EXHIBIT 99.3
Investor Relations Supplemental Schedules
Investor Relations Supplemental Schedules |
Summary |
($ Millions) |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| 4Q 2009 | | 4Q 2008 |
| | | | | |
Reported Net Income | | | | | $443 |
EPS - Diluted | | $1.15 | | | $0.55 |
| | | | | |
Core Results | | $1,058 | | | $957 |
EPS - Diluted | | $1.30 | | | $1.18 |
| | | | | |
Total Worldwide Sales Volumes (mboe/day) | | 650 | | | 620 |
| | | | | |
Total Worldwide Crude Oil Realizations ($/BBL) | | $69.39 | | | $53.52 |
Domestic Natural Gas Realizations ($/MCF) | | $4.37 | | | $4.67 |
| | | | | |
Wtd. Average Basic Shares O/S (mm) | | 811.8 | | | 810.3 |
Wtd. Average Diluted Shares O/S (mm) | | 813.5 | | | 811.5 |
| | | | | |
| | | | | |
| YTD 2009 | | YTD 2008 |
| | | | | |
Reported Net Income | | $2,915 | | | $6,857 |
EPS - Diluted | | $3.58 | | | $8.34 |
| | | | | |
Core Results | | $3,083 | | | $7,348 |
EPS - Diluted | | $3.78 | | | $8.94 |
| | | | | |
Total Worldwide Sales Volumes (mboe/day) | | 645 | | | 601 |
| | | | | |
Total Worldwide Crude Oil Realizations ($/BBL) | | $55.97 | | | $88.26 |
Domestic Natural Gas Realizations ($/MCF) | | $3.46 | | | $8.03 |
| | | | | |
Wtd. Average Basic Shares O/S (mm) | | 811.3 | | | 817.6 |
Wtd. Average Diluted Shares O/S (mm) | | 813.8 | | | 820.5 |
| | | | | |
Shares Outstanding (mm) | | 811.9 | | | 810.2 |
| | | | | |
Cash Flow from Operations | $ | 5,800 | | $ | 10,700 |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
2009 Fourth Quarter |
Net Income (Loss) |
($ millions) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Reported | | | | | | | | | Core | |
| | Income | | | Significant Items Affecting Income | | Results | |
Oil & Gas | | $ | 1,643 | | | $ | 170 | | | Asset impairments | | $ | 1,813 | |
| | | | | | | | | | | | | | |
Chemical | | | 33 | | | | | | | | | | 33 | |
| | | | | | | | | | | | | | |
Midstream, marketing and other | | | 81 | | | | | | | | | | 81 | |
| | | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | | |
Interest expense, net | | | (33 | ) | | | | | | | | | (33 | ) |
| | | | | | | | | | | | | | |
Other | | | (108 | ) | | | | | | | | | (108 | ) |
| | | | | | | | | | | | | | |
Taxes | | | (673 | ) | | | (55 | ) | | Tax effect of adjustments | | | (728 | ) |
| | | | | | | | | | | | | | |
Income from continuing operations | | | 943 | | | | 115 | | | | | | 1,058 | |
Discontinued operations, net of tax | | | (5 | ) | | | 5 | | | Discontinued operations, net | | | - | |
Net Income | | $ | 938 | | | $ | 120 | | | | | $ | 1,058 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 1.16 | | | | | | | | | | | |
Discontinued operations, net | | | (0.01 | ) | | | | | | | | | | |
Net Income | | $ | 1.15 | | | | | | | | | $ | 1.30 | |
| | | | | | | | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 1.16 | | | | | | | | | | | |
Discontinued operations, net | | | (0.01 | ) | | | | | | | | | | |
Net Income | | $ | 1.15 | | | | | | | | | $ | 1.30 | |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
2008 Fourth Quarter |
Net Income (Loss) |
($ millions) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Reported | | | | | | | | | Core | |
| | Income | | | Significant Items Affecting Income | | Results | |
Oil & Gas | | $ | 339 | | | $ | 599 | | | Asset impairments | | $ | 996 | |
| | | | | | | 58 | | | Rig contract terminations | | | | |
| | | | | | | | | | | | | | |
Chemical | | | 127 | | | | 90 | | | Plant closure | | | 217 | |
| | | | | | | | | | | | | | |
Midstream, marketing and other | | | 170 | | | | | | | | | | 170 | |
| | | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | | |
Interest expense, net | | | (16 | ) | | | | | | | | | (16 | ) |
| | | | | | | | | | | | | | |
Other | | | (54 | ) | | | | | | | | | (54 | ) |
| | | | | | | | | | | | | | |
Taxes | | | (118 | ) | | | (238 | ) | | Tax effect of adjustments | | | (356 | ) |
| | | | | | | | | | | | | | |
Income from continuing operations | | | 448 | | | | 509 | | | | | | 957 | |
Discontinued operations, net of tax | | | (5 | ) | | | 5 | | | Discontinued operations, net | | | - | |
Net Income | | $ | 443 | | | $ | 514 | | | | | $ | 957 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 0.55 | | | | | | | | | | | |
Discontinued operations, net | | | - | | | | | | | | | | | |
Net Income | | $ | 0.55 | | | | | | | | | $ | 1.18 | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 0.55 | | | | | | | | | | | |
Discontinued operations, net | | | - | | | | | | | | | | | |
Net Income | | $ | 0.55 | | | | | | | | | $ | 1.18 | |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
2009 Twelve Months |
Net Income (Loss) |
($ millions) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Reported | | | | | | | | | Core | |
| | Income | | | Significant Items Affecting Income | | Results | |
Oil & Gas | | $ | 4,735 | | | $ | 8 | | | Rig terminations | | $ | 4,913 | |
| | | | | | | 170 | | | Asset impairments | | | | |
| | | | | | | | | | | | | | |
Chemical | | | 389 | | | | | | | | | | 389 | |
| | | | | | | | | | | | | | |
Midstream, marketing and other | | | 235 | | | | | | | | | | 235 | |
| | | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | | |
Interest expense, net | | | (109 | ) | | | | | | | | | (109 | ) |
| | | | | | | | | | | | | | |
Other | | | (405 | ) | | | 40 | | | Severance | | | (350 | ) |
| | | | | | | 15 | | | Railcar leases | | | | |
| | | | | | | | | | | | | | |
Taxes | | | (1,918 | ) | | | (77 | ) | | Tax effect of adjustments | | | (1,995 | ) |
| | | | | | | | | | | | | | |
Income from continuing operations | | | 2,927 | | | | 156 | | | | | | 3,083 | |
Discontinued operations, net of tax | | | (12 | ) | | | 12 | | | Discontinued operations, net | | | - | |
Net Income | | $ | 2,915 | | | $ | 168 | | | | | $ | 3,083 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 3.60 | | | | | | | | | | | |
Discontinued operations, net | | | (0.01 | ) | | | | | | | | | | |
Net Income | | $ | 3.59 | | | | | | | | | $ | 3.80 | |
| | | | | | | | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 3.59 | | | | | | | | | | | |
Discontinued operations, net | | | (0.01 | ) | | | | | | | | | | |
Net Income | | $ | 3.58 | | | | | | | | | $ | 3.78 | |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
2008 Twelve Months |
Net Income (Loss) |
($ millions) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | Reported | | | | | | | | | Core | |
| | Income | | | Significant Items Affecting Income | | Results | |
Oil & Gas | | $ | 10,651 | | | $ | 58 | | | Rig contract terminations | | $ | 11,308 | |
| | | | | | | 599 | | | Asset impairments | | | | |
| | | | | | | | | | | | | | |
Chemical | | | 669 | | | | 90 | | | Plant closure | | | 759 | |
| | | | | | | | | | | | | | |
Midstream, marketing and other | | | 520 | | | | | | | | | | 520 | |
| | | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | | |
Interest expense, net | | | (26 | ) | | | | | | | | | (26 | ) |
| | | | | | | | | | | | | | |
Other | | | (346 | ) | | | | | | | | | (346 | ) |
| | | | | | | | | | | | | | |
Taxes | | | (4,629 | ) | | | (238 | ) | | Tax effect of adjustments | | | (4,867 | ) |
| | | | | | | | | | | | | | |
Income from continuing operations | | | 6,839 | | | | 509 | | | | | | 7,348 | |
Discontinued operations, net of tax | | | 18 | | | | (18 | ) | | Discontinued operations, net | | | - | |
Net Income | | $ | 6,857 | | | $ | 491 | | | | | $ | 7,348 | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
Basic Earnings Per Common Share | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 8.35 | | | | | | | | | | | |
Discontinued operations, net | | | 0.02 | | | | | | | | | | | |
Net Income | | $ | 8.37 | | | | | | | | | $ | 8.97 | |
Diluted Earnings Per Common Share | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 8.32 | | | | | | | | | | | |
Discontinued operations, net | | | 0.02 | | | | | | | | | | | |
Net Income | | $ | 8.34 | | | | | | | | | $ | 8.94 | |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
Items Affecting Comparability of Core Results Between Periods |
|
The item(s) below are included in core results and are shown in this table |
because they affect the comparability between periods. |
| | | | | | | | | | | |
Pre-tax | | | | | | | | | | | |
Income / (Expense) | Fourth Quarter | | | Twelve Months | |
| 2009 | | | 2008 | | | 2009 | | | 2008 | |
| | | | | | | | | | | |
Foreign Exchange Gains & (Losses) * | 8 | | | 88 | | | 36 | | | 91 | |
| | | | | | | | | | | |
*Amounts shown after-tax | | | | | | | | | | | |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
Worldwide Effective Tax Rate |
| | | | | | | | | | | | | | |
| QUARTERLY | | YEAR-TO-DATE |
| 2009 | | | 2009 | | | 2008 | | | 2009 | | | 2008 | |
REPORTED INCOME | QTR 4 | | | QTR 3 | | | QTR 4 | | | 12 Months | | | 12 Months | |
Oil & Gas (a) | 1,643 | | | 1,464 | | | 339 | | | 4,735 | | | 10,651 | |
Chemicals | 33 | | | 72 | | | 127 | | | 389 | | | 669 | |
Midstream, marketing and other | 81 | | | 77 | | | 170 | | | 235 | | | 520 | |
Corporate & other | (141 | ) | | (135 | ) | | (70 | ) | | (514 | ) | | (372 | ) |
Pre-tax income | 1,616 | | | 1,478 | | | 566 | | | 4,845 | | | 11,468 | |
| | | | | | | | | | | | | | |
Income tax expense | | | | | | | | | | | | | | |
Federal and state | 338 | | | 189 | | | 65 | | | 686 | | | 2,188 | |
Foreign (a) | 335 | | | 360 | | | 53 | | | 1,232 | | | 2,441 | |
Total | 673 | | | 549 | | | 118 | | | 1,918 | | | 4,629 | |
| | | | | | | | | | | | | | |
Income from continuing operations | 943 | | | 929 | | | 448 | | | 2,927 | | | 6,839 | |
| | | | | | | | | | | | | | |
Worldwide effective tax rate | 42% | | 37% | | 21% | | 40% | | 40% |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| 2009 | | | 2009 | | | 2008 | | | 2009 | | | 2008 | |
CORE RESULTS | QTR 4 | | | QTR 3 | | | QTR 4 | | | 12 Months | | | 12 Months | |
Oil & Gas (a) | 1,813 | | | 1,464 | | | 996 | | | 4,913 | | | 11,308 | |
Chemicals | 33 | | | 72 | | | 217 | | | 389 | | | 759 | |
Midstream, marketing and other | 81 | | | 77 | | | 170 | | | 235 | | | 520 | |
Corporate & other | (141 | ) | | (135 | ) | | (70 | ) | | (459 | ) | | (372 | ) |
Pre-tax income | 1,786 | | | 1,478 | | | 1,313 | | | 5,078 | | | 12,215 | |
| | | | | | | | | | | | | | |
Income tax expense | | | | | | | | | | | | | | |
Federal and state | 338 | | | 189 | | | 303 | | | 708 | | | 2,426 | |
Foreign (a) | 390 | | | 360 | | | 53 | | | 1,287 | | | 2,441 | |
Total | 728 | | | 549 | | | 356 | | | 1,995 | | | 4,867 | |
| | | | | | | | | | | | | | |
Core results | 1,058 | | | 929 | | | 957 | | | 3,083 | | | 7,348 | |
| | | | | | | | | | | | | | |
Worldwide effective tax rate | 41% | | 37% | | 27% | | 39% | | 40% |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
(a) Revenues and income tax expense include taxes owed by Occidental but paid by governmental |
entities on its behalf. Oil and gas pre-tax income includes the following revenue amounts by periods. |
| | | | | | | | | | | | | | |
| 2009 | | | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| QTR 4 | | | QTR 3 | | | QTR 4 | | | 12 Months | | | 12 Months | |
| 400 | | | 338 | | | 250 | | | 1,227 | | | 2,051 | |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
2009 Fourth Quarter Net Income (Loss) |
Reported Income Comparison |
| | | | | | | | | | | | |
| | Fourth | | Third | | | | |
| | Quarter | | Quarter | | | | |
| | 2009 | | 2009 | | B / (W) |
Oil & Gas | | $ | 1,643 | | | $ | 1,464 | | | $ | 179 | |
Chemical | | | 33 | | | | 72 | | | | (39 | ) |
Midstream, marketing and other | | | 81 | | | | 77 | | | | 4 | |
Corporate | | | | | | | | | | | | |
Interest expense, net | | | (33 | ) | | | (33 | ) | | | - | |
Other | | | (108 | ) | | | (102 | ) | | | (6 | ) |
Taxes | | | (673 | ) | | | (549 | ) | | | (124 | ) |
Income from continuing operations | | | 943 | | | | 929 | | | | 14 | |
Discontinued operations, net | | | (5 | ) | | | (2 | ) | | | (3 | ) |
Net Income | | $ | 938 | | | $ | 927 | | | $ | 11 | |
| | | | | | | | | | | | |
Earnings Per Common Share | | | | | | | | | | | | |
Basic | | $ | 1.15 | | | $ | 1.14 | | | $ | 0.01 | |
Diluted | | $ | 1.15 | | | $ | 1.14 | | | $ | 0.01 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Worldwide Effective Tax Rate | | | 42% | | | 37% | | | -5% |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
OCCIDENTAL PETROLEUM |
2009 Fourth Quarter Net Income (Loss) |
Core Results Comparison |
| | | | | | | | | | | | |
| | Fourth | | Third | | | | |
| | Quarter | | Quarter | | | | |
| | 2009 | | 2009 | | B / (W) |
Oil & Gas | | $ | 1,813 | | | $ | 1,464 | | | $ | 349 | |
Chemical | | | 33 | | | | 72 | | | | (39 | ) |
Midstream, marketing and other | | | 81 | | | | 77 | | | | 4 | |
Corporate | | | | | | | | | | | | |
Interest expense, net | | | (33 | ) | | | (33 | ) | | | - | |
Other | | | (108 | ) | | | (102 | ) | | | (6 | ) |
Taxes | | | (728 | ) | | | (549 | ) | | | (179 | ) |
Core Results | | $ | 1,058 | | | $ | 929 | | | $ | 129 | |
| | | | | | | | | | | | |
Core Results Per Common Share | | | | | | | | | | | | |
Basic | | $ | 1.30 | | | $ | 1.14 | | | $ | 0.16 | |
Diluted | | $ | 1.30 | | | $ | 1.14 | | | $ | 0.16 | |
| | | | | | | | | | | | |
Worldwide Effective Tax Rate | | | 41% | | | 37% | | | -4% |
Investor Relations Supplemental Schedules
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
2009 Fourth Quarter Net Income (Loss) |
Reported Income Comparison |
| | | | | | | | | | | | |
| | Fourth | | Fourth | | | | |
| | Quarter | | Quarter | | | | |
| | 2009 | | 2008 | | B / (W) |
Oil & Gas | | $ | 1,643 | | | $ | 339 | | | $ | 1,304 | |
Chemical | | | 33 | | | | 127 | | | | (94 | ) |
Midstream, marketing and other | | | 81 | | | | 170 | | | | (89 | ) |
Corporate | | | | | | | | | | | | |
Interest expense, net | | | (33 | ) | | | (16 | ) | | | (17 | ) |
Other | | | (108 | ) | | | (54 | ) | | | (54 | ) |
Taxes | | | (673 | ) | | | (118 | ) | | | (555 | ) |
Income from continuing operations | | | 943 | | | | 448 | | | | 495 | |
Discontinued operations, net | | | (5 | ) | | | (5 | ) | | | - | |
Net Income | | $ | 938 | | | $ | 443 | | | $ | 495 | |
| | | | | | | | | | | | |
Earnings Per Common Share | | | | | | | | | | | | |
Basic | | $ | 1.15 | | | $ | 0.55 | | | $ | 0.60 | |
Diluted | | $ | 1.15 | | | $ | 0.55 | | | $ | 0.60 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Worldwide Effective Tax Rate | | | 42% | | | 21% | | | -20% |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
OCCIDENTAL PETROLEUM |
2009 Fourth Quarter Net Income (Loss) |
Core Results Comparison |
| | | | | | | | | | | | |
| | Fourth | | Fourth | | | | |
| | Quarter | | Quarter | | | | |
| | 2009 | | 2008 | | B / (W) |
Oil & Gas | | $ | 1,813 | | | $ | 996 | | | $ | 817 | |
Chemical | | | 33 | | | | 217 | | | | (184 | ) |
Midstream, marketing and other | | | 81 | | | | 170 | | | | (89 | ) |
Corporate | | | | | | | | | | | | |
Interest expense, net | | | (33 | ) | | | (16 | ) | | | (17 | ) |
Other | | | (108 | ) | | | (54 | ) | | | (54 | ) |
Taxes | | | (728 | ) | | | (356 | ) | | | (372 | ) |
Core Results | | $ | 1,058 | | | $ | 957 | | | $ | 101 | |
| | | | | | | | | | | | |
Core Results Per Common Share | | | | | | | | | | | | |
Basic | | $ | 1.30 | | | $ | 1.18 | | | $ | 0.12 | |
Diluted | | $ | 1.30 | | | $ | 1.18 | | | $ | 0.12 | |
| | | | | | | | | | | | |
Worldwide Effective Tax Rate | | | 41% | | | 27% | | | -14% |
Investor Relations Supplemental Schedules
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
SUMMARY OF OPERATING STATISTICS |
| | | | | | | | |
| | Fourth Quarter | | Twelve Months |
| | 2009 | | 2008 | | 2009 | | 2008 |
NET SALES VOLUMES PER DAY: | | | | | | | | |
United States | | | | | | | | |
Crude Oil and Liquids (MBBL) | | | | | | | | |
California | | 92 | | 97 | | 93 | | 89 |
Permian | | 168 | | 167 | | 168 | | 168 |
Midcontinent Gas | | 11 | | 9 | | 10 | | 6 |
Total | | 271 | | 273 | | 271 | | 263 |
Natural Gas (MMCF) | | | | | | | | |
California | | 282 | | 221 | | 250 | | 235 |
Permian | | 197 | | 188 | | 199 | | 181 |
Midcontinent Gas | | 166 | | 187 | | 186 | | 171 |
Total | | 645 | | 596 | | 635 | | 587 |
Latin America | | | | | | | | |
Crude Oil (MBBL) | | | | | | | | |
Argentina | | 37 | | 32 | | 37 | | 32 |
Colombia | | 36 | | 39 | | 39 | | 37 |
Total | | 73 | | 71 | | 76 | | 69 |
Natural Gas (MMCF) | | | | | | | | |
Argentina | | 30 | | 24 | | 30 | | 21 |
Bolivia | | 12 | | 21 | | 16 | | 21 |
Total | | 42 | | 45 | | 46 | | 42 |
Middle East / North Africa | | | | | | | | |
Crude Oil and Liquids (MBBL) | | | | | | | | |
Oman | | 43 | | 27 | | 39 | | 23 |
Dolphin | | 20 | | 23 | | 21 | | 21 |
Qatar | | 48 | | 48 | | 48 | | 47 |
Yemen | | 28 | | 22 | | 29 | | 23 |
Libya | | 9 | | 10 | | 7 | | 15 |
Bahrain | | 1 | | - | | - | | - |
Total | | 149 | | 130 | | 144 | | 129 |
Natural Gas (MMCF) | | | | | | | | |
Oman | | 19 | | 23 | | 22 | | 24 |
Dolphin | | 198 | | 209 | | 213 | | 184 |
Bahrain | | 40 | | - | | 10 | | - |
Total | | 257 | | 232 | | 245 | | 208 |
| | | | | | | | |
Barrels of Oil Equivalent (MBOE) | | 650 | | 620 | | 645 | | 601 |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
SUMMARY OF OPERATING STATISTICS |
| | | | | | | | |
| | Fourth Quarter | | Twelve Months |
| | 2009 | | 2008 | | 2009 | | 2008 |
NET PRODUCTION PER DAY: | | | | | | | | |
United States | | | | | | | | |
Crude Oil and Liquids (MBBL) | | 271 | | 273 | | 271 | | 263 |
Natural Gas (MMCF) | | 645 | | 596 | | 635 | | 587 |
| | | | | | | | |
Latin America | | | | | | | | |
Crude Oil (MBBL) | | | | | | | | |
Argentina | | 36 | | 38 | | 36 | | 34 |
Colombia | | 36 | | 39 | | 39 | | 38 |
Total | | 72 | | 77 | | 75 | | 72 |
| | | | | | | | |
Natural Gas (MMCF) | | 42 | | 45 | | 46 | | 42 |
| | | | | | | | |
Middle East / North Africa | | | | | | | | |
Crude Oil and Liquids (MBBL) | | | | | | | | |
Oman | | 45 | | 28 | | 39 | | 23 |
Dolphin | | 20 | | 22 | | 22 | | 20 |
Qatar | | 46 | | 48 | | 48 | | 47 |
Yemen | | 27 | | 22 | | 28 | | 23 |
Libya | | 5 | | 8 | | 6 | | 15 |
Bahrain | | 1 | | - | | - | | - |
Total | | 144 | | 128 | | 143 | | 128 |
| | | | | | | | |
Natural Gas (MMCF) | | 257 | | 232 | | 245 | | 208 |
| | | | | | | | |
Barrels of Oil Equivalent (MBOE) | | 644 | | 623 | | 643 | | 603 |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
SUMMARY OF OPERATING STATISTICS |
| | | | | | | | | | | | | | | | |
| | Fourth Quarter | | Twelve Months |
| | 2009 | | 2008 | | 2009 | | 2008 |
| | | | | | | | | | | | | | | | |
OIL & GAS: | | | | | | | | | | | | | | | | |
PRICES | | | | | | | | | | | | | | | | |
United States | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 70.90 | | | | 52.64 | | | | 56.74 | | | | 91.16 | |
Natural gas ($/MCF) | | | 4.37 | | | | 4.67 | | | | 3.46 | | | | 8.03 | |
| | | | | | | | | | | | | | | | |
Latin America | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 58.65 | | | | 47.48 | | | | 49.43 | | | | 70.53 | |
Natural Gas ($/MCF) | | | 2.93 | | | | 4.99 | | | | 3.01 | | | | 4.43 | |
| | | | | | | | | | | | | | | | |
Middle East / North Africa | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 73.11 | | | | 59.09 | | | | 58.75 | | | | 94.70 | |
| | | | | | | | | | | | | | | | |
Total Worldwide | | | | | | | | | | | | | | | | |
Crude Oil ($/BBL) | | | 69.39 | | | | 53.52 | | | | 55.97 | | | | 88.26 | |
Natural Gas ($/MCF) | | | 3.37 | | | | 3.72 | | | | 2.79 | | | | 6.10 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | Fourth Quarter | | Twelve Months |
| | 2009 | | 2008 | | 2009 | | 2008 |
Exploration Expense | | | | | | | | | | | | | | | | |
United States | | $ | 53 | | | $ | 53 | | | $ | 160 | | | $ | 95 | |
Latin America | | | 13 | | | | 18 | | | | 27 | | | | 53 | |
Middle East / North Africa | | | 33 | | | | 142 | | | | 80 | | | | 259 | |
Other Eastern Hemisphere | | | - | | | | 2 | | | | - | | | | 1 | |
TOTAL REPORTED | | $ | 99 | | | $ | 215 | | | $ | 267 | | | $ | 408 | |
Less - non-core impairments | | | - | | | | (81 | ) | | | - | | | | (81 | ) |
TOTAL CORE | | $ | 99 | | | $ | 134 | | | $ | 267 | | | $ | 327 | |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
SUMMARY OF OPERATING STATISTICS |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Fourth Quarter | | Twelve Months |
Capital Expenditures ($MM) | | 2009 | | 2008 | | 2009 | | 2008 |
Oil & Gas | | | | | | | | | | | | |
California | | $ | 152 | | $ | 244 | | $ | 554 | | $ | 802 |
Permian | | | 85 | | | 207 | | | 413 | | | 485 |
Midcontinent Gas | | | 41 | | | 149 | | | 118 | | | 389 |
Latin America | | | 125 | | | 301 | | | 526 | | | 848 |
Middle East / North Africa | | | 253 | | | 323 | | | 1,021 | | | 1,058 |
Exploration | | | 57 | | | 107 | | | 152 | | | 263 |
Chemicals | | | 91 | | | 86 | | | 205 | | | 240 |
Midstream, marketing and other | | | 124 | | | 160 | | | 554 | | | 492 |
Corporate | | | 4 | | | 17 | | | 38 | | | 87 |
TOTAL | | $ | 932 | | $ | 1,594 | | $ | 3,581 | | $ | 4,664 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Depreciation, Depletion & | | Fourth Quarter | | Twelve Months |
Amortization of Assets ($MM) | | 2009 | | 2008 | | 2009 | | 2008 |
Oil & Gas | | | | | | | | | | | | |
Domestic | | $ | 305 | | $ | 334 | | $ | 1,237 | | $ | 1,094 |
Latin America | | | 165 | | | 140 | | | 628 | | | 453 |
Middle East / North Africa | | | 237 | | | 181 | | | 823 | | | 760 |
Chemicals | | | 76 | | | 72 | | | 298 | | | 311 |
Midstream, marketing and other | | | 31 | | | 21 | | | 110 | | | 73 |
Corporate | | | 6 | | | 5 | | | 21 | | | 19 |
TOTAL | | $ | 820 | | $ | 753 | | $ | 3,117 | | $ | 2,710 |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM | |
CORPORATE | |
($ millions) | |
| | | | | | | | | | |
| | 31-Dec-09 | | 31-Dec-08 |
| | | | | | | | | | |
CAPITALIZATION | | | | | | | | | | |
| | | | | | | | | | |
Long-Term Debt (including current maturities) | | | $ | 2,796 | | | | $ | 2,740 | |
| | | | | | | | | | |
Notes Payable | | | | - | | | | | 7 | |
| | | | | | | | | | |
Others | | | | 25 | | | | | 25 | |
| | | | | | | | | | |
Total Debt | | | $ | 2,821 | | | | $ | 2,772 | |
| | | | | | | | | | |
| | | | | | | | | | |
EQUITY | | | $ | 29,159 | | | | $ | 27,325 | |
| | | | | | | | | | |
Total Debt To Total Capitalization | | | | 9% | | | | | 9% | |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
SUMMARY OF OPERATING STATISTICS |
| | | | | | | | | | |
| | | | | | | | | | |
| | 2005 | | 2006 | | 2007 | | 2008 | | 2009 |
SALES VOLUMES PER DAY: | | | | | | | | | | |
United States | | | | | | | | | | |
Crude Oil and Liquids (MBBL) | | | | | | | | | | |
California | | 76 | | 86 | | 89 | | 89 | | 93 |
Permian | | 158 | | 161 | | 163 | | 164 | | 164 |
Midcontinent Gas | | 6 | | 9 | | 8 | | 10 | | 14 |
Total | | 240 | | 256 | | 260 | | 263 | | 271 |
Natural Gas (MMCF) | | | | | | | | | | |
California | | 242 | | 256 | | 254 | | 235 | | 250 |
Permian | | 111 | | 117 | | 112 | | 116 | | 125 |
Midcontinent Gas | | 192 | | 215 | | 227 | | 236 | | 260 |
Total | | 545 | | 588 | | 593 | | 587 | | 635 |
Latin America | | | | | | | | | | |
Crude Oil (MBBL) | | | | | | | | | | |
Argentina | | - | | 33 | | 32 | | 32 | | 37 |
Colombia | | 32 | | 33 | | 37 | | 37 | | 39 |
Total | | 32 | | 66 | | 69 | | 69 | | 76 |
Natural Gas (MMCF) | | | | | | | | | | |
Argentina | | - | | 17 | | 22 | | 21 | | 30 |
Bolivia | | - | | 17 | | 18 | | 21 | | 16 |
Total | | - | | 34 | | 40 | | 42 | | 46 |
Middle East / North Africa | | | | | | | | | | |
Crude Oil and Liquids (MBBL) | | | | | | | | | | |
Oman | | 27 | | 28 | | 31 | | 34 | | 50 |
Dolphin | | - | | - | | 5 | | 26 | | 25 |
Qatar | | 71 | | 73 | | 81 | | 80 | | 79 |
Yemen | | 39 | | 40 | | 37 | | 32 | | 35 |
Libya | | 8 | | 23 | | 22 | | 19 | | 12 |
Bahrain | | - | | - | | - | | - | | - |
Total | | 145 | | 164 | | 176 | | 191 | | 201 |
Natural Gas (MMCF) | | | | | | | | | | |
Oman | | 70 | | 67 | | 67 | | 53 | | 49 |
Dolphin | | - | | - | | 67 | | 231 | | 257 |
Bahrain | | - | | - | | - | | - | | 10 |
Total | | 70 | | 67 | | 134 | | 284 | | 316 |
| | | | | | | | | | |
Barrels of Oil Equivalent (MBOE) | | 519 | | 601 | | 633 | | 675 | | 714 |
| | | | | | | | | | |
| | | | | | | | | | |
*This schedule reflects what production volumes would have been for the past 5 years if all production had been |
represented on a pre-tax basis and Permian gas properties as part of Midcontinent Gas |
Investor Relations Supplemental Schedules
OCCIDENTAL PETROLEUM |
SUMMARY OF OPERATING STATISTICS |
| | | | | | | | | | |
| | 2009 |
| | Qtr 1 | | Qtr 2 | | Qtr 3 | | Qtr 4 | | Total |
SALES VOLUMES PER DAY: | | | | | | | | | | |
United States | | | | | | | | | | |
Crude Oil and Liquids (MBBL) | | | | | | | | | | |
California | | 97 | | 90 | | 92 | | 92 | | 93 |
Permian | | 166 | | 163 | | 162 | | 164 | | 164 |
Midcontinent Gas | | 13 | | 14 | | 15 | | 15 | | 14 |
Total | | 276 | | 267 | | 269 | | 271 | | 271 |
Natural Gas (MMCF) | | | | | | | | | | |
California | | 216 | | 232 | | 269 | | 282 | | 250 |
Permian | | 124 | | 124 | | 133 | | 122 | | 125 |
Midcontinent Gas | | 280 | | 265 | | 251 | | 241 | | 260 |
Total | | 620 | | 621 | | 653 | | 645 | | 635 |
Latin America | | | | | | | | | | |
Crude Oil (MBBL) | | | | | | | | | | |
Argentina | | 45 | | 37 | | 30 | | 37 | | 37 |
Colombia | | 41 | | 42 | | 39 | | 36 | | 39 |
Total | | 86 | | 79 | | 69 | | 73 | | 76 |
Natural Gas (MMCF) | | | | | | | | | | |
Argentina | | 33 | | 30 | | 27 | | 30 | | 30 |
Bolivia | | 15 | | 19 | | 18 | | 12 | | 16 |
Total | | 48 | | 49 | | 45 | | 42 | | 46 |
Middle East/North Africa | | | | | | | | | | |
Crude Oil and Liquids (MBBL) | | | | | | | | | | |
Oman | | 46 | | 49 | | 50 | | 54 | | 50 |
Dolphin | | 23 | | 29 | | 26 | | 26 | | 25 |
Qatar | | 75 | | 82 | | 77 | | 80 | | 79 |
Yemen | | 42 | | 32 | | 34 | | 32 | | 35 |
Libya | | 6 | | 14 | | 9 | | 15 | | 12 |
Bahrain | | - | | - | | - | | 1 | | - |
Total | | 192 | | 206 | | 196 | | 208 | | 201 |
Natural Gas (MMCF) | | | | | | | | | | |
Oman | | 53 | | 50 | | 48 | | 42 | | 49 |
Dolphin | | 233 | | 282 | | 258 | | 256 | | 257 |
Bahrain | | - | | - | | - | | 40 | | 10 |
Total | | 286 | | 332 | | 306 | | 338 | | 316 |
| | | | | | | | | | |
Barrels of Oil Equivalent (MBOE) | | 713 | | 719 | | 702 | | 722 | | 714 |
| | | | | | | | | | |
| | | | | | | | | | |
*This schedule reflects what production volumes would have been for the 4 quarters of 2009 if all production had been |
represented on a pre-tax basis and Permian gas properties as part of Midcontinent Gas |
18