Document_and_Entity_Informatio
Document and Entity Information | 9 Months Ended | |
Sep. 30, 2013 | Oct. 28, 2013 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | WHITE MOUNTAINS INSURANCE GROUP LTD | |
Entity Central Index Key | 776867 | |
Document Type | 10-Q | |
Document Period End Date | 30-Sep-13 | |
Amendment Flag | FALSE | |
Current Fiscal Year End Date | -19 | |
Entity Current Reporting Status | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 6,176,739 | |
Document Fiscal Year Focus | 2013 | |
Document Fiscal Period Focus | Q3 | |
Entity Well-known Seasoned Issuer | Yes | |
Entity Voluntary Filers | No |
CONSOLIDATED_BALANCE_SHEET
CONSOLIDATED BALANCE SHEET (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||
Assets | ||
Fixed maturity investments, at fair value | $4,914 | $5,196.20 |
Short-term investments, at amortized cost (which approximates fair value) | 648 | 630.6 |
Common equity securities, at fair value | 1,110.70 | 1,029.70 |
Convertible fixed maturity investments, at fair value | 84.8 | 127.4 |
Other long-term investments | 300 | 294.2 |
Total investments | 7,057.50 | 7,278.10 |
Cash (restricted: $74.4 and $249.8) | 411 | 462.4 |
Reinsurance recoverable on unpaid losses | 416 | 429.1 |
Reinsurance recoverable on paid losses | 18.8 | 17.9 |
Insurance and reinsurance premiums receivable | 684.9 | 556.3 |
Funds held by ceding companies | 101.1 | 127.4 |
Investments in unconsolidated affiliates | 331.7 | 387.9 |
Deferred acquisition costs | 188.2 | 195.3 |
Deferred tax asset | 555.5 | 569.6 |
Ceded unearned insurance and reinsurance premiums | 116.4 | 91.8 |
Accrued investment income | 33.7 | 45.9 |
Accounts receivable on unsettled investment sales | 38.2 | 3.9 |
Other assets | 397.3 | 503 |
Assets held for sale | 1,957.20 | 2,226.80 |
Total assets | 12,307.50 | 12,895.40 |
Liabilities | ||
Loss and loss adjustment expense reserves | 3,108.10 | 3,168.90 |
Unearned insurance and reinsurance premiums | 1,010.30 | 924.1 |
Variable annuity benefit guarantee | 143.7 | 441.5 |
Debt | 676.3 | 751.2 |
Deferred tax liability | 329.6 | 341.3 |
Accrued incentive compensation | 161.6 | 159 |
Ceded reinsurance payable | 153.6 | 116.5 |
Funds held under reinsurance treaties | 89.1 | 43.7 |
Accounts payable on unsettled investment purchases | 28.1 | 11.4 |
Other liabilities | 362.7 | 452.8 |
Liabilities held for sale | 1,957.20 | 2,226.80 |
Total liabilities | 8,020.30 | 8,637.20 |
White Mountains’ common shareholders’ equity | ||
White Mountains’ common shares | 6.2 | 6.3 |
Paid-in surplus | 1,040.40 | 1,050.90 |
Retained earnings | 2,684.40 | 2,542.70 |
Accumulated other comprehensive income, after tax: | ||
Equity in net unrealized (losses) gains from investments in unconsolidated affiliates | -23.5 | 57.7 |
Net unrealized foreign currency translation gains | 93.5 | 85.7 |
Pension liability and other | -11 | -11.5 |
Total White Mountains’ common shareholders’ equity | 3,790 | 3,731.80 |
Non-controlling interests | ||
Total non-controlling interests | 497.2 | 526.4 |
Total equity | 4,287.20 | 4,258.20 |
Total liabilities and equity | 12,307.50 | 12,895.40 |
OneBeacon | ||
Non-controlling interests | ||
Total non-controlling interests | 263.3 | 251.4 |
Sirius Group [Member] | ||
Non-controlling interests | ||
Total non-controlling interests | 250 | 250 |
HG Global | ||
Non-controlling interests | ||
Total non-controlling interests | 16.6 | 16.6 |
BAM | ||
Non-controlling interests | ||
Total non-controlling interests | -80.7 | -36 |
Other Noncontrolling Interest [Member] | ||
Non-controlling interests | ||
Total non-controlling interests | $48 | $44.40 |
CONSOLIDATED_BALANCE_SHEETS_Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Millions, except Share data, unless otherwise specified | ||
Cash (in dollars) | $74.40 | $249.80 |
Common shares, par value per share (in dollars per share) | $1 | $1 |
Common shares, authorized shares | 50,000,000 | 50,000,000 |
Common shares, issued shares | 6,176,739 | 6,290,964 |
Common shares, outstanding shares | 6,176,739 | 6,290,964 |
CONSOLIDATED_STATEMENTS_OF_OPE
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, except Per Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Revenues: | ||||
Earned insurance and reinsurance premiums | $500.40 | $536.80 | $1,493.30 | $1,545.30 |
Net investment income | 27.3 | 37.6 | 84.5 | 119.8 |
Net realized and unrealized investment gains | 28.2 | 72.7 | 66.1 | 123.2 |
Other revenue | 18.2 | 50.3 | 46.9 | 81 |
Total revenues | 574.1 | 697.4 | 1,690.80 | 1,869.30 |
Expenses: | ||||
Loss and loss adjustment expenses | 278.3 | 308.1 | 797.2 | 821.7 |
Insurance and reinsurance acquisition expenses | 106.7 | 107.6 | 281 | 326.2 |
Other underwriting expenses | 80.4 | 76.6 | 244 | 228.4 |
General and administrative expenses | 41.5 | 58.7 | 125.5 | 146.3 |
Interest expense on debt | 11.9 | 11.3 | 32.4 | 33.1 |
Total expenses | 518.8 | 562.3 | 1,480.10 | 1,555.70 |
Pre-tax income from continuing operations | 55.3 | 135.1 | 210.7 | 313.6 |
Income tax expense | -8.2 | -47.8 | -49.2 | -85.3 |
Net income from continuing operations | 47.1 | 87.3 | 161.5 | 228.3 |
Loss from sale of discontinued operations | 0 | -91 | 0 | -91 |
Net income (loss) from discontinued operations, net of tax | 0.4 | -15.8 | 4.8 | -24.5 |
Income (loss) before equity in earnings of unconsolidated affiliates | 47.5 | -19.5 | 166.3 | 112.8 |
Equity in earnings of unconsolidated affiliates, net of tax | 8.6 | 7.7 | 24.9 | 24.4 |
Net income | 56.1 | -11.8 | 191.2 | 137.2 |
Net loss attributable to non-controlling interests | 1.1 | 30.9 | 12.7 | 2 |
Net income attributable to White Mountains’ common shareholders | 57.2 | 19.1 | 203.9 | 139.2 |
Other comprehensive income, net of tax: | ||||
Change in equity in net unrealized (losses) gains from investments in unconsolidated affiliates | -7.2 | 32.3 | -81.2 | 59.3 |
Change in foreign currency translation and other | 46.6 | 39.6 | 8.4 | 33.3 |
Comprehensive income | 96.6 | 91 | 131.1 | 231.8 |
Comprehensive (income) loss attributable to non-controlling interests | -0.1 | 0.4 | -0.1 | 0.4 |
Comprehensive income attributable to White Mountains’ common shareholders | $96.50 | $91.40 | $131 | $232.20 |
Basic income (loss) per share | ||||
Continuing operations | $9.20 | $19.11 | $32.05 | $36.96 |
Discontinued operations | $0.06 | ($16.21) | $0.78 | ($16.77) |
Total consolidated operations | $9.26 | $2.90 | $32.83 | $20.19 |
Diluted income (loss) per share | ||||
Continuing operations | $9.20 | $19.11 | $32.05 | $36.96 |
Discontinued operations | $0.06 | ($16.21) | $0.78 | ($16.77) |
Total consolidated operations | $9.26 | $2.90 | $32.83 | $20.19 |
Dividends declared per White Mountains’ common share | $0 | $0 | $1 | $1 |
CONSOLIDATED_STATEMENTS_OF_CHA
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $) | Total | Common shares and paid-in surplus | Retained earnings | AOCI, after tax | Total | Noncontrolling interest | Total Equity |
In Millions, unless otherwise specified | |||||||
Balances at Dec. 31, 2011 | $1,261.30 | $2,789.70 | $36.70 | $4,087.70 | $580.20 | $4,667.90 | |
Increase (Decrease) in Shareholders' Equity | |||||||
Net income | 137.2 | 0 | 139.2 | 0 | 139.2 | -2 | 137.2 |
Net change in unrealized losses from investments in unconsolidated affiliates | 59.3 | 0 | 0 | 59.3 | 59.3 | 0 | 59.3 |
Net change in foreign currency translation | 0 | 0 | 34.7 | 34.7 | 0 | 34.7 | |
Net change in pension liability and other accumulated comprehensive items | 0 | 0 | -1 | -1 | -0.4 | -1.4 | |
Total comprehensive income (loss) | 231.8 | 0 | 139.2 | 93 | 232.2 | -2.4 | 229.8 |
Dividends declared on common shares | 0 | -6.6 | 0 | -6.6 | 0 | -6.6 | |
Dividends to noncontrolling interests | 0 | 0 | 0 | 0 | -24.5 | -24.5 | |
Repurchases and retirements of common shares | -517.4 | -172.6 | -344.9 | 0 | -517.5 | 0 | -517.5 |
Issuances of common shares | 5.8 | 0 | 0 | 5.8 | 0 | 5.8 | |
Net distributions to noncontrolling interests | 0 | 0 | 0 | 0 | 13 | 13 | |
Amortization of restricted share awards | 9.9 | 0 | 0 | 9.9 | 0.6 | 10.5 | |
Fair Value of Net Assets Acquired | -2.2 | 0 | 0 | -2.2 | 2.2 | 0 | |
Balances at Sep. 30, 2012 | 1,102.20 | 2,577.40 | 129.7 | 3,809.30 | 569.1 | 4,378.40 | |
Balances at Dec. 31, 2012 | 4,258.20 | 1,057.20 | 2,542.70 | 131.9 | 3,731.80 | 526.4 | 4,258.20 |
Increase (Decrease) in Shareholders' Equity | |||||||
Net income | 191.2 | 0 | 203.9 | 0 | 203.9 | -12.7 | 191.2 |
Net change in unrealized losses from investments in unconsolidated affiliates | -81.2 | 0 | 0 | -81.2 | -81.2 | 0 | -81.2 |
Net change in foreign currency translation | 0 | 0 | 7.8 | 7.8 | 0 | 7.8 | |
Net change in pension liability and other accumulated comprehensive items | 0 | 0 | 0.5 | 0.5 | 0.1 | 0.6 | |
Total comprehensive income (loss) | 131.1 | 0 | 203.9 | -72.9 | 131 | -12.6 | 118.4 |
Dividends declared on common shares | 0 | -6.2 | 0 | -6.2 | 0 | -6.2 | |
Dividends to noncontrolling interests | 0 | 0 | 0 | 0 | -25.1 | -25.1 | |
Repurchases and retirements of common shares | -79.8 | -23.8 | -56 | 0 | -79.8 | 0 | -79.8 |
Issuances of common shares | 1 | 0 | 0 | 1 | 0 | 1 | |
Net distributions to noncontrolling interests | 0 | 0 | 0 | 0 | 7.7 | 7.7 | |
Amortization of restricted share awards | 12.2 | 0 | 0 | 12.2 | 0.8 | 13 | |
Balances at Sep. 30, 2013 | $4,287.20 | $1,046.60 | $2,684.40 | $59 | $3,790 | $497.20 | $4,287.20 |
CONSOLIDATED_STATEMENTS_OF_CAS
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $) | 9 Months Ended | |
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Proceeds from Contributions from Affiliates | $1.60 | $0 |
Proceeds from (Payments for) Other Financing Activities | -0.7 | 0 |
Payments for Derivative Instrument, Financing Activities | -9.9 | 0 |
Proceeds from Derivative Instrument, Financing Activities | 9.7 | 0 |
Cash flows from operations: | ||
Net income | 191.2 | 137.2 |
Charges (credits) to reconcile net income to net cash (used for) provided from operations: | ||
Net realized and unrealized investment gains | -66.1 | -123.2 |
Deferred income tax expense | 5.4 | 50.4 |
Net (income) loss from discontinued operations | -4.8 | 24.5 |
Net loss on sale of discontinued operation | 0 | 91 |
Gain on sale of subsidiary - Essentia | -23 | 0 |
Excess of fair value of acquired net assets over cost - American Fuji | -6.9 | 0 |
Undistributed equity in earnings from unconsolidated affiliates, net of tax | -24.9 | -24.4 |
Other operating items: | ||
Net change in loss and loss adjustment expense reserves | -95.1 | -241.6 |
Net change in reinsurance recoverable on paid and unpaid losses | 15.5 | 98.1 |
Net change in unearned insurance and reinsurance premiums | -30.6 | -22.1 |
Net change in variable annuity benefit guarantee liabilities | -297.8 | -96.1 |
Net change in variable annuity benefit guarantee derivative instruments | 6.8 | 48.3 |
Net change in deferred acquisition costs | 7.6 | -21.9 |
Net change in funds held by ceding companies | 36 | 5.3 |
Net change in ceded unearned premiums | 91.2 | 206.6 |
Net change in funds held under reinsurance treaties | 44.8 | 1.9 |
Net change in insurance and reinsurance premiums receivable | -143.8 | -206.9 |
Net change in ceded reinsurance payable | 53.2 | 31.5 |
Increase (Decrease) in Restricted Cash for Operating Activities | 175.4 | 111.8 |
Net change in other assets and liabilities, net | 88.6 | -43.4 |
Net cash provided from operations - continuing operations | 22.7 | 27 |
Net cash used for operations - discontinued operations | -93.5 | -155.6 |
Net cash used for operations | -70.8 | -128.6 |
Cash flows from investing activities: | ||
Net change in short-term investments | -9.9 | -127.3 |
Sales of fixed maturity and convertible fixed maturity investments | 3,350.90 | 4,918.80 |
Maturities, calls and paydowns of fixed maturity and convertible fixed maturity investments | 380 | 408.7 |
Sales of common equity securities | 412.5 | 99.7 |
Distributions and redemptions of other long-term investments | 36.6 | 20.9 |
Sales of consolidated and unconsolidated affiliates, net of cash sold | 31.3 | 9.8 |
Funding of operational cash flows for discontinued operations | -93.5 | -155.6 |
Purchases of other long-term investments | -31.7 | -28.8 |
Purchases of common equity securities | -357.6 | -284.2 |
Purchases of fixed maturity and convertible fixed maturity investments | -3,403.80 | -4,239 |
Purchases of consolidated and unconsolidated affiliates, net of cash acquired | -9.2 | 0 |
Net change in unsettled investment purchases and sales | -17.8 | -149.5 |
Net acquisitions of property and equipment | -10.4 | -1.5 |
Net cash provided from investing activities - continuing operations | 277.4 | 472 |
Net cash provided from investing activities - discontinued operations | 93.5 | 155.6 |
Net cash provided from investing activities | 370.9 | 627.6 |
Cash flows from financing activities: | ||
Draw down of revolving line of credit | 150 | 0 |
Repayment of revolving line of credit | -225 | 0 |
Payments on capital lease obligation | -4 | 0 |
Cash dividends paid to the Company’s common shareholders | -6.2 | -6.6 |
Cash dividends paid to OneBeacon Ltd.’s non-controlling common shareholders | -14.9 | -14.9 |
Cash dividends paid on SIG Preference Shares | -9.4 | -9.4 |
Common shares repurchased | -79.8 | -517.5 |
Members contribution | 11.5 | 0 |
Net cash used for financing activities - continuing operations | -177.1 | -548.4 |
Net cash (used for) provided from financing activities - discontinued operations | 0 | 0 |
Net cash used for financing activities | -177.1 | -548.4 |
Effect of exchange rate changes on cash | 1 | 3 |
Net change in cash during the period | 124 | -46.4 |
Cash reclassified from assets held for sale (cash sold of $0 and $3.5) | 0 | 2 |
Cash balances at beginning of period (excludes restricted cash balances of $249.8 and $453.5) | 212.6 | 251.9 |
Cash balances at end of period (excludes restricted cash balances of $74.4 and $341.7) | 336.6 | 207.5 |
Supplemental cash flows information: | ||
Interest paid | -32 | -21.4 |
Net income tax payments to national governments | ($1.50) | ($6.50) |
CONSOLIDATED_STATEMENTS_OF_CAS1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Parenthetical) (USD $) | 9 Months Ended | |
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 |
Cash Reclassified to Assets Held-for-sale | $0 | $3.50 |
Restricted cash balances, beginning of period | 249.8 | 453.5 |
Restricted cash balances, end of period | $74.40 | $341.70 |
Summary_of_Significant_Account
Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2013 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Summary of Significant Accounting Policies |
Basis of Presentation | |
These interim consolidated financial statements include the accounts of White Mountains Insurance Group, Ltd. (the “Company” or the “Registrant”) and its subsidiaries (collectively, with the Company, “White Mountains”) and have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”). The Company is an exempted Bermuda limited liability company whose principal businesses are conducted through its property and casualty insurance and reinsurance subsidiaries and affiliates. The Company’s headquarters is located at 14 Wesley Street, Hamilton, Bermuda HM 11, its principal executive office is located at 80 South Main Street, Hanover, New Hampshire 03755-2053 and its registered office is located at Clarendon House, 2 Church Street, Hamilton, Bermuda HM 11. White Mountains’ reportable segments are OneBeacon, Sirius Group, HG Global/BAM and Other Operations. | |
The OneBeacon segment consists of OneBeacon Insurance Group, Ltd. (“OneBeacon Ltd.”), an exempted Bermuda limited liability company that owns a family of property and casualty insurance companies (collectively, “OneBeacon”). OneBeacon is a specialty property and casualty insurance writer that offers a wide range of insurance products in the United States through independent agencies, regional and national brokers, wholesalers and managing general agencies. During the third quarter of 2013, OneBeacon formed Split Rock Insurance, Ltd. (“Split Rock”), a Bermuda-based reinsurance company, to reinsure certain of its risks. As of both September 30, 2013 and December 31, 2012, White Mountains owned 75.2% of OneBeacon Ltd.’s outstanding common shares. | |
As discussed further in Note 2, OneBeacon entered into a definitive agreement to sell its runoff business in October 2012 (the “Runoff Transaction”) and sold its AutoOne Insurance business (“AutoOne”) in February 2012. Accordingly, the runoff business and AutoOne are presented as discontinued operations. Assets and liabilities associated with the runoff business as of September 30, 2013 and December 31, 2012 have been presented as held for sale in the financial statements. Prior year income statement and cash flow amounts have been reclassified to conform to the current year's presentation. (See Note 15 for discontinued operations.) | |
The Sirius Group segment consists of Sirius International Insurance Group, Ltd., an exempted Bermuda limited liability company, and its subsidiaries (collectively, “Sirius Group”). Sirius Group provides insurance and reinsurance products for property, accident and health, aviation and space, trade credit, marine, agriculture and certain other exposures on a worldwide basis through its primary subsidiaries, Sirius International Insurance Corporation (“Sirius International”), Sirius America Insurance Company (“Sirius America”) and Lloyds Syndicate 1945 (“Syndicate 1945”). Sirius Group also specializes in the acquisition and management of runoff insurance and reinsurance companies both in the United States and internationally through its White Mountains Solutions division (“WM Solutions”). | |
The HG Global/BAM segment consists of White Mountains’ investment in HG Global Ltd. (“HG Global”) and the consolidated results of Build America Mutual Assurance Company (“BAM”). During the third quarter of 2012, White Mountains capitalized HG Global with approximately $600 million to fund the start-up of BAM. BAM is a municipal bond insurer domiciled in New York that was established to provide insurance on bonds issued to support essential U.S. public purposes such as schools, utilities, core governmental functions and existing transportation facilities. HG Global, together with its subsidiaries, provided the initial capitalization of BAM through the purchase of $503 million of surplus notes issued by BAM (the “BAM Surplus Notes”). HG Global, through its wholly-owned subsidiary, HG Re Ltd. (“HG Re”), also provides 15%-of-par, first loss reinsurance protection for policies underwritten by BAM. As of both September 30, 2013 and December 31, 2012, White Mountains owned 97.3% of HG Global's preferred equity and 88.7% of its common equity. White Mountains does not have an ownership interest in BAM, which is a mutual insurance company owned by its members. However, GAAP requires White Mountains to consolidate BAM's results in its financial statements. BAM's results are attributed to non-controlling interests. | |
White Mountains’ Other Operations segment consists of the Company and its intermediate holding companies, its wholly-owned investment management subsidiary, White Mountains Advisors LLC (“WM Advisors”), White Mountains’ variable annuity reinsurance business, White Mountains Life Reinsurance (Bermuda) Ltd. (“WM Life Re”), which is in runoff, as well as various other entities not included in other segments. Prior to 2012, the Other Operations segment also included the consolidated results of the Tuckerman Capital, LP fund (“Tuckerman Fund I”). On December 31, 2011, Tuckerman Fund I was dissolved and all of the net assets of the fund were distributed to the owners of the fund, of which White Mountains owned approximately 94%. In conjunction with the dissolution, White Mountains received a portion of the shares of Hamer, LLC (“Hamer”) and Bri-Mar Manufacturing, LLC (“Bri-Mar”), two small manufacturing companies. Prior to the dissolution, Tuckerman Fund I was consolidated within White Mountains’ financial statements. The consolidated results of Hamer and Bri-Mar are included in the Other Operations segment from January 1, 2012 through September 30, 2012, from which point these companies were no longer consolidated by White Mountains. | |
White Mountains’ discontinued operations consist of OneBeacon's runoff business and AutoOne. The OneBeacon runoff business included assets and liabilities that were principally related to non-specialty commercial lines and certain other runoff business that it no longer writes, including nearly all of its asbestos and environmental reserves. AutoOne was formed by OneBeacon in 2001 to provide products and services to automobile assigned risk markets primarily in New York and New Jersey. | |
All significant intercompany transactions have been eliminated in consolidation. These interim financial statements include all adjustments considered necessary by management to fairly present the financial position, results of operations and cash flows of White Mountains. These interim financial statements may not be indicative of financial results for the full year and should be read in conjunction with the Company’s 2012 Annual Report on Form 10-K. | |
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Certain amounts in the prior period financial statements have been reclassified to conform to the current presentation. Refer to the Company’s 2012 Annual Report on Form 10-K for a complete discussion regarding White Mountains’ significant accounting policies. | |
Non-controlling Interests | |
Non-controlling interests consist of the ownership interests of non-controlling shareholders in consolidated subsidiaries and are presented separately on the balance sheet. | |
The percentage of the non-controlling shareholders’ ownership interest in OneBeacon Ltd. at both September 30, 2013 and December 31, 2012 was 24.8%. | |
In July 2012, HG Global was capitalized with $594.5 million from White Mountains and $14.5 million from certain management personnel of BAM, the latter of which is included in non-controlling interest. Upon closing, certain BAM management personnel also received additional common and preferred shares of HG Global that resulted in a $2.2 million allocation of the carrying value of White Mountains’ investment in HG Global to the non-controlling interest, which was recorded as an adjustment to paid-in surplus in White Mountains’ consolidated statement of changes in equity. | |
White Mountains is required to consolidate BAM in its GAAP financial statements. However, since BAM is a mutual insurance company that is owned by its members, BAM’s results do not affect White Mountains’ common shareholders’ equity as they are attributable to non-controlling interests. For the three and nine months ended September 30, 2013, BAM reported $11.4 million and $52.4 million in after-tax losses that have been allocated to non-controlling interest. | |
In May 2007, Sirius International Group, Ltd. (“SIG”), an intermediate holding company of Sirius Group, issued $250 million non-cumulative perpetual preference shares, with a $1,000 per share liquidation preference (the “SIG Preference Shares”), and received $245.7 million of proceeds, net of $4.3 million of issuance costs and commissions. SIG Preference Shares and dividends thereon are included in non-controlling interest on the balance sheet and on the statement of income and comprehensive income. The SIG Preference Shares have an initial fixed annual dividend rate of 7.506%. In June 2017, the fixed rate will move to a floating rate equal to the greater of (i) 7.506% and (ii) 3-month LIBOR plus 320 bps. In July 2013, SIG executed a 5-year forward LIBOR cap (the “Interest Rate Cap”) for the period from June 2017 to June 2022 to protect against a significant increase in interest rates during that 5-year period. The Interest Rate Cap fixes the annual dividend rate on the SIG Preference Shares from June 2017 to June 2022 at 8.30%. The Interest Rate Cap is recorded in other assets at fair value. Changes in fair value are recorded in other revenue. | |
At September 30, 2013 and December 31, 2012, the non-controlling equity interest in White Mountains’ consolidated limited partnerships was $45.1 million and $41.5 million. At September 30, 2013 and December 31, 2012, the non-controlling equity interest in A.W.G. Dewar Inc, a subsidiary of OneBeacon, was $2.9 million and $2.8 million. On September 30, 2013, Sirius Group purchased the remaining 25.0% ownership in one of its subsidiaries, Passage2Health Limited, and now owns 100.0%. At December 31, 2012, the non-controlling equity interest in Passage2Health Limited was $0.2 million. | |
Recently Adopted Changes in Accounting Principles | |
Policy Acquisition Costs | |
On January 1, 2012, White Mountains adopted ASU 2010-26, Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts (ASC 944). The new standard changes the types of policy acquisition costs that are eligible for deferral. Specifically, the new guidance limits deferrable costs to those that are incremental direct costs of contract acquisition and certain costs related to acquisition activities performed by the insurer, such as underwriting, policy issuance and processing, medical and inspection costs and sales force contract selling. The ASU defines incremental direct costs as those costs that result directly from and were essential to the contract acquisition and would not have been incurred absent the acquisition. Accordingly, under the new guidance, deferrable acquisition costs are limited to costs related to successful contract acquisitions. Acquisition costs that are not eligible for deferral are to be charged to expense in the period incurred. | |
White Mountains adopted ASU 2010-26 prospectively. Upon adoption, certain acquisition costs, primarily a portion of the profit sharing commissions associated with OneBeacon's collector car and boat business, no longer met the criteria for deferral. During the year ended December 31, 2012, White Mountains recognized $5.6 million of expense related to such previously deferrable acquisition costs that, if White Mountains had adopted ASU 2010-26 retrospectively, would have been recognized during 2011. | |
Fair Value Measurements | |
On January 1, 2012, White Mountains adopted ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. The ASU clarifies existing guidance with respect to the concepts of highest and best use and valuation premise and measuring instruments classified within a reporting entity’s shareholders’ equity. The ASU also clarifies disclosure requirements, requiring disclosure of quantitative information about unobservable inputs used in Level 3 fair value measurements. The ASU also amends existing guidance. In circumstances where a reporting entity manages a portfolio of financial assets and liabilities based on the net market and counterparty credit risk exposures, the ASU permits determination of the fair value of those instruments to be based on the net risk exposure. In addition, the ASU permits the application of premiums or discounts to be applied in a fair value measurement to the extent that market participants would consider them in valuing the financial instruments. The ASU also expands the required disclosures for Level 3 measurements, requiring that reporting entities provide a narrative description of the sensitivity of Level 3 fair value measurements to changes in unobservable inputs and the interrelationships between those inputs, if any. As a result of adopting ASU 2011-04, White Mountains expanded its fair value disclosures. (See Note 5.) | |
Offsetting Assets and Liabilities | |
Effective January 1, 2013, White Mountains adopted ASU 2011-11, Disclosures about Offsetting Assets and Liabilities (ASC 210) and ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. The new guidance expands the required disclosures in circumstances where either balances have been offset or the right of offset exists to make it easier for financial statement users to evaluate the effect or potential effect of netting arrangements on a reporting entity’s financial position. White Mountains is party to master netting arrangements in connection with derivative instruments held by WM Life Re and Sirius International. As a result of adoption, White Mountains has expanded its disclosures to present the gross amounts of assets and liabilities subject to master netting arrangements along with any related collateral amounts. | |
Recently Issued Accounting Pronouncements | |
Unrecognized Tax Benefits | |
On July 18, 2013, the FASB issued ASU 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (ASC 740). The new ASU requires balance sheet presentation of an unrecognized tax benefit as a reduction of a deferred tax asset for a net operating loss (“NOL”) carryforward or tax credit carryforward rather than as a liability. The exception is in circumstances where a carryfoward is not available to settle the additional taxes that might arise upon disallowance of the tax position under the tax law of the applicable jurisdiction. Prior to the issuance of ASU 2013-11, the guidance for unrecognized tax benefits under ASC 740 did not provide explicit guidance on whether an entity should present an unrecognized tax benefit as a liability or as a reduction of NOL carryforwards or other tax credits. In circumstances where an NOL carryforward is not available to offset settlement of any additional taxes arising from a disallowed tax position, the unrecognized tax benefit should be presented as a liability. The new guidance becomes effective for fiscal periods beginning on or after December 15, 2013 and should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective adoption is allowed. White Mountains does not expect adoption to significantly affect its balance sheet. |
Significant_Transactions
Significant Transactions | 9 Months Ended |
Sep. 30, 2013 | |
Significant Transactions Disclosure | |
Significant Transactions | Significant Transactions |
Sale of Essentia Insurance Company | |
Effective January 1, 2013, OneBeacon completed the sale of Essentia Insurance Company (“Essentia”), an indirect wholly-owned subsidiary which wrote collector car and boat business, to Markel Corporation. Concurrently therewith, OneBeacon and Hagerty Insurance Agency (“Hagerty”) terminated their underwriting arrangement with respect to the collector car and boat business. OneBeacon recognized a pre-tax gain on sale of $23.0 million ($15.0 million after tax) in the first quarter of 2013. The business associated with this agreement generated net written premiums of $52.5 million and $145.8 million for the three and nine months ended September 30, 2012, or 15.7% of OneBeacon's net written premiums for both periods. | |
WM Solutions | |
In the first quarter of 2013, WM Solutions acquired American Fuji Fire and Marine Insurance Company (“American Fuji”), an American International Group, Inc. (“AIG”) runoff subsidiary. The transaction resulted in a gain of $6.9 million recorded in other revenue. | |
Sale of OneBeacon Runoff Business | |
On October 17, 2012, one of OneBeacon’s indirect wholly-owned subsidiaries, OneBeacon Insurance Group LLC, entered into a definitive agreement with Trebuchet US Holdings, Inc. (“Trebuchet”), a wholly-owned subsidiary of Armour Group Holdings Limited (together with Trebuchet, “Armour”), to sell its runoff business. Pursuant to the terms of the agreement, at closing OneBeacon will transfer to Trebuchet all of the issued and outstanding shares of common stock of certain legal entities that will contain the assets, liabilities (including gross and ceded loss reserves) and capital supporting the runoff business as well as certain elements of the runoff business infrastructure, including staff and office space. The transaction is subject to regulatory approval and is expected to close in the second quarter of 2014. As a result of the agreement, the OneBeacon runoff business is reported as discontinued operations (see Note 15). | |
Sale of AutoOne | |
On February 22, 2012, OneBeacon completed the sale of AutoOne to Interboro Holdings, Inc. (“Interboro”). OneBeacon formed AutoOne in 2001 to provide products and services to automobile assigned risk markets primarily in New York and New Jersey. OneBeacon transferred to the buyer AutoOne Insurance Company (“AOIC”) and AutoOne Select Insurance Company (“AOSIC”), which contained the assets, liabilities (including loss reserves and unearned premiums), and the capital of the AutoOne business, and transferred substantially all of the AutoOne infrastructure including systems and office space as well as certain staff. As a result of the sale, AutoOne is reported as discontinued operations (see Note 15). | |
Common Shares Repurchased and Retired | |
During the past several years, White Mountains’ board of directors has authorized the Company to repurchase its common shares, from time to time, subject to market conditions. The repurchase authorizations do not have a stated expiration date. As of September 30, 2013, White Mountains may repurchase an additional 545,496 shares under these board authorizations. In addition, from time to time White Mountains has also repurchased its common shares through tender offers that were separately approved by its board of directors. | |
During the three months ended September 30, 2013, no shares were repurchased. During the nine months ended September 30, 2013, the Company repurchased 141,535 common shares for $79.8 million at an average share price of $564, which were comprised of 140,000 common shares repurchased under the board authorization and 1,535 common shares repurchased pursuant to employee benefit plans. Shares repurchased pursuant to employee benefit plans do not fall under the board authorizations referred to above. | |
During the three months ended September 30, 2012, the Company repurchased 50,000 common shares under the board authorization for $26.4 million at an average share price of $528. During the nine months ended September 30, 2012, the Company repurchased 1,037,191 common shares for $517.4 million at an average share price of $499, which were comprised of (1) 217,801 common shares repurchased under the board authorization for $107.6 million at an average share price of $494; (2) 816,829 common shares repurchased through a fixed-price tender offer for $408.6 million at a share price of $500; and (3) 2,561 common shares repurchased pursuant to employee benefit plans. |
Loss_and_Loss_Adjustment_Expen
Loss and Loss Adjustment Expense Reserves | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Insurance Loss Reserves [Abstract] | |||||||||||||||||
Loss and Loss Adjustment Expense Reserves | Loss and Loss Adjustment Expense Reserves | ||||||||||||||||
The following table summarizes the loss and loss adjustment expense (“LAE”) reserve activities of White Mountains’ insurance and reinsurance subsidiaries for the three and nine months ended September 30, 2013 and 2012: | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Gross beginning balance | $ | 3,057.90 | $ | 5,329.80 | $ | 3,168.90 | $ | 5,702.30 | |||||||||
Less beginning reinsurance recoverable on unpaid losses | (388.6 | ) | (2,369.4 | ) | (429.1 | ) | (2,507.3 | ) | |||||||||
Net loss and LAE reserves | 2,669.30 | 2,960.40 | 2,739.80 | 3,195.00 | |||||||||||||
Less: Beginning net loss and LAE reserves for | — | (296.0 | ) | — | (384.1 | ) | |||||||||||
OneBeacon’s runoff business (1) | |||||||||||||||||
Loss and LAE reserves acquired - American Fuji | — | — | 21.3 | — | |||||||||||||
Loss and LAE incurred relating to: | |||||||||||||||||
Current year losses | 289.9 | 318.2 | 822.8 | 842.9 | |||||||||||||
Prior year losses | (11.6 | ) | (10.1 | ) | (25.6 | ) | (21.2 | ) | |||||||||
Total incurred losses and LAE | 278.3 | 308.1 | 797.2 | 821.7 | |||||||||||||
Accretion of fair value adjustment to loss and LAE reserves | 0.2 | 1.1 | 1.5 | 9.4 | |||||||||||||
Foreign currency translation adjustment to loss and LAE reserves | 12.3 | 12 | (1.9 | ) | 11.7 | ||||||||||||
Loss and LAE paid relating to: | |||||||||||||||||
Current year losses | (90.0 | ) | (101.1 | ) | (209.9 | ) | (223.9 | ) | |||||||||
Prior year losses | (178.0 | ) | (181.5 | ) | (655.9 | ) | (726.8 | ) | |||||||||
Total loss and LAE payments | (268.0 | ) | (282.6 | ) | (865.8 | ) | (950.7 | ) | |||||||||
Net ending balance | 2,692.10 | 2,703.00 | 2,692.10 | 2,703.00 | |||||||||||||
Plus ending reinsurance recoverable on unpaid losses | 416 | 356.8 | 416 | 356.8 | |||||||||||||
Gross ending balance | $ | 3,108.10 | $ | 3,059.80 | $ | 3,108.10 | $ | 3,059.80 | |||||||||
(1) Loss and LAE reserve balances for OneBeacon’s run-off business prior to September 30, 2012 were not classified as held for sale. Adjustment is to present loss and LAE reserve activities from continuing operations. | |||||||||||||||||
Loss and LAE incurred relating to prior year losses for the three and nine months ended September 30, 2013 | |||||||||||||||||
During the three and nine months ended September 30, 2013, White Mountains experienced $11.6 million and $25.6 million of net favorable loss reserve development. | |||||||||||||||||
For the three months ended September 30, 2013, OneBeacon had net unfavorable loss reserve development of $3.8 million primarily driven by its property and entertainment businesses. For the nine months ended September 30, 2013, OneBeacon had net favorable loss reserve development of $0.1 million. For the three and nine months ended September 30, 2013, Sirius Group had net favorable loss reserve development of $15.4 million and $25.5 million primarily due to decreases in property loss reserves, mostly from recent underwriting years, in addition to reductions in loss reserves for the Japan earthquake. | |||||||||||||||||
Loss and LAE incurred relating to prior year losses for the three and nine months ended September 30, 2012 | |||||||||||||||||
During the three and nine months ended September 30, 2012, White Mountains experienced $10.1 million and $21.2 million of net favorable loss reserve development. | |||||||||||||||||
For the three and nine months ended September 30, 2012, OneBeacon had net favorable loss reserve development of $2.3 million and $7.6 million primarily related to professional liability lines, multiple peril liability lines and other general liability lines. | |||||||||||||||||
For the three and nine months ended September 30, 2012, Sirius Group had net favorable loss reserve development of $7.8 million and $13.6 million. With the completion of a ground-up asbestos reserve study in the third quarter of 2012, Sirius Group increased asbestos loss reserves by $33.0 million and $45.0 million in the three and nine months ended September 30, 2012. These increases were more than offset by reductions in liability and property loss reserves. | |||||||||||||||||
Fair value adjustment to loss and LAE reserves | |||||||||||||||||
In connection with purchase accounting for acquisitions, White Mountains is required to adjust loss and LAE reserves and the related reinsurance recoverables to fair value on their respective acquired balance sheets. The net reduction to loss and LAE reserves is being recognized through an income statement charge ratably with and over the period the claims are settled. | |||||||||||||||||
White Mountains recognized $0.2 million and $1.5 million of such charges, recorded as loss and LAE for the three and nine months ended September 30, 2013, and $1.1 million and $9.4 million for the three and nine months ended September 30, 2012. Accretion of fair value adjustment to losses and LAE reserves increased by $5.0 million in the first quarter of 2012 due to the acceleration of the amortization of the purchase accounting established for the acquisition of Scandinavian Reinsurance Company, Ltd. (“Scandinavian Re”). This acceleration was a result of a final settlement and commutation of Scandinavian Re’s multi-year retrocessional Casualty Aggregate Stop Loss Agreement with St. Paul Fire & Marine Insurance Company. As of September 30, 2013, the remaining pre-tax un-accreted adjustment was $4.2 million. |
Third_Party_Reinsurance
Third Party Reinsurance | 9 Months Ended | |||||||||
Sep. 30, 2013 | ||||||||||
Reinsurance Disclosures [Abstract] | ||||||||||
Third Party Reinsurance | Third Party Reinsurance | |||||||||
In the normal course of business, White Mountains’ insurance and reinsurance subsidiaries may seek to limit losses that may arise from catastrophes or other events by reinsuring with third party reinsurers. White Mountains remains liable for risks reinsured in the event that the reinsurer does not honor its obligations under reinsurance contracts. | ||||||||||
OneBeacon | ||||||||||
At September 30, 2013, OneBeacon had $5.9 million of reinsurance recoverables on paid losses and $80.2 million of reinsurance recoverables on unpaid losses. Reinsurance contracts do not relieve OneBeacon of its obligation to its policyholders. OneBeacon is selective with its reinsurers, placing reinsurance with only those reinsurers having a strong financial condition. OneBeacon monitors the financial strength of its reinsurers on an ongoing basis. Uncollectible amounts historically have not been significant. As of September 30, 2013, greater than 90% of reinsurance recoverables on paid and unpaid losses are from reinsurers with an A.M. Best Company (“A.M. Best”) rating of A (Excellent, which is the third highest of 16 financial strength ratings) or better. | ||||||||||
The following table provides a listing of OneBeacon’s largest reinsurance recoverable amounts by reinsurer, the percentage of total recoverables and the reinsurers’ A.M. Best Rating. The reinsurance balances associated with the runoff business are included in discontinued operations (see Note 15). | ||||||||||
(Millions) | Balance at September 30, 2013 | % of Total | A.M. Best | |||||||
Rating(1) | ||||||||||
Hannover Ruckversich | $10.30 | 12% | A+ | |||||||
Munich Reinsurance America | 6.6 | 8% | A+ | |||||||
Platinum Underwriters | 5.6 | 7% | A | |||||||
Hartford Steam Boiler | 4.8 | 6% | A++ | |||||||
Swiss Reinsurance America Corp | 4.6 | 5% | A+ | |||||||
(1) A.M. Best ratings as detailed above are: “A++” (Superior, which is the highest of sixteen financial strength ratings), “A+” (Superior, which is the second highest of sixteen financial strength ratings) and “A” (Excellent, which is the third highest of sixteen financial strength ratings). | ||||||||||
Effective May 1, 2013, OneBeacon renewed its property catastrophe reinsurance program through April 30, 2014. The program provides coverage for OneBeacon’s property business as well as certain acts of terrorism. Under the program, the first $20.0 million of losses resulting from any single catastrophe are retained and the next $130.0 million of losses resulting from the catastrophe are reinsured in three layers, although OneBeacon retains a co-participation of 50% of losses from $20.0 million to $30.0 million, 10% of losses from $30.0 million to $70.0 million, and 5% of losses from $70.0 million to $150.0 million. Any loss above $150.0 million would be retained in full. In the event of a catastrophe, OneBeacon’s property catastrophe reinsurance program is reinstated for the remainder of the original contract term by paying a reinstatement premium that is based on the percentage of coverage reinstated and the original property catastrophe coverage premium. | ||||||||||
Sirius Group | ||||||||||
At September 30, 2013, Sirius Group had $12.9 million of reinsurance recoverables on paid losses and $335.8 million of reinsurance recoverables on unpaid losses that will become recoverable if claims are paid in accordance with current reserve estimates. Because retrocessional reinsurance contracts do not relieve Sirius Group of its obligation to its insureds, the collectability of balances due from Sirius Group’s reinsurers is critical to its financial strength. Sirius Group monitors the financial strength and ratings of retrocessionaires on an ongoing basis. | ||||||||||
The following table provides a listing of Sirius Group’s largest reinsurance recoverable amounts by reinsurer, the percentage of total recoverables and the reinsurers’ A.M. Best Rating. | ||||||||||
(Millions) | Balance at September 30, 2013 | % of Total | A.M. Best | % Collateralized | ||||||
Rating(1) | ||||||||||
Berkshire Hathaway | $56.00 | 16% | A++ | — | % | |||||
Swiss Re Group | 31.3 | 9% | A+ | 1 | % | |||||
Olympus Reinsurance Company(2) | 23 | 7% | NR-5 | 100 | % | |||||
Lloyds of London(3) | 17.5 | 5% | A | 10 | % | |||||
GIC of India | 14.7 | 4% | A- | 1 | % | |||||
(1) A.M. Best ratings as detailed above are: “A++” (Superior, which is the highest of sixteen financial strength ratings), “A+” (Superior, which is the second highest of sixteen financial strength ratings), “A” (Excellent, which is the third highest of sixteen financial strength ratings), “A-” (Excellent, which is the fourth highest of sixteen financial strength ratings) and “NR-5” (Not formally followed). | ||||||||||
(2) Non-U.S. insurance entity. The balance is fully collateralized through trust agreements or funds held. | ||||||||||
(3) Represents the total of reinsurance recoverables due to Sirius Group from all Lloyds Syndicates. |
Investment_Securities
Investment Securities | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Investment Securities | Investment Securities | ||||||||||||||||||||||||||||||||||||||||
White Mountains’ invested assets consist of securities and other long-term investments held for general investment purposes. The portfolio of investment securities includes short-term investments, fixed maturity investments, convertible fixed maturity investments and equity securities which are all classified as trading securities. Trading securities are reported at fair value as of the balance sheet date. Realized and unrealized investment gains and losses on trading securities are reported in pre-tax revenues. White Mountains’ investments in debt securities, including mortgage-backed and asset-backed securities, are generally valued using industry standard pricing models. Key inputs include benchmark yields, benchmark securities, reported trades, issuer spreads, bids, offers, credit ratings and prepayment speeds. Income on mortgage-backed and asset-backed securities is recognized using an effective yield based on anticipated prepayments and the estimated economic life of the securities. When actual prepayments differ significantly from anticipated prepayments, the estimated economic life is recalculated and the remaining unamortized premium or discount is amortized prospectively over the remaining economic life. | |||||||||||||||||||||||||||||||||||||||||
Realized investment gains and losses resulting from sales of investment securities are accounted for using the specific identification method. Premiums and discounts on all fixed maturity investments are amortized or accreted to income over the anticipated life of the investment. Short-term investments consist of money market funds, certificates of deposit and other securities which, at the time of purchase, mature or become available for use within one year. Short-term investments are carried at amortized or accreted cost, which approximated fair value as of September 30, 2013 and December 31, 2012. | |||||||||||||||||||||||||||||||||||||||||
Other long-term investments primarily comprise White Mountains’ investments in hedge funds and private equity funds. | |||||||||||||||||||||||||||||||||||||||||
Net Investment Income | |||||||||||||||||||||||||||||||||||||||||
Pre-tax net investment income for the three and nine months ended September 30, 2013 and 2012 consisted of the following: | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Investment income: | |||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | 25.1 | $ | 33 | $ | 76.3 | $ | 105.1 | |||||||||||||||||||||||||||||||||
Short-term investments | 1.1 | 0.5 | 2.9 | 2.3 | |||||||||||||||||||||||||||||||||||||
Common equity securities | 4.4 | 4.8 | 14 | 13.8 | |||||||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | 0.7 | 2 | 2.1 | 5.9 | |||||||||||||||||||||||||||||||||||||
Other long-term investments | 1.2 | 0.7 | 2.7 | 2.2 | |||||||||||||||||||||||||||||||||||||
Interest on funds held under reinsurance treaties | — | — | 0.2 | — | |||||||||||||||||||||||||||||||||||||
Total investment income | 32.5 | 41 | 98.2 | 129.3 | |||||||||||||||||||||||||||||||||||||
Less third-party investment expenses | (5.2 | ) | (3.4 | ) | (13.7 | ) | (9.5 | ) | |||||||||||||||||||||||||||||||||
Net investment income, pre-tax | $ | 27.3 | $ | 37.6 | $ | 84.5 | $ | 119.8 | |||||||||||||||||||||||||||||||||
Net Realized and Unrealized Investment Gains and Losses | |||||||||||||||||||||||||||||||||||||||||
Net realized and unrealized investment gains and losses for the three and nine months ended September 30, 2013 and 2012 consisted of the following: | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Net realized investment gains, pre-tax | $ | 11.7 | $ | 23.7 | $ | 60.2 | $ | 40.5 | |||||||||||||||||||||||||||||||||
Net unrealized investment gains, pre-tax | 16.5 | 49 | 5.9 | 82.7 | |||||||||||||||||||||||||||||||||||||
Net realized and unrealized investment gains, pre-tax | 28.2 | 72.7 | 66.1 | 123.2 | |||||||||||||||||||||||||||||||||||||
Income tax expense attributable to net realized and | (1.2 | ) | (12.3 | ) | (2.5 | ) | (28.3 | ) | |||||||||||||||||||||||||||||||||
unrealized investment gains | |||||||||||||||||||||||||||||||||||||||||
Net realized and unrealized investment gains, after tax | $ | 27 | $ | 60.4 | $ | 63.6 | $ | 94.9 | |||||||||||||||||||||||||||||||||
Net realized investment gains (losses) | |||||||||||||||||||||||||||||||||||||||||
Net realized investment gains (losses) for the three and nine months ended September 30, 2013 and 2012 consisted of the following: | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Net | Net | Total net realized | Net | Net | Total net realized | |||||||||||||||||||||||||||||||||||
realized | foreign | gains (losses) | realized | foreign | gains (losses) | ||||||||||||||||||||||||||||||||||||
gains | exchange | reflected in | gains | currency | reflected in | ||||||||||||||||||||||||||||||||||||
(losses) | gains | earnings | (losses) | gains | earnings | ||||||||||||||||||||||||||||||||||||
(losses) | (losses) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | (9.1 | ) | $ | (.3 | ) | $ | (9.4 | ) | $ | 32.2 | $ | (3.2 | ) | $ | 29 | |||||||||||||||||||||||||
Short-term investments | — | (.6 | ) | (.6 | ) | — | (3.4 | ) | (3.4 | ) | |||||||||||||||||||||||||||||||
Common equity securities | 23.5 | (3.0 | ) | 20.5 | 3.9 | — | 3.9 | ||||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | (.2 | ) | — | (.2 | ) | 1.1 | — | 1.1 | |||||||||||||||||||||||||||||||||
Other long-term investments | (1.1 | ) | 3 | 1.9 | (6.0 | ) | (1.2 | ) | (7.2 | ) | |||||||||||||||||||||||||||||||
Forward contracts | (.5 | ) | — | (.5 | ) | 0.3 | — | 0.3 | |||||||||||||||||||||||||||||||||
Net realized investment gains (losses), | 12.6 | (.9 | ) | 11.7 | 31.5 | (7.8 | ) | 23.7 | |||||||||||||||||||||||||||||||||
pre-tax | |||||||||||||||||||||||||||||||||||||||||
Income tax expense attributable to | (.4 | ) | 0.4 | — | (9.4 | ) | 2 | (7.4 | ) | ||||||||||||||||||||||||||||||||
net realized investment | |||||||||||||||||||||||||||||||||||||||||
(losses) gains | |||||||||||||||||||||||||||||||||||||||||
Net realized investment gains (losses), | $ | 12.2 | $ | (.5 | ) | $ | 11.7 | $ | 22.1 | $ | (5.8 | ) | $ | 16.3 | |||||||||||||||||||||||||||
after tax | |||||||||||||||||||||||||||||||||||||||||
Nine Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Net | Net | Total net realized | Net | Net | Total net realized | |||||||||||||||||||||||||||||||||||
realized | foreign | gains (losses) | realized | foreign | gains (losses) | ||||||||||||||||||||||||||||||||||||
gains | exchange | reflected in | gains | currency | reflected in | ||||||||||||||||||||||||||||||||||||
(losses) | gains | earnings | (losses) | gains | earnings | ||||||||||||||||||||||||||||||||||||
(losses) | (losses) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | 12.9 | $ | (14.4 | ) | $ | (1.5 | ) | $ | 73.5 | $ | (4.0 | ) | $ | 69.5 | ||||||||||||||||||||||||||
Short-term investments | 0.2 | — | 0.2 | — | (3.9 | ) | (3.9 | ) | |||||||||||||||||||||||||||||||||
Common equity securities | 60.7 | (3.0 | ) | 57.7 | (2.2 | ) | — | (2.2 | ) | ||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | (.7 | ) | — | (.7 | ) | 3.2 | — | 3.2 | |||||||||||||||||||||||||||||||||
Other long-term investments | 4.8 | — | 4.8 | (24.8 | ) | (1.6 | ) | (26.4 | ) | ||||||||||||||||||||||||||||||||
Forward contracts | (.3 | ) | — | (.3 | ) | 0.3 | — | 0.3 | |||||||||||||||||||||||||||||||||
Net realized investment gains (losses), | 77.6 | (17.4 | ) | 60.2 | 50 | (9.5 | ) | 40.5 | |||||||||||||||||||||||||||||||||
pre-tax | |||||||||||||||||||||||||||||||||||||||||
Income tax expense attributable to | (17.8 | ) | 5.1 | (12.7 | ) | (15.3 | ) | 2.5 | (12.8 | ) | |||||||||||||||||||||||||||||||
net realized investment | |||||||||||||||||||||||||||||||||||||||||
(losses) gains | |||||||||||||||||||||||||||||||||||||||||
Net realized investment gains (losses), | $ | 59.8 | $ | (12.3 | ) | $ | 47.5 | $ | 34.7 | $ | (7.0 | ) | $ | 27.7 | |||||||||||||||||||||||||||
after tax | |||||||||||||||||||||||||||||||||||||||||
Net unrealized investment gains (losses) | |||||||||||||||||||||||||||||||||||||||||
The following table summarizes net unrealized investment gains (losses) for the three and nine months ended September 30, 2013 and 2012: | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Net | Net | Total net unrealized | Net | Net | Total net unrealized | |||||||||||||||||||||||||||||||||||
unrealized | foreign | gains (losses) | unrealized | foreign | gains (losses) | ||||||||||||||||||||||||||||||||||||
gains | exchange | reflected in | gains | currency | reflected in | ||||||||||||||||||||||||||||||||||||
(losses) | gains | earnings | (losses) | gains | earnings | ||||||||||||||||||||||||||||||||||||
(losses) | (losses) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | 9.3 | $ | (30.5 | ) | $ | (21.2 | ) | $ | 27.2 | $ | (40.6 | ) | $ | (13.4 | ) | |||||||||||||||||||||||||
Short-term investments | — | 0.1 | 0.1 | — | 0.1 | 0.1 | |||||||||||||||||||||||||||||||||||
Common equity securities | 35.6 | (2.0 | ) | 33.6 | 65.1 | (.1 | ) | 65 | |||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | 2.4 | (.1 | ) | 2.3 | (.6 | ) | — | (.6 | ) | ||||||||||||||||||||||||||||||||
Other long-term investments | 3.1 | (1.4 | ) | 1.7 | 1.6 | (3.7 | ) | (2.1 | ) | ||||||||||||||||||||||||||||||||
Forward contracts | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Net unrealized investment gains | 50.4 | (33.9 | ) | 16.5 | 93.3 | (44.3 | ) | 49 | |||||||||||||||||||||||||||||||||
(losses), pre-tax | |||||||||||||||||||||||||||||||||||||||||
Income tax expense attributable to | (8.6 | ) | 7.4 | (1.2 | ) | (16.7 | ) | 11.8 | (4.9 | ) | |||||||||||||||||||||||||||||||
net unrealized investment | |||||||||||||||||||||||||||||||||||||||||
(losses) gains | |||||||||||||||||||||||||||||||||||||||||
Net unrealized investment gains | $ | 41.8 | $ | (26.5 | ) | $ | 15.3 | $ | 76.6 | $ | (32.5 | ) | $ | 44.1 | |||||||||||||||||||||||||||
(losses), after tax | |||||||||||||||||||||||||||||||||||||||||
Nine Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Net | Net | Total net unrealized | Net | Net | Total net unrealized | |||||||||||||||||||||||||||||||||||
unrealized | foreign | gains (losses) | unrealized | foreign | gains (losses) | ||||||||||||||||||||||||||||||||||||
gains | exchange | reflected in | gains | currency | reflected in | ||||||||||||||||||||||||||||||||||||
(losses) | gains | earnings | (losses) | gains | earnings | ||||||||||||||||||||||||||||||||||||
(losses) | (losses) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | (94.8 | ) | $ | 6.2 | $ | (88.6 | ) | $ | 35.5 | $ | (36.9 | ) | $ | (1.4 | ) | |||||||||||||||||||||||||
Short-term investments | — | — | — | — | 0.1 | 0.1 | |||||||||||||||||||||||||||||||||||
Common equity securities | 85.2 | (1.0 | ) | 84.2 | 71.5 | (.1 | ) | 71.4 | |||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | (.5 | ) | — | (.5 | ) | (2.9 | ) | — | (2.9 | ) | |||||||||||||||||||||||||||||||
Other long-term investments | 7.6 | 3.2 | 10.8 | 18.2 | (2.7 | ) | 15.5 | ||||||||||||||||||||||||||||||||||
Forward contracts | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Net unrealized investment gains | (2.5 | ) | 8.4 | 5.9 | 122.3 | (39.6 | ) | 82.7 | |||||||||||||||||||||||||||||||||
(losses), pre-tax | |||||||||||||||||||||||||||||||||||||||||
Income tax expense attributable to | 13.1 | (2.9 | ) | 10.2 | (25.9 | ) | 10.4 | (15.5 | ) | ||||||||||||||||||||||||||||||||
net unrealized investment | |||||||||||||||||||||||||||||||||||||||||
(losses) gains | |||||||||||||||||||||||||||||||||||||||||
Net unrealized investment gains | $ | 10.6 | $ | 5.5 | $ | 16.1 | $ | 96.4 | $ | (29.2 | ) | $ | 67.2 | ||||||||||||||||||||||||||||
(losses), after tax | |||||||||||||||||||||||||||||||||||||||||
The following table summarizes the amount of total pre-tax gains included in earnings attributable to unrealized investment gains for Level 3 investments for the three and nine months ended September 30, 2013 and 2012: | |||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | (2.2 | ) | $ | (1.0 | ) | $ | (2.4 | ) | $ | 7.3 | ||||||||||||||||||||||||||||||
Common equity securities | (.7 | ) | 0.8 | — | 1.8 | ||||||||||||||||||||||||||||||||||||
Other long-term investments | 0.9 | 2.9 | 8.7 | 11.3 | |||||||||||||||||||||||||||||||||||||
Total unrealized investment gains, pre-tax - Level 3 investments | $ | (2.0 | ) | $ | 2.7 | $ | 6.3 | $ | 20.4 | ||||||||||||||||||||||||||||||||
Investment Holdings | |||||||||||||||||||||||||||||||||||||||||
The cost or amortized cost, gross unrealized investment gains and losses, net foreign currency gains and losses, and carrying values of White Mountains’ fixed maturity investments as of September 30, 2013 and December 31, 2012 were as follows: | |||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | |||||||||||||||||||||||||||||||||||||||||
Millions | Cost or | Gross | Gross | Net foreign | Carrying | ||||||||||||||||||||||||||||||||||||
amortized | unrealized | unrealized | currency | value | |||||||||||||||||||||||||||||||||||||
cost | gains | losses | gains (losses) | ||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations | $ | 390.8 | $ | 0.6 | $ | (.8 | ) | $ | (2.4 | ) | $ | 388.2 | |||||||||||||||||||||||||||||
Debt securities issued by corporations | 2,303.10 | 48.5 | (12.7 | ) | (21.7 | ) | 2,317.20 | ||||||||||||||||||||||||||||||||||
Municipal obligations | 5.3 | 0.5 | (.3 | ) | — | 5.5 | |||||||||||||||||||||||||||||||||||
Mortgage-backed and asset-backed securities | 1,931.20 | 2.8 | (12.4 | ) | (5.8 | ) | 1,915.80 | ||||||||||||||||||||||||||||||||||
Foreign government, agency and provincial obligations | 452.7 | 4 | (7.6 | ) | (6.3 | ) | 442.8 | ||||||||||||||||||||||||||||||||||
Preferred stocks | 79.9 | 4.5 | — | (.2 | ) | 84.2 | |||||||||||||||||||||||||||||||||||
Total fixed maturity investments including assets | $ | 5,163.00 | $ | 60.9 | $ | (33.8 | ) | $ | (36.4 | ) | $ | 5,153.70 | |||||||||||||||||||||||||||||
held for sale | |||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments reclassified to assets | (239.7 | ) | |||||||||||||||||||||||||||||||||||||||
held for sale related to the Runoff Transaction | |||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments | $ | 4,914.00 | |||||||||||||||||||||||||||||||||||||||
December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||
Millions | Cost or | Gross | Gross | Net foreign | Carrying | ||||||||||||||||||||||||||||||||||||
amortized | unrealized | unrealized | currency | value | |||||||||||||||||||||||||||||||||||||
cost | gains | losses | gains (losses) | ||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations | $ | 440.4 | $ | 1 | $ | (.1 | ) | $ | (1.2 | ) | $ | 440.1 | |||||||||||||||||||||||||||||
Debt securities issued by corporations | 2,321.40 | 88.3 | (1.6 | ) | (23.0 | ) | 2,385.10 | ||||||||||||||||||||||||||||||||||
Municipal obligations | 5.3 | — | (.1 | ) | — | 5.2 | |||||||||||||||||||||||||||||||||||
Mortgage-backed and asset-backed securities | 2,081.00 | 25.1 | (1.1 | ) | (9.4 | ) | 2,095.60 | ||||||||||||||||||||||||||||||||||
Foreign government, agency and provincial obligations | 526.6 | 6.9 | (3.0 | ) | (8.6 | ) | 521.9 | ||||||||||||||||||||||||||||||||||
Preferred stocks | 79.9 | 6.7 | — | (.2 | ) | 86.4 | |||||||||||||||||||||||||||||||||||
Total fixed maturity investments including assets | $ | 5,454.60 | $ | 128 | $ | (5.9 | ) | $ | (42.4 | ) | $ | 5,534.30 | |||||||||||||||||||||||||||||
held for sale | |||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments reclassified to assets | (338.1 | ) | |||||||||||||||||||||||||||||||||||||||
held for sale related to the Runoff Transaction | |||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments | $ | 5,196.20 | |||||||||||||||||||||||||||||||||||||||
The cost or amortized cost, gross unrealized investment gains and losses, net foreign currency gains and losses, and carrying values of White Mountains’ common equity securities, convertible fixed maturities and other long-term investments as of September 30, 2013 and December 31, 2012 were as follows: | |||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | |||||||||||||||||||||||||||||||||||||||||
Millions | Cost or | Gross | Gross | Net foreign | Carrying | ||||||||||||||||||||||||||||||||||||
amortized | unrealized | unrealized | currency | value | |||||||||||||||||||||||||||||||||||||
cost | gains | losses | gains (losses) | ||||||||||||||||||||||||||||||||||||||
Common equity securities | $ | 881.5 | $ | 233.8 | $ | (3.5 | ) | $ | (1.1 | ) | $ | 1,110.70 | |||||||||||||||||||||||||||||
Convertible fixed maturity investments | $ | 79.7 | $ | 5.8 | $ | (.6 | ) | $ | (.1 | ) | $ | 84.8 | |||||||||||||||||||||||||||||
Other long-term investments | $ | 252.6 | $ | 77.8 | $ | (27.4 | ) | $ | (3.0 | ) | $ | 300 | |||||||||||||||||||||||||||||
December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||
Millions | Cost or | Gross | Gross | Net foreign | Carrying | ||||||||||||||||||||||||||||||||||||
amortized | unrealized | unrealized | currency | value | |||||||||||||||||||||||||||||||||||||
cost | gains | losses | losses | ||||||||||||||||||||||||||||||||||||||
Common equity securities | $ | 895.2 | $ | 143.4 | $ | (8.8 | ) | $ | (.1 | ) | $ | 1,029.70 | |||||||||||||||||||||||||||||
Convertible fixed maturity investments | $ | 121.7 | $ | 6.1 | $ | (.4 | ) | $ | — | $ | 127.4 | ||||||||||||||||||||||||||||||
Other long-term investments | $ | 257.2 | $ | 65.9 | $ | (22.8 | ) | $ | (6.1 | ) | $ | 294.2 | |||||||||||||||||||||||||||||
Hedge Funds and Private Equity Funds | |||||||||||||||||||||||||||||||||||||||||
White Mountains holds investments in hedge funds and private equity funds, which are included in other long-term investments. The fair value of these investments has been estimated using the net asset value of the funds. At September 30, 2013, White Mountains held investments in 15 hedge funds and 39 private equity funds. The largest investment in a single fund was $16.7 million at September 30, 2013. The following table summarizes investments in hedge funds and private equity interests by investment objective and sector at September 30, 2013 and December 31, 2012: | |||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Fair Value | Unfunded | Fair Value | Unfunded | |||||||||||||||||||||||||||||||||||||
Commitments | Commitments | ||||||||||||||||||||||||||||||||||||||||
Hedge funds | |||||||||||||||||||||||||||||||||||||||||
Long/short equity | $ | 61.4 | $ | — | $ | 60.3 | $ | — | |||||||||||||||||||||||||||||||||
Long/short credit & distressed | 22 | — | 22.7 | — | |||||||||||||||||||||||||||||||||||||
Long diversified strategies | 1.6 | — | 1.7 | — | |||||||||||||||||||||||||||||||||||||
Long/short equity REIT | 16.7 | — | 16 | — | |||||||||||||||||||||||||||||||||||||
Long/short equity activist | 15.3 | — | 13.6 | — | |||||||||||||||||||||||||||||||||||||
Long bank loan | 0.2 | — | 0.3 | — | |||||||||||||||||||||||||||||||||||||
Total hedge funds | 117.2 | — | 114.6 | — | |||||||||||||||||||||||||||||||||||||
Private equity funds | |||||||||||||||||||||||||||||||||||||||||
Multi-sector | 26.6 | 7.2 | 23.3 | 5.4 | |||||||||||||||||||||||||||||||||||||
Energy infrastructure & services | 45.5 | 13.4 | 36.3 | 15.6 | |||||||||||||||||||||||||||||||||||||
Distressed residential real estate | 9.4 | — | 15.8 | — | |||||||||||||||||||||||||||||||||||||
Real estate | 9.4 | 3.3 | 11.6 | 3.3 | |||||||||||||||||||||||||||||||||||||
Private equity secondaries | 9.6 | 3.1 | 10.5 | 3.1 | |||||||||||||||||||||||||||||||||||||
International multi-sector, Europe | 4.3 | 4.9 | 5.1 | 5 | |||||||||||||||||||||||||||||||||||||
Manufacturing/Industrial | 12.7 | 15.5 | 9.9 | 29.1 | |||||||||||||||||||||||||||||||||||||
Healthcare | 7 | 2.8 | 4.3 | 5.4 | |||||||||||||||||||||||||||||||||||||
International multi-sector, Asia | — | 2.7 | 0.4 | 2.7 | |||||||||||||||||||||||||||||||||||||
Insurance | 2.4 | 41.3 | 3 | 41.3 | |||||||||||||||||||||||||||||||||||||
Aerospace/Defense/Government | 4.5 | 20.5 | 2.8 | 22.2 | |||||||||||||||||||||||||||||||||||||
Venture capital | 1.6 | 0.3 | 2.2 | 0.3 | |||||||||||||||||||||||||||||||||||||
Total private equity funds | 133 | 115 | 125.2 | 133.4 | |||||||||||||||||||||||||||||||||||||
Total hedge and private equity funds included in | $ | 250.2 | $ | 115 | $ | 239.8 | $ | 133.4 | |||||||||||||||||||||||||||||||||
other long-term investments(1) | |||||||||||||||||||||||||||||||||||||||||
(1) Excludes carrying value of $26.9 and $35.0 at September 30, 2013 and December 31, 2012 associated with hedge funds and private equity funds accounted for using the equity method. | |||||||||||||||||||||||||||||||||||||||||
Redemption of investments in certain hedge funds is subject to restrictions including lock-up periods where no redemptions or withdrawals are allowed, restrictions on redemption frequency and advance notice periods for redemptions. Amounts requested for redemptions remain subject to market fluctuations until the redemption effective date, which generally falls at the end of the defined redemption period. | |||||||||||||||||||||||||||||||||||||||||
The following summarizes the September 30, 2013 fair value of hedge funds subject to restrictions on redemption frequency and advance notice period requirements for investments in active hedge funds: | |||||||||||||||||||||||||||||||||||||||||
Notice Period | |||||||||||||||||||||||||||||||||||||||||
Millions | 30-59 days | 60-89 days | 90-119 days | 120+ days | Total | ||||||||||||||||||||||||||||||||||||
Redemption frequency | notice | notice | notice | notice | |||||||||||||||||||||||||||||||||||||
Monthly | $ | — | $ | — | $ | — | $ | 5.6 | $ | 5.6 | |||||||||||||||||||||||||||||||
Quarterly | 28.5 | 29.2 | 10.8 | 9.4 | 77.9 | ||||||||||||||||||||||||||||||||||||
Semi-annual | — | 23.2 | — | — | 23.2 | ||||||||||||||||||||||||||||||||||||
Annual | 1.6 | — | 8.7 | 0.2 | 10.5 | ||||||||||||||||||||||||||||||||||||
Total | $ | 30.1 | $ | 52.4 | $ | 19.5 | $ | 15.2 | $ | 117.2 | |||||||||||||||||||||||||||||||
Certain of the hedge fund investments in which White Mountains is invested are no longer active and are in the process of disposing of their underlying investments. Distributions from such funds are remitted to investors as the fund’s underlying investments are liquidated. At September 30, 2013, distributions of $2.5 million were outstanding from these investments. The actual amount of the final distribution remittances remain subject to market fluctuations. The date at which such remittances will be received is not determinable at September 30, 2013. | |||||||||||||||||||||||||||||||||||||||||
White Mountains has also submitted redemption requests for certain of its investments in active hedge funds. At September 30, 2013, redemptions of $2.1 million are outstanding and are subject to market fluctuations. The date at which such redemptions will be received is not determinable at September 30, 2013. Redemptions are recorded as receivables when the investment is no longer subject to market fluctuations. | |||||||||||||||||||||||||||||||||||||||||
Investments in private equity funds are generally subject to a “lock-up” period during which investors may not request a redemption. Distributions prior to the expected termination date of the fund may be limited to dividends or proceeds arising from the liquidation of the fund’s underlying investments. In addition, certain private equity funds provide an option to extend the lock-up period at either the sole discretion of the fund manager or upon agreement between the fund and the investors. | |||||||||||||||||||||||||||||||||||||||||
At September 30, 2013, investments in private equity funds were subject to lock-up periods as follows: | |||||||||||||||||||||||||||||||||||||||||
Millions | 1-3 years | 3 – 5 years | 5 – 10 years | >10 years | Total | ||||||||||||||||||||||||||||||||||||
Private Equity Funds — expected lock-up period remaining | $16.30 | $33.30 | $69.50 | $13.90 | $133.00 | ||||||||||||||||||||||||||||||||||||
Fair value measurements at September 30, 2013 | |||||||||||||||||||||||||||||||||||||||||
White Mountains’ invested assets that are measured at fair value include fixed maturity investments, common and preferred equity securities, convertible fixed maturity securities and other long-term investments, such as interests in hedge funds and private equity funds. Fair value measurements reflect management’s best estimate of the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements fall into a hierarchy with three levels based on the nature of the inputs. Fair value measurements based on quoted prices in active markets for identical assets are at the top of the hierarchy (“Level 1”), followed by fair value measurements based on observable inputs that do not meet the criteria for Level 1, including quoted prices in inactive markets and quoted prices in active markets for similar, but not identical instruments (“Level 2”). Measurements based on unobservable inputs, including a reporting entity’s estimates of the assumptions that market participants would use are at the bottom of the hierarchy (“Level 3”). | |||||||||||||||||||||||||||||||||||||||||
White Mountains uses quoted market prices or other observable inputs to determine fair value for the vast majority of its investment portfolio. Investments valued using Level 1 inputs include fixed maturity investments, primarily investments in U.S. Treasuries, common equities and short-term investments, which include U.S. Treasury Bills. Investments valued using Level 2 inputs consist of fixed maturity investments including corporate debt, state and other governmental debt, convertible fixed maturity securities and mortgage and asset-backed securities. Fair value estimates for investments that trade infrequently and have few or no observable market prices are classified as Level 3 measurements. Level 3 fair value estimates based upon unobservable inputs include White Mountains’ investments in hedge funds and private equity funds, as well as investments in certain debt and equity securities where quoted market prices are unavailable. White Mountains uses brokers and outside pricing services to assist in determining fair values. For investments in active markets, White Mountains uses the quoted market prices provided by outside pricing services to determine fair value. The outside pricing services used by White Mountains have indicated that if no observable inputs are available for a security, they will not provide a price. In those circumstances, White Mountains estimates the fair value using industry standard pricing models and observable inputs such as benchmark interest rates, matrix pricing, market comparables, broker quotes, issuer spreads, bids, offers, credit rating, prepayment speeds and other relevant inputs. White Mountains performs procedures to validate the market prices obtained from the outside pricing sources. Such procedures, which cover substantially all of its fixed maturity investments include, but are not limited to, evaluation of model pricing methodologies and review of the pricing services’ quality control processes and procedures on at least an annual basis, comparison of market prices to prices obtained from different independent pricing vendors on at least a semi-annual basis, monthly analytical reviews of certain prices, and review of assumptions utilized by the pricing service for selected measurements on an ad hoc basis throughout the year. White Mountains also performs back-testing of selected sales activity to determine whether there are any significant differences between the market price used to value the security prior to sale and the actual sale price on an ad-hoc basis throughout the year. Prices provided by the pricing services that vary by more than 5% and $1.0 million from the expected price based on these procedures are considered outliers. In circumstances where the results of White Mountains’ review process do not appear to support the market price provided by the pricing services, White Mountains challenges the price. If White Mountains cannot gain satisfactory evidence to support the challenged price, it relies upon its own pricing methodologies to estimate the fair value of the security in question. The fair values of such securities are considered to be Level 3 measurements. | |||||||||||||||||||||||||||||||||||||||||
White Mountains’ investments in debt securities are generally valued using matrix and other pricing models. Key inputs include benchmark yields, benchmark securities, reported trades, issuer spreads, bids, offers, credit ratings and prepayment speeds. Income on mortgage-backed and asset-backed securities is recognized using an effective yield based on anticipated prepayments and the estimated economic life of the securities. When actual prepayments differ significantly from anticipated prepayments, the estimated economic life is recalculated and the remaining unamortized premium or discount is amortized or accreted prospectively over the remaining economic life. | |||||||||||||||||||||||||||||||||||||||||
White Mountains employs a number of procedures to assess the reasonableness of the fair value measurements for its other long-term investments, including obtaining and reviewing the audited annual financial statements of each hedge fund and private equity fund and periodically discussing each fund’s pricing with the fund manager. However, since the fund managers do not provide sufficient information to evaluate the pricing inputs and methods for each underlying investment, the inputs are considered to be unobservable. Accordingly, the fair values of White Mountains’ investments in hedge funds and private equity funds have been classified as Level 3 measurements. The fair value of White Mountains’ investments in hedge funds and private equity funds has been determined using net asset value. | |||||||||||||||||||||||||||||||||||||||||
In addition to the investments described above, White Mountains has $81.1 million and $79.7 million of investment-related liabilities recorded at fair value and included in other liabilities as of September 30, 2013 and December 31, 2012. These liabilities relate to securities that have been sold short by limited partnerships in which White Mountains has investments and is required to consolidate under GAAP. All of the liabilities included have a Level 1 designation. | |||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements by Level | |||||||||||||||||||||||||||||||||||||||||
The following tables summarize White Mountains’ fair value measurements for investments at September 30, 2013 and December 31, 2012, by level: | |||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | |||||||||||||||||||||||||||||||||||||||||
Millions | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||||||||||||
Fixed maturity investments: | |||||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations | $ | 388.2 | $ | 321.3 | $ | 66.9 | $ | — | |||||||||||||||||||||||||||||||||
Debt securities issued by corporations: | |||||||||||||||||||||||||||||||||||||||||
Consumer | 690.2 | — | 690.2 | — | |||||||||||||||||||||||||||||||||||||
Financials | 427 | — | 427 | — | |||||||||||||||||||||||||||||||||||||
Communications | 273.8 | — | 273.8 | — | |||||||||||||||||||||||||||||||||||||
Industrial | 284.2 | — | 284.2 | — | |||||||||||||||||||||||||||||||||||||
Energy | 162.6 | — | 162.6 | — | |||||||||||||||||||||||||||||||||||||
Utilities | 178.5 | — | 178.5 | — | |||||||||||||||||||||||||||||||||||||
Basic Materials | 200.7 | — | 200.7 | — | |||||||||||||||||||||||||||||||||||||
Technology | 94.2 | — | 94.2 | — | |||||||||||||||||||||||||||||||||||||
Other | 6 | — | 6 | — | |||||||||||||||||||||||||||||||||||||
Total debt securities issued by corporations: | 2,317.20 | — | 2,317.20 | — | |||||||||||||||||||||||||||||||||||||
Mortgage-backed and asset-backed securities | 1,915.80 | — | 1,806.50 | 109.3 | |||||||||||||||||||||||||||||||||||||
Foreign government, agency and provincial obligations | 442.8 | 46 | 396.8 | — | |||||||||||||||||||||||||||||||||||||
Preferred stocks | 84.2 | — | 13.5 | 70.7 | |||||||||||||||||||||||||||||||||||||
Municipal obligations | 5.5 | — | 5.5 | — | |||||||||||||||||||||||||||||||||||||
Total fixed maturity investments (1) | 5,153.70 | 367.3 | 4,606.40 | 180 | |||||||||||||||||||||||||||||||||||||
Short-term investments | 648 | 628.6 | 19.4 | — | |||||||||||||||||||||||||||||||||||||
Common equity securities: | |||||||||||||||||||||||||||||||||||||||||
Financials | 326.4 | 289.6 | — | 36.8 | |||||||||||||||||||||||||||||||||||||
Consumer | 290.9 | 290.9 | — | — | |||||||||||||||||||||||||||||||||||||
Basic materials | 63.7 | 63.7 | — | — | |||||||||||||||||||||||||||||||||||||
Energy | 82.6 | 82.6 | — | — | |||||||||||||||||||||||||||||||||||||
Industrial | 90.5 | 90.5 | — | — | |||||||||||||||||||||||||||||||||||||
Technology | 60.8 | 60.8 | — | — | |||||||||||||||||||||||||||||||||||||
Communications | 63.7 | 63.7 | — | — | |||||||||||||||||||||||||||||||||||||
Utilities | 35.5 | 35.5 | — | — | |||||||||||||||||||||||||||||||||||||
Other | 96.6 | 25.9 | 70.7 | — | |||||||||||||||||||||||||||||||||||||
Total common equity securities | 1,110.70 | 1,003.20 | 70.7 | 36.8 | |||||||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | 84.8 | — | 84.8 | — | |||||||||||||||||||||||||||||||||||||
Other long-term investments (2) | 273.2 | — | — | 273.2 | |||||||||||||||||||||||||||||||||||||
Total investments | $ | 7,270.40 | $ | 1,999.10 | $ | 4,781.30 | $ | 490 | |||||||||||||||||||||||||||||||||
(1) Carrying value includes $239.7 that is classified as assets held for sale relating to discontinued operations. | |||||||||||||||||||||||||||||||||||||||||
(2) Excludes carrying value of $26.9 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to forward contracts. | |||||||||||||||||||||||||||||||||||||||||
December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||
Millions | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||||||||||||
Fixed maturity investments: | |||||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations | $ | 440.1 | $ | 369.1 | $ | 71 | $ | — | |||||||||||||||||||||||||||||||||
Debt securities issued by corporations: | |||||||||||||||||||||||||||||||||||||||||
Consumer | 727.1 | — | 727.1 | — | |||||||||||||||||||||||||||||||||||||
Financials | 401.4 | 1 | 400.4 | — | |||||||||||||||||||||||||||||||||||||
Industrial | 330.8 | — | 330.8 | — | |||||||||||||||||||||||||||||||||||||
Communications | 276.1 | — | 276.1 | — | |||||||||||||||||||||||||||||||||||||
Utilities | 204.2 | — | 204.2 | — | |||||||||||||||||||||||||||||||||||||
Basic materials | 189.1 | — | 189.1 | — | |||||||||||||||||||||||||||||||||||||
Energy | 181.5 | — | 181.5 | — | |||||||||||||||||||||||||||||||||||||
Technology | 54 | — | 54 | — | |||||||||||||||||||||||||||||||||||||
Other | 20.9 | — | 20.9 | — | |||||||||||||||||||||||||||||||||||||
Total debt securities issued by corporations: | 2,385.10 | 1 | 2,384.10 | — | |||||||||||||||||||||||||||||||||||||
Mortgage-backed and asset-backed securities | 2,095.60 | — | 2,073.50 | 22.1 | |||||||||||||||||||||||||||||||||||||
Foreign government, agency and provincial obligations | 521.9 | 52.1 | 469.8 | — | |||||||||||||||||||||||||||||||||||||
Preferred stocks | 86.4 | — | 15.6 | 70.8 | |||||||||||||||||||||||||||||||||||||
Municipal obligations | 5.2 | — | 5.2 | — | |||||||||||||||||||||||||||||||||||||
Total fixed maturity investments (1) | 5,534.30 | 422.2 | 5,019.20 | 92.9 | |||||||||||||||||||||||||||||||||||||
Short-term investments | 630.6 | 630.6 | — | — | |||||||||||||||||||||||||||||||||||||
Common equity securities: | |||||||||||||||||||||||||||||||||||||||||
Financials | 324.5 | 286.3 | 0.9 | 37.3 | |||||||||||||||||||||||||||||||||||||
Consumer | 255.6 | 255.6 | — | — | |||||||||||||||||||||||||||||||||||||
Basic materials | 103.3 | 103.3 | — | — | |||||||||||||||||||||||||||||||||||||
Energy | 101 | 101 | — | — | |||||||||||||||||||||||||||||||||||||
Industrial | 41.9 | 41.9 | — | — | |||||||||||||||||||||||||||||||||||||
Technology | 55 | 55 | — | — | |||||||||||||||||||||||||||||||||||||
Utilities | 43.6 | 43.4 | 0.2 | — | |||||||||||||||||||||||||||||||||||||
Communications | 35.2 | 35.2 | — | — | |||||||||||||||||||||||||||||||||||||
Other | 69.6 | 11.2 | 58.4 | — | |||||||||||||||||||||||||||||||||||||
Total common equity securities | 1,029.70 | 932.9 | 59.5 | 37.3 | |||||||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | 127.4 | — | 127.4 | — | |||||||||||||||||||||||||||||||||||||
Other long-term investments (2) | 259.3 | — | — | 259.3 | |||||||||||||||||||||||||||||||||||||
Total investments | $ | 7,581.30 | $ | 1,985.70 | $ | 5,206.10 | $ | 389.5 | |||||||||||||||||||||||||||||||||
(1) Carrying value includes $338.1 that is classified as assets held for sale relating to discontinued operations. | |||||||||||||||||||||||||||||||||||||||||
(2) Excludes carrying value of $35.0 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to currency forward contracts. | |||||||||||||||||||||||||||||||||||||||||
Debt securities issued by corporations | |||||||||||||||||||||||||||||||||||||||||
The following table summarizes the ratings of the corporate debt securities held in White Mountains’ investment portfolio as of September 30, 2013 and December 31, 2012: | |||||||||||||||||||||||||||||||||||||||||
Fair Value at | |||||||||||||||||||||||||||||||||||||||||
Millions | September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||||||||
AAA | $ | — | $ | — | |||||||||||||||||||||||||||||||||||||
AA | 216.8 | 193.4 | |||||||||||||||||||||||||||||||||||||||
A | 1,074.60 | 1,061.00 | |||||||||||||||||||||||||||||||||||||||
BBB | 1,012.80 | 1,116.90 | |||||||||||||||||||||||||||||||||||||||
BB | 6.9 | 7 | |||||||||||||||||||||||||||||||||||||||
Other | 6.1 | 6.8 | |||||||||||||||||||||||||||||||||||||||
Debt securities issued by corporations(1) | $ | 2,317.20 | $ | 2,385.10 | |||||||||||||||||||||||||||||||||||||
(1) Credit ratings are assigned based on the following hierarchy: 1) Standard and Poor's Financial Services LLC ("Standard & Poor’s") and 2) Moody’s Investor Service ("Moody's"). | |||||||||||||||||||||||||||||||||||||||||
Mortgage-backed, Asset-backed Securities | |||||||||||||||||||||||||||||||||||||||||
White Mountains purchases commercial and residential mortgage-backed securities with the goal of maximizing risk adjusted returns in the context of a diversified portfolio. White Mountains’ non-agency commercial mortgage-backed portfolio (“CMBS”) is generally short-term and structurally senior, with more than 25 points of subordination on average for both fixed rate CMBS and floating rate CMBS as of September 30, 2013. In general, subordination represents the percentage principal loss on the underlying collateral that would be absorbed by other securities lower in the capital structure before the more senior security incurs a loss. White Mountains believes these levels of protection will mitigate the risk of loss tied to the refinancing challenges facing the commercial real estate market. As of September 30, 2013, on average less than 1% of the underlying loans were reported as non-performing for all non-agency CMBS held by White Mountains. White Mountains is not an originator of residential mortgage loans. White Mountains’ investments in hedge funds and private equity funds contain negligible amounts of sub-prime mortgage-backed securities at September 30, 2013. White Mountains considers sub-prime mortgage-backed securities as those that have underlying loan pools that exhibit weak credit characteristics, or those that are issued from dedicated sub-prime shelves or dedicated second-lien shelf registrations (i.e., White Mountains considers investments backed primarily by second-liens to be sub-prime risks regardless of credit scores or other metrics). | |||||||||||||||||||||||||||||||||||||||||
White Mountains categorizes mortgage-backed securities as “non-prime” (also called “Alt A” or “A-”) if they are backed by collateral that has overall credit quality between prime and sub-prime based on White Mountains’ review of the characteristics of their underlying mortgage loan pools, such as credit scores and financial ratios. White Mountains’ non-agency residential mortgage-backed portfolio is generally moderate-term and structurally senior. White Mountains does not own any collateralized loan obligations. | |||||||||||||||||||||||||||||||||||||||||
The following table summarizes mortgage and asset-backed securities as of September 30, 2013 and December 31, 2012: | |||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Fair Value | Level 2 | Level 3 | Fair Value | Level 2 | Level 3 | |||||||||||||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||
Agency: | |||||||||||||||||||||||||||||||||||||||||
GNMA | $ | 567 | $ | 479.7 | $ | 87.3 | $ | 1,013.40 | $ | 1,013.40 | $ | — | |||||||||||||||||||||||||||||
FNMA | 59.8 | 59.8 | — | 74.6 | 74.6 | — | |||||||||||||||||||||||||||||||||||
FHLMC | 40 | 40 | — | 55.8 | 55.8 | — | |||||||||||||||||||||||||||||||||||
Total Agency(1) | 666.8 | 579.5 | 87.3 | 1,143.80 | 1,143.80 | — | |||||||||||||||||||||||||||||||||||
Non-agency: | |||||||||||||||||||||||||||||||||||||||||
Residential | 130.6 | 130.6 | — | 160.6 | 160.6 | — | |||||||||||||||||||||||||||||||||||
Commercial | 296.4 | 296.4 | — | 334.1 | 334.1 | — | |||||||||||||||||||||||||||||||||||
Total Non-agency | 427 | 427 | — | 494.7 | 494.7 | — | |||||||||||||||||||||||||||||||||||
Total mortgage-backed securities | 1,093.80 | 1,006.50 | 87.3 | 1,638.50 | 1,638.50 | — | |||||||||||||||||||||||||||||||||||
Other asset-backed securities: | |||||||||||||||||||||||||||||||||||||||||
Credit card receivables | 299.1 | 299.1 | — | 173.5 | 151.4 | 22.1 | |||||||||||||||||||||||||||||||||||
Vehicle receivables | 287.5 | 287.5 | — | 233.2 | 233.2 | — | |||||||||||||||||||||||||||||||||||
Other | 235.4 | 213.4 | 22 | 50.4 | 50.4 | — | |||||||||||||||||||||||||||||||||||
Total other asset-backed securities | 822 | 800 | 22 | 457.1 | 435 | 22.1 | |||||||||||||||||||||||||||||||||||
Total mortgage and asset-backed securities | $ | 1,915.80 | $ | 1,806.50 | $ | 109.3 | $ | 2,095.60 | $ | 2,073.50 | $ | 22.1 | |||||||||||||||||||||||||||||
(1) Represents publicly traded mortgage-backed securities which carry the full faith and credit guaranty of the U.S. government (i.e., GNMA) or are guaranteed by a government sponsored entity (i.e., FNMA, FHLMC). | |||||||||||||||||||||||||||||||||||||||||
Non-agency Mortgage-backed Securities | |||||||||||||||||||||||||||||||||||||||||
The security issuance years of White Mountains’ investments in non-agency RMBS and non-agency CMBS securities as of September 30, 2013 are as follows: | |||||||||||||||||||||||||||||||||||||||||
Security Issuance Year | |||||||||||||||||||||||||||||||||||||||||
Millions | Fair Value | 2004 | 2005 | 2006 | 2007 | 2008 | 2010 | 2011 | 2012 | 2013 | |||||||||||||||||||||||||||||||
Non-agency RMBS | $ | 130.6 | $ | 12.6 | $ | 29.8 | $ | 10.7 | $ | 3 | $ | — | $ | 38.6 | $ | — | $ | — | $ | 35.9 | |||||||||||||||||||||
Non-agency CMBS | 296.4 | — | — | 8.7 | 11.5 | 30.8 | 12.1 | 34.6 | 116.3 | 82.4 | |||||||||||||||||||||||||||||||
Total | $ | 427 | $ | 12.6 | $ | 29.8 | $ | 19.4 | $ | 14.5 | $ | 30.8 | $ | 50.7 | $ | 34.6 | $ | 116.3 | $ | 118.3 | |||||||||||||||||||||
Non-agency Residential Mortgage-backed Securities | |||||||||||||||||||||||||||||||||||||||||
The classification of the underlying collateral quality and the tranche levels of White Mountains’ non-agency RMBS securities are as follows as of September 30, 2013: | |||||||||||||||||||||||||||||||||||||||||
Millions | Fair Value | Super Senior (1) | Senior (2) | Subordinate (3) | |||||||||||||||||||||||||||||||||||||
Prime | $ | 96.2 | $ | 25.9 | $ | 70.3 | $ | — | |||||||||||||||||||||||||||||||||
Non-prime | 26 | — | 26 | — | |||||||||||||||||||||||||||||||||||||
Sub-prime | 8.4 | 8.4 | — | — | |||||||||||||||||||||||||||||||||||||
Total | $ | 130.6 | $ | 34.3 | $ | 96.3 | $ | — | |||||||||||||||||||||||||||||||||
(1) At issuance, Super Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to other AAA or Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
(2) At issuance, Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to non-AAA or non-Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
(3) At issuance, Subordinate were not rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were junior to AAA or Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
Non-agency Commercial Mortgage-backed Securities | |||||||||||||||||||||||||||||||||||||||||
The amount of fixed and floating rate securities and their tranche levels of White Mountains’ non-agency CMBS securities are as follows as of September 30, 2013: | |||||||||||||||||||||||||||||||||||||||||
Millions | Fair Value | Super Senior (1) | Senior (2) | Subordinate (3) | |||||||||||||||||||||||||||||||||||||
Fixed rate CMBS | $ | 193.5 | $ | 120.5 | $ | 55.5 | $ | 17.5 | |||||||||||||||||||||||||||||||||
Floating rate CMBS | 102.9 | 11.5 | 32.2 | 59.2 | |||||||||||||||||||||||||||||||||||||
Total | $ | 296.4 | $ | 132 | $ | 87.7 | $ | 76.7 | |||||||||||||||||||||||||||||||||
(1) At issuance, Super Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to other AAA or Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
(2) At issuance, Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to non-AAA or non-Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
(3) At issuance, Subordinate were not rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were junior to AAA or Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
Rollforward of Fair Value Measurements by Level | |||||||||||||||||||||||||||||||||||||||||
White Mountains uses quoted market prices where available as the inputs to estimate fair value for its investments in active markets. Such measurements are considered to be either Level 1 or Level 2 measurements, depending on whether the quoted market price inputs are for identical securities (Level 1) or similar securities (Level 2). Level 3 measurements for fixed maturity investments, common equity securities, convertible fixed maturity investments and other long-term investments at September 30, 2013 and 2012 consist of securities for which the estimated fair value has not been determined based upon quoted market price inputs for identical or similar securities. | |||||||||||||||||||||||||||||||||||||||||
The following tables summarize the changes in White Mountains’ fair value measurements by level for the nine months ended September 30, 2013 and 2012: | |||||||||||||||||||||||||||||||||||||||||
Level 3 Investments | |||||||||||||||||||||||||||||||||||||||||
Millions | Level 1 Investments | Level 2 | Fixed | Common | Convertible | Other long-term | Total | ||||||||||||||||||||||||||||||||||
Investments | Maturities | equity | fixed | investments | |||||||||||||||||||||||||||||||||||||
securities | maturities | ||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2013 | $ | 1,355.10 | $ | 5,206.10 | $ | 92.9 | $ | 37.3 | $ | — | $ | 259.3 | $ | 6,950.70 | (1)(2)(3) | ||||||||||||||||||||||||||
Total realized and unrealized | 140.6 | (70.7 | ) | (3.3 | ) | — | — | 14 | 80.6 | (3)(4) | |||||||||||||||||||||||||||||||
gains (losses) | |||||||||||||||||||||||||||||||||||||||||
Foreign currency losses | 1.4 | 17.5 | 0.5 | — | — | (.8 | ) | 18.6 | |||||||||||||||||||||||||||||||||
through OCI | |||||||||||||||||||||||||||||||||||||||||
Amortization/Accretion | (.9 | ) | (39.7 | ) | — | — | — | — | (40.6 | ) | |||||||||||||||||||||||||||||||
Purchases | 735.9 | 3,014.70 | 32.4 | 0.5 | — | 91.8 | 3,875.30 | ||||||||||||||||||||||||||||||||||
Sales | (877.9 | ) | (3,309.7 | ) | (.7 | ) | — | — | (91.1 | ) | (4,279.4 | ) | |||||||||||||||||||||||||||||
Net change in investments | 14.5 | 2.7 | — | — | — | — | 17.2 | ||||||||||||||||||||||||||||||||||
related to purchases and sales | |||||||||||||||||||||||||||||||||||||||||
of consolidated affiliates | |||||||||||||||||||||||||||||||||||||||||
Transfers in | 1.8 | 32.1 | 90.3 | — | — | — | 124.2 | ||||||||||||||||||||||||||||||||||
Transfers out | — | (91.1 | ) | (32.1 | ) | (1.0 | ) | — | — | (124.2 | ) | ||||||||||||||||||||||||||||||
Balance at | $ | 1,370.50 | $ | 4,761.90 | $ | 180 | $ | 36.8 | $ | — | $ | 273.2 | $ | 6,622.40 | (1)(2)(3) | ||||||||||||||||||||||||||
September 30, 2013 | |||||||||||||||||||||||||||||||||||||||||
(1) Excludes carrying value of $35.0 and $26.9 at January 1, 2013 and September 30, 2013 associated with other long-term investments accounted for using the equity method and $(0.1) and $(0.1) at January 1, 2013 and September 30, 2013 related to forward contracts. | |||||||||||||||||||||||||||||||||||||||||
(2) Carrying value includes $338.1 and $239.7 at January 1, 2013 and September 30, 2013 that is classified as assets held for sale relating to discontinued operations. | |||||||||||||||||||||||||||||||||||||||||
(3) Excludes carrying value of $630.6 and $648.0 at January 1, 2013 and September 30, 2013 and realized and unrealized gains for the periods of $0.2 associated with short-term investments. | |||||||||||||||||||||||||||||||||||||||||
(4) Excludes $14.1 realized and unrealized losses associated with the Prospector Funds consolidation of investment-related liabilities. | |||||||||||||||||||||||||||||||||||||||||
Level 3 Investments | |||||||||||||||||||||||||||||||||||||||||
Millions | Level 1 Investments | Level 2 | Fixed | Common | Convertible | Other long-term | Total | ||||||||||||||||||||||||||||||||||
Investments | Maturities | equity | fixed | investments | |||||||||||||||||||||||||||||||||||||
securities | maturities | ||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2012 | $ | 1,033.10 | $ | 6,088.20 | $ | 78.9 | $ | 32.3 | $ | — | $ | 268.3 | (1) | $ | 7,500.80 | (1)(2)(3) | |||||||||||||||||||||||||
Total realized and | 61.7 | 58.8 | 8.4 | 11.4 | — | (8.2 | ) | 132.1 | (3) | ||||||||||||||||||||||||||||||||
unrealized gains | |||||||||||||||||||||||||||||||||||||||||
Foreign currency gains | 4.1 | 70.5 | 0.7 | 0.1 | — | 3.1 | 78.5 | ||||||||||||||||||||||||||||||||||
through OCI | |||||||||||||||||||||||||||||||||||||||||
Amortization/Accretion | (.6 | ) | (34.0 | ) | (.7 | ) | — | — | — | (35.3 | ) | ||||||||||||||||||||||||||||||
Purchases | 891.1 | 3,823.70 | 144.3 | 2.5 | — | 40.6 | 4,902.20 | ||||||||||||||||||||||||||||||||||
Sales | (680.9 | ) | (5,048.1 | ) | (99.2 | ) | (9.8 | ) | — | (31.2 | ) | (5,869.2 | ) | ||||||||||||||||||||||||||||
Transfers in | — | 56.9 | — | — | — | — | 56.9 | ||||||||||||||||||||||||||||||||||
Transfers out | — | — | (56.3 | ) | (.6 | ) | — | — | (56.9 | ) | |||||||||||||||||||||||||||||||
Balance at | $ | 1,308.50 | $ | 5,016.00 | $ | 76.1 | $ | 35.9 | $ | — | $ | 272.6 | (1) | $ | 6,709.10 | (1)(2)(3) | |||||||||||||||||||||||||
September 30, 2012 | |||||||||||||||||||||||||||||||||||||||||
(1) Excludes carrying value of $33.0 and $34.0 at January 1, 2012 and September 30, 2012 associated with other long-term investment limited partnerships accounted for using the equity method. | |||||||||||||||||||||||||||||||||||||||||
(2) Carrying value includes $111.8 that is classified as assets held for sale relating to discontinued operations. | |||||||||||||||||||||||||||||||||||||||||
(3) Excludes carrying value of $846.0 and $917.3 at January 1, 2012 and September 30, 2012 and realized and unrealized loss for the period of $3.9 associated with short-term investments. | |||||||||||||||||||||||||||||||||||||||||
Fair Value Measurements — transfers between levels - Nine-month period ended September 30, 2013 and 2012 | |||||||||||||||||||||||||||||||||||||||||
During the first nine months of 2013, two fixed income securities classified as Level 3 measurements in the prior period were recategorized as Level 2 measurements because quoted market prices for similar securities that were considered reliable and could be validated against an alternative source were available at September 30, 2013. These measurements comprise “Transfers out” of Level 3 and “Transfers in” to Level 2 of $32.1 million for the period ended September 30, 2013. | |||||||||||||||||||||||||||||||||||||||||
During the first nine months of 2012, one fixed income security classified as a Level 3 measurement in the prior period was recategorized as a Level 2 measurement at September 30, 2012. This comprises “Transfers out” of Level 3 and “Transfers in” to Level 2 of $56.3 million in fixed maturities for the period ended September 30, 2012. | |||||||||||||||||||||||||||||||||||||||||
During the first nine months of 2013, one fixed income security which had been classified as a Level 2 measurement at June 30, 2013 was recategorized as a Level 3 measurement at September 30, 2013. The security was priced with unobservable inputs and represents “Transfers out” of Level 2 and “Transfers in” to Level 3 of $90.3 million for the period ended September 30, 2013. The fair value of this security was estimated using industry standard pricing methodology, in which management selected inputs using its best judgment. The security is considered to be Level 3 because the measurements are not directly observable. At September 30, 2013, the estimated fair value for this security determined using the industry standard pricing models was $1.3 million less than the estimated fair value based upon quoted prices provided by a third party pricing vendor. | |||||||||||||||||||||||||||||||||||||||||
Significant Unobservable Inputs | |||||||||||||||||||||||||||||||||||||||||
The following summarizes significant unobservable inputs used in estimating the fair value of investment securities classified within Level 3 other than hedge funds and private equity funds at September 30, 2013. The fair value of investments in hedge funds and private equity funds, which are classified within Level 3, are estimated using the net asset value of the funds. | |||||||||||||||||||||||||||||||||||||||||
($ in Millions) | September 30, 2013 | ||||||||||||||||||||||||||||||||||||||||
Description | Fair Value | Rating (2) | Valuation Technique(s) | Unobservable Input | |||||||||||||||||||||||||||||||||||||
Preferred Stock(1) | $70.70 | NR | Discounted cash flow | Discount yield | 7.8 | % | |||||||||||||||||||||||||||||||||||
Agency commercial mortgage-backed securities(1) | $87.30 | AA+ | Discounted cash flow | Prepayment rate | 5 | CPJ(3) | |||||||||||||||||||||||||||||||||||
Swap spread | 0.7 | % | |||||||||||||||||||||||||||||||||||||||
Asset-backed securities(1) | $22.00 | AA+ | Broker pricing | Broker quote | |||||||||||||||||||||||||||||||||||||
Private equity security | $36.80 | NR | Multiple of GAAP book value | Book value multiple | |||||||||||||||||||||||||||||||||||||
(1) As of September 30, 2013, asset type consists of one security. | |||||||||||||||||||||||||||||||||||||||||
(2) Credit ratings are assigned based on the following hierarchy: 1) Standard and Poor's and 2) Moody’s | |||||||||||||||||||||||||||||||||||||||||
(3) CPJ refers to the market convention assumptions for prepayment and default vectors. | |||||||||||||||||||||||||||||||||||||||||
The assumed prepayment rate is a significant unobservable input used to estimate the fair value of investments in agency commercial mortgage-backed securities (“CMBS”). Generally for bonds priced at a premium, increases in prepayment speeds will result in a lower fair value. |
Debt
Debt | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Debt Disclosure [Abstract] | |||||||||
Debt | Debt | ||||||||
White Mountains’ debt outstanding as of September 30, 2013 and December 31, 2012 consisted of the following: | |||||||||
Millions | September 30, | December 31, | |||||||
2013 | 2012 | ||||||||
2012 OBH Senior Notes, at face value | $ | 275 | $ | 275 | |||||
Unamortized original issue discount | (.3 | ) | (.3 | ) | |||||
2012 OBH Senior Notes, carrying value | 274.7 | 274.7 | |||||||
SIG Senior Notes, at face value | 400 | 400 | |||||||
Unamortized original issue discount | (.5 | ) | (.6 | ) | |||||
SIG Senior Notes, carrying value | 399.5 | 399.4 | |||||||
WTM Bank Facility | — | — | |||||||
Previous WTM Bank Facility | — | 75 | |||||||
Old Lyme Note | 2.1 | 2.1 | |||||||
Total debt | $ | 676.3 | $ | 751.2 | |||||
WTM Bank Facility | |||||||||
On August 14, 2013, White Mountains entered into a revolving credit facility with a syndicate of lenders administered by Wells Fargo Bank, N.A. which has a total commitment of $425.0 million and has a maturity date of August 14, 2018 (the “WTM Bank Facility”). The WTM Bank Facility replaced White Mountains’ previous revolving credit facility administered by Bank of America, N.A. which had a total commitment of $375.0 million (the “Previous WTM Bank Facility”). As of September 30, 2013, the WTM Bank Facility was undrawn. | |||||||||
In December 2012, White Mountains borrowed $150.0 million under the Previous WTM Bank Facility. White Mountains repaid $75.0 million in December 2012 and the remaining balance of $75.0 million in January 2013. During the nine months ended September 30, 2013, White Mountains also borrowed and repaid a total of $150.0 million under the Previous WTM Bank Facility at a blended interest rate of 2.83%. | |||||||||
The WTM Bank Facility contains various affirmative, negative and financial covenants which White Mountains considers to be customary for such borrowings, including certain minimum net worth and maximum debt to capitalization standards. Failure to meet one or more of these covenants could result in an event of default, which ultimately could eliminate availability under these facilities and result in acceleration of principal repayment on any amounts outstanding. | |||||||||
Debt Covenants | |||||||||
At September 30, 2013, White Mountains was in compliance with all debt covenants. |
Income_Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2013 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes |
The Company and its Bermuda domiciled subsidiaries are not subject to Bermuda income tax under current Bermuda law. In the event there is a change in the current law such that taxes are imposed, the Company and its Bermuda domiciled subsidiaries would be exempt from such tax until March 31, 2035, pursuant to the Bermuda Exempted Undertakings Tax Protection Act of 1966. The Company has subsidiaries and branches that operate in various other jurisdictions around the world that are subject to tax in the jurisdictions in which they operate. The jurisdictions in which the Company’s subsidiaries and branches are subject to tax are Australia, Belgium, Canada, Germany, Gibraltar, Luxembourg, the Netherlands, Singapore, Sweden, Switzerland, the United Kingdom and the United States. | |
White Mountains’ income tax expense related to pre-tax income from continuing operations for the three months ended September 30, 2013 and 2012 represented net effective tax rates of 14.8% and 35.4%. The net effective tax rates for the nine months ended September 30, 2013 and 2012 were 23.4% and 27.2%. The effective rate for the third quarter of 2012 was similar to the U.S. statutory rate of 35% due to tax benefits on losses generated in the United States offsetting the tax expenses on income generated in other jurisdictions. The effective tax rates for the three months ended September 30, 2013 and the nine months ended September 30, 2013 and 2012 were lower than the U.S. statutory rate of 35% due to income generated in jurisdictions other than the United States. In addition, the effective rate for the three and nine months ended September 30, 2013 reflects the benefit of a $6.8 million release of a valuation allowance at OneBeacon related to the restructuring of a surplus note issued to a consolidated insurance reciprocal exchange. | |
In arriving at the effective tax rate for the three and nine months ended September 30, 2013 White Mountains forecasted all income and expense items including the change in unrealized investment gains (losses) and realized investment gains (losses) for the years ending December 31, 2013 and 2012. | |
White Mountains records a valuation allowance against deferred tax assets if it becomes more likely than not that all or a portion of a deferred tax asset will not be realized. Changes in valuation allowances from period to period are included in income tax expense in the period of change. In determining whether or not a valuation allowance, or change therein, is warranted, White Mountains considers factors such as prior earnings history, expected future earnings, carryback and carryforward periods and strategies that if executed would result in the realization of a deferred tax asset. During the next twelve months, it is possible that certain planning strategies or projected earnings in certain subsidiaries may not be feasible to utilize the entire deferred tax asset, which could result in material changes to White Mountains’ deferred tax assets and tax expense. | |
With few exceptions, White Mountains is no longer subject to U.S. federal, state or non-U.S. income tax examinations by tax authorities for years before 2005. | |
The IRS is conducting an examination of income tax returns for 2005 and 2006 for certain U.S. subsidiaries of OneBeacon. On January 5, 2011, OneBeacon received Form 4549-A (Income Tax Discrepancy Adjustments) from the IRS relating to the examination of tax years 2005 and 2006. The estimated total assessment, including interest and utilization of alternative minimum and foreign tax credit carryovers, is $18.7 million. White Mountains disagrees with the adjustments proposed by the IRS and is defending its position. Although the timing of the resolution of these issues is uncertain, it is reasonably possible that the resolution could occur within the next twelve months. An estimate of the range of potential outcomes cannot be made at this time. When ultimately settled, White Mountains does not expect the resolution of this examination to result in a material change to its financial position. | |
On July 28, 2011, the IRS commenced an examination of the income tax returns for 2007, 2008 and 2009 for certain U.S. subsidiaries of OneBeacon. On July 17, 2013, OneBeacon received a revised Form 4549-A (Income Tax Discrepancy Adjustments) from the IRS relating to the examination of tax years 2007, 2008 and 2009. The estimated total assessment, including interest, utilization of alternative minimum and foreign tax credit carryovers and capital loss carrybacks, is $64.5 million. However, $60.2 million of the proposed adjustments relate to items for which the expense deduction has been disallowed in a year being examined, but ultimate deductibility is highly certain to occur in a later period. Because of the impact of deferred tax accounting, other than interest and penalties, the disallowance of these deductions in the exam period would not affect the effective tax rate, but would accelerate the payment of cash to the taxing authority. White Mountains disagrees with the adjustments proposed by the IRS and is defending its position. Although the timing of the resolution of these issues is uncertain, it is reasonably possible that the resolution could occur within the next twelve months. An estimate of the range of potential outcomes cannot be made at this time. When ultimately settled, White Mountains does not expect the resolution of this examination to result in a material change to its financial position. | |
On September 2, 2013, the IRS commenced an examination of the income tax returns for 2010, 2011 and 2012 for certain U.S. subsidiaries of OneBeacon. When ultimately settled, White Mountains does not expect the resolution of this examination to result in a material change to its financial position. | |
On December 15, 2011, the IRS commenced an examination of the income tax returns for 2010 for certain U.S. subsidiaries of Answer Financial Inc. On June 3, 2013, White Mountains received the closing examination letter from the IRS. The adjustments on examination were not significant. |
Derivatives
Derivatives | 9 Months Ended | |||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||||||||||||
Derivatives | Derivatives | |||||||||||||||||||||||||||||||||||
Variable Annuity | ||||||||||||||||||||||||||||||||||||
Derivatives | Variable Annuity Reinsurance | |||||||||||||||||||||||||||||||||||
White Mountains has entered into agreements to reinsure death and living benefit guarantees associated with certain variable annuities in Japan. At September 30, 2013 and December 31, 2012, the total guarantee value was approximately ¥217.1 billion (approximately $2.2 billion at exchange rates on that date) and ¥230.0 billion (approximately $2.7 billion at exchange rates on that date), respectively. The collective account values of the underlying variable annuities were approximately 98% and 87% of the guarantee value at September 30, 2013 and December 31, 2012, respectively. | ||||||||||||||||||||||||||||||||||||
The following table summarizes the pre-tax operating results of WM Life Re for the three and nine months ended September 30, 2013 and 2012. | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||
Fees, included in other revenue | $ | 6.2 | $ | 8.1 | $ | 19.2 | $ | 24.1 | ||||||||||||||||||||||||||||
Change in fair value of variable annuity liability, | 49.1 | (11.3 | ) | 289.3 | 89.4 | |||||||||||||||||||||||||||||||
included in other revenue | ||||||||||||||||||||||||||||||||||||
Change in fair value of derivatives, included in other revenue | (63.1 | ) | (11.0 | ) | (308.4 | ) | (122.0 | ) | ||||||||||||||||||||||||||||
Foreign exchange, included in other revenue | 0.6 | 9 | (13.9 | ) | (6.4 | ) | ||||||||||||||||||||||||||||||
Other investment income and gains (losses) | 0.2 | 3.8 | (5.2 | ) | 2.9 | |||||||||||||||||||||||||||||||
Total revenue | (7.0 | ) | (1.4 | ) | (19.0 | ) | (12.0 | ) | ||||||||||||||||||||||||||||
Change in fair value of variable annuity death benefit liabilities, | 1.3 | 0.7 | 8.5 | 6.7 | ||||||||||||||||||||||||||||||||
included in other general and administrative expenses | ||||||||||||||||||||||||||||||||||||
Death benefit claims paid, included in general and | (.2 | ) | (1.5 | ) | (1.6 | ) | (4.9 | ) | ||||||||||||||||||||||||||||
administrative expenses | ||||||||||||||||||||||||||||||||||||
General and administrative expenses | (1.0 | ) | (1.1 | ) | (3.8 | ) | (3.8 | ) | ||||||||||||||||||||||||||||
Pre-tax loss | $ | (6.9 | ) | $ | (3.3 | ) | $ | (15.9 | ) | $ | (14.0 | ) | ||||||||||||||||||||||||
During the first six months of 2013, the ratio of annuitants’ aggregate account values to the aggregate guarantee value provided by WM Life Re increased, and as a result, annuitants have been surrendering their policies at higher rates than WM Life Re has observed in the past. In response to this trend, WM Life Re adjusted the projected surrender assumptions used in the valuation of its variable annuity reinsurance liability slightly upward in the second quarter of 2013, which resulted in a gain of $1.5 million. | ||||||||||||||||||||||||||||||||||||
The following summarizes realized and unrealized derivative gains (losses) recognized in other revenue for the three and nine months ended September 30, 2013 and 2012 and the carrying values, included in other assets, at September 30, 2013 and December 31, 2012 by type of instrument: | ||||||||||||||||||||||||||||||||||||
Carrying Value | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | As of | ||||||||||||||||||||||||||||||||||
September 30, | September 30, | September 30, | 31-Dec-12 | |||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||||||||||||||||||
Fixed income/interest rate | $ | (24.1 | ) | $ | (22.6 | ) | $ | (97.4 | ) | $ | (73.1 | ) | $ | 102.4 | $ | 27.1 | ||||||||||||||||||||
Foreign exchange | (28.5 | ) | 6.5 | (144.5 | ) | (21.0 | ) | (7.1 | ) | 52.8 | ||||||||||||||||||||||||||
Equity | (10.5 | ) | 5.1 | (66.5 | ) | (27.9 | ) | (3.8 | ) | 18.4 | ||||||||||||||||||||||||||
Total | $ | (63.1 | ) | $ | (11.0 | ) | $ | (308.4 | ) | $ | (122.0 | ) | $ | 91.5 | $ | 98.3 | ||||||||||||||||||||
The following tables summarize the changes in White Mountains’ variable annuity reinsurance liabilities and derivative instruments for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (194.1 | ) | $ | 126.5 | $ | 18.2 | $ | (3.4 | ) | $ | 141.3 | ||||||||||||||||||||||||
Purchases | — | — | — | — | — | |||||||||||||||||||||||||||||||
Realized and unrealized gains (losses) | 50.4 | (4) | (24.1 | ) | (28.5 | ) | (10.5 | ) | (63.1 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | — | 3.2 | 10.1 | 13.3 | |||||||||||||||||||||||||||||||
End of period | $ | (143.7 | ) | $ | 102.4 | $ | (7.1 | ) | $ | (3.8 | ) | $ | 91.5 | |||||||||||||||||||||||
Nine Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (441.5 | ) | $ | 140.5 | $ | (20.5 | ) | $ | (21.7 | ) | $ | 98.3 | |||||||||||||||||||||||
Purchases | — | 59.3 | — | — | 59.3 | |||||||||||||||||||||||||||||||
Realized and unrealized gains (losses) | 297.8 | (4) | (97.4 | ) | (144.5 | ) | (66.5 | ) | (308.4 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | — | 157.9 | 84.4 | 242.3 | |||||||||||||||||||||||||||||||
End of period | $ | (143.7 | ) | $ | 102.4 | $ | (7.1 | ) | $ | (3.8 | ) | $ | 91.5 | |||||||||||||||||||||||
Three Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (661.8 | ) | $ | 213 | $ | 61 | $ | (23.7 | ) | $ | 250.3 | ||||||||||||||||||||||||
Purchases | — | — | — | — | — | |||||||||||||||||||||||||||||||
Realized and unrealized (losses) gains | (10.6 | ) | (4) | 6.7 | (15.3 | ) | (2.4 | ) | (11.0 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | (6.7 | ) | (12.5 | ) | 22 | 2.8 | |||||||||||||||||||||||||||||
End of period | $ | (672.4 | ) | $ | 213 | $ | 33.2 | $ | (4.1 | ) | $ | 242.1 | ||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (768.5 | ) | $ | 247.1 | $ | 39.2 | $ | 4.1 | $ | 290.4 | |||||||||||||||||||||||||
Purchases | — | 6.1 | — | — | 6.1 | |||||||||||||||||||||||||||||||
Realized and unrealized gains (losses) | 96.1 | (4) | (24.1 | ) | (71.8 | ) | (26.1 | ) | (122.0 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | (16.1 | ) | 65.8 | 17.9 | 67.6 | ||||||||||||||||||||||||||||||
End of period | $ | (672.4 | ) | $ | 213 | $ | 33.2 | $ | (4.1 | ) | $ | 242.1 | ||||||||||||||||||||||||
(1) Consists of over-the-counter instruments. | ||||||||||||||||||||||||||||||||||||
(2) Consists of interest rate swaps, total return swaps, foreign currency forward contracts, and bond forwards. Fair value measurement based upon bid/ask pricing quotes for similar instruments that are actively traded, where available. Swaps for which an active market does not exist have been priced using observable inputs including the swap curve and the underlying bond index. | ||||||||||||||||||||||||||||||||||||
(3) Consists of exchange traded equity index, foreign currency and interest rate futures. Fair value measurements based upon quoted prices for identical instruments that are actively traded. | ||||||||||||||||||||||||||||||||||||
(4) Includes $(1.3) and $(8.5) for the three and nine months ended September 30, 2013 and $(0.7) and $(6.7) for the three and nine months ended September 30, 2012 related to the change in the fair value of variable annuity death benefit liabilities, which are included in general and administrative expenses. | ||||||||||||||||||||||||||||||||||||
In addition to derivative instruments, WM Life Re held cash, short-term and fixed maturity investments posted as collateral to its variable annuity reinsurance counterparties. The total collateral comprises the following: | ||||||||||||||||||||||||||||||||||||
Millions | September 30, 2013 | December 31, 2012 | September 30, 2012 | |||||||||||||||||||||||||||||||||
Cash | $ | 74.4 | $ | 249.8 | $ | 341.7 | ||||||||||||||||||||||||||||||
Short-term investments | 15.8 | 5.1 | 14.6 | |||||||||||||||||||||||||||||||||
Fixed maturity investments | 24.6 | 138.7 | 121.2 | |||||||||||||||||||||||||||||||||
Total | $ | 114.8 | $ | 393.6 | $ | 477.5 | ||||||||||||||||||||||||||||||
Collateral in the form of fixed maturity securities consists of Government of Japan Bonds, which are recorded at fair value. Collateral in the form of short-term investments consists of money-market instruments, carried at amortized cost, which approximates fair value. | ||||||||||||||||||||||||||||||||||||
All of White Mountains’ variable annuity reinsurance liabilities were classified as Level 3 measurements at September 30, 2013 and 2012. The fair value of White Mountains’ variable annuity reinsurance liabilities are estimated using actuarial and capital market assumptions related to the projected discounted cash flows over the term of the reinsurance agreement. Actuarial assumptions regarding future policyholder behavior, including surrender and lapse rates, are generally unobservable inputs and significantly impact the fair value estimates. Market conditions including, but not limited to, changes in interest rates, equity indices, market volatility and foreign currency exchange rates as well as the variations in actuarial assumptions regarding policyholder behavior may result in significant fluctuations in the fair value estimates. Generally, the liabilities associated with these guarantees increase with declines in the equity markets, interest rates and currencies against the Japanese yen, as well as with increases in market volatilities. White Mountains uses derivative instruments, including put options, interest rate swaps, total return swaps on bond and equity indices and forwards and futures contracts on major equity indices, currency pairs and government bonds, to mitigate the risks associated with changes in the fair value of the reinsured variable annuity guarantees. The types of inputs used to estimate the fair value of these derivative instruments, with the exception of actuarial assumptions regarding policyholder behavior and risk margins, are generally the same as those used to estimate the fair value of variable annuity liabilities. | ||||||||||||||||||||||||||||||||||||
The following summarizes quantitative information about significant unobservable inputs associated with the fair value estimates for variable annuity reinsurance liabilities and derivative instruments that have been classified as Level 3 measurements: | ||||||||||||||||||||||||||||||||||||
($ in Millions) | September 30, 2013 | |||||||||||||||||||||||||||||||||||
Description | Fair | Valuation Technique(s) | Unobservable Input | Range | Weighted | |||||||||||||||||||||||||||||||
Value | Average | |||||||||||||||||||||||||||||||||||
Variable annuity benefit guarantee liabilities | $ | 143.7 | Discounted cash flows | Surrenders | ||||||||||||||||||||||||||||||||
1 year | 0.3 | % | - | 10.80% | 2.4 | % | ||||||||||||||||||||||||||||||
2 year | 0.2 | % | - | 8.70% | 2.6 | % | ||||||||||||||||||||||||||||||
3 year | 0.1 | % | - | 6.60% | 1.9 | % | ||||||||||||||||||||||||||||||
Mortality | 0 | % | - | 5.30% | 1 | % | ||||||||||||||||||||||||||||||
Foreign exchange volatilities | ||||||||||||||||||||||||||||||||||||
1 year | 11.2 | % | - | 13.50% | 12 | % | ||||||||||||||||||||||||||||||
2 year | 12.3 | % | - | 14.50% | 13.2 | % | ||||||||||||||||||||||||||||||
3 year | 13.8 | % | - | 17.60% | 14.7 | % | ||||||||||||||||||||||||||||||
Index volatilities | ||||||||||||||||||||||||||||||||||||
1 year | 15.6 | % | - | 19.60% | 16.6 | % | ||||||||||||||||||||||||||||||
2 year | 17.6 | % | - | 21.40% | 19 | % | ||||||||||||||||||||||||||||||
3 year | 19.6 | % | - | 22.40% | 21.3 | % | ||||||||||||||||||||||||||||||
Foreign exchange options | $ | 57.8 | Counterparty valuations, adjusted for unwind quote discount | Adjustment to counterparty valuations | 0.1 | % | - | 3.20% | 2.1 | % | ||||||||||||||||||||||||||
Equity index options | $ | 44.6 | Counterparty valuations, adjusted for unwind quote discount | Adjustment to counterparty valuations | 1.7 | % | - | 3.00% | 2.6 | % | ||||||||||||||||||||||||||
WM Life Re enters into both over-the-counter (“OTC”) and exchange traded derivative instruments to economically hedge the liability from the variable annuity benefit guarantee. In the case of OTC derivatives, WM Life Re has exposure to credit risk for amounts that are uncollateralized by counterparties. WM Life Re’s internal risk management guidelines establish net counterparty exposure thresholds that take into account OTC counterparties’ credit ratings. The OTC derivative contracts are subject to restrictions on liquidation of the instruments and distribution of proceeds under collateral agreements. | ||||||||||||||||||||||||||||||||||||
In the case of exchange traded instruments, WM Life Re has exposure to credit risk for amounts uncollateralized by margin balances. WM Life Re has entered into master netting agreements with certain of its counterparties whereby the collateral provided (held) is calculated on a net basis. The following summarizes amounts offset under master netting agreements: | ||||||||||||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||||
Millions | Gross asset amounts before offsets(1) | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other Assets | Gross asset amounts before offsets(1) | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other Assets | ||||||||||||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||||||||||||||||||
OTC | $ | 0.2 | $ | (13.1 | ) | $ | (12.9 | ) | $ | 52.6 | $ | (26.9 | ) | $ | 25.7 | |||||||||||||||||||||
Exchange traded | 0.7 | (3.2 | ) | (2.5 | ) | 1.6 | (.2 | ) | 1.4 | |||||||||||||||||||||||||||
Foreign exchange contracts | ||||||||||||||||||||||||||||||||||||
OTC | 80.7 | (10.1 | ) | 70.6 | 87.8 | (34.4 | ) | 53.4 | ||||||||||||||||||||||||||||
Exchange traded | 0.7 | (.3 | ) | 0.4 | 0.8 | (1.4 | ) | (.6 | ) | |||||||||||||||||||||||||||
Equity contracts | ||||||||||||||||||||||||||||||||||||
OTC | 44.6 | (6.9 | ) | 37.7 | 63.6 | (22.9 | ) | 40.7 | ||||||||||||||||||||||||||||
Exchange traded | 0.6 | (2.4 | ) | (1.8 | ) | 0.1 | (22.4 | ) | (22.3 | ) | ||||||||||||||||||||||||||
Total(2) | $ | 127.5 | $ | (36.0 | ) | $ | 91.5 | $ | 206.5 | $ | (108.2 | ) | $ | 98.3 | ||||||||||||||||||||||
(1) Amount equal to fair value of instrument as recognized in other assets. | ||||||||||||||||||||||||||||||||||||
(2) All derivative instruments held by WM Life Re are subject to master netting arrangements. | ||||||||||||||||||||||||||||||||||||
The following summarizes the value, collateral held or provided by WM Life Re and net exposure to credit losses on OTC and exchange traded derivative instruments by counterparty recorded within other assets: | ||||||||||||||||||||||||||||||||||||
30-Sep-13 | ||||||||||||||||||||||||||||||||||||
Millions | Net amount of assets reflected in Balance Sheet | Collateral provided to counterparty - Cash | Collateral provided to counter-party - Financial Instruments | Net amount of exposure after effect of collateral provided | Excess collateral provided to counter-party- Cash | Excess collateral provided - Financial Instruments | Counter-party collateral held by WMLife Re - Cash | Net amount of exposure to counter-party | Standard | |||||||||||||||||||||||||||
& Poor's | ||||||||||||||||||||||||||||||||||||
Rating(1) | ||||||||||||||||||||||||||||||||||||
Bank of America | $ | 43.1 | $ | — | $ | — | $ | 43.1 | $ | — | $ | — | $ | — | $ | 43.1 | A | |||||||||||||||||||
Barclays | 2.6 | — | — | 2.6 | — | — | — | 2.6 | A | |||||||||||||||||||||||||||
JP Morgan | 12.5 | — | — | 12.5 | 19.4 | — | — | 31.9 | A | + | ||||||||||||||||||||||||||
Royal Bank | 18.3 | — | — | 18.3 | — | — | — | 18.3 | A | |||||||||||||||||||||||||||
of Scotland | ||||||||||||||||||||||||||||||||||||
Nomura | (4.3 | ) | 3.6 | 0.7 | — | — | 23.8 | — | 23.8 | BBB | + | |||||||||||||||||||||||||
Goldman Sachs | — | — | — | — | — | — | — | — | A | - | ||||||||||||||||||||||||||
Citigroup - OTC | 23.1 | — | — | 23.1 | 2.4 | — | — | 25.5 | A | |||||||||||||||||||||||||||
Citigroup - | (3.8 | ) | 3.8 | — | — | 19.8 | — | — | 19.8 | A | ||||||||||||||||||||||||||
Exchange Traded | ||||||||||||||||||||||||||||||||||||
Total | $ | 91.5 | $ | 7.4 | $ | 0.7 | $ | 99.6 | $ | 41.6 | $ | 23.8 | $ | — | $ | 165 | ||||||||||||||||||||
31-Dec-12 | ||||||||||||||||||||||||||||||||||||
Millions | Net amount of assets reflected in Balance Sheet | Collateral provided to counter-party - Cash | Collateral provided to counter-party - Financial Instruments | Net amount of exposure after effect of collateral provided | Excess collateral provided to counter-party- Cash | Excess collateral provided - Financial Instruments | Counter-party collateral held by WMLife Re- Cash | Net amount of exposure to counter-party | Standard | |||||||||||||||||||||||||||
& Poor's | ||||||||||||||||||||||||||||||||||||
Rating(1) | ||||||||||||||||||||||||||||||||||||
Bank of America | $ | 78.5 | $ | — | — | $ | 78.5 | $ | — | $ | — | $ | 30.6 | $ | 47.9 | A | ||||||||||||||||||||
Barclays | 11.6 | — | — | 11.6 | — | — | — | 11.6 | A | + | ||||||||||||||||||||||||||
JP Morgan | (22.8 | ) | 22.8 | — | — | 32.8 | — | — | 32.8 | A | + | |||||||||||||||||||||||||
Royal Bank | 33.6 | — | — | 33.6 | — | — | — | 33.6 | A | |||||||||||||||||||||||||||
of Scotland | ||||||||||||||||||||||||||||||||||||
Nomura | (.9 | ) | 0.9 | — | — | 0.8 | 28 | — | 28.8 | BBB | + | |||||||||||||||||||||||||
Goldman Sachs | (.1 | ) | 0.1 | — | — | 3.1 | — | — | 3.1 | A | - | |||||||||||||||||||||||||
Citigroup - OTC | 19.9 | — | — | 19.9 | 30.8 | — | — | 50.7 | A | |||||||||||||||||||||||||||
Citigroup - | (21.5 | ) | 21.5 | — | — | 13.6 | — | — | 13.6 | A | ||||||||||||||||||||||||||
Exchange Traded | ||||||||||||||||||||||||||||||||||||
Total | $ | 98.3 | $ | 45.3 | $ | — | $ | 143.6 | $ | 81.1 | $ | 28 | $ | 30.6 | $ | 222.1 | ||||||||||||||||||||
(1) Standard & Poor’s ratings as detailed above are: “A+” (Strong, which is the fifth highest of twenty-one creditworthiness ratings), “A” (Strong, which is the sixth highest of twenty-one creditworthiness ratings), “A-” (Strong, which is the seventh highest of twenty-one creditworthiness ratings) and | ||||||||||||||||||||||||||||||||||||
“BBB+” (Adequate, which is the eighth highest of twenty-one creditworthiness ratings). | ||||||||||||||||||||||||||||||||||||
Variable Annuity Reinsurance | ||||||||||||||||||||||||||||||||||||
White Mountains has entered into agreements to reinsure death and living benefit guarantees associated with certain variable annuities in Japan. At September 30, 2013 and December 31, 2012, the total guarantee value was approximately ¥217.1 billion (approximately $2.2 billion at exchange rates on that date) and ¥230.0 billion (approximately $2.7 billion at exchange rates on that date), respectively. The collective account values of the underlying variable annuities were approximately 98% and 87% of the guarantee value at September 30, 2013 and December 31, 2012, respectively. | ||||||||||||||||||||||||||||||||||||
The following table summarizes the pre-tax operating results of WM Life Re for the three and nine months ended September 30, 2013 and 2012. | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||
Fees, included in other revenue | $ | 6.2 | $ | 8.1 | $ | 19.2 | $ | 24.1 | ||||||||||||||||||||||||||||
Change in fair value of variable annuity liability, | 49.1 | (11.3 | ) | 289.3 | 89.4 | |||||||||||||||||||||||||||||||
included in other revenue | ||||||||||||||||||||||||||||||||||||
Change in fair value of derivatives, included in other revenue | (63.1 | ) | (11.0 | ) | (308.4 | ) | (122.0 | ) | ||||||||||||||||||||||||||||
Foreign exchange, included in other revenue | 0.6 | 9 | (13.9 | ) | (6.4 | ) | ||||||||||||||||||||||||||||||
Other investment income and gains (losses) | 0.2 | 3.8 | (5.2 | ) | 2.9 | |||||||||||||||||||||||||||||||
Total revenue | (7.0 | ) | (1.4 | ) | (19.0 | ) | (12.0 | ) | ||||||||||||||||||||||||||||
Change in fair value of variable annuity death benefit liabilities, | 1.3 | 0.7 | 8.5 | 6.7 | ||||||||||||||||||||||||||||||||
included in other general and administrative expenses | ||||||||||||||||||||||||||||||||||||
Death benefit claims paid, included in general and | (.2 | ) | (1.5 | ) | (1.6 | ) | (4.9 | ) | ||||||||||||||||||||||||||||
administrative expenses | ||||||||||||||||||||||||||||||||||||
General and administrative expenses | (1.0 | ) | (1.1 | ) | (3.8 | ) | (3.8 | ) | ||||||||||||||||||||||||||||
Pre-tax loss | $ | (6.9 | ) | $ | (3.3 | ) | $ | (15.9 | ) | $ | (14.0 | ) | ||||||||||||||||||||||||
During the first six months of 2013, the ratio of annuitants’ aggregate account values to the aggregate guarantee value provided by WM Life Re increased, and as a result, annuitants have been surrendering their policies at higher rates than WM Life Re has observed in the past. In response to this trend, WM Life Re adjusted the projected surrender assumptions used in the valuation of its variable annuity reinsurance liability slightly upward in the second quarter of 2013, which resulted in a gain of $1.5 million. | ||||||||||||||||||||||||||||||||||||
The following summarizes realized and unrealized derivative gains (losses) recognized in other revenue for the three and nine months ended September 30, 2013 and 2012 and the carrying values, included in other assets, at September 30, 2013 and December 31, 2012 by type of instrument: | ||||||||||||||||||||||||||||||||||||
Carrying Value | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | As of | ||||||||||||||||||||||||||||||||||
September 30, | September 30, | September 30, | 31-Dec-12 | |||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||||||||||||||||||
Fixed income/interest rate | $ | (24.1 | ) | $ | (22.6 | ) | $ | (97.4 | ) | $ | (73.1 | ) | $ | 102.4 | $ | 27.1 | ||||||||||||||||||||
Foreign exchange | (28.5 | ) | 6.5 | (144.5 | ) | (21.0 | ) | (7.1 | ) | 52.8 | ||||||||||||||||||||||||||
Equity | (10.5 | ) | 5.1 | (66.5 | ) | (27.9 | ) | (3.8 | ) | 18.4 | ||||||||||||||||||||||||||
Total | $ | (63.1 | ) | $ | (11.0 | ) | $ | (308.4 | ) | $ | (122.0 | ) | $ | 91.5 | $ | 98.3 | ||||||||||||||||||||
The following tables summarize the changes in White Mountains’ variable annuity reinsurance liabilities and derivative instruments for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (194.1 | ) | $ | 126.5 | $ | 18.2 | $ | (3.4 | ) | $ | 141.3 | ||||||||||||||||||||||||
Purchases | — | — | — | — | — | |||||||||||||||||||||||||||||||
Realized and unrealized gains (losses) | 50.4 | (4) | (24.1 | ) | (28.5 | ) | (10.5 | ) | (63.1 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | — | 3.2 | 10.1 | 13.3 | |||||||||||||||||||||||||||||||
End of period | $ | (143.7 | ) | $ | 102.4 | $ | (7.1 | ) | $ | (3.8 | ) | $ | 91.5 | |||||||||||||||||||||||
Nine Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (441.5 | ) | $ | 140.5 | $ | (20.5 | ) | $ | (21.7 | ) | $ | 98.3 | |||||||||||||||||||||||
Purchases | — | 59.3 | — | — | 59.3 | |||||||||||||||||||||||||||||||
Realized and unrealized gains (losses) | 297.8 | (4) | (97.4 | ) | (144.5 | ) | (66.5 | ) | (308.4 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | — | 157.9 | 84.4 | 242.3 | |||||||||||||||||||||||||||||||
End of period | $ | (143.7 | ) | $ | 102.4 | $ | (7.1 | ) | $ | (3.8 | ) | $ | 91.5 | |||||||||||||||||||||||
Three Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (661.8 | ) | $ | 213 | $ | 61 | $ | (23.7 | ) | $ | 250.3 | ||||||||||||||||||||||||
Purchases | — | — | — | — | — | |||||||||||||||||||||||||||||||
Realized and unrealized (losses) gains | (10.6 | ) | (4) | 6.7 | (15.3 | ) | (2.4 | ) | (11.0 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | (6.7 | ) | (12.5 | ) | 22 | 2.8 | |||||||||||||||||||||||||||||
End of period | $ | (672.4 | ) | $ | 213 | $ | 33.2 | $ | (4.1 | ) | $ | 242.1 | ||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (768.5 | ) | $ | 247.1 | $ | 39.2 | $ | 4.1 | $ | 290.4 | |||||||||||||||||||||||||
Purchases | — | 6.1 | — | — | 6.1 | |||||||||||||||||||||||||||||||
Realized and unrealized gains (losses) | 96.1 | (4) | (24.1 | ) | (71.8 | ) | (26.1 | ) | (122.0 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | (16.1 | ) | 65.8 | 17.9 | 67.6 | ||||||||||||||||||||||||||||||
End of period | $ | (672.4 | ) | $ | 213 | $ | 33.2 | $ | (4.1 | ) | $ | 242.1 | ||||||||||||||||||||||||
(1) Consists of over-the-counter instruments. | ||||||||||||||||||||||||||||||||||||
(2) Consists of interest rate swaps, total return swaps, foreign currency forward contracts, and bond forwards. Fair value measurement based upon bid/ask pricing quotes for similar instruments that are actively traded, where available. Swaps for which an active market does not exist have been priced using observable inputs including the swap curve and the underlying bond index. | ||||||||||||||||||||||||||||||||||||
(3) Consists of exchange traded equity index, foreign currency and interest rate futures. Fair value measurements based upon quoted prices for identical instruments that are actively traded. | ||||||||||||||||||||||||||||||||||||
(4) Includes $(1.3) and $(8.5) for the three and nine months ended September 30, 2013 and $(0.7) and $(6.7) for the three and nine months ended September 30, 2012 related to the change in the fair value of variable annuity death benefit liabilities, which are included in general and administrative expenses. | ||||||||||||||||||||||||||||||||||||
In addition to derivative instruments, WM Life Re held cash, short-term and fixed maturity investments posted as collateral to its variable annuity reinsurance counterparties. The total collateral comprises the following: | ||||||||||||||||||||||||||||||||||||
Millions | September 30, 2013 | December 31, 2012 | September 30, 2012 | |||||||||||||||||||||||||||||||||
Cash | $ | 74.4 | $ | 249.8 | $ | 341.7 | ||||||||||||||||||||||||||||||
Short-term investments | 15.8 | 5.1 | 14.6 | |||||||||||||||||||||||||||||||||
Fixed maturity investments | 24.6 | 138.7 | 121.2 | |||||||||||||||||||||||||||||||||
Total | $ | 114.8 | $ | 393.6 | $ | 477.5 | ||||||||||||||||||||||||||||||
Collateral in the form of fixed maturity securities consists of Government of Japan Bonds, which are recorded at fair value. Collateral in the form of short-term investments consists of money-market instruments, carried at amortized cost, which approximates fair value. | ||||||||||||||||||||||||||||||||||||
All of White Mountains’ variable annuity reinsurance liabilities were classified as Level 3 measurements at September 30, 2013 and 2012. The fair value of White Mountains’ variable annuity reinsurance liabilities are estimated using actuarial and capital market assumptions related to the projected discounted cash flows over the term of the reinsurance agreement. Actuarial assumptions regarding future policyholder behavior, including surrender and lapse rates, are generally unobservable inputs and significantly impact the fair value estimates. Market conditions including, but not limited to, changes in interest rates, equity indices, market volatility and foreign currency exchange rates as well as the variations in actuarial assumptions regarding policyholder behavior may result in significant fluctuations in the fair value estimates. Generally, the liabilities associated with these guarantees increase with declines in the equity markets, interest rates and currencies against the Japanese yen, as well as with increases in market volatilities. White Mountains uses derivative instruments, including put options, interest rate swaps, total return swaps on bond and equity indices and forwards and futures contracts on major equity indices, currency pairs and government bonds, to mitigate the risks associated with changes in the fair value of the reinsured variable annuity guarantees. The types of inputs used to estimate the fair value of these derivative instruments, with the exception of actuarial assumptions regarding policyholder behavior and risk margins, are generally the same as those used to estimate the fair value of variable annuity liabilities. | ||||||||||||||||||||||||||||||||||||
The following summarizes quantitative information about significant unobservable inputs associated with the fair value estimates for variable annuity reinsurance liabilities and derivative instruments that have been classified as Level 3 measurements: | ||||||||||||||||||||||||||||||||||||
($ in Millions) | September 30, 2013 | |||||||||||||||||||||||||||||||||||
Description | Fair | Valuation Technique(s) | Unobservable Input | Range | Weighted | |||||||||||||||||||||||||||||||
Value | Average | |||||||||||||||||||||||||||||||||||
Variable annuity benefit guarantee liabilities | $ | 143.7 | Discounted cash flows | Surrenders | ||||||||||||||||||||||||||||||||
1 year | 0.3 | % | - | 10.80% | 2.4 | % | ||||||||||||||||||||||||||||||
2 year | 0.2 | % | - | 8.70% | 2.6 | % | ||||||||||||||||||||||||||||||
3 year | 0.1 | % | - | 6.60% | 1.9 | % | ||||||||||||||||||||||||||||||
Mortality | 0 | % | - | 5.30% | 1 | % | ||||||||||||||||||||||||||||||
Foreign exchange volatilities | ||||||||||||||||||||||||||||||||||||
1 year | 11.2 | % | - | 13.50% | 12 | % | ||||||||||||||||||||||||||||||
2 year | 12.3 | % | - | 14.50% | 13.2 | % | ||||||||||||||||||||||||||||||
3 year | 13.8 | % | - | 17.60% | 14.7 | % | ||||||||||||||||||||||||||||||
Index volatilities | ||||||||||||||||||||||||||||||||||||
1 year | 15.6 | % | - | 19.60% | 16.6 | % | ||||||||||||||||||||||||||||||
2 year | 17.6 | % | - | 21.40% | 19 | % | ||||||||||||||||||||||||||||||
3 year | 19.6 | % | - | 22.40% | 21.3 | % | ||||||||||||||||||||||||||||||
Foreign exchange options | $ | 57.8 | Counterparty valuations, adjusted for unwind quote discount | Adjustment to counterparty valuations | 0.1 | % | - | 3.20% | 2.1 | % | ||||||||||||||||||||||||||
Equity index options | $ | 44.6 | Counterparty valuations, adjusted for unwind quote discount | Adjustment to counterparty valuations | 1.7 | % | - | 3.00% | 2.6 | % | ||||||||||||||||||||||||||
WM Life Re enters into both over-the-counter (“OTC”) and exchange traded derivative instruments to economically hedge the liability from the variable annuity benefit guarantee. In the case of OTC derivatives, WM Life Re has exposure to credit risk for amounts that are uncollateralized by counterparties. WM Life Re’s internal risk management guidelines establish net counterparty exposure thresholds that take into account OTC counterparties’ credit ratings. The OTC derivative contracts are subject to restrictions on liquidation of the instruments and distribution of proceeds under collateral agreements. | ||||||||||||||||||||||||||||||||||||
In the case of exchange traded instruments, WM Life Re has exposure to credit risk for amounts uncollateralized by margin balances. WM Life Re has entered into master netting agreements with certain of its counterparties whereby the collateral provided (held) is calculated on a net basis. The following summarizes amounts offset under master netting agreements: | ||||||||||||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||||
Millions | Gross asset amounts before offsets(1) | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other Assets | Gross asset amounts before offsets(1) | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other Assets | ||||||||||||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||||||||||||||||||
OTC | $ | 0.2 | $ | (13.1 | ) | $ | (12.9 | ) | $ | 52.6 | $ | (26.9 | ) | $ | 25.7 | |||||||||||||||||||||
Exchange traded | 0.7 | (3.2 | ) | (2.5 | ) | 1.6 | (.2 | ) | 1.4 | |||||||||||||||||||||||||||
Foreign exchange contracts | ||||||||||||||||||||||||||||||||||||
OTC | 80.7 | (10.1 | ) | 70.6 | 87.8 | (34.4 | ) | 53.4 | ||||||||||||||||||||||||||||
Exchange traded | 0.7 | (.3 | ) | 0.4 | 0.8 | (1.4 | ) | (.6 | ) | |||||||||||||||||||||||||||
Equity contracts | ||||||||||||||||||||||||||||||||||||
OTC | 44.6 | (6.9 | ) | 37.7 | 63.6 | (22.9 | ) | 40.7 | ||||||||||||||||||||||||||||
Exchange traded | 0.6 | (2.4 | ) | (1.8 | ) | 0.1 | (22.4 | ) | (22.3 | ) | ||||||||||||||||||||||||||
Total(2) | $ | 127.5 | $ | (36.0 | ) | $ | 91.5 | $ | 206.5 | $ | (108.2 | ) | $ | 98.3 | ||||||||||||||||||||||
(1) Amount equal to fair value of instrument as recognized in other assets. | ||||||||||||||||||||||||||||||||||||
(2) All derivative instruments held by WM Life Re are subject to master netting arrangements. | ||||||||||||||||||||||||||||||||||||
The following summarizes the value, collateral held or provided by WM Life Re and net exposure to credit losses on OTC and exchange traded derivative instruments by counterparty recorded within other assets: | ||||||||||||||||||||||||||||||||||||
30-Sep-13 | ||||||||||||||||||||||||||||||||||||
Millions | Net amount of assets reflected in Balance Sheet | Collateral provided to counterparty - Cash | Collateral provided to counter-party - Financial Instruments | Net amount of exposure after effect of collateral provided | Excess collateral provided to counter-party- Cash | Excess collateral provided - Financial Instruments | Counter-party collateral held by WMLife Re - Cash | Net amount of exposure to counter-party | Standard | |||||||||||||||||||||||||||
& Poor's | ||||||||||||||||||||||||||||||||||||
Rating(1) | ||||||||||||||||||||||||||||||||||||
Bank of America | $ | 43.1 | $ | — | $ | — | $ | 43.1 | $ | — | $ | — | $ | — | $ | 43.1 | A | |||||||||||||||||||
Barclays | 2.6 | — | — | 2.6 | — | — | — | 2.6 | A | |||||||||||||||||||||||||||
JP Morgan | 12.5 | — | — | 12.5 | 19.4 | — | — | 31.9 | A | + | ||||||||||||||||||||||||||
Royal Bank | 18.3 | — | — | 18.3 | — | — | — | 18.3 | A | |||||||||||||||||||||||||||
of Scotland | ||||||||||||||||||||||||||||||||||||
Nomura | (4.3 | ) | 3.6 | 0.7 | — | — | 23.8 | — | 23.8 | BBB | + | |||||||||||||||||||||||||
Goldman Sachs | — | — | — | — | — | — | — | — | A | - | ||||||||||||||||||||||||||
Citigroup - OTC | 23.1 | — | — | 23.1 | 2.4 | — | — | 25.5 | A | |||||||||||||||||||||||||||
Citigroup - | (3.8 | ) | 3.8 | — | — | 19.8 | — | — | 19.8 | A | ||||||||||||||||||||||||||
Exchange Traded | ||||||||||||||||||||||||||||||||||||
Total | $ | 91.5 | $ | 7.4 | $ | 0.7 | $ | 99.6 | $ | 41.6 | $ | 23.8 | $ | — | $ | 165 | ||||||||||||||||||||
31-Dec-12 | ||||||||||||||||||||||||||||||||||||
Millions | Net amount of assets reflected in Balance Sheet | Collateral provided to counter-party - Cash | Collateral provided to counter-party - Financial Instruments | Net amount of exposure after effect of collateral provided | Excess collateral provided to counter-party- Cash | Excess collateral provided - Financial Instruments | Counter-party collateral held by WMLife Re- Cash | Net amount of exposure to counter-party | Standard | |||||||||||||||||||||||||||
& Poor's | ||||||||||||||||||||||||||||||||||||
Rating(1) | ||||||||||||||||||||||||||||||||||||
Bank of America | $ | 78.5 | $ | — | — | $ | 78.5 | $ | — | $ | — | $ | 30.6 | $ | 47.9 | A | ||||||||||||||||||||
Barclays | 11.6 | — | — | 11.6 | — | — | — | 11.6 | A | + | ||||||||||||||||||||||||||
JP Morgan | (22.8 | ) | 22.8 | — | — | 32.8 | — | — | 32.8 | A | + | |||||||||||||||||||||||||
Royal Bank | 33.6 | — | — | 33.6 | — | — | — | 33.6 | A | |||||||||||||||||||||||||||
of Scotland | ||||||||||||||||||||||||||||||||||||
Nomura | (.9 | ) | 0.9 | — | — | 0.8 | 28 | — | 28.8 | BBB | + | |||||||||||||||||||||||||
Goldman Sachs | (.1 | ) | 0.1 | — | — | 3.1 | — | — | 3.1 | A | - | |||||||||||||||||||||||||
Citigroup - OTC | 19.9 | — | — | 19.9 | 30.8 | — | — | 50.7 | A | |||||||||||||||||||||||||||
Citigroup - | (21.5 | ) | 21.5 | — | — | 13.6 | — | — | 13.6 | A | ||||||||||||||||||||||||||
Exchange Traded | ||||||||||||||||||||||||||||||||||||
Total | $ | 98.3 | $ | 45.3 | $ | — | $ | 143.6 | $ | 81.1 | $ | 28 | $ | 30.6 | $ | 222.1 | ||||||||||||||||||||
(1) Standard & Poor’s ratings as detailed above are: “A+” (Strong, which is the fifth highest of twenty-one creditworthiness ratings), “A” (Strong, which is the sixth highest of twenty-one creditworthiness ratings), “A-” (Strong, which is the seventh highest of twenty-one creditworthiness ratings) and | ||||||||||||||||||||||||||||||||||||
“BBB+” (Adequate, which is the eighth highest of twenty-one creditworthiness ratings). | ||||||||||||||||||||||||||||||||||||
Forward Contracts | ||||||||||||||||||||||||||||||||||||
Derivatives | Forward Contracts | |||||||||||||||||||||||||||||||||||
Beginning in September 2012, White Mountains entered into forward contracts at Sirius Group. White Mountains monitors its exposure to foreign currency and adjusts its forward positions within the risk guidelines and ranges established by senior management for each currency, as necessary. While White Mountains actively manages its forward positions, mismatches between movements in foreign currency rates and its forward contracts may result in currency positions being outside the pre-defined ranges and/or foreign currency losses. At September 30, 2013, White Mountains held approximately $16.4 million (SEK 105.0 million) total gross notional value of foreign currency forward contracts. | ||||||||||||||||||||||||||||||||||||
All of White Mountains’ forward contracts are traded over-the-counter. The fair value of the contracts has been estimated using OTC quotes for similar instruments and accordingly, the measurements have been classified as Level 2 measurements at September 30, 2013. | ||||||||||||||||||||||||||||||||||||
The following tables summarize the changes in White Mountains' forward contracts for the three and nine months ended September 30, 2013: | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||
Beginning of period | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | — | ||||||||||||||||||||||||||
Purchases | — | — | — | — | ||||||||||||||||||||||||||||||||
Net realized and unrealized (losses) gains | (.5 | ) | 0.3 | (.3 | ) | 0.3 | ||||||||||||||||||||||||||||||
Sales/settlements | 0.5 | — | 0.3 | — | ||||||||||||||||||||||||||||||||
End of period | $ | (.1 | ) | $ | 0.3 | $ | (.1 | ) | $ | 0.3 | ||||||||||||||||||||||||||
The following summarizes realized and unrealized derivative gains (losses) recognized in net realized and unrealized investment gains for the three and nine months ended September 30, 2013 and the carrying values, included in other long-term investments, at September 30, 2013 and December 31, 2012 by type of currency: | ||||||||||||||||||||||||||||||||||||
Carrying Value | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | As of | ||||||||||||||||||||||||||||||||||
September 30, | September 30, | September 30, | 31-Dec-12 | |||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||||||||||||||||||
USD | $ | (.4 | ) | $ | 0.4 | $ | (1.0 | ) | $ | 0.4 | $ | (.1 | ) | $ | — | |||||||||||||||||||||
SEK | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
EUR | (.1 | ) | (.1 | ) | (.1 | ) | (.1 | ) | — | (.1 | ) | |||||||||||||||||||||||||
GBP | — | — | 0.8 | — | — | — | ||||||||||||||||||||||||||||||
Total | $ | (.5 | ) | $ | 0.3 | $ | (.3 | ) | $ | 0.3 | $ | (.1 | ) | $ | (.1 | ) | ||||||||||||||||||||
All of White Mountains’ forward contracts are subject to master netting agreements. The following summarizes amounts offset under master netting agreements: | ||||||||||||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||||
Millions | Gross asset | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other assets | Gross asset | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other assets | ||||||||||||||||||||||||||||||
amounts before | amounts before | |||||||||||||||||||||||||||||||||||
offsets(1) | offsets(1) | |||||||||||||||||||||||||||||||||||
USD | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | — | $ | — | $ | — | ||||||||||||||||||||||
EUR | — | — | — | — | (.1 | ) | (.1 | ) | ||||||||||||||||||||||||||||
GBP | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | (.1 | ) | ||||||||||||||||||||
(1) Amount equal to fair value of instrument as recognized in other assets. | ||||||||||||||||||||||||||||||||||||
White Mountains does not hold or provide any collateral for the forward contracts. The following table summarizes the notional amounts and uncollateralized balances associated with forward currency contracts: | ||||||||||||||||||||||||||||||||||||
30-Sep-13 | 31-Dec-12 | |||||||||||||||||||||||||||||||||||
Millions | Notional Amount | Carrying Value | Standard & Poor's | Notional Amount | Carrying Value | |||||||||||||||||||||||||||||||
Rating(1) | ||||||||||||||||||||||||||||||||||||
Barclays Bank Plc | $ | 3.1 | $ | (.1 | ) | A | $ | 7.7 | $ | (.1 | ) | |||||||||||||||||||||||||
Deutsche Bank | 5.4 | — | A | 11.1 | — | |||||||||||||||||||||||||||||||
Goldman Sachs | 2.5 | — | A- | 0.4 | — | |||||||||||||||||||||||||||||||
HSBC | 4.3 | — | AA- | 10.1 | — | |||||||||||||||||||||||||||||||
JP Morgan | — | — | A+ | 1.9 | — | |||||||||||||||||||||||||||||||
Royal Bank of Canada | 1.1 | — | AA- | — | — | |||||||||||||||||||||||||||||||
Total | $ | 16.4 | $ | (.1 | ) | $ | 31.2 | $ | (.1 | ) | ||||||||||||||||||||||||||
(1) Standard & Poor's ratings as detailed above are: “AA-” (Very Strong, which is the sixth highest of twenty-one creditworthiness ratings), “A+” (Strong, which is the seventh highest of twenty-one creditworthiness ratings) and “A-” (Strong, which is the ninth highest of twenty-one creditworthiness ratings). | ||||||||||||||||||||||||||||||||||||
Forward Contracts | ||||||||||||||||||||||||||||||||||||
Beginning in September 2012, White Mountains entered into forward contracts at Sirius Group. White Mountains monitors its exposure to foreign currency and adjusts its forward positions within the risk guidelines and ranges established by senior management for each currency, as necessary. While White Mountains actively manages its forward positions, mismatches between movements in foreign currency rates and its forward contracts may result in currency positions being outside the pre-defined ranges and/or foreign currency losses. At September 30, 2013, White Mountains held approximately $16.4 million (SEK 105.0 million) total gross notional value of foreign currency forward contracts. | ||||||||||||||||||||||||||||||||||||
All of White Mountains’ forward contracts are traded over-the-counter. The fair value of the contracts has been estimated using OTC quotes for similar instruments and accordingly, the measurements have been classified as Level 2 measurements at September 30, 2013. | ||||||||||||||||||||||||||||||||||||
The following tables summarize the changes in White Mountains' forward contracts for the three and nine months ended September 30, 2013: | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||
Beginning of period | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | — | ||||||||||||||||||||||||||
Purchases | — | — | — | — | ||||||||||||||||||||||||||||||||
Net realized and unrealized (losses) gains | (.5 | ) | 0.3 | (.3 | ) | 0.3 | ||||||||||||||||||||||||||||||
Sales/settlements | 0.5 | — | 0.3 | — | ||||||||||||||||||||||||||||||||
End of period | $ | (.1 | ) | $ | 0.3 | $ | (.1 | ) | $ | 0.3 | ||||||||||||||||||||||||||
The following summarizes realized and unrealized derivative gains (losses) recognized in net realized and unrealized investment gains for the three and nine months ended September 30, 2013 and the carrying values, included in other long-term investments, at September 30, 2013 and December 31, 2012 by type of currency: | ||||||||||||||||||||||||||||||||||||
Carrying Value | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | As of | ||||||||||||||||||||||||||||||||||
September 30, | September 30, | September 30, | 31-Dec-12 | |||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||||||||||||||||||
USD | $ | (.4 | ) | $ | 0.4 | $ | (1.0 | ) | $ | 0.4 | $ | (.1 | ) | $ | — | |||||||||||||||||||||
SEK | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
EUR | (.1 | ) | (.1 | ) | (.1 | ) | (.1 | ) | — | (.1 | ) | |||||||||||||||||||||||||
GBP | — | — | 0.8 | — | — | — | ||||||||||||||||||||||||||||||
Total | $ | (.5 | ) | $ | 0.3 | $ | (.3 | ) | $ | 0.3 | $ | (.1 | ) | $ | (.1 | ) | ||||||||||||||||||||
All of White Mountains’ forward contracts are subject to master netting agreements. The following summarizes amounts offset under master netting agreements: | ||||||||||||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||||
Millions | Gross asset | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other assets | Gross asset | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other assets | ||||||||||||||||||||||||||||||
amounts before | amounts before | |||||||||||||||||||||||||||||||||||
offsets(1) | offsets(1) | |||||||||||||||||||||||||||||||||||
USD | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | — | $ | — | $ | — | ||||||||||||||||||||||
EUR | — | — | — | — | (.1 | ) | (.1 | ) | ||||||||||||||||||||||||||||
GBP | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | (.1 | ) | ||||||||||||||||||||
(1) Amount equal to fair value of instrument as recognized in other assets. | ||||||||||||||||||||||||||||||||||||
White Mountains does not hold or provide any collateral for the forward contracts. The following table summarizes the notional amounts and uncollateralized balances associated with forward currency contracts: | ||||||||||||||||||||||||||||||||||||
30-Sep-13 | 31-Dec-12 | |||||||||||||||||||||||||||||||||||
Millions | Notional Amount | Carrying Value | Standard & Poor's | Notional Amount | Carrying Value | |||||||||||||||||||||||||||||||
Rating(1) | ||||||||||||||||||||||||||||||||||||
Barclays Bank Plc | $ | 3.1 | $ | (.1 | ) | A | $ | 7.7 | $ | (.1 | ) | |||||||||||||||||||||||||
Deutsche Bank | 5.4 | — | A | 11.1 | — | |||||||||||||||||||||||||||||||
Goldman Sachs | 2.5 | — | A- | 0.4 | — | |||||||||||||||||||||||||||||||
HSBC | 4.3 | — | AA- | 10.1 | — | |||||||||||||||||||||||||||||||
JP Morgan | — | — | A+ | 1.9 | — | |||||||||||||||||||||||||||||||
Royal Bank of Canada | 1.1 | — | AA- | — | — | |||||||||||||||||||||||||||||||
Total | $ | 16.4 | $ | (.1 | ) | $ | 31.2 | $ | (.1 | ) | ||||||||||||||||||||||||||
(1) Standard & Poor's ratings as detailed above are: “AA-” (Very Strong, which is the sixth highest of twenty-one creditworthiness ratings), “A+” (Strong, which is the seventh highest of twenty-one creditworthiness ratings) and “A-” (Strong, which is the ninth highest of twenty-one creditworthiness ratings). | ||||||||||||||||||||||||||||||||||||
Interest Rate Cap | ||||||||||||||||||||||||||||||||||||
Derivatives | Interest Rate Cap | |||||||||||||||||||||||||||||||||||
In May 2007, SIG issued the SIG Preference Shares, with an initial fixed annual dividend rate of 7.506%. In June 2017, the fixed rate will move to a floating rate equal to the greater of (i) 7.506% and (ii) 3-month LIBOR plus 320 bps. In July 2013, SIG executed the Interest Rate Cap for the period from June 2017 to June 2022 to protect against a significant increase in interest rates during that 5-year period. The Interest Rate Cap fixes the annual dividend rate on the SIG Preference Shares from June 2017 to June 2022 at 8.30%. The cost of the Interest Rate Cap was an upfront premium of 395 bps of the $250.0 million notional value, or approximately $9.9 million for the full notional amount. | ||||||||||||||||||||||||||||||||||||
The Interest Rate Cap does not qualify for hedge accounting. It is recorded in other assets at fair value. Changes in fair value are recognized as unrealized gains or losses and are presented within other revenues. Collateral held is recorded within short-term investments with an equal amount recognized as a liability to return collateral. The fair value of the interest rate cap has been estimated using a single broker quote and accordingly, has been classified as a Level 3 measurements at September 30, 2013. | ||||||||||||||||||||||||||||||||||||
The following tables summarize the changes in the fair value of the Interest Rate Cap for the three and nine months ended September 30, 2013: | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||||||
Millions | 2013 | 2013 | ||||||||||||||||||||||||||||||||||
Beginning of period | $ | — | $ | — | ||||||||||||||||||||||||||||||||
Purchases | 9.9 | 9.9 | ||||||||||||||||||||||||||||||||||
Net realized and unrealized (losses) gains | (.3 | ) | (.3 | ) | ||||||||||||||||||||||||||||||||
Sales/settlements | — | — | ||||||||||||||||||||||||||||||||||
End of period | $ | 9.6 | $ | 9.6 | ||||||||||||||||||||||||||||||||
White Mountains does not provide any collateral to the interest rate counterparties. Under the terms of the Interest Rate Cap, White Mountains holds collateral in respect of future amounts due. White Mountains’ liability to return that collateral is based on the amounts provided by the counterparty and investment earnings thereon. The following table summarizes the Interest Rate Cap collateral balances held by White Mountains and ratings by counterparty: | ||||||||||||||||||||||||||||||||||||
30-Sep-13 | ||||||||||||||||||||||||||||||||||||
Millions | Collateral Balances Held | Standard & Poor’s | ||||||||||||||||||||||||||||||||||
Rating(1) | ||||||||||||||||||||||||||||||||||||
Barclays Bank Plc | $ | 6.8 | A | |||||||||||||||||||||||||||||||||
Nordea Bank Finland Plc | 2.9 | AA- | ||||||||||||||||||||||||||||||||||
Total | $ | 9.7 | ||||||||||||||||||||||||||||||||||
(1) Standard & Poor’s ratings as detailed above are: “A” (Strong, which is the sixth highest of twenty-one creditworthiness ratings) and “AA-” (Very Strong, which is the fourth highest of twenty-one creditworthiness ratings). |
Municipal_Bond_Guarantee
Municipal Bond Guarantee | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Guarantees [Abstract] | |||||||||
Municipal Bond Guarantee Insurance | Municipal Bond Guarantee Insurance | ||||||||
In 2012, HG Global was capitalized with $594.5 million from White Mountains and $14.5 million from non-controlling interests to fund BAM, a newly formed mutual municipal bond insurer. As of September 30, 2013, White Mountains owned 97.3% of HG Global’s preferred equity and 88.7% of its common equity. HG Global, together with its subsidiaries, provided the initial capitalization of BAM through the purchase of $503.0 million of BAM surplus notes. Through HG Re, which had statutory capital of $428.2 million at September 30, 2013, HG Global provides first loss reinsurance protection for policies underwritten by BAM of up to 15% of par outstanding, on a per policy basis. HG Re’s obligations to BAM are collateralized in trusts, and there is an aggregate loss limit that is equal to the total assets in the collateral trusts at any point in time. For the three and nine months ended September 30, 2013, HG Global had pre-tax income of $10.5 million and $28.2 million, which included $10.1 million and $30.2 million of interest income on the BAM surplus notes. For the three and nine months ended September 30, 2013, BAM had a pre-tax loss of $15.1 million and $60.2 million that was recorded in net loss attributable to non-controlling interests, which included $10.1 million and $30.2 million of interest expense on the BAM surplus notes. BAM manages its affairs on a statutory accounting basis. BAM’s statutory surplus includes surplus notes and is not reduced by accruals of interest expense on the surplus notes. BAM’s statutory surplus is reduced only after a payment of principal or interest has been approved by the New York Department of Financial Services. | |||||||||
All of the contracts issued by BAM are accounted for as insurance contracts under ASC 944-605, Financial Guarantee Insurance Contracts. Premiums are received upfront and an unearned premium revenue liability, equal to the amount of the cash received, is established at contract inception. Premium revenues are recognized in revenue over the period of the contracts in proportion to the amount of insurance protection provided using a constant rate. The constant rate is calculated based on the relationship between the par outstanding in a given reporting period compared with the sum of each of the par amounts outstanding for all periods. | |||||||||
The following table provides a schedule of BAM’s insured obligations: | |||||||||
30-Sep-13 | 31-Dec-12 | ||||||||
Contracts issued and outstanding | 483 | 3 | |||||||
Remaining weighted average contract period (in years) | 13.7 | 10.4 | |||||||
Contractual debt service outstanding (in millions): | |||||||||
Principal | $ | 3,128.30 | $ | 25.8 | |||||
Interest | $ | 1,824.60 | $ | 8.9 | |||||
Gross unearned insurance premiums | $ | 8.1 | $ | 0.1 | |||||
Earnings_Per_Share
Earnings Per Share | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||
Earnings Per Share | Earnings Per Share | ||||||||||||||||
Basic earnings per share amounts are based on the weighted average number of common shares outstanding including unvested restricted shares that are considered participating securities. Diluted earnings per share amounts are based on the weighted average number of common shares including unvested restricted shares and the net effect of potentially dilutive common shares outstanding. The following table outlines the Company’s computation of earnings per share from continuing operations for the three and nine months ended September 30, 2013 and 2012 (see Note 15 for earnings per share amounts for discontinued operations): | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Basic and diluted earnings per share numerators (in millions): | |||||||||||||||||
Net income from continuing operations attributable to | $ | 56.8 | $ | 125.9 | $ | 199.1 | $ | 254.6 | |||||||||
White Mountains’ common shareholders | |||||||||||||||||
Allocation of income for unvested restricted common shares | (.9 | ) | (1.8 | ) | (2.9 | ) | (3.3 | ) | |||||||||
Dividends declared on participating restricted common shares (1) | — | — | (.1 | ) | (.1 | ) | |||||||||||
Total allocation to restricted common shares | (.9 | ) | (1.8 | ) | (3.0 | ) | (3.4 | ) | |||||||||
Net income attributable to White Mountains’ common shareholders, | $ | 55.9 | $ | 124.1 | $ | 196.1 | $ | 251.2 | |||||||||
net of restricted common share amounts | |||||||||||||||||
Undistributed net earnings (in millions): | |||||||||||||||||
Net income attributable to White Mountains’ common shareholders, | $ | 55.9 | $ | 124.1 | $ | 196.1 | $ | 251.2 | |||||||||
net of restricted common share amounts | |||||||||||||||||
Dividends declared net of restricted common share amounts(1) | — | — | (6.1 | ) | (6.5 | ) | |||||||||||
Total undistributed net earnings, net of restricted common share amounts | $ | 55.9 | $ | 124.1 | $ | 190 | $ | 244.7 | |||||||||
Basic earnings per share denominators (in thousands): | |||||||||||||||||
Total average common shares outstanding during the period | 6,176.60 | 6,590.40 | 6,208.40 | 6,885.90 | |||||||||||||
Average unvested restricted shares (2) | (95.5 | ) | (96.5 | ) | (90.0 | ) | (89.5 | ) | |||||||||
Basic earnings per share denominator | 6,081.10 | 6,493.90 | 6,118.40 | 6,796.40 | |||||||||||||
Diluted earnings per share denominator (in thousands): | |||||||||||||||||
Total average common shares outstanding during the period | 6,176.60 | 6,590.40 | 6,208.40 | 6,885.90 | |||||||||||||
Average unvested restricted common shares (2) | (95.5 | ) | (96.5 | ) | (90.0 | ) | (89.5 | ) | |||||||||
Average outstanding dilutive options to acquire common shares(3) | — | — | — | — | |||||||||||||
Diluted earnings per share denominator | 6,081.10 | 6,493.90 | 6,118.40 | 6,796.40 | |||||||||||||
Basic earnings per share (in dollars): | |||||||||||||||||
Net income attributable to White Mountains’ common shareholders | $ | 9.2 | $ | 19.11 | $ | 32.05 | $ | 36.96 | |||||||||
Dividends declared | — | — | (1.00 | ) | (1.00 | ) | |||||||||||
Undistributed earnings | $ | 9.2 | $ | 19.11 | $ | 31.05 | $ | 35.96 | |||||||||
Diluted earnings per share (in dollars): | |||||||||||||||||
Net income attributable to White Mountains’ common shareholders | $ | 9.2 | $ | 19.11 | $ | 32.05 | $ | 36.96 | |||||||||
Dividends declared | — | — | (1.00 | ) | (1.00 | ) | |||||||||||
Undistributed earnings | $ | 9.2 | $ | 19.11 | $ | 31.05 | $ | 35.96 | |||||||||
(1) Restricted shares issued by White Mountains receive dividends, and therefore, are considered participating securities. | |||||||||||||||||
(2) Restricted shares outstanding vest either in equal annual installments or upon a stated date (see Note 13). | |||||||||||||||||
(3) The diluted earnings per share denominator for the three and nine months ended September 30, 2013 and 2012 do not include the impact of 125,000 common shares issuable upon exercise of the non-qualified options outstanding as they are anti-dilutive to the calculation. |
Segment_Information
Segment Information | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||
Segment Informartion | Segment Information | ||||||||||||||||||||||||
White Mountains has determined that its reportable segments are OneBeacon, Sirius Group, HG Global/BAM and Other Operations. | |||||||||||||||||||||||||
White Mountains has made its segment determination based on consideration of the following criteria: (i) the nature of the business activities of each of the Company’s subsidiaries and affiliates; (ii) the manner in which the Company’s subsidiaries and affiliates are organized; (iii) the existence of primary managers responsible for specific subsidiaries and affiliates; and (iv) the organization of information provided to the chief operating decision makers and the Board of Directors. | |||||||||||||||||||||||||
Significant intercompany transactions among White Mountains’ segments have been eliminated herein. Financial information for White Mountains’ segments follows: | |||||||||||||||||||||||||
HG Global/BAM | |||||||||||||||||||||||||
Millions | OneBeacon | Sirius | HG | BAM | Other Operations | Total | |||||||||||||||||||
Group | |||||||||||||||||||||||||
Three Months Ended September 30, 2013 | |||||||||||||||||||||||||
Earned insurance and reinsurance premiums | $ | 278.9 | $ | 221.4 | $ | 0.1 | $ | — | $ | — | $ | 500.4 | |||||||||||||
Net investment income | 10.1 | 13.5 | 0.2 | 1.1 | 2.4 | 27.3 | |||||||||||||||||||
Net investment income (loss) - surplus note | — | — | 10.1 | (10.1 | ) | — | — | ||||||||||||||||||
interest | |||||||||||||||||||||||||
Net realized and unrealized investment | 17 | (24.7 | ) | 0.5 | 2.4 | 33 | 28.2 | ||||||||||||||||||
gains (losses) | |||||||||||||||||||||||||
Other revenue | 5.5 | 16.8 | — | 0.2 | (4.3 | ) | 18.2 | ||||||||||||||||||
Total revenues | 311.5 | 227 | 10.9 | (6.4 | ) | 31.1 | 574.1 | ||||||||||||||||||
Losses and loss adjustment expenses | 167.8 | 110.5 | — | — | — | 278.3 | |||||||||||||||||||
Insurance and reinsurance acquisition expenses | 53.6 | 52.5 | 0.1 | 0.5 | — | 106.7 | |||||||||||||||||||
Other underwriting expenses | 46.8 | 33.5 | — | 0.1 | — | 80.4 | |||||||||||||||||||
General and administrative expenses | 4.1 | 7.5 | 0.3 | 8.1 | 21.5 | 41.5 | |||||||||||||||||||
Interest expense on debt | 3.3 | 6.6 | — | — | 2 | 11.9 | |||||||||||||||||||
Total expenses | 275.6 | 210.6 | 0.4 | 8.7 | 23.5 | 518.8 | |||||||||||||||||||
Pre-tax income (loss) | $ | 35.9 | $ | 16.4 | $ | 10.5 | $ | (15.1 | ) | $ | 7.6 | $ | 55.3 | ||||||||||||
HG Global/BAM | |||||||||||||||||||||||||
Millions | OneBeacon | Sirius | HG | BAM | Other Operations | Total | |||||||||||||||||||
Group | |||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | |||||||||||||||||||||||||
Earned insurance and reinsurance premiums | $ | 846.2 | $ | 646.9 | $ | 0.2 | $ | — | $ | — | $ | 1,493.30 | |||||||||||||
Net investment income | 30.9 | 38 | 0.7 | 3.3 | 11.6 | 84.5 | |||||||||||||||||||
Net investment income (loss) - surplus note | — | — | 30.2 | (30.2 | ) | — | — | ||||||||||||||||||
interest | |||||||||||||||||||||||||
Net realized and unrealized investment | 19.9 | (4.9 | ) | (1.7 | ) | (8.1 | ) | 60.9 | 66.1 | ||||||||||||||||
gains (losses) | |||||||||||||||||||||||||
Other revenue | 30.1 | 11.3 | — | 0.3 | 5.2 | 46.9 | |||||||||||||||||||
Total revenues | 927.1 | 691.3 | 29.4 | (34.7 | ) | 77.7 | 1,690.80 | ||||||||||||||||||
Losses and loss adjustment expenses | 473.7 | 323.5 | — | — | — | 797.2 | |||||||||||||||||||
Insurance and reinsurance acquisition expenses | 160.9 | 119 | 0.1 | 1 | — | 281 | |||||||||||||||||||
Other underwriting expenses | 150.7 | 93 | — | 0.3 | — | 244 | |||||||||||||||||||
General and administrative expenses | 11 | 23 | 1.1 | 24.2 | 66.2 | 125.5 | |||||||||||||||||||
Interest expense on debt | 9.8 | 19.7 | — | — | 2.9 | 32.4 | |||||||||||||||||||
Total expenses | 806.1 | 578.2 | 1.2 | 25.5 | 69.1 | 1,480.10 | |||||||||||||||||||
Pre-tax income (loss) | $ | 121 | $ | 113.1 | $ | 28.2 | $ | (60.2 | ) | $ | 8.6 | $ | 210.7 | ||||||||||||
HG Global/BAM | |||||||||||||||||||||||||
Millions | OneBeacon | Sirius | HG | BAM | Other Operations | Total | |||||||||||||||||||
Group | |||||||||||||||||||||||||
Three Months Ended September 30, 2012 | |||||||||||||||||||||||||
Earned insurance and reinsurance premiums | $ | 293.9 | $ | 242.9 | $ | — | $ | — | $ | — | $ | 536.8 | |||||||||||||
Net investment income | 12.8 | 16.7 | 0.1 | 0.6 | 7.4 | 37.6 | |||||||||||||||||||
Net investment income (loss) - surplus note | — | — | 8.3 | (8.3 | ) | — | — | ||||||||||||||||||
interest | |||||||||||||||||||||||||
Net realized and unrealized investment | 40 | (8.9 | ) | 0.2 | 1 | 40.4 | 72.7 | ||||||||||||||||||
gains (losses) | |||||||||||||||||||||||||
Other revenue | (.4 | ) | 48.2 | — | — | 2.5 | 50.3 | ||||||||||||||||||
Total revenues | 346.3 | 298.9 | 8.6 | (6.7 | ) | 50.3 | 697.4 | ||||||||||||||||||
Losses and loss adjustment expenses | 164.7 | 143.4 | — | — | — | 308.1 | |||||||||||||||||||
Insurance and reinsurance acquisition expenses | 66.6 | 41 | — | — | — | 107.6 | |||||||||||||||||||
Other underwriting expenses | 47.4 | 29.1 | — | 0.1 | — | 76.6 | |||||||||||||||||||
General and administrative expenses | 4.4 | 10.2 | 3.8 | 11.2 | 29.1 | 58.7 | |||||||||||||||||||
Interest expense on debt | 4.1 | 6.5 | — | — | 0.7 | 11.3 | |||||||||||||||||||
Total expenses | 287.2 | 230.2 | 3.8 | 11.3 | 29.8 | 562.3 | |||||||||||||||||||
Pre-tax income (loss) | $ | 59.1 | $ | 68.7 | $ | 4.8 | $ | (18.0 | ) | $ | 20.5 | $ | 135.1 | ||||||||||||
HG Global/BAM | |||||||||||||||||||||||||
Millions | OneBeacon | Sirius | HG | BAM | Other Operations | Total | |||||||||||||||||||
Group | |||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||
Earned insurance and reinsurance premiums | $ | 846 | $ | 699.3 | $ | — | $ | — | $ | — | $ | 1,545.30 | |||||||||||||
Net investment income | 41.5 | 50.9 | 0.1 | 0.6 | 26.7 | 119.8 | |||||||||||||||||||
Net investment income (loss) - surplus note | — | — | 8.3 | (8.3 | ) | — | — | ||||||||||||||||||
interest | |||||||||||||||||||||||||
Net realized and unrealized investment gains | 57.9 | 22.9 | 0.2 | 1 | 41.2 | 123.2 | |||||||||||||||||||
Other revenue | (.1 | ) | 48.9 | — | — | 32.2 | 81 | ||||||||||||||||||
Total revenues | 945.3 | 822 | 8.6 | (6.7 | ) | 100.1 | 1,869.30 | ||||||||||||||||||
Losses and loss adjustment expenses | 452.5 | 369.2 | — | — | — | 821.7 | |||||||||||||||||||
Insurance and reinsurance acquisition expenses | 185.6 | 140.6 | — | — | — | 326.2 | |||||||||||||||||||
Other underwriting expenses | 146.2 | 82.1 | — | 0.1 | — | 228.4 | |||||||||||||||||||
General and administrative expenses | 9.6 | 35.4 | 3.8 | 11.2 | 86.3 | 146.3 | |||||||||||||||||||
Interest expense on debt | 12.2 | 19.6 | — | — | 1.3 | 33.1 | |||||||||||||||||||
Total expenses | 806.1 | 646.9 | 3.8 | 11.3 | 87.6 | 1,555.70 | |||||||||||||||||||
Pre-tax income (loss) | $ | 139.2 | $ | 175.1 | $ | 4.8 | $ | (18.0 | ) | $ | 12.5 | $ | 313.6 | ||||||||||||
Investments_in_Unconsolidated_
Investments in Unconsolidated Affiliates | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||
Investments in Unconsolidated Affiliates | Investments in Unconsolidated Affiliates | ||||||||||||||||||||||||
White Mountains’ investments in unconsolidated affiliates represent investments in other companies in which White Mountains has a significant voting and economic interest but does not control the entity. | |||||||||||||||||||||||||
Millions | September 30, | December 31, | |||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||
Symetra common shares | $ | 350.7 | $ | 288.4 | |||||||||||||||||||||
Unrealized (losses) gains from Symetra’s fixed maturity portfolio | (25.5 | ) | 62.8 | ||||||||||||||||||||||
Carrying value of Symetra common shares | 325.2 | 351.2 | |||||||||||||||||||||||
Symetra warrants | — | 30.3 | |||||||||||||||||||||||
Total investment in Symetra | 325.2 | 381.5 | |||||||||||||||||||||||
Hamer | 3.7 | 4 | |||||||||||||||||||||||
Bri-Mar | 2.8 | 1.9 | |||||||||||||||||||||||
Pentelia Capital Management | — | 0.5 | |||||||||||||||||||||||
Total investments in unconsolidated affiliates | $ | 331.7 | $ | 387.9 | |||||||||||||||||||||
Symetra | |||||||||||||||||||||||||
At September 30, 2013 and December 31, 2012, White Mountains owned 20.05 million and 17.40 million common shares of Symetra Financial Corporation (“Symetra”) which represented an approximate 17% and 15% common share ownership. At December 31, 2012, White Mountains also owned warrants to acquire an additional 9.49 million common shares of Symetra. White Mountains accounts for its investment in common shares of Symetra using the equity method. White Mountains accounted for its Symetra warrants as derivatives with changes in fair value recognized through the income statement as a gain or loss recognized through other revenues. White Mountains used a Black Scholes valuation model to determine the fair value of the Symetra warrants. | |||||||||||||||||||||||||
On June 20, 2013, both White Mountains and Berkshire Hathaway Inc., which each owned warrants to purchase 9.49 million common shares of Symetra, exercised their warrants in a cashless transaction and each received 2.65 million common shares of Symetra in exchange for their warrants. In addition, Symetra repurchased 6.6 million of its common shares at an average price of $13.44 during the second quarter of 2013. The net effect of Symetra’s share repurchases and the warrant exercises resulted in a basis difference between the GAAP carrying value of White Mountains’ investment in Symetra common shares and the amount derived by multiplying the percentage of White Mountains common share ownership by Symetra’s total GAAP equity. This basis difference totaled $19.3 million, of which $0.4 million is attributable to equity in earnings of unconsolidated affiliates and $18.9 million is attributable to equity in net unrealized gains of unconsolidated affiliates. | |||||||||||||||||||||||||
At December 31, 2011, due to the prolonged low interest rate environment in which life insurance companies currently operate, White Mountains concluded that its investment in Symetra common shares was other-than-temporarily impaired and wrote down the GAAP book value of the investment to its estimated fair value of $261.0 million, or $15 per share at December 31, 2011. This impairment also resulted in a basis difference between the GAAP carrying value of White Mountains’ investment in Symetra common shares and the amount derived by multiplying the percentage of White Mountains common share ownership by Symetra’s total GAAP equity. White Mountains recorded $45.9 million of after-tax equity in losses of unconsolidated affiliates and $136.6 million of after-tax equity in net unrealized losses of unconsolidated affiliates. | |||||||||||||||||||||||||
As a result of the various basis adjustments, White Mountains’ carrying value of its investment in Symetra differs from the carrying value by applying its ownership share against Symetra’s GAAP equity as normally done under the equity method. The pre-tax basis difference is being amortized over a 30-year period pro rata based on estimated future cash flows associated with Symetra’s underlying assets and liabilities to which the basis differences have been attributed. White Mountains continues to record its equity in Symetra's earnings and net unrealized gains (losses). In addition, White Mountains recognizes the amortization of the basis difference through equity in earnings of unconsolidated affiliates and equity in net unrealized gains (losses) from investments in unconsolidated affiliates consistent with the original attribution of the basis differences between equity in earnings and equity in net unrealized gains (losses). For the three and nine months ended September 30, 2013, White Mountains recognized after-tax amortization of $0.7 million and $2.1 million through equity in earnings of unconsolidated affiliates and $2.9 million and $7.9 million through equity in net unrealized gains from investments in unconsolidated affiliates. At September 30, 2013, the pre-tax unamortized basis difference was $187.6 million, of which $39.8 million is attributable to equity in earnings of unconsolidated affiliates and $147.8 million is attributable to equity in net unrealized gains of unconsolidated affiliates. | |||||||||||||||||||||||||
Immediately prior to the exercise of the warrants, White Mountains recognized a $14.5 million increase in the value of the warrants through other revenues based on the final Black Scholes valuation that was agreed upon between Symetra and White Mountains. The major assumptions used in valuing the Symetra warrants at June 20, 2013 were a risk free rate of a 0.34%, volatility of 26.5%, an expected life of 1.11 years, a strike price of $11.49 per share and a share price of $15.53 per share. During the six months ended June 30, 2013, White Mountains also received dividends of $1.5 million from Symetra on its investment in Symetra warrants that was recorded in net investment income. | |||||||||||||||||||||||||
The following table summarizes amounts recorded by White Mountains relating to its investment in Symetra for the three and nine months ended September 30, 2013 and 2012: | |||||||||||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||
Millions | Common Shares | Warrants | Total | Common Shares | Warrants | Total | |||||||||||||||||||
Carrying value of investment in Symetra at | $ | 326 | $ | — | $ | 326 | $ | 305.9 | $ | 29.8 | $ | 335.7 | |||||||||||||
beginning of period | |||||||||||||||||||||||||
Equity in earnings (1)(2) | 8.7 | — | 8.7 | 8.8 | — | 8.8 | |||||||||||||||||||
Equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio(3) | (7.7 | ) | — | (7.7 | ) | 35.2 | — | 35.2 | |||||||||||||||||
Dividends received | (1.8 | ) | — | (1.8 | ) | (1.3 | ) | — | (1.3 | ) | |||||||||||||||
Increase in value of warrants | — | — | — | — | (3.6 | ) | (3.6 | ) | |||||||||||||||||
Exercise of warrants | — | — | — | — | — | — | |||||||||||||||||||
Carrying value of investment in Symetra at | $ | 325.2 | $ | — | $ | 325.2 | $ | 348.6 | $ | 26.2 | $ | 374.8 | |||||||||||||
end of period(4)(5) | |||||||||||||||||||||||||
(1) Equity in earnings excludes tax expense of $0.6 and $0.7. | |||||||||||||||||||||||||
(2) Equity in earnings includes $0.7 and $0.9 increase relating to the pre-tax amortization of the Symetra common share basis difference. | |||||||||||||||||||||||||
(3) Net unrealized gains includes $3.1 and $3.3 increase relating to the pre-tax amortization of the Symetra common share basis difference. | |||||||||||||||||||||||||
(4) Includes White Mountains’ equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio of $(7.7) and $35.2 as of September 30, 2013 and 2012, which exclude deferred tax assets (liabilities) of $0.5 and $2.8. | |||||||||||||||||||||||||
(5) The aggregate value of White Mountains’ investment in common shares of Symetra was $357.3 based upon the quoted market price of $17.82 per share at September 30, 2013. | |||||||||||||||||||||||||
Nine Months Ended | Nine Months Ended | ||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||
Millions | Common Shares | Warrants | Total | Common Shares | Warrants | Total | |||||||||||||||||||
Carrying value of investment in Symetra at | $ | 351.2 | $ | 30.3 | $ | 381.5 | $ | 261 | $ | 12.6 | $ | 273.6 | |||||||||||||
beginning of period | |||||||||||||||||||||||||
Equity in earnings (1)(2) | 25.7 | — | 25.7 | 26.7 | — | 26.7 | |||||||||||||||||||
Equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio(3) | (88.2 | ) | — | (88.2 | ) | 64.6 | — | 64.6 | |||||||||||||||||
Dividends received | (4.6 | ) | — | (4.6 | ) | (3.7 | ) | — | (3.7 | ) | |||||||||||||||
Increase in value of warrants | — | 10.8 | 10.8 | — | 13.6 | 13.6 | |||||||||||||||||||
Exercise of warrants | 41.1 | (41.1 | ) | — | — | — | — | ||||||||||||||||||
Carrying value of investment in Symetra at | $ | 325.2 | $ | — | $ | 325.2 | $ | 348.6 | $ | 26.2 | $ | 374.8 | |||||||||||||
end of period(4)(5) | |||||||||||||||||||||||||
(1) Equity in earnings excludes tax expense of $2.0 and $2.2. | |||||||||||||||||||||||||
(2) Equity in earnings includes $2.2 and $0.9 increase relating to the pre-tax amortization of the Symetra common share basis difference. | |||||||||||||||||||||||||
(3) Net unrealized gains includes $8.6 and $9.9 increase relating to the pre-tax amortization of the Symetra common share basis difference. | |||||||||||||||||||||||||
(4) Includes White Mountains’ equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio of $(25.5) and $64.6 as of September 30, 2013 and 2012, which exclude deferred tax assets (liabilities) of $2.0 and $(5.2). | |||||||||||||||||||||||||
(5) The aggregate value of White Mountains’ investment in common shares of Symetra was $357.3 based upon the quoted market price of $17.82 per share at September 30, 2013. | |||||||||||||||||||||||||
During the three and nine months ended September 30, 2013, White Mountains received cash dividends from Symetra of $1.8 million and $4.6 million on its common share investment that were recorded as a reduction of White Mountains’ investment in Symetra. | |||||||||||||||||||||||||
Hamer and Bri-Mar | |||||||||||||||||||||||||
White Mountains received equity interests in Hamer and Bri-Mar, two small manufacturing companies distributed to White Mountains in connection with the dissolution of the Tuckerman Capital, LP fund. Effective October 1, 2012, these investments are accounted for under the equity method. For the three and nine months ended September 30, 2013, White Mountains recorded equity in earnings of $0.1 million and $0.5 million for Hamer. For the nine months ended September 30, 2013, White Mountains also received $0.8 million of cash dividends from Hamer. For the three and nine months ended September 30, 2013, White Mountains recorded equity in earnings of $0.4 million and $0.9 million for Bri-Mar. As of September 30, 2013, White Mountains’ investments in Hamer and Bri-Mar were $3.7 million and $2.8 million, respectively. |
Employee_ShareBased_Incentive_
Employee Share-Based Incentive Compensation Plans | 9 Months Ended | ||||||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||
Employee Share-Based Incentive Compensation Plans | Employee Share-Based Incentive Compensation Plans | ||||||||||||||||||||||||||||
White Mountains’ Long-Term Incentive Plan (the “WTM Incentive Plan”) provides for grants of various types of share-based and non share-based incentive awards to key employees and service providers of the Company and certain of its subsidiaries. White Mountains’ share-based compensation incentive awards consist of performance shares, restricted shares and stock options. | |||||||||||||||||||||||||||||
Share-Based Compensation Based on White Mountains Common Shares | |||||||||||||||||||||||||||||
WTM Performance Shares | |||||||||||||||||||||||||||||
Performance shares are conditional grants of a specified maximum number of common shares or an equivalent amount of cash. Performance share awards vest, subject to the attainment of performance goals, at the end of a three-year period and are valued based on the market value of common shares at the time awards are paid. The following table summarizes performance share activity for the three and nine months ended September 30, 2013 and 2012 for performance shares granted under the WTM Incentive Plan and phantom performance shares granted under the Sirius Group Performance Plan (the “WTM Phantom Share Plan”): | |||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||
Millions, except share amounts | Target | Accrued | Target | Accrued | Target | Accrued | Target | Accrued | |||||||||||||||||||||
Performance | Expense | Performance | Expense | Performance | Expense | Performance | Expense | ||||||||||||||||||||||
Shares | Shares | Shares | Shares | ||||||||||||||||||||||||||
Outstanding | Outstanding | Outstanding | Outstanding | ||||||||||||||||||||||||||
Beginning of period | 118,976 | $ | 34.9 | 118,450 | $ | 32.7 | 119,357 | $ | 29.4 | 150,064 | $ | 66.1 | |||||||||||||||||
Shares paid or expired(1) | — | — | — | — | (47,310 | ) | (11.0 | ) | (68,357 | ) | (48.4 | ) | |||||||||||||||||
New grants | 250 | — | 2,500 | — | 47,170 | — | 38,432 | — | |||||||||||||||||||||
Assumed forfeitures | (6 | ) | (.2 | ) | (1,359 | ) | (.4 | ) | 3 | (.2 | ) | (548 | ) | 0.4 | |||||||||||||||
and cancellations(2) | |||||||||||||||||||||||||||||
Expense recognized | — | 7.1 | — | 6.6 | — | 23.6 | — | 20.8 | |||||||||||||||||||||
Ending September 30, | 119,220 | $ | 41.8 | 119,591 | $ | 38.9 | 119,220 | $ | 41.8 | 119,591 | $ | 38.9 | |||||||||||||||||
(1) WTM performance share payments in 2013 for the 2010-2012 performance cycle ranged from 33% to 98% of target. WTM performance share payments in 2012 for the 2009-2011 performance cycle ranged from 147% to 155% of target. | |||||||||||||||||||||||||||||
(2) Amounts include changes in assumed forfeitures, as required under GAAP. | |||||||||||||||||||||||||||||
For the 2009-2011 performance cycle, the Company issued common shares for 9,577 performance shares earned and all other performance shares earned were settled in cash. For the 2010-2012 performance cycle, the Company settled all performance shares earned in cash. | |||||||||||||||||||||||||||||
If the outstanding WTM performance shares had vested on September 30, 2013, the total additional compensation cost to be recognized would have been $35.5 million, based on accrual factors at September 30, 2013 (common share price and payout assumptions). | |||||||||||||||||||||||||||||
Performance Shares granted under the WTM Incentive Plan | |||||||||||||||||||||||||||||
The following table summarizes performance shares outstanding and accrued expense for performance shares awarded under the WTM Incentive Plan at September 30, 2013 for each performance cycle: | |||||||||||||||||||||||||||||
Millions, except share amounts | Target | Accrued | |||||||||||||||||||||||||||
Performance | Expense | ||||||||||||||||||||||||||||
Shares | |||||||||||||||||||||||||||||
Outstanding | |||||||||||||||||||||||||||||
Performance cycle: | |||||||||||||||||||||||||||||
2013 – 2015 | 47,170 | $ | 8 | ||||||||||||||||||||||||||
2012 – 2014 | 37,977 | 15.8 | |||||||||||||||||||||||||||
2011 – 2013 | 37,130 | 19.1 | |||||||||||||||||||||||||||
Sub-total | 122,277 | 42.9 | |||||||||||||||||||||||||||
Assumed forfeitures | (3,057 | ) | (1.1 | ) | |||||||||||||||||||||||||
Total at September 30, 2013 | 119,220 | $ | 41.8 | ||||||||||||||||||||||||||
Restricted Shares | |||||||||||||||||||||||||||||
The following outlines the unrecognized compensation cost associated with the outstanding restricted share awards for the three and nine months ended September 30, 2013 and 2012: | |||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||
Millions, except share amounts | Restricted | Unamortized | Restricted | Unamortized | Restricted | Unamortized | Restricted | Unamortized | |||||||||||||||||||||
Shares | Issue Date | Shares | Issue Date | Shares | Issue Date | Shares | Issue Date | ||||||||||||||||||||||
Fair Value | Fair Value | Fair Value | Fair Value | ||||||||||||||||||||||||||
Non-vested, | |||||||||||||||||||||||||||||
Beginning of period | 95,380 | $ | 24.5 | 93,460 | $ | 21.5 | 69,910 | $ | 16.8 | 72,000 | $ | 13.3 | |||||||||||||||||
Issued | 250 | 0.1 | 3,700 | 2 | 25,720 | 14.4 | 32,160 | 15.7 | |||||||||||||||||||||
Vested | — | — | — | — | — | — | (7,000 | ) | — | ||||||||||||||||||||
Forfeited | — | — | (1,065 | ) | (.2 | ) | — | — | (1,065 | ) | (.2 | ) | |||||||||||||||||
Expense recognized | — | (3.8 | ) | — | (3.2 | ) | — | (10.4 | ) | — | (8.7 | ) | |||||||||||||||||
Non-vested at September 30, | 95,630 | $ | 20.8 | 96,095 | $ | 20.1 | 95,630 | $ | 20.8 | 96,095 | $ | 20.1 | |||||||||||||||||
During the first nine months of 2013, White Mountains issued 25,720 restricted shares that vest on January 1, 2016. During the first nine months of 2012, White Mountains issued 27,960 restricted shares that vest on January 1, 2015, 1,200 restricted shares that vest on July 16, 2015 and 3,000 restricted shares that vest in two equal annual installments beginning in February 2014. The unrecognized compensation cost at September 30, 2013 is expected to be recognized ratably over the remaining vesting periods. | |||||||||||||||||||||||||||||
Share-Based Compensation Based on OneBeacon Ltd. Common Shares | |||||||||||||||||||||||||||||
The OneBeacon Long-Term Incentive Plan (the “OneBeacon Incentive Plan”) provides for grants of various types of share-based and non share-based incentive awards to key employees of OneBeacon Ltd. and certain of its subsidiaries. OneBeacon’s share-based incentive awards include OneBeacon performance shares and restricted shares. | |||||||||||||||||||||||||||||
OneBeacon Performance Shares | |||||||||||||||||||||||||||||
OneBeacon performance shares are conditional grants of a specified maximum number of common shares or an equivalent amount of cash. OneBeacon performance share awards vest, subject to the attainment of performance goals, at the end of a three-year period and are valued based on the market value of OneBeacon Ltd. common shares at the time awards are paid. | |||||||||||||||||||||||||||||
The following table summarizes performance share activity for the three and nine months ended September 30, 2013 and 2012 for OneBeacon performance shares granted under the OneBeacon Incentive Plan: | |||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||
Millions, except share amounts | Target | Accrued | Target | Accrued | Target | Accrued | Target | Accrued | |||||||||||||||||||||
Performance | Expense | Performance | Expense | Performance | Expense | Performance | Expense | ||||||||||||||||||||||
Shares | Shares | Shares | Shares | ||||||||||||||||||||||||||
Outstanding | Outstanding | Outstanding | Outstanding | ||||||||||||||||||||||||||
Beginning of period | 489,867 | $ | 2.4 | 560,577 | $ | 3.1 | 563,190 | $ | 1.2 | 642,667 | $ | 9.7 | |||||||||||||||||
Shares paid or expired(1) | — | — | — | — | (238,658 | ) | — | (258,901 | ) | (7.8 | ) | ||||||||||||||||||
New awards | — | — | — | — | 179,000 | — | 181,290 | — | |||||||||||||||||||||
Assumed forfeitures and cancellations(2) | — | — | (3,354 | ) | — | (13,665 | ) | (.1 | ) | (7,833 | ) | — | |||||||||||||||||
Expense recognized | — | 0.1 | — | (2.2 | ) | — | 1.4 | — | (1.0 | ) | |||||||||||||||||||
Ending September 30, | 489,867 | $ | 2.5 | 557,223 | $ | 0.9 | 489,867 | $ | 2.5 | 557,223 | $ | 0.9 | |||||||||||||||||
(1) There were no payments made in 2013 for the 2010-2012 performance cycle; those performance shares did not meet the threshold performance goals and expired. OneBeacon performance share payments in 2012 for the 2009-2011 performance cycle were at 138.6% of target. Amounts include deposits into OneBeacon’s deferred compensation plan. | |||||||||||||||||||||||||||||
(2) Amounts include changes in assumed forfeitures, as required under GAAP. | |||||||||||||||||||||||||||||
If the outstanding OneBeacon performance shares had been vested on September 30, 2013, the total additional compensation cost to be recognized would have been $3.1 million, based on accrual factors at September 30, 2013 (common share price and payout assumptions). | |||||||||||||||||||||||||||||
The following table summarizes OneBeacon performance shares outstanding awarded under the OneBeacon Incentive Plan at September 30, 2013 for each performance cycle: | |||||||||||||||||||||||||||||
Millions, except share amounts | Target OneBeacon Performance Shares Outstanding | Accrued Expense | |||||||||||||||||||||||||||
Performance cycle: | |||||||||||||||||||||||||||||
2013 – 2015 | 179,000 | $ | 0.7 | ||||||||||||||||||||||||||
2012 – 2014 | 181,290 | 1.4 | |||||||||||||||||||||||||||
2011 – 2013 | 142,138 | 0.5 | |||||||||||||||||||||||||||
Sub-total | 502,428 | 2.6 | |||||||||||||||||||||||||||
Assumed forfeitures | (12,561 | ) | (.1 | ) | |||||||||||||||||||||||||
Total at September 30, 2013 | 489,867 | $ | 2.5 | ||||||||||||||||||||||||||
OneBeacon Restricted Shares | |||||||||||||||||||||||||||||
The following summarizes the unrecognized compensation cost associated with the outstanding OneBeacon restricted share awards for the three and nine months ended September 30, 2013 and 2012: | |||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||
Millions, except share amounts | Restricted | Unamortized | Restricted | Unamortized | Restricted | Unamortized | Restricted | Unamortized | |||||||||||||||||||||
Shares | Issue Date | Shares | Issue Date | Shares | Issue Date | Shares | Issue Date | ||||||||||||||||||||||
Fair Value | Fair Value | Fair Value | Fair Value | ||||||||||||||||||||||||||
Non-vested, | |||||||||||||||||||||||||||||
Beginning of period | 918,000 | $ | 8 | 930,000 | $ | 11.2 | 927,000 | $ | 9.6 | 630,000 | $ | 7.7 | |||||||||||||||||
Issued | — | — | — | — | — | — | 300,000 | 4.6 | |||||||||||||||||||||
Vested | — | — | — | — | (9,000 | ) | — | — | — | ||||||||||||||||||||
Forfeited | (3,000 | ) | — | — | — | (3,000 | ) | — | — | — | |||||||||||||||||||
Expense recognized | — | (.7 | ) | — | (.8 | ) | — | (2.3 | ) | — | (1.9 | ) | |||||||||||||||||
Non-vested at | 915,000 | $ | 7.3 | 930,000 | $ | 10.4 | 915,000 | $ | 7.3 | 930,000 | $ | 10.4 | |||||||||||||||||
September 30, | |||||||||||||||||||||||||||||
On March 1, 2012, OneBeacon issued 300,000 restricted shares that vest in two equal annual installments beginning on February 28, 2014. | |||||||||||||||||||||||||||||
On May 25, 2011, OneBeacon issued 630,000 restricted shares to its CEO that vest in four equal annual installments beginning on February 22, 2014. Concurrently with the grant of the restricted shares, 35,000 OneBeacon performance shares issued to OneBeacon’s CEO for the 2011-2013 performance share cycle were forfeited and performance share awards to OneBeacon’s CEO for the subsequent five years have been or will also be reduced by 35,000 shares. | |||||||||||||||||||||||||||||
The unrecognized compensation cost at September 30, 2013 is expected to be recognized ratably over the remaining vesting periods. |
Fair_Value_of_Financial_Instru
Fair Value of Financial Instruments | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Fair Value of Financial Instruments | Fair Value of Financial Instruments | ||||||||||||||||
White Mountains accounts for its financial instruments at fair value with the exception of 1) the OBH Senior Notes and the SIG Senior Notes, which are recorded as debt liabilities at face value less unamortized original issue discount, and 2) the SIG Preference Shares, which are recorded as non-controlling interest at face value. | |||||||||||||||||
The following table summarizes the fair value and book value of financial instruments as of September 30, 2013 and December 31, 2012: | |||||||||||||||||
September 30, 2013 | December 31, 2012 | ||||||||||||||||
Millions | Fair | Book | Fair | Book | |||||||||||||
Value | Value | Value | Value | ||||||||||||||
2012 OBH Senior Notes | $ | 272.2 | $ | 274.7 | $ | 282.4 | $ | 274.7 | |||||||||
SIG Senior Notes | 437 | 399.5 | 441.9 | 399.4 | |||||||||||||
SIG Preference Shares | 255 | 250 | 257.5 | 250 | |||||||||||||
The fair value estimate for the 2012 OBH Senior Notes has been determined using quoted market prices. The 2012 OBH Senior Notes are considered a Level 2 measurement based upon the volume and frequency of observable transactions. The fair value estimates for the SIG Senior Notes and the SIG Preference Shares have been determined based on indicative broker quotes and are considered to be Level 3 measurements. |
Discontinued_Operations
Discontinued Operations | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||
Discontinued Operations | Discontinued Operations | ||||||||||||||||
AutoOne | |||||||||||||||||
On February 22, 2012, OneBeacon completed the sale of the AutoOne business to Interboro. AutoOne operated as a division within OneBeacon that offered products and services to automobile assigned risk markets. The transaction included the sale of two insurance entities, AOIC and AOSIC, through which substantially all of the AutoOne business was written on a direct basis. The results of operations for the AutoOne business have been classified as discontinued operations and are presented, net of related income taxes, in the statement of comprehensive income. | |||||||||||||||||
Runoff Transaction | |||||||||||||||||
On October 17, 2012, one of OneBeacon’s indirect wholly-owned subsidiaries, OneBeacon Insurance Group LLC, entered into a definitive agreement with Armour, to sell its runoff business (the “Runoff Business”). During three and nine months ended September 30, 2013 and 2012, the results of operations for the Runoff Business have been classified as discontinued operations and are presented, net of related income taxes, in the statement of comprehensive income. Prior year results of operations have been reclassified to conform to the current period’s presentation. The assets and liabilities associated with the Runoff Business as of September 30, 2013 and December 31, 2012 have been presented in the balance sheet as held for sale. The amounts classified as discontinued operations in the statements of operations and cash flows exclude investing and financing activities that are conducted on an overall consolidated level and, accordingly, there were no separately identifiable investments associated with the Runoff Business. | |||||||||||||||||
The Pennsylvania Insurance Department (“PID”) is required to conduct an examination of the Runoff Business as part of its regulatory review of the Runoff Transaction. Pursuant to this examination, the PID required a third party actuarial review to provide an independent actuarial assessment of the loss reserves associated with the Runoff Business, which is a normal requirement associated with such examinations. The independent actuarial review was completed on September 9, 2013; the summary report was filed with the PID on September 17, 2013; and the PID posted the summary report to its public web site on September 19, 2013, which OneBeacon referenced in a Form 8-K filed on the same date. The independent actuarial review produced a range of total statutory net loss and LAE reserves of $215 million to $668 million as of March 31, 2013. This compares to the OneBeacon’s recorded statutory net loss and LAE reserves of $166 million as of March 31, 2013. | |||||||||||||||||
Two items cause the majority of the difference between OneBeacon’s recorded net loss and LAE reserves and the low end of the range of estimates produced by the independent actuarial review. First, the independent actuaries did not assume that historically favorable loss experience would repeat in the future, causing the low end estimate to be approximately $46 million higher. Second, the provision for estimated costs to administer the runoff claims, as developed by the independent actuarial review, focused mainly on Armour’s estimated cost structure versus OneBeacon’s cost structure, which would have generated a $17 million lower cost estimate. | |||||||||||||||||
The high end of the range produced by the independent actuarial review results from the accumulation of conservative selections in many other key assumptions, such as medical inflation costs, mortality experience, lump sum settlement rates, tail factors, and other judgmental items, which are more fully described in Critical Accounting Estimates on pages 74-85 of White Mountains' 2012 Annual Report on Form 10-K. | |||||||||||||||||
As of September 30, 2013, the net loss and LAE reserves associated with the Runoff Business totaled $131 million, a reduction due to normal claim runoff. Management believes that the recorded net loss and LAE reserves continue to reflect a reasonable provision for expected future loss and LAE payments and represent management’s best estimate within a range of reasonable estimates. | |||||||||||||||||
During the fourth quarter of 2013, OneBeacon’s actuaries will complete additional analyses of the loss and LAE reserves associated with the Runoff Business. In addition to the internal actuaries taking into account the differing assumptions, methods, and analyses produced by the independent actuarial review and other factors, management will consider other sources of information, including runoff claims staffing models and related costs as well as perspectives provided by the PID during the ongoing regulatory approval process. Management will also consider that, for the two most recent quarters since the date of the independent actuarial review, actual loss emergence on the runoff reserves has continued to be consistent with or lower than the expected losses used to estimate its recorded net loss and LAE reserves. This recent claims experience was not considered in the results of the independent actuarial review described above. | |||||||||||||||||
While management believes that the recorded loss and LAE reserves make a reasonable provision for future loss and LAE payments related to the Runoff Business, once all factors are considered, including the information contained in the independent actuarial review and recent claims experience, it is possible that the fourth quarter or subsequent internal actuarial analyses may cause the actuarial indications to increase, which could result in an increase in management’s best estimate of loss and LAE reserves associated with the Runoff Business. In the event that OneBeacon records an increase in the loss and LAE reserves associated with the Runoff Business in the fourth quarter or at any time prior to the closing of the Runoff Transaction, the estimated loss on sale from the Runoff Transaction would be reduced by an equal and offsetting amount in the same period. The offset to the estimated loss on sale would reflect the terms of the stock purchase agreement (“SPA”) with Armour, under which Armour has assumed the risk that loss and LAE reserves develop unfavorably from September 30, 2012 onward. | |||||||||||||||||
Though the SPA stipulates the amount of reserves and surplus to be transferred to Armour at closing, the PID may require additional reserves and/or surplus as a closing condition. In that event, and to respond to such a closing condition, the SPA provides that OneBeacon would invest in surplus notes issued by the transferring companies, subject to certain limits on the amount of surplus notes issued. OneBeacon believes that the transferred reserves and surplus plus the funding requirements/limitations agreed to in the SPA cover the full range of claim projections produced in the independent actuarial review. The Runoff Transaction is expected to close in the second quarter of 2014. Accordingly, OneBeacon and Armour have amended the SPA to extend the date on which the SPA may be terminated by the parties to July 31, 2014. | |||||||||||||||||
Results of Discontinued Operations | |||||||||||||||||
For the nine months ended September 30, 2013, the results of discontinued operations included other revenue that was primarily associated with a settlement award in the Safeco Insurance Company of America v. AIG class action related to AIG’s alleged underreporting of workers’ compensation premiums to the National Workers’ Compensation Reinsurance Pool. In light of the ongoing regulatory review of the Runoff Transaction, which includes a third party actuarial review, OneBeacon increased loss reserves by approximately the same amount of the benefit resulting from the class action settlement award. | |||||||||||||||||
For the three and nine months ended September 30, 2012, OneBeacon recorded $100.5 million in after-tax losses related to the Runoff Transaction. These losses are composed of a $91.5 million after-tax loss on sale and a $9.0 million after-tax loss related to a reduction in the workers compensation loss reserve discount rate on reserves being transferred as part of the sale. OneBeacon also recognized $6.5 million of after-tax underwriting losses primarily related to unfavorable loss reserve development. The unfavorable development in 2012 was primarily driven by case incurred development on a small number of claims related to multiple peril liability lines and general liability lines and also the impact of an adverse court ruling in Mississippi regarding a disputed assessment from an involuntary pool for hurricane Katrina claims. | |||||||||||||||||
Reinsurance | |||||||||||||||||
Included in the assets held for sale are reinsurance recoverables from two reinsurance contracts with subsidiaries of Berkshire Hathaway Inc. that OneBeacon was required to purchase in connection with White Mountains’ acquisition of OneBeacon in 2001 (the “OneBeacon Acquisition”): a reinsurance contract with National Indemnity Company (“NICO”) for up to $2.5 billion in old asbestos and environmental (“A&E”) claims and certain other exposures (the “NICO Cover”) and an adverse loss reserve development cover from General Reinsurance Corporation (“GRC”) for up to $570.0 million, comprised of $400.0 million of adverse loss reserve development occurring in years 2000 and prior (the “GRC Cover”) in addition to $170.0 million of reserves ceded as of the date of the OneBeacon Acquisition. The NICO Cover and GRC Cover, which were contingent on and occurred contemporaneously with the OneBeacon Acquisition, were put in place in lieu of a seller guarantee of loss and LAE reserves and are therefore accounted for under GAAP as a seller guarantee. As of September 30, 2013 and December 31, 2012, the total reinsurance recoverables on paid and unpaid losses of $1,292.2 million and $1,401.9 million related to both the NICO cover and the GRC cover have been included in assets held for sale. Both NICO and GRC have an A.M Best rating of A++, Superior, which is the highest of sixteen ratings. | |||||||||||||||||
The total reinsurance recoverables on paid and unpaid losses in assets held for sale were $21.8 million and $1,806.7 million as of September 30, 2013. The reinsurance recoverable on unpaid amount is gross of $140.2 million in purchase accounting adjustments that will become recoverable if claims are paid in accordance with current reserve estimates. | |||||||||||||||||
Net Assets Held for Sale | |||||||||||||||||
The following summarizes the assets and liabilities associated with the businesses classified as held for sale: | |||||||||||||||||
Millions | September 30, | December 31, | |||||||||||||||
2013 | 2012 | ||||||||||||||||
Assets held for sale | |||||||||||||||||
Fixed maturity investments, at fair value | $ | 239.7 | $ | 338.1 | |||||||||||||
Reinsurance recoverable on unpaid losses | 1,666.50 | 1,840.80 | |||||||||||||||
Reinsurance recoverable on paid losses | 21.8 | 15.6 | |||||||||||||||
Insurance premiums receivable | 9.8 | 11 | |||||||||||||||
Deferred tax asset | 3.2 | 5.1 | |||||||||||||||
Other assets | 16.2 | 16.2 | |||||||||||||||
Total assets held for sale | $ | 1,957.20 | $ | 2,226.80 | |||||||||||||
Liabilities held for sale | |||||||||||||||||
Loss and loss adjustment expense reserves | $ | 1,797.10 | $ | 2,052.60 | |||||||||||||
Unearned insurance premiums | 0.2 | 0.5 | |||||||||||||||
Ceded reinsurance payable | 12.8 | 21.9 | |||||||||||||||
Other liabilities | 147.1 | 151.8 | |||||||||||||||
Total liabilities held for sale | 1,957.20 | 2,226.80 | |||||||||||||||
Net assets held for sale | $ | — | $ | — | |||||||||||||
Net Income (Loss) from Discontinued Operations | |||||||||||||||||
The following summarizes the results of operations, including related income taxes associated with the businesses classified as discontinued operations: | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Revenues | |||||||||||||||||
Earned insurance premiums | $ | 1.1 | $ | (.4 | ) | $ | 0.7 | $ | 10 | ||||||||
Other revenue | 0.1 | — | 12.3 | — | |||||||||||||
Total revenues | 1.2 | (.4 | ) | 13 | 10 | ||||||||||||
Expenses | |||||||||||||||||
Loss and loss adjustment expenses | 0.1 | 27.7 | 7.6 | 48.4 | |||||||||||||
Insurance and reinsurance acquisition expenses | 0.1 | (.8 | ) | 0.1 | (1.3 | ) | |||||||||||
Other underwriting expenses | 0.4 | (1.1 | ) | 0.3 | 1.1 | ||||||||||||
Total expenses | 0.6 | 25.8 | 8 | 48.2 | |||||||||||||
Pre-tax income (loss) | 0.6 | (26.2 | ) | 5 | (38.2 | ) | |||||||||||
Income tax (expense) benefit | (.2 | ) | 10.4 | (.2 | ) | 13.7 | |||||||||||
Income (loss) from discontinued operations | 0.4 | (15.8 | ) | 4.8 | (24.5 | ) | |||||||||||
Loss from sale of discontinued operations | — | (91.0 | ) | — | (91.0 | ) | |||||||||||
Net income (loss) from discontinued operations | $ | 0.4 | $ | (106.8 | ) | $ | 4.8 | $ | (115.5 | ) | |||||||
Earnings (Loss) Per Share | |||||||||||||||||
Basic earnings (loss) per share amounts are based on the weighted average number of common shares outstanding including unvested restricted shares that are considered participating securities. Diluted earnings (loss) per share amounts are based on the weighted average number of common shares including unvested restricted shares and the net effect of potentially dilutive common shares outstanding. | |||||||||||||||||
The following table outlines the computation of earnings (loss) per share for discontinued operations for the three and nine months ended September 30, 2013 and 2012: | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Basic and diluted earnings (loss) per share numerators (in millions): | |||||||||||||||||
Net income (loss) attributable to White Mountains’ common | $ | 0.4 | $ | (106.8 | ) | $ | 4.8 | $ | (115.5 | ) | |||||||
shareholders | |||||||||||||||||
Allocation of income for participating unvested restricted common shares(1) | — | 1.5 | — | 1.5 | |||||||||||||
Net income (loss) attributable to White Mountains’ common shareholders, net of restricted common share amounts (2) | $ | 0.4 | $ | (105.3 | ) | $ | 4.8 | $ | (114.0 | ) | |||||||
Basic earnings (loss) per share denominators (in thousands): | |||||||||||||||||
Total average common shares outstanding during the period | 6,176.60 | 6,590.40 | 6,208.40 | 6,885.90 | |||||||||||||
Average unvested restricted common shares(3) | (95.5 | ) | (96.5 | ) | (90.0 | ) | (89.5 | ) | |||||||||
Basic earnings (loss) per share denominator | 6,081.10 | 6,493.90 | 6,118.40 | 6,796.40 | |||||||||||||
Diluted earnings (loss) per share denominator (in thousands): | |||||||||||||||||
Total average common shares outstanding during the period | 6,176.60 | 6,590.40 | 6,208.40 | 6,885.90 | |||||||||||||
Average unvested restricted common shares(3) | (95.5 | ) | (96.5 | ) | (90.0 | ) | (89.5 | ) | |||||||||
Average outstanding dilutive options to acquire common shares (4) | — | — | — | — | |||||||||||||
Diluted earnings (loss) per share denominator | 6,081.10 | 6,493.90 | 6,118.40 | 6,796.40 | |||||||||||||
Basic and diluted earnings (loss) per share (in dollars): | $ | 0.06 | $ | (16.21 | ) | $ | 0.78 | $ | (16.77 | ) | |||||||
(1) Restricted shares issued by White Mountains contain dividend participation features, and therefore, are considered participating securities. | |||||||||||||||||
(2) Net earnings (loss) attributable to White Mountains’ common shareholders, net of restricted share amounts, is equal to undistributed earnings (loss) for the three and nine months ended September 30, 2013 and 2012. | |||||||||||||||||
(3) Restricted common shares outstanding vest either in equal annual installments or upon a stated date (see Note 13). | |||||||||||||||||
(4) The diluted earnings (loss) per share denominator for the three and nine months ended September 30, 2013 and 2012 do not include the impact of 125,000 common shares issuable upon exercise of the non-qualified options outstanding as they are anti-dilutive to the calculation. |
Contingencies
Contingencies | 9 Months Ended |
Sep. 30, 2013 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Contingencies |
Esurance | |
On October 7, 2011, the Company completed the sale of its Esurance and Answer Financial subsidiaries (the “Transferred Subsidiaries”) to The Allstate Corporation (“Allstate”) pursuant a Stock Purchase Agreement dated as of May 17, 2011 (filed as an exhibit to the Company’s current report on Form 8-K on May 18, 2011, the “Agreement”). | |
The Company has certain contingencies under the Agreement as follows: (i) subject to specified thresholds and limits, the Company generally indemnifies Allstate for breaches of its representations and warranties in the Agreement for a period of eighteen months (although longer for specified representations and warranties) from the closing, (ii) the Company indemnifies Allstate for breaches of certain covenants in the Agreement, including certain agreements by the Company not to solicit certain employees of the Transferred Subsidiaries for three years after the closing, and (iii) subject to specified thresholds and limits, the Company indemnifies Allstate for specified matters related to the pre-closing period, including (a) specified litigation matters, (b) losses of the Transferred Subsidiaries arising from extra-contractual claims and claims in excess of policy limits (“ECO/EPL losses”), (c) certain corporate reorganizations effected to remove entities from the Transferred Subsidiaries that were not being sold in the transaction, and (d) certain tax matters, including certain net operating losses being less than stated levels. In addition, the Company retains 90% of positive or negative development in the loss reserves of the Transferred Subsidiaries as of the closing date (net of ECO/EPL losses). | |
Legal Contingencies | |
White Mountains, and the insurance and reinsurance industry in general, are routinely subject to claims related litigation and arbitration in the normal course of business, as well as litigation and arbitration that do not arise from, or are directly related to, claims activity. White Mountains’ estimates of the costs of settling matters routinely encountered in claims activity are reflected in the reserves for unpaid loss and LAE. See Note 3. | |
White Mountains considers the requirements of ASC 450 when evaluating its exposure to non-claims related litigation and arbitration. ASC 450 requires that accruals be established for litigation and arbitration if it is probable that a loss has been incurred and it can be reasonably estimated. ASC 450 also requires that litigation and arbitration be disclosed if it is probable that a loss has been incurred or if there is a reasonable possibility that a loss may have been incurred. | |
Although the ultimate outcome of claims and non-claims related litigation and arbitration, and the amount or range of potential loss at any particular time, is often inherently uncertain, management does not believe that the ultimate outcome of such claims and non-claims related litigation and arbitration will have a material adverse effect on White Mountains’ financial condition, results of operations or cash flows. | |
The following summarizes significant ongoing non-claims related litigation or arbitration as of September 30, 2013: | |
Esurance Sale | |
In 2011, the Company sold its Esurance and Answer Financial businesses (the “Transferred Companies”) to Allstate for a purchase price of approximately $1.01 billion. The purchase price consisted of $700 million plus the tangible book value of the Transferred Companies at the closing, which was estimated to be $308 million. Following closing, Allstate was required to prepare a final closing statement, including an audited balance sheet for the Transferred Companies as of the closing date. The Company disputed Allstate’s calculation of tangible book value in the closing statement. The amount in dispute was approximately $20 million. | |
On August 27, 2013, White Mountains and Allstate reached an agreement settling all disputes relating to the final calculation of tangible book value in the closing statement, as well as the post-closing reserve adjustment for the first interim settlement date. The settlement of the disputed closing statement amounts and the first interim reserve adjustment did not have a material effect on White Mountains’ financial position or results of operations. | |
Tribune Company | |
In June 2011, Deutsche Bank Trust Company Americas, Law Debenture Company of New York and Wilmington Trust Company (collectively referred to as “Plaintiffs”), in their capacity as trustees for certain senior notes issued by the Tribune Company (“Tribune”), filed lawsuits in various jurisdictions (the “Noteholder Actions”) against numerous defendants including OneBeacon, OBIC-sponsored benefit plans and other affiliates of White Mountains in their capacity as former shareholders of Tribune seeking recovery of the proceeds from the sale of common stock of Tribune in connection with Tribune's leveraged buyout in 2007 (the “LBO”). Tribune filed for bankruptcy in 2008 in the Delaware bankruptcy court (the “Bankruptcy Court”). The Bankruptcy Court granted Plaintiffs permission to commence these LBO-related actions. Plaintiffs seek recovery of the proceeds received by the former Tribune shareholders on a theory of constructive fraudulent transfer asserting that Tribune purchased or repurchased its common shares without receiving fair consideration at a time when it was, or as a result of the purchases of shares, was rendered, insolvent. OneBeacon has entered into a joint defense agreement with other affiliates of White Mountains that are defendants in the action. Certain subsidiaries of White Mountains received approximately $39 million for Tribune common stock tendered in connection with the LBO. | |
The Court granted an omnibus motion to dismiss the Noteholder Actions in September 2013 and Plaintiffs have filed a notice of appeal. | |
In addition, OneBeacon, OBIC-sponsored benefit plans and other affiliates of White Mountains in their capacity as former shareholders of Tribune, along with thousands of former Tribune shareholders, have been named as defendants in an adversary proceeding brought by the Official Committee of Unsecured Creditors of the Tribune Company (the “Committee”), on behalf of the Tribune Company, which seeks to avoid the repurchase of shares by Tribune in the LBO on a theory of intentional fraudulent transfer (the “Committee Action”). Tribune emerged from bankruptcy in 2012, and a litigation trustee replaced the Committee as plaintiff in the Committee Action. The Committee Action is proceeding, pending lifting of the stay and entry of a further scheduling order. |
Summary_of_Significant_Account1
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2013 | |
Accounting Policies [Abstract] | |
Noncontrolling Interests | Non-controlling Interests |
Non-controlling interests consist of the ownership interests of non-controlling shareholders in consolidated subsidiaries and are presented separately on the balance sheet. | |
The percentage of the non-controlling shareholders’ ownership interest in OneBeacon Ltd. at both September 30, 2013 and December 31, 2012 was 24.8%. | |
In July 2012, HG Global was capitalized with $594.5 million from White Mountains and $14.5 million from certain management personnel of BAM, the latter of which is included in non-controlling interest. Upon closing, certain BAM management personnel also received additional common and preferred shares of HG Global that resulted in a $2.2 million allocation of the carrying value of White Mountains’ investment in HG Global to the non-controlling interest, which was recorded as an adjustment to paid-in surplus in White Mountains’ consolidated statement of changes in equity. | |
White Mountains is required to consolidate BAM in its GAAP financial statements. However, since BAM is a mutual insurance company that is owned by its members, BAM’s results do not affect White Mountains’ common shareholders’ equity as they are attributable to non-controlling interests. For the three and nine months ended September 30, 2013, BAM reported $11.4 million and $52.4 million in after-tax losses that have been allocated to non-controlling interest. | |
In May 2007, Sirius International Group, Ltd. (“SIG”), an intermediate holding company of Sirius Group, issued $250 million non-cumulative perpetual preference shares, with a $1,000 per share liquidation preference (the “SIG Preference Shares”), and received $245.7 million of proceeds, net of $4.3 million of issuance costs and commissions. SIG Preference Shares and dividends thereon are included in non-controlling interest on the balance sheet and on the statement of income and comprehensive income. The SIG Preference Shares have an initial fixed annual dividend rate of 7.506%. In June 2017, the fixed rate will move to a floating rate equal to the greater of (i) 7.506% and (ii) 3-month LIBOR plus 320 bps. In July 2013, SIG executed a 5-year forward LIBOR cap (the “Interest Rate Cap”) for the period from June 2017 to June 2022 to protect against a significant increase in interest rates during that 5-year period. The Interest Rate Cap fixes the annual dividend rate on the SIG Preference Shares from June 2017 to June 2022 at 8.30%. The Interest Rate Cap is recorded in other assets at fair value. Changes in fair value are recorded in other revenue. | |
At September 30, 2013 and December 31, 2012, the non-controlling equity interest in White Mountains’ consolidated limited partnerships was $45.1 million and $41.5 million. At September 30, 2013 and December 31, 2012, the non-controlling equity interest in A.W.G. Dewar Inc, a subsidiary of OneBeacon, was $2.9 million and $2.8 million. On September 30, 2013, Sirius Group purchased the remaining 25.0% ownership in one of its subsidiaries, Passage2Health Limited, and now owns 100.0%. At December 31, 2012, the non-controlling equity interest in Passage2Health Limited was $0.2 million | |
Policy Acquisition Costs | Policy Acquisition Costs |
On January 1, 2012, White Mountains adopted ASU 2010-26, Accounting for Costs Associated with Acquiring or Renewing Insurance Contracts (ASC 944). The new standard changes the types of policy acquisition costs that are eligible for deferral. Specifically, the new guidance limits deferrable costs to those that are incremental direct costs of contract acquisition and certain costs related to acquisition activities performed by the insurer, such as underwriting, policy issuance and processing, medical and inspection costs and sales force contract selling. The ASU defines incremental direct costs as those costs that result directly from and were essential to the contract acquisition and would not have been incurred absent the acquisition. Accordingly, under the new guidance, deferrable acquisition costs are limited to costs related to successful contract acquisitions. Acquisition costs that are not eligible for deferral are to be charged to expense in the period incurred. | |
White Mountains adopted ASU 2010-26 prospectively. Upon adoption, certain acquisition costs, primarily a portion of the profit sharing commissions associated with OneBeacon's collector car and boat business, no longer met the criteria for deferral. During the year ended December 31, 2012, White Mountains recognized $5.6 million of expense related to such previously deferrable acquisition costs that, if White Mountains had adopted ASU 2010-26 retrospectively, would have been recognized during 2011. | |
Fair Value Measurements | Fair Value Measurements |
On January 1, 2012, White Mountains adopted ASU 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. The ASU clarifies existing guidance with respect to the concepts of highest and best use and valuation premise and measuring instruments classified within a reporting entity’s shareholders’ equity. The ASU also clarifies disclosure requirements, requiring disclosure of quantitative information about unobservable inputs used in Level 3 fair value measurements. The ASU also amends existing guidance. In circumstances where a reporting entity manages a portfolio of financial assets and liabilities based on the net market and counterparty credit risk exposures, the ASU permits determination of the fair value of those instruments to be based on the net risk exposure. In addition, the ASU permits the application of premiums or discounts to be applied in a fair value measurement to the extent that market participants would consider them in valuing the financial instruments. The ASU also expands the required disclosures for Level 3 measurements, requiring that reporting entities provide a narrative description of the sensitivity of Level 3 fair value measurements to changes in unobservable inputs and the interrelationships between those inputs, if any. As a result of adopting ASU 2011-04, White Mountains expanded its fair value disclosures. (See Note 5.) | |
Offsetting Assets and Liabilities | Offsetting Assets and Liabilities |
Effective January 1, 2013, White Mountains adopted ASU 2011-11, Disclosures about Offsetting Assets and Liabilities (ASC 210) and ASU 2013-01, Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities. The new guidance expands the required disclosures in circumstances where either balances have been offset or the right of offset exists to make it easier for financial statement users to evaluate the effect or potential effect of netting arrangements on a reporting entity’s financial position. White Mountains is party to master netting arrangements in connection with derivative instruments held by WM Life Re and Sirius International. As a result of adoption, White Mountains has expanded its disclosures to present the gross amounts of assets and liabilities subject to master netting arrangements along with any related collateral amounts. | |
Schedule of Unrecognized Tax Benefits Roll Forward [Table Text Block] | Unrecognized Tax Benefits |
On July 18, 2013, the FASB issued ASU 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists (ASC 740). The new ASU requires balance sheet presentation of an unrecognized tax benefit as a reduction of a deferred tax asset for a net operating loss (“NOL”) carryforward or tax credit carryforward rather than as a liability. The exception is in circumstances where a carryfoward is not available to settle the additional taxes that might arise upon disallowance of the tax position under the tax law of the applicable jurisdiction. Prior to the issuance of ASU 2013-11, the guidance for unrecognized tax benefits under ASC 740 did not provide explicit guidance on whether an entity should present an unrecognized tax benefit as a liability or as a reduction of NOL carryforwards or other tax credits. In circumstances where an NOL carryforward is not available to offset settlement of any additional taxes arising from a disallowed tax position, the unrecognized tax benefit should be presented as a liability. The new guidance becomes effective for fiscal periods beginning on or after December 15, 2013 and should be applied prospectively to all unrecognized tax benefits that exist at the effective date. Retrospective adoption is allowed. White Mountains does not expect adoption to significantly affect its balance sheet. |
Loss_and_Loss_Adjustment_Expen1
Loss and Loss Adjustment Expense Reserves (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Insurance Loss Reserves [Abstract] | |||||||||||||||||
Loss and loss adjustment expense ("LAE") reserve activities | The following table summarizes the loss and loss adjustment expense (“LAE”) reserve activities of White Mountains’ insurance and reinsurance subsidiaries for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Gross beginning balance | $ | 3,057.90 | $ | 5,329.80 | $ | 3,168.90 | $ | 5,702.30 | |||||||||
Less beginning reinsurance recoverable on unpaid losses | (388.6 | ) | (2,369.4 | ) | (429.1 | ) | (2,507.3 | ) | |||||||||
Net loss and LAE reserves | 2,669.30 | 2,960.40 | 2,739.80 | 3,195.00 | |||||||||||||
Less: Beginning net loss and LAE reserves for | — | (296.0 | ) | — | (384.1 | ) | |||||||||||
OneBeacon’s runoff business (1) | |||||||||||||||||
Loss and LAE reserves acquired - American Fuji | — | — | 21.3 | — | |||||||||||||
Loss and LAE incurred relating to: | |||||||||||||||||
Current year losses | 289.9 | 318.2 | 822.8 | 842.9 | |||||||||||||
Prior year losses | (11.6 | ) | (10.1 | ) | (25.6 | ) | (21.2 | ) | |||||||||
Total incurred losses and LAE | 278.3 | 308.1 | 797.2 | 821.7 | |||||||||||||
Accretion of fair value adjustment to loss and LAE reserves | 0.2 | 1.1 | 1.5 | 9.4 | |||||||||||||
Foreign currency translation adjustment to loss and LAE reserves | 12.3 | 12 | (1.9 | ) | 11.7 | ||||||||||||
Loss and LAE paid relating to: | |||||||||||||||||
Current year losses | (90.0 | ) | (101.1 | ) | (209.9 | ) | (223.9 | ) | |||||||||
Prior year losses | (178.0 | ) | (181.5 | ) | (655.9 | ) | (726.8 | ) | |||||||||
Total loss and LAE payments | (268.0 | ) | (282.6 | ) | (865.8 | ) | (950.7 | ) | |||||||||
Net ending balance | 2,692.10 | 2,703.00 | 2,692.10 | 2,703.00 | |||||||||||||
Plus ending reinsurance recoverable on unpaid losses | 416 | 356.8 | 416 | 356.8 | |||||||||||||
Gross ending balance | $ | 3,108.10 | $ | 3,059.80 | $ | 3,108.10 | $ | 3,059.80 | |||||||||
(1) Loss and LAE reserve balances for OneBeacon’s run-off business prior to September 30, 2012 were not classified as held for sale. Adjustment is to present loss and LAE reserve activities from continuing operations. |
Third_Party_Reinsurance_Tables
Third Party Reinsurance (Tables) | 9 Months Ended | |||||||||
Sep. 30, 2013 | ||||||||||
OneBeacon | ||||||||||
Schedule of Reinsurance Recoverable Amounts by Issuer | The following table provides a listing of OneBeacon’s largest reinsurance recoverable amounts by reinsurer, the percentage of total recoverables and the reinsurers’ A.M. Best Rating. The reinsurance balances associated with the runoff business are included in discontinued operations (see Note 15). | |||||||||
(Millions) | Balance at September 30, 2013 | % of Total | A.M. Best | |||||||
Rating(1) | ||||||||||
Hannover Ruckversich | $10.30 | 12% | A+ | |||||||
Munich Reinsurance America | 6.6 | 8% | A+ | |||||||
Platinum Underwriters | 5.6 | 7% | A | |||||||
Hartford Steam Boiler | 4.8 | 6% | A++ | |||||||
Swiss Reinsurance America Corp | 4.6 | 5% | A+ | |||||||
(1) A.M. Best ratings as detailed above are: “A++” (Superior, which is the highest of sixteen financial strength ratings), “A+” (Superior, which is the second highest of sixteen financial strength ratings) and “A” (Excellent, which is the third highest of sixteen financial strength ratings). | ||||||||||
Sirius Group [Member] | ||||||||||
Schedule of Reinsurance Recoverable Amounts by Issuer | The following table provides a listing of Sirius Group’s largest reinsurance recoverable amounts by reinsurer, the percentage of total recoverables and the reinsurers’ A.M. Best Rating. | |||||||||
(Millions) | Balance at September 30, 2013 | % of Total | A.M. Best | % Collateralized | ||||||
Rating(1) | ||||||||||
Berkshire Hathaway | $56.00 | 16% | A++ | — | % | |||||
Swiss Re Group | 31.3 | 9% | A+ | 1 | % | |||||
Olympus Reinsurance Company(2) | 23 | 7% | NR-5 | 100 | % | |||||
Lloyds of London(3) | 17.5 | 5% | A | 10 | % | |||||
GIC of India | 14.7 | 4% | A- | 1 | % | |||||
(1) A.M. Best ratings as detailed above are: “A++” (Superior, which is the highest of sixteen financial strength ratings), “A+” (Superior, which is the second highest of sixteen financial strength ratings), “A” (Excellent, which is the third highest of sixteen financial strength ratings), “A-” (Excellent, which is the fourth highest of sixteen financial strength ratings) and “NR-5” (Not formally followed). | ||||||||||
(2) Non-U.S. insurance entity. The balance is fully collateralized through trust agreements or funds held. | ||||||||||
(3) Represents the total of reinsurance recoverables due to Sirius Group from all Lloyds Syndicates. |
Investment_Securities_Tables
Investment Securities (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||||||||||||||||||
Investments, Debt and Equity Securities [Abstract] | |||||||||||||||||||||||||||||||||||||||||
Pre-tax net investment income | Pre-tax net investment income for the three and nine months ended September 30, 2013 and 2012 consisted of the following: | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Investment income: | |||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | 25.1 | $ | 33 | $ | 76.3 | $ | 105.1 | |||||||||||||||||||||||||||||||||
Short-term investments | 1.1 | 0.5 | 2.9 | 2.3 | |||||||||||||||||||||||||||||||||||||
Common equity securities | 4.4 | 4.8 | 14 | 13.8 | |||||||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | 0.7 | 2 | 2.1 | 5.9 | |||||||||||||||||||||||||||||||||||||
Other long-term investments | 1.2 | 0.7 | 2.7 | 2.2 | |||||||||||||||||||||||||||||||||||||
Interest on funds held under reinsurance treaties | — | — | 0.2 | — | |||||||||||||||||||||||||||||||||||||
Total investment income | 32.5 | 41 | 98.2 | 129.3 | |||||||||||||||||||||||||||||||||||||
Less third-party investment expenses | (5.2 | ) | (3.4 | ) | (13.7 | ) | (9.5 | ) | |||||||||||||||||||||||||||||||||
Net investment income, pre-tax | $ | 27.3 | $ | 37.6 | $ | 84.5 | $ | 119.8 | |||||||||||||||||||||||||||||||||
Schedule of Realized and Unrealized Gain (Loss) on Investments [Table Text Block] | Net realized and unrealized investment gains and losses for the three and nine months ended September 30, 2013 and 2012 consisted of the following: | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Net realized investment gains, pre-tax | $ | 11.7 | $ | 23.7 | $ | 60.2 | $ | 40.5 | |||||||||||||||||||||||||||||||||
Net unrealized investment gains, pre-tax | 16.5 | 49 | 5.9 | 82.7 | |||||||||||||||||||||||||||||||||||||
Net realized and unrealized investment gains, pre-tax | 28.2 | 72.7 | 66.1 | 123.2 | |||||||||||||||||||||||||||||||||||||
Income tax expense attributable to net realized and | (1.2 | ) | (12.3 | ) | (2.5 | ) | (28.3 | ) | |||||||||||||||||||||||||||||||||
unrealized investment gains | |||||||||||||||||||||||||||||||||||||||||
Net realized and unrealized investment gains, after tax | $ | 27 | $ | 60.4 | $ | 63.6 | $ | 94.9 | |||||||||||||||||||||||||||||||||
Realized Gain (Loss) on Investments [Table Text Block] | Net realized investment gains (losses) for the three and nine months ended September 30, 2013 and 2012 consisted of the following: | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Net | Net | Total net realized | Net | Net | Total net realized | |||||||||||||||||||||||||||||||||||
realized | foreign | gains (losses) | realized | foreign | gains (losses) | ||||||||||||||||||||||||||||||||||||
gains | exchange | reflected in | gains | currency | reflected in | ||||||||||||||||||||||||||||||||||||
(losses) | gains | earnings | (losses) | gains | earnings | ||||||||||||||||||||||||||||||||||||
(losses) | (losses) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | (9.1 | ) | $ | (.3 | ) | $ | (9.4 | ) | $ | 32.2 | $ | (3.2 | ) | $ | 29 | |||||||||||||||||||||||||
Short-term investments | — | (.6 | ) | (.6 | ) | — | (3.4 | ) | (3.4 | ) | |||||||||||||||||||||||||||||||
Common equity securities | 23.5 | (3.0 | ) | 20.5 | 3.9 | — | 3.9 | ||||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | (.2 | ) | — | (.2 | ) | 1.1 | — | 1.1 | |||||||||||||||||||||||||||||||||
Other long-term investments | (1.1 | ) | 3 | 1.9 | (6.0 | ) | (1.2 | ) | (7.2 | ) | |||||||||||||||||||||||||||||||
Forward contracts | (.5 | ) | — | (.5 | ) | 0.3 | — | 0.3 | |||||||||||||||||||||||||||||||||
Net realized investment gains (losses), | 12.6 | (.9 | ) | 11.7 | 31.5 | (7.8 | ) | 23.7 | |||||||||||||||||||||||||||||||||
pre-tax | |||||||||||||||||||||||||||||||||||||||||
Income tax expense attributable to | (.4 | ) | 0.4 | — | (9.4 | ) | 2 | (7.4 | ) | ||||||||||||||||||||||||||||||||
net realized investment | |||||||||||||||||||||||||||||||||||||||||
(losses) gains | |||||||||||||||||||||||||||||||||||||||||
Net realized investment gains (losses), | $ | 12.2 | $ | (.5 | ) | $ | 11.7 | $ | 22.1 | $ | (5.8 | ) | $ | 16.3 | |||||||||||||||||||||||||||
after tax | |||||||||||||||||||||||||||||||||||||||||
Nine Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Net | Net | Total net realized | Net | Net | Total net realized | |||||||||||||||||||||||||||||||||||
realized | foreign | gains (losses) | realized | foreign | gains (losses) | ||||||||||||||||||||||||||||||||||||
gains | exchange | reflected in | gains | currency | reflected in | ||||||||||||||||||||||||||||||||||||
(losses) | gains | earnings | (losses) | gains | earnings | ||||||||||||||||||||||||||||||||||||
(losses) | (losses) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | 12.9 | $ | (14.4 | ) | $ | (1.5 | ) | $ | 73.5 | $ | (4.0 | ) | $ | 69.5 | ||||||||||||||||||||||||||
Short-term investments | 0.2 | — | 0.2 | — | (3.9 | ) | (3.9 | ) | |||||||||||||||||||||||||||||||||
Common equity securities | 60.7 | (3.0 | ) | 57.7 | (2.2 | ) | — | (2.2 | ) | ||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | (.7 | ) | — | (.7 | ) | 3.2 | — | 3.2 | |||||||||||||||||||||||||||||||||
Other long-term investments | 4.8 | — | 4.8 | (24.8 | ) | (1.6 | ) | (26.4 | ) | ||||||||||||||||||||||||||||||||
Forward contracts | (.3 | ) | — | (.3 | ) | 0.3 | — | 0.3 | |||||||||||||||||||||||||||||||||
Net realized investment gains (losses), | 77.6 | (17.4 | ) | 60.2 | 50 | (9.5 | ) | 40.5 | |||||||||||||||||||||||||||||||||
pre-tax | |||||||||||||||||||||||||||||||||||||||||
Income tax expense attributable to | (17.8 | ) | 5.1 | (12.7 | ) | (15.3 | ) | 2.5 | (12.8 | ) | |||||||||||||||||||||||||||||||
net realized investment | |||||||||||||||||||||||||||||||||||||||||
(losses) gains | |||||||||||||||||||||||||||||||||||||||||
Net realized investment gains (losses), | $ | 59.8 | $ | (12.3 | ) | $ | 47.5 | $ | 34.7 | $ | (7.0 | ) | $ | 27.7 | |||||||||||||||||||||||||||
after tax | |||||||||||||||||||||||||||||||||||||||||
Schedule of realized and unrealized gain (loss) on investments | he following table summarizes net unrealized investment gains (losses) for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Net | Net | Total net unrealized | Net | Net | Total net unrealized | |||||||||||||||||||||||||||||||||||
unrealized | foreign | gains (losses) | unrealized | foreign | gains (losses) | ||||||||||||||||||||||||||||||||||||
gains | exchange | reflected in | gains | currency | reflected in | ||||||||||||||||||||||||||||||||||||
(losses) | gains | earnings | (losses) | gains | earnings | ||||||||||||||||||||||||||||||||||||
(losses) | (losses) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | 9.3 | $ | (30.5 | ) | $ | (21.2 | ) | $ | 27.2 | $ | (40.6 | ) | $ | (13.4 | ) | |||||||||||||||||||||||||
Short-term investments | — | 0.1 | 0.1 | — | 0.1 | 0.1 | |||||||||||||||||||||||||||||||||||
Common equity securities | 35.6 | (2.0 | ) | 33.6 | 65.1 | (.1 | ) | 65 | |||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | 2.4 | (.1 | ) | 2.3 | (.6 | ) | — | (.6 | ) | ||||||||||||||||||||||||||||||||
Other long-term investments | 3.1 | (1.4 | ) | 1.7 | 1.6 | (3.7 | ) | (2.1 | ) | ||||||||||||||||||||||||||||||||
Forward contracts | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Net unrealized investment gains | 50.4 | (33.9 | ) | 16.5 | 93.3 | (44.3 | ) | 49 | |||||||||||||||||||||||||||||||||
(losses), pre-tax | |||||||||||||||||||||||||||||||||||||||||
Income tax expense attributable to | (8.6 | ) | 7.4 | (1.2 | ) | (16.7 | ) | 11.8 | (4.9 | ) | |||||||||||||||||||||||||||||||
net unrealized investment | |||||||||||||||||||||||||||||||||||||||||
(losses) gains | |||||||||||||||||||||||||||||||||||||||||
Net unrealized investment gains | $ | 41.8 | $ | (26.5 | ) | $ | 15.3 | $ | 76.6 | $ | (32.5 | ) | $ | 44.1 | |||||||||||||||||||||||||||
(losses), after tax | |||||||||||||||||||||||||||||||||||||||||
Nine Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Net | Net | Total net unrealized | Net | Net | Total net unrealized | |||||||||||||||||||||||||||||||||||
unrealized | foreign | gains (losses) | unrealized | foreign | gains (losses) | ||||||||||||||||||||||||||||||||||||
gains | exchange | reflected in | gains | currency | reflected in | ||||||||||||||||||||||||||||||||||||
(losses) | gains | earnings | (losses) | gains | earnings | ||||||||||||||||||||||||||||||||||||
(losses) | (losses) | ||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | (94.8 | ) | $ | 6.2 | $ | (88.6 | ) | $ | 35.5 | $ | (36.9 | ) | $ | (1.4 | ) | |||||||||||||||||||||||||
Short-term investments | — | — | — | — | 0.1 | 0.1 | |||||||||||||||||||||||||||||||||||
Common equity securities | 85.2 | (1.0 | ) | 84.2 | 71.5 | (.1 | ) | 71.4 | |||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | (.5 | ) | — | (.5 | ) | (2.9 | ) | — | (2.9 | ) | |||||||||||||||||||||||||||||||
Other long-term investments | 7.6 | 3.2 | 10.8 | 18.2 | (2.7 | ) | 15.5 | ||||||||||||||||||||||||||||||||||
Forward contracts | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||
Net unrealized investment gains | (2.5 | ) | 8.4 | 5.9 | 122.3 | (39.6 | ) | 82.7 | |||||||||||||||||||||||||||||||||
(losses), pre-tax | |||||||||||||||||||||||||||||||||||||||||
Income tax expense attributable to | 13.1 | (2.9 | ) | 10.2 | (25.9 | ) | 10.4 | (15.5 | ) | ||||||||||||||||||||||||||||||||
net unrealized investment | |||||||||||||||||||||||||||||||||||||||||
(losses) gains | |||||||||||||||||||||||||||||||||||||||||
Net unrealized investment gains | $ | 10.6 | $ | 5.5 | $ | 16.1 | $ | 96.4 | $ | (29.2 | ) | $ | 67.2 | ||||||||||||||||||||||||||||
(losses), after tax | |||||||||||||||||||||||||||||||||||||||||
Net unrealized investment gains (losses) for Level 3 investments | The following table summarizes the amount of total pre-tax gains included in earnings attributable to unrealized investment gains for Level 3 investments for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||||||||||||
Fixed maturity investments | $ | (2.2 | ) | $ | (1.0 | ) | $ | (2.4 | ) | $ | 7.3 | ||||||||||||||||||||||||||||||
Common equity securities | (.7 | ) | 0.8 | — | 1.8 | ||||||||||||||||||||||||||||||||||||
Other long-term investments | 0.9 | 2.9 | 8.7 | 11.3 | |||||||||||||||||||||||||||||||||||||
Total unrealized investment gains, pre-tax - Level 3 investments | $ | (2.0 | ) | $ | 2.7 | $ | 6.3 | $ | 20.4 | ||||||||||||||||||||||||||||||||
Investment holdings, equity securities, convertible fixed maturities and other long-term investments | The cost or amortized cost, gross unrealized investment gains and losses, net foreign currency gains and losses, and carrying values of White Mountains’ fixed maturity investments as of September 30, 2013 and December 31, 2012 were as follows: | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | |||||||||||||||||||||||||||||||||||||||||
Millions | Cost or | Gross | Gross | Net foreign | Carrying | ||||||||||||||||||||||||||||||||||||
amortized | unrealized | unrealized | currency | value | |||||||||||||||||||||||||||||||||||||
cost | gains | losses | gains (losses) | ||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations | $ | 390.8 | $ | 0.6 | $ | (.8 | ) | $ | (2.4 | ) | $ | 388.2 | |||||||||||||||||||||||||||||
Debt securities issued by corporations | 2,303.10 | 48.5 | (12.7 | ) | (21.7 | ) | 2,317.20 | ||||||||||||||||||||||||||||||||||
Municipal obligations | 5.3 | 0.5 | (.3 | ) | — | 5.5 | |||||||||||||||||||||||||||||||||||
Mortgage-backed and asset-backed securities | 1,931.20 | 2.8 | (12.4 | ) | (5.8 | ) | 1,915.80 | ||||||||||||||||||||||||||||||||||
Foreign government, agency and provincial obligations | 452.7 | 4 | (7.6 | ) | (6.3 | ) | 442.8 | ||||||||||||||||||||||||||||||||||
Preferred stocks | 79.9 | 4.5 | — | (.2 | ) | 84.2 | |||||||||||||||||||||||||||||||||||
Total fixed maturity investments including assets | $ | 5,163.00 | $ | 60.9 | $ | (33.8 | ) | $ | (36.4 | ) | $ | 5,153.70 | |||||||||||||||||||||||||||||
held for sale | |||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments reclassified to assets | (239.7 | ) | |||||||||||||||||||||||||||||||||||||||
held for sale related to the Runoff Transaction | |||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments | $ | 4,914.00 | |||||||||||||||||||||||||||||||||||||||
December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||
Millions | Cost or | Gross | Gross | Net foreign | Carrying | ||||||||||||||||||||||||||||||||||||
amortized | unrealized | unrealized | currency | value | |||||||||||||||||||||||||||||||||||||
cost | gains | losses | gains (losses) | ||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations | $ | 440.4 | $ | 1 | $ | (.1 | ) | $ | (1.2 | ) | $ | 440.1 | |||||||||||||||||||||||||||||
Debt securities issued by corporations | 2,321.40 | 88.3 | (1.6 | ) | (23.0 | ) | 2,385.10 | ||||||||||||||||||||||||||||||||||
Municipal obligations | 5.3 | — | (.1 | ) | — | 5.2 | |||||||||||||||||||||||||||||||||||
Mortgage-backed and asset-backed securities | 2,081.00 | 25.1 | (1.1 | ) | (9.4 | ) | 2,095.60 | ||||||||||||||||||||||||||||||||||
Foreign government, agency and provincial obligations | 526.6 | 6.9 | (3.0 | ) | (8.6 | ) | 521.9 | ||||||||||||||||||||||||||||||||||
Preferred stocks | 79.9 | 6.7 | — | (.2 | ) | 86.4 | |||||||||||||||||||||||||||||||||||
Total fixed maturity investments including assets | $ | 5,454.60 | $ | 128 | $ | (5.9 | ) | $ | (42.4 | ) | $ | 5,534.30 | |||||||||||||||||||||||||||||
held for sale | |||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments reclassified to assets | (338.1 | ) | |||||||||||||||||||||||||||||||||||||||
held for sale related to the Runoff Transaction | |||||||||||||||||||||||||||||||||||||||||
Total fixed maturity investments | $ | 5,196.20 | |||||||||||||||||||||||||||||||||||||||
The cost or amortized cost, gross unrealized investment gains and losses, net foreign currency gains and losses, and carrying values of White Mountains’ common equity securities, convertible fixed maturities and other long-term investments as of September 30, 2013 and December 31, 2012 were as follows: | |||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | |||||||||||||||||||||||||||||||||||||||||
Millions | Cost or | Gross | Gross | Net foreign | Carrying | ||||||||||||||||||||||||||||||||||||
amortized | unrealized | unrealized | currency | value | |||||||||||||||||||||||||||||||||||||
cost | gains | losses | gains (losses) | ||||||||||||||||||||||||||||||||||||||
Common equity securities | $ | 881.5 | $ | 233.8 | $ | (3.5 | ) | $ | (1.1 | ) | $ | 1,110.70 | |||||||||||||||||||||||||||||
Convertible fixed maturity investments | $ | 79.7 | $ | 5.8 | $ | (.6 | ) | $ | (.1 | ) | $ | 84.8 | |||||||||||||||||||||||||||||
Other long-term investments | $ | 252.6 | $ | 77.8 | $ | (27.4 | ) | $ | (3.0 | ) | $ | 300 | |||||||||||||||||||||||||||||
December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||
Millions | Cost or | Gross | Gross | Net foreign | Carrying | ||||||||||||||||||||||||||||||||||||
amortized | unrealized | unrealized | currency | value | |||||||||||||||||||||||||||||||||||||
cost | gains | losses | losses | ||||||||||||||||||||||||||||||||||||||
Common equity securities | $ | 895.2 | $ | 143.4 | $ | (8.8 | ) | $ | (.1 | ) | $ | 1,029.70 | |||||||||||||||||||||||||||||
Convertible fixed maturity investments | $ | 121.7 | $ | 6.1 | $ | (.4 | ) | $ | — | $ | 127.4 | ||||||||||||||||||||||||||||||
Other long-term investments | $ | 257.2 | $ | 65.9 | $ | (22.8 | ) | $ | (6.1 | ) | $ | 294.2 | |||||||||||||||||||||||||||||
Other long-term investments | The following table summarizes investments in hedge funds and private equity interests by investment objective and sector at September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Fair Value | Unfunded | Fair Value | Unfunded | |||||||||||||||||||||||||||||||||||||
Commitments | Commitments | ||||||||||||||||||||||||||||||||||||||||
Hedge funds | |||||||||||||||||||||||||||||||||||||||||
Long/short equity | $ | 61.4 | $ | — | $ | 60.3 | $ | — | |||||||||||||||||||||||||||||||||
Long/short credit & distressed | 22 | — | 22.7 | — | |||||||||||||||||||||||||||||||||||||
Long diversified strategies | 1.6 | — | 1.7 | — | |||||||||||||||||||||||||||||||||||||
Long/short equity REIT | 16.7 | — | 16 | — | |||||||||||||||||||||||||||||||||||||
Long/short equity activist | 15.3 | — | 13.6 | — | |||||||||||||||||||||||||||||||||||||
Long bank loan | 0.2 | — | 0.3 | — | |||||||||||||||||||||||||||||||||||||
Total hedge funds | 117.2 | — | 114.6 | — | |||||||||||||||||||||||||||||||||||||
Private equity funds | |||||||||||||||||||||||||||||||||||||||||
Multi-sector | 26.6 | 7.2 | 23.3 | 5.4 | |||||||||||||||||||||||||||||||||||||
Energy infrastructure & services | 45.5 | 13.4 | 36.3 | 15.6 | |||||||||||||||||||||||||||||||||||||
Distressed residential real estate | 9.4 | — | 15.8 | — | |||||||||||||||||||||||||||||||||||||
Real estate | 9.4 | 3.3 | 11.6 | 3.3 | |||||||||||||||||||||||||||||||||||||
Private equity secondaries | 9.6 | 3.1 | 10.5 | 3.1 | |||||||||||||||||||||||||||||||||||||
International multi-sector, Europe | 4.3 | 4.9 | 5.1 | 5 | |||||||||||||||||||||||||||||||||||||
Manufacturing/Industrial | 12.7 | 15.5 | 9.9 | 29.1 | |||||||||||||||||||||||||||||||||||||
Healthcare | 7 | 2.8 | 4.3 | 5.4 | |||||||||||||||||||||||||||||||||||||
International multi-sector, Asia | — | 2.7 | 0.4 | 2.7 | |||||||||||||||||||||||||||||||||||||
Insurance | 2.4 | 41.3 | 3 | 41.3 | |||||||||||||||||||||||||||||||||||||
Aerospace/Defense/Government | 4.5 | 20.5 | 2.8 | 22.2 | |||||||||||||||||||||||||||||||||||||
Venture capital | 1.6 | 0.3 | 2.2 | 0.3 | |||||||||||||||||||||||||||||||||||||
Total private equity funds | 133 | 115 | 125.2 | 133.4 | |||||||||||||||||||||||||||||||||||||
Total hedge and private equity funds included in | $ | 250.2 | $ | 115 | $ | 239.8 | $ | 133.4 | |||||||||||||||||||||||||||||||||
other long-term investments(1) | |||||||||||||||||||||||||||||||||||||||||
(1) Excludes carrying value of $26.9 and $35.0 at September 30, 2013 and December 31, 2012 associated with hedge funds and private equity funds accounted for using the equity method. | |||||||||||||||||||||||||||||||||||||||||
Fair value of hedge funds subject to restrictions on redemption frequency and advance notice period requirements for investments in active hedge funds | The following summarizes the September 30, 2013 fair value of hedge funds subject to restrictions on redemption frequency and advance notice period requirements for investments in active hedge funds: | ||||||||||||||||||||||||||||||||||||||||
Notice Period | |||||||||||||||||||||||||||||||||||||||||
Millions | 30-59 days | 60-89 days | 90-119 days | 120+ days | Total | ||||||||||||||||||||||||||||||||||||
Redemption frequency | notice | notice | notice | notice | |||||||||||||||||||||||||||||||||||||
Monthly | $ | — | $ | — | $ | — | $ | 5.6 | $ | 5.6 | |||||||||||||||||||||||||||||||
Quarterly | 28.5 | 29.2 | 10.8 | 9.4 | 77.9 | ||||||||||||||||||||||||||||||||||||
Semi-annual | — | 23.2 | — | — | 23.2 | ||||||||||||||||||||||||||||||||||||
Annual | 1.6 | — | 8.7 | 0.2 | 10.5 | ||||||||||||||||||||||||||||||||||||
Total | $ | 30.1 | $ | 52.4 | $ | 19.5 | $ | 15.2 | $ | 117.2 | |||||||||||||||||||||||||||||||
Fair Value of private equity funds subject to lock-up periods | At September 30, 2013, investments in private equity funds were subject to lock-up periods as follows: | ||||||||||||||||||||||||||||||||||||||||
Millions | 1-3 years | 3 – 5 years | 5 – 10 years | >10 years | Total | ||||||||||||||||||||||||||||||||||||
Private Equity Funds — expected lock-up period remaining | $16.30 | $33.30 | $69.50 | $13.90 | $133.00 | ||||||||||||||||||||||||||||||||||||
Fair value measurements by level, investment securities | The following tables summarize White Mountains’ fair value measurements for investments at September 30, 2013 and December 31, 2012, by level: | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | |||||||||||||||||||||||||||||||||||||||||
Millions | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||||||||||||
Fixed maturity investments: | |||||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations | $ | 388.2 | $ | 321.3 | $ | 66.9 | $ | — | |||||||||||||||||||||||||||||||||
Debt securities issued by corporations: | |||||||||||||||||||||||||||||||||||||||||
Consumer | 690.2 | — | 690.2 | — | |||||||||||||||||||||||||||||||||||||
Financials | 427 | — | 427 | — | |||||||||||||||||||||||||||||||||||||
Communications | 273.8 | — | 273.8 | — | |||||||||||||||||||||||||||||||||||||
Industrial | 284.2 | — | 284.2 | — | |||||||||||||||||||||||||||||||||||||
Energy | 162.6 | — | 162.6 | — | |||||||||||||||||||||||||||||||||||||
Utilities | 178.5 | — | 178.5 | — | |||||||||||||||||||||||||||||||||||||
Basic Materials | 200.7 | — | 200.7 | — | |||||||||||||||||||||||||||||||||||||
Technology | 94.2 | — | 94.2 | — | |||||||||||||||||||||||||||||||||||||
Other | 6 | — | 6 | — | |||||||||||||||||||||||||||||||||||||
Total debt securities issued by corporations: | 2,317.20 | — | 2,317.20 | — | |||||||||||||||||||||||||||||||||||||
Mortgage-backed and asset-backed securities | 1,915.80 | — | 1,806.50 | 109.3 | |||||||||||||||||||||||||||||||||||||
Foreign government, agency and provincial obligations | 442.8 | 46 | 396.8 | — | |||||||||||||||||||||||||||||||||||||
Preferred stocks | 84.2 | — | 13.5 | 70.7 | |||||||||||||||||||||||||||||||||||||
Municipal obligations | 5.5 | — | 5.5 | — | |||||||||||||||||||||||||||||||||||||
Total fixed maturity investments (1) | 5,153.70 | 367.3 | 4,606.40 | 180 | |||||||||||||||||||||||||||||||||||||
Short-term investments | 648 | 628.6 | 19.4 | — | |||||||||||||||||||||||||||||||||||||
Common equity securities: | |||||||||||||||||||||||||||||||||||||||||
Financials | 326.4 | 289.6 | — | 36.8 | |||||||||||||||||||||||||||||||||||||
Consumer | 290.9 | 290.9 | — | — | |||||||||||||||||||||||||||||||||||||
Basic materials | 63.7 | 63.7 | — | — | |||||||||||||||||||||||||||||||||||||
Energy | 82.6 | 82.6 | — | — | |||||||||||||||||||||||||||||||||||||
Industrial | 90.5 | 90.5 | — | — | |||||||||||||||||||||||||||||||||||||
Technology | 60.8 | 60.8 | — | — | |||||||||||||||||||||||||||||||||||||
Communications | 63.7 | 63.7 | — | — | |||||||||||||||||||||||||||||||||||||
Utilities | 35.5 | 35.5 | — | — | |||||||||||||||||||||||||||||||||||||
Other | 96.6 | 25.9 | 70.7 | — | |||||||||||||||||||||||||||||||||||||
Total common equity securities | 1,110.70 | 1,003.20 | 70.7 | 36.8 | |||||||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | 84.8 | — | 84.8 | — | |||||||||||||||||||||||||||||||||||||
Other long-term investments (2) | 273.2 | — | — | 273.2 | |||||||||||||||||||||||||||||||||||||
Total investments | $ | 7,270.40 | $ | 1,999.10 | $ | 4,781.30 | $ | 490 | |||||||||||||||||||||||||||||||||
(1) Carrying value includes $239.7 that is classified as assets held for sale relating to discontinued operations. | |||||||||||||||||||||||||||||||||||||||||
(2) Excludes carrying value of $26.9 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to forward contracts. | |||||||||||||||||||||||||||||||||||||||||
December 31, 2012 | |||||||||||||||||||||||||||||||||||||||||
Millions | Fair value | Level 1 | Level 2 | Level 3 | |||||||||||||||||||||||||||||||||||||
Fixed maturity investments: | |||||||||||||||||||||||||||||||||||||||||
U.S. Government and agency obligations | $ | 440.1 | $ | 369.1 | $ | 71 | $ | — | |||||||||||||||||||||||||||||||||
Debt securities issued by corporations: | |||||||||||||||||||||||||||||||||||||||||
Consumer | 727.1 | — | 727.1 | — | |||||||||||||||||||||||||||||||||||||
Financials | 401.4 | 1 | 400.4 | — | |||||||||||||||||||||||||||||||||||||
Industrial | 330.8 | — | 330.8 | — | |||||||||||||||||||||||||||||||||||||
Communications | 276.1 | — | 276.1 | — | |||||||||||||||||||||||||||||||||||||
Utilities | 204.2 | — | 204.2 | — | |||||||||||||||||||||||||||||||||||||
Basic materials | 189.1 | — | 189.1 | — | |||||||||||||||||||||||||||||||||||||
Energy | 181.5 | — | 181.5 | — | |||||||||||||||||||||||||||||||||||||
Technology | 54 | — | 54 | — | |||||||||||||||||||||||||||||||||||||
Other | 20.9 | — | 20.9 | — | |||||||||||||||||||||||||||||||||||||
Total debt securities issued by corporations: | 2,385.10 | 1 | 2,384.10 | — | |||||||||||||||||||||||||||||||||||||
Mortgage-backed and asset-backed securities | 2,095.60 | — | 2,073.50 | 22.1 | |||||||||||||||||||||||||||||||||||||
Foreign government, agency and provincial obligations | 521.9 | 52.1 | 469.8 | — | |||||||||||||||||||||||||||||||||||||
Preferred stocks | 86.4 | — | 15.6 | 70.8 | |||||||||||||||||||||||||||||||||||||
Municipal obligations | 5.2 | — | 5.2 | — | |||||||||||||||||||||||||||||||||||||
Total fixed maturity investments (1) | 5,534.30 | 422.2 | 5,019.20 | 92.9 | |||||||||||||||||||||||||||||||||||||
Short-term investments | 630.6 | 630.6 | — | — | |||||||||||||||||||||||||||||||||||||
Common equity securities: | |||||||||||||||||||||||||||||||||||||||||
Financials | 324.5 | 286.3 | 0.9 | 37.3 | |||||||||||||||||||||||||||||||||||||
Consumer | 255.6 | 255.6 | — | — | |||||||||||||||||||||||||||||||||||||
Basic materials | 103.3 | 103.3 | — | — | |||||||||||||||||||||||||||||||||||||
Energy | 101 | 101 | — | — | |||||||||||||||||||||||||||||||||||||
Industrial | 41.9 | 41.9 | — | — | |||||||||||||||||||||||||||||||||||||
Technology | 55 | 55 | — | — | |||||||||||||||||||||||||||||||||||||
Utilities | 43.6 | 43.4 | 0.2 | — | |||||||||||||||||||||||||||||||||||||
Communications | 35.2 | 35.2 | — | — | |||||||||||||||||||||||||||||||||||||
Other | 69.6 | 11.2 | 58.4 | — | |||||||||||||||||||||||||||||||||||||
Total common equity securities | 1,029.70 | 932.9 | 59.5 | 37.3 | |||||||||||||||||||||||||||||||||||||
Convertible fixed maturity investments | 127.4 | — | 127.4 | — | |||||||||||||||||||||||||||||||||||||
Other long-term investments (2) | 259.3 | — | — | 259.3 | |||||||||||||||||||||||||||||||||||||
Total investments | $ | 7,581.30 | $ | 1,985.70 | $ | 5,206.10 | $ | 389.5 | |||||||||||||||||||||||||||||||||
(1) Carrying value includes $338.1 that is classified as assets held for sale relating to discontinued operations. | |||||||||||||||||||||||||||||||||||||||||
(2) Excludes carrying value of $35.0 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to currency forward contracts. | |||||||||||||||||||||||||||||||||||||||||
Debt securities issued by corporations, credit ratings | The following table summarizes the ratings of the corporate debt securities held in White Mountains’ investment portfolio as of September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||||||||||||||||
Fair Value at | |||||||||||||||||||||||||||||||||||||||||
Millions | September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||||||||
AAA | $ | — | $ | — | |||||||||||||||||||||||||||||||||||||
AA | 216.8 | 193.4 | |||||||||||||||||||||||||||||||||||||||
A | 1,074.60 | 1,061.00 | |||||||||||||||||||||||||||||||||||||||
BBB | 1,012.80 | 1,116.90 | |||||||||||||||||||||||||||||||||||||||
BB | 6.9 | 7 | |||||||||||||||||||||||||||||||||||||||
Other | 6.1 | 6.8 | |||||||||||||||||||||||||||||||||||||||
Debt securities issued by corporations(1) | $ | 2,317.20 | $ | 2,385.10 | |||||||||||||||||||||||||||||||||||||
(1) Credit ratings are assigned based on the following hierarchy: 1) Standard and Poor's Financial Services LLC ("Standard & Poor’s") and 2) Moody’s Investor Service ("Moody's"). | |||||||||||||||||||||||||||||||||||||||||
Mortgage-backed, asset-backed securities | The following table summarizes mortgage and asset-backed securities as of September 30, 2013 and December 31, 2012: | ||||||||||||||||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | ||||||||||||||||||||||||||||||||||||||||
Millions | Fair Value | Level 2 | Level 3 | Fair Value | Level 2 | Level 3 | |||||||||||||||||||||||||||||||||||
Mortgage-backed securities: | |||||||||||||||||||||||||||||||||||||||||
Agency: | |||||||||||||||||||||||||||||||||||||||||
GNMA | $ | 567 | $ | 479.7 | $ | 87.3 | $ | 1,013.40 | $ | 1,013.40 | $ | — | |||||||||||||||||||||||||||||
FNMA | 59.8 | 59.8 | — | 74.6 | 74.6 | — | |||||||||||||||||||||||||||||||||||
FHLMC | 40 | 40 | — | 55.8 | 55.8 | — | |||||||||||||||||||||||||||||||||||
Total Agency(1) | 666.8 | 579.5 | 87.3 | 1,143.80 | 1,143.80 | — | |||||||||||||||||||||||||||||||||||
Non-agency: | |||||||||||||||||||||||||||||||||||||||||
Residential | 130.6 | 130.6 | — | 160.6 | 160.6 | — | |||||||||||||||||||||||||||||||||||
Commercial | 296.4 | 296.4 | — | 334.1 | 334.1 | — | |||||||||||||||||||||||||||||||||||
Total Non-agency | 427 | 427 | — | 494.7 | 494.7 | — | |||||||||||||||||||||||||||||||||||
Total mortgage-backed securities | 1,093.80 | 1,006.50 | 87.3 | 1,638.50 | 1,638.50 | — | |||||||||||||||||||||||||||||||||||
Other asset-backed securities: | |||||||||||||||||||||||||||||||||||||||||
Credit card receivables | 299.1 | 299.1 | — | 173.5 | 151.4 | 22.1 | |||||||||||||||||||||||||||||||||||
Vehicle receivables | 287.5 | 287.5 | — | 233.2 | 233.2 | — | |||||||||||||||||||||||||||||||||||
Other | 235.4 | 213.4 | 22 | 50.4 | 50.4 | — | |||||||||||||||||||||||||||||||||||
Total other asset-backed securities | 822 | 800 | 22 | 457.1 | 435 | 22.1 | |||||||||||||||||||||||||||||||||||
Total mortgage and asset-backed securities | $ | 1,915.80 | $ | 1,806.50 | $ | 109.3 | $ | 2,095.60 | $ | 2,073.50 | $ | 22.1 | |||||||||||||||||||||||||||||
(1) Represents publicly traded mortgage-backed securities which carry the full faith and credit guaranty of the U.S. government (i.e., GNMA) or are guaranteed by a government sponsored entity (i.e., FNMA, FHLMC). | |||||||||||||||||||||||||||||||||||||||||
Schedule of security issuance years of investments in non-agency RMBS and non-agency CMBS securities | The security issuance years of White Mountains’ investments in non-agency RMBS and non-agency CMBS securities as of September 30, 2013 are as follows: | ||||||||||||||||||||||||||||||||||||||||
Security Issuance Year | |||||||||||||||||||||||||||||||||||||||||
Millions | Fair Value | 2004 | 2005 | 2006 | 2007 | 2008 | 2010 | 2011 | 2012 | 2013 | |||||||||||||||||||||||||||||||
Non-agency RMBS | $ | 130.6 | $ | 12.6 | $ | 29.8 | $ | 10.7 | $ | 3 | $ | — | $ | 38.6 | $ | — | $ | — | $ | 35.9 | |||||||||||||||||||||
Non-agency CMBS | 296.4 | — | — | 8.7 | 11.5 | 30.8 | 12.1 | 34.6 | 116.3 | 82.4 | |||||||||||||||||||||||||||||||
Total | $ | 427 | $ | 12.6 | $ | 29.8 | $ | 19.4 | $ | 14.5 | $ | 30.8 | $ | 50.7 | $ | 34.6 | $ | 116.3 | $ | 118.3 | |||||||||||||||||||||
Non-agency residential mortgage securities, collateral quality and tranche levels | The classification of the underlying collateral quality and the tranche levels of White Mountains’ non-agency RMBS securities are as follows as of September 30, 2013: | ||||||||||||||||||||||||||||||||||||||||
Millions | Fair Value | Super Senior (1) | Senior (2) | Subordinate (3) | |||||||||||||||||||||||||||||||||||||
Prime | $ | 96.2 | $ | 25.9 | $ | 70.3 | $ | — | |||||||||||||||||||||||||||||||||
Non-prime | 26 | — | 26 | — | |||||||||||||||||||||||||||||||||||||
Sub-prime | 8.4 | 8.4 | — | — | |||||||||||||||||||||||||||||||||||||
Total | $ | 130.6 | $ | 34.3 | $ | 96.3 | $ | — | |||||||||||||||||||||||||||||||||
(1) At issuance, Super Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to other AAA or Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
(2) At issuance, Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to non-AAA or non-Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
(3) At issuance, Subordinate were not rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were junior to AAA or Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
Non-agency commercial mortgage securities, type of interest rate and tranche levels | The amount of fixed and floating rate securities and their tranche levels of White Mountains’ non-agency CMBS securities are as follows as of September 30, 2013: | ||||||||||||||||||||||||||||||||||||||||
Millions | Fair Value | Super Senior (1) | Senior (2) | Subordinate (3) | |||||||||||||||||||||||||||||||||||||
Fixed rate CMBS | $ | 193.5 | $ | 120.5 | $ | 55.5 | $ | 17.5 | |||||||||||||||||||||||||||||||||
Floating rate CMBS | 102.9 | 11.5 | 32.2 | 59.2 | |||||||||||||||||||||||||||||||||||||
Total | $ | 296.4 | $ | 132 | $ | 87.7 | $ | 76.7 | |||||||||||||||||||||||||||||||||
(1) At issuance, Super Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to other AAA or Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
(2) At issuance, Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to non-AAA or non-Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
(3) At issuance, Subordinate were not rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were junior to AAA or Aaa bonds. | |||||||||||||||||||||||||||||||||||||||||
Rollforward of fair value investments by level | The following tables summarize the changes in White Mountains’ fair value measurements by level for the nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||||||||||||||||
Level 3 Investments | |||||||||||||||||||||||||||||||||||||||||
Millions | Level 1 Investments | Level 2 | Fixed | Common | Convertible | Other long-term | Total | ||||||||||||||||||||||||||||||||||
Investments | Maturities | equity | fixed | investments | |||||||||||||||||||||||||||||||||||||
securities | maturities | ||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2013 | $ | 1,355.10 | $ | 5,206.10 | $ | 92.9 | $ | 37.3 | $ | — | $ | 259.3 | $ | 6,950.70 | (1)(2)(3) | ||||||||||||||||||||||||||
Total realized and unrealized | 140.6 | (70.7 | ) | (3.3 | ) | — | — | 14 | 80.6 | (3)(4) | |||||||||||||||||||||||||||||||
gains (losses) | |||||||||||||||||||||||||||||||||||||||||
Foreign currency losses | 1.4 | 17.5 | 0.5 | — | — | (.8 | ) | 18.6 | |||||||||||||||||||||||||||||||||
through OCI | |||||||||||||||||||||||||||||||||||||||||
Amortization/Accretion | (.9 | ) | (39.7 | ) | — | — | — | — | (40.6 | ) | |||||||||||||||||||||||||||||||
Purchases | 735.9 | 3,014.70 | 32.4 | 0.5 | — | 91.8 | 3,875.30 | ||||||||||||||||||||||||||||||||||
Sales | (877.9 | ) | (3,309.7 | ) | (.7 | ) | — | — | (91.1 | ) | (4,279.4 | ) | |||||||||||||||||||||||||||||
Net change in investments | 14.5 | 2.7 | — | — | — | — | 17.2 | ||||||||||||||||||||||||||||||||||
related to purchases and sales | |||||||||||||||||||||||||||||||||||||||||
of consolidated affiliates | |||||||||||||||||||||||||||||||||||||||||
Transfers in | 1.8 | 32.1 | 90.3 | — | — | — | 124.2 | ||||||||||||||||||||||||||||||||||
Transfers out | — | (91.1 | ) | (32.1 | ) | (1.0 | ) | — | — | (124.2 | ) | ||||||||||||||||||||||||||||||
Balance at | $ | 1,370.50 | $ | 4,761.90 | $ | 180 | $ | 36.8 | $ | — | $ | 273.2 | $ | 6,622.40 | (1)(2)(3) | ||||||||||||||||||||||||||
September 30, 2013 | |||||||||||||||||||||||||||||||||||||||||
(1) Excludes carrying value of $35.0 and $26.9 at January 1, 2013 and September 30, 2013 associated with other long-term investments accounted for using the equity method and $(0.1) and $(0.1) at January 1, 2013 and September 30, 2013 related to forward contracts. | |||||||||||||||||||||||||||||||||||||||||
(2) Carrying value includes $338.1 and $239.7 at January 1, 2013 and September 30, 2013 that is classified as assets held for sale relating to discontinued operations. | |||||||||||||||||||||||||||||||||||||||||
(3) Excludes carrying value of $630.6 and $648.0 at January 1, 2013 and September 30, 2013 and realized and unrealized gains for the periods of $0.2 associated with short-term investments. | |||||||||||||||||||||||||||||||||||||||||
(4) Excludes $14.1 realized and unrealized losses associated with the Prospector Funds consolidation of investment-related liabilities. | |||||||||||||||||||||||||||||||||||||||||
Level 3 Investments | |||||||||||||||||||||||||||||||||||||||||
Millions | Level 1 Investments | Level 2 | Fixed | Common | Convertible | Other long-term | Total | ||||||||||||||||||||||||||||||||||
Investments | Maturities | equity | fixed | investments | |||||||||||||||||||||||||||||||||||||
securities | maturities | ||||||||||||||||||||||||||||||||||||||||
Balance at January 1, 2012 | $ | 1,033.10 | $ | 6,088.20 | $ | 78.9 | $ | 32.3 | $ | — | $ | 268.3 | (1) | $ | 7,500.80 | (1)(2)(3) | |||||||||||||||||||||||||
Total realized and | 61.7 | 58.8 | 8.4 | 11.4 | — | (8.2 | ) | 132.1 | (3) | ||||||||||||||||||||||||||||||||
unrealized gains | |||||||||||||||||||||||||||||||||||||||||
Foreign currency gains | 4.1 | 70.5 | 0.7 | 0.1 | — | 3.1 | 78.5 | ||||||||||||||||||||||||||||||||||
through OCI | |||||||||||||||||||||||||||||||||||||||||
Amortization/Accretion | (.6 | ) | (34.0 | ) | (.7 | ) | — | — | — | (35.3 | ) | ||||||||||||||||||||||||||||||
Purchases | 891.1 | 3,823.70 | 144.3 | 2.5 | — | 40.6 | 4,902.20 | ||||||||||||||||||||||||||||||||||
Sales | (680.9 | ) | (5,048.1 | ) | (99.2 | ) | (9.8 | ) | — | (31.2 | ) | (5,869.2 | ) | ||||||||||||||||||||||||||||
Transfers in | — | 56.9 | — | — | — | — | 56.9 | ||||||||||||||||||||||||||||||||||
Transfers out | — | — | (56.3 | ) | (.6 | ) | — | — | (56.9 | ) | |||||||||||||||||||||||||||||||
Balance at | $ | 1,308.50 | $ | 5,016.00 | $ | 76.1 | $ | 35.9 | $ | — | $ | 272.6 | (1) | $ | 6,709.10 | (1)(2)(3) | |||||||||||||||||||||||||
September 30, 2012 | |||||||||||||||||||||||||||||||||||||||||
(1) Excludes carrying value of $33.0 and $34.0 at January 1, 2012 and September 30, 2012 associated with other long-term investment limited partnerships accounted for using the equity method. | |||||||||||||||||||||||||||||||||||||||||
(2) Carrying value includes $111.8 that is classified as assets held for sale relating to discontinued operations. | |||||||||||||||||||||||||||||||||||||||||
(3) Excludes carrying value of $846.0 and $917.3 at January 1, 2012 and September 30, 2012 and realized and unrealized loss for the period of $3.9 associated with short-term investments. | |||||||||||||||||||||||||||||||||||||||||
Schedule of significant unobservable inputs used in estimating the fair value of investment securities | The following summarizes significant unobservable inputs used in estimating the fair value of investment securities classified within Level 3 other than hedge funds and private equity funds at September 30, 2013. The fair value of investments in hedge funds and private equity funds, which are classified within Level 3, are estimated using the net asset value of the funds. | ||||||||||||||||||||||||||||||||||||||||
($ in Millions) | September 30, 2013 | ||||||||||||||||||||||||||||||||||||||||
Description | Fair Value | Rating (2) | Valuation Technique(s) | Unobservable Input | |||||||||||||||||||||||||||||||||||||
Preferred Stock(1) | $70.70 | NR | Discounted cash flow | Discount yield | 7.8 | % | |||||||||||||||||||||||||||||||||||
Agency commercial mortgage-backed securities(1) | $87.30 | AA+ | Discounted cash flow | Prepayment rate | 5 | CPJ(3) | |||||||||||||||||||||||||||||||||||
Swap spread | 0.7 | % | |||||||||||||||||||||||||||||||||||||||
Asset-backed securities(1) | $22.00 | AA+ | Broker pricing | Broker quote | |||||||||||||||||||||||||||||||||||||
Private equity security | $36.80 | NR | Multiple of GAAP book value | Book value multiple | |||||||||||||||||||||||||||||||||||||
(1) As of September 30, 2013, asset type consists of one security. | |||||||||||||||||||||||||||||||||||||||||
(2) Credit ratings are assigned based on the following hierarchy: 1) Standard and Poor's and 2) Moody’s | |||||||||||||||||||||||||||||||||||||||||
(3) CPJ refers to the market convention assumptions for prepayment and default vectors. |
Debt_Tables
Debt (Tables) | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Debt Disclosure [Abstract] | |||||||||
Schedule of debt outstanding | White Mountains’ debt outstanding as of September 30, 2013 and December 31, 2012 consisted of the following: | ||||||||
Millions | September 30, | December 31, | |||||||
2013 | 2012 | ||||||||
2012 OBH Senior Notes, at face value | $ | 275 | $ | 275 | |||||
Unamortized original issue discount | (.3 | ) | (.3 | ) | |||||
2012 OBH Senior Notes, carrying value | 274.7 | 274.7 | |||||||
SIG Senior Notes, at face value | 400 | 400 | |||||||
Unamortized original issue discount | (.5 | ) | (.6 | ) | |||||
SIG Senior Notes, carrying value | 399.5 | 399.4 | |||||||
WTM Bank Facility | — | — | |||||||
Previous WTM Bank Facility | — | 75 | |||||||
Old Lyme Note | 2.1 | 2.1 | |||||||
Total debt | $ | 676.3 | $ | 751.2 | |||||
Derivatives_Tables
Derivatives (Tables) | 9 Months Ended | |||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | ||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||||||||||||||||||||||||||||||
Pre-tax operating results of WM Life Re | The following table summarizes the pre-tax operating results of WM Life Re for the three and nine months ended September 30, 2013 and 2012. | |||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||
Fees, included in other revenue | $ | 6.2 | $ | 8.1 | $ | 19.2 | $ | 24.1 | ||||||||||||||||||||||||||||
Change in fair value of variable annuity liability, | 49.1 | (11.3 | ) | 289.3 | 89.4 | |||||||||||||||||||||||||||||||
included in other revenue | ||||||||||||||||||||||||||||||||||||
Change in fair value of derivatives, included in other revenue | (63.1 | ) | (11.0 | ) | (308.4 | ) | (122.0 | ) | ||||||||||||||||||||||||||||
Foreign exchange, included in other revenue | 0.6 | 9 | (13.9 | ) | (6.4 | ) | ||||||||||||||||||||||||||||||
Other investment income and gains (losses) | 0.2 | 3.8 | (5.2 | ) | 2.9 | |||||||||||||||||||||||||||||||
Total revenue | (7.0 | ) | (1.4 | ) | (19.0 | ) | (12.0 | ) | ||||||||||||||||||||||||||||
Change in fair value of variable annuity death benefit liabilities, | 1.3 | 0.7 | 8.5 | 6.7 | ||||||||||||||||||||||||||||||||
included in other general and administrative expenses | ||||||||||||||||||||||||||||||||||||
Death benefit claims paid, included in general and | (.2 | ) | (1.5 | ) | (1.6 | ) | (4.9 | ) | ||||||||||||||||||||||||||||
administrative expenses | ||||||||||||||||||||||||||||||||||||
General and administrative expenses | (1.0 | ) | (1.1 | ) | (3.8 | ) | (3.8 | ) | ||||||||||||||||||||||||||||
Pre-tax loss | $ | (6.9 | ) | $ | (3.3 | ) | $ | (15.9 | ) | $ | (14.0 | ) | ||||||||||||||||||||||||
Realized and unrealized derivative gains (losses) recognized in other revenues and carrying values, by the type of instrument | The following summarizes realized and unrealized derivative gains (losses) recognized in other revenue for the three and nine months ended September 30, 2013 and 2012 and the carrying values, included in other assets, at September 30, 2013 and December 31, 2012 by type of instrument: | |||||||||||||||||||||||||||||||||||
Carrying Value | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | As of | ||||||||||||||||||||||||||||||||||
September 30, | September 30, | September 30, | 31-Dec-12 | |||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||||||||||||||||||
Fixed income/interest rate | $ | (24.1 | ) | $ | (22.6 | ) | $ | (97.4 | ) | $ | (73.1 | ) | $ | 102.4 | $ | 27.1 | ||||||||||||||||||||
Foreign exchange | (28.5 | ) | 6.5 | (144.5 | ) | (21.0 | ) | (7.1 | ) | 52.8 | ||||||||||||||||||||||||||
Equity | (10.5 | ) | 5.1 | (66.5 | ) | (27.9 | ) | (3.8 | ) | 18.4 | ||||||||||||||||||||||||||
Total | $ | (63.1 | ) | $ | (11.0 | ) | $ | (308.4 | ) | $ | (122.0 | ) | $ | 91.5 | $ | 98.3 | ||||||||||||||||||||
Fair Value of Assets and Liabilities Measured on Recurring and Non-recurring Basis Table | The following tables summarize the changes in White Mountains’ variable annuity reinsurance liabilities and derivative instruments for the three and nine months ended September 30, 2013 and 2012: | |||||||||||||||||||||||||||||||||||
Three Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (194.1 | ) | $ | 126.5 | $ | 18.2 | $ | (3.4 | ) | $ | 141.3 | ||||||||||||||||||||||||
Purchases | — | — | — | — | — | |||||||||||||||||||||||||||||||
Realized and unrealized gains (losses) | 50.4 | (4) | (24.1 | ) | (28.5 | ) | (10.5 | ) | (63.1 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | — | 3.2 | 10.1 | 13.3 | |||||||||||||||||||||||||||||||
End of period | $ | (143.7 | ) | $ | 102.4 | $ | (7.1 | ) | $ | (3.8 | ) | $ | 91.5 | |||||||||||||||||||||||
Nine Months Ended September 30, 2013 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (441.5 | ) | $ | 140.5 | $ | (20.5 | ) | $ | (21.7 | ) | $ | 98.3 | |||||||||||||||||||||||
Purchases | — | 59.3 | — | — | 59.3 | |||||||||||||||||||||||||||||||
Realized and unrealized gains (losses) | 297.8 | (4) | (97.4 | ) | (144.5 | ) | (66.5 | ) | (308.4 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | — | 157.9 | 84.4 | 242.3 | |||||||||||||||||||||||||||||||
End of period | $ | (143.7 | ) | $ | 102.4 | $ | (7.1 | ) | $ | (3.8 | ) | $ | 91.5 | |||||||||||||||||||||||
Three Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (661.8 | ) | $ | 213 | $ | 61 | $ | (23.7 | ) | $ | 250.3 | ||||||||||||||||||||||||
Purchases | — | — | — | — | — | |||||||||||||||||||||||||||||||
Realized and unrealized (losses) gains | (10.6 | ) | (4) | 6.7 | (15.3 | ) | (2.4 | ) | (11.0 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | (6.7 | ) | (12.5 | ) | 22 | 2.8 | |||||||||||||||||||||||||||||
End of period | $ | (672.4 | ) | $ | 213 | $ | 33.2 | $ | (4.1 | ) | $ | 242.1 | ||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | ||||||||||||||||||||||||||||||||||||
Variable Annuity | Derivative Instruments | |||||||||||||||||||||||||||||||||||
(Liabilities) | ||||||||||||||||||||||||||||||||||||
Millions | Level 3 | Level 3 (1) | Level 2 (1)(2) | Level 1 (3) | Total | |||||||||||||||||||||||||||||||
Beginning of period | $ | (768.5 | ) | $ | 247.1 | $ | 39.2 | $ | 4.1 | $ | 290.4 | |||||||||||||||||||||||||
Purchases | — | 6.1 | — | — | 6.1 | |||||||||||||||||||||||||||||||
Realized and unrealized gains (losses) | 96.1 | (4) | (24.1 | ) | (71.8 | ) | (26.1 | ) | (122.0 | ) | ||||||||||||||||||||||||||
Transfers in | — | — | — | — | — | |||||||||||||||||||||||||||||||
Sales/settlements | — | (16.1 | ) | 65.8 | 17.9 | 67.6 | ||||||||||||||||||||||||||||||
End of period | $ | (672.4 | ) | $ | 213 | $ | 33.2 | $ | (4.1 | ) | $ | 242.1 | ||||||||||||||||||||||||
(1) Consists of over-the-counter instruments. | ||||||||||||||||||||||||||||||||||||
(2) Consists of interest rate swaps, total return swaps, foreign currency forward contracts, and bond forwards. Fair value measurement based upon bid/ask pricing quotes for similar instruments that are actively traded, where available. Swaps for which an active market does not exist have been priced using observable inputs including the swap curve and the underlying bond index. | ||||||||||||||||||||||||||||||||||||
(3) Consists of exchange traded equity index, foreign currency and interest rate futures. Fair value measurements based upon quoted prices for identical instruments that are actively traded. | ||||||||||||||||||||||||||||||||||||
(4) Includes $(1.3) and $(8.5) for the three and nine months ended September 30, 2013 and $(0.7) and $(6.7) for the three and nine months ended September 30, 2012 related to the change in the fair value of variable annuity death benefit liabilities, which are included in general and administrative expenses | ||||||||||||||||||||||||||||||||||||
Summary of additional collateral posted for variable reinsurance counterparties | In addition to derivative instruments, WM Life Re held cash, short-term and fixed maturity investments posted as collateral to its variable annuity reinsurance counterparties. The total collateral comprises the following: | |||||||||||||||||||||||||||||||||||
Millions | September 30, 2013 | December 31, 2012 | September 30, 2012 | |||||||||||||||||||||||||||||||||
Cash | $ | 74.4 | $ | 249.8 | $ | 341.7 | ||||||||||||||||||||||||||||||
Short-term investments | 15.8 | 5.1 | 14.6 | |||||||||||||||||||||||||||||||||
Fixed maturity investments | 24.6 | 138.7 | 121.2 | |||||||||||||||||||||||||||||||||
Total | $ | 114.8 | $ | 393.6 | $ | 477.5 | ||||||||||||||||||||||||||||||
Schedule of significant unobservable inputs associated with the fair value estimates for variable annuity reinsurance liabilities and derivative instruments | The following summarizes quantitative information about significant unobservable inputs associated with the fair value estimates for variable annuity reinsurance liabilities and derivative instruments that have been classified as Level 3 measurements: | |||||||||||||||||||||||||||||||||||
($ in Millions) | September 30, 2013 | |||||||||||||||||||||||||||||||||||
Description | Fair | Valuation Technique(s) | Unobservable Input | Range | Weighted | |||||||||||||||||||||||||||||||
Value | Average | |||||||||||||||||||||||||||||||||||
Variable annuity benefit guarantee liabilities | $ | 143.7 | Discounted cash flows | Surrenders | ||||||||||||||||||||||||||||||||
1 year | 0.3 | % | - | 10.80% | 2.4 | % | ||||||||||||||||||||||||||||||
2 year | 0.2 | % | - | 8.70% | 2.6 | % | ||||||||||||||||||||||||||||||
3 year | 0.1 | % | - | 6.60% | 1.9 | % | ||||||||||||||||||||||||||||||
Mortality | 0 | % | - | 5.30% | 1 | % | ||||||||||||||||||||||||||||||
Foreign exchange volatilities | ||||||||||||||||||||||||||||||||||||
1 year | 11.2 | % | - | 13.50% | 12 | % | ||||||||||||||||||||||||||||||
2 year | 12.3 | % | - | 14.50% | 13.2 | % | ||||||||||||||||||||||||||||||
3 year | 13.8 | % | - | 17.60% | 14.7 | % | ||||||||||||||||||||||||||||||
Index volatilities | ||||||||||||||||||||||||||||||||||||
1 year | 15.6 | % | - | 19.60% | 16.6 | % | ||||||||||||||||||||||||||||||
2 year | 17.6 | % | - | 21.40% | 19 | % | ||||||||||||||||||||||||||||||
3 year | 19.6 | % | - | 22.40% | 21.3 | % | ||||||||||||||||||||||||||||||
Foreign exchange options | $ | 57.8 | Counterparty valuations, adjusted for unwind quote discount | Adjustment to counterparty valuations | 0.1 | % | - | 3.20% | 2.1 | % | ||||||||||||||||||||||||||
Equity index options | $ | 44.6 | Counterparty valuations, adjusted for unwind quote discount | Adjustment to counterparty valuations | 1.7 | % | - | 3.00% | 2.6 | % | ||||||||||||||||||||||||||
Summary of value, collateral provided (held) by WM Life Re and net exposure on OTC derivative instruments | The following summarizes amounts offset under master netting agreements: | |||||||||||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||||
Millions | Gross asset amounts before offsets(1) | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other Assets | Gross asset amounts before offsets(1) | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other Assets | ||||||||||||||||||||||||||||||
Interest rate contracts | ||||||||||||||||||||||||||||||||||||
OTC | $ | 0.2 | $ | (13.1 | ) | $ | (12.9 | ) | $ | 52.6 | $ | (26.9 | ) | $ | 25.7 | |||||||||||||||||||||
Exchange traded | 0.7 | (3.2 | ) | (2.5 | ) | 1.6 | (.2 | ) | 1.4 | |||||||||||||||||||||||||||
Foreign exchange contracts | ||||||||||||||||||||||||||||||||||||
OTC | 80.7 | (10.1 | ) | 70.6 | 87.8 | (34.4 | ) | 53.4 | ||||||||||||||||||||||||||||
Exchange traded | 0.7 | (.3 | ) | 0.4 | 0.8 | (1.4 | ) | (.6 | ) | |||||||||||||||||||||||||||
Equity contracts | ||||||||||||||||||||||||||||||||||||
OTC | 44.6 | (6.9 | ) | 37.7 | 63.6 | (22.9 | ) | 40.7 | ||||||||||||||||||||||||||||
Exchange traded | 0.6 | (2.4 | ) | (1.8 | ) | 0.1 | (22.4 | ) | (22.3 | ) | ||||||||||||||||||||||||||
Total(2) | $ | 127.5 | $ | (36.0 | ) | $ | 91.5 | $ | 206.5 | $ | (108.2 | ) | $ | 98.3 | ||||||||||||||||||||||
(1) Amount equal to fair value of instrument as recognized in other assets. | ||||||||||||||||||||||||||||||||||||
(2) All derivative instruments held by WM Life Re are subject to master netting arrangements. | ||||||||||||||||||||||||||||||||||||
Schedule of Uncollateralized Amounts Due | The following summarizes the value, collateral held or provided by WM Life Re and net exposure to credit losses on OTC and exchange traded derivative instruments by counterparty recorded within other assets: | |||||||||||||||||||||||||||||||||||
30-Sep-13 | ||||||||||||||||||||||||||||||||||||
Millions | Net amount of assets reflected in Balance Sheet | Collateral provided to counterparty - Cash | Collateral provided to counter-party - Financial Instruments | Net amount of exposure after effect of collateral provided | Excess collateral provided to counter-party- Cash | Excess collateral provided - Financial Instruments | Counter-party collateral held by WMLife Re - Cash | Net amount of exposure to counter-party | Standard | |||||||||||||||||||||||||||
& Poor's | ||||||||||||||||||||||||||||||||||||
Rating(1) | ||||||||||||||||||||||||||||||||||||
Bank of America | $ | 43.1 | $ | — | $ | — | $ | 43.1 | $ | — | $ | — | $ | — | $ | 43.1 | A | |||||||||||||||||||
Barclays | 2.6 | — | — | 2.6 | — | — | — | 2.6 | A | |||||||||||||||||||||||||||
JP Morgan | 12.5 | — | — | 12.5 | 19.4 | — | — | 31.9 | A | + | ||||||||||||||||||||||||||
Royal Bank | 18.3 | — | — | 18.3 | — | — | — | 18.3 | A | |||||||||||||||||||||||||||
of Scotland | ||||||||||||||||||||||||||||||||||||
Nomura | (4.3 | ) | 3.6 | 0.7 | — | — | 23.8 | — | 23.8 | BBB | + | |||||||||||||||||||||||||
Goldman Sachs | — | — | — | — | — | — | — | — | A | - | ||||||||||||||||||||||||||
Citigroup - OTC | 23.1 | — | — | 23.1 | 2.4 | — | — | 25.5 | A | |||||||||||||||||||||||||||
Citigroup - | (3.8 | ) | 3.8 | — | — | 19.8 | — | — | 19.8 | A | ||||||||||||||||||||||||||
Exchange Traded | ||||||||||||||||||||||||||||||||||||
Total | $ | 91.5 | $ | 7.4 | $ | 0.7 | $ | 99.6 | $ | 41.6 | $ | 23.8 | $ | — | $ | 165 | ||||||||||||||||||||
31-Dec-12 | ||||||||||||||||||||||||||||||||||||
Millions | Net amount of assets reflected in Balance Sheet | Collateral provided to counter-party - Cash | Collateral provided to counter-party - Financial Instruments | Net amount of exposure after effect of collateral provided | Excess collateral provided to counter-party- Cash | Excess collateral provided - Financial Instruments | Counter-party collateral held by WMLife Re- Cash | Net amount of exposure to counter-party | Standard | |||||||||||||||||||||||||||
& Poor's | ||||||||||||||||||||||||||||||||||||
Rating(1) | ||||||||||||||||||||||||||||||||||||
Bank of America | $ | 78.5 | $ | — | — | $ | 78.5 | $ | — | $ | — | $ | 30.6 | $ | 47.9 | A | ||||||||||||||||||||
Barclays | 11.6 | — | — | 11.6 | — | — | — | 11.6 | A | + | ||||||||||||||||||||||||||
JP Morgan | (22.8 | ) | 22.8 | — | — | 32.8 | — | — | 32.8 | A | + | |||||||||||||||||||||||||
Royal Bank | 33.6 | — | — | 33.6 | — | — | — | 33.6 | A | |||||||||||||||||||||||||||
of Scotland | ||||||||||||||||||||||||||||||||||||
Nomura | (.9 | ) | 0.9 | — | — | 0.8 | 28 | — | 28.8 | BBB | + | |||||||||||||||||||||||||
Goldman Sachs | (.1 | ) | 0.1 | — | — | 3.1 | — | — | 3.1 | A | - | |||||||||||||||||||||||||
Citigroup - OTC | 19.9 | — | — | 19.9 | 30.8 | — | — | 50.7 | A | |||||||||||||||||||||||||||
Citigroup - | (21.5 | ) | 21.5 | — | — | 13.6 | — | — | 13.6 | A | ||||||||||||||||||||||||||
Exchange Traded | ||||||||||||||||||||||||||||||||||||
Total | $ | 98.3 | $ | 45.3 | $ | — | $ | 143.6 | $ | 81.1 | $ | 28 | $ | 30.6 | $ | 222.1 | ||||||||||||||||||||
(1) Standard & Poor’s ratings as detailed above are: “A+” (Strong, which is the fifth highest of twenty-one creditworthiness ratings), “A” (Strong, which is the sixth highest of twenty-one creditworthiness ratings), “A-” (Strong, which is the seventh highest of twenty-one creditworthiness ratings) and | ||||||||||||||||||||||||||||||||||||
“BBB+” (Adequate, which is the eighth highest of twenty-one creditworthiness ratings). | ||||||||||||||||||||||||||||||||||||
Forward Contracts | ||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||||||||||||||||||||||||||||||
Fair Value of Assets and Liabilities Measured on Recurring and Non-recurring Basis Table | The following tables summarize the changes in White Mountains' forward contracts for the three and nine months ended September 30, 2013: | |||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||||||||
Beginning of period | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | — | ||||||||||||||||||||||||||
Purchases | — | — | — | — | ||||||||||||||||||||||||||||||||
Net realized and unrealized (losses) gains | (.5 | ) | 0.3 | (.3 | ) | 0.3 | ||||||||||||||||||||||||||||||
Sales/settlements | 0.5 | — | 0.3 | — | ||||||||||||||||||||||||||||||||
End of period | $ | (.1 | ) | $ | 0.3 | $ | (.1 | ) | $ | 0.3 | ||||||||||||||||||||||||||
Schedule of Uncollateralized Amounts Due | The following summarizes amounts offset under master netting agreements: | |||||||||||||||||||||||||||||||||||
September 30, 2013 | December 31, 2012 | |||||||||||||||||||||||||||||||||||
Millions | Gross asset | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other assets | Gross asset | Gross liability amounts offset under master netting arrangements | Net amounts recognized in Other assets | ||||||||||||||||||||||||||||||
amounts before | amounts before | |||||||||||||||||||||||||||||||||||
offsets(1) | offsets(1) | |||||||||||||||||||||||||||||||||||
USD | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | — | $ | — | $ | — | ||||||||||||||||||||||
EUR | — | — | — | — | (.1 | ) | (.1 | ) | ||||||||||||||||||||||||||||
GBP | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
Total | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | — | $ | (.1 | ) | $ | (.1 | ) | ||||||||||||||||||||
(1) Amount equal to fair value of instrument as recognized in other assets. | ||||||||||||||||||||||||||||||||||||
Unrealized derivative gains and losses | The following summarizes realized and unrealized derivative gains (losses) recognized in net realized and unrealized investment gains for the three and nine months ended September 30, 2013 and the carrying values, included in other long-term investments, at September 30, 2013 and December 31, 2012 by type of currency: | |||||||||||||||||||||||||||||||||||
Carrying Value | ||||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | As of | ||||||||||||||||||||||||||||||||||
September 30, | September 30, | September 30, | 31-Dec-12 | |||||||||||||||||||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | 2013 | |||||||||||||||||||||||||||||||
USD | $ | (.4 | ) | $ | 0.4 | $ | (1.0 | ) | $ | 0.4 | $ | (.1 | ) | $ | — | |||||||||||||||||||||
SEK | — | — | — | — | — | — | ||||||||||||||||||||||||||||||
EUR | (.1 | ) | (.1 | ) | (.1 | ) | (.1 | ) | — | (.1 | ) | |||||||||||||||||||||||||
GBP | — | — | 0.8 | — | — | — | ||||||||||||||||||||||||||||||
Total | $ | (.5 | ) | $ | 0.3 | $ | (.3 | ) | $ | 0.3 | $ | (.1 | ) | $ | (.1 | ) | ||||||||||||||||||||
Schedule of uncollateralized amounts due | The following table summarizes the notional amounts and uncollateralized balances associated with forward currency contracts: | |||||||||||||||||||||||||||||||||||
30-Sep-13 | 31-Dec-12 | |||||||||||||||||||||||||||||||||||
Millions | Notional Amount | Carrying Value | Standard & Poor's | Notional Amount | Carrying Value | |||||||||||||||||||||||||||||||
Rating(1) | ||||||||||||||||||||||||||||||||||||
Barclays Bank Plc | $ | 3.1 | $ | (.1 | ) | A | $ | 7.7 | $ | (.1 | ) | |||||||||||||||||||||||||
Deutsche Bank | 5.4 | — | A | 11.1 | — | |||||||||||||||||||||||||||||||
Goldman Sachs | 2.5 | — | A- | 0.4 | — | |||||||||||||||||||||||||||||||
HSBC | 4.3 | — | AA- | 10.1 | — | |||||||||||||||||||||||||||||||
JP Morgan | — | — | A+ | 1.9 | — | |||||||||||||||||||||||||||||||
Royal Bank of Canada | 1.1 | — | AA- | — | — | |||||||||||||||||||||||||||||||
Total | $ | 16.4 | $ | (.1 | ) | $ | 31.2 | $ | (.1 | ) | ||||||||||||||||||||||||||
(1) Standard & Poor's ratings as detailed above are: “AA-” (Very Strong, which is the sixth highest of twenty-one creditworthiness ratings), “A+” (Strong, which is the seventh highest of twenty-one creditworthiness ratings) and “A-” (Strong, which is the ninth highest of twenty-one creditworthiness ratings). | ||||||||||||||||||||||||||||||||||||
Interest Rate Cap | ||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosures [Line Items] | ||||||||||||||||||||||||||||||||||||
Fair Value of Assets and Liabilities Measured on Recurring and Non-recurring Basis Table | The following tables summarize the changes in the fair value of the Interest Rate Cap for the three and nine months ended September 30, 2013: | |||||||||||||||||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||||||||||||||||||
Millions | 2013 | 2013 | ||||||||||||||||||||||||||||||||||
Beginning of period | $ | — | $ | — | ||||||||||||||||||||||||||||||||
Purchases | 9.9 | 9.9 | ||||||||||||||||||||||||||||||||||
Net realized and unrealized (losses) gains | (.3 | ) | (.3 | ) | ||||||||||||||||||||||||||||||||
Sales/settlements | — | — | ||||||||||||||||||||||||||||||||||
End of period | $ | 9.6 | $ | 9.6 | ||||||||||||||||||||||||||||||||
Summary of additional collateral posted for variable reinsurance counterparties | The following table summarizes the Interest Rate Cap collateral balances held by White Mountains and ratings by counterparty: | |||||||||||||||||||||||||||||||||||
30-Sep-13 | ||||||||||||||||||||||||||||||||||||
Millions | Collateral Balances Held | Standard & Poor’s | ||||||||||||||||||||||||||||||||||
Rating(1) | ||||||||||||||||||||||||||||||||||||
Barclays Bank Plc | $ | 6.8 | A | |||||||||||||||||||||||||||||||||
Nordea Bank Finland Plc | 2.9 | AA- | ||||||||||||||||||||||||||||||||||
Total | $ | 9.7 | ||||||||||||||||||||||||||||||||||
(1) Standard & Poor’s ratings as detailed above are: “A” (Strong, which is the sixth highest of twenty-one creditworthiness ratings) and “AA-” (Very Strong, which is the fourth highest of twenty-one creditworthiness ratings). |
Municipal_Bond_Guarantee_Table
Municipal Bond Guarantee (Tables) | 9 Months Ended | ||||||||
Sep. 30, 2013 | |||||||||
Schedule of insured obligations [Abstract] | |||||||||
Schedule of Municipal Guarantee Insured Obligations [Table Text Block] | The following table provides a schedule of BAM’s insured obligations: | ||||||||
30-Sep-13 | 31-Dec-12 | ||||||||
Contracts issued and outstanding | 483 | 3 | |||||||
Remaining weighted average contract period (in years) | 13.7 | 10.4 | |||||||
Contractual debt service outstanding (in millions): | |||||||||
Principal | $ | 3,128.30 | $ | 25.8 | |||||
Interest | $ | 1,824.60 | $ | 8.9 | |||||
Gross unearned insurance premiums | $ | 8.1 | $ | 0.1 | |||||
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||
Computation of earnings per share | The following table outlines the Company’s computation of earnings per share from continuing operations for the three and nine months ended September 30, 2013 and 2012 (see Note 15 for earnings per share amounts for discontinued operations): | ||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Basic and diluted earnings per share numerators (in millions): | |||||||||||||||||
Net income from continuing operations attributable to | $ | 56.8 | $ | 125.9 | $ | 199.1 | $ | 254.6 | |||||||||
White Mountains’ common shareholders | |||||||||||||||||
Allocation of income for unvested restricted common shares | (.9 | ) | (1.8 | ) | (2.9 | ) | (3.3 | ) | |||||||||
Dividends declared on participating restricted common shares (1) | — | — | (.1 | ) | (.1 | ) | |||||||||||
Total allocation to restricted common shares | (.9 | ) | (1.8 | ) | (3.0 | ) | (3.4 | ) | |||||||||
Net income attributable to White Mountains’ common shareholders, | $ | 55.9 | $ | 124.1 | $ | 196.1 | $ | 251.2 | |||||||||
net of restricted common share amounts | |||||||||||||||||
Undistributed net earnings (in millions): | |||||||||||||||||
Net income attributable to White Mountains’ common shareholders, | $ | 55.9 | $ | 124.1 | $ | 196.1 | $ | 251.2 | |||||||||
net of restricted common share amounts | |||||||||||||||||
Dividends declared net of restricted common share amounts(1) | — | — | (6.1 | ) | (6.5 | ) | |||||||||||
Total undistributed net earnings, net of restricted common share amounts | $ | 55.9 | $ | 124.1 | $ | 190 | $ | 244.7 | |||||||||
Basic earnings per share denominators (in thousands): | |||||||||||||||||
Total average common shares outstanding during the period | 6,176.60 | 6,590.40 | 6,208.40 | 6,885.90 | |||||||||||||
Average unvested restricted shares (2) | (95.5 | ) | (96.5 | ) | (90.0 | ) | (89.5 | ) | |||||||||
Basic earnings per share denominator | 6,081.10 | 6,493.90 | 6,118.40 | 6,796.40 | |||||||||||||
Diluted earnings per share denominator (in thousands): | |||||||||||||||||
Total average common shares outstanding during the period | 6,176.60 | 6,590.40 | 6,208.40 | 6,885.90 | |||||||||||||
Average unvested restricted common shares (2) | (95.5 | ) | (96.5 | ) | (90.0 | ) | (89.5 | ) | |||||||||
Average outstanding dilutive options to acquire common shares(3) | — | — | — | — | |||||||||||||
Diluted earnings per share denominator | 6,081.10 | 6,493.90 | 6,118.40 | 6,796.40 | |||||||||||||
Basic earnings per share (in dollars): | |||||||||||||||||
Net income attributable to White Mountains’ common shareholders | $ | 9.2 | $ | 19.11 | $ | 32.05 | $ | 36.96 | |||||||||
Dividends declared | — | — | (1.00 | ) | (1.00 | ) | |||||||||||
Undistributed earnings | $ | 9.2 | $ | 19.11 | $ | 31.05 | $ | 35.96 | |||||||||
Diluted earnings per share (in dollars): | |||||||||||||||||
Net income attributable to White Mountains’ common shareholders | $ | 9.2 | $ | 19.11 | $ | 32.05 | $ | 36.96 | |||||||||
Dividends declared | — | — | (1.00 | ) | (1.00 | ) | |||||||||||
Undistributed earnings | $ | 9.2 | $ | 19.11 | $ | 31.05 | $ | 35.96 | |||||||||
(1) Restricted shares issued by White Mountains receive dividends, and therefore, are considered participating securities. | |||||||||||||||||
(2) Restricted shares outstanding vest either in equal annual installments or upon a stated date (see Note 13). | |||||||||||||||||
(3) The diluted earnings per share denominator for the three and nine months ended September 30, 2013 and 2012 do not include the impact of 125,000 common shares issuable upon exercise of the non-qualified options outstanding as they are anti-dilutive to the calculation. |
Segment_Information_Tables
Segment Information (Tables) | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||
Financial information for White Mountains' segments | Significant intercompany transactions among White Mountains’ segments have been eliminated herein. Financial information for White Mountains’ segments follows: | ||||||||||||||||||||||||
HG Global/BAM | |||||||||||||||||||||||||
Millions | OneBeacon | Sirius | HG | BAM | Other Operations | Total | |||||||||||||||||||
Group | |||||||||||||||||||||||||
Three Months Ended September 30, 2013 | |||||||||||||||||||||||||
Earned insurance and reinsurance premiums | $ | 278.9 | $ | 221.4 | $ | 0.1 | $ | — | $ | — | $ | 500.4 | |||||||||||||
Net investment income | 10.1 | 13.5 | 0.2 | 1.1 | 2.4 | 27.3 | |||||||||||||||||||
Net investment income (loss) - surplus note | — | — | 10.1 | (10.1 | ) | — | — | ||||||||||||||||||
interest | |||||||||||||||||||||||||
Net realized and unrealized investment | 17 | (24.7 | ) | 0.5 | 2.4 | 33 | 28.2 | ||||||||||||||||||
gains (losses) | |||||||||||||||||||||||||
Other revenue | 5.5 | 16.8 | — | 0.2 | (4.3 | ) | 18.2 | ||||||||||||||||||
Total revenues | 311.5 | 227 | 10.9 | (6.4 | ) | 31.1 | 574.1 | ||||||||||||||||||
Losses and loss adjustment expenses | 167.8 | 110.5 | — | — | — | 278.3 | |||||||||||||||||||
Insurance and reinsurance acquisition expenses | 53.6 | 52.5 | 0.1 | 0.5 | — | 106.7 | |||||||||||||||||||
Other underwriting expenses | 46.8 | 33.5 | — | 0.1 | — | 80.4 | |||||||||||||||||||
General and administrative expenses | 4.1 | 7.5 | 0.3 | 8.1 | 21.5 | 41.5 | |||||||||||||||||||
Interest expense on debt | 3.3 | 6.6 | — | — | 2 | 11.9 | |||||||||||||||||||
Total expenses | 275.6 | 210.6 | 0.4 | 8.7 | 23.5 | 518.8 | |||||||||||||||||||
Pre-tax income (loss) | $ | 35.9 | $ | 16.4 | $ | 10.5 | $ | (15.1 | ) | $ | 7.6 | $ | 55.3 | ||||||||||||
HG Global/BAM | |||||||||||||||||||||||||
Millions | OneBeacon | Sirius | HG | BAM | Other Operations | Total | |||||||||||||||||||
Group | |||||||||||||||||||||||||
Nine Months Ended September 30, 2013 | |||||||||||||||||||||||||
Earned insurance and reinsurance premiums | $ | 846.2 | $ | 646.9 | $ | 0.2 | $ | — | $ | — | $ | 1,493.30 | |||||||||||||
Net investment income | 30.9 | 38 | 0.7 | 3.3 | 11.6 | 84.5 | |||||||||||||||||||
Net investment income (loss) - surplus note | — | — | 30.2 | (30.2 | ) | — | — | ||||||||||||||||||
interest | |||||||||||||||||||||||||
Net realized and unrealized investment | 19.9 | (4.9 | ) | (1.7 | ) | (8.1 | ) | 60.9 | 66.1 | ||||||||||||||||
gains (losses) | |||||||||||||||||||||||||
Other revenue | 30.1 | 11.3 | — | 0.3 | 5.2 | 46.9 | |||||||||||||||||||
Total revenues | 927.1 | 691.3 | 29.4 | (34.7 | ) | 77.7 | 1,690.80 | ||||||||||||||||||
Losses and loss adjustment expenses | 473.7 | 323.5 | — | — | — | 797.2 | |||||||||||||||||||
Insurance and reinsurance acquisition expenses | 160.9 | 119 | 0.1 | 1 | — | 281 | |||||||||||||||||||
Other underwriting expenses | 150.7 | 93 | — | 0.3 | — | 244 | |||||||||||||||||||
General and administrative expenses | 11 | 23 | 1.1 | 24.2 | 66.2 | 125.5 | |||||||||||||||||||
Interest expense on debt | 9.8 | 19.7 | — | — | 2.9 | 32.4 | |||||||||||||||||||
Total expenses | 806.1 | 578.2 | 1.2 | 25.5 | 69.1 | 1,480.10 | |||||||||||||||||||
Pre-tax income (loss) | $ | 121 | $ | 113.1 | $ | 28.2 | $ | (60.2 | ) | $ | 8.6 | $ | 210.7 | ||||||||||||
HG Global/BAM | |||||||||||||||||||||||||
Millions | OneBeacon | Sirius | HG | BAM | Other Operations | Total | |||||||||||||||||||
Group | |||||||||||||||||||||||||
Three Months Ended September 30, 2012 | |||||||||||||||||||||||||
Earned insurance and reinsurance premiums | $ | 293.9 | $ | 242.9 | $ | — | $ | — | $ | — | $ | 536.8 | |||||||||||||
Net investment income | 12.8 | 16.7 | 0.1 | 0.6 | 7.4 | 37.6 | |||||||||||||||||||
Net investment income (loss) - surplus note | — | — | 8.3 | (8.3 | ) | — | — | ||||||||||||||||||
interest | |||||||||||||||||||||||||
Net realized and unrealized investment | 40 | (8.9 | ) | 0.2 | 1 | 40.4 | 72.7 | ||||||||||||||||||
gains (losses) | |||||||||||||||||||||||||
Other revenue | (.4 | ) | 48.2 | — | — | 2.5 | 50.3 | ||||||||||||||||||
Total revenues | 346.3 | 298.9 | 8.6 | (6.7 | ) | 50.3 | 697.4 | ||||||||||||||||||
Losses and loss adjustment expenses | 164.7 | 143.4 | — | — | — | 308.1 | |||||||||||||||||||
Insurance and reinsurance acquisition expenses | 66.6 | 41 | — | — | — | 107.6 | |||||||||||||||||||
Other underwriting expenses | 47.4 | 29.1 | — | 0.1 | — | 76.6 | |||||||||||||||||||
General and administrative expenses | 4.4 | 10.2 | 3.8 | 11.2 | 29.1 | 58.7 | |||||||||||||||||||
Interest expense on debt | 4.1 | 6.5 | — | — | 0.7 | 11.3 | |||||||||||||||||||
Total expenses | 287.2 | 230.2 | 3.8 | 11.3 | 29.8 | 562.3 | |||||||||||||||||||
Pre-tax income (loss) | $ | 59.1 | $ | 68.7 | $ | 4.8 | $ | (18.0 | ) | $ | 20.5 | $ | 135.1 | ||||||||||||
HG Global/BAM | |||||||||||||||||||||||||
Millions | OneBeacon | Sirius | HG | BAM | Other Operations | Total | |||||||||||||||||||
Group | |||||||||||||||||||||||||
Nine Months Ended September 30, 2012 | |||||||||||||||||||||||||
Earned insurance and reinsurance premiums | $ | 846 | $ | 699.3 | $ | — | $ | — | $ | — | $ | 1,545.30 | |||||||||||||
Net investment income | 41.5 | 50.9 | 0.1 | 0.6 | 26.7 | 119.8 | |||||||||||||||||||
Net investment income (loss) - surplus note | — | — | 8.3 | (8.3 | ) | — | — | ||||||||||||||||||
interest | |||||||||||||||||||||||||
Net realized and unrealized investment gains | 57.9 | 22.9 | 0.2 | 1 | 41.2 | 123.2 | |||||||||||||||||||
Other revenue | (.1 | ) | 48.9 | — | — | 32.2 | 81 | ||||||||||||||||||
Total revenues | 945.3 | 822 | 8.6 | (6.7 | ) | 100.1 | 1,869.30 | ||||||||||||||||||
Losses and loss adjustment expenses | 452.5 | 369.2 | — | — | — | 821.7 | |||||||||||||||||||
Insurance and reinsurance acquisition expenses | 185.6 | 140.6 | — | — | — | 326.2 | |||||||||||||||||||
Other underwriting expenses | 146.2 | 82.1 | — | 0.1 | — | 228.4 | |||||||||||||||||||
General and administrative expenses | 9.6 | 35.4 | 3.8 | 11.2 | 86.3 | 146.3 | |||||||||||||||||||
Interest expense on debt | 12.2 | 19.6 | — | — | 1.3 | 33.1 | |||||||||||||||||||
Total expenses | 806.1 | 646.9 | 3.8 | 11.3 | 87.6 | 1,555.70 | |||||||||||||||||||
Pre-tax income (loss) | $ | 139.2 | $ | 175.1 | $ | 4.8 | $ | (18.0 | ) | $ | 12.5 | $ | 313.6 | ||||||||||||
Investments_in_Unconsolidated_1
Investments in Unconsolidated Affiliates (Tables) | 9 Months Ended | ||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||
Equity Method Investments and Joint Ventures [Abstract] | |||||||||||||||||||||||||
Investments in and Advances to Affiliates | White Mountains’ investments in unconsolidated affiliates represent investments in other companies in which White Mountains has a significant voting and economic interest but does not control the entity. | ||||||||||||||||||||||||
Millions | September 30, | December 31, | |||||||||||||||||||||||
2013 | 2012 | ||||||||||||||||||||||||
Symetra common shares | $ | 350.7 | $ | 288.4 | |||||||||||||||||||||
Unrealized (losses) gains from Symetra’s fixed maturity portfolio | (25.5 | ) | 62.8 | ||||||||||||||||||||||
Carrying value of Symetra common shares | 325.2 | 351.2 | |||||||||||||||||||||||
Symetra warrants | — | 30.3 | |||||||||||||||||||||||
Total investment in Symetra | 325.2 | 381.5 | |||||||||||||||||||||||
Hamer | 3.7 | 4 | |||||||||||||||||||||||
Bri-Mar | 2.8 | 1.9 | |||||||||||||||||||||||
Pentelia Capital Management | — | 0.5 | |||||||||||||||||||||||
Total investments in unconsolidated affiliates | $ | 331.7 | $ | 387.9 | |||||||||||||||||||||
Schedule of Changes in Investments in Unconsolidated Affiliates | The following table summarizes amounts recorded by White Mountains relating to its investment in Symetra for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||
Three Months Ended | Three Months Ended | ||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||
Millions | Common Shares | Warrants | Total | Common Shares | Warrants | Total | |||||||||||||||||||
Carrying value of investment in Symetra at | $ | 326 | $ | — | $ | 326 | $ | 305.9 | $ | 29.8 | $ | 335.7 | |||||||||||||
beginning of period | |||||||||||||||||||||||||
Equity in earnings (1)(2) | 8.7 | — | 8.7 | 8.8 | — | 8.8 | |||||||||||||||||||
Equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio(3) | (7.7 | ) | — | (7.7 | ) | 35.2 | — | 35.2 | |||||||||||||||||
Dividends received | (1.8 | ) | — | (1.8 | ) | (1.3 | ) | — | (1.3 | ) | |||||||||||||||
Increase in value of warrants | — | — | — | — | (3.6 | ) | (3.6 | ) | |||||||||||||||||
Exercise of warrants | — | — | — | — | — | — | |||||||||||||||||||
Carrying value of investment in Symetra at | $ | 325.2 | $ | — | $ | 325.2 | $ | 348.6 | $ | 26.2 | $ | 374.8 | |||||||||||||
end of period(4)(5) | |||||||||||||||||||||||||
(1) Equity in earnings excludes tax expense of $0.6 and $0.7. | |||||||||||||||||||||||||
(2) Equity in earnings includes $0.7 and $0.9 increase relating to the pre-tax amortization of the Symetra common share basis difference. | |||||||||||||||||||||||||
(3) Net unrealized gains includes $3.1 and $3.3 increase relating to the pre-tax amortization of the Symetra common share basis difference. | |||||||||||||||||||||||||
(4) Includes White Mountains’ equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio of $(7.7) and $35.2 as of September 30, 2013 and 2012, which exclude deferred tax assets (liabilities) of $0.5 and $2.8. | |||||||||||||||||||||||||
(5) The aggregate value of White Mountains’ investment in common shares of Symetra was $357.3 based upon the quoted market price of $17.82 per share at September 30, 2013. | |||||||||||||||||||||||||
Nine Months Ended | Nine Months Ended | ||||||||||||||||||||||||
September 30, 2013 | September 30, 2012 | ||||||||||||||||||||||||
Millions | Common Shares | Warrants | Total | Common Shares | Warrants | Total | |||||||||||||||||||
Carrying value of investment in Symetra at | $ | 351.2 | $ | 30.3 | $ | 381.5 | $ | 261 | $ | 12.6 | $ | 273.6 | |||||||||||||
beginning of period | |||||||||||||||||||||||||
Equity in earnings (1)(2) | 25.7 | — | 25.7 | 26.7 | — | 26.7 | |||||||||||||||||||
Equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio(3) | (88.2 | ) | — | (88.2 | ) | 64.6 | — | 64.6 | |||||||||||||||||
Dividends received | (4.6 | ) | — | (4.6 | ) | (3.7 | ) | — | (3.7 | ) | |||||||||||||||
Increase in value of warrants | — | 10.8 | 10.8 | — | 13.6 | 13.6 | |||||||||||||||||||
Exercise of warrants | 41.1 | (41.1 | ) | — | — | — | — | ||||||||||||||||||
Carrying value of investment in Symetra at | $ | 325.2 | $ | — | $ | 325.2 | $ | 348.6 | $ | 26.2 | $ | 374.8 | |||||||||||||
end of period(4)(5) | |||||||||||||||||||||||||
(1) Equity in earnings excludes tax expense of $2.0 and $2.2. | |||||||||||||||||||||||||
(2) Equity in earnings includes $2.2 and $0.9 increase relating to the pre-tax amortization of the Symetra common share basis difference. | |||||||||||||||||||||||||
(3) Net unrealized gains includes $8.6 and $9.9 increase relating to the pre-tax amortization of the Symetra common share basis difference. | |||||||||||||||||||||||||
(4) Includes White Mountains’ equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio of $(25.5) and $64.6 as of September 30, 2013 and 2012, which exclude deferred tax assets (liabilities) of $2.0 and $(5.2). | |||||||||||||||||||||||||
(5) The aggregate value of White Mountains’ investment in common shares of Symetra was $357.3 based upon the quoted market price of $17.82 per share at September 30, 2013. |
Employee_ShareBased_Incentive_1
Employee Share-Based Incentive Compensation Plans (Tables) | 9 Months Ended | ||||||||||||||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||
Summary of performance share activity | The following table summarizes performance share activity for the three and nine months ended September 30, 2013 and 2012 for performance shares granted under the WTM Incentive Plan and phantom performance shares granted under the Sirius Group Performance Plan (the “WTM Phantom Share Plan”): | ||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||
Millions, except share amounts | Target | Accrued | Target | Accrued | Target | Accrued | Target | Accrued | |||||||||||||||||||||
Performance | Expense | Performance | Expense | Performance | Expense | Performance | Expense | ||||||||||||||||||||||
Shares | Shares | Shares | Shares | ||||||||||||||||||||||||||
Outstanding | Outstanding | Outstanding | Outstanding | ||||||||||||||||||||||||||
Beginning of period | 118,976 | $ | 34.9 | 118,450 | $ | 32.7 | 119,357 | $ | 29.4 | 150,064 | $ | 66.1 | |||||||||||||||||
Shares paid or expired(1) | — | — | — | — | (47,310 | ) | (11.0 | ) | (68,357 | ) | (48.4 | ) | |||||||||||||||||
New grants | 250 | — | 2,500 | — | 47,170 | — | 38,432 | — | |||||||||||||||||||||
Assumed forfeitures | (6 | ) | (.2 | ) | (1,359 | ) | (.4 | ) | 3 | (.2 | ) | (548 | ) | 0.4 | |||||||||||||||
and cancellations(2) | |||||||||||||||||||||||||||||
Expense recognized | — | 7.1 | — | 6.6 | — | 23.6 | — | 20.8 | |||||||||||||||||||||
Ending September 30, | 119,220 | $ | 41.8 | 119,591 | $ | 38.9 | 119,220 | $ | 41.8 | 119,591 | $ | 38.9 | |||||||||||||||||
(1) WTM performance share payments in 2013 for the 2010-2012 performance cycle ranged from 33% to 98% of target. WTM performance share payments in 2012 for the 2009-2011 performance cycle ranged from 147% to 155% of target. | |||||||||||||||||||||||||||||
(2) Amounts include changes in assumed forfeitures, as required under GAAP. | |||||||||||||||||||||||||||||
Summary of performance shares outstanding and accrued expense for performance shares awarded under the WTM Incentive Plan | The following table summarizes performance shares outstanding and accrued expense for performance shares awarded under the WTM Incentive Plan at September 30, 2013 for each performance cycle: | ||||||||||||||||||||||||||||
Millions, except share amounts | Target | Accrued | |||||||||||||||||||||||||||
Performance | Expense | ||||||||||||||||||||||||||||
Shares | |||||||||||||||||||||||||||||
Outstanding | |||||||||||||||||||||||||||||
Performance cycle: | |||||||||||||||||||||||||||||
2013 – 2015 | 47,170 | $ | 8 | ||||||||||||||||||||||||||
2012 – 2014 | 37,977 | 15.8 | |||||||||||||||||||||||||||
2011 – 2013 | 37,130 | 19.1 | |||||||||||||||||||||||||||
Sub-total | 122,277 | 42.9 | |||||||||||||||||||||||||||
Assumed forfeitures | (3,057 | ) | (1.1 | ) | |||||||||||||||||||||||||
Total at September 30, 2013 | 119,220 | $ | 41.8 | ||||||||||||||||||||||||||
Summary of restricted share activity | The following outlines the unrecognized compensation cost associated with the outstanding restricted share awards for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||
Millions, except share amounts | Restricted | Unamortized | Restricted | Unamortized | Restricted | Unamortized | Restricted | Unamortized | |||||||||||||||||||||
Shares | Issue Date | Shares | Issue Date | Shares | Issue Date | Shares | Issue Date | ||||||||||||||||||||||
Fair Value | Fair Value | Fair Value | Fair Value | ||||||||||||||||||||||||||
Non-vested, | |||||||||||||||||||||||||||||
Beginning of period | 95,380 | $ | 24.5 | 93,460 | $ | 21.5 | 69,910 | $ | 16.8 | 72,000 | $ | 13.3 | |||||||||||||||||
Issued | 250 | 0.1 | 3,700 | 2 | 25,720 | 14.4 | 32,160 | 15.7 | |||||||||||||||||||||
Vested | — | — | — | — | — | — | (7,000 | ) | — | ||||||||||||||||||||
Forfeited | — | — | (1,065 | ) | (.2 | ) | — | — | (1,065 | ) | (.2 | ) | |||||||||||||||||
Expense recognized | — | (3.8 | ) | — | (3.2 | ) | — | (10.4 | ) | — | (8.7 | ) | |||||||||||||||||
Non-vested at September 30, | 95,630 | $ | 20.8 | 96,095 | $ | 20.1 | 95,630 | $ | 20.8 | 96,095 | $ | 20.1 | |||||||||||||||||
Summary of performance share activity for OneBeacon performance shares granted under OneBeacon Incentive Plan | The following table summarizes performance share activity for the three and nine months ended September 30, 2013 and 2012 for OneBeacon performance shares granted under the OneBeacon Incentive Plan: | ||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||
Millions, except share amounts | Target | Accrued | Target | Accrued | Target | Accrued | Target | Accrued | |||||||||||||||||||||
Performance | Expense | Performance | Expense | Performance | Expense | Performance | Expense | ||||||||||||||||||||||
Shares | Shares | Shares | Shares | ||||||||||||||||||||||||||
Outstanding | Outstanding | Outstanding | Outstanding | ||||||||||||||||||||||||||
Beginning of period | 489,867 | $ | 2.4 | 560,577 | $ | 3.1 | 563,190 | $ | 1.2 | 642,667 | $ | 9.7 | |||||||||||||||||
Shares paid or expired(1) | — | — | — | — | (238,658 | ) | — | (258,901 | ) | (7.8 | ) | ||||||||||||||||||
New awards | — | — | — | — | 179,000 | — | 181,290 | — | |||||||||||||||||||||
Assumed forfeitures and cancellations(2) | — | — | (3,354 | ) | — | (13,665 | ) | (.1 | ) | (7,833 | ) | — | |||||||||||||||||
Expense recognized | — | 0.1 | — | (2.2 | ) | — | 1.4 | — | (1.0 | ) | |||||||||||||||||||
Ending September 30, | 489,867 | $ | 2.5 | 557,223 | $ | 0.9 | 489,867 | $ | 2.5 | 557,223 | $ | 0.9 | |||||||||||||||||
(1) There were no payments made in 2013 for the 2010-2012 performance cycle; those performance shares did not meet the threshold performance goals and expired. OneBeacon performance share payments in 2012 for the 2009-2011 performance cycle were at 138.6% of target. Amounts include deposits into OneBeacon’s deferred compensation plan. | |||||||||||||||||||||||||||||
(2) Amounts include changes in assumed forfeitures, as required under GAAP. | |||||||||||||||||||||||||||||
Summary of OneBeacon performance shares outstanding and accrued expense for OneBeacon performance shares awarded under the OneBeacon Incentive Plan | The following table summarizes OneBeacon performance shares outstanding awarded under the OneBeacon Incentive Plan at September 30, 2013 for each performance cycle: | ||||||||||||||||||||||||||||
Millions, except share amounts | Target OneBeacon Performance Shares Outstanding | Accrued Expense | |||||||||||||||||||||||||||
Performance cycle: | |||||||||||||||||||||||||||||
2013 – 2015 | 179,000 | $ | 0.7 | ||||||||||||||||||||||||||
2012 – 2014 | 181,290 | 1.4 | |||||||||||||||||||||||||||
2011 – 2013 | 142,138 | 0.5 | |||||||||||||||||||||||||||
Sub-total | 502,428 | 2.6 | |||||||||||||||||||||||||||
Assumed forfeitures | (12,561 | ) | (.1 | ) | |||||||||||||||||||||||||
Total at September 30, 2013 | 489,867 | $ | 2.5 | ||||||||||||||||||||||||||
Summary of OneBeacon restricted shares activity | The following summarizes the unrecognized compensation cost associated with the outstanding OneBeacon restricted share awards for the three and nine months ended September 30, 2013 and 2012: | ||||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||||||||||||||
Millions, except share amounts | Restricted | Unamortized | Restricted | Unamortized | Restricted | Unamortized | Restricted | Unamortized | |||||||||||||||||||||
Shares | Issue Date | Shares | Issue Date | Shares | Issue Date | Shares | Issue Date | ||||||||||||||||||||||
Fair Value | Fair Value | Fair Value | Fair Value | ||||||||||||||||||||||||||
Non-vested, | |||||||||||||||||||||||||||||
Beginning of period | 918,000 | $ | 8 | 930,000 | $ | 11.2 | 927,000 | $ | 9.6 | 630,000 | $ | 7.7 | |||||||||||||||||
Issued | — | — | — | — | — | — | 300,000 | 4.6 | |||||||||||||||||||||
Vested | — | — | — | — | (9,000 | ) | — | — | — | ||||||||||||||||||||
Forfeited | (3,000 | ) | — | — | — | (3,000 | ) | — | — | — | |||||||||||||||||||
Expense recognized | — | (.7 | ) | — | (.8 | ) | — | (2.3 | ) | — | (1.9 | ) | |||||||||||||||||
Non-vested at | 915,000 | $ | 7.3 | 930,000 | $ | 10.4 | 915,000 | $ | 7.3 | 930,000 | $ | 10.4 | |||||||||||||||||
September 30, | |||||||||||||||||||||||||||||
Fair_Value_of_Financial_Instru1
Fair Value of Financial Instruments (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Fair Value Disclosures [Abstract] | |||||||||||||||||
Summary of the fair value and carrying value of financial instruments | The following table summarizes the fair value and book value of financial instruments as of September 30, 2013 and December 31, 2012: | ||||||||||||||||
September 30, 2013 | December 31, 2012 | ||||||||||||||||
Millions | Fair | Book | Fair | Book | |||||||||||||
Value | Value | Value | Value | ||||||||||||||
2012 OBH Senior Notes | $ | 272.2 | $ | 274.7 | $ | 282.4 | $ | 274.7 | |||||||||
SIG Senior Notes | 437 | 399.5 | 441.9 | 399.4 | |||||||||||||
SIG Preference Shares | 255 | 250 | 257.5 | 250 | |||||||||||||
Discontinued_Operations_Tables
Discontinued Operations (Tables) | 9 Months Ended | ||||||||||||||||
Sep. 30, 2013 | |||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||
Schedule of discontinued operations balance sheet | |||||||||||||||||
Millions | September 30, | December 31, | |||||||||||||||
2013 | 2012 | ||||||||||||||||
Assets held for sale | |||||||||||||||||
Fixed maturity investments, at fair value | $ | 239.7 | $ | 338.1 | |||||||||||||
Reinsurance recoverable on unpaid losses | 1,666.50 | 1,840.80 | |||||||||||||||
Reinsurance recoverable on paid losses | 21.8 | 15.6 | |||||||||||||||
Insurance premiums receivable | 9.8 | 11 | |||||||||||||||
Deferred tax asset | 3.2 | 5.1 | |||||||||||||||
Other assets | 16.2 | 16.2 | |||||||||||||||
Total assets held for sale | $ | 1,957.20 | $ | 2,226.80 | |||||||||||||
Liabilities held for sale | |||||||||||||||||
Loss and loss adjustment expense reserves | $ | 1,797.10 | $ | 2,052.60 | |||||||||||||
Unearned insurance premiums | 0.2 | 0.5 | |||||||||||||||
Ceded reinsurance payable | 12.8 | 21.9 | |||||||||||||||
Other liabilities | 147.1 | 151.8 | |||||||||||||||
Total liabilities held for sale | 1,957.20 | 2,226.80 | |||||||||||||||
Net assets held for sale | $ | — | $ | — | |||||||||||||
Net Income (Loss) from Discontinued Operations | |||||||||||||||||
The following summarizes the results of operations, including related income taxes associated with the businesses classified as discontinued operations: | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
Millions | 2013 | 2012 | 2013 | 2012 | |||||||||||||
Revenues | |||||||||||||||||
Earned insurance premiums | $ | 1.1 | $ | (.4 | ) | $ | 0.7 | $ | 10 | ||||||||
Other revenue | 0.1 | — | 12.3 | — | |||||||||||||
Total revenues | 1.2 | (.4 | ) | 13 | 10 | ||||||||||||
Expenses | |||||||||||||||||
Loss and loss adjustment expenses | 0.1 | 27.7 | 7.6 | 48.4 | |||||||||||||
Insurance and reinsurance acquisition expenses | 0.1 | (.8 | ) | 0.1 | (1.3 | ) | |||||||||||
Other underwriting expenses | 0.4 | (1.1 | ) | 0.3 | 1.1 | ||||||||||||
Total expenses | 0.6 | 25.8 | 8 | 48.2 | |||||||||||||
Pre-tax income (loss) | 0.6 | (26.2 | ) | 5 | (38.2 | ) | |||||||||||
Income tax (expense) benefit | (.2 | ) | 10.4 | (.2 | ) | 13.7 | |||||||||||
Income (loss) from discontinued operations | 0.4 | (15.8 | ) | 4.8 | (24.5 | ) | |||||||||||
Loss from sale of discontinued operations | — | (91.0 | ) | — | (91.0 | ) | |||||||||||
Net income (loss) from discontinued operations | $ | 0.4 | $ | (106.8 | ) | $ | 4.8 | $ | (115.5 | ) | |||||||
Earnings (Loss) Per Share | |||||||||||||||||
Basic earnings (loss) per share amounts are based on the weighted average number of common shares outstanding including unvested restricted shares that are considered participating securities. Diluted earnings (loss) per share amounts are based on the weighted average number of common shares including unvested restricted shares and the net effect of potentially dilutive common shares outstanding. | |||||||||||||||||
The following table outlines the computation of earnings (loss) per share for discontinued operations for the three and nine months ended September 30, 2013 and 2012: | |||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||||||
Basic and diluted earnings (loss) per share numerators (in millions): | |||||||||||||||||
Net income (loss) attributable to White Mountains’ common | $ | 0.4 | $ | (106.8 | ) | $ | 4.8 | $ | (115.5 | ) | |||||||
shareholders | |||||||||||||||||
Allocation of income for participating unvested restricted common shares(1) | — | 1.5 | — | 1.5 | |||||||||||||
Net income (loss) attributable to White Mountains’ common shareholders, net of restricted common share amounts (2) | $ | 0.4 | $ | (105.3 | ) | $ | 4.8 | $ | (114.0 | ) | |||||||
Basic earnings (loss) per share denominators (in thousands): | |||||||||||||||||
Total average common shares outstanding during the period | 6,176.60 | 6,590.40 | 6,208.40 | 6,885.90 | |||||||||||||
Average unvested restricted common shares(3) | (95.5 | ) | (96.5 | ) | (90.0 | ) | (89.5 | ) | |||||||||
Basic earnings (loss) per share denominator | 6,081.10 | 6,493.90 | 6,118.40 | 6,796.40 | |||||||||||||
Diluted earnings (loss) per share denominator (in thousands): | |||||||||||||||||
Total average common shares outstanding during the period | 6,176.60 | 6,590.40 | 6,208.40 | 6,885.90 | |||||||||||||
Average unvested restricted common shares(3) | (95.5 | ) | (96.5 | ) | (90.0 | ) | (89.5 | ) | |||||||||
Average outstanding dilutive options to acquire common shares (4) | — | — | — | — | |||||||||||||
Diluted earnings (loss) per share denominator | 6,081.10 | 6,493.90 | 6,118.40 | 6,796.40 | |||||||||||||
Basic and diluted earnings (loss) per share (in dollars): | $ | 0.06 | $ | (16.21 | ) | $ | 0.78 | $ | (16.77 | ) | |||||||
(1) Restricted shares issued by White Mountains contain dividend participation features, and therefore, are considered participating securities. | |||||||||||||||||
(2) Net earnings (loss) attributable to White Mountains’ common shareholders, net of restricted share amounts, is equal to undistributed earnings (loss) for the three and nine months ended September 30, 2013 and 2012. | |||||||||||||||||
(3) Restricted common shares outstanding vest either in equal annual installments or upon a stated date (see Note 13). | |||||||||||||||||
(4) The diluted earnings (loss) per share denominator for the three and nine months ended September 30, 2013 and 2012 do not include the impact of 125,000 common shares issuable upon exercise of the non-qualified options outstanding as they are anti-dilutive to the calculation. |
Summary_of_Significant_Account2
Summary of Significant Accounting Policies (Basis of Presentation) (Details) (USD $) | 1 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 1 Months Ended | 1 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 61 Months Ended | |||||||||||||||||
In Millions, except Per Share data, unless otherwise specified | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jul. 31, 2012 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | 31-May-07 | 24-May-07 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2012 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2011 | Jul. 31, 2012 | Sep. 30, 2013 | Jun. 30, 2022 |
company | OneBeacon Ltd. | OneBeacon Ltd. | White Mountains | HG Global | HG Global | White Mountains Consolidated Limited Partnership | White Mountains Consolidated Limited Partnership | A W G Dewar Inc | A W G Dewar Inc | Passage 2 Health Limited | Passage 2 Health Limited | Preferred Stock | Preferred Stock | Preferred Stock | Preferred Stock | Common Stock | Common Stock | Common shares and paid-in surplus | Common shares and paid-in surplus | Noncontrolling interest | Noncontrolling interest | Noncontrolling interest | Tuckerman Fund I | BAM Management | Interest Rate Cap | Interest Rate Cap | |||||
Sirius International Group Ltd | Sirius International Group Ltd | HG Global | HG Global | HG Global | HG Global | HG Global | Build America Mutual | Build America Mutual | Common Stock | Sirius International Group Ltd | Sirius International Group Ltd | ||||||||||||||||||||
Basis of Presentation | |||||||||||||||||||||||||||||||
Ownership interest (as a percent) | 75.20% | 75.20% | 97.30% | 97.30% | 88.70% | 88.70% | |||||||||||||||||||||||||
Surplus Notes | $503 | $503 | |||||||||||||||||||||||||||||
Percentage of par value of policy reinsured | 15.00% | 15.00% | 15.00% | ||||||||||||||||||||||||||||
Ownership interest in VIE (as a percent) | 94.00% | ||||||||||||||||||||||||||||||
Number of small manufacturing companies owned by the Tuckerman Fund I from whom the entity received shares | 2 | ||||||||||||||||||||||||||||||
Noncontrolling equity percentage | 24.80% | 24.80% | 25.00% | 97.30% | 88.70% | ||||||||||||||||||||||||||
Funds to Capitalized HG Global | 600 | 594.5 | 14.5 | ||||||||||||||||||||||||||||
Fair Value of Net Assets Acquired | -2.2 | 2.2 | 2.2 | ||||||||||||||||||||||||||||
Net loss attributable to non-controlling interests | 1.1 | 30.9 | 12.7 | 2 | -11.4 | -52.4 | |||||||||||||||||||||||||
Non-cumulative perpetual preference shares issued | 250 | ||||||||||||||||||||||||||||||
Non-cumulative perpetual preference shares per share liquidation preference (in dollars per share) | $1,000 | ||||||||||||||||||||||||||||||
Proceeds from non-cumulative perpetual preference shares | 245.7 | ||||||||||||||||||||||||||||||
Non-cumulative perpetual preference shares issuance cost and commission | 4.3 | ||||||||||||||||||||||||||||||
Preferred Stock, Dividend Rate, Percentage | 7.51% | ||||||||||||||||||||||||||||||
Term of LIBOR loan | 3 months | ||||||||||||||||||||||||||||||
basis points | 3.20% | 3.95% | |||||||||||||||||||||||||||||
years of interest rate cap | 5 years | ||||||||||||||||||||||||||||||
Derivative, Cap Interest Rate | 8.30% | ||||||||||||||||||||||||||||||
Noncontrolling interest - other | $45.10 | $41.50 | $2.90 | $2.80 | $0.20 | ||||||||||||||||||||||||||
Limited Liability Company LLC or Limited Partnership LP, Ownership Interest | 100.00% |
Summary_of_Significant_Account3
Summary of Significant Accounting Policies (Recently Adopted Changes in Accounting Principles) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Jan. 02, 2012 |
In Millions, unless otherwise specified | Accounting Standards Update 2010-26 [Member] | ||
New Accounting Pronouncement, Early Adoption [Line Items] | |||
Deferred acquisition costs | $188.20 | $195.30 | $5.60 |
Significant_Transactions_Detai
Significant Transactions (Details) (USD $) | 3 Months Ended | 9 Months Ended | |
In Millions, unless otherwise specified | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Significant Transactions | |||
Gain on sale of subsidiary - Essentia | $23 | $0 | |
Excess of FV of aquired net assets over cost - American Fuji | 6.9 | ||
OneBeacon | Essentia | |||
Significant Transactions | |||
Gain on sale of subsidiary - Essentia | 23 | ||
Gain on sale of Essentia, after tax | 15 | ||
Premiums written | $52.50 | $145.80 | |
Premiums written, percentage | 15.70% |
Significant_Transactions_Share
Significant Transactions (Share Repurchases) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Significant Transactions | ||||
Additional authorized repurchase of common shares | 545,496 | 545,496 | ||
Value of common shares repurchased and retired during the period | 26.4 | 79.8 | 517.4 | |
Average price per share | 528 | 564 | 499 | |
Common Stock | ||||
Significant Transactions | ||||
Stock Repurchased and Retired During Period, Shares | 0 | 50,000 | 141,535 | 1,037,191 |
Combination One | ||||
Significant Transactions | ||||
Value of common shares repurchased and retired during the period | 107.6 | |||
Average price per share | 494 | |||
Combination One | Common Stock | ||||
Significant Transactions | ||||
Stock Repurchased and Retired During Period, Shares | 140,000 | 217,801 | ||
Combination Two | Tender Offer | ||||
Significant Transactions | ||||
Value of common shares repurchased and retired during the period | 408.6 | |||
Average price per share | 500 | |||
Combination Two | Common Stock | ||||
Significant Transactions | ||||
Stock Repurchased and Retired During Period, Shares | 1,535 | |||
Combination Two | Common Stock | Tender Offer | ||||
Significant Transactions | ||||
Stock Repurchased and Retired During Period, Shares | 816,829 | |||
Combination Three | Common Stock | ||||
Significant Transactions | ||||
Stock Repurchased and Retired During Period, Shares | 2,561 |
Loss_and_Loss_Adjustment_Expen2
Loss and Loss Adjustment Expense Reserves Details (Details) (USD $) | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | ||||||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Mar. 31, 2012 |
One Beacon | One Beacon | One Beacon | One Beacon | Sirius Group [Member] | Sirius Group [Member] | Sirius Group [Member] | Sirius Group [Member] | Scandinavian Reinsurance Company [Member] | |||||
Loss and Loss Adjustment, Expense Reserves [Line Items] | |||||||||||||
Net favorable and unfavorable loss reserve development | ($11.60) | ($10.10) | ($25.60) | ($21.20) | $3.80 | ($2.30) | ($0.10) | ($7.60) | ($15.40) | ($7.80) | ($25.50) | ($13.60) | |
Liability for Asbestos and Environmental Claims, Net, Period Increase (Decrease) | 33 | 45 | |||||||||||
Accretion of fair value adjustment to net loss and LAE reserves | 0.2 | 1.1 | 1.5 | 9.4 | |||||||||
Accretion of fair value adjustment to net loss and LAE reserves increase | 5 | ||||||||||||
Adjustment to loss and loss adjustment expense reserves, before tax | $4.20 | $4.20 |
Loss_and_Loss_Adjustment_Expen3
Loss and Loss Adjustment Expense Reserves (Loss and Loss Adjustment Expense) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||||||||||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Dec. 31, 2011 | ||||
Loss and Loss Adjustment Expense Reserve | ||||||||||||
Gross beginning balance | $3,057.90 | $5,329.80 | $3,168.90 | $5,702.30 | ||||||||
Less beginning reinsurance recoverable on unpaid losses | -388.6 | -2,369.40 | -429.1 | -2,507.30 | ||||||||
Net loss and LAE reserves | 2,692.10 | 2,703 | 2,692.10 | 2,703 | 2,669.30 | 2,739.80 | 2,960.40 | 3,195 | ||||
Loss and LAE reserves acquired - American Fuji | 0 | 0 | 21.3 | 0 | ||||||||
Loss and LAE incurred relating to current year losses | 289.9 | 318.2 | 822.8 | 842.9 | ||||||||
Net favorable and unfavorable loss reserve development | -11.6 | -10.1 | -25.6 | -21.2 | ||||||||
Total incurred losses and LAE | 278.3 | 308.1 | 797.2 | 821.7 | ||||||||
Accretion of fair value adjustment to net loss and LAE reserves | 0.2 | 1.1 | 1.5 | 9.4 | ||||||||
Foreign currency translation adjustment to net loss and LAE reserves | 12.3 | 12 | -1.9 | 11.7 | ||||||||
Current year losses | -90 | -101.1 | -209.9 | -223.9 | ||||||||
Prior year losses | -178 | -181.5 | -655.9 | -726.8 | ||||||||
Total loss and LAE payments | -268 | -282.6 | -865.8 | -950.7 | ||||||||
Net loss and LAE reserves | 2,692.10 | 2,703 | 2,692.10 | 2,703 | 2,669.30 | 2,739.80 | 2,960.40 | 3,195 | ||||
Reinsurance recoverable on unpaid losses | 416 | 356.8 | 416 | 356.8 | ||||||||
Gross ending balance | 3,108.10 | 3,059.80 | 3,108.10 | 3,059.80 | ||||||||
OneBeacon Runoff | ||||||||||||
Loss and Loss Adjustment Expense Reserve | ||||||||||||
Net loss and LAE reserves | 0 | [1] | 0 | [1] | -296 | [1] | -384.1 | [1] | ||||
Net loss and LAE reserves | $0 | [1] | $0 | [1] | ($296) | [1] | ($384.10) | [1] | ||||
[1] | Loss and LAE reserve balances for OneBeacon’s run-off business prior to September 30, 2012 were not classified as held for sale. Adjustment is to present loss and LAE reserve activities from continuing operations. |
Third_Party_Reinsurance_One_Be
Third Party Reinsurance (One Beacon) (Details) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2013 |
In Millions, unless otherwise specified | OneBeacon | OneBeacon | Minimum | Maximum | Layer One [Member] | Layer One [Member] | Layer One [Member] | Layer Two [Member] | Layer Two [Member] | Layer Two [Member] | Layer Three [Member] | Layer Three [Member] | Layer Three [Member] | Hannover Ruversich [Member] | Munich Reinsurance America [Member] | Platinum Underwriters Re [Member] | Swiss Re Group | Hartford Steam Boiler [Member] | ||||||
Rating | Property Catastrophe Reinsurance [Member] | OneBeacon | OneBeacon | OneBeacon | Minimum | Maximum | OneBeacon | Minimum | Maximum | OneBeacon | Minimum | Maximum | AM Best, A+ Rating [Member] | AM Best, A+ Rating [Member] | AM Best, A Rating [Member] | AM Best, A+ Rating [Member] | AM Best, A++ Rating [Member] | |||||||
Property Catastrophe Reinsurance [Member] | Property Catastrophe Reinsurance [Member] | Property Catastrophe Reinsurance [Member] | OneBeacon | OneBeacon | Property Catastrophe Reinsurance [Member] | OneBeacon | OneBeacon | Property Catastrophe Reinsurance [Member] | OneBeacon | OneBeacon | OneBeacon | OneBeacon | OneBeacon | OneBeacon | OneBeacon | |||||||||
Property Catastrophe Reinsurance [Member] | Property Catastrophe Reinsurance [Member] | Property Catastrophe Reinsurance [Member] | Property Catastrophe Reinsurance [Member] | Property Catastrophe Reinsurance [Member] | Property Catastrophe Reinsurance [Member] | |||||||||||||||||||
Reinsurance Retention Policy [Line Items] | ||||||||||||||||||||||||
Reinsurance recoverable on paid losses | $18.80 | $17.90 | $5.90 | |||||||||||||||||||||
Reinsurance recoverables | 10.3 | 6.6 | 5.6 | 4.6 | 4.8 | |||||||||||||||||||
Reinsurance recoverable on unpaid losses | 416 | 388.6 | 429.1 | 356.8 | 2,369.40 | 2,507.30 | ||||||||||||||||||
Reinsurance recoverable on unpaid losses | 416 | 429.1 | 80.2 | |||||||||||||||||||||
Percentage of total paid and unpaid reinsurance recoverables | 90.00% | |||||||||||||||||||||||
Number of ratings in A.M. Best ratings | 16 | |||||||||||||||||||||||
Property Catastrophe Reinsurance Program Retained Amount | 20 | 150 | ||||||||||||||||||||||
Property Catastrophe Reinsurance Program, Second Layer | $130 | $20 | $30 | $30 | $70 | $70 | $150 | |||||||||||||||||
Property Catastrophe Reinsurance Program Retention Percentage | 50.00% | 10.00% | 5.00% | |||||||||||||||||||||
Percentage of total paid and unpaid reinsurance recoverables | 12.00% | 8.00% | 7.00% | 5.00% | 6.00% |
Third_Party_Reinsurance_Sirius
Third Party Reinsurance (Sirius Group) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | |
In Millions, unless otherwise specified | |||
Reinsurance Retention Policy [Line Items] | |||
Reinsurance recoverable on paid losses | $18.80 | $17.90 | |
Reinsurance recoverable on unpaid losses | 416 | 429.1 | |
Sirius | |||
Reinsurance Retention Policy [Line Items] | |||
Reinsurance recoverable on paid losses | 12.9 | ||
Reinsurance recoverable on unpaid losses | 335.8 | ||
OneBeacon | |||
Reinsurance Retention Policy [Line Items] | |||
Reinsurance recoverable on paid losses | 5.9 | ||
Reinsurance recoverable on unpaid losses | 80.2 | ||
Percentage of total paid and unpaid reinsurance recoverables | 90.00% | ||
Number of ratings in A.M. Best ratings | 16 | ||
Berkshire Hathaway | AM Best, A++ Rating [Member] | Sirius | |||
Reinsurance Retention Policy [Line Items] | |||
Reinsurance recoverables | 56 | ||
Percentage of total paid and unpaid reinsurance recoverables | 16.00% | ||
Percentage Collateralized | 0.00% | ||
Swiss Re Group | AM Best, A+ Rating [Member] | Sirius | |||
Reinsurance Retention Policy [Line Items] | |||
Reinsurance recoverables | 31.3 | ||
Percentage of total paid and unpaid reinsurance recoverables | 9.00% | ||
Percentage Collateralized | 1.00% | ||
Swiss Re Group | AM Best, A+ Rating [Member] | OneBeacon | |||
Reinsurance Retention Policy [Line Items] | |||
Reinsurance recoverables | 4.6 | ||
Percentage of total paid and unpaid reinsurance recoverables | 5.00% | ||
Olympus Reinsurance Company | Standard Poors NR Rating [Member] | Sirius | |||
Reinsurance Retention Policy [Line Items] | |||
Reinsurance recoverables | 23 | [1] | |
Percentage of total paid and unpaid reinsurance recoverables | 7.00% | [1] | |
Percentage Collateralized | 100.00% | [1] | |
Lloyds of London | AM Best, A Rating [Member] | Sirius | |||
Reinsurance Retention Policy [Line Items] | |||
Reinsurance recoverables | 17.5 | [2] | |
Percentage of total paid and unpaid reinsurance recoverables | 5.00% | [2] | |
Percentage Collateralized | 10.00% | [2] | |
GIC of India | AM Best, A+ Rating [Member] | Sirius | |||
Reinsurance Retention Policy [Line Items] | |||
Reinsurance recoverables | $14.70 | ||
Percentage of total paid and unpaid reinsurance recoverables | 4.00% | ||
Percentage Collateralized | 1.00% | ||
[1] | Non-U.S. insurance entity. The balance is fully collateralized through trust agreements or funds held. | ||
[2] | Represents the total of reinsurance recoverables due to Sirius Group from all Lloyds Syndicates. |
Investment_Securities_Net_Inve
Investment Securities (Net Investment Income) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Investment income | ||||
Total investment income | $32.50 | $41 | $98.20 | $129.30 |
Third-party investment expenses | -5.2 | -3.4 | -13.7 | -9.5 |
Net investment income | 27.3 | 37.6 | 84.5 | 119.8 |
Fixed maturity investments. | ||||
Investment income | ||||
Total investment income | 25.1 | 33 | 76.3 | 105.1 |
Short-term investments | ||||
Investment income | ||||
Total investment income | 1.1 | 0.5 | 2.9 | 2.3 |
Common Stock | ||||
Investment income | ||||
Total investment income | 4.4 | 4.8 | 14 | 13.8 |
Convertible fixed maturity investments | ||||
Investment income | ||||
Total investment income | 0.7 | 2 | 2.1 | 5.9 |
Other long-term investments | ||||
Investment income | ||||
Total investment income | 1.2 | 0.7 | 2.7 | 2.2 |
Interest on funds held under reinsurance treaties | ||||
Investment income | ||||
Total investment income | $0 | $0 | $0.20 | $0 |
Investment_Securities_Net_Real
Investment Securities (Net Realized and Unrealized Investment Gains (Losses) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | |
Investment securities | ||||
Trading Securities, Realized Gain (Loss), Total | $11,700,000 | $23,700,000 | $60,200,000 | $40,500,000 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | 16,500,000 | 49,000,000 | 5,900,000 | 82,700,000 |
Net Realized and Unrealized Gain (Loss) on Trading Securities | 28,200,000 | 72,700,000 | 66,100,000 | 123,200,000 |
Tax on net realized and unrealized gains (loss), trading securities | -1,200,000 | -12,300,000 | -2,500,000 | -28,300,000 |
Realized and unrealized gain | 27,000,000 | 60,400,000 | 63,600,000 | 94,900,000 |
Fixed maturity investments. | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss), Total | -9,400,000 | 29,000,000 | -1,500,000 | 69,500,000 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | -21,200,000 | -13,400,000 | -88,600,000 | -1,400,000 |
Short-term investments | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss), Total | -600,000 | -3,400,000 | 200,000 | -3,900,000 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | 100,000 | 100,000 | 0 | 100,000 |
Common equity securities | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss), Total | 20,500,000 | 3,900,000 | 57,700,000 | -2,200,000 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | 33,600,000 | 65,000,000 | 84,200,000 | 71,400,000 |
Convertible fixed maturity investments | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss), Total | -200,000 | 1,100,000 | -700,000 | 3,200,000 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | 2,300,000 | -600,000 | -500,000 | -2,900,000 |
Other long-term investments | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss), Total | 1,900,000 | -7,200,000 | 4,800,000 | -26,400,000 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | 1,700,000 | -2,100,000 | 10,800,000 | 15,500,000 |
Forward Contracts | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss), Total | -500,000 | 300,000 | -300,000 | 300,000 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | $0 | $0 | $0 | $0 |
Investment_Securities_Net_Real1
Investment Securities (Net Realized Investment Gains (Losses)) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Investment securities | ||||
Trading Securities, Realized Gain (Loss) | $12.60 | $31.50 | $77.60 | $50 |
Trading securities, tax on realized and unrealized holding gain (loss) on investments | -0.4 | -9.4 | -17.8 | -15.3 |
Trading securities realized and unrealized holding gain (loss) on investments after tax | 12.2 | 22.1 | 59.8 | 34.7 |
Foreign Currency Transaction Gain (Loss), Realized | -0.9 | -7.8 | -17.4 | -9.5 |
Trading securities, unrealized foreign currency transaction gain (loss) tax | 0.4 | 2 | 5.1 | 2.5 |
Trading securities, unrealized foreign currency gain (loss) net of tax | -0.5 | -5.8 | -12.3 | -7 |
Trading Securities, Realized Gain (Loss), Total | 11.7 | 23.7 | 60.2 | 40.5 |
Tax on Net Realized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | 0 | -7.4 | -12.7 | -12.8 |
Net Realized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities Net of Tax | 11.7 | 16.3 | 47.5 | 27.7 |
Fixed maturity investments. | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss) | -9.1 | 32.2 | 12.9 | 73.5 |
Foreign Currency Transaction Gain (Loss), Realized | -0.3 | -3.2 | -14.4 | -4 |
Trading Securities, Realized Gain (Loss), Total | -9.4 | 29 | -1.5 | 69.5 |
Short-term investments | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss) | 0 | 0 | 0.2 | 0 |
Foreign Currency Transaction Gain (Loss), Realized | -0.6 | -3.4 | 0 | -3.9 |
Trading Securities, Realized Gain (Loss), Total | -0.6 | -3.4 | 0.2 | -3.9 |
Common equity securities | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss) | 23.5 | 3.9 | 60.7 | -2.2 |
Foreign Currency Transaction Gain (Loss), Realized | -3 | 0 | -3 | 0 |
Trading Securities, Realized Gain (Loss), Total | 20.5 | 3.9 | 57.7 | -2.2 |
Convertible fixed maturity investments | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss) | -0.2 | 1.1 | -0.7 | 3.2 |
Foreign Currency Transaction Gain (Loss), Realized | 0 | 0 | 0 | 0 |
Trading Securities, Realized Gain (Loss), Total | -0.2 | 1.1 | -0.7 | 3.2 |
Other long-term investments | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss) | -1.1 | -6 | 4.8 | -24.8 |
Foreign Currency Transaction Gain (Loss), Realized | 3 | -1.2 | 0 | -1.6 |
Trading Securities, Realized Gain (Loss), Total | 1.9 | -7.2 | 4.8 | -26.4 |
Forward Contracts | ||||
Investment securities | ||||
Trading Securities, Realized Gain (Loss) | -0.5 | 0.3 | -0.3 | 0.3 |
Foreign Currency Transaction Gain (Loss), Realized | 0 | 0 | 0 | 0 |
Trading Securities, Realized Gain (Loss), Total | ($0.50) | $0.30 | ($0.30) | $0.30 |
Investment_Securities_Net_Unre
Investment Securities (Net Unrealized Investment Gains (Losses)) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Investment securities | ||||
Trading Securities, Change in Unrealized Holding Gain (Loss) | $50.40 | $93.30 | ($2.50) | $122.30 |
Trading Securities, Tax on Unrealized Holding Gain (Loss) on Investments | -8.6 | -16.7 | 13.1 | -25.9 |
Trading Securities Unrealized Holding Gain (Loss) on Investments after Tax | 41.8 | 76.6 | 10.6 | 96.4 |
Foreign Currency Transaction Gain (Loss), Unrealized | -33.9 | -44.3 | 8.4 | -39.6 |
Trading Securities, Unrealized Foreign Currency Transaction Gain (Loss) Tax | 7.4 | 11.8 | -2.9 | 10.4 |
Trading Securities, Unrealized Foreign Currency Gain (Loss) Net of Tax | -26.5 | -32.5 | 5.5 | -29.2 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | 16.5 | 49 | 5.9 | 82.7 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities Tax | -1.2 | -4.9 | 10.2 | -15.5 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities Net of Tax | 15.3 | 44.1 | 16.1 | 67.2 |
Fixed maturity investments. | ||||
Investment securities | ||||
Trading Securities, Change in Unrealized Holding Gain (Loss) | 9.3 | 27.2 | -94.8 | 35.5 |
Foreign Currency Transaction Gain (Loss), Unrealized | -30.5 | -40.6 | 6.2 | -36.9 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | -21.2 | -13.4 | -88.6 | -1.4 |
Short-term investments | ||||
Investment securities | ||||
Trading Securities, Change in Unrealized Holding Gain (Loss) | 0 | 0 | 0 | 0 |
Foreign Currency Transaction Gain (Loss), Unrealized | 0.1 | 0.1 | 0 | 0.1 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | 0.1 | 0.1 | 0 | 0.1 |
Common equity securities | ||||
Investment securities | ||||
Trading Securities, Change in Unrealized Holding Gain (Loss) | 35.6 | 65.1 | 85.2 | 71.5 |
Foreign Currency Transaction Gain (Loss), Unrealized | -2 | -0.1 | -1 | -0.1 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | 33.6 | 65 | 84.2 | 71.4 |
Convertible fixed maturity investments | ||||
Investment securities | ||||
Trading Securities, Change in Unrealized Holding Gain (Loss) | 2.4 | -0.6 | -0.5 | -2.9 |
Foreign Currency Transaction Gain (Loss), Unrealized | -0.1 | 0 | 0 | 0 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | 2.3 | -0.6 | -0.5 | -2.9 |
Other long-term investments | ||||
Investment securities | ||||
Trading Securities, Change in Unrealized Holding Gain (Loss) | 3.1 | 1.6 | 7.6 | 18.2 |
Foreign Currency Transaction Gain (Loss), Unrealized | -1.4 | -3.7 | 3.2 | -2.7 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | 1.7 | -2.1 | 10.8 | 15.5 |
Forward Contracts | ||||
Investment securities | ||||
Trading Securities, Change in Unrealized Holding Gain (Loss) | 0 | 0 | 0 | 0 |
Foreign Currency Transaction Gain (Loss), Unrealized | 0 | 0 | 0 | 0 |
Net Unrealized Gain (Loss) and Foreign Currency Gain (Loss) on Trading Securities | $0 | $0 | $0 | $0 |
Investment_Securities_Investme
Investment Securities (Investment gains (losses) for Level 3) (Details) (Level 3 Inputs, USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Investment securities | ||||
Unrealized gains (losses) on investments | ($2) | $2.70 | $6.30 | $20.40 |
Fixed maturity investments. | ||||
Investment securities | ||||
Unrealized gains (losses) on investments | -2.2 | -1 | -2.4 | 7.3 |
Common equity securities | ||||
Investment securities | ||||
Unrealized gains (losses) on investments | -0.7 | 0.8 | 0 | 1.8 |
Other long-term investments | ||||
Investment securities | ||||
Unrealized gains (losses) on investments | $0.90 | $2.90 | $8.70 | $11.30 |
Investment_Securities_Investme1
Investment Securities (Investment Holdings) (Details) (USD $) | 9 Months Ended | 12 Months Ended |
In Millions, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 |
Investment securities | ||
Fixed maturity investments, at fair value | $4,914 | $5,196.20 |
Fixed maturity investments reclassified to assets held for sale | -338.1 | |
U.S. Government and agency obligations | ||
Investment securities | ||
Cost or amortized cost | 390.8 | 440.4 |
Trading Securities, Unrealized Holding Gain | 0.6 | 1 |
Trading Securities, Unrealized Holding Loss | -0.8 | -0.1 |
Net foreign currency gains (losses) | -2.4 | -1.2 |
Fixed maturity investments, at fair value | 388.2 | 440.1 |
Debt securities issued by corporations | ||
Investment securities | ||
Cost or amortized cost | 2,303.10 | 2,321.40 |
Trading Securities, Unrealized Holding Gain | 48.5 | 88.3 |
Trading Securities, Unrealized Holding Loss | -12.7 | -1.6 |
Net foreign currency gains (losses) | -21.7 | -23 |
Fixed maturity investments, at fair value | 2,317.20 | 2,385.10 |
Municipal obligations | ||
Investment securities | ||
Cost or amortized cost | 5.3 | 5.3 |
Trading Securities, Unrealized Holding Gain | 0.5 | 0 |
Trading Securities, Unrealized Holding Loss | -0.3 | -0.1 |
Net foreign currency gains (losses) | 0 | 0 |
Fixed maturity investments, at fair value | 5.5 | 5.2 |
Mortgage-backed and asset-backed securities | ||
Investment securities | ||
Cost or amortized cost | 1,931.20 | 2,081 |
Trading Securities, Unrealized Holding Gain | 2.8 | 25.1 |
Trading Securities, Unrealized Holding Loss | -12.4 | -1.1 |
Net foreign currency gains (losses) | -5.8 | -9.4 |
Fixed maturity investments, at fair value | 1,915.80 | 2,095.60 |
Foreign government, agency and provincial obligations | ||
Investment securities | ||
Cost or amortized cost | 452.7 | 526.6 |
Trading Securities, Unrealized Holding Gain | 4 | 6.9 |
Trading Securities, Unrealized Holding Loss | -7.6 | -3 |
Net foreign currency gains (losses) | -6.3 | -8.6 |
Fixed maturity investments, at fair value | 442.8 | 521.9 |
Preferred Stock | ||
Investment securities | ||
Cost or amortized cost | 79.9 | 79.9 |
Trading Securities, Unrealized Holding Gain | 4.5 | 6.7 |
Trading Securities, Unrealized Holding Loss | 0 | 0 |
Net foreign currency gains (losses) | -0.2 | -0.2 |
Fixed maturity investments, at fair value | 84.2 | 86.4 |
Common Stock | ||
Investment securities | ||
Cost or amortized cost | 881.5 | 895.2 |
Trading Securities, Unrealized Holding Gain | 233.8 | 143.4 |
Trading Securities, Unrealized Holding Loss | -3.5 | -8.8 |
Net foreign currency gains (losses) | -1.1 | -0.1 |
Fixed maturity investments, at fair value | 1,110.70 | 1,029.70 |
Convertible fixed maturity investments | ||
Investment securities | ||
Cost or amortized cost | 79.7 | 121.7 |
Trading Securities, Unrealized Holding Gain | 5.8 | 6.1 |
Trading Securities, Unrealized Holding Loss | -0.6 | -0.4 |
Net foreign currency gains (losses) | -0.1 | 0 |
Fixed maturity investments, at fair value | 84.8 | 127.4 |
Other long-term investments. | ||
Investment securities | ||
Cost or amortized cost | 252.6 | 257.2 |
Trading Securities, Unrealized Holding Gain | 77.8 | 65.9 |
Trading Securities, Unrealized Holding Loss | -27.4 | -22.8 |
Net foreign currency gains (losses) | -3 | -6.1 |
Fixed maturity investments, at fair value | 300 | 294.2 |
Fixed Income Investments | ||
Investment securities | ||
Cost or amortized cost | 5,163 | 5,454.60 |
Trading Securities, Unrealized Holding Gain | 60.9 | 128 |
Trading Securities, Unrealized Holding Loss | -33.8 | -5.9 |
Net foreign currency gains (losses) | -36.4 | -42.4 |
Total fixed maturity investments including assets held for sale | 5,153.70 | 5,534.30 |
OneBeacon Runoff | ||
Investment securities | ||
Fixed maturity investments reclassified to assets held for sale | ($239.70) | ($338.10) |
Investment_Securities_The_Cost
Investment Securities (The Cost or Amortized Cost, Gross Unrealized Investment Gains and Losses) (Details) (USD $) | 9 Months Ended | 12 Months Ended |
In Millions, unless otherwise specified | Sep. 30, 2013 | Dec. 31, 2012 |
Investment securities | ||
Fixed maturity investments, at fair value | $4,914 | $5,196.20 |
Common shareholders' equity. | ||
Investment securities | ||
Cost or amortized cost | 881.5 | 895.2 |
Trading Securities, Unrealized Holding Gain | 233.8 | 143.4 |
Trading Securities, Unrealized Holding Loss | -3.5 | -8.8 |
Net foreign currency gains (losses) | -1.1 | -0.1 |
Fixed maturity investments, at fair value | 1,110.70 | 1,029.70 |
Convertible Debt Securities | ||
Investment securities | ||
Cost or amortized cost | 79.7 | 121.7 |
Trading Securities, Unrealized Holding Gain | 5.8 | 6.1 |
Trading Securities, Unrealized Holding Loss | -0.6 | -0.4 |
Net foreign currency gains (losses) | -0.1 | 0 |
Fixed maturity investments, at fair value | 84.8 | 127.4 |
Other long-term investments. | ||
Investment securities | ||
Cost or amortized cost | 252.6 | 257.2 |
Trading Securities, Unrealized Holding Gain | 77.8 | 65.9 |
Trading Securities, Unrealized Holding Loss | -27.4 | -22.8 |
Net foreign currency gains (losses) | -3 | -6.1 |
Fixed maturity investments, at fair value | $300 | $294.20 |
Investment_Securities_Other_lo
Investment Securities (Other long-term investments) (Details) (USD $) | Sep. 30, 2013 |
In Millions, unless otherwise specified | |
Hedge and private equity funds included in other long-term investments | |
Investment securities | |
Largest single fund investment | $16.70 |
Hedge funds | |
Investment securities | |
Number of investments | 15 |
Private equity funds | |
Investment securities | |
Number of investments | 39 |
Investment_Securities_Fair_Val
Investment Securities (Fair Value of Hedge Funds Subject to Restrictions on Redemption Frequency) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | ||
In Millions, unless otherwise specified | ||||||
Hedge funds | ||||||
Investment securities | ||||||
Other long-term investments | $117.20 | |||||
Private equity funds | ||||||
Investment securities | ||||||
Other long-term investments | 133 | |||||
Hedge and private equity funds included in other long-term investments | ||||||
Investment securities | ||||||
Other long-term investments | 250.2 | [1] | 239.8 | [1] | ||
Carrying value excluded associated with hedge funds and private equity funds | 115 | [1] | 133.4 | [1] | ||
Private equity funds | Private Equity Secondaries | ||||||
Investment securities | ||||||
Other long-term investments | 9.6 | 10.5 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 3.1 | 3.1 | ||||
Private equity funds | Private Equity Funds Multi Sector Europe | ||||||
Investment securities | ||||||
Other long-term investments | 4.3 | 5.1 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 4.9 | 5 | ||||
Private equity funds | Private Equity Funds Manufacturing and Industrial | ||||||
Investment securities | ||||||
Other long-term investments | 12.7 | 9.9 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 15.5 | 29.1 | ||||
Private equity funds | Private Equity Healthcare | ||||||
Investment securities | ||||||
Other long-term investments | 7 | 4.3 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 2.8 | 5.4 | ||||
Private equity funds | Private Equity Funds Multi Sector Asia | ||||||
Investment securities | ||||||
Other long-term investments | 0 | 0.4 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 2.7 | 2.7 | ||||
Private equity funds | Private Equity Insurance | ||||||
Investment securities | ||||||
Other long-term investments | 2.4 | 3 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 41.3 | 41.3 | ||||
Private equity funds | Aerospace Defense Government | ||||||
Investment securities | ||||||
Other long-term investments | 4.5 | 2.8 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 20.5 | 22.2 | ||||
Private equity funds | Venture Capital Funds | ||||||
Investment securities | ||||||
Other long-term investments | 1.6 | 2.2 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 0.3 | 0.3 | ||||
Private equity funds | Private equity funds | ||||||
Investment securities | ||||||
Other long-term investments | 133 | 125.2 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 115 | 133.4 | ||||
Level 3 Inputs | Fair value measured on a recurring basis | Other long-term investments | ||||||
Investment securities | ||||||
Carrying value of investment accounted for using the equity method | 26.9 | 35 | 33 | 34 | ||
Private equity funds | Private Equity Multi Sector | ||||||
Investment securities | ||||||
Other long-term investments | 26.6 | 23.3 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 7.2 | 5.4 | ||||
Private equity funds | Private Equity Energy Infrastructure and Services | ||||||
Investment securities | ||||||
Other long-term investments | 45.5 | 36.3 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 13.4 | 15.6 | ||||
Private equity funds | Private Equity Distressed Residential Real Estate | ||||||
Investment securities | ||||||
Other long-term investments | 9.4 | 15.8 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 0 | 0 | ||||
Private equity funds | Real Estate Funds | ||||||
Investment securities | ||||||
Other long-term investments | 9.4 | 11.6 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 3.3 | 3.3 | ||||
Hedge funds | Hedge Funds, Equity | ||||||
Investment securities | ||||||
Other long-term investments | 61.4 | 60.3 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 0 | 0 | ||||
Hedge funds | Hedge Funds Credit and Distressed | ||||||
Investment securities | ||||||
Other long-term investments | 22 | 22.7 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 0 | 0 | ||||
Hedge funds | Hedge Funds Diversified Strategies | ||||||
Investment securities | ||||||
Other long-term investments | 1.6 | 1.7 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 0 | 0 | ||||
Hedge funds | Hedge Funds Equity R E I T | ||||||
Investment securities | ||||||
Other long-term investments | 16.7 | 16 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 0 | 0 | ||||
Hedge funds | Hedge Funds Equity Activist | ||||||
Investment securities | ||||||
Other long-term investments | 15.3 | 13.6 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 0 | 0 | ||||
Hedge funds | Hedge Funds Bank Loan | ||||||
Investment securities | ||||||
Other long-term investments | 0.2 | 0.3 | ||||
Carrying value excluded associated with hedge funds and private equity funds | 0 | 0 | ||||
Hedge funds | Hedge funds | ||||||
Investment securities | ||||||
Other long-term investments | 117.2 | 114.6 | ||||
Carrying value excluded associated with hedge funds and private equity funds | $0 | $0 | ||||
[1] | Excludes carrying value of $26.9 and $35.0 at September 30, 2013 and December 31, 2012 associated with hedge funds and private equity funds accounted for using the equity method. |
Investment_Securities_Restrict
Investment Securities (Restrictions on Redemption Frequency and Advance Notice Requirements) (Details) (Hedge funds, USD $) | Sep. 30, 2013 |
In Millions, unless otherwise specified | |
Investment securities | |
Other long-term investments | $117.20 |
Distributions from inactive hedge funds | 2.5 |
Redemption requests | 2.1 |
30-59 days notice | |
Investment securities | |
Other long-term investments | 30.1 |
60-89 days notice | |
Investment securities | |
Other long-term investments | 52.4 |
90-119 days notice | |
Investment securities | |
Other long-term investments | 19.5 |
120+ days notice | |
Investment securities | |
Other long-term investments | 15.2 |
Monthly | |
Investment securities | |
Other long-term investments | 5.6 |
Monthly | 30-59 days notice | |
Investment securities | |
Other long-term investments | 0 |
Monthly | 60-89 days notice | |
Investment securities | |
Other long-term investments | 0 |
Monthly | 90-119 days notice | |
Investment securities | |
Other long-term investments | 0 |
Monthly | 120+ days notice | |
Investment securities | |
Other long-term investments | 5.6 |
Quarterly | |
Investment securities | |
Other long-term investments | 77.9 |
Quarterly | 30-59 days notice | |
Investment securities | |
Other long-term investments | 28.5 |
Quarterly | 60-89 days notice | |
Investment securities | |
Other long-term investments | 29.2 |
Quarterly | 90-119 days notice | |
Investment securities | |
Other long-term investments | 10.8 |
Quarterly | 120+ days notice | |
Investment securities | |
Other long-term investments | 9.4 |
Semi-annual | |
Investment securities | |
Other long-term investments | 23.2 |
Semi-annual | 30-59 days notice | |
Investment securities | |
Other long-term investments | 0 |
Semi-annual | 60-89 days notice | |
Investment securities | |
Other long-term investments | 23.2 |
Semi-annual | 90-119 days notice | |
Investment securities | |
Other long-term investments | 0 |
Semi-annual | 120+ days notice | |
Investment securities | |
Other long-term investments | 0 |
Annual | |
Investment securities | |
Other long-term investments | 10.5 |
Annual | 30-59 days notice | |
Investment securities | |
Other long-term investments | 1.6 |
Annual | 60-89 days notice | |
Investment securities | |
Other long-term investments | 0 |
Annual | 90-119 days notice | |
Investment securities | |
Other long-term investments | 8.7 |
Annual | 120+ days notice | |
Investment securities | |
Other long-term investments | $0.20 |
Investment_Securities_Investme2
Investment Securities (Investments In Private Equity Funds Subject to Lock-Up Periods) (Details) (Private equity funds, USD $) | Sep. 30, 2013 |
In Millions, unless otherwise specified | |
Investment securities | |
Other long-term investments | $133 |
1-3 years | |
Investment securities | |
Other long-term investments | 16.3 |
3-5 years | |
Investment securities | |
Other long-term investments | 33.3 |
5-10 years | |
Investment securities | |
Other long-term investments | 69.5 |
Greater than 10 years | |
Investment securities | |
Other long-term investments | $13.90 |
Investment_Securities_Fair_Val1
Investment Securities (Fair Value Measurements) (Details) (Details) (USD $) | 9 Months Ended | ||
Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | |
Investments, Debt and Equity Securities [Abstract] | |||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers out of Level 3 | $32.10 | $56.30 | |
Fixed maturity investments reclassified to assets held for sale | 338,100,000 | ||
Maximum percentage of price difference provided by pricing services | 5.00% | ||
Maximum price difference provided by pricing services | 1,000,000 | ||
Fair value, investment-related liabilities | 81,100,000 | 79,700,000 | |
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 90.3 | ||
Fair value investments | $1.30 |
Investment_Securities_Fair_Val2
Investment Securities (Fair Value Measurement by Level) (Details) (USD $) | 3 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Sep. 30, 2013 | |||||||||||||||||||||||||||||
Fair Value | Fair Value | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 2 Inputs | Level 2 Inputs | Debt securities issued by corporations | Debt securities issued by corporations | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Convertible fixed maturity investments | Convertible fixed maturity investments | Convertible fixed maturity investments | Convertible fixed maturity investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | Prospector Offshore Fund Ltd [Member] | ||||||||||||||||||||||||||||||||||
Fair Value | Fair Value | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | U.S. Government and agency obligations | U.S. Government and agency obligations | U.S. Government and agency obligations | U.S. Government and agency obligations | U.S. Government and agency obligations | U.S. Government and agency obligations | U.S. Government and agency obligations | U.S. Government and agency obligations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Debt securities issued by corporations | Municipal obligations | Municipal obligations | Municipal obligations | Municipal obligations | Municipal obligations | Municipal obligations | Municipal obligations | Municipal obligations | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Mortgage-backed and asset-backed securities | Foreign government, agency and provincial obligations | Foreign government, agency and provincial obligations | Foreign government, agency and provincial obligations | Foreign government, agency and provincial obligations | Foreign government, agency and provincial obligations | Foreign government, agency and provincial obligations | Foreign government, agency and provincial obligations | Foreign government, agency and provincial obligations | Preferred Stock | Preferred Stock | Preferred Stock | Preferred Stock | Preferred Stock | Preferred Stock | Preferred Stock | Preferred Stock | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Common equity securities | Convertible fixed maturity investments | Convertible fixed maturity investments | Convertible fixed maturity investments | Convertible fixed maturity investments | Convertible fixed maturity investments | Convertible fixed maturity investments | Convertible fixed maturity investments | Convertible fixed maturity investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Forward Contracts | Forward Contracts | Fair value measured on a recurring basis | |||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Consumer | Consumer | Consumer | Consumer | Consumer | Consumer | Consumer | Consumer | Industrial | Industrial | Industrial | Industrial | Industrial | Industrial | Industrial | Industrial | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Communications | Communications | Communications | Communications | Communications | Communications | Communications | Communications | Basic materials | Basic materials | Basic materials | Basic materials | Basic materials | Basic materials | Basic materials | Basic materials | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Utilities | Utilities | Utilities | Utilities | Utilities | Utilities | Utilities | Utilities | Technology | Technology | Technology | Technology | Technology | Technology | Technology | Technology | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Consumer | Consumer | Consumer | Consumer | Consumer | Consumer | Consumer | Consumer | Industrial | Industrial | Industrial | Industrial | Industrial | Industrial | Industrial | Industrial | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Financials | Communications | Communications | Communications | Communications | Communications | Communications | Communications | Communications | Basic materials | Basic materials | Basic materials | Basic materials | Basic materials | Basic materials | Basic materials | Basic materials | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Energy | Utilities | Utilities | Utilities | Utilities | Utilities | Utilities | Utilities | Utilities | Technology | Technology | Technology | Technology | Technology | Technology | Technology | Technology | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Other: | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 2 Inputs | Level 2 Inputs | Short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value investments | $1.30 | $1.30 | $6,622,400,000 | [1],[2] | $6,950,700,000 | [1],[2] | $6,709,100,000 | [3],[4] | $7,500,800,000 | [3],[4] | $1,370,500,000 | [5] | $1,355,100,000 | [5] | $1,308,500,000 | [6] | $1,033,100,000 | [6] | $4,761,900,000 | $5,206,100,000 | $5,016,000,000 | $6,088,200,000 | $2,317,200,000 | [7] | $2,385,100,000 | [7] | $1,915,800,000 | $2,095,600,000 | $1,806,500,000 | $2,073,500,000 | $109,300,000 | $22,100,000 | $180,000,000 | $92,900,000 | $76,100,000 | $78,900,000 | $36,800,000 | $37,300,000 | $35,900,000 | $32,300,000 | $0 | $0 | $0 | $0 | $273,200,000 | $259,300,000 | $272,600,000 | [4] | $268,300,000 | [3],[4] | $7,270,400,000 | $7,581,300,000 | $1,999,100,000 | $1,985,700,000 | $4,781,300,000 | $5,206,100,000 | $490,000,000 | $389,500,000 | $388,200,000 | $440,100,000 | $321,300,000 | $369,100,000 | $66,900,000 | $71,000,000 | $0 | $0 | $2,317,200,000 | $2,385,100,000 | $0 | $1,000,000 | $2,317,200,000 | $2,384,100,000 | $0 | $0 | $690,200,000 | $727,100,000 | $0 | $0 | $690,200,000 | $727,100,000 | $0 | $0 | $284,200,000 | $330,800,000 | $0 | $0 | $284,200,000 | $330,800,000 | $0 | $0 | $427,000,000 | $401,400,000 | $0 | $1,000,000 | $427,000,000 | $400,400,000 | $0 | $0 | $273,800,000 | $276,100,000 | $0 | $0 | $273,800,000 | $276,100,000 | $0 | $0 | $200,700,000 | $189,100,000 | $0 | $0 | $200,700,000 | $189,100,000 | $0 | $0 | $162,600,000 | $181,500,000 | $0 | $0 | $162,600,000 | $181,500,000 | $0 | $0 | $178,500,000 | $204,200,000 | $0 | $0 | $178,500,000 | $204,200,000 | $0 | $0 | $94,200,000 | $54,000,000 | $0 | $0 | $94,200,000 | $54,000,000 | $0 | $0 | $6,000,000 | $20,900,000 | $0 | $0 | $6,000,000 | $20,900,000 | $0 | $0 | $5,500,000 | $5,200,000 | $0 | $0 | $5,500,000 | $5,200,000 | $0 | $0 | $1,915,800,000 | $2,095,600,000 | $0 | $0 | $1,806,500,000 | $2,073,500,000 | $109,300,000 | $22,100,000 | $442,800,000 | $521,900,000 | $46,000,000 | $52,100,000 | $396,800,000 | $469,800,000 | $0 | $0 | $84,200,000 | $86,400,000 | $0 | $0 | $13,500,000 | $15,600,000 | $70,700,000 | $70,800,000 | $5,153,700,000 | [1] | $5,534,300,000 | [8] | $367,300,000 | [1] | $422,200,000 | [8] | $4,606,400,000 | [1] | $5,019,200,000 | [8] | $180,000,000 | [1] | $92,900,000 | [8] | $648,000,000 | $630,600,000 | $628,600,000 | $630,600,000 | $19,400,000 | $0 | $0 | $0 | $290,900,000 | $255,600,000 | $290,900,000 | $255,600,000 | $0 | $0 | $0 | $0 | $90,500,000 | $41,900,000 | $90,500,000 | $41,900,000 | $0 | $0 | $0 | $0 | $326,400,000 | $324,500,000 | $289,600,000 | $286,300,000 | $0 | $900,000 | $36,800,000 | $37,300,000 | $63,700,000 | $35,200,000 | $63,700,000 | $35,200,000 | $0 | $0 | $0 | $0 | $63,700,000 | $103,300,000 | $63,700,000 | $103,300,000 | $0 | $0 | $0 | $0 | $82,600,000 | $101,000,000 | $82,600,000 | $101,000,000 | $0 | $0 | $0 | $0 | $35,500,000 | $43,600,000 | $35,500,000 | $43,400,000 | $0 | $200,000 | $0 | $0 | $60,800,000 | $55,000,000 | $60,800,000 | $55,000,000 | $0 | $0 | $0 | $0 | $96,600,000 | $69,600,000 | $25,900,000 | $11,200,000 | $70,700,000 | $58,400,000 | $0 | $0 | $1,110,700,000 | $1,029,700,000 | $1,003,200,000 | $932,900,000 | $70,700,000 | $59,500,000 | $36,800,000 | $37,300,000 | $84,800,000 | $127,400,000 | $0 | $0 | $84,800,000 | $127,400,000 | $0 | $0 | $273,200,000 | [2] | $259,300,000 | [9] | $0 | [2] | $0 | [9] | $0 | [2] | $0 | [9] | $273,200,000 | [2] | $259,300,000 | [9] | |||||||||||||
Carrying value of investment accounted for using the equity method | 648,000,000 | 917,300,000 | 630,600,000 | 846,000,000 | 26,900,000 | 35,000,000 | 33,000,000 | 34,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Realized and unrealized (losses) gains | -100,000 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments reclassified to assets held for sale | 338,100,000 | -239,700,000 | 338,100,000 | 111,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Realized and unrealized gain | 27,000,000 | 60,400,000 | 63,600,000 | 94,900,000 | 0.2 | 3,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Realized and Unrealized Gain (Loss) on Trading Securities | 28,200,000 | 72,700,000 | 66,100,000 | 123,200,000 | 14.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | $90.30 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[1] | Carrying value includes $239.7 that is classified as assets held for sale relating to discontinued operations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[2] | Excludes carrying value of $26.9 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to forward contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[3] | Carrying value includes $111.8 that is classified as assets held for sale relating to discontinued operations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[4] | Excludes carrying value of $33.0 and $34.0 at January 1, 2012 and September 30, 2012 associated with other long-term investment limited partnerships accounted for using the equity method. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[5] | Excludes carrying value of $630.6 and $648.0 at January 1, 2013 and September 30, 2013 and realized and unrealized gains for the periods of $0.2 associated with short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[6] | Excludes carrying value of $846.0 and $917.3 at January 1, 2012 and September 30, 2012 and realized and unrealized loss for the period of $3.9 associated with short-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[7] | Credit ratings are assigned based on the following hierarchy: 1) Standard and Poor's Financial Services LLC ("Standard & Poor’s") and 2) Moody’s Investor Service ("Moody's"). | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[8] | Carrying value includes $338.1 that is classified as assets held for sale relating to discontinued operations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[9] | Excludes carrying value of $35.0 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to currency forward contracts. |
Investment_Securities_Debt_sec
Investment Securities (Debt securities issued by corporation) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | ||
Investment securities | ||||
Fair value investments | $1.30 | |||
Debt securities issued by corporations | ||||
Investment securities | ||||
Fair value investments | 2,317,200,000 | [1] | 2,385,100,000 | [1] |
AAA | Debt securities issued by corporations | ||||
Investment securities | ||||
Fair value investments | 0 | 0 | ||
AA | Debt securities issued by corporations | ||||
Investment securities | ||||
Fair value investments | 216,800,000 | 193,400,000 | ||
A | Debt securities issued by corporations | ||||
Investment securities | ||||
Fair value investments | 1,074,600,000 | 1,061,000,000 | ||
BBB | Debt securities issued by corporations | ||||
Investment securities | ||||
Fair value investments | 1,012,800,000 | 1,116,900,000 | ||
BB | Debt securities issued by corporations | ||||
Investment securities | ||||
Fair value investments | 6,900,000 | 7,000,000 | ||
Other | Debt securities issued by corporations | ||||
Investment securities | ||||
Fair value investments | $6,100,000 | $6,800,000 | ||
[1] | Credit ratings are assigned based on the following hierarchy: 1) Standard and Poor's Financial Services LLC ("Standard & Poor’s") and 2) Moody’s Investor Service ("Moody's"). |
Investment_Securities_Mortgage
Investment Securities (Mortgage-backed, Asset-backed Securities) (Details) | 9 Months Ended |
Sep. 30, 2013 | |
Fixed rate CMBS | |
Investment securities | |
Average basis points of subordination | 0.25 |
Maximum | Commercial Mortgage Backed Securities | |
Investment securities | |
Percentage of underlying loans reported as non-performing | 1.00% |
Investment_Securities_Mortgage1
Investment Securities (Mortgage-backed Asset Securities) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | ||||
Investment securities | ||||||||
Fair value investments | $1.30 | |||||||
Level 2 Inputs | ||||||||
Investment securities | ||||||||
Fair value investments | 4,761,900,000 | 5,206,100,000 | 5,016,000,000 | 6,088,200,000 | ||||
Level 2 Inputs | Government National Mortgage Association Certificates and Obligations (GNMA) | ||||||||
Investment securities | ||||||||
Fair value investments | 479,700,000 | 1,013,400,000 | ||||||
Level 2 Inputs | Federal National Mortgage Association Certificates and Obligations (FNMA) | ||||||||
Investment securities | ||||||||
Fair value investments | 59,800,000 | 74,600,000 | ||||||
Level 2 Inputs | Federal Home Loan Mortgage Corporation Certificates and Obligations (FHLMC) | ||||||||
Investment securities | ||||||||
Fair value investments | 40,000,000 | 55,800,000 | ||||||
Level 2 Inputs | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 579,500,000 | [1] | 1,143,800,000 | [1] | ||||
Level 2 Inputs | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 130,600,000 | 160,600,000 | ||||||
Level 2 Inputs | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 296,400,000 | 334,100,000 | ||||||
Level 2 Inputs | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 427,000,000 | 494,700,000 | ||||||
Level 2 Inputs | Collateralized Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 1,006,500,000 | 1,638,500,000 | ||||||
Level 2 Inputs | Collateralized Credit Card Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 299,100,000 | 151,400,000 | ||||||
Level 2 Inputs | Collateralized Auto Loans | ||||||||
Investment securities | ||||||||
Fair value investments | 287,500,000 | 233,200,000 | ||||||
Level 2 Inputs | Collateralized Securities, Other | ||||||||
Investment securities | ||||||||
Fair value investments | 213,400,000 | 50,400,000 | ||||||
Level 2 Inputs | Asset-backed Securities, Securitized Loans and Receivables | ||||||||
Investment securities | ||||||||
Fair value investments | 800,000,000 | 435,000,000 | ||||||
Level 2 Inputs | Mortgage-backed and asset-backed securities | ||||||||
Investment securities | ||||||||
Fair value investments | 1,806,500,000 | 2,073,500,000 | ||||||
Level 3 Inputs | Government National Mortgage Association Certificates and Obligations (GNMA) | ||||||||
Investment securities | ||||||||
Fair value investments | 87,300,000 | 0 | ||||||
Level 3 Inputs | Federal National Mortgage Association Certificates and Obligations (FNMA) | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | 0 | ||||||
Level 3 Inputs | Federal Home Loan Mortgage Corporation Certificates and Obligations (FHLMC) | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | 0 | ||||||
Level 3 Inputs | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 87,300,000 | [1] | 0 | [1] | ||||
Level 3 Inputs | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | 0 | ||||||
Level 3 Inputs | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | 0 | ||||||
Level 3 Inputs | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | 0 | ||||||
Level 3 Inputs | Collateralized Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 87,300,000 | 0 | ||||||
Level 3 Inputs | Collateralized Credit Card Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | 22,100,000 | ||||||
Level 3 Inputs | Collateralized Auto Loans | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | 0 | ||||||
Level 3 Inputs | Collateralized Securities, Other | ||||||||
Investment securities | ||||||||
Fair value investments | 22,000,000 | 0 | ||||||
Level 3 Inputs | Asset-backed Securities, Securitized Loans and Receivables | ||||||||
Investment securities | ||||||||
Fair value investments | 22,000,000 | 22,100,000 | ||||||
Level 3 Inputs | Mortgage-backed and asset-backed securities | ||||||||
Investment securities | ||||||||
Fair value investments | 109,300,000 | 22,100,000 | ||||||
Fair Value | ||||||||
Investment securities | ||||||||
Fair value investments | 6,622,400,000 | [2],[3] | 6,950,700,000 | [2],[3] | 6,709,100,000 | [4],[5] | 7,500,800,000 | [4],[5] |
Fair Value | Government National Mortgage Association Certificates and Obligations (GNMA) | ||||||||
Investment securities | ||||||||
Fair value investments | 567,000,000 | 1,013,400,000 | ||||||
Fair Value | Federal National Mortgage Association Certificates and Obligations (FNMA) | ||||||||
Investment securities | ||||||||
Fair value investments | 59,800,000 | 74,600,000 | ||||||
Fair Value | Federal Home Loan Mortgage Corporation Certificates and Obligations (FHLMC) | ||||||||
Investment securities | ||||||||
Fair value investments | 40,000,000 | 55,800,000 | ||||||
Fair Value | Mortgage-backed Securities, Issued by US Government Sponsored Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 666,800,000 | [1] | 1,143,800,000 | [1] | ||||
Fair Value | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 130,600,000 | 160,600,000 | ||||||
Fair Value | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 296,400,000 | 334,100,000 | ||||||
Fair Value | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 427,000,000 | 494,700,000 | ||||||
Fair Value | Collateralized Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 1,093,800,000 | 1,638,500,000 | ||||||
Fair Value | Collateralized Credit Card Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 299,100,000 | 173,500,000 | ||||||
Fair Value | Collateralized Auto Loans | ||||||||
Investment securities | ||||||||
Fair value investments | 287,500,000 | 233,200,000 | ||||||
Fair Value | Collateralized Securities, Other | ||||||||
Investment securities | ||||||||
Fair value investments | 235,400,000 | 50,400,000 | ||||||
Fair Value | Asset-backed Securities, Securitized Loans and Receivables | ||||||||
Investment securities | ||||||||
Fair value investments | 822,000,000 | 457,100,000 | ||||||
Fair Value | Mortgage-backed and asset-backed securities | ||||||||
Investment securities | ||||||||
Fair value investments | $1,915,800,000 | $2,095,600,000 | ||||||
[1] | Represents publicly traded mortgage-backed securities which carry the full faith and credit guaranty of the U.S. government (i.e., GNMA) or are guaranteed by a government sponsored entity (i.e., FNMA, FHLMC). | |||||||
[2] | Carrying value includes $239.7 that is classified as assets held for sale relating to discontinued operations. | |||||||
[3] | Excludes carrying value of $26.9 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to forward contracts | |||||||
[4] | Carrying value includes $111.8 that is classified as assets held for sale relating to discontinued operations. | |||||||
[5] | Excludes carrying value of $33.0 and $34.0 at January 1, 2012 and September 30, 2012 associated with other long-term investment limited partnerships accounted for using the equity method. |
Investment_Securities_Nonagenc
Investment Securities (Non-agency Mortgage-backed Securities) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | ||||
Investment securities | ||||||||
Fair value investments | $1.30 | |||||||
Fair Value | ||||||||
Investment securities | ||||||||
Fair value investments | 6,622,400,000 | [1],[2] | 6,950,700,000 | [1],[2] | 6,709,100,000 | [3],[4] | 7,500,800,000 | [3],[4] |
Fair Value | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 130,600,000 | 160,600,000 | ||||||
Fair Value | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 296,400,000 | 334,100,000 | ||||||
Fair Value | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 427,000,000 | 494,700,000 | ||||||
Fair Value | Securities Issued in 2004 [Member] | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 12,600,000 | |||||||
Fair Value | Securities Issued in 2004 [Member] | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | |||||||
Fair Value | Securities Issued in 2004 [Member] | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 12,600,000 | |||||||
Fair Value | Securities Issued in 2005 | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 29,800,000 | |||||||
Fair Value | Securities Issued in 2005 | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | |||||||
Fair Value | Securities Issued in 2005 | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 29,800,000 | |||||||
Fair Value | Securities Issued In 2006 | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 10,700,000 | |||||||
Fair Value | Securities Issued In 2006 | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 8,700,000 | |||||||
Fair Value | Securities Issued In 2006 | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 19,400,000 | |||||||
Fair Value | Securities Issued In 2007 | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 3,000,000 | |||||||
Fair Value | Securities Issued In 2007 | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 11,500,000 | |||||||
Fair Value | Securities Issued In 2007 | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 14,500,000 | |||||||
Fair Value | Securities Issued In 2008 | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | |||||||
Fair Value | Securities Issued In 2008 | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 30,800,000 | |||||||
Fair Value | Securities Issued In 2008 | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 30,800,000 | |||||||
Fair Value | Securities Issued In 2010 | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 38,600,000 | |||||||
Fair Value | Securities Issued In 2010 | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 12,100,000 | |||||||
Fair Value | Securities Issued In 2010 | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 50,700,000 | |||||||
Fair Value | Securities Issued In 2011 | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | |||||||
Fair Value | Securities Issued In 2011 | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 34,600,000 | |||||||
Fair Value | Securities Issued In 2011 | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 34,600,000 | |||||||
Fair Value | Securities Issued in 2012 | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | |||||||
Fair Value | Securities Issued in 2012 | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 116,300,000 | |||||||
Fair Value | Securities Issued in 2012 | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | 116,300,000 | |||||||
Fair Value | Securities Issued in 2013 | Residential Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 35,900,000 | |||||||
Fair Value | Securities Issued in 2013 | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 82,400,000 | |||||||
Fair Value | Securities Issued in 2013 | Mortgage-backed Securities, Issued by Private Enterprises | ||||||||
Investment securities | ||||||||
Fair value investments | $118,300,000 | |||||||
[1] | Carrying value includes $239.7 that is classified as assets held for sale relating to discontinued operations. | |||||||
[2] | Excludes carrying value of $26.9 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to forward contracts | |||||||
[3] | Carrying value includes $111.8 that is classified as assets held for sale relating to discontinued operations. | |||||||
[4] | Excludes carrying value of $33.0 and $34.0 at January 1, 2012 and September 30, 2012 associated with other long-term investment limited partnerships accounted for using the equity method. |
Investment_Securities_Nonagenc1
Investment Securities (Non-agency Residential Mortgage-backed Securities) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | ||||
Investment securities | ||||||||
Fair value investments | $1.30 | |||||||
Fair Value | ||||||||
Investment securities | ||||||||
Fair value investments | 6,622,400,000 | [1],[2] | 6,950,700,000 | [1],[2] | 6,709,100,000 | [3],[4] | 7,500,800,000 | [3],[4] |
Residential Mortgage Backed Securities | Fair Value | ||||||||
Investment securities | ||||||||
Fair value investments | 130,600,000 | 160,600,000 | ||||||
Residential Mortgage Backed Securities | Prime | Fair Value | ||||||||
Investment securities | ||||||||
Fair value investments | 96,200,000 | |||||||
Residential Mortgage Backed Securities | Non-prime | Fair Value | ||||||||
Investment securities | ||||||||
Fair value investments | 26,000,000 | |||||||
Residential Mortgage Backed Securities | Sub-prime | Fair Value | ||||||||
Investment securities | ||||||||
Fair value investments | 8,400,000 | |||||||
Residential Mortgage Backed Securities | Super Senior | ||||||||
Investment securities | ||||||||
Fair value investments | 34,300,000 | [5] | ||||||
Residential Mortgage Backed Securities | Super Senior | Prime | ||||||||
Investment securities | ||||||||
Fair value investments | 25,900,000 | [5] | ||||||
Residential Mortgage Backed Securities | Super Senior | Non-prime | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | [5] | ||||||
Residential Mortgage Backed Securities | Super Senior | Sub-prime | ||||||||
Investment securities | ||||||||
Fair value investments | 8,400,000 | [5] | ||||||
Residential Mortgage Backed Securities | Senior | ||||||||
Investment securities | ||||||||
Fair value investments | 96,300,000 | [6] | ||||||
Residential Mortgage Backed Securities | Senior | Prime | ||||||||
Investment securities | ||||||||
Fair value investments | 70,300,000 | [6] | ||||||
Residential Mortgage Backed Securities | Senior | Non-prime | ||||||||
Investment securities | ||||||||
Fair value investments | 26,000,000 | [6] | ||||||
Residential Mortgage Backed Securities | Senior | Sub-prime | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | [6] | ||||||
Residential Mortgage Backed Securities | Subordinate | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | [7] | ||||||
Residential Mortgage Backed Securities | Subordinate | Prime | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | [7] | ||||||
Residential Mortgage Backed Securities | Subordinate | Non-prime | ||||||||
Investment securities | ||||||||
Fair value investments | 0 | [7] | ||||||
Residential Mortgage Backed Securities | Subordinate | Sub-prime | ||||||||
Investment securities | ||||||||
Fair value investments | $0 | [7] | ||||||
[1] | Carrying value includes $239.7 that is classified as assets held for sale relating to discontinued operations. | |||||||
[2] | Excludes carrying value of $26.9 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to forward contracts | |||||||
[3] | Carrying value includes $111.8 that is classified as assets held for sale relating to discontinued operations. | |||||||
[4] | Excludes carrying value of $33.0 and $34.0 at January 1, 2012 and September 30, 2012 associated with other long-term investment limited partnerships accounted for using the equity method. | |||||||
[5] | At issuance, Super Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to other AAA or Aaa bonds. | |||||||
[6] | At issuance, Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to non-AAA or non-Aaa bonds. | |||||||
[7] | At issuance, Subordinate were not rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were junior to AAA or Aaa bonds. |
Investment_Securities_Nonagenc2
Investment Securities (Non-agency Commercial Mortgage-backed Securities) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | ||||
Investment securities | ||||||||
Fair value investments | $1.30 | |||||||
Fair Value | ||||||||
Investment securities | ||||||||
Fair value investments | 6,622,400,000 | [1],[2] | 6,950,700,000 | [1],[2] | 6,709,100,000 | [3],[4] | 7,500,800,000 | [3],[4] |
Fair Value | Fixed rate CMBS | ||||||||
Investment securities | ||||||||
Fair value investments | 193,500,000 | |||||||
Fair Value | Fixed rate CMBS | Super Senior | ||||||||
Investment securities | ||||||||
Fair value investments | 120,500,000 | [5] | ||||||
Fair Value | Fixed rate CMBS | Senior | ||||||||
Investment securities | ||||||||
Fair value investments | 55,500,000 | [6] | ||||||
Fair Value | Fixed rate CMBS | Subordinate | ||||||||
Investment securities | ||||||||
Fair value investments | 17,500,000 | [7] | ||||||
Fair Value | Floating rate CMBS | ||||||||
Investment securities | ||||||||
Fair value investments | 102,900,000 | |||||||
Fair Value | Floating rate CMBS | Super Senior | ||||||||
Investment securities | ||||||||
Fair value investments | 11,500,000 | [5] | ||||||
Fair Value | Floating rate CMBS | Senior | ||||||||
Investment securities | ||||||||
Fair value investments | 32,200,000 | [6] | ||||||
Fair Value | Floating rate CMBS | Subordinate | ||||||||
Investment securities | ||||||||
Fair value investments | 59,200,000 | [7] | ||||||
Fair Value | Commercial Mortgage Backed Securities | ||||||||
Investment securities | ||||||||
Fair value investments | 296,400,000 | 334,100,000 | ||||||
Fair Value | Commercial Mortgage Backed Securities | Super Senior | ||||||||
Investment securities | ||||||||
Fair value investments | 132,000,000 | [5] | ||||||
Fair Value | Commercial Mortgage Backed Securities | Senior | ||||||||
Investment securities | ||||||||
Fair value investments | 87,700,000 | [6] | ||||||
Fair Value | Commercial Mortgage Backed Securities | Subordinate | ||||||||
Investment securities | ||||||||
Fair value investments | $76,700,000 | [7] | ||||||
[1] | Carrying value includes $239.7 that is classified as assets held for sale relating to discontinued operations. | |||||||
[2] | Excludes carrying value of $26.9 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to forward contracts | |||||||
[3] | Carrying value includes $111.8 that is classified as assets held for sale relating to discontinued operations. | |||||||
[4] | Excludes carrying value of $33.0 and $34.0 at January 1, 2012 and September 30, 2012 associated with other long-term investment limited partnerships accounted for using the equity method. | |||||||
[5] | At issuance, Super Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to other AAA or Aaa bonds. | |||||||
[6] | At issuance, Senior, or in the case of resecuritization, the underlying securities, were rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were senior to non-AAA or non-Aaa bonds. | |||||||
[7] | At issuance, Subordinate were not rated AAA by Standard & Poor’s, Aaa by Moody’s or AAA by Fitch and were junior to AAA or Aaa bonds. |
Rollforward_of_Fair_Value_Meas
(Rollforward of Fair Value Measurements by Level) (Details) (USD $) | 3 Months Ended | 9 Months Ended | 9 Months Ended | 9 Months Ended | 12 Months Ended | 9 Months Ended | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Sep. 30, 2013 | |||||||||||||||||||||||||||||||
Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Fair Value | Fair Value | Fixed maturity investments. | Fixed maturity investments. | Common equity securities | Common equity securities | Convertible Debt Securities | Convertible Debt Securities | Other long-term investments | Other long-term investments | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Fair value measured on a recurring basis | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | Prospector Offshore Fund Ltd [Member] | ||||||||||||||||||||||||||||||||||||
Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Fixed maturity investments. | Convertible Debt Securities | Convertible Debt Securities | Convertible Debt Securities | Convertible Debt Securities | Convertible Debt Securities | Convertible Debt Securities | Convertible Debt Securities | Convertible Debt Securities | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Other long-term investments | Forward Contracts | Forward Contracts | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Short-term investments | Fair value measured on a recurring basis | |||||||||||||||||||||||||||||||||||||||||||||
Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Level 2 Inputs | Level 2 Inputs | Level 1 Inputs | Level 1 Inputs | Level 1 Inputs | Level 1 Inputs | Level 2 Inputs | Level 2 Inputs | Level 3 Inputs | Level 3 Inputs | Fair Value | Fair Value | Short-term investments | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investment securities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value investments | $1,355,100,000 | [1] | $1,033,100,000 | [2] | $5,206,100,000 | $6,088,200,000 | $6,950,700,000 | [3],[4] | $7,500,800,000 | [5],[6] | $92,900,000 | $78,900,000 | $37,300,000 | $32,300,000 | $0 | $0 | $259,300,000 | $268,300,000 | [5],[6] | $1,999,100,000 | $1,985,700,000 | $4,781,300,000 | $5,206,100,000 | $490,000,000 | $389,500,000 | $7,270,400,000 | $7,581,300,000 | $367,300,000 | [3] | $422,200,000 | [7] | $4,606,400,000 | [3] | $5,019,200,000 | [7] | $180,000,000 | [3] | $92,900,000 | [7] | $5,153,700,000 | [3] | $5,534,300,000 | [7] | $0 | $0 | $84,800,000 | $127,400,000 | $0 | $0 | $84,800,000 | $127,400,000 | $0 | [4] | $0 | [8] | $0 | [4] | $0 | [8] | $273,200,000 | [4] | $259,300,000 | [8] | $273,200,000 | [4] | $259,300,000 | [8] | $630,600,000 | $19,400,000 | $0 | $0 | $0 | $648,000,000 | $630,600,000 | |||||||||||||||||||||||||
Total realized and unrealized gains (losses) | 140,600,000 | [1],[9] | 61,700,000 | [10],[2] | -70,700,000 | [9] | 58,800,000 | [10] | 80,600,000 | [9] | 132,100,000 | [10] | -3,300,000 | [9] | 8,400,000 | [10] | 0 | [9] | 11,400,000 | [10] | 0 | [9] | 0 | [10] | 14,000,000 | [9] | -8,200,000 | [10] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Foreign currency gains (losses) through OCI | 1,400,000 | [1] | 4,100,000 | [2] | 17,500,000 | 70,500,000 | 18,600,000 | 78,500,000 | 500,000 | 700,000 | 0 | 100,000 | 0 | 0 | -800,000 | 3,100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Amortization/Accretion | -900,000 | [1] | -600,000 | [2] | -39,700,000 | -34,000,000 | -40,600,000 | -35,300,000 | 0 | -700,000 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Purchases | 735,900,000 | [1] | 891,100,000 | [2] | 3,014,700,000 | 3,823,700,000 | 3,875,300,000 | 4,902,200,000 | 32,400,000 | 144,300,000 | 500,000 | 2,500,000 | 0 | 0 | 91,800,000 | 40,600,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Sales | -877,900,000 | [1] | -680,900,000 | [2] | -3,309,700,000 | -5,048,100,000 | -4,279,400,000 | -5,869,200,000 | -700,000 | -99,200,000 | 0 | -9,800,000 | 0 | 0 | -91,100,000 | -31,200,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net change in investments related to purchases and sales of consolidated affiliates | 14,500,000 | [1] | 2,700,000 | 17,200,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfers in | 1,800,000 | [1] | 0 | [2] | 32,100,000 | 56,900,000 | 124,200,000 | 56,900,000 | 90,300,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Transfers out | 0 | [1] | 0 | [2] | -91,100,000 | 0 | -124,200,000 | -56,900,000 | -32,100,000 | -56,300,000 | -1,000,000 | -600,000 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair value investments | 1.3 | 1.3 | 1,370,500,000 | [1] | 1,308,500,000 | [2] | 4,761,900,000 | 5,016,000,000 | 6,622,400,000 | [3],[4] | 6,709,100,000 | [5],[6] | 180,000,000 | 76,100,000 | 36,800,000 | 35,900,000 | 0 | 0 | 273,200,000 | 272,600,000 | [6] | 1,999,100,000 | 1,985,700,000 | 4,781,300,000 | 5,206,100,000 | 490,000,000 | 389,500,000 | 7,270,400,000 | 7,581,300,000 | 367,300,000 | [3] | 422,200,000 | [7] | 4,606,400,000 | [3] | 5,019,200,000 | [7] | 180,000,000 | [3] | 92,900,000 | [7] | 5,153,700,000 | [3] | 5,534,300,000 | [7] | 0 | 0 | 84,800,000 | 127,400,000 | 0 | 0 | 84,800,000 | 127,400,000 | 0 | [4] | 0 | [8] | 0 | [4] | 0 | [8] | 273,200,000 | [4] | 259,300,000 | [8] | 273,200,000 | [4] | 259,300,000 | [8] | 628,600,000 | 19,400,000 | 0 | 0 | 0 | 648,000,000 | 630,600,000 | |||||||||||||||||||||||
Carrying value of investment accounted for using the equity method | 26,900,000 | 35,000,000 | 33,000,000 | 34,000,000 | 648,000,000 | 917,300,000 | 630,600,000 | 846,000,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Realized and unrealized gain | 27,000,000 | 60,400,000 | 63,600,000 | 94,900,000 | 0.2 | 3,900,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Realized and Unrealized Gain (Loss) on Trading Securities | 28,200,000 | 72,700,000 | 66,100,000 | 123,200,000 | 14.1 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Realized and unrealized (losses) gains | -100,000 | -100,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fixed maturity investments reclassified to assets held for sale | 338,100,000 | -239,700,000 | 338,100,000 | 111,800,000 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset Transfers Into Level 3 | 90.3 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Asset, Transfers out of Level 3 | $32.10 | $56.30 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[1] | Excludes carrying value of $630.6 and $648.0 at January 1, 2013 and September 30, 2013 and realized and unrealized gains for the periods of $0.2 associated with short-term investments | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[2] | Excludes carrying value of $846.0 and $917.3 at January 1, 2012 and September 30, 2012 and realized and unrealized loss for the period of $3.9 associated with short-term investment | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[3] | Carrying value includes $239.7 that is classified as assets held for sale relating to discontinued operations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[4] | Excludes carrying value of $26.9 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to forward contracts | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[5] | Carrying value includes $111.8 that is classified as assets held for sale relating to discontinued operations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[6] | Excludes carrying value of $33.0 and $34.0 at January 1, 2012 and September 30, 2012 associated with other long-term investment limited partnerships accounted for using the equity method. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[7] | Carrying value includes $338.1 that is classified as assets held for sale relating to discontinued operations. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[8] | Excludes carrying value of $35.0 associated with other long-term investment limited partnerships accounted for using the equity method and $(0.1) related to currency forward contracts. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[9] | ) Excludes $14.1 realized and unrealized losses associated with the Prospector Funds consolidation of investment-related liabilities. | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
[10] |
Investment_Securities_Signific
Investment Securities (Significant Unobservable Inputs) (Details) (USD $) | 9 Months Ended | |
In Millions, unless otherwise specified | Sep. 30, 2013 | |
NR | Preferred Stock | Discounted cash flows | ||
Quantitative information for Level 3 Fair Value Measurements Assets | ||
Fair value Assets | $70.70 | [1] |
Discount Yield (as a percent) | 7.80% | [1] |
NR | Security Owned Not Readily Marketable, Name [Domain] | Multiple of GAAP book value | ||
Quantitative information for Level 3 Fair Value Measurements Assets | ||
Fair value Assets | 36.8 | |
Book value multiple (as a percent) | ||
BBB- | Agency CMBS | Broker Pricing | ||
Quantitative information for Level 3 Fair Value Measurements Assets | ||
Fair value Assets | 87.3 | |
AAA | Agency CMBS | Discounted cash flows | ||
Quantitative information for Level 3 Fair Value Measurements Assets | ||
Fair Value Inputs Constant Prepayment Rate | 5.00% | |
Fair value input, swap spread rate | 0.70% | |
AA | Agency CMBS | Broker Pricing | ||
Quantitative information for Level 3 Fair Value Measurements Assets | ||
Fair value Assets | $22 | |
[1] | As of September 30, 2013, asset type consists of one security |
Debt_Details
Debt (Details) (USD $) | 9 Months Ended | 1 Months Ended | 9 Months Ended | 12 Months Ended | |||||||||||||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Jan. 31, 2013 | Aug. 12, 2011 | Sep. 30, 2013 | Dec. 31, 2012 | Aug. 12, 2011 | Sep. 30, 2013 | Dec. 31, 2012 |
2012 OBH Senior Notes | 2012 OBH Senior Notes | SIG Senior Notes | SIG Senior Notes | WTM Bank Facility | WTM Bank Facility | WTM Bank Facility | WTM Bank Facility | WTM Bank Facility | Prior W T M Bank Facility [Member] | Prior W T M Bank Facility [Member] | Prior W T M Bank Facility [Member] | Old Lyme | Old Lyme | ||||
Debt Instrument | |||||||||||||||||
Debt instrument at face value | $275 | $275 | $400 | $400 | |||||||||||||
Unamortized original issue discount | -0.3 | -0.3 | -0.5 | -0.6 | |||||||||||||
Total debt | 676.3 | 751.2 | 274.7 | 274.7 | 399.5 | 399.4 | 0 | 0 | 0 | 75 | 0 | 75 | 2.1 | 2.1 | |||
Total commitment under revolving credit facility | 425 | 375 | |||||||||||||||
Proceeds from lines of credit | 150 | 0 | 150 | 150 | |||||||||||||
Repayments of debt | $225 | $0 | $75 | $130 | |||||||||||||
Debt, Weighted Average Interest Rate | 2.83% |
Income_Taxes_Details
Income Taxes (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Jul. 28, 2011 |
Tax Assessment Year 2007 to 2009 | |||||
Internal Revenue Service (IRS) | |||||
Income Tax Contingency [Line Items] | |||||
Effective tax rates (as a percent) | 14.80% | 35.40% | 23.40% | 27.20% | |
U.S. statutory rate (as a percent) | 35.00% | 35.00% | 35.00% | ||
Income Tax Expense (Benefit) | $6.80 | ||||
Foreign tax credit carryforwards | 18.7 | 18.7 | |||
Total tax assessment | 64.5 | ||||
Tax assessments related to disallowed deductions | $60.20 |
Derivatives_Details
Derivatives (Details) | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2012 |
In Billions, unless otherwise specified | USD ($) | JPY (¥) | USD ($) | JPY (¥) |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ||||
Notional amount | $2.20 | ¥ 217.1 | $2.70 | ¥ 230 |
Collective account values of underlying variable annuities as a percentage of the guarantee value | 98.00% | 98.00% | 87.00% | 87.00% |
Derivatives_PreTax_Operating_R
Derivatives (Pre-Tax Operating Results of WM Life Re) (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||||||
In Millions, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | ||||
Pre-tax operating results of WM Life Re | |||||||||
Total revenues | $574.10 | $697.40 | $1,690.80 | $1,869.30 | |||||
General and administrative expenses | -41.5 | -58.7 | -125.5 | -146.3 | |||||
Pre-tax income from continuing operations | 55.3 | 135.1 | 210.7 | 313.6 | |||||
White Mountains Life Re | |||||||||
Variable Annuity Reinsurance [Line Items] | |||||||||
Realized and unrealized gains (losses) | 1.5 | ||||||||
Pre-tax operating results of WM Life Re | |||||||||
Fees, included in other revenue | 6.2 | 8.1 | 19.2 | 24.1 | |||||
Change in fair value of variable annuity liability, included in other revenue | 49.1 | -11.3 | 289.3 | 89.4 | |||||
Realized and unrealized (losses) gains | -63.1 | -11 | -308.4 | -122 | |||||
Foreign exchange, included in other revenue | 0.6 | 9 | -13.9 | -6.4 | |||||
Other investment income and gains (losses) | 0.2 | 3.8 | -5.2 | 2.9 | |||||
Total revenues | -7 | -1.4 | -19 | -12 | |||||
Change in fair value of variable annuity death benefit liabilities, included in other general and administrative expenses | 1.3 | 0.7 | 8.5 | 6.7 | |||||
Death benefit claims paid, included in general and administrative expenses | -0.2 | -1.5 | -1.6 | -4.9 | |||||
General and administrative expenses | -1 | -1.1 | -3.8 | -3.8 | |||||
Pre-tax income from continuing operations | -6.9 | -3.3 | -15.9 | -14 | |||||
Fair Value, Inputs, Level 3 [Member] | White Mountains Life Re | |||||||||
Variable Annuity Reinsurance [Line Items] | |||||||||
Realized and unrealized gains (losses) | 50.4 | [1] | -10.6 | [1] | 297.8 | [1] | 96.1 | [1] | |
Pre-tax operating results of WM Life Re | |||||||||
Realized and unrealized (losses) gains | $24.10 | [2] | ($6.70) | [2] | $97.40 | [2] | $24.10 | [2] | |
[1] | Includes $(1.3) and $(8.5) for the three and nine months ended September 30, 2013 and $(0.7) and $(6.7) for the three and nine months ended September 30, 2012 related to the change in the fair value of variable annuity death benefit liabilities, which are included in general and administrative expenses. | ||||||||
[2] | Consists of over-the-counter instruments. |
Derivatives_Realized_and_Unrea
Derivatives (Realized and Unrealized Gains (Losses) (Details) (White Mountains Life Re, USD $) | 3 Months Ended | 9 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 |
Variable Annuity Reinsurance [Line Items] | |||||
Change in fair value of variable annuity death benefit liabilities, included in other general and administrative expenses | $1.30 | $0.70 | $8.50 | $6.70 | |
Realized and unrealized derivative gains (losses) recognized in other revenues and carrying values of instruments | |||||
Realized and unrealized (losses) gains | -63.1 | -11 | -308.4 | -122 | |
Derivative, fair value, net | 91.5 | 91.5 | 98.3 | ||
Fixed income/interest rate | |||||
Realized and unrealized derivative gains (losses) recognized in other revenues and carrying values of instruments | |||||
Realized and unrealized (losses) gains | -24.1 | -22.6 | -97.4 | -73.1 | |
Derivative, fair value, net | 102.4 | 102.4 | 27.1 | ||
Foreign exchange | |||||
Realized and unrealized derivative gains (losses) recognized in other revenues and carrying values of instruments | |||||
Realized and unrealized (losses) gains | -28.5 | 6.5 | -144.5 | -21 | |
Derivative, fair value, net | -7.1 | -7.1 | 52.8 | ||
Equity | |||||
Realized and unrealized derivative gains (losses) recognized in other revenues and carrying values of instruments | |||||
Realized and unrealized (losses) gains | -10.5 | 5.1 | -66.5 | -27.9 | |
Derivative, fair value, net | ($3.80) | ($3.80) | $18.40 |
Derivatives_Variable_Annuity_R
Derivatives (Variable Annuity Reinsurance Liabilities and Derivative Instruments (Details) (White Mountains Life Re, USD $) | 3 Months Ended | 9 Months Ended | ||||||||
In Millions, unless otherwise specified | Sep. 30, 2013 | Jun. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | ||||
Changes in variable annuity liabilities | ||||||||||
Realized and unrealized gains (losses) | $1.50 | |||||||||
Changes in derivative instruments | ||||||||||
Beginning balance | 98.3 | |||||||||
Realized and unrealized gains (losses) | 63.1 | 11 | 308.4 | 122 | ||||||
Ending balance | 91.5 | 91.5 | ||||||||
Collateral cash and investments | 114.8 | 477.5 | 114.8 | 477.5 | 393.6 | |||||
Change in fair value of variable annuity death benefit liabilities, included in other general and administrative expenses | -1.3 | -0.7 | -8.5 | -6.7 | ||||||
Fair Value | ||||||||||
Changes in derivative instruments | ||||||||||
Beginning balance | 141.3 | 250.3 | 98.3 | 290.4 | ||||||
Purchases | 0 | 0 | 59.3 | 6.1 | ||||||
Realized and unrealized gains (losses) | -63.1 | -11 | -308.4 | -122 | ||||||
Transfers in | 0 | 0 | 0 | 0 | ||||||
Sales/settlements | 13.3 | 2.8 | 242.3 | 67.6 | ||||||
Ending balance | 91.5 | 242.1 | 91.5 | 242.1 | ||||||
Level 3 Inputs | ||||||||||
Changes in variable annuity liabilities | ||||||||||
Beginning balance | -194.1 | -661.8 | -441.5 | -768.5 | ||||||
Purchases | 0 | 0 | 0 | 0 | ||||||
Realized and unrealized gains (losses) | 50.4 | [1] | -10.6 | [1] | 297.8 | [1] | 96.1 | [1] | ||
Transfers in | 0 | 0 | 0 | 0 | ||||||
Sales/settlements | 0 | 0 | ||||||||
Ending balance | -143.7 | -672.4 | -143.7 | -672.4 | ||||||
Changes in derivative instruments | ||||||||||
Beginning balance | 126.5 | [2] | 213 | [2] | 140.5 | [2] | 247.1 | [2] | ||
Purchases | 0 | [2] | 0 | [2] | 59.3 | [2] | 6.1 | [2] | ||
Realized and unrealized gains (losses) | -24.1 | [2] | 6.7 | [2] | -97.4 | [2] | -24.1 | [2] | ||
Transfers in | 0 | [2] | 0 | [2] | 0 | [2] | 0 | [2] | ||
Sales/settlements | [2] | -6.7 | [2] | [2] | -16.1 | [2] | ||||
Ending balance | 102.4 | [2] | 213 | [2] | 102.4 | [2] | 213 | [2] | ||
Level 2 Inputs | ||||||||||
Changes in derivative instruments | ||||||||||
Beginning balance | 18.2 | [2],[3] | 61 | [2],[3] | -20.5 | [2],[3] | 39.2 | [2],[3] | ||
Purchases | 0 | [2],[3] | 0 | [2],[3] | 0 | [2],[3] | 0 | [2],[3] | ||
Realized and unrealized gains (losses) | -28.5 | [2],[3] | -15.3 | [2],[3] | -144.5 | [2],[3] | -71.8 | [2],[3] | ||
Transfers in | 0 | [2],[3] | 0 | [2],[3] | 0 | [2],[3] | 0 | [2],[3] | ||
Sales/settlements | 3.2 | [2],[3] | -12.5 | [2],[3] | 157.9 | [2],[3] | 65.8 | [2],[3] | ||
Ending balance | -7.1 | [2],[3] | 33.2 | [2],[3] | -7.1 | [2],[3] | 33.2 | [2],[3] | ||
Level 1 Inputs | ||||||||||
Changes in derivative instruments | ||||||||||
Beginning balance | -3.4 | [4] | -23.7 | [4] | -21.7 | [4] | 4.1 | [4] | ||
Purchases | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | ||
Realized and unrealized gains (losses) | -10.5 | [4] | -2.4 | [4] | -66.5 | [4] | -26.1 | [4] | ||
Transfers in | 0 | [4] | 0 | [4] | 0 | [4] | 0 | [4] | ||
Sales/settlements | 10.1 | [4] | 22 | [4] | 84.4 | [4] | 17.9 | [4] | ||
Ending balance | ($3.80) | [4] | ($4.10) | [4] | ($3.80) | [4] | ($4.10) | [4] | ||
[1] | Includes $(1.3) and $(8.5) for the three and nine months ended September 30, 2013 and $(0.7) and $(6.7) for the three and nine months ended September 30, 2012 related to the change in the fair value of variable annuity death benefit liabilities, which are included in general and administrative expenses. | |||||||||
[2] | Consists of over-the-counter instruments. | |||||||||
[3] | Consists of interest rate swaps, total return swaps, foreign currency forward contracts, and bond forwards. Fair value measurement based upon bid/ask pricing quotes for similar instruments that are actively traded, where available. Swaps for which an active market does not exist have been priced using observable inputs including the swap curve and the underlying bond index. | |||||||||
[4] | Consists of exchange traded equity index, foreign currency and interest rate futures. Fair value measurements based upon quoted prices for identical instruments that are actively traded. |
Derivatives_Additional_Collate
Derivatives Additional Collateral (Details) (White Mountains Life Re, USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 |
In Millions, unless otherwise specified | |||
Credit risk on derivative instruments | |||
Collateral cash and investments | $114.80 | $393.60 | $477.50 |
Cash | |||
Credit risk on derivative instruments | |||
Derivative collateral right to reclaim | 74.4 | 249.8 | 341.7 |
Short-term investments | |||
Credit risk on derivative instruments | |||
Derivative collateral right to reclaim | 15.8 | 5.1 | 14.6 |
Fixed maturity investments. | |||
Credit risk on derivative instruments | |||
Derivative collateral right to reclaim | $24.60 | $138.70 | $121.20 |
Derivatives_Level_3_Derivative
Derivatives (Level 3 Derivative Instruments) (Details) (White Mountains Life Re, USD $) | 9 Months Ended |
In Millions, unless otherwise specified | Sep. 30, 2013 |
Variable annuity benefit guarantee liabilities | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Fair value Liabilities | 143.7 |
Variable annuity benefit guarantee liabilities | Discounted cash flows | Minimum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Mortality (as a percent) | 0.00% |
Variable annuity benefit guarantee liabilities | Discounted cash flows | Maximum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Mortality (as a percent) | 5.30% |
Variable annuity benefit guarantee liabilities | Discounted cash flows | Weighted Average | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Mortality (as a percent) | 1.00% |
Foreign Exchange Options | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Fair value Liabilities | 57.8 |
Foreign Exchange Options | Counterparty valuations [Member] | Minimum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Foreign exchange volatilities (as a percent) | 0.10% |
Foreign Exchange Options | Counterparty valuations [Member] | Maximum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Foreign exchange volatilities (as a percent) | 3.20% |
Foreign Exchange Options | Counterparty valuations [Member] | Weighted Average | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Foreign exchange volatilities (as a percent) | 2.10% |
Equity Index Options | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Fair value Liabilities | 44.6 |
Equity Index Options | Counterparty valuations [Member] | Minimum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Expected equity dividends (as a percent) | 1.70% |
Equity Index Options | Counterparty valuations [Member] | Maximum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Expected equity dividends (as a percent) | 3.00% |
Equity Index Options | Counterparty valuations [Member] | Weighted Average | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Expected equity dividends (as a percent) | 2.60% |
Year One | Variable annuity benefit guarantee liabilities | Discounted cash flows | Minimum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Surrenders (as a percent) | 0.30% |
Foreign exchange volatilities (as a percent) | 11.20% |
Index volatilities (as a percent) | 15.60% |
Year One | Variable annuity benefit guarantee liabilities | Discounted cash flows | Maximum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Surrenders (as a percent) | 10.80% |
Foreign exchange volatilities (as a percent) | 13.50% |
Index volatilities (as a percent) | 19.60% |
Year One | Variable annuity benefit guarantee liabilities | Discounted cash flows | Weighted Average | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Surrenders (as a percent) | 2.40% |
Foreign exchange volatilities (as a percent) | 12.00% |
Index volatilities (as a percent) | 16.60% |
Year Two | Variable annuity benefit guarantee liabilities | Discounted cash flows | Minimum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Surrenders (as a percent) | 0.20% |
Foreign exchange volatilities (as a percent) | 12.30% |
Index volatilities (as a percent) | 17.60% |
Year Two | Variable annuity benefit guarantee liabilities | Discounted cash flows | Maximum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Surrenders (as a percent) | 8.70% |
Foreign exchange volatilities (as a percent) | 14.50% |
Index volatilities (as a percent) | 21.40% |
Year Two | Variable annuity benefit guarantee liabilities | Discounted cash flows | Weighted Average | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Surrenders (as a percent) | 2.60% |
Foreign exchange volatilities (as a percent) | 13.20% |
Index volatilities (as a percent) | 19.00% |
Year Three and Thereafter | Variable annuity benefit guarantee liabilities | Discounted cash flows | Minimum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Surrenders (as a percent) | 0.10% |
Foreign exchange volatilities (as a percent) | 13.80% |
Index volatilities (as a percent) | 19.60% |
Year Three and Thereafter | Variable annuity benefit guarantee liabilities | Discounted cash flows | Maximum | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Surrenders (as a percent) | 6.60% |
Foreign exchange volatilities (as a percent) | 17.60% |
Index volatilities (as a percent) | 22.40% |
Year Three and Thereafter | Variable annuity benefit guarantee liabilities | Discounted cash flows | Weighted Average | |
Quantitative information for Level 3 Fair Value Measurements Liabilities | |
Surrenders (as a percent) | 1.90% |
Foreign exchange volatilities (as a percent) | 14.70% |
Index volatilities (as a percent) | 21.30% |
Derivatives_Value_Collateral_h
Derivatives (Value, Collateral (held) provided by WM Life Re and Net Exposure to Credit Losses on OTC Derivative Instruments) (Details) (White Mountains Life Re, USD $) | Sep. 30, 2013 | Dec. 31, 2012 | ||
In Millions, unless otherwise specified | ||||
Offsetting Liabilities [Line Items] | ||||
Derivative Assets | $127.50 | [1],[2] | $206.50 | [1],[2] |
Derivative Liabilities | -36 | [2] | -108.2 | [2] |
Net amounts recognized in Other assets | 91.5 | [2] | 98.3 | [2] |
Over The Counter | Fixed income/interest rate | ||||
Offsetting Liabilities [Line Items] | ||||
Derivative Assets | 0.2 | [1] | 52.6 | [1] |
Derivative Liabilities | -13.1 | -26.9 | ||
Net amounts recognized in Other assets | -12.9 | 25.7 | ||
Over The Counter | Foreign exchange | ||||
Offsetting Liabilities [Line Items] | ||||
Derivative Assets | 80.7 | [1] | 87.8 | [1] |
Derivative Liabilities | -10.1 | -34.4 | ||
Net amounts recognized in Other assets | 70.6 | 53.4 | ||
Over The Counter | Equity | ||||
Offsetting Liabilities [Line Items] | ||||
Derivative Assets | 44.6 | [1] | 63.6 | [1] |
Derivative Liabilities | -6.9 | -22.9 | ||
Net amounts recognized in Other assets | 37.7 | 40.7 | ||
Exchange Traded | Fixed income/interest rate | ||||
Offsetting Liabilities [Line Items] | ||||
Derivative Assets | 0.7 | [1] | 1.6 | [1] |
Derivative Liabilities | -3.2 | -0.2 | ||
Net amounts recognized in Other assets | -2.5 | 1.4 | ||
Exchange Traded | Foreign exchange | ||||
Offsetting Liabilities [Line Items] | ||||
Derivative Assets | 0.7 | [1] | 0.8 | [1] |
Derivative Liabilities | -0.3 | -1.4 | ||
Net amounts recognized in Other assets | 0.4 | -0.6 | ||
Exchange Traded | Equity | ||||
Offsetting Liabilities [Line Items] | ||||
Derivative Assets | 0.6 | [1] | 0.1 | [1] |
Derivative Liabilities | -2.4 | -22.4 | ||
Net amounts recognized in Other assets | ($1.80) | ($22.30) | ||
[1] | Amount equal to fair value of instrument as recognized in other assets. | |||
[2] | All derivative instruments held by WM Life Re are subject to master netting arrangements. |
Derivatives_Uncollateralized_A
Derivatives (Uncollateralized Amounts Due Under WM Life Re's OTC Derivative Contracts) (Details) (White Mountains Life Re, USD $) | Sep. 30, 2013 | Dec. 31, 2012 | ||
In Millions, unless otherwise specified | Rating | |||
Credit risk on derivative instruments | ||||
Excess collateral provided - Financial Instruments | $91.50 | [1] | $98.30 | [1] |
Collertal provided to counterparty in cash | 7.4 | 45.3 | ||
Collateral provided to counterparty in financial instruments | 0.7 | 0 | ||
Net amount of exposure after effect of collateral | 99.6 | 143.6 | ||
Excess collateral provided to counterparty in cash | 41.6 | 81.1 | ||
Derivative, Collateral, Right to Reclaim Securities | 23.8 | 28 | ||
Counter-party collateral held by WMLife Re - Cash | 0 | 30.6 | ||
Net amount of exposure to counter-party | 165 | 222.1 | ||
S and P Credit Ratings | 21 | |||
A | Bank of America [Member] | ||||
Credit risk on derivative instruments | ||||
Excess collateral provided - Financial Instruments | 43.1 | 78.5 | ||
Collertal provided to counterparty in cash | 0 | 0 | ||
Collateral provided to counterparty in financial instruments | 0 | 0 | ||
Net amount of exposure after effect of collateral | 43.1 | 78.5 | ||
Excess collateral provided to counterparty in cash | 0 | 0 | ||
Derivative, Collateral, Right to Reclaim Securities | 0 | 0 | ||
Counter-party collateral held by WMLife Re - Cash | 0 | 30.6 | ||
Net amount of exposure to counter-party | 43.1 | 47.9 | ||
A | Barclays | ||||
Credit risk on derivative instruments | ||||
Excess collateral provided - Financial Instruments | 2.6 | |||
Collertal provided to counterparty in cash | 0 | |||
Collateral provided to counterparty in financial instruments | 0 | |||
Net amount of exposure after effect of collateral | 2.6 | |||
Excess collateral provided to counterparty in cash | 0 | |||
Derivative, Collateral, Right to Reclaim Securities | 0 | |||
Counter-party collateral held by WMLife Re - Cash | 0 | |||
Net amount of exposure to counter-party | 2.6 | |||
A | Royal Bank of Scotland | ||||
Credit risk on derivative instruments | ||||
Excess collateral provided - Financial Instruments | 18.3 | 33.6 | ||
Collertal provided to counterparty in cash | 0 | 0 | ||
Collateral provided to counterparty in financial instruments | 0 | 0 | ||
Net amount of exposure after effect of collateral | 18.3 | 33.6 | ||
Excess collateral provided to counterparty in cash | 0 | 0 | ||
Derivative, Collateral, Right to Reclaim Securities | 0 | 0 | ||
Counter-party collateral held by WMLife Re - Cash | 0 | 0 | ||
Net amount of exposure to counter-party | 18.3 | 33.6 | ||
A | Citigroup - OTC | ||||
Credit risk on derivative instruments | ||||
Excess collateral provided - Financial Instruments | 23.1 | 19.9 | ||
Collertal provided to counterparty in cash | 0 | 0 | ||
Collateral provided to counterparty in financial instruments | 0 | 0 | ||
Net amount of exposure after effect of collateral | 23.1 | 19.9 | ||
Excess collateral provided to counterparty in cash | 2.4 | 30.8 | ||
Derivative, Collateral, Right to Reclaim Securities | 0 | 0 | ||
Counter-party collateral held by WMLife Re - Cash | 0 | 0 | ||
Net amount of exposure to counter-party | 25.5 | 50.7 | ||
A | Citigroup Exchange Traded [Member] | ||||
Credit risk on derivative instruments | ||||
Excess collateral provided - Financial Instruments | -3.8 | -21.5 | ||
Collertal provided to counterparty in cash | 3.8 | 21.5 | ||
Collateral provided to counterparty in financial instruments | 0 | 0 | ||
Net amount of exposure after effect of collateral | 0 | 0 | ||
Excess collateral provided to counterparty in cash | 19.8 | 13.6 | ||
Derivative, Collateral, Right to Reclaim Securities | 0 | 0 | ||
Counter-party collateral held by WMLife Re - Cash | 0 | 0 | ||
Net amount of exposure to counter-party | 19.8 | 13.6 | ||
A plus | Barclays | ||||
Credit risk on derivative instruments | ||||
Excess collateral provided - Financial Instruments | 11.6 | |||
Collertal provided to counterparty in cash | 0 | |||
Collateral provided to counterparty in financial instruments | 0 | |||
Net amount of exposure after effect of collateral | 11.6 | |||
Excess collateral provided to counterparty in cash | 0 | |||
Derivative, Collateral, Right to Reclaim Securities | 0 | |||
Counter-party collateral held by WMLife Re - Cash | 0 | |||
Net amount of exposure to counter-party | 11.6 | |||
A plus | JP Morgan | ||||
Credit risk on derivative instruments | ||||
Excess collateral provided - Financial Instruments | 12.5 | -22.8 | ||
Collertal provided to counterparty in cash | 0 | 22.8 | ||
Collateral provided to counterparty in financial instruments | 0 | 0 | ||
Net amount of exposure after effect of collateral | 12.5 | 0 | ||
Excess collateral provided to counterparty in cash | 19.4 | 32.8 | ||
Derivative, Collateral, Right to Reclaim Securities | 0 | 0 | ||
Counter-party collateral held by WMLife Re - Cash | 0 | 0 | ||
Net amount of exposure to counter-party | 31.9 | 32.8 | ||
Standard & Poor's, BBB+ Rating [Member] | Nomura [Member] | ||||
Credit risk on derivative instruments | ||||
Excess collateral provided - Financial Instruments | -4.3 | -0.9 | ||
Collertal provided to counterparty in cash | 3.6 | 0.9 | ||
Collateral provided to counterparty in financial instruments | 0.7 | 0 | ||
Net amount of exposure after effect of collateral | 0 | 0 | ||
Excess collateral provided to counterparty in cash | 0 | 0.8 | ||
Derivative, Collateral, Right to Reclaim Securities | 23.8 | 28 | ||
Counter-party collateral held by WMLife Re - Cash | 0 | 0 | ||
Net amount of exposure to counter-party | 23.8 | 28.8 | ||
A- | Goldman Sachs | ||||
Credit risk on derivative instruments | ||||
Excess collateral provided - Financial Instruments | 0 | -0.1 | ||
Collertal provided to counterparty in cash | 0 | 0.1 | ||
Collateral provided to counterparty in financial instruments | 0 | 0 | ||
Net amount of exposure after effect of collateral | 0 | 0 | ||
Excess collateral provided to counterparty in cash | 0 | 3.1 | ||
Derivative, Collateral, Right to Reclaim Securities | 0 | 0 | ||
Counter-party collateral held by WMLife Re - Cash | 0 | 0 | ||
Net amount of exposure to counter-party | $0 | $3.10 | ||
[1] | All derivative instruments held by WM Life Re are subject to master netting arrangements. |
Derivatives_Forward_Contracts_
Derivatives Forward Contracts (Details) | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | USD ($) | JPY (¥) | USD ($) | JPY (¥) | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts |
USD ($) | USD ($) | USD ($) | USD ($) | SEK | USD ($) | |||||
Derivative Instruments, Gain (Loss) [Line Items] | ||||||||||
Notional amount | $2,200 | ¥ 217,100 | $2,700 | ¥ 230,000 | $16.40 | $16.40 | 105 | $31.20 | ||
Changes in derivative instruments | ||||||||||
Beginning balance | -0.1 | 0 | -0.1 | 0 | ||||||
Purchases | 0 | 0 | 0 | 0 | ||||||
Realized and unrealized (losses) gains | -0.5 | 0.3 | -0.3 | 0.3 | ||||||
Sales/settlements | 0.5 | 0 | 0.3 | 0 | ||||||
Ending balance | ($0.10) | $0.30 | ($0.10) | $0.30 |
Derivatives_Unrealized_and_Rea
Derivatives (Unrealized and Realized Derivative Gains (Losses) Forward Contracts) (Details) (Forward Contracts, USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Dec. 31, 2011 |
Derivative [Line Items] | ||||||||
Realized and unrealized (losses) gains | ($0.50) | $0.30 | ($0.30) | $0.30 | ||||
Sales/settlements | 0.5 | 0 | 0.3 | 0 | ||||
Derivative, fair value, net | -0.1 | 0.3 | -0.1 | 0.3 | -0.1 | -0.1 | 0 | 0 |
Purchases | 0 | 0 | 0 | 0 | ||||
United States of America, Dollars | ||||||||
Derivative [Line Items] | ||||||||
Realized and unrealized (losses) gains | -0.4 | 0.4 | -1 | 0.4 | ||||
Derivative, fair value, net | -0.1 | -0.1 | 0 | |||||
Sweden, Kronor | ||||||||
Derivative [Line Items] | ||||||||
Realized and unrealized (losses) gains | 0 | 0 | 0 | 0 | ||||
Derivative, fair value, net | 0 | 0 | 0 | |||||
Euro Member Countries, Euro | ||||||||
Derivative [Line Items] | ||||||||
Realized and unrealized (losses) gains | -0.1 | -0.1 | -0.1 | -0.1 | ||||
Derivative, fair value, net | 0 | 0 | -0.1 | |||||
United Kingdom, Pounds | ||||||||
Derivative [Line Items] | ||||||||
Realized and unrealized (losses) gains | 0 | 0 | 0.8 | 0 | ||||
Derivative, fair value, net | $0 | $0 | $0 |
Derivatives_Forward_Contracts_1
Derivatives (Forward Contracts Netting) (Details) (Forward Contracts, USD $) | Sep. 30, 2013 | Dec. 31, 2012 | |
In Millions, unless otherwise specified | |||
Derivative [Line Items] | |||
Derivative Assets | ($0.10) | $0 | [1] |
Derivative Liabilities | 0 | -0.1 | |
Net amounts recognized in Other assets | -0.1 | -0.1 | |
United States of America, Dollars | |||
Derivative [Line Items] | |||
Derivative Assets | -0.1 | 0 | [1] |
Derivative Liabilities | 0 | 0 | |
Net amounts recognized in Other assets | -0.1 | 0 | |
Euro Member Countries, Euro | |||
Derivative [Line Items] | |||
Derivative Assets | 0 | 0 | [1] |
Derivative Liabilities | 0 | -0.1 | |
Net amounts recognized in Other assets | 0 | -0.1 | |
United Kingdom, Pounds | |||
Derivative [Line Items] | |||
Derivative Assets | 0 | 0 | [1] |
Derivative Liabilities | 0 | 0 | |
Net amounts recognized in Other assets | $0 | $0 | |
[1] | Amount equal to fair value of instrument as recognized in other assets. |
Derivatives_Forward_Contract_C
Derivatives (Forward Contract Collateral) (Details) | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | USD ($) | JPY (¥) | USD ($) | JPY (¥) | Forward Contracts | Forward Contracts | Forward Contracts | Interest Rate Cap | A | A | A | A | A plus | A plus | A- | A- | Standard & Poor's, AA- Rating [Member] | Standard & Poor's, AA- Rating [Member] | Standard & Poor's, AA- Rating [Member] | Standard & Poor's, AA- Rating [Member] |
USD ($) | SEK | USD ($) | Rating | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts | Forward Contracts | |||||
Rating | Barclays | Barclays | Deutsche Bank | Deutsche Bank | JP Morgan | JP Morgan | Goldman Sachs | Goldman Sachs | HSBC | HSBC | Royal Bank of Canada | Royal Bank of Canada | ||||||||
USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | USD ($) | |||||||||
Derivative [Line Items] | ||||||||||||||||||||
Net amount of exposure after effect of collateral held | $2,200 | ¥ 217,100 | $2,700 | ¥ 230,000 | $16.40 | 105 | $31.20 | $3.10 | $7.70 | $5.40 | $11.10 | $0 | $1.90 | $2.50 | $0.40 | $4.30 | $10.10 | $1.10 | $0 | |
Uncollaterailized balance of forward currency derivatives | ($0.10) | ($0.10) | ($0.10) | ($0.10) | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||||||
S and P Credit Ratings | 21 | 21 | 21 |
Derivatives_Interest_rate_cap_
Derivatives (Interest rate cap) (Details) (USD $) | 3 Months Ended | 9 Months Ended | 1 Months Ended | 9 Months Ended | 61 Months Ended | ||||||||||
In Millions, unless otherwise specified | Sep. 30, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | 31-May-07 | Sep. 30, 2013 | Jun. 30, 2022 | Sep. 30, 2013 | Sep. 30, 2013 | ||||||
Interest Rate Cap | Interest Rate Cap | Interest Rate Cap | Interest Rate Cap | Sirius International Group Ltd | Sirius International Group Ltd | Sirius International Group Ltd | A | Standard & Poor's, AA- Rating [Member] | |||||||
Rating | Preferred Stock | Interest Rate Cap | Interest Rate Cap | Barclays | Nordea Bank Finland [Member] | ||||||||||
Interest Rate Cap | Interest Rate Cap | ||||||||||||||
Derivative [Line Items] | |||||||||||||||
Derivative Collateral Right to Reclaim | $0 | [1] | $0 | [1] | $0 | [1] | |||||||||
Preferred Stock, Dividend Rate, Percentage | 7.51% | ||||||||||||||
Term of LIBOR loan | 3 months | ||||||||||||||
Derivative, Cap Interest Rate | 8.30% | ||||||||||||||
Derivative, Cost of Hedge | 9.9 | ||||||||||||||
basis points | 3.20% | 3.95% | |||||||||||||
Non-cumulative perpetual preference shares issued | 250 | ||||||||||||||
years of interest rate cap | 5 years | ||||||||||||||
Derivative, fair value, net | 9.6 | [1] | 0 | [1] | 0 | [1] | |||||||||
Purchases | 9.9 | [1] | 9.9 | [1] | |||||||||||
Realized and unrealized gains (losses) | -0.3 | [1] | -0.3 | [1] | |||||||||||
Sales/settlements | $0 | [1] | $0 | [1] | |||||||||||
S and P Credit Ratings | 21 | ||||||||||||||
[1] | Consists of exchange traded equity index, foreign currency and interest rate futures. Fair value measurements based upon quoted prices for identical instruments that are actively traded. |
Municipal_Bond_Guarantee_Detai
Municipal Bond Guarantee (Details) (USD $) | Sep. 30, 2013 | Jul. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Jul. 31, 2012 |
In Millions, unless otherwise specified | HG Global | HG Global | HG Global | HG Global | HG Global | HG Global | HG Global | HG Global | Build America Mutual | Build America Mutual | Build America Mutual | HG Re [Member] | BAM Management | |
Preferred Stock | Preferred Stock | Common Stock | Common Stock | |||||||||||
Guarantor Obligations [Line Items] | ||||||||||||||
Municipal bond contract | 483 | 483 | 3 | |||||||||||
Insured Financial Obligations with Credit Deterioration, Remaining Weighted Average Contract Period | 13 years 8 months 15 days | 10 years 4 months 24 days | ||||||||||||
Municipal bond outstanding principal | $3,128.30 | $3,128.30 | $25.80 | |||||||||||
Municipal bond outstanding interest | 1,824.60 | 1,824.60 | 8.9 | |||||||||||
Funds to Capitalized HG Global | 594.5 | 14.5 | ||||||||||||
Ownership interest (as a percent) | 97.30% | 97.30% | 88.70% | 88.70% | ||||||||||
Surplus Notes | 503 | 503 | ||||||||||||
Statutory Accounting Practices, Statutory Capital and Surplus, Balance | 428.2 | |||||||||||||
Percentage of par value of policy reinsured | 15.00% | 15.00% | ||||||||||||
Income (Loss) from Continuing Operations before Income Taxes, Foreign | 10.5 | 28.2 | 15.1 | 60.2 | ||||||||||
Interest income (expense), surplus notes | 10.1 | 30.2 | -10.1 | -30.2 | ||||||||||
Financial Guarantee Insurance Contracts, Unearned Premium Revenue | $8.10 | $8.10 | $0.10 |
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Millions, except Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | ||||
Earnings Per Share [Abstract] | ||||||||
Incremental Common Shares Attributable to Dilutive Effect of Share-based Payment Arrangements | 125,000 | 125,000 | 125,000 | 125,000 | ||||
Basic and diluted earnings per share numerators (in millions): | ||||||||
Net income (loss) attributable to White Mountains’ common shareholders | $56.80 | $125.90 | $199.10 | $254.60 | ||||
Allocation of income for unvested restricted common shares | -0.9 | -1.8 | -2.9 | -3.3 | ||||
Dividends declared on participating restricted common shares | 0 | [1] | 0 | [1] | -0.1 | [1] | -0.1 | [1] |
Total allocation to restricted common shares | -0.9 | -1.8 | -3 | -3.4 | ||||
Net income attributable to White Mountains’ common shareholders, net of restricted common share amounts | 55.9 | 124.1 | 196.1 | 251.2 | ||||
Undistributed net earnings (in millions): | ||||||||
Net income attributable to White Mountains’ common shareholders, net of restricted common share amounts | 55.9 | 124.1 | 196.1 | 251.2 | ||||
Dividends declared net of restricted common share amounts | 0 | [1] | 0 | [1] | -6.1 | [1] | -6.5 | [1] |
Total undistributed net earnings, net of restricted common share amounts | $55.90 | $124.10 | $190 | $244.70 | ||||
Basic earnings per share denominators (in thousands): | ||||||||
Total average common shares outstanding during the period | 6,176,600 | 6,590,400 | 6,208,400 | 6,885,900 | ||||
Average unvested restricted common shares | -95,500 | [2] | -96,500 | [2] | -90,000 | [2] | -89,500 | [2] |
Basic earnings per share denominator | 6,081,100 | 6,493,900 | 6,118,400 | 6,796,400 | ||||
Diluted earnings per share denominator (in thousands): | ||||||||
Total average common shares outstanding during the period | 6,176,600 | 6,590,400 | 6,208,400 | 6,885,900 | ||||
Average unvested restricted common shares | -95,500 | [2] | -96,500 | [2] | -90,000 | [2] | -89,500 | [2] |
Average outstanding dilutive options to acquire common shares | 0 | [3] | 0 | [3] | 0 | [3] | 0 | [3] |
Diluted earnings (loss) per share denominator | 6,081,100 | 6,493,900 | 6,118,400 | 6,796,400 | ||||
Basic earnings per share (in dollars): | ||||||||
Net income (loss) attributable to White Mountains' common shareholders | $9.20 | $19.11 | $32.05 | $36.96 | ||||
Dividends declared | $0 | $0 | ($1) | ($1) | ||||
Undistributed earnings (loss) (in dollars per share) | $9.20 | $19.11 | $31.05 | $35.96 | ||||
Earnings Per Share, Diluted [Abstract] | ||||||||
Net income (loss) attributable to White Mountains' common shareholders (in dollars per share) | $9.20 | $19.11 | $32.05 | $36.96 | ||||
Dividends declared | $0 | $0 | ($1) | ($1) | ||||
Undistributed earnings (loss) (in dollars per share) | $9.20 | $19.11 | $31.05 | $35.96 | ||||
[1] | Restricted shares issued by White Mountains receive dividends, and therefore, are considered participating securities. | |||||||
[2] | Restricted shares outstanding vest either in equal annual installments or upon a stated date (see Note 13). | |||||||
[3] | The diluted earnings per share denominator for the three and nine months ended September 30, 2013 and 2012 do not include the impact of 125,000 common shares issuable upon exercise of the non-qualified options outstanding as they are anti-dilutive to the calculation. |
Segment_Information_Details
Segment Information (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Segment reporting information | ||||
Earned insurance premiums | $500.40 | $536.80 | $1,493.30 | $1,545.30 |
Net investment income | 27.3 | 37.6 | 84.5 | 119.8 |
Net investment income (loss) - surplus note interest | 0 | 0 | 0 | 0 |
Net realized and unrealized investment gains (losses) | 28.2 | 72.7 | 66.1 | 123.2 |
Other revenue | 18.2 | 50.3 | 46.9 | 81 |
Total revenues | 574.1 | 697.4 | 1,690.80 | 1,869.30 |
Losses and loss adjustment expenses | 278.3 | 308.1 | 797.2 | 821.7 |
Insurance and reinsurance acquisition expenses | 106.7 | 107.6 | 281 | 326.2 |
Other underwriting expenses | 80.4 | 76.6 | 244 | 228.4 |
General and administrative expenses | 41.5 | 58.7 | 125.5 | 146.3 |
Interest expense on debt | 11.9 | 11.3 | 32.4 | 33.1 |
Total expenses | 518.8 | 562.3 | 1,480.10 | 1,555.70 |
Pre-tax income (loss) | 55.3 | 135.1 | 210.7 | 313.6 |
OneBeacon | ||||
Segment reporting information | ||||
Earned insurance premiums | 278.9 | 293.9 | 846.2 | 846 |
Net investment income | 10.1 | 12.8 | 30.9 | 41.5 |
Net investment income (loss) - surplus note interest | 0 | 0 | 0 | 0 |
Net realized and unrealized investment gains (losses) | 17 | 40 | 19.9 | 57.9 |
Other revenue | 5.5 | -0.4 | 30.1 | -0.1 |
Total revenues | 311.5 | 346.3 | 927.1 | 945.3 |
Losses and loss adjustment expenses | 167.8 | 164.7 | 473.7 | 452.5 |
Insurance and reinsurance acquisition expenses | 53.6 | 66.6 | 160.9 | 185.6 |
Other underwriting expenses | 46.8 | 47.4 | 150.7 | 146.2 |
General and administrative expenses | 4.1 | 4.4 | 11 | 9.6 |
Interest expense on debt | 3.3 | 4.1 | 9.8 | 12.2 |
Total expenses | 275.6 | 287.2 | 806.1 | 806.1 |
Pre-tax income (loss) | 35.9 | 59.1 | 121 | 139.2 |
Sirius | ||||
Segment reporting information | ||||
Earned insurance premiums | 221.4 | 242.9 | 646.9 | 699.3 |
Net investment income | 13.5 | 16.7 | 38 | 50.9 |
Net investment income (loss) - surplus note interest | 0 | 0 | 0 | 0 |
Net realized and unrealized investment gains (losses) | -24.7 | -8.9 | -4.9 | 22.9 |
Other revenue | 16.8 | 48.2 | 11.3 | 48.9 |
Total revenues | 227 | 298.9 | 691.3 | 822 |
Losses and loss adjustment expenses | 110.5 | 143.4 | 323.5 | 369.2 |
Insurance and reinsurance acquisition expenses | 52.5 | 41 | 119 | 140.6 |
Other underwriting expenses | 33.5 | 29.1 | 93 | 82.1 |
General and administrative expenses | 7.5 | 10.2 | 23 | 35.4 |
Interest expense on debt | 6.6 | 6.5 | 19.7 | 19.6 |
Total expenses | 210.6 | 230.2 | 578.2 | 646.9 |
Pre-tax income (loss) | 16.4 | 68.7 | 113.1 | 175.1 |
HG Global | ||||
Segment reporting information | ||||
Earned insurance premiums | 0.1 | 0 | 0.2 | 0 |
Net investment income | 0.2 | 0.1 | 0.7 | 0.1 |
Net investment income (loss) - surplus note interest | 10.1 | 8.3 | 30.2 | 8.3 |
Net realized and unrealized investment gains (losses) | 0.5 | 0.2 | -1.7 | 0.2 |
Other revenue | 0 | 0 | 0 | 0 |
Total revenues | 10.9 | 8.6 | 29.4 | 8.6 |
Losses and loss adjustment expenses | 0 | 0 | 0 | 0 |
Insurance and reinsurance acquisition expenses | 0.1 | 0 | 0.1 | 0 |
Other underwriting expenses | 0 | 0 | 0 | 0 |
General and administrative expenses | 0.3 | 3.8 | 1.1 | 3.8 |
Interest expense on debt | 0 | 0 | 0 | 0 |
Total expenses | 0.4 | 3.8 | 1.2 | 3.8 |
Pre-tax income (loss) | 10.5 | 4.8 | 28.2 | 4.8 |
BAM | ||||
Segment reporting information | ||||
Earned insurance premiums | 0 | 0 | 0 | 0 |
Net investment income | 1.1 | 0.6 | 3.3 | 0.6 |
Net investment income (loss) - surplus note interest | -10.1 | -8.3 | -30.2 | -8.3 |
Net realized and unrealized investment gains (losses) | 2.4 | 1 | -8.1 | 1 |
Other revenue | 0.2 | 0 | 0.3 | 0 |
Total revenues | -6.4 | -6.7 | -34.7 | -6.7 |
Losses and loss adjustment expenses | 0 | 0 | 0 | 0 |
Insurance and reinsurance acquisition expenses | 0.5 | 0 | 1 | 0 |
Other underwriting expenses | 0.1 | 0.1 | 0.3 | 0.1 |
General and administrative expenses | 8.1 | 11.2 | 24.2 | 11.2 |
Interest expense on debt | 0 | 0 | 0 | 0 |
Total expenses | 8.7 | 11.3 | 25.5 | 11.3 |
Pre-tax income (loss) | -15.1 | -18 | -60.2 | -18 |
Other Operations | ||||
Segment reporting information | ||||
Earned insurance premiums | 0 | 0 | 0 | 0 |
Net investment income | 2.4 | 7.4 | 11.6 | 26.7 |
Net investment income (loss) - surplus note interest | 0 | 0 | 0 | 0 |
Net realized and unrealized investment gains (losses) | 33 | 40.4 | 60.9 | 41.2 |
Other revenue | -4.3 | 2.5 | 5.2 | 32.2 |
Total revenues | 31.1 | 50.3 | 77.7 | 100.1 |
Losses and loss adjustment expenses | 0 | 0 | 0 | 0 |
Insurance and reinsurance acquisition expenses | 0 | 0 | 0 | 0 |
Other underwriting expenses | 0 | 0 | 0 | 0 |
General and administrative expenses | 21.5 | 29.1 | 66.2 | 86.3 |
Interest expense on debt | 2 | 0.7 | 2.9 | 1.3 |
Total expenses | 23.5 | 29.8 | 69.1 | 87.6 |
Pre-tax income (loss) | $7.60 | $20.50 | $8.60 | $12.50 |
Investments_in_Unconsolidated_2
Investments in Unconsolidated Affiliates (Details) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Dec. 31, 2011 | ||
In Millions, unless otherwise specified | ||||||||
Investments in unconsolidated affiliates | ||||||||
Total investments in unconsolidated affiliates | $331.70 | $387.90 | ||||||
Symetra | ||||||||
Investments in unconsolidated affiliates | ||||||||
Equity in Unrealized Gains (Losses) from Investments in Unconsolidated Affiliates | -25.5 | 62.8 | ||||||
Total investments in unconsolidated affiliates | 325.2 | [1],[2],[3] | 326 | 381.5 | 374.8 | [1],[2],[3] | 335.7 | 273.6 |
Symetra | Common shareholders' equity. | ||||||||
Investments in unconsolidated affiliates | ||||||||
Symetra Common Shares excluding unrealized gains (losses) | 350.7 | 288.4 | ||||||
Total investments in unconsolidated affiliates | 325.2 | [1],[2],[3] | 326 | 351.2 | 348.6 | [1],[2],[3] | 305.9 | 261 |
Symetra | Warrants | ||||||||
Investments in unconsolidated affiliates | ||||||||
Total investments in unconsolidated affiliates | 0 | [1],[2],[3] | 0 | 30.3 | 26.2 | [1],[2],[3] | 29.8 | 12.6 |
Hamer, LLC | ||||||||
Investments in unconsolidated affiliates | ||||||||
Total investments in unconsolidated affiliates | 3.7 | 4 | ||||||
Bri-Mar Manufacturing, LLC | ||||||||
Investments in unconsolidated affiliates | ||||||||
Total investments in unconsolidated affiliates | 2.8 | 1.9 | ||||||
Pentelia Capital Management | ||||||||
Investments in unconsolidated affiliates | ||||||||
Total investments in unconsolidated affiliates | $0 | $0.50 | ||||||
[1] | Includes White Mountains’ equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio of $(25.5) and $64.6 as of September 30, 2013 and 2012, which exclude deferred tax assets (liabilities) of $2.0 and $(5.2). | |||||||
[2] | The aggregate value of White Mountains’ investment in common shares of Symetra was $357.3 based upon the quoted market price of $17.82 per share at September 30, 2013. | |||||||
[3] | Includes White Mountains’ equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio of $(7.7) and $35.2 as of September 30, 2013 and 2012, which exclude deferred tax assets (liabilities) of $0.5 and $2.8. |
Investments_in_Unconsolidated_3
Investments in Unconsolidated Affiliates (Symetra) (Details) (USD $) | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 6 Months Ended | 3 Months Ended | 6 Months Ended | 9 Months Ended | 6 Months Ended | 12 Months Ended | 12 Months Ended | |||||||||||||||
In Millions, except Share data, unless otherwise specified | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 20, 2013 | Dec. 31, 2012 | Jun. 20, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2011 | Jun. 20, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 20, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 20, 2013 | Sep. 30, 2013 | Jun. 20, 2013 | Dec. 31, 2011 | Sep. 30, 2013 | Jun. 20, 2013 | Dec. 31, 2011 |
Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Common Stock | Common Stock | Common Stock | Common Stock | Common Stock | Common Stock | Warrants | Warrants | Warrants | Warrants | Warrants | Warrants | Symetra | equity in earnings of unconsolidated affiliates [Member] | equity in earnings of unconsolidated affiliates [Member] | equity in earnings of unconsolidated affiliates [Member] | Net unrealized gains (losses) of unconsolidated affiliates [Member] | Net unrealized gains (losses) of unconsolidated affiliates [Member] | Net unrealized gains (losses) of unconsolidated affiliates [Member] | ||||
Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Common Stock | Symetra | Symetra | Common Stock | Symetra | Symetra | Common Stock | ||||||||||||
Symetra | Symetra | |||||||||||||||||||||||||||
Investments in unconsolidated affiliates | ||||||||||||||||||||||||||||
Shares of Symetra Financial Corporation owned (in shares) | 20,050,000 | 20,050,000 | 17,400,000 | |||||||||||||||||||||||||
Ownership interest (as a percent) | 17.00% | 17.00% | 15.00% | |||||||||||||||||||||||||
Investments in unconsolidated affiliates on conversion of warrants | 9,490,000 | 9,490,000 | ||||||||||||||||||||||||||
Common shares received from exercised warrants | $2.65 | |||||||||||||||||||||||||||
Stock Repurchased and Retired During Period, Shares | 6,600,000 | |||||||||||||||||||||||||||
Average price per share | $528 | $564 | $499 | $13.44 | ||||||||||||||||||||||||
Unamortized basis difference | 19.3 | 0.4 | 18.9 | |||||||||||||||||||||||||
Fair value of investment | 261 | |||||||||||||||||||||||||||
Estimated fair value of investment per share | $15 | |||||||||||||||||||||||||||
Other than Temporary Impairment Losses, Investments | 45.9 | 136.6 | ||||||||||||||||||||||||||
Equity in net unrealized losses increase relating to amortization of common share impairment | 3.1 | 3.3 | 8.6 | 9.9 | ||||||||||||||||||||||||
Term of amortization (in years) | 30 years | |||||||||||||||||||||||||||
After tax amortization through equity in earnings | 0.7 | 2.1 | ||||||||||||||||||||||||||
After tax amortization through equity in net unrealized losses | 2.9 | 7.9 | ||||||||||||||||||||||||||
Pre-tax unamortized basis difference | 187.6 | 187.6 | 39.8 | 147.8 | ||||||||||||||||||||||||
Gain (Loss) on Warrants | 0 | -3.6 | 10.8 | 13.6 | 0 | 0 | 0 | 0 | 14.5 | 0 | -3.6 | 10.8 | 13.6 | |||||||||||||||
Risk free interest rate (as a percent) | 0.34% | |||||||||||||||||||||||||||
Volatility rate (as a percent) | 26.50% | |||||||||||||||||||||||||||
Expected life (in years) | 1 year 1 month 10 days | |||||||||||||||||||||||||||
Class of warrant or right fair value assumptions per strike price | 11.49 | |||||||||||||||||||||||||||
Share Price | $17.82 | $17.82 | $15.53 | |||||||||||||||||||||||||
Proceeds from Equity Method Investment, Dividends or Distributions | -1.8 | -1.3 | -4.6 | -3.7 | -1.8 | -1.3 | -4.6 | -3.7 | 0 | 0 | 0 | 0 | ||||||||||||||||
Proceeds from Dividends Received | $1.50 |
Investments_in_Unconsolidated_4
Investments in Unconsolidated Affiliates (Investments in Symetra) (Details) (USD $) | 3 Months Ended | 9 Months Ended | 6 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | |||||||||||||||||||||||
In Millions, except Per Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 20, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 20, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | ||||||||||||
Warrants | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | Symetra | White Mountains | White Mountains | White Mountains | White Mountains | |||||||||||||||||
Common shareholders' equity. | Common shareholders' equity. | Common shareholders' equity. | Common shareholders' equity. | Warrants | Warrants | Warrants | Warrants | Warrants | ||||||||||||||||||||||||||
Changes in carrying value of investment in Symetra | ||||||||||||||||||||||||||||||||||
Carrying value at the beginning of the period | $387.90 | $326 | $335.70 | $381.50 | $273.60 | $326 | $305.90 | $351.20 | $261 | $0 | $29.80 | $30.30 | $12.60 | |||||||||||||||||||||
Equity in earnings | 8.6 | 7.7 | 24.9 | 24.4 | 8.7 | [1],[2] | 8.8 | [1],[2] | 25.7 | [3],[4] | 26.7 | [3],[4] | 8.7 | [1],[2] | 8.8 | [1],[2] | 25.7 | [3],[4] | 26.7 | [3],[4] | 0 | [1],[2] | 0 | [1],[2] | 0 | [3],[4] | 0 | [3],[4] | ||||||
Equity in net unrealized losses from Symetra's fixed maturity portfolio | -7.7 | [5] | 35.2 | [5] | -88.2 | [6] | 64.6 | [6] | -7.7 | [5] | 35.2 | [5] | -88.2 | [6] | 64.6 | [6] | 0 | [5] | 0 | [5] | 0 | [6] | 0 | [6] | -7.7 | 35.2 | -25.5 | 64.6 | ||||||
Dividends received | -1.8 | -1.3 | -4.6 | -3.7 | -1.8 | -1.3 | -4.6 | -3.7 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||
Increase (decrease) in value of warrants | -14.5 | 0 | 3.6 | -10.8 | -13.6 | 0 | 0 | 0 | 0 | 0 | 3.6 | -10.8 | -13.6 | |||||||||||||||||||||
Exercise of warrants | 0 | 0 | 0 | 0 | 0 | 0 | 41.1 | 0 | 0 | 0 | -41.1 | 0 | ||||||||||||||||||||||
Carrying value at the end of the period | 331.7 | 331.7 | 325.2 | [7],[8],[9] | 374.8 | [7],[8],[9] | 325.2 | [7],[8],[9] | 374.8 | [7],[8],[9] | 325.2 | [7],[8],[9] | 348.6 | [7],[8],[9] | 325.2 | [7],[8],[9] | 348.6 | [7],[8],[9] | 0 | [7],[8],[9] | 26.2 | [7],[8],[9] | 0 | [7],[8],[9] | 26.2 | [7],[8],[9] | ||||||||
Tax on equity in earnings | 0.6 | 0.7 | 2 | 2.2 | ||||||||||||||||||||||||||||||
Impairment of Shares Change in Equity in Earnings | 0.7 | 0.9 | 2.2 | 0.9 | ||||||||||||||||||||||||||||||
Equity in net unrealized losses increase relating to amortization of common share impairment | 3.1 | 3.3 | 8.6 | 9.9 | ||||||||||||||||||||||||||||||
Tax on equity in net unrealized gains (losses) | 0.5 | 2.8 | 2 | -5.2 | ||||||||||||||||||||||||||||||
Aggregate value of White Mountains common shares of Symetra at quoted market price | $357.30 | $357.30 | ||||||||||||||||||||||||||||||||
Share Price | $17.82 | $17.82 | $15.53 | |||||||||||||||||||||||||||||||
[1] | Equity in earnings excludes tax expense of $0.6 and $0.7. | |||||||||||||||||||||||||||||||||
[2] | Equity in earnings includes $0.7 and $0.9 increase relating to the pre-tax amortization of the Symetra common share basis difference. | |||||||||||||||||||||||||||||||||
[3] | Equity in earnings includes $2.2 and $0.9 increase relating to the pre-tax amortization of the Symetra common share basis difference. | |||||||||||||||||||||||||||||||||
[4] | Equity in earnings excludes tax expense of $2.0 and $2.2. | |||||||||||||||||||||||||||||||||
[5] | Net unrealized gains includes $3.1 and $3.3 increase relating to the pre-tax amortization of the Symetra common share | |||||||||||||||||||||||||||||||||
[6] | Net unrealized gains includes $8.6 and $9.9 increase relating to the pre-tax amortization of the Symetra common share basis difference. | |||||||||||||||||||||||||||||||||
[7] | Includes White Mountains’ equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio of $(25.5) and $64.6 as of September 30, 2013 and 2012, which exclude deferred tax assets (liabilities) of $2.0 and $(5.2). | |||||||||||||||||||||||||||||||||
[8] | The aggregate value of White Mountains’ investment in common shares of Symetra was $357.3 based upon the quoted market price of $17.82 per share at September 30, 2013. | |||||||||||||||||||||||||||||||||
[9] | Includes White Mountains’ equity in net unrealized (losses) gains from Symetra’s fixed maturity portfolio of $(7.7) and $35.2 as of September 30, 2013 and 2012, which exclude deferred tax assets (liabilities) of $0.5 and $2.8. |
Investments_in_Unconsolidated_5
Investments in Unconsolidated Affiliates (Hamer and Bri-Mar) (Details) (USD $) | 3 Months Ended | 9 Months Ended | |||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 |
Subsidiary, Sale of Stock [Line Items] | |||||
Equity in earnings of unconsolidated affiliates, net of tax | $8.60 | $7.70 | $24.90 | $24.40 | |
Investments in unconsolidated affiliates | 331.7 | 331.7 | 387.9 | ||
Hamer, LLC | |||||
Subsidiary, Sale of Stock [Line Items] | |||||
Equity in earnings of unconsolidated affiliates, net of tax | 0.1 | 0.5 | |||
Proceeds from Equity Method Investment, Dividends or Distributions | 0.8 | ||||
Investments in unconsolidated affiliates | 3.7 | 3.7 | 4 | ||
Bri-Mar Manufacturing, LLC | |||||
Subsidiary, Sale of Stock [Line Items] | |||||
Equity in earnings of unconsolidated affiliates, net of tax | 0.4 | 0.9 | |||
Investments in unconsolidated affiliates | $2.80 | $2.80 | $1.90 |
Employee_ShareBased_Incentive_2
Employee Share-Based Incentive Compensation Plans (WTM - Performance Shares) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | ||||
In Millions, except Share data, unless otherwise specified | Performance Share | Performance Share | Performance Share | Performance Share | Performance Share | Performance Share | Performance Share | ||||||
Performance cycle 2009-2011 | W T M Incentive and Phantom Plan [Member] | W T M Incentive and Phantom Plan [Member] | W T M Incentive and Phantom Plan [Member] | W T M Incentive and Phantom Plan [Member] | W T M Incentive and Phantom Plan [Member] | W T M Incentive and Phantom Plan [Member] | |||||||
Performance Cycle 2010 to 2012 | Performance cycle 2009-2011 | ||||||||||||
Target Performance Share activity | |||||||||||||
Beginning of period (in shares) | 118,976 | 118,450 | 119,357 | 150,064 | |||||||||
Shares paid or expired (in shares) | 0 | [1] | 0 | [1] | -47,310 | [1] | -68,357 | [1] | |||||
New grants (in shares) | 250 | 2,500 | 47,170 | 38,432 | |||||||||
Assumed forfeitures and cancellations | -6 | [2] | -1,359 | [2] | 3 | [2] | -548 | [2] | |||||
Ending of period (in shares) | 119,220 | 119,591 | 119,220 | 119,591 | |||||||||
Accrued Expense | |||||||||||||
Accrued expense at the beginning of period | $161.60 | $159 | $34.90 | $32.70 | $29.40 | $66.10 | |||||||
Payments and deferrals | 0 | [1] | 0 | [1] | -11 | [1] | -48.4 | [1] | |||||
Assumed forfeitures and cancellations | -0.2 | [2] | -0.4 | [2] | -0.2 | [2] | 0.4 | [2] | |||||
Expense recognized | 7.1 | 6.6 | 23.6 | 20.8 | |||||||||
Accrued expense at the end of the period | 161.6 | 159 | 41.8 | 38.9 | 41.8 | 38.9 | |||||||
Vesting Period | 3 years | ||||||||||||
Percentage of target payout - minimum actual | 33.00% | 147.00% | |||||||||||
Percentage of target payout - maximum actual | 98.00% | 155.00% | |||||||||||
Vested (in shares) | 9,577 | ||||||||||||
Additional compensation cost that would be recognized if all outstanding performance shares vested | $35.50 | $35.50 | |||||||||||
[1] | WTM performance share payments in 2013 for the 2010-2012 performance cycle ranged from 33% to 98% of target. WTM performance share payments in 2012 for the 2009-2011 performance cycle ranged from 147% to 155% of target. | ||||||||||||
[2] | Amounts include changes in assumed forfeitures, as required under GAAP. |
Employee_ShareBased_Incentive_3
Employee Share-Based Incentive Compensation Plans (WTM - Performance Shares Granted Under the WTM Incentive Plan) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Millions, except Share data, unless otherwise specified | ||
Share-based compensation arrangement by share-based payment award | ||
Total Accrued Expense | $161.60 | $159 |
Performance Share | W T M Incentive Plan [Member] | ||
Share-based compensation arrangement by share-based payment award | ||
Target Performance Shares Outstanding | 122,277 | |
Accrued Expense | 42.9 | |
Target Performance Shares Outstanding, Assumed forfeitures | -3,057 | |
Accrued Expense, Assumed forfeitures | -1.1 | |
Total Target Performance Shares Outstanding | 119,220 | |
Total Accrued Expense | 41.8 | |
Performance Share | W T M Incentive Plan [Member] | Performance Cycle 2013 to 2015 | ||
Share-based compensation arrangement by share-based payment award | ||
Target Performance Shares Outstanding | 47,170 | |
Accrued Expense | 8 | |
Performance Share | W T M Incentive Plan [Member] | Performance Cycle 2012 To 2014 | ||
Share-based compensation arrangement by share-based payment award | ||
Target Performance Shares Outstanding | 37,977 | |
Accrued Expense | 15.8 | |
Performance Share | W T M Incentive Plan [Member] | Performance Cycle 2011 to 2013 | ||
Share-based compensation arrangement by share-based payment award | ||
Target Performance Shares Outstanding | 37,130 | |
Accrued Expense | $19.10 |
Employee_ShareBased_Incentive_4
Employee Share-Based Incentive Compensation Plans (WTM - Restricted Shares) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, except Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Restricted Share Cliff Vesting in January 2015 [Member] | ||||
Target Performance Share activity | ||||
Issued (in shares) | 27,960 | |||
Restricted Share Cliff Vesting on July 2015 [Member] | ||||
Target Performance Share activity | ||||
Issued (in shares) | 1,200 | |||
Restricted Share Vesting Beginning in February 2014 [Member] | ||||
Target Performance Share activity | ||||
Issued (in shares) | 3,000 | |||
Unamortized grant date fair value | ||||
Number of restricted shares installments | 2 | 2 | ||
Restricted Share Cliff Vesting in January 2016 [Member] | ||||
Target Performance Share activity | ||||
Issued (in shares) | 25,720 | |||
W T M Incentive Plan [Member] | Restricted Stock | ||||
Target Performance Share activity | ||||
Beginning of period (in shares) | 95,380 | 93,460 | 69,910 | 72,000 |
Issued (in shares) | 250 | 3,700 | 25,720 | 32,160 |
Vested (in shares) | 0 | 0 | 0 | -7,000 |
Assumed forfeitures and cancellations | 0 | -1,065 | 0 | -1,065 |
Ending of period (in shares) | 95,630 | 96,095 | 95,630 | 96,095 |
Unamortized grant date fair value | ||||
Unamortized grant date fair value, beginning balance | $24.50 | $21.50 | $16.80 | $13.30 |
Issued | 0.1 | 2 | 14.4 | 15.7 |
Assumed forfeitures and cancellations | 0 | -0.2 | 0 | -0.2 |
Expense recognized | -3.8 | -3.2 | -10.4 | -8.7 |
Unamortized grant date fair value, ending balance | $20.80 | $20.10 | $20.80 | $20.10 |
Employee_ShareBased_Incentive_5
Employee Share-Based Incentive Compensation Plans (OneBeason - Peformance Shares) (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2013 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2012 | ||||
In Millions, except Share data, unless otherwise specified | One Beacon Insurance Company [Member] | One Beacon Insurance Company [Member] | One Beacon Insurance Company [Member] | One Beacon Insurance Company [Member] | One Beacon Insurance Company [Member] | One Beacon Insurance Company [Member] | ||||||
Performance Share | One Beacon Long Term Incentive Plan | One Beacon Long Term Incentive Plan | One Beacon Long Term Incentive Plan | One Beacon Long Term Incentive Plan | One Beacon Long Term Incentive Plan | |||||||
One Beacon Long Term Incentive Plan | Performance Share | Performance Share | Performance Share | Performance Share | Performance Share | |||||||
Performance cycle 2009-2011 | ||||||||||||
Share-based compensation arrangement by share-based payment award | ||||||||||||
Vesting Period | 3 years | |||||||||||
Target Performance Shares Outstanding | ||||||||||||
Beginning of period (in shares) | 489,867 | 560,577 | 563,190 | 642,667 | ||||||||
Shares paid or expired (in shares) | 0 | [1] | 0 | [1] | -238,658 | [1] | -258,901 | [1] | ||||
New grants (in shares) | 0 | 0 | 179,000 | 181,290 | ||||||||
Assumed forfeitures and cancellations | 0 | [2] | -3,354 | [2] | -13,665 | [2] | -7,833 | [2] | ||||
Ending of period (in shares) | 489,867 | 557,223 | 489,867 | 557,223 | ||||||||
Expense Amortized | ||||||||||||
Accrued expense at the beginning of period | $161.60 | $159 | $2.40 | $3.10 | $1.20 | $9.70 | ||||||
Payments and deferrals | 0 | [1] | 0 | [1] | 0 | [1] | -7.8 | [1] | ||||
Assumed forfeitures and cancellations | 0 | [2] | 0 | [2] | -0.1 | [2] | 0 | [2] | ||||
Expense recognized | 0.1 | -2.2 | 1.4 | -1 | ||||||||
Accrued expense at the end of the period | 161.6 | 159 | 2.5 | 0.9 | 2.5 | 0.9 | ||||||
Percentage of target payout - minimum actual | 138.60% | |||||||||||
Additional compensation cost that would be recognized if all outstanding performance shares vested | $3.10 | $3.10 | ||||||||||
[1] | There were no payments made in 2013 for the 2010-2012 performance cycle; those performance shares did not meet the threshold performance goals and expired. OneBeacon performance share payments in 2012 for the 2009-2011 performance cycle were at 138.6% of target. Amounts include deposits into OneBeacon’s deferred compensation plan. | |||||||||||
[2] | Amounts include changes in assumed forfeitures, as required under GAAP. |
Employee_ShareBased_Incentive_6
Employee Share-Based Incentive Compensation Plans (OneBeacon - Performance Shares Outstanding) (Details) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Dec. 31, 2011 |
In Millions, except Share data, unless otherwise specified | ||||||
Share-based compensation arrangement by share-based payment award | ||||||
Accrued incentive compensation | $161.60 | $159 | ||||
One Beacon Insurance Company [Member] | Performance Share | One Beacon Long Term Incentive Plan | ||||||
Share-based compensation arrangement by share-based payment award | ||||||
Target Performance Shares Outstanding | 502,428 | |||||
Incentive Compensation Payable before Forfeitures | 2.6 | |||||
Target Performance Shares Outstanding, Assumed forfeitures | -12,561 | |||||
Accrued Expense, Assumed forfeitures | -0.1 | |||||
Total Target Performance Shares Outstanding | 489,867 | 489,867 | 563,190 | 557,223 | 560,577 | 642,667 |
Accrued incentive compensation | 2.5 | 2.4 | 1.2 | 0.9 | 3.1 | 9.7 |
One Beacon Insurance Company [Member] | Performance Share | One Beacon Long Term Incentive Plan | Performance Cycle 2013 to 2015 | ||||||
Share-based compensation arrangement by share-based payment award | ||||||
Target Performance Shares Outstanding | 179,000 | |||||
Incentive Compensation Payable before Forfeitures | 0.7 | |||||
One Beacon Insurance Company [Member] | Performance Share | One Beacon Long Term Incentive Plan | Performance Cycle 2012 To 2014 | ||||||
Share-based compensation arrangement by share-based payment award | ||||||
Target Performance Shares Outstanding | 181,290 | |||||
Incentive Compensation Payable before Forfeitures | 1.4 | |||||
One Beacon Insurance Company [Member] | Performance Share | One Beacon Long Term Incentive Plan | Performance Cycle 2011 to 2013 | ||||||
Share-based compensation arrangement by share-based payment award | ||||||
Target Performance Shares Outstanding | 142,138 | |||||
Incentive Compensation Payable before Forfeitures | $0.50 |
Employee_ShareBased_Incentive_7
Employee Share-Based Incentive Compensation Plans (OneBeacon - Restricted Shares) (Details) (One Beacon Insurance Company [Member], One Beacon Long Term Incentive Plan, Restricted Stock, USD $) | 0 Months Ended | 3 Months Ended | 9 Months Ended | 1 Months Ended | ||||
In Millions, except Share data, unless otherwise specified | Mar. 01, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Feb. 28, 2012 | 31-May-11 | 25-May-11 |
Installment | Chief Executive Officer | Chief Executive Officer | ||||||
Installment | ||||||||
Target Performance Share activity | ||||||||
Beginning of period (in shares) | 918,000 | 930,000 | 927,000 | 630,000 | ||||
Issued (in shares) | 300,000 | 0 | 0 | 0 | 300,000 | 630,000 | ||
Shares issued during the period related to performance shares earned | 0 | 0 | -9,000 | 0 | ||||
Assumed forfeitures and cancellations | -3,000 | 0 | -3,000 | 0 | ||||
Ending of period (in shares) | 915,000 | 930,000 | 915,000 | 930,000 | ||||
Unamortized grant date fair value | ||||||||
Unamortized grant date fair value, beginning balance | $8 | $11.20 | $9.60 | $7.70 | ||||
Issued | 0 | 0 | 0 | 4.6 | ||||
Assumed forfeitures and cancellations | 0 | 0 | 0 | 0 | ||||
Expense recognized | -0.7 | -0.8 | -2.3 | -1.9 | ||||
Unamortized grant date fair value, ending balance | $7.30 | $10.40 | $7.30 | $10.40 | ||||
Number of Installments in which the Shares Vest | 2 | 4 | ||||||
Annual reduction in performance shares | 35,000 | |||||||
Years Performance Shares will be Forfeited | 5 years | |||||||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Reduction in the next five years | 35,000 |
Fair_Value_of_Financial_Instru2
Fair Value of Financial Instruments (Details) (USD $) | Sep. 30, 2013 | Dec. 31, 2012 |
In Millions, unless otherwise specified | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Senior notes | $676.30 | $751.20 |
Total non-controlling interests | 497.2 | 526.4 |
2012 OBH Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Senior notes | 274.7 | 274.7 |
Fair Value | 2012 OBH Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Senior notes | 272.2 | 282.4 |
Fair Value | SIG Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Senior notes | 437 | 441.9 |
Fair Value | SIG Preference Shares [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Total non-controlling interests | 255 | 257.5 |
Book Value | 2012 OBH Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Senior notes | 274.7 | 274.7 |
Book Value | SIG Senior Notes | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Senior notes | 399.5 | 399.4 |
Book Value | SIG Preference Shares [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions | ||
Total non-controlling interests | $250 | $250 |
Discontinued_Operations_Detail
Discontinued Operations (Details) (USD $) | 3 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | 9 Months Ended | 3 Months Ended | 9 Months Ended | ||||||||||||||||||||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Jun. 30, 2013 | Dec. 31, 2012 | Jun. 30, 2012 | Dec. 31, 2011 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Dec. 31, 2012 | Sep. 30, 2013 | Dec. 31, 2012 | 31-May-01 | 31-May-01 | 31-May-01 | Feb. 22, 2012 | Sep. 30, 2012 | Sep. 30, 2012 | Sep. 30, 2013 | Mar. 31, 2013 | Mar. 31, 2013 | Mar. 31, 2013 | Mar. 31, 2013 | Mar. 31, 2013 |
Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | AutoOne | OneBeacon Runoff | OneBeacon Runoff | OneBeacon Runoff | OneBeacon Runoff | Minimum | Maximum | Item one [Member] | Item two [Member] | |||||||||
OneBeacon Runoff | OneBeacon Runoff | GRC Cover | NICO Cover | General Reinsurance Corporation | Entity | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | OneBeacon Runoff | OneBeacon Runoff | OneBeacon Runoff | OneBeacon Runoff | ||||||||||||||
Contract | OneBeacon Runoff | OneBeacon Runoff | GRC Cover | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | Segment, Discontinued Operations | ||||||||||||||||||||
OneBeacon Runoff | |||||||||||||||||||||||||||
Reinsurance [Line Items] | |||||||||||||||||||||||||||
Other revenue | $18.20 | $50.30 | $46.90 | $81 | $0.10 | $0 | $12.30 | $0 | |||||||||||||||||||
Number of insurance companies sold | 2 | ||||||||||||||||||||||||||
Loss and loss adjustment expense reserves | 3,108.10 | 3,059.80 | 3,108.10 | 3,059.80 | 3,057.90 | 3,168.90 | 5,329.80 | 5,702.30 | 1,797.10 | 1,797.10 | 2,052.60 | 131 | 166 | 215 | 668 | ||||||||||||
Net income (loss) from discontinued operations | 0.4 | -106.8 | 4.8 | -115.5 | 100.5 | 100.5 | |||||||||||||||||||||
Difference between net loss and LAE and actuarial estimates | 46 | 17 | |||||||||||||||||||||||||
Loss from sale of discontinued operations | 0 | -91 | 0 | -91 | 0 | -91 | 0 | -91 | 91.5 | 91.5 | |||||||||||||||||
Workers Compensation Loss and Loss Adjustment Reserves, Discount Amount | 9 | 9 | |||||||||||||||||||||||||
Net income (loss) from discontinued operations, net of tax | 0.4 | -15.8 | 4.8 | -24.5 | 0.4 | -15.8 | 4.8 | -24.5 | |||||||||||||||||||
Net favorable and unfavorable loss reserve development | -11.6 | -10.1 | -25.6 | -21.2 | 6.5 | ||||||||||||||||||||||
Number of contracts seller caused one beacon to purchase prior to acquisition | 2 | ||||||||||||||||||||||||||
Reinsurance recoverable cover under reinsurance contract | 570 | 2,500 | |||||||||||||||||||||||||
Adverse loss reserve development on losses occurring in years 2000 and prior | 400 | ||||||||||||||||||||||||||
Loss reserves ceded at acquisition | 170 | ||||||||||||||||||||||||||
Reinsurance recoverables | 1,292.20 | 1,401.90 | |||||||||||||||||||||||||
A M Best Rating System, Number of Debt Ratings | 16 | ||||||||||||||||||||||||||
Reinsurance recoverable on paid losses | 21.8 | ||||||||||||||||||||||||||
Reinsurance recoverables, gross of purchase accounting adjustments | 1,806.70 | ||||||||||||||||||||||||||
Purchase accounting adjustments | $140.20 |
Discontinued_Operations_Net_As
Discontinued Operations (Net Assets Held for Sale) (Details) (USD $) | Sep. 30, 2013 | Jun. 30, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Dec. 31, 2011 |
In Millions, unless otherwise specified | ||||||
Assets held for sale | ||||||
Fixed maturity investments, at fair value | $4,914 | $5,196.20 | ||||
Cash | 411 | 462.4 | ||||
Reinsurance recoverable on unpaid losses | 416 | 429.1 | ||||
Reinsurance recoverable on paid losses | 18.8 | 17.9 | ||||
Insurance premiums receivable | 684.9 | 556.3 | ||||
Deferred acquisition costs | 188.2 | 195.3 | ||||
Deferred tax asset | 555.5 | 569.6 | ||||
Other assets | 397.3 | 503 | ||||
Total assets | 12,307.50 | 12,895.40 | ||||
Liabilities held for sale | ||||||
Loss and loss adjustment expense reserves | 3,108.10 | 3,057.90 | 3,168.90 | 3,059.80 | 5,329.80 | 5,702.30 |
Unearned insurance premiums | 1,010.30 | 924.1 | ||||
Ceded reinsurance payable | 153.6 | 116.5 | ||||
Other liabilities | 362.7 | 452.8 | ||||
Total liabilities | 8,020.30 | 8,637.20 | ||||
Segment, Discontinued Operations | ||||||
Assets held for sale | ||||||
Fixed maturity investments, at fair value | 239.7 | 338.1 | ||||
Reinsurance recoverable on unpaid losses | 1,666.50 | 1,840.80 | ||||
Reinsurance recoverable on paid losses | 21.8 | 15.6 | ||||
Insurance premiums receivable | 9.8 | 11 | ||||
Deferred tax asset | 3.2 | 5.1 | ||||
Other assets | 16.2 | 16.2 | ||||
Total assets | 1,957.20 | 2,226.80 | ||||
Liabilities held for sale | ||||||
Loss and loss adjustment expense reserves | 1,797.10 | 2,052.60 | ||||
Unearned insurance premiums | 0.2 | 0.5 | ||||
Ceded reinsurance payable | 12.8 | 21.9 | ||||
Other liabilities | 147.1 | 151.8 | ||||
Total liabilities | 1,957.20 | 2,226.80 | ||||
Net assets held for sale | $0 | $0 |
Income_Loss_from_Discontinued_
(Income (Loss) from Discontinued Operations) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 |
Revenues | ||||
Earned insurance premiums | $500.40 | $536.80 | $1,493.30 | $1,545.30 |
Net investment income | 27.3 | 37.6 | 84.5 | 119.8 |
Net realized and unrealized investment gains (losses) | 28.2 | 72.7 | 66.1 | 123.2 |
Other revenue | 18.2 | 50.3 | 46.9 | 81 |
Total revenues | 574.1 | 697.4 | 1,690.80 | 1,869.30 |
Expenses | ||||
Loss and loss adjustment expenses | 278.3 | 308.1 | 797.2 | 821.7 |
Insurance and reinsurance acquisition expenses | 106.7 | 107.6 | 281 | 326.2 |
Other underwriting expenses | 80.4 | 76.6 | 244 | 228.4 |
General and administrative expenses | 41.5 | 58.7 | 125.5 | 146.3 |
Total expenses | 518.8 | 562.3 | 1,480.10 | 1,555.70 |
Income (loss) from discontinued operations | 0.4 | -15.8 | 4.8 | -24.5 |
Loss from sale of discontinued operations | 0 | -91 | 0 | -91 |
Segment, Discontinued Operations | ||||
Revenues | ||||
Earned insurance premiums | 1.1 | -0.4 | 0.7 | 10 |
Other revenue | 0.1 | 0 | 12.3 | 0 |
Total revenues | 1.2 | -0.4 | 13 | 10 |
Expenses | ||||
Loss and loss adjustment expenses | 0.1 | 27.7 | 7.6 | 48.4 |
Insurance and reinsurance acquisition expenses | 0.1 | -0.8 | 0.1 | -1.3 |
Other underwriting expenses | 0.4 | -1.1 | 0.3 | 1.1 |
Total expenses | 0.6 | 25.8 | 8 | 48.2 |
Pre-tax income (loss) | 0.6 | -26.2 | 5 | -38.2 |
Income tax (expense) benefit | -0.2 | 10.4 | -0.2 | 13.7 |
Income (loss) from discontinued operations | 0.4 | -15.8 | 4.8 | -24.5 |
Loss from sale of discontinued operations | 0 | -91 | 0 | -91 |
Net income (loss) from discontinued operations | $0.40 | ($106.80) | $4.80 | ($115.50) |
Discontinued_Operations_Earnin
Discontinued Operations (Earnings Per Share) (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||||||
In Millions, except Share data, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | ||||
Discontinued Operations | ||||||||
Net income (loss) attributable to White Mountains’ common shareholders | $56.80 | $125.90 | $199.10 | $254.60 | ||||
Basic and diluted earnings (loss) per share numerators (in millions): | ||||||||
Income (Loss) Allocated to Participating Unvested Restricted Common Shares | -0.9 | -1.8 | -2.9 | -3.3 | ||||
Net income attributable to White Mountains' common shareholders, net of restricted common share amounts | 57.2 | 19.1 | 203.9 | 139.2 | ||||
Basic earnings (loss) per share denominators (in thousands): | ||||||||
Total average common shares outstanding during the period | 6,176,600 | 6,590,400 | 6,208,400 | 6,885,900 | ||||
Average unvested restricted common shares | -95,500 | [1] | -96,500 | [1] | -90,000 | [1] | -89,500 | [1] |
Basic earnings (loss) per share denominator | 6,081,100 | 6,493,900 | 6,118,400 | 6,796,400 | ||||
Diluted earnings (loss) per share denominator (in thousands): | ||||||||
Total average common shares outstanding during the period | 6,176,600 | 6,590,400 | 6,208,400 | 6,885,900 | ||||
Average unvested restricted common shares | -95,500 | [1] | -96,500 | [1] | -90,000 | [1] | -89,500 | [1] |
Average outstanding dilutive options to acquire common shares | 0 | [2] | 0 | [2] | 0 | [2] | 0 | [2] |
Diluted earnings (loss) per share denominator | 6,081,100 | 6,493,900 | 6,118,400 | 6,796,400 | ||||
Segment, Discontinued Operations | ||||||||
Discontinued Operations | ||||||||
Net income (loss) attributable to White Mountains’ common shareholders | 0.4 | -106.8 | 4.8 | -115.5 | ||||
Basic and diluted earnings (loss) per share numerators (in millions): | ||||||||
Income (Loss) Allocated to Participating Unvested Restricted Common Shares | 0 | [3] | 1.5 | [3] | 0 | [3] | 1.5 | [3] |
Net income attributable to White Mountains' common shareholders, net of restricted common share amounts | $0.40 | [4] | ($105.30) | [4] | $4.80 | [4] | ($114) | [4] |
Basic earnings (loss) per share denominators (in thousands): | ||||||||
Total average common shares outstanding during the period | 6,176,600 | 6,590,400 | 6,208,400 | 6,885,900 | ||||
Average unvested restricted common shares | -95,500 | -96,500 | -90,000 | -89,500 | [5] | |||
Basic earnings (loss) per share denominator | 6,081,100 | 6,493,900 | 6,118,400 | 6,796,400 | ||||
Diluted earnings (loss) per share denominator (in thousands): | ||||||||
Total average common shares outstanding during the period | 6,176,600 | 6,590,400 | 6,208,400 | 6,885,900 | ||||
Average unvested restricted common shares | -95,500 | -96,500 | -90,000 | -89,500 | [5] | |||
Average outstanding dilutive options to acquire common shares | 0 | [6] | 0 | [6] | 0 | [6] | 0 | [6] |
Diluted earnings (loss) per share denominator | 6,081,100 | 6,493,900 | 6,118,400 | 6,796,400 | ||||
Basic and diluted earnings (loss) per share (in dollars): | $0.06 | ($16.21) | $0.78 | ($16.77) | ||||
[1] | Restricted shares outstanding vest either in equal annual installments or upon a stated date (see Note 13). | |||||||
[2] | The diluted earnings per share denominator for the three and nine months ended September 30, 2013 and 2012 do not include the impact of 125,000 common shares issuable upon exercise of the non-qualified options outstanding as they are anti-dilutive to the calculation. | |||||||
[3] | Restricted shares issued by White Mountains contain dividend participation features, and therefore, are considered participating securities. | |||||||
[4] | Net earnings (loss) attributable to White Mountains’ common shareholders, net of restricted share amounts, is equal to undistributed earnings (loss) for the three and nine months ended September 30, 2013 and 2012. | |||||||
[5] | Restricted common shares outstanding vest either in equal annual installments or upon a stated date (see Note 13). | |||||||
[6] | The diluted earnings (loss) per share denominator for the three and nine months ended September 30, 2013 and 2012 do not include the impact of 125,000 common shares issuable upon exercise of the non-qualified options outstanding as they are anti-dilutive to the calculation. |
Contingencies_Details
Contingencies (Details) (USD $) | 3 Months Ended | 9 Months Ended | 3 Months Ended | 12 Months Ended | 1 Months Ended | ||||
In Millions, unless otherwise specified | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Sep. 30, 2012 | Sep. 30, 2013 | Dec. 31, 2011 | Dec. 31, 2012 | Dec. 30, 2011 | Jun. 30, 2007 |
Esurance | Esurance | Esurance | Allstate [Member] | Tribune Company Litigation [Member] | |||||
Pending Litigation [Member] | Pending Litigation [Member] | ||||||||
Esurance | |||||||||
Loss Contingencies [Line Items] | |||||||||
Warranty agreement period | 18 months | ||||||||
Non-soliciation agreement period | 3 years | ||||||||
Percentage of fluctuation in loss reserves of transferred subsidiaries retained | 90.00% | ||||||||
Sales of consolidated and unconsolidated affiliates, net of cash sold | $31.30 | $9.80 | $1,010 | ||||||
Gain on sale of business in discontinued operations | 0 | -91 | 0 | -91 | 700 | ||||
Disposal Group Including Discontinued Operation Book Value | 308 | ||||||||
Total amount in dispute | 20 | ||||||||
Proceeds from Sale, Maturity and Collection of Investments | $39 |