SUPPLEMENTAL INFORMATION - NATURAL GAS AND CRUDE OIL PROPERTIES | 12 Months Ended |
Dec. 31, 2014 |
Oil and Gas Exploration and Production Industries Disclosures [Abstract] | |
Supplemental Information - Oil and Gas Exploration and Production Industries Disclosures [Text Block] | NATURAL GAS INFORMATION - UNAUDITED |
|
Net Proved Reserves |
|
All of our crude oil, natural gas and NGLs reserves are located in the U.S. We utilize the services of independent petroleum engineers to estimate our crude oil, natural gas, condensate and NGL reserves. As of December 31, 2014, 2013 and 2012, all of our estimates of proved reserves were based on reserve reports prepared by Ryder Scott. These reserve estimates have been prepared in compliance with professional standards and the reserves definitions prescribed by the SEC. |
|
Proved reserves estimates may change, either positively or negatively, as additional information becomes available and as contractual, economic and political conditions change. Our net proved reserve estimates have been adjusted as necessary to reflect all contractual agreements, royalty obligations and interests owned by others at the time of the estimate. Proved developed reserves are the quantities of crude oil, natural gas and NGLs expected to be recovered through existing wells with existing equipment and operating methods. In some cases, proved undeveloped reserves may require substantial new investments in additional wells and related facilities. |
|
The price used to estimate our reserves, by commodity, are presented below. |
|
|
| | | | | | | | | | | | |
| | Price Used to Estimate Reserves |
|
As of December 31, | | Crude Oil | | Natural Gas | | NGLs |
(per Bbl) | (per Mcf) | (per Bbl) |
| | | | | | |
2014 | | $ | 84.65 | | | $ | 3.92 | | | $ | 32.27 | |
|
2013 | | 82.18 | | | 3.22 | | | 29.92 | |
|
2012 | | 87.51 | | | 2.35 | | | 28.02 | |
|
|
|
|
|
|
|
|
The following tables present the changes in our estimated quantities of proved reserves: |
|
| |
| | | | | | | | | | | | |
| Crude Oil, Condensate (MBbls) | | Natural Gas | | NGLs | | Total | |
(MMcf) | (MBbls) | (MBoe) | |
Proved Reserves: | | | | | | | | |
Proved reserves, January 1, 2012 (1) | 37,636 | | | 672,145 | | | 19,588 | | | 169,248 | | |
|
Revisions of previous estimates | (6,729 | ) | | (289,436 | ) | | (3,671 | ) | | (58,639 | ) | |
Extensions, discoveries and other additions | 27,482 | | | 172,933 | | | 11,637 | | | 67,941 | | |
|
Purchases of reserves | 10,801 | | | 87,212 | | | 8,084 | | | 33,420 | | |
|
Dispositions | (7,854 | ) | | (6,406 | ) | | (1,970 | ) | | (10,891 | ) | |
Production | (2,026 | ) | | (32,410 | ) | | (841 | ) | | (8,269 | ) | |
Proved reserves, December 31, 2012 (2) | 59,310 | | | 604,038 | | | 32,827 | | | 192,810 | | |
|
Revisions of previous estimates | (18,420 | ) | | (117,068 | ) | | (8,549 | ) | | (46,480 | ) | |
Extensions, discoveries and other additions | 55,759 | | | 365,563 | | | 25,249 | | | 141,935 | | |
|
Purchases of reserves | 343 | | | 2,894 | | | 217 | | | 1,043 | | |
|
Dispositions | (252 | ) | | (94,927 | ) | | (30 | ) | | (16,104 | ) | |
Production | (2,910 | ) | | (20,860 | ) | | (1,043 | ) | | (7,430 | ) | |
Proved reserves, December 31, 2013 (3) | 93,830 | | | 739,640 | | | 48,671 | | | 265,774 | | |
|
Revisions of previous estimates | (29,777 | ) | | (149,064 | ) | | (10,204 | ) | | (64,825 | ) | |
Extensions, discoveries and other additions | 40,792 | | | 202,957 | | | 23,411 | | | 98,029 | | |
|
Purchases of reserves | 5 | | | 43 | | | 5 | | | 17 | | |
|
Dispositions | (13 | ) | | (237,306 | ) | | (8 | ) | | (39,572 | ) | |
Production | (4,322 | ) | | (19,298 | ) | | (1,756 | ) | | (9,294 | ) | |
Proved reserves, December 31, 2014 | 100,515 | | | 536,972 | | | 60,119 | | | 250,129 | | |
|
| | | | | | | | |
| |
| | | | | | | | | | | | |
Proved Developed Reserves, as of: | | | | | | | | |
January 1, 2012 (1) | 16,910 | | | 299,369 | | | 11,753 | | | 78,558 | | |
|
December 31, 2012 (2) | 20,412 | | | 281,925 | | | 14,353 | | | 81,753 | | |
|
December 31, 2013 (3) | 23,997 | | | 220,387 | | | 14,825 | | | 75,553 | | |
|
31-Dec-14 | 26,798 | | | 186,633 | | | 17,002 | | | 74,905 | | |
|
Proved Undeveloped Reserves, as of: | | | | | | | | |
|
January 1, 2012 (1) | 20,726 | | | 372,776 | | | 7,835 | | | 90,690 | | |
|
December 31, 2012 (2) | 38,898 | | | 322,113 | | | 18,474 | | | 111,058 | | |
|
December 31, 2013 (3) | 69,833 | | | 519,253 | | | 33,846 | | | 190,221 | | |
|
31-Dec-14 | 73,717 | | | 350,339 | | | 43,117 | | | 175,224 | | |
|
| | | | | | | | |
__________ |
| | | | | | | | | | | | |
-1 | Includes estimated reserve data related to our Permian Basin assets, which were divested in February 2012. See Note 14, Assets Held for Sale, Divestitures and Discontinued Operations, for additional details related to the divestiture of our Permian Basin assets. Total proved reserves included 7,825 MBbls of crude oil, 6,242 MMcf of natural gas and 1,970 MBbls of NGLs, for an aggregate of 10,835 Mboe of crude oil equivalent, related to our Permian assets. Total proved developed reserves related to those assets included 1,815 MBbls, 1,750 MMcf, 550 MBbls and 2,657 MBoe, respectively, and proved undeveloped reserves included 6,010 MBbls, 4,492 MMcf, 1,420 MBbls and 8,179 MBoe, respectively. | | | | | | | | | | | |
| | | | | | | | | | | | |
-2 | Includes estimated reserve data related to our Piceance and NECO assets, which were divested in June 2013. See Note 14, Assets Held for Sale, Divestitures and Discontinued Operations, for additional details related to the divestiture of our Piceance and NECO assets. Total proved reserves include 148 MBbls of crude oil and 83,656 MMcf of natural gas, for an aggregate of 14,091 MBoe of crude oil equivalent related to our Piceance and NECO assets. There were no proved undeveloped reserves attributable to the Piceance and NECO assets as of December 31, 2012. | | | | | | | | | | | |
| | | | | | | | | | | | |
-3 | Includes estimated reserve data related to our Marcellus Shale assets, which were divested in October 2014. See Note 14, Assets Held for Sale, Divestitures and Discontinued Operations, for additional details related to the divestiture of our Marcellus Shale assets. Total proved reserves included 235,950 MMcf of natural gas, for an aggregate of 39,325 Mboe of crude oil equivalent, related to our Marcellus Shale assets. Total proved developed reserves related to those assets included 53,904 MMcf and 8,984 MBoe, respectively, and proved undeveloped reserves included 182,046 MMcf and 30,341 MBoe, respectively. | | | | | | | | | | | |
|
| | | | |
| | | | | | | | | | | | |
| Developed | | Undeveloped | | Total | | | | |
| (MBoe) | | | | |
| | | | | | | | | |
Beginning proved reserves, January 1, 2012 | 78,558 | | | 90,690 | | | 169,248 | | | | | |
| | | |
Undeveloped reserves converted to developed | 7,655 | | | (7,655 | ) | | — | | | | | |
| | | |
Revisions of previous estimates | (18,318 | ) | | (40,321 | ) | | (58,639 | ) | | | | |
Extensions, discoveries and other additions | 11,298 | | | 56,643 | | | 67,941 | | | | | |
| | | |
Purchases of reserves | 13,542 | | | 19,878 | | | 33,420 | | | | | |
| | | |
Dispositions | (2,713 | ) | | (8,178 | ) | | (10,891 | ) | | | | |
Production | (8,269 | ) | | — | | | (8,269 | ) | | | | |
| | | |
Ending proved reserves, December 31, 2012 | 81,753 | | | 111,057 | | | 192,810 | | | | | |
| | | |
Undeveloped reserves converted to developed | 3,212 | | | (3,212 | ) | | — | | | | | |
| | | |
Revisions of previous estimates | (6,751 | ) | | (39,729 | ) | | (46,480 | ) | | | | |
Extensions, discoveries and other additions | 19,830 | | | 122,105 | | | 141,935 | | | | | |
| | | |
Purchases of reserves | 1,043 | | | — | | | 1,043 | | | | | |
| | | |
Dispositions | (16,104 | ) | | — | | | (16,104 | ) | | | | |
| | | |
Production | (7,430 | ) | | — | | | (7,430 | ) | | | | |
| | | |
Ending proved reserves, December 31, 2013 | 75,553 | | | 190,221 | | | 265,774 | | | | | |
| | | |
Undeveloped reserves converted to developed | 12,730 | | | (12,730 | ) | | — | | | | | |
| | | |
Revisions of previous estimates | (22,827 | ) | | (41,998 | ) | | (64,825 | ) | | | | |
Extensions, discoveries and other additions | 27,957 | | | 70,072 | | | 98,029 | | | | | |
| | | |
Purchases of reserves | 17 | | | — | | | 17 | | | | | |
| | | |
Dispositions | (9,231 | ) | | (30,341 | ) | | (39,572 | ) | | | | |
Production | (9,294 | ) | | — | | | (9,294 | ) | | | | |
| | | |
Ending proved reserves, December 31, 2014 | 74,905 | | | 175,224 | | | 250,129 | | | | | |
| | | |
| | | | | | | | | |
|
2014 Activity. Overall, our proved reserves decreased by 16 MMBoe as of December 31, 2014 as compared to December 31, 2013. In 2014, we produced 9.3 MMBoe and we recorded a downward revision of our previous estimate of proved reserves of approximately 65 MMBoe. The revision was primarily related to decreases of approximately 55 MMBoe for adjustments to our development plans in the Wattenberg Field, 8 MMBoe of Utica Shale PUDs that are no longer in our drilling plans and 2 MMBoe due to various other factors. Discoveries and extensions resulted in an increase of approximately 98 MMBoe in 2014, of which approximately 96 MMBoe was added in the Wattenberg Field, primarily related to Niobrara and Codell projects, and approximately 2 MMBoe was added in the Utica Shale. The reserve increases in the Wattenberg Field are primarily due to the addition of approximately 16 MMBoe of previously unbooked locations which were developed in the current year, 78 MMBoe due to new proved undeveloped reserves as a result of adjustments in well spacing in the Wattenberg Field and our development plan and 2 MMBoe due to various other factors. We acquired minimal proved reserves. We divested a total of 40 MMBoe in 2014, primarily from our Marcellus Shale assets. Based on the economic conditions on December 31, 2014, our approved development plan provides for the development of our remaining PUD reserves within five years of the date such reserves were initially recorded. Our 2014 drilling program focused on testing increased well density in the Wattenberg Field. This resulted in a PUD conversion rate of approximately 7% and allowed us to add considerable PUD reserves to the 2014 reserve report as noted above. Because we expect to continue to drill primarily proven downspaced Wattenberg Field locations in 2015, our PUD conversion rate is expected to be approximately 16%. The balance of the locations are scheduled to be drilled over the remaining four years with total PUD conversion rates of 27% in 2016, 22% in 2017, 19% in 2018 and 16% in 2019. This level of capital spending is consistent with the most recent years and our outlook for future activity. |
|
2013 Activity. Overall, our proved reserves increased by 73 MMBoe as of December 31, 2013 as compared to December 31, 2012. In 2013, we recorded a downward revision of our previous estimate of proved reserves of approximately 46 MMBoe. The revision was primarily due to a decrease of approximately 55 MMBoe of which approximately 32 MMBoe is due to adjustments in previous PUD well spacing plans in the Wattenberg Field and the Marcellus Shale (which were offset by replacements in the extension category), approximately 9 MMBoe is due to expired leases, approximately 11 MMBoe is due to our shift from vertical to horizontal drilling in the Wattenberg Field and approximately 3 MMBoe is to remove Wattenberg Field PUDs that are no longer in our core drilling area. This was partially offset by an increase of 1 MMBoe due to higher gas pricing and lower operating costs in the vertical Wattenberg Field wells and horizontal Marcellus Shale wells, an increase of approximately 3 MMBoe due to non-acquisition interest adjustments, approximately 2 MMBoe due to asset performance and approximately 2 MMBoe due to production from wells that were either uneconomic, added or divested in the current year. Discoveries and extensions of approximately 142 MMBoe in 2013 are due to the addition of approximately 17 MMBoe of proved developed reserves from non-PUD drilling and the addition of approximately 125 MMBoe of new proved undeveloped reserves including 32 MMBoe due to adjustments in well spacing in the Wattenberg Field and the Marcellus Shale. Approximately 18 MMBoe was added in the Marcellus Shale, approximately 14 MMBoe was added in the Utica Shale and approximately 110 MMBoe was added in the Wattenberg Field, mostly related to the Niobrara and Codell formations. We acquired approximately 1 MMBoe of proved reserves due to an acquisition in the Appalachian-Marcellus Shale area and the acquisition of non-affiliated investor partner interests in shallow Upper Devonian wells. We divested a total of 16 MMBoe in 2013, primarily our Piceance Basin, NECO and shallow Upper Devonian (non-Marcellus Shale) assets. Based on the economic conditions on December 31, 2013, our approved development plan provides for the development of our remaining PUD reserves within five years of the date such reserves were initially recorded. Our 2013 drilling program focused on locations that were not included in proved undeveloped reserves in the December 31, 2012 reserve report due to increased well density testing in the Wattenberg Field. The success of this increased well density testing allowed us to add considerable PUD reserves in the 2013 reserve report. |
|
2012 Activity. In 2012, we recorded a downward revision of our previous estimate of proved reserves of approximately 59 MMBoe. The revision was primarily due to a decrease of approximately 40 MMBoe due to lower gas pricing, mostly related to the Piceance Basin, approximately 1 MMBoe due to increased operating costs, approximately 8 MMBoe due to adjustments for geological reasons and approximately 13 MMBoe due to the removal of certain proved undeveloped reserves to comply with the SEC's five-year rule. This was partially offset by an increase of approximately 0.5 MMBoe due to non-acquisition interest adjustments and approximately 2 MMBoe due to asset performance. Discoveries and extensions of approximately 68 MMBoe in 2012 are due to the drilling of 44 gross horizontal wells and the addition of new proved undeveloped reserves. Approximately 10 MMBoe were added in the Marcellus Shale and approximately 59 MMBoe were added in the Wattenberg Field, mostly related to the Niobrara formation. We acquired approximately 33 MMBoe of proved reserves due to an acquisition in the Wattenberg Field. We divested a total of 11 MMBoe in 2012, primarily our core Permian Basin assets. Based on the economic conditions on December 31, 2012, our approved development plan provided for the development of our remaining PUD reserves within five years of the date such reserves were initially recorded. Based on our decision to drill predominantly horizontal wells in 2012, our drilling program focused on locations that were not included in proved undeveloped reserves in the December 2011 reserve report. By focusing on non-PUD drilling locations in 2012, we were able to add considerable PUD reserves in the 2012 reserve report. |
|
Results of Operations for Crude Oil and Natural Gas Producing Activities |
|
The results of operations for crude oil and natural gas producing activities are presented below. The results include activities related to both continuing and discontinued operations and exclude activities related to natural gas marketing and well operations and pipeline services. |
|
| |
| | | | | | | | | | | | |
| Year Ended December 31, | |
|
| 2014 | | 2013 | | 2012 | |
|
| (in thousands) | |
|
Revenue: | | | | | | |
|
Crude oil, natural gas and NGLs sales | $ | 495,562 | | | $ | 379,796 | | | $ | 274,783 | | |
|
Commodity price risk management gain, net | 309,219 | | | (23,905 | ) | | 32,339 | | |
|
| 804,781 | | | 355,891 | | | 307,122 | | |
|
Expenses: | | | | | | |
Production costs | 90,744 | | | 81,365 | | | 77,537 | | |
|
Exploration expense | 948 | | | 7,071 | | | 22,605 | | |
|
Impairment of proved crude oil and natural gas properties | 163,965 | | | 53,438 | | | 162,287 | | |
|
Depreciation, depletion, and amortization | 201,656 | | | 124,202 | | | 146,879 | | |
|
Accretion of asset retirement obligations | 3,455 | | | 4,747 | | | 4,060 | | |
|
(Gain) loss on sale of properties and equipment | (75,972 | ) | | 3,722 | | | (24,273 | ) | |
|
| 384,796 | | | 274,545 | | | 389,095 | | |
|
Results of operations for crude oil and natural gas producing | 419,985 | | | 81,346 | | | (81,973 | ) | |
activities before provision for income taxes | |
| | | | | | |
|
Provision for income taxes | (163,647 | ) | | (29,400 | ) | | 31,163 | | |
|
| | | | | | |
|
Results of operations for crude oil and natural gas producing activities, excluding corporate overhead and interest costs | $ | 256,338 | | | $ | 51,946 | | | $ | (50,810 | ) | |
|
| | | | | | |
|
Production costs include those costs incurred to operate and maintain productive wells and related equipment, including costs such as labor, repairs, maintenance, materials, supplies, fuel consumed, insurance, production and severance taxes and associated administrative expenses. DD&A expense includes those costs associated with capitalized acquisition, exploration and development costs, but does not include the depreciation applicable to support equipment. The provision for income taxes is computed using effective tax rates. |
|
Costs Incurred in Crude Oil and Natural Gas Property Acquisition, Exploration and Development Activities |
|
Costs incurred in crude oil and natural gas property acquisition, exploration and development are presented below. |
|
| |
| | | | | | | | | | | | |
| Year Ended December 31, | |
| 2014 | | 2013 | | 2012 | |
| (in thousands) | |
Acquisition of properties: (1) | | | | | | |
Proved properties | $ | 11,973 | | | $ | 28,698 | | | $ | 105,303 | | |
|
Unproved properties | 45,999 | | | 3,390 | | | 276,225 | | |
|
Development costs (2) | 590,855 | | | 332,250 | | | 233,144 | | |
|
Exploration costs: (3) | | | | | | |
Exploratory drilling | — | | | 58,988 | | | 18,803 | | |
|
Geological and geophysical | 1 | | | 752 | | | 1,925 | | |
|
Total costs incurred | $ | 648,828 | | | $ | 424,078 | | | $ | 635,400 | | |
|
| | | | | | |
__________ |
| | | | | | | | | | | | |
-1 | Property acquisition costs represent costs incurred to purchase, lease or otherwise acquire a property. | | | | | | | | | | | |
| | | | | | | | | | | | |
-2 | Development costs represent costs incurred to gain access to and prepare development well locations for drilling, drill and equip development wells, recomplete wells and provide facilities to extract, treat, gather and store crude oil, natural gas and NGLs. Of these costs incurred for the years ended December 31, 2014, 2013 and 2012, $125.2 million, $40.1 million and $62.0 million, respectively, were incurred to convert proved undeveloped reserves to proved developed reserves from the prior year end. | | | | | | | | | | | |
| | | | | | | | | | | | |
-3 | Exploration costs - represents costs incurred in identifying areas that may warrant examination and in examining specific areas that are considered to have prospects of containing crude oil, natural gas and NGLs. | | | | | | | | | | | |
|
Capitalized Costs Related to Crude Oil and Natural Gas Producing Activities |
|
Aggregate capitalized costs related to crude oil and natural gas exploration and production activities with applicable accumulated DD&A are presented below: |
|
| | | | | |
| | | | | | | | | | | | |
| As of December 31, | | | | | |
| 2014 | | 2013 | | | | | |
| (in thousands) | | | | | |
| | | | | | | | |
Proved crude oil and natural gas properties | $ | 2,267,165 | | | $ | 1,677,271 | | | | | | |
| | | | |
Unproved crude oil and natural gas properties | 188,206 | | | 253,463 | | | | | | |
| | | | |
Uncompleted wells, equipment and facilities | 137,134 | | | 40,745 | | | | | | |
| | | | |
Capitalized costs | 2,592,505 | | | 1,971,479 | | | | | | |
| | | | |
Less accumulated DD&A | (808,431 | ) | | (507,510 | ) | | | | | |
Capitalized costs, net | $ | 1,784,074 | | | $ | 1,463,969 | | | | | | |
| | | | |
| | | | | | | | |
|
Standardized Measure of Discounted Future Net Cash Flows and Changes Therein Relating to Proved Reserves |
|
The standardized measure below has been prepared in accordance with U.S. GAAP. Future estimated cash flows were based on a 12-month average price calculated as the unweighted arithmetic average of the prices on the first day of each month, January through December, applied to our year-end estimated proved reserves. Prices for each of the three years were adjusted by field for Btu content, transportation and regional price differences; however, they were not adjusted to reflect the value of our commodity derivatives. Production and development costs were based on prices as of December 31 for each of the respective years presented. The amounts shown do not give effect to non-property related expenses, such as corporate general and administrative expenses, debt service or to depreciation, depletion and amortization expense. Production and development costs include those cash flows associated with the expected ultimate settlement of our asset retirement obligation. Future estimated income tax expense is computed by applying the statutory rate in effect at the end of each year to the projected future pre-tax net cash flows, less the tax basis of the properties and gives effect to permanent differences, tax credits and allowances related to the properties. |
|
The following table presents information with respect to the standardized measure of discounted future net cash flows relating to proved reserves. Changes in the demand for crude oil, natural gas and NGLs, inflation and other factors make such estimates inherently imprecise and subject to substantial revision. This table should not be construed to be an estimate of the current market value of our proved reserves. |
|
|
|
|
| |
| | | | | | | | | | | | |
| As of December 31, | |
| 2014 | | 2013 | | 2012 | |
| (in thousands) | |
| | | | | | |
Future estimated cash flows | $ | 12,550,515 | | | $ | 11,550,917 | | | $ | 7,529,292 | | |
|
Future estimated production costs | (2,816,776 | ) | | (2,329,836 | ) | | (1,690,453 | ) | |
Future estimated development costs | (2,458,790 | ) | | (2,778,148 | ) | | (1,852,177 | ) | |
Future estimated income tax expense | (2,336,510 | ) | | (2,119,615 | ) | | (1,230,294 | ) | |
Future net cash flows | 4,938,439 | | | 4,323,318 | | | 2,756,368 | | |
|
10% annual discount for estimated timing of cash flows | (2,631,974 | ) | | (2,541,155 | ) | | (1,587,871 | ) | |
Standardized measure of discounted future estimated net cash flows | $ | 2,306,465 | | | $ | 1,782,163 | | | $ | 1,168,497 | | |
|
| | | | | | |
|
The following table presents the principal sources of change in the standardized measure of discounted future estimated net cash flows: |
|
| |
| | | | | | | | | | | | |
| Year Ended December 31, | |
| 2014 | | 2013 | | 2012 | |
| (in thousands) | |
| | | | | | |
Sales of crude oil, natural gas and NGLs production, net of production costs | $ | (387,789 | ) | | $ | (286,021 | ) | | $ | (194,346 | ) | |
Net changes in prices and production costs (1) | 129,213 | | | 89,527 | | | 95,501 | | |
|
Extensions, discoveries, and improved recovery, less related costs (2) | 1,444,581 | | | 1,529,006 | | | 632,781 | | |
|
Sales of reserves (3) | (402,595 | ) | | (142,724 | ) | | (86,902 | ) | |
Purchases of reserves (4) | 238 | | | 10,610 | | | 296,208 | | |
|
Development costs incurred during the period | 161,404 | | | 46,366 | | | 69,198 | | |
|
Revisions of previous quantity estimates (5) | (654,318 | ) | | (397,738 | ) | | (452,775 | ) | |
Changes in estimated income taxes (6) | (221,874 | ) | | (381,369 | ) | | (131,256 | ) | |
Net changes in future development costs | 46,499 | | | (40,707 | ) | | (3,979 | ) | |
|
Accretion of discount | 270,389 | | | 142,040 | | | 124,105 | | |
|
Timing and other | 138,554 | | | 44,676 | | | (121,247 | ) | |
|
Total | $ | 524,302 | | | $ | 613,666 | | | $ | 227,288 | | |
|
| | | | | | |
__________ |
| | | | | | | | | | | | |
-1 | Our weighted-average price, net of production costs per Boe, in our 2014 reserve report increased to $37.78 as compared to $30.82 in our 2013 reserve report. This is due to the divestiture of our Marcellus Shale reserves during 2014 which further increased our liquids as a percentage of proved reserves. Our weighted-average price, net of production costs per Boe, in our 2013 reserve report increased to $30.82 from $30.28 in our 2012 report due to the divestiture of our Piceance, NECO and our shallow Upper Devonian (non-Marcellus Shale) reserves during 2013 which increased our liquids as a percentage of proved reserves. | | | | | | | | | | | |
| | | | | | | | | | | | |
-2 | The 6% decrease in 2014 as compared to 2013 is primarily due to a scheduled maximum rig count of six rigs by 2016 as compared to a scheduled maximum rig count of seven in the 2013 year-end reserve report, partially offset by our increased PUD count in the Wattenberg Field resulting from successful downspacing tests in 2014. The 142% increase in 2013 as compared to 2012 is primarily due to the addition of PUDs in the Utica Shale and our continued focus on our Wattenberg Field drilling program. Our increased PUD count in the Wattenberg Field is a result of successful downspacing tests in 2013 leading to a scheduled maximum rig count of seven rigs by 2016 as compared to a scheduled maximum rig count of five in the 2012 year-end reserve report. | | | | | | | | | | | |
| | | | | | | | | | | | |
-3 | The increase in sales of reserves in 2014 as compared to 2013 was due to the divestiture of our Marcellus shale assets in October 2014. The increase in sales of reserves in 2013 as compared to 2012 was due to the divestiture of our Piceance and NECO assets in June 2013 and our shallow Upper Devonian (non-Marcellus Shale) assets in December of 2013. | | | | | | | | | | | |
| | | | | | | | | | | | |
-4 | The decrease in purchases of reserves in 2014 and 2013 as compared to the respective prior years was due to no material acquisitions having occurred. | | | | | | | | | | | |
| | | | | | | | | | | | |
-5 | The change in revisions of our previous quantity estimates in 2014 as compared to 2013 was primarily due to adjustments due to our drilling schedule. The change in revisions of our previous quantity estimates in 2013 as compared to 2012 was primarily due to adjustment in our drilling schedule. | | | | | | | | | | | |
| | | | | | | | | | | | |
-6 | The change in estimated income taxes for each year as compared to the prior year is the direct result of the significant increase in discounted future net cash flows, as the projected deferred tax rate remained relatively unchanged at approximately 38%, 38% and 38.2% for the years ended December 31, 2014, 2013 and 2012, respectively. In addition, the Company continued to capitalize and amortize the majority of its yearly capital expenditures and there were no changes in the assumptions as to the tax deductibility of beginning unamortized capital, additional current year capital or future development capital. | | | | | | | | | | | |
|
The data presented should not be viewed as representing the expected cash flows from, or current value of, existing proved reserves since the computations are based on a large number of estimates and arbitrary assumptions. Reserve quantities cannot be measured with precision and their estimation requires many judgmental determinations and frequent revisions. The required projection of production and related expenditures over time requires further estimates with respect to pipeline availability, rates of demand and governmental control. Actual future prices and costs are likely to be substantially different from the recent average prices and current costs utilized in the computation of reported amounts. Any analysis or evaluation of the reported amounts should give specific recognition to the computational methods utilized and the limitations inherent therein. |