EXHIBIT 99.3
Investor Relations Supplemental Schedules
Investor Relations Supplemental Schedules
Summary
($ Millions)
| 4Q 2008 | 4Q 2007 |
| | |
Reported Net Income | $443 | $1,452 |
EPS - Diluted | $0.55 | $1.74 |
| | |
Core Results | $957 | $1,464 |
EPS - Diluted | $1.18 | $1.76 |
| | |
Total Worldwide Sales Volumes (mboe/day) | 620 | 590 |
Total Worldwide Production (mboe/day) | 623 | 588 |
| | |
Total Worldwide Crude Oil Realizations ($/BBL) | $53.52 | $80.30 |
Domestic Natural Gas Realizations ($/MCF) | $4.67 | $6.77 |
| | |
Wtd. Average Basic Shares O/S (mm) | 810.3 | 828.4 |
Wtd. Average Diluted Shares O/S (mm) | 811.6 | 833.1 |
| | |
| | |
| YTD 2008 | YTD 2007 |
| | |
Reported Net Income | $6,857 | $5,400 |
EPS - Diluted | $8.35 | $6.44 |
| | |
Core Results | $7,348 | $4,405 |
EPS - Diluted | $8.95 | $5.25 |
| | |
Total Worldwide Sales Volumes (mboe/day) | 601 | 570 |
Total Worldwide Production (mboe/day) | 603 | 567 |
| | |
Total Worldwide Crude Oil Realizations ($/BBL) | $88.26 | $64.77 |
Domestic Natural Gas Realizations ($/MCF) | $8.03 | $6.53 |
| | |
Wtd. Average Basic Shares O/S (mm) | 817.6 | 834.9 |
Wtd. Average Diluted Shares O/S (mm) | 820.8 | 839.1 |
| | |
Shares Outstanding (mm) | 810.2 | 825.7 |
| | |
Cash Flow from Operations | $10,700 | $6,800 |
1
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2008 Fourth Quarter
Net Income (Loss)
($ millions)
| Reported Income | | Significant Items Affecting Income | | Core Results |
Oil & Gas | $ | 339 | | | $ | 58 | | | Rig contract terminations | | | 996 | |
| | | | | | 599 | | | Asset impairments | | | | |
| | | | | | | | | | | | | |
Chemical | | 127 | | | | 90 | | | Plant closure and impairments | | | 217 | |
| | | | | | | | | | | | | |
Midstream, marketing and other | | 170 | | | | | | | | | | 170 | |
| | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | |
Interest expense, net | | (16 | ) | | | | | | | | | (16 | ) |
| | | | | | | | | | | | | |
Other | | (54 | ) | | | | | | | | | (54 | ) |
| | | | | | | | | | | | | |
Taxes | | (118 | ) | | | (238 | ) | | Tax effect of adjustments | | | (356 | ) |
| | | | | | | | | | | | | |
Income from continuing operations | | 448 | | | | 509 | | | | | | 957 | |
Discontinued operations, net of tax | | (5 | ) | | | 5 | | | Discontinued operations, net | | — | |
Net Income | $ | 443 | | | $ | 514 | | | | | $ | 957 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 0.55 | | | | | | | | | | | |
Discontinued operations, net | | — | | | | | | | | | | | |
Net Income | $ | 0.55 | | | | | | | | | $ | 1.18 | |
| | | | | | | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 0.55 | | | | | | | | | | | |
Discontinued operations, net | | — | | | | | | | | | | | |
Net Income | $ | 0.55 | | | | | | | | | $ | 1.18 | |
| | | | | | | | | | | | | |
2
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2007 Fourth Quarter
Net Income (Loss)
($ millions)
| Reported Income | | Significant Items Affecting Income | | Core Results |
Oil & Gas | $ | 2,461 | | | | | | | | | $ | 2,461 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Chemical | | 94 | | | | | | | | | | 94 | |
| | | | | | | | | | | | | |
Midstream, marketing and other | | 138 | | | | | | | | | | 138 | |
| | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | |
Interest expense, net | | (13 | ) | | | | | | | | | (13 | ) |
| | | | | | | | | | | | | |
Other | | (175 | ) | | | 25 | | | Severance | | | (150 | ) |
| | | | | | | | | | | | | |
Taxes | | (1,057 | ) | | | (9 | ) | | Tax effect of adjustments | | | (1,066 | ) |
| | | | | | | | | | | | | |
Income from continuing operations | | 1,448 | | | | 16 | | | | | | 1,464 | |
Discontinued operations, net of tax | | 4 | | | | (4 | ) | | Discontinued operations, net | | — | |
Net Income | $ | 1,452 | | | $ | 12 | | | | | $ | 1,464 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 1.75 | | | | | | | | | | | |
Discontinued operations, net of tax | | — | | | | | | | | | | | |
Net Income | $ | 1.75 | | | | | | | | | $ | 1.77 | |
| | | | | | | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 1.74 | | | | | | | | | | | |
Discontinued operations, net of tax | | — | | | | | | | | | | | |
Net Income | $ | 1.74 | | | | | | | | | $ | 1.76 | |
| | | | | | | | | | | | | |
3
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2008 Total Year
Net Income (Loss)
($ millions)
| Reported Income | | Significant Items Affecting Income | | Core Results |
Oil & Gas | $ | 10,651 | | | $ | 58 | | | Rig contract terminations | | $ | 11,308 | |
| | | | | | 599 | | | Asset impairments | | | | |
| | | | | | | | | | | | | |
Chemical | | 669 | | | | 90 | | | Plant closure and impairments | | | 759 | |
| | | | | | | | | | | | | |
Midstream, marketing and other | | 520 | | | | | | | | | | 520 | |
| | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | |
Interest expense, net | | (26 | ) | | | | | | | | | (26 | ) |
| | | | | | | | | | | | | |
Other | | (346 | ) | | | | | | | | | (346 | ) |
| | | | | | | | | | | | | |
Taxes | | (4,629 | ) | | | (238 | ) | | Tax effect of adjustments | | | (4,867 | ) |
| | | | | | | | | | | | | |
Income from continuing operations | | 6,839 | | | | 509 | | | | | | 7,348 | |
Discontinued operations, net of tax | | 18 | | | | (18 | ) | | Discontinued operations, net | | — | |
Net Income | $ | 6,857 | | | $ | 491 | | | | | $ | 7,348 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 8.37 | | | | | | | | | | | |
Discontinued operations, net | | 0.02 | | | | | | | | | | | |
Net Income | $ | 8.39 | | | | | | | | | $ | 8.99 | |
| | | | | | | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 8.33 | | | | | | | | | | | |
Discontinued operations, net | | 0.02 | | | | | | | | | | | |
Net Income | $ | 8.35 | | | | | | | | | $ | 8.95 | |
| | | | | | | | | | | | | |
4
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2007 Total Year
Net Income (Loss)
($ millions)
| Reported Income | | Significant Items Affecting Income | | Core Results |
Oil & Gas | $ | 7,957 | | | $ | (412 | ) | | Sale of Russian operations | | $ | 7,369 | |
| | | | | | (112 | ) | | Legal settlements | | | | |
| | | | | | (103 | ) | | Sale of exploration properties | | | | |
| | | | | | (35 | ) | | Sale of oil & gas interests | | | | |
| | | | | | 74 | | | Exploration impairments | | | | |
Chemical | | 601 | | | | | | | | | | 601 | |
| | | | | | | | | | | | | |
Midstream, marketing and other | | 367 | | | | | | | | | | 367 | |
| | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | |
Interest expense, net | | (199 | ) | | | 167 | | | Debt purchases | | | (32 | ) |
| | | | | | | | | | | | | |
Other | | (141 | ) | | | (326 | ) | | Sale of Lyondell shares | | | (395 | ) |
| | | | | | 25 | | | Severance charge | | | | |
| | | | | | 47 | | | Facility closure | | | | |
| | | | | | | | | | | | | |
Taxes | | (3,507 | ) | | | 2 | | | Tax effect of adjustments | | | (3,505 | ) |
| | | | | | | | | | | | | |
Income from continuing operations | | 5,078 | | | | (673 | ) | | | | | 4,405 | |
Discontinued operations, net of tax | | 322 | | | | (322 | ) | | Discontinued operations, net | | — | |
Net Income | $ | 5,400 | | | $ | (995 | ) | | | | $ | 4,405 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 6.08 | | | | | | | | | | | |
Discontinued operations, net of tax | | 0.39 | | | | | | | | | | | |
Net Income | $ | 6.47 | | | | | | | | | $ | 5.28 | |
| | | | | | | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | |
Income from continuing operations | $ | 6.05 | | | | | | | | | | | |
Discontinued operations, net of tax | | 0.39 | | | | | | | | | | | |
Net Income | $ | 6.44 | | | | | | | | | $ | 5.25 | |
| | | | | | | | | | | | | |
5
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
Items Affecting Comparability of Core Results Between Periods
The item(s) below are included in core results and are shown in this table because they affect the comparability between periods.
Pre-tax | | | | | | | | | | | |
Income / (Expense) | Fourth Quarter | | 12 Months |
| 2008 | | 2007 | | 2008 | | 2007 |
Corporate | | | | | | | | | | | |
Foreign Exchange Gains & (Losses)* | 88 | | | 5 | | | 91 | | | (18 | ) |
*Amounts shown after tax
6
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
Worldwide Effective Tax Rate
| QUARTERLY | | YEAR TO-DATE |
| 2008 | | 2008 | | 2007 | | 2008 | | 2007 |
REPORTED INCOME | QTR 4 | | QTR 3 | | QTR 4 | | 12 Months | | 12 Months |
Oil & Gas (a) | 339 | | | 3,618 | | | 2,461 | | | 10,651 | | | 7,957 | |
Chemicals | 127 | | | 219 | | | 94 | | | 669 | | | 601 | |
Midstream, marketing and other | 170 | | | 66 | | | 138 | | | 520 | | | 367 | |
Corporate | (70 | ) | | (85 | ) | | (188 | ) | | (372 | ) | | (340 | ) |
Pre-tax income | 566 | | | 3,818 | | | 2,505 | | | 11,468 | | | 8,585 | |
| | | | | | | | | | | | | | |
Income tax expense | | | | | | | | | | | | | | |
Federal and state | 65 | | | 716 | | | 473 | | | 2,188 | | | 1,558 | |
Foreign (a) | 53 | | | 830 | | | 584 | | | 2,441 | | | 1,949 | |
Total | 118 | | | 1,546 | | | 1,057 | | | 4,629 | | | 3,507 | |
| | | | | | | | | | | | | | |
Income from continuing operations | 448 | | | 2,272 | | | 1,448 | | | 6,839 | | | 5,078 | |
| | | | | | | | | | | | | | |
Worldwide effective tax rate | 21% | | 40% | | 42% | | 40% | | 41% |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| 2008 | | 2008 | | 2007 | | 2008 | | 2007 |
CORE RESULTS | QTR 4 | | QTR 3 | | QTR 4 | | 12 Months | | 12 Months |
Oil & Gas (a) | 996 | | | 3,618 | | | 2,461 | | | 11,308 | | | 7,369 | |
Chemicals | 217 | | | 219 | | | 94 | | | 759 | | | 601 | |
Midstream, marketing and other | 170 | | | 66 | | | 138 | | | 520 | | | 367 | |
Corporate | (70 | ) | | (85 | ) | | (163 | ) | | (372 | ) | | (427 | ) |
Pre-tax income | 1,313 | | | 3,818 | | | 2,530 | | | 12,215 | | | 7,910 | |
| | | | | | | | | | | | | | |
Income tax expense | | | | | | | | | | | | | | |
Federal and state | 131 | | | 716 | | | 482 | | | 2,254 | | | 1,556 | |
Foreign (a) | 225 | | | 830 | | | 584 | | | 2,613 | | | 1,949 | |
Total | 356 | | | 1,546 | | | 1,066 | | | 4,867 | | | 3,505 | |
| | | | | | | | | | | | | | |
Core results | 957 | | | 2,272 | | | 1,464 | | | 7,348 | | | 4,405 | |
| | | | | | | | | | | | | | |
Worldwide effective tax rate | 27% | | 40% | | 42% | | 40% | | 44% |
(a) Revenues and income tax expense include taxes owed by Occidental but paid by governmental entities on its behalf. Oil and gas pre-tax income includes the following revenue amounts by periods.
| | | | | | | | | | | | | | |
| 2008 | | 2008 | | 2007 | | 2008 | | 2007 |
| QTR 4 | | QTR 3 | | QTR 4 | | 12 Months | | 12 Months |
| 250 | | | 731 | | | 406 | | | 2,051 | | | 1,325 | |
7
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2008 Fourth Quarter Net Income (Loss)
Reported Income Comparison
| Fourth | | Third | | | | |
| Quarter | | Quarter | | | | |
| 2008 | | 2008 | | B / (W) |
Oil & Gas | $ | 339 | | | $ | 3,618 | | | $ | (3,279 | ) |
Chemical | | 127 | | | | 219 | | | | (92 | ) |
Midstream, marketing and other | | 170 | | | | 66 | | | | 104 | |
Corporate | | | | | | | | | | | |
Interest expense, net | | (16 | ) | | | (3 | ) | | | (13 | ) |
Other | | (54 | ) | | | (82 | ) | | | 28 | |
Taxes | | (118 | ) | | | (1,546 | ) | | | 1,428 | |
Income from continuing operations | | 448 | | | | 2,272 | | | | (1,824 | ) |
Discontinued operations, net | | (5 | ) | | | (1 | ) | | | (4 | ) |
Net Income | $ | 443 | | | $ | 2,271 | | | $ | (1,828 | ) |
| | | | | | | | | | | |
Earnings Per Common Share | | | | | | | | | | | |
Basic | $ | 0.55 | | | $ | 2.79 | | | $ | (2.24 | ) |
Diluted | $ | 0.55 | | | $ | 2.78 | | | $ | (2.23 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | |
Worldwide Effective Tax Rate | | 21% | | | 40% | | | 19% |
| | | | | | | | | | | |
OCCIDENTAL PETROLEUM
2008 Fourth Quarter Net Income (Loss)
Core Results Comparison
| Fourth | | Third | | | | |
| Quarter | | Quarter | | | | |
| 2008 | | 2008 | | B / (W) |
Oil & Gas | $ | 996 | | | $ | 3,618 | | | $ | (2,622 | ) |
Chemical | | 217 | | | | 219 | | | | (2 | ) |
Midstream, marketing and other | | 170 | | | | 66 | | | | 104 | |
Corporate | | | | | | | | | | | |
Interest expense, net | | (16 | ) | | | (3 | ) | | | (13 | ) |
Other | | (54 | ) | | | (82 | ) | | | 28 | |
Taxes | | (356 | ) | | | (1,546 | ) | | | 1,190 | |
Core Results | $ | 957 | | | $ | 2,272 | | | $ | (1,315 | ) |
| | | | | | | | | | | |
Core Results Per Common Share | | | | | | | | | | | |
Basic | $ | 1.18 | | | $ | 2.79 | | | $ | (1.61 | ) |
Diluted | $ | 1.18 | | | $ | 2.78 | | | $ | (1.60 | ) |
| | | | | | | | | | | |
Worldwide Effective Tax Rate | | 27% | | | 40% | | | 13% |
| | | | | | | | | | | |
8
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
Oil & Gas
Variance Analysis 4Q08 vs. 3Q08
($ Millions)
*Includes foreign tax liability f/x gains of $76 million
OCCIDENTAL PETROLEUM
Chemical
Variance Analysis 4Q08 vs. 3Q08
($ Millions)
*Lower energy and feedstock costs
9
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
2008 Fourth Quarter Net Income (Loss)
Reported Income Comparison
| Fourth | | Fourth | | | | |
| Quarter | | Quarter | | | | |
| 2008 | | 2007 | | B / (W) |
Oil & Gas | $ | 339 | | | $ | 2,461 | | | $ | (2,122 | ) |
Chemical | | 127 | | | | 94 | | | | 33 | |
Midstream, marketing and other | | 170 | | | | 138 | | | | 32 | |
Corporate | | | | | | | | | | | |
Interest expense, net | | (16 | ) | | | (13 | ) | | | (3 | ) |
Other | | (54 | ) | | | (175 | ) | | | 121 | |
Taxes | | (118 | ) | | | (1,057 | ) | | | 939 | |
Income from continuing operations | | 448 | | | | 1,448 | | | | (1,000 | ) |
Discontinued operations, net | | (5 | ) | | | 4 | | | | (9 | ) |
Net Income | $ | 443 | | | $ | 1,452 | | | $ | (1,009 | ) |
| | | | | | | | | | | |
Earnings Per Common Share | | | | | | | | | | | |
Basic | $ | 0.55 | | | $ | 1.75 | | | $ | (1.20 | ) |
Diluted | $ | 0.55 | | | $ | 1.74 | | | $ | (1.19 | ) |
| | | | | | | | | | | |
| | | | | | | | | | | |
Worldwide Effective Tax Rate | | 21% | | | 42% | | | 21% |
| | | | | | | | | | | |
OCCIDENTAL PETROLEUM
2008 Fourth Quarter Net Income (Loss)
Core Results Comparison
| Fourth | | Fourth | | | | |
| Quarter | | Quarter | | | | |
| 2008 | | 2007 | | B / (W) |
Oil & Gas | $ | 996 | | | $ | 2,461 | | | $ | (1,465 | ) |
Chemical | | 217 | | | | 94 | | | | 123 | |
Midstream, marketing and other | | 170 | | | | 138 | | | | 32 | |
Corporate | | | | | | | | | | | |
Interest expense, net | | (16 | ) | | | (13 | ) | | | (3 | ) |
Other | | (54 | ) | | | (150 | ) | | | 96 | |
Taxes | | (356 | ) | | | (1,066 | ) | | | 710 | |
Core Results | $ | 957 | | | $ | 1,464 | | | $ | (507 | ) |
| | | | | | | | | | | |
Core Results Per Common Share | | | | | | | | | | | |
Basic | $ | 1.18 | | | $ | 1.77 | | | $ | (0.59 | ) |
Diluted | $ | 1.18 | | | $ | 1.76 | | | $ | (0.58 | ) |
| | | | | | | | | | | |
Worldwide Effective Tax Rate | | 27% | | | 42% | | | 15% |
| | | | | | | | | | | |
10
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
Oil & Gas
Variance Analysis 4Q08 vs. 4Q07
($ Millions)
* DD&A rate increase and higher operating expenses
OCCIDENTAL PETROLEUM
Chemical
Variance Analysis 4Q08 vs. 4Q07
($ Millions)
* Lower feedstock costs
11
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
SUMMARY OF OPERATING STATISTICS
| | Fourth Quarter | | Twelve Months |
| | 2008 | | 2007 | | 2008 | | 2007 |
SALES VOLUMES PER DAY: | | | | | | | | | | | | |
United States | | | | | | | | | | | | |
Crude Oil and Liquids (MBL) | | | | | | | | | | | | |
California | | 97 | | | 88 | | | 89 | | | 89 | |
Permian | | 167 | | | 170 | | | 168 | | | 167 | |
Midcontinent and Rockies | | 9 | | | 4 | | | 6 | | | 4 | |
Total | | 273 | | | 262 | | | 263 | | | 260 | |
Natural Gas (MMCF) | | | | | | | | | | | | |
California | | 221 | | | 250 | | | 235 | | | 254 | |
Permian | | 188 | | | 180 | | | 181 | | | 186 | |
Midcontinent and Rockies | | 187 | | | 148 | | | 171 | | | 153 | |
Total | | 596 | | | 578 | | | 587 | | | 593 | |
Latin America | | | | | | | | | | | | |
Crude Oil (MBL) | | | | | | | | | | | | |
Argentina | | 32 | | | 31 | | | 32 | | | 32 | |
Colombia | | 45 | | | 41 | | | 43 | | | 42 | |
Total | | 77 | | | 72 | | | 75 | | | 74 | |
Natural Gas (MMCF) | | | | | | | | | | | | |
Argentina | | 24 | | | 19 | | | 21 | | | 22 | |
Bolivia | | 21 | | | 22 | | | 21 | | | 18 | |
Total | | 45 | | | 41 | | | 42 | | | 40 | |
Middle East / North Africa | | | | | | | | | | | | |
Crude Oil and Liquids (MBL) | | | | | | | | | | | | |
Oman | | 27 | | | 20 | | | 23 | | | 20 | |
Dolphin | | 23 | | | 14 | | | 21 | | | 4 | |
Qatar | | 48 | | | 52 | | | 47 | | | 48 | |
Yemen | | 20 | | | 22 | | | 21 | | | 25 | |
Libya | | 10 | | | 22 | | | 15 | | | 22 | |
Total | | 128 | | | 130 | | | 127 | | | 119 | |
Natural Gas (MMCF) | | | | | | | | | | | | |
Oman | | 23 | | | 30 | | | 24 | | | 30 | |
Dolphin | | 209 | | | 133 | | | 184 | | | 51 | |
Total | | 232 | | | 163 | | | 208 | | | 81 | |
Barrels of Oil Equivalent (MBOE) | | | | | | | | | | | | |
| | | | | | | | | | | | |
Subtotal consolidated subsidiaries | | 624 | | | 594 | | | 605 | | | 573 | |
Other interests | | | | | | | | | | | | |
Colombia - minority interest | | (6 | ) | | (6 | ) | | (6 | ) | | (5 | ) |
Yemen - Occidental net interest | | 2 | | | 2 | | | 2 | | | 2 | |
Total worldwide sales - MBOE | | 620 | | | 590 | | | 601 | | | 570 | |
| | | | | | | | | | | | |
12
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
SUMMARY OF OPERATING STATISTICS
| | Fourth Quarter | | Twelve Months |
| | 2008 | | 2007 | | 2008 | | 2007 |
NET PRODUCTION PER DAY: | | | | | | | | | | | | |
United States | | | | | | | | | | | | |
Crude Oil and Liquids (MBL) | | 273 | | | 262 | | | 263 | | | 260 | |
Natural Gas (MMCF) | | 596 | | | 578 | | | 587 | | | 593 | |
| | | | | | | | | | | | |
Latin America | | | | | | | | | | | | |
Crude Oil (MBL) | | | | | | | | | | | | |
Argentina | | 38 | | | 32 | | | 34 | | | 33 | |
Colombia | | 45 | | | 41 | | | 44 | | | 42 | |
Total | | 83 | | | 73 | | | 78 | | | 75 | |
Natural Gas (MMCF) | | 45 | | | 41 | | | 42 | | | 40 | |
| | | | | | | | | | | | |
Middle East / North Africa | | | | | | | | | | | | |
Crude Oil and Liquids (MBL) | | | | | | | | | | | | |
Oman | | 28 | | | 20 | | | 23 | | | 19 | |
Dolphin | | 22 | | | 14 | | | 20 | | | 5 | |
Qatar | | 48 | | | 51 | | | 47 | | | 47 | |
Yemen | | 20 | | | 22 | | | 21 | | | 25 | |
Libya | | 8 | | | 20 | | | 15 | | | 21 | |
Total | | 126 | | | 127 | | | 126 | | | 117 | |
Natural Gas (MMCF) | | 232 | | | 163 | | | 208 | | | 81 | |
| | | | | | | | | | | | |
Barrels of Oil Equivalent (MBOE) | | | | | | | | | | | | |
| | | | | | | | | | | | |
Subtotal consolidated subsidiaries | | 627 | | | 592 | | | 607 | | | 571 | |
Other interests | | | | | | | | | | | | |
Colombia - minority interest | | (6 | ) | | (6 | ) | | (6 | ) | | (6 | ) |
Yemen - Occidental net interest | | 2 | | | 2 | | | 2 | | | 2 | |
Total worldwide production - MBOE | | 623 | | | 588 | | | 603 | | | 567 | |
| | | | | | | | | | | | |
13
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
SUMMARY OF OPERATING STATISTICS
| | Fourth Quarter | | Twelve Months |
| | 2008 | | 2007 | | 2008 | | 2007 |
OIL & GAS: | | | | | | | | | | | | | | | | |
PRICES | | | | | | | | | | | | | | | | |
United States | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 52.64 | | | | 83.17 | | | | 91.16 | | | | 65.67 | |
Natural gas ($/MCF) | | | 4.67 | | | | 6.77 | | | | 8.03 | | | | 6.53 | |
| | | | | | | | | | | | | | | | |
Latin America | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 47.48 | | | | 67.92 | | | | 70.53 | | | | 56.66 | |
Natural Gas ($/MCF) | | | 4.99 | | | | 3.69 | | | | 4.43 | | | | 2.66 | |
| | | | | | | | | | | | | | | | |
Middle East / North Africa | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 59.09 | | | | 83.88 | | | | 94.70 | | | | 69.24 | |
| | | | | | | | | | | | | | | | |
Total Worldwide | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 53.52 | | | | 80.30 | | | | 88.26 | | | | 64.77 | |
Natural Gas ($/MCF) | | | 3.72 | | | | 5.41 | | | | 6.10 | | | | 5.68 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Fourth Quarter | | Twelve Months |
| | 2008 | | 2007 | | 2008 | | 2007 |
Exploration Expense | | | | | | | | | | | | | | | | |
Domestic | | $ | 53 | | | $ | 21 | | | $ | 95 | | | $ | 121 | |
Latin America | | | 18 | | | | 16 | | | | 53 | | | | 52 | |
Middle East / North Africa | | | 142 | | | | 57 | | | | 259 | | | | 219 | |
Other Eastern Hemisphere | | | 2 | | | | 7 | | | | 1 | | | | 30 | |
TOTAL REPORTED | | $ | 215 | | | $ | 101 | | | $ | 408 | | | $ | 422 | |
Less - non-core impairments | | | (81 | ) | | | — | | | | (81 | ) | | | (58 | ) |
TOTAL CORE | | $ | 134 | | | $ | 101 | | | $ | 327 | | | $ | 364 | |
| | | | | | | | | | | | | | | | |
14
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
SUMMARY OF OPERATING STATISTICS
| | Fourth Quarter | | Twelve Months |
Capital Expenditures ($MM) | | 2008 | | 2007 | | 2008 | | 2007 |
Oil & Gas | | | | | | | | | | | | |
California | | $ | 244 | | $ | 140 | | $ | 802 | | $ | 573 |
Permian | | | 207 | | | 77 | | | 485 | | | 367 |
Other U.S. | | | 149 | | | 59 | | | 389 | | | 201 |
Latin America | | | 301 | | | 192 | | | 848 | | | 508 |
Middle East / North Africa | | | 323 | | | 249 | | | 1,058 | | | 1,059 |
Exploration | | | 107 | | | 36 | | | 263 | | | 157 |
Chemicals | | | 86 | | | 107 | | | 240 | | | 245 |
Midstream, marketing and other | | | 160 | | | 83 | | | 492 | | | 243 |
Corporate | | | 17 | | | 3 | | | 87 | | | 7 |
TOTAL | | $ | 1,594 | | $ | 946 | | $ | 4,664 | | $ | 3,360 |
| | | | | | | | | | | | |
Depreciation, Depletion & | | Fourth Quarter | | Twelve Months |
Amortization of Assets ($MM) | | 2008 | | 2007 | | 2008 | | 2007 |
Oil & Gas | | | | | | | | | | | | |
Domestic | | $ | 334 | | $ | 276 | | $ | 1,094 | | $ | 1,040 |
Latin America | | | 140 | | | 93 | | | 453 | | | 355 |
Middle East / North Africa | | | 181 | | | 170 | | | 760 | | | 597 |
Chemicals | | | 72 | | | 78 | | | 311 | | | 304 |
Midstream, marketing and other | | | 21 | | | 18 | | | 73 | | | 67 |
Corporate | | | 5 | | | 4 | | | 19 | | | 16 |
TOTAL | | $ | 753 | | $ | 639 | | $ | 2,710 | | $ | 2,379 |
| | | | | | | | | | | | |
15
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM
CORPORATE
($ millions)
| | 31-Dec-08 | | 31-Dec-07 |
| | | | | | | | | | |
CAPITALIZATION | | | | | | | | | | |
| | | | | | | | | | |
Long-Term Debt (including current maturities) | | | $ | 2,740 | | | | $ | 1,776 | |
| | | | | | | | | | |
Notes Payable | | | | 7 | | | | | 12 | |
| | | | | | | | | | |
Others | | | | 25 | | | | | 25 | |
| | | | | | | | | | |
Total Debt | | | $ | 2,772 | | | | $ | 1,813 | |
| | | | | | | | | | |
EQUITY | | | $ | 27,300 | | | | $ | 22,823 | |
| | | | | | | | | | |
Total Debt To Total Capitalization | | | | 9% | | | | | 7% | |
| | | | | | | | | | |
16