PHOTOWORKS, INC.
CONDENSED NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS
March 31, 2007
NOTE 1 – BASIS OF PRESENTATION
The foregoing unaudited interim financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-QSB and Regulation S-B as promulgated by the Securities and Exchange Commission (SEC). Accordingly, these financial statements do not include all of the disclosures required by GAAP for complete financial statements. These unaudited interim financial statements should be read in conjunction with the audited financial statements for the year ended September 30, 2006. In the opinion of management, the Company’s unaudited interim financial statements furnished herein include all adjustments, all of which are of a normal recurring nature, necessary for a fair statement of the results for the interim period presented.
The preparation of financial statements in accordance with GAAP requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities known to exist as of the date the financial statements are published, and the reported amounts of revenues and expenses during the reporting period. Uncertainties with respect to such estimates and assumptions are inherent in the preparation of the Company's financial statements; accordingly, it is possible that the actual results could differ from these estimates and assumptions and could have a material effect on the reported amounts of the Company's financial position and results of operations.
Effective June 30, 2006, the Company changed its monthly financial closing cycle from fiscal period end dates to calendar month end dates.
Certain amounts from prior periods have been reclassified to conform to the current period presentation. This reclassification has resulted in no change to the Company’s accumulated equity/deficit or net losses presented. Specifically, $74,000 of credit card receivables as of September 30, 2006 has been reclassified from cash and cash equivalents to receivables.
Operating results for the three and six months ended March 31, 2007 are not necessarily indicative of the results that may be expected for the year ending September 30, 2007.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENTLY ISSUED ACCOUNTING STANDARDS AND INTERPRETATIONS
This summary of significant accounting policies of PhotoWorks, Inc., is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to GAAP, and have been consistently applied in the preparation of the financial statements.
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and highly liquid short-term investments with a maturity date of three months or less on date of purchase.
Earnings (Loss) Per Share
The Company calculates earnings per share based on the weighted average number of shares and dilutive common stock equivalents outstanding during the period. Net loss per share is based on the weighted average number of common shares outstanding during the period. The Company has adopted Statement of Financial Accounting Standards No. 128, which provides for calculation of "basic" and "diluted" earnings per share. Basic earnings per share includes no dilution and is computed by dividing net income (loss) available to common shareholders by the weighted average common shares outstanding for the period. Diluted earnings per share reflect the potential dilution of securities that could share in the earnings of an entity similar to fully diluted earnings per share. Basic and diluted loss per share was the same, at the reporting dates, as the inclusion of common stock equivalents would have been anti-dilutive.
Income Taxes
The Company has determined that its deferred tax assets do not satisfy the “more likely than not” criteria set forth in Statement of Financial Accounting Standards (SFAS) 109, “Accounting for Income Taxes.” Accordingly, a valuation allowance has been recorded against the applicable deferred tax assets and therefore no tax benefit has been recorded in the accompanying statement of operations. The Company’s deferred tax assets (liabilities) were as follows (in thousands):
![](https://capedge.com/proxy/10QSB/0000907303-07-000083/photo10qsb051407g.gif)
The Company has deferred tax assets, comprised primarily of net operating loss carry-forwards. Due to operating losses, the uncertainty of future profits and limitations on the utilization of net operating loss carry-forwards under IRC Section 382, valuation allowance has been recorded to fully offset the Company’s deferred tax assets.
The net operating loss carry-forwards of approximately $19,039,000 begin expiring in 2020.
The valuation allowance increased approximately $1,571,000 during six months ended March 31, 2007.
The Company recorded no tax expense in the six months ended March 31, 2007 and March 25, 2006.
Stock Option Valuation Expense
The Company recognized $88,000 and $195,000 of stock option valuation expense during the three and six months ended March 31, 2007, respectively, as well as $54,000 and $105,000 during the three and six months ended March 25, 2006, respectively, in accordance with SFAS No. 123(R).
Revenue Recognition
The Company recognizes revenue when products are shipped or services are delivered. The Company provides its customers with a 100% satisfaction guarantee. The majority of the Company’s products and services will not be returned but customers can request a refund if not satisfied. During first half of fiscal year 2007, refunds were less than 1% of net revenues. An allowance is recorded for expected future returns and refunds.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Recently Issued Accounting Standards and Interpretations
The Securities and Exchange Commission (“SEC”) released Staff Accounting Bulletin (SAB) 108, “Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year Financial Statements”, in September 2006. SAB 108 provides guidance on how the effects of the carryover or reversal of prior year financial statement misstatements should be considered in quantifying a current year misstatement. Prior practice allowed the evaluation of materiality on the basis of (1) the error quantified as the amount by which the current year income statement was misstated (“rollover method”) or (2) the cumulative error quantified as the cumulative amount by which the current year balance sheet was misstated (“iron curtain method”). Reliance on either method in prior years could have resulted in misstatement of the financial statements. The guidance provided in SAB 108 requires both methods to be used in evaluating materiality. Immaterial prior year errors may be corrected with the first filing of prior year financial statements after adoption. The cumulative effect of the correction would be reflected in the opening balance sheet with appropriate disclosure of the nature and amount of each individual error corrected in the cumulative adjustment, as well as a disclosure of the cause of the error and that the error had been deemed to be immaterial in the past. SAB 108 is effective for fiscal year 2007. The Company has incurred no material effect on our financial position or results of operations due to this Bulletin.
FASB Interpretation (FIN) 48, “Accounting for Uncertainty in Income Taxes – an Interpretation for FASB Statement No. 109” – In June 2006, the FASB issued FIN 48, which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement for a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal year beginning after December 15, 2006. The Company does not expect the adoption of FIN 48 to have a material impact on its financial reporting, and the Company is currently evaluating the impact, if any, the adoption of FIN 48 will have on its disclosure requirements.
SFAS 157, “Fair Value Measurements” – In September 2006, the FASB issued SFAS 157, which establishes a framework for measuring fair value and requires expanded disclosure about the information used to measure fair value. The statement applies whenever other statements require, or permit, assets or liabilities to be measured at fair value. The statement does not expand the use of fair value in any new circumstances and is effective for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. The Company does not expect the adoption of this statement to have a material impact on its financial condition or results of operations.
SFAS 159, “Fair Value Option for Financial Assets and Financial Liabilities” – In February 2007, the FASB issued SFAS 159, which permits entities to voluntarily choose to measure eligible items at fair value at specified election dates. The election is made on an instrument-by-instrument basis and is irrevocable. If the fair value option is elected for an instrument, the statement specifies that entities report unrealized gains and losses at each subsequent reporting date. The statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. The Company plans to adopt SFAS 159 on October 1, 2008. The Company does not expect the adoption of this statement to have a material impact on its financial condition or results of operations.
NOTE 3 - STOCKHOLDERS’ EQUITY
On October 9, 2006, the Company converted two series of outstanding debentures into 8,922,262 shares of common stock for the principal and accrued interest amount of $3,123,000.
On October 16, 2006, the Company issued 8,860,714 shares of common stock for proceeds of $3,101,250.
On November 1, 2006, the Company issued an additional 1,857,143 shares of common stock for proceeds of $650,000.
NOTE 4 – DEBT
On March 7, 2007, the Company entered into a loan and security agreement with Comerica Bank in an amount not to exceed $500,000 due on June 7, 2010. The line is intended to fund capital purchases and a limited amount of software necessary to maintain quality of service to our customers. The loan bears interest at the prime rate plus 0.5% on the amount outstanding and is collateralized by a security interest in the equipment and software. The balance on March 31, 2007 is $100,000. The agreement requires the Company to achieve certain financial covenants regarding minimum liquidity and maximum quarterly net losses. For the quarter ended March 31, 2007, the Company did not satisfy the maximum quarterly net loss requirement. Discussions are underway with the bank to address this issue. Resolution is expected to occur promptly and satisfactorily to the Company so that borrowing may continue as planned. However, until this issue is resolved, the Company may be precluded from further borrowings.
NOTE 5 – COMMITMENTS AND CONTINGENCIES
I.T.C. Settlement
In September 2003, the Company negotiated a settlement agreement with the International Trade commission, whereby the Company pays $250,000 in July for each of the four years beginning in 2004. The Company accrued a penalty amount of $875,000 ($1,000,000 penalty net of imputed interest of $125,000 at an estimated borrowing rate of 6%) in its fiscal 2003 financial statements for this matter. The Company entered into an agreement whereby a third party agreed to participate in the settlement and to reimburse the Company $380,000, resulting in a net charge for the settlement of $620,000.
The Company has been granted an extension for the third and fourth ITC payments of $250,000 each. The Company paid $49,000 in September 2006 and expects to pay the balance of $201,000 for the third payment in July 2007. The fourth and final payment of $250,000 will be paid in July 2008.
The Company had a receivable of $173,100 due from the third party reimbursement as of March 31, 2007.
The Company received $16,900 partial payment of $95,000 due in 2006 and expects the balance of the third payment in 2007 and the full $95,000 fourth and final payment due from the third party in 2008.
Contingencies
The Company is involved in various routine legal proceedings in the ordinary course of its business, none of which are expected to materially impact the Company’s results of operations.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Statement Regarding Forward-Looking Statements This quarterly report contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. These statements relate to future events or our future financial performance. Some discussions in this report may contain forward-looking statements that involve risk and uncertainty. A number of important factors could cause our actual results to differ materially from those expressed in any forward-looking statements made by us in this report. Forward-looking statements are often identified by words like: "believe", "expect", "estimate", "anticipate", "intend", "project" and similar expressions or words which, by their nature, refer to future events.
In some cases, you can also identify forward-looking statements by terminology such as "may", "will", "should", "plans", "predicts", "potential" or "continue" or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity or achievements, except as required by applicable law; including the securities laws of the United States. We do not intend to update any of the forward-looking statements to conform these statements to actual results.
RESULTS OF OPERATIONS
Comparison of the three and six months ended March 31, 2007 and March 25, 2006.
Revenue is from sales of products that have been delivered to customers. Pending sales are orders that have been received but not yet fulfilled due to reasons such as back orders or customer credit issues. The financial statements do not reflect pending sales in accordance with general accepted accounting principles.
The Company continues its strategy of transitioning from film processing revenue to digitally-based products and services. Digital revenue in the current quarter represented 66% of total revenue, compared to 54% in last year’s comparable quarter. The Company has a series of initiatives including community-based site functions and features, new product introductions and upgrades as well as partnership arrangements that are expected to be rolled out in the upcoming quarters. During the second quarter of 2007, the Marketing organization was realigned with commensurate investment and process and focus realignments. The Operations organization went through a leadership change with process and focus realignments as well. The Financial organization changed one of its leadership team members.
The current quarter’s total net revenue of $2,015,000 represents a decrease of 20% over the same quarter last year which was $2,525,000. Digital net revenue of $1,321,000 decreased by 2% compared to last year’s net revenue of $1,351,000. However, the revenue reported in the second quarter of 2006 reflects approximately $300,000 of orders completed in the first quarter of 2006 but not shipped until the second quarter. Had the completed orders been shipped in the first quarter of 2006 as expected, the second quarter of 2007’s digital revenue would represent a 26% increase over the second quarter of 2006. Total net revenue of $6,292,000 for the six months ended March 31, 2007 decreased 3% over the same period last year which was $6,490,000. However digital net revenue of $4,665,000 grew by 27% when compared to the first six months of last year’s $3,675,000. Non-print products, such as books, cards, calendars and gifts continued their expansion in the current quarter, representing 63% of total volume, compared to 55% last year in the same quarter.
In addition:
Q2 – 2007 Q2 – 2006 % Change
· Average revenue per customer $42.99 $38.52 12%
· Average revenue per order $27.14 $25.72 6%
Traditional film processing revenue in the three months ended March 31, 2007 totaled $694,000, representing a 41% decline from $1,174,000 over the same period in 2006, albeit the decline in the month of March 2007 was less than 20%. Traditional film processing revenue in the six months ended March 31, 2007 totaled $1,627,000, a 42% decline from $2,815,000 over the same period in 2006. The declines in both periods reflect the general consumer photography market shift from film to digital. Despite this trend, the Company is taking steps to restructure and re-launch its film products over the balance of the year.
Total cost of goods and services for the quarter ended March 31, 2007 was $1,283,000 compared to $1,583,000 for the same period in 2006. This decrease of 19% is largely the result of the decrease in total revenue. Total cost of goods and services for the six months ended March 31, 2007 was $3,738,000 compared to $3,814,000 for the same period in 2006. This 2% decrease is a result of the decrease in revenue. The Company is currently in the process of reviewing and re-engineering its entire supply chain to improve cycle times, reduce costs and improve operating leverage.
Gross profit in the three months ended March 31, 2007 totaled $732,000, a decrease of 22% from $942,000 over the same quarter of fiscal year 2006. Gross profit as a percentage of net revenues during the second quarter of fiscal year 2007 decreased to 36% compared to 37% during the same quarter of 2006. The decrease is due to higher cost of sales, despite lower discount levels year over year, and is the reason the Company is reassessing its supply chain processes. Gross profit for the six months ended March 31, 2007 totaled $2,554,000, a decrease of 5% from $2,676,000 over the same period of fiscal year 2006. Gross profit as a percentage of net revenues remained constant at 41% for the six months ended March 31, 2007 compared to the same period of 2006.
Total sales and marketing expenses for the quarter ended March 31, 2007 was $899,000 compared to $710,000 for the same period in fiscal year 2006. This 27% increase is due primary to the cost of new media programs intended to target new customer groups as well as increased personnel expenses. Total sales and marketing expenses for the six months ended March 31, 2007 was $1,933,000 compared to $1,933,000 for the same period in fiscal year 2006.
Total engineering expenses for the quarter ended March 31, 2007 was $537,000 compared to $639,000 for the same period in fiscal year 2006. The Company continues to review its computer infrastructure and assess its cost vs. performance characteristics. Total engineering expenses for the six months ended March 31, 2007 was $1,098,000 compared to $1,089,000 for the same period in fiscal year 2006.
Total general and administration expenses for the quarter ended March 31, 2007 was $618,000 compared to $652,000 for the same period in fiscal year 2006. This 5% decrease reflects lower personnel expenses offset by higher occupancy costs. Total general and administration expenses for the six months ended March 31, 2007 was $1,144,000 compared to $1,093,000 for the same period in fiscal year 2006. This 5% increase is due in part to higher legal expenses associated with the debenture conversion to common stock that occurred in the first quarter of 2007 offset by lower personnel expenses.
The loss from operations of $1,322,000 for the three months ended March 31, 2007 increased by 25% from the same period last year of $1,059,000. The increase in loss from operations results from lower revenues, reduced discount levels, gross profit and operating expenses factors described above. The loss from operations of $1,621,000 for the six months ended March 31, 2007 represents a 13% increase over last year’s comparable $1,439,000. This increase in loss from operations is primarily due to lower total revenues, reduced discount levels, product mix shifting to digitally-based products and services, slightly lower overall gross margins and increased operating expenses.
Other expense for the quarter ended March 31, 2007 totaled $112,000 compared to other income of $126,000 for the same period last year. The current quarter reflects interest on cash balances offset by stock option valuation, depreciation and amortization expenses. Second quarter 2006 reflects income of $296,000 resulting substantially from gain on sale of redundant production equipment associated with the Company’s outsourcing of film processing operations. Other expense for the six months ended March 31, 2007 totaled $2,066,000 compared to other income of $178,000 for the same period last year. The increase in expense was primarily due to the non-cash, non-recurring beneficial conversion and warrant valuation expenses in the amount of $1,790,000 associated with the October 2006 debt conversion
The net loss for the three months ended March 31, 2007 $1.4 million compares to $933,000 in the second quarter of 2006.
The net loss of $3.7 million for the six months ended March 31, 2007 reflects the $1.8 million of beneficial conversion and warrant expenses related to the October 2006 debt conversion. Excluding the non-cash beneficial conversion expense, the net loss for the six months ended March 31, 2007 was $1.9 million compared to the net loss of $1.3 million in the same period of the fiscal year 2006.
CHANGES IN FINANCIAL CONDITION
INTERNAL AND EXTERNAL SOURCES OF CAPITAL We have limited assets to sell in order to create short or long-term liquidity. Therefore we are dependant on a combination of external sources for funding and developing a trend to positive net cash flow.
We have no material commitments requiring capital expenditures. There are no contracts with third parties that require substantial future funds other than our future payments under the ITC settlement.
We anticipate the need to develop and maintain relationships with our outside vendors to meet sales demands. Short term, we will have to rely on external sources of funding to support immediate operating requirements. Until such time as we have positive cash flow on a monthly basis, the dependence on external capital will remain.
There are no guarantees that we will be able to raise external capital in sufficient amounts or on terms acceptable to us.
Accounts Payable
Accounts Payable increased from $1.1 million at September 30, 2006 to $1.2 million at March 31, 2007 in the ordinary course of business with our vendors.
Liquidity and Capital Resources
As of March 31, 2007, our principal source of liquidity was approximately $2,516,000 of cash and cash equivalents. Despite losses incurred to date, the Company’s cash balances exceeded its internal operating plans. The Company continues to manage cash tightly as it reviews and restructures its supply chain and operating infrastructure.
For the six months ended March 31, 2007, net cash used in operating activities and to acquire fixed assets was $1.8 million. This was funded by debt and common stock sales described below.
On March 7, 2007 the Company entered into a loan and security agreement with Comerica Bank in an amount not to exceed $500,000 due on June 7, 2010. See Note 4 – Debt above. For the quarter ended March 31, 2007, the Company did not satisfy the maximum quarterly net loss requirement. Discussions are underway with the bank to address this issue. Resolution is expected to occur promptly and satisfactorily to the Company so that borrowing may continue as planned. However, until this issue is resolved, the Company may be precluded from further borrowings.
As a result of the October/November 2006 private placement the Company raised approximately $3.4 million in net proceeds from issuance of stock. We anticipate our current cash and cash equivalents are sufficient to fund our planned operations at least through the end of the fiscal year. Depending on operating results the Company may need to seek additional third party funding in the first quarter of 2008.
Management has taken various actions to continue reduction of operating expenses.
ITEM 3. CONTROLS AND PROCEDURES.
At the end of the period covered by this report, as part of our quarterly review, we evaluated, under the supervision and with the participation of the Company's management, including our chief executive officer and chief financial officer, the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e) and 15d-15(e). Based upon that evaluation, the chief executive officer and the chief financial officer concluded that our disclosure controls and procedures are effective in recording, processing, summarizing and reporting on timely basis information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act. There have been no changes in the Company's internal controls or in other factors that could materially affect internal controls subsequent to their evaluation.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
On January 25, 2007, the Company held its annual meeting of shareholders.
The following nominees to be elected as a Director, to hold office for a term as defined in the proxy statement, received the following votes:
![](https://capedge.com/proxy/10QSB/0000907303-07-000083/photo10qsb051407h.gif)
The Proposal to ratify Williams & Webster, P.S. as the Company’s independent registered public accounting firm, received the following votes:
![](https://capedge.com/proxy/10QSB/0000907303-07-000083/photo10qsb051407i.gif)
PART II. OTHER INFORMATION.
ITEM 6. EXHIBITS.
| No. | Description | |
| ---------------- | ---------------------------------------------------------- |
| | | | |
| 10.1 | Loan and Security Agreement with Comerica Bank dated March 7, 2007, filed herewith. |
| 31.1 | Certification of Andy Wood Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. |
| 32.1 | Certification of Andy Wood Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
SIGNATURES
Pursuant to the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| By: /s/ Andy Wood | | |
| ------------------------------------- | |
| Andy Wood | | |
| Chief Executive Officer and | | |
| Principal Financial Officer | | | |
| | | | | | | |
Dated: May 14, 2007
Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND
PRINCIPAL FINANCIAL OFFICER
I, Andy Wood, certify that:
1. I have reviewed this quarterly report on Form 10-QSB of PhotoWorks, Inc.;
2. Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
3. Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present, in all material respects, the financial condition, results of operations and cash flows of the small business issuer as of, and for, the periods presented in this report;
4. The small business issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
| a) | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the small business issuer, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| b) | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| c) | Evaluated the effectiveness of the small business issuer’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d) | Disclosed in this report any change in the small business issuer’s internal control over financial reporting that occurred during the small business issuer’s most recent fiscal quarter (the small business issuer’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the small business issuer’s internal control over financial reporting; and |
5. The small business issuer’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the small business issuer’s auditors and the audit committee of the small business issuer’s board of directors (or persons performing the equivalent functions):
| a) | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the small business issuer’s ability to record, process, summarize and report financial information; and |
| b) | Any fraud, whether or not material, that involves management or other employees who have significant role in the small business issuer’s internal control over financial reporting. |
/s/ Andy Wood
---------------------------------------
Andy Wood, Chief Executive Officer and
Principal Financial Officer
Dated: May 14, 2007
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350
AS ADOPTED PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of PhotoWorks, Inc. (the "Company") on Form 10-QSB for the period ended March 31, 2007 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Andy Wood, Chief Executive Officer of the Company and Principal Accounting Officer, certify, pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:
(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
/s/ Andy Wood
---------------------------------------
Andy Wood
Chief Executive Officer and
Principal Financial Officer
Dated: May 14, 2007