Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Sep. 28, 2019 | Oct. 16, 2019 | |
Entity Information [Line Items] | ||
Entity Incorporation, State or Country Code | DE | |
Document Type | 10-Q | |
Document Quarterly Report | true | |
Document Period End Date | Sep. 28, 2019 | |
Document Transition Report | false | |
Entity File Number | 0-15386 | |
Entity Registrant Name | CERNER CORPORATION | |
Entity Tax Identification Number | 43-1196944 | |
Entity Address, Address Line One | 2800 Rockcreek Parkway | |
Entity Address, City or Town | North Kansas City, | |
Entity Address, State or Province | MO | |
Entity Address, Postal Zip Code | 64117 | |
City Area Code | 816 | |
Local Phone Number | 221-1024 | |
Title of 12(b) Security | Common Stock, $0.01 par value per share | |
Trading Symbol | CERN | |
Security Exchange Name | NASDAQ | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Large Accelerated Filer | |
Entity Small Business | false | |
Entity Emerging Growth Company | false | |
Entity Common Stock, Shares Outstanding | 314,097,410 | |
Entity Central Index Key | 0000804753 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q3 | |
Current Fiscal Year End Date | --12-28 | |
Entity Shell Company | false |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 28, 2019 | Dec. 29, 2018 |
Current assets: | ||
Cash and cash equivalents | $ 496,430 | $ 374,126 |
Short-term investments | 136,266 | 401,285 |
Receivables, net | 1,154,980 | 1,183,494 |
Inventory | 23,155 | 25,029 |
Prepaid expenses and other | 402,247 | 334,870 |
Total current assets | 2,213,078 | 2,318,804 |
Property and equipment, net | 1,865,924 | 1,743,575 |
Right-of-use assets | 121,746 | 0 |
Software development costs, net | 935,170 | 894,512 |
Goodwill | 844,926 | 847,544 |
Intangible assets, net | 347,376 | 405,305 |
Long-term investments | 403,435 | 300,046 |
Other assets | 205,775 | 198,850 |
Total assets | 6,937,430 | 6,708,636 |
Current liabilities: | ||
Accounts payable | 275,916 | 293,534 |
Current installments of long-term debt and capital lease obligations | 0 | 4,914 |
Deferred revenue | 308,444 | 399,189 |
Accrued payroll and tax withholdings | 264,049 | 195,931 |
Other current liabilities | 153,187 | 69,122 |
Total current liabilities | 1,001,596 | 962,690 |
Long-term debt | 1,038,567 | 438,802 |
Deferred income taxes | 353,711 | 336,379 |
Other liabilities | 132,289 | 42,376 |
Total liabilities | 2,526,163 | 1,780,247 |
Shareholders' Equity: | ||
Common stock, $.01 par value, 500,000,000 shares authorized, 366,201,300 shares issued at September 28, 2019 and 362,212,843 shares issued at December 29, 2018 | 3,662 | 3,622 |
Additional paid-in capital | 1,806,939 | 1,559,562 |
Retained earnings | 5,836,984 | 5,576,525 |
Treasury stock, 52,282,997 shares at September 28, 2019 and 37,905,013 shares at December 29, 2018 | (3,107,768) | (2,107,768) |
Accumulated other comprehensive loss, net | (128,550) | (103,552) |
Total shareholders' equity | 4,411,267 | 4,928,389 |
Total liabilities and shareholders' equity | $ 6,937,430 | $ 6,708,636 |
Consolidated Balance Sheets (Pa
Consolidated Balance Sheets (Parenthetical) - $ / shares | Sep. 28, 2019 | Dec. 29, 2018 |
Common stock, par value | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 366,201,300 | 362,212,843 |
Treasury Stock, Shares | 52,282,997 | 37,905,013 |
Consolidated Statements Of Oper
Consolidated Statements Of Operations - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Sep. 28, 2019 | Sep. 29, 2018 | |
Revenues: | ||||
Revenues | $ 1,429,428 | $ 1,340,073 | $ 4,250,366 | $ 4,000,661 |
Costs and expenses: | ||||
Cost of Revenue | 271,778 | 230,332 | 793,655 | 700,393 |
Sales and client service | 707,743 | 605,946 | 2,026,825 | 1,830,999 |
Software development (Includes amortization of $56,786 and $169,036 for the three and nine months ended September 28, 2019, respectively; and $53,429 and $155,571 for the three and nine months ended September 29, 2018, respectively) | 187,526 | 172,297 | 548,934 | 502,192 |
General and administrative | 152,321 | 102,789 | 398,305 | 290,547 |
Amortization of acquisition-related intangibles | 21,283 | 21,553 | 64,809 | 65,872 |
Total costs and expenses | 1,340,651 | 1,132,917 | 3,832,528 | 3,390,003 |
Operating earnings | 88,777 | 207,156 | 417,838 | 610,658 |
Other income, net | 13,535 | 6,943 | 44,973 | 18,404 |
Earnings before income taxes | 102,312 | 214,099 | 462,811 | 629,062 |
Income taxes | (20,377) | (44,718) | (87,688) | (130,323) |
Net earnings | $ 81,935 | $ 169,381 | $ 375,123 | $ 498,739 |
Basic earnings per share | $ 0.26 | $ 0.51 | $ 1.17 | $ 1.51 |
Diluted earnings per share | $ 0.26 | $ 0.51 | $ 1.16 | $ 1.49 |
Basic weighted average shares outstanding | 315,876 | 329,342 | 320,282 | 330,789 |
Diluted weighted average shares outstanding | 319,113 | 332,937 | 323,361 | 334,493 |
Consolidated Statements Of Op_2
Consolidated Statements Of Operations (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Sep. 28, 2019 | Sep. 29, 2018 | |
Income Statement [Abstract] | ||||
Software development, amortization | $ 56,786 | $ 53,429 | $ 169,036 | $ 155,571 |
Consolidated Statements Of Comp
Consolidated Statements Of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Sep. 28, 2019 | Sep. 29, 2018 | |
Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract] | ||||
Net earnings | $ 81,935 | $ 169,381 | $ 375,123 | $ 498,739 |
Foreign currency translation adjustment and other (net of taxes (benefit) of $(409) and $(413) for the three and nine months ended September 28, 2019; and $(13) and $572 for the three and nine months ended September 29, 2018, respectively) | (11,679) | (8,907) | (9,458) | (27,924) |
Unrealized loss on cash flow hedge (net of tax benefit of $1,327 and $5,396 for the three and nine months ended September 28, 2019, respectively) | (4,037) | 0 | (16,407) | 0 |
Unrealized holding gain on available-for-sale investments (net of taxes of $5 and $286 for the three and nine months ended September 28, 2019; and $181 and $97 for the three and nine months ended September 29, 2018, respectively) | 14 | 553 | 867 | 297 |
Comprehensive income | $ 66,233 | $ 161,027 | $ 350,125 | $ 471,112 |
Consolidated Statements Of Co_2
Consolidated Statements Of Comprehensive Income (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Sep. 28, 2019 | Sep. 29, 2018 | |
Other Comprehensive Income (Loss), Foreign Currency Translation Adjustment, Tax, Portion Attributable to Parent | $ (409) | $ (13) | $ (413) | $ 572 |
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, Tax | (1,327) | 0 | (5,396) | 0 |
Change in net unrealized holding gain (loss) on available-for-sale investments, taxes (benefit) | $ 5 | $ 181 | $ 286 | $ 97 |
Consolidated Statements Of Cash
Consolidated Statements Of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 28, 2019 | Sep. 29, 2018 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | ||
Net earnings | $ 375,123 | $ 498,739 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation and amortization | 509,559 | 473,748 |
Share-based compensation expense | 73,421 | 74,348 |
Provision for deferred income taxes | 22,793 | 16,412 |
Investment gains | (24,231) | 0 |
Changes in assets and liabilities: | ||
Receivables, net | 24,558 | (250,042) |
Inventory | 1,877 | (9,006) |
Prepaid expenses and other | (75,191) | 162,053 |
Accounts payable | (3,346) | 21,762 |
Accrued income taxes | (795) | (9,150) |
Deferred revenue | (89,400) | 34,316 |
Other accrued liabilities | 61,156 | 33,940 |
Net cash provided by operating activities | 875,524 | 1,047,120 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ||
Capital purchases | (388,588) | (305,951) |
Capitalized software development costs | (211,284) | (209,122) |
Purchases of investments | (317,979) | (477,156) |
Sales and maturities of investments | 507,258 | 454,439 |
Purchase of other intangibles | (25,794) | (24,304) |
Net cash used in investing activities | (436,387) | (562,094) |
CASH FLOWS FROM FINANCING ACTIVITIES: | ||
Long-term debt issuance | 600,000 | 0 |
Repayment of long-term debt | 0 | (75,000) |
Proceeds from exercise of stock options | 188,474 | 82,001 |
Payments to taxing authorities in connection with shares directly withheld from associates | (14,994) | (9,749) |
Treasury stock purchases | (1,020,542) | (345,210) |
Dividends paid | (57,293) | 0 |
Other | (8,450) | 2,254 |
Net cash provided by (used in) financing activities | (312,805) | (345,704) |
Effect of exchange rate changes on cash and cash equivalents | (4,028) | (11,631) |
Net increase in cash and cash equivalents | 122,304 | 127,691 |
Cash and cash equivalents at beginning of period | 374,126 | 370,923 |
Cash and cash equivalents at end of period | $ 496,430 | $ 498,614 |
Consolidated Statements of Chan
Consolidated Statements of Changes in Shareholders' Equity Statement - USD ($) $ in Thousands | Total | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Treasury Stock [Member] | AOCI Attributable to Parent [Member] |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Cumulative Effect of New Accounting Principle in Period of Adoption | $ 7,600 | |||||
Balance at Dec. 30, 2017 | $ 3,592 | $ 1,380,371 | $ 4,938,866 | $ (1,464,099) | $ (73,382) | |
Common stock, shares issued at Dec. 30, 2017 | 359,205,000 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Exercise of stock options | $ 7 | 8,331 | ||||
Exercise of stock options, shares | 667,000 | |||||
Employee share-based compensation expense | 24,935 | |||||
Other comprehensive income (loss) | 1,896 | |||||
Treasury stock purchases | (87,624) | |||||
Net earnings | 160,001 | |||||
Balance at Mar. 31, 2018 | $ 3,599 | 1,413,637 | 5,106,467 | (1,551,723) | (71,486) | |
Common stock, shares issued at Mar. 31, 2018 | 359,872,000 | |||||
Balance at Dec. 30, 2017 | $ 3,592 | 1,380,371 | 4,938,866 | (1,464,099) | (73,382) | |
Common stock, shares issued at Dec. 30, 2017 | 359,205,000 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net earnings | 498,739 | |||||
Balance at Sep. 29, 2018 | $ 3,619 | 1,527,224 | 5,445,205 | (1,809,309) | (101,009) | |
Common stock, shares issued at Sep. 29, 2018 | 361,867,000 | |||||
Balance at Mar. 31, 2018 | $ 3,599 | 1,413,637 | 5,106,467 | (1,551,723) | (71,486) | |
Common stock, shares issued at Mar. 31, 2018 | 359,872,000 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Exercise of stock options | $ 6 | 5,962 | ||||
Exercise of stock options, shares | 629,000 | |||||
Employee share-based compensation expense | 24,204 | |||||
Other comprehensive income (loss) | (21,169) | |||||
Treasury stock purchases | (200,000) | |||||
Net earnings | 169,357 | |||||
Balance at Jun. 30, 2018 | $ 3,605 | 1,443,803 | 5,275,824 | (1,751,723) | (92,655) | |
Common stock, shares issued at Jun. 30, 2018 | 360,501,000 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Exercise of stock options | $ 14 | 58,212 | ||||
Exercise of stock options, shares | 1,366,000 | |||||
Employee share-based compensation expense | 25,209 | |||||
Other comprehensive income (loss) | (8,354) | |||||
Treasury stock purchases | (57,586) | |||||
Net earnings | 169,381 | 169,381 | ||||
Balance at Sep. 29, 2018 | $ 3,619 | 1,527,224 | 5,445,205 | (1,809,309) | (101,009) | |
Common stock, shares issued at Sep. 29, 2018 | 361,867,000 | |||||
Balance at Dec. 29, 2018 | $ 4,928,389 | $ 3,622 | 1,559,562 | 5,576,525 | (2,107,768) | (103,552) |
Common stock, shares issued at Dec. 29, 2018 | 362,212,843 | 362,213,000 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Exercise of stock options | $ 7 | 11,716 | ||||
Exercise of stock options, shares | 706,000 | |||||
Employee share-based compensation expense | 19,860 | |||||
Other comprehensive income (loss) | 2,958 | |||||
Net earnings | 166,219 | |||||
Balance at Mar. 30, 2019 | $ 3,629 | 1,591,138 | 5,742,744 | (2,107,768) | (100,594) | |
Common stock, shares issued at Mar. 30, 2019 | 362,919,000 | |||||
Balance at Dec. 29, 2018 | $ 4,928,389 | $ 3,622 | 1,559,562 | 5,576,525 | (2,107,768) | (103,552) |
Common stock, shares issued at Dec. 29, 2018 | 362,212,843 | 362,213,000 | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Net earnings | $ 375,123 | |||||
Balance at Sep. 28, 2019 | $ 4,411,267 | $ 3,662 | 1,806,939 | 5,836,984 | (3,107,768) | (128,550) |
Common stock, shares issued at Sep. 28, 2019 | 366,201,300 | 366,201,000 | ||||
Balance at Mar. 30, 2019 | $ 3,629 | 1,591,138 | 5,742,744 | (2,107,768) | (100,594) | |
Common stock, shares issued at Mar. 30, 2019 | 362,919,000 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Exercise of stock options | $ 18 | 108,045 | ||||
Exercise of stock options, shares | 1,777,000 | |||||
Employee share-based compensation expense | 23,024 | |||||
Other comprehensive income (loss) | (12,254) | |||||
Treasury stock purchases | (600,000) | |||||
Cash dividends declared ($0.18 per share) | (57,682) | |||||
Net earnings | 126,969 | |||||
Balance at Jun. 29, 2019 | $ 3,647 | 1,722,207 | 5,812,031 | (2,707,768) | (112,848) | |
Common stock, shares issued at Jun. 29, 2019 | 364,696,000 | |||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Exercise of stock options | $ 15 | 54,195 | ||||
Exercise of stock options, shares | 1,505,000 | |||||
Employee share-based compensation expense | 30,537 | |||||
Other comprehensive income (loss) | (15,702) | |||||
Treasury stock purchases | (400,000) | |||||
Cash dividends declared ($0.18 per share) | (56,982) | |||||
Net earnings | $ 81,935 | 81,935 | ||||
Balance at Sep. 28, 2019 | $ 4,411,267 | $ 3,662 | $ 1,806,939 | $ 5,836,984 | $ (3,107,768) | $ (128,550) |
Common stock, shares issued at Sep. 28, 2019 | 366,201,300 | 366,201,000 |
Interim Statement Presentation
Interim Statement Presentation (Notes) | 9 Months Ended |
Sep. 28, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Interim Statement Presentation | Interim Statement Presentation Basis of Presentation The condensed consolidated financial statements included herein have been prepared by Cerner Corporation ("Cerner," the "Company," "we," "us" or "our") without audit, pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been condensed or omitted pursuant to such rules and regulations. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in our latest annual report on Form 10-K. In management's opinion, the accompanying unaudited condensed consolidated financial statements include all adjustments (consisting of only normal recurring adjustments) necessary to present fairly the financial position and the results of operations and cash flows for the periods presented. Our interim results as presented in this Form 10-Q are not necessarily indicative of the operating results for the entire year. The condensed consolidated financial statements were prepared using GAAP . These principles require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses . Actual results could differ from those estimates. Fiscal Period End Our third fiscal quarter ends on the Saturday closest to September 30. The 2019 and 2018 third quarters ended on September 28, 2019 and September 29, 2018, respectively. All references to years in these notes to condensed consolidated financial statements represent the respective three or nine months ended on such dates, unless otherwise noted . Supplemental Disclosures of Cash Flow Information Nine Months Ended (In thousands) 2019 2018 Cash paid during the period for: Interest (including amounts capitalized of $12,575 and $9,318, respectively) $ 20,756 $ 15,568 Income taxes, net of refunds 65,171 (47,462 ) Voluntary Separation Benefits In January 2019, we adopted a voluntary separation plan ("2019 VSP") for eligible associates. Generally, the 2019 VSP was available to U.S. associates who met a minimum level of combined age and tenure, excluding, among others, our executive officers. Associates who elected to participate in the 2019 VSP received financial benefits commensurate with their tenure and position, along with vacation payout, medical benefits, and accelerated vesting of certain share-based payment awards. The irrevocable acceptance period for associates electing to participate in the 2019 VSP ended in April 2019. In the second quarter of 2019 , we recorded pre-tax charges for the 2019 VSP of $41 million . Such charges are included in general and administrative expense in our condensed consolidated statements of operations. In the third quarter of 2019 , we offered voluntary separation benefits to certain associates primarily located outside the U.S. The irrevocable acceptance period for associates to accept such offers ended in September 2019. In the third quarter of 2019 , we recorded corresponding pre-tax charges of $11 million . Such charges are included in general and administrative expense in our condensed consolidated statements of operations. Involuntary Separation Benefits In the third quarter of 2019, we recorded pre-tax charges of $21 million in connection with the involuntary termination of approximately 250 U.S. associates. Such charges are included in general and administrative expense in our condensed consolidated statements of operations. Separation benefits for these associates include cash severance, contribution to a health reimbursement account, career transition assistance, and accelerated vesting of certain share-based payment awards. At September 28, 2019 , a liability of $18 million for such obligations is included in accrued payroll and tax withholdings in our condensed consolidated balance sheets, which we expect to settle/pay in the fourth quarter of 2019. Contract Termination Costs In the third quarter of 2019, we recorded pre-tax charges of $60 million in connection with the termination of certain client contracts prior to end of their stated terms, the majority of which was paid in cash. Such charges are included in our domestic operating segment, and presented in sales and client service expense in our condensed consolidated statements of operations. At September 28, 2019 , our condensed consolidated balance sheets do not include a liability for any obligations related to such contract terminations. Purchase Obligations In July 2019, we entered into an agreement with a certain vendor to purchase $650 million of cloud computing services over an initial 10-year period ending in 2029 . Accounting Pronouncements Adopted in 2019 Leases. In the first quarter of 2019, we adopted new lease accounting guidance. Refer to Note (7) for further details. Callable Debt Securities. In March 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities , which shortens the amortization period for certain investments in callable debt securities purchased at a premium by requiring the premium be amortized to the earliest call date. Such guidance impacts how premiums are amortized on our available-for-sale investments. We adopted ASU 2017-08 in the first quarter of 2019. Such guidance did not have an impact on our condensed consolidated financial statements and related disclosures . Accumulated Other Comprehensive Income. In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income , which allows a reclassification from accumulated other comprehensive income ("AOCI") to retained earnings for "stranded tax effects" resulting from certain U.S. tax reform enacted in December 2017. Such "stranded tax effects" were created when deferred tax assets and liabilities related to items in AOCI were remeasured at the lower U.S. corporate tax rate in the period of enactment. We adopted ASU 2018-02 in the first quarter of 2019, and did not elect to reclassify "stranded tax effects" from AOCI to retained earnings . Shareholders' Equity. In August 2018, the SEC issued Final Rule Release No. 33-10532, Disclosure Update and Simplification . Such guidance, among other things, extends to interim periods the annual requirement in SEC Regulation S-X, Rule 3-04 to disclose changes in shareholders' equity. Under the requirements in SEC Regulation S-X, Rules 8-03(a)(5) and 10-01(a)(7), as amended by this new guidance, registrants must now analyze changes in shareholders' equity, in the form of a reconciliation, for the current and comparative year-to-date interim periods, with subtotals for each interim period. This guidance is effective for filings submitted on or after November 5, 2018. We have presented a separate condensed consolidated statement of changes in shareholders' equity in this Form 10-Q in order to satisfy this new disclosure requirement . Recently Issued Accounting Pronouncements Credit Losses on Financial Instruments. In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , which provides new guidance regarding the measurement and recognition of credit impairment for certain financial assets. Such guidance will impact how we determine our allowance for estimated uncollectible receivables and evaluate our available-for-sale investments for impairment. ASU 2016-13 is effective for the Company in the first quarter of 2020, with early adoption permitted in the first quarter of 2019. We are currently evaluating the effect that ASU 2016-13 will have on our consolidated financial statements and related disclosures, and we did not early adopt . Collaborative Arrangements. In November 2018, the FASB issued ASU 2018-18, Collaborative Arrangements (Topic 808): Clarifying the Interaction between Topic 808 and Topic 606 , which clarifies when transactions between participants in a collaborative arrangement are within the scope of the FASB's new revenue standard (Topic 606). Such guidance clarifies revenue recognition and financial statement presentation for transactions between collaboration participants. ASU 2018-18 is effective for the Company in the first quarter of 2020, with early adoption permitted. The standard requires retrospective application to the date we adopted Topic 606, December 31, 2017. We are currently evaluating the effect that ASU 2018-18 will have on our consolidated financial statements and related disclosures, and we do not expect to early adopt . |
Revenue from Contracts with Cus
Revenue from Contracts with Customers (Notes) | 9 Months Ended |
Sep. 28, 2019 | |
Revenue from Contract with Customer [Abstract] | |
Revenue from Contract with Customer [Text Block] | Revenue Recognition Disaggregation of Revenue The following tables present revenues disaggregated by our business models: Three Months Ended 2019 2018 (In thousands) Domestic Segment International Segment Total Domestic Segment International Segment Total Licensed software $ 144,599 $ 9,934 $ 154,533 $ 132,447 $ 7,441 $ 139,888 Technology resale 65,103 5,072 70,175 51,097 9,281 60,378 Subscriptions 85,230 6,674 91,904 73,792 5,323 79,115 Professional services 446,562 60,893 507,455 400,695 56,030 456,725 Managed services 272,933 29,502 302,435 278,019 23,981 302,000 Support and maintenance 227,131 50,163 277,294 229,202 48,578 277,780 Reimbursed travel 23,705 1,927 25,632 22,902 1,285 24,187 Total revenues $ 1,265,263 $ 164,165 $ 1,429,428 $ 1,188,154 $ 151,919 $ 1,340,073 Nine Months Ended 2019 2018 (In thousands) Domestic Segment International Segment Total Domestic Segment International Segment Total Licensed software $ 466,105 $ 40,018 $ 506,123 $ 417,761 $ 29,334 $ 447,095 Technology resale 169,112 17,338 186,450 171,135 27,876 199,011 Subscriptions 246,505 19,460 265,965 220,063 18,639 238,702 Professional services 1,313,701 169,500 1,483,201 1,168,079 177,232 1,345,311 Managed services 818,818 85,661 904,479 785,951 69,906 855,857 Support and maintenance 679,214 151,454 830,668 693,217 148,083 841,300 Reimbursed travel 68,750 4,730 73,480 69,108 4,277 73,385 Total revenues $ 3,762,205 $ 488,161 $ 4,250,366 $ 3,525,314 $ 475,347 $ 4,000,661 The following tables present our revenues disaggregated by timing of revenue recognition: Three Months Ended 2019 2018 (In thousands) Domestic International Total Domestic Segment International Total Revenue recognized over time $ 1,143,470 $ 155,017 $ 1,298,487 $ 1,078,029 $ 137,594 $ 1,215,623 Revenue recognized at a point in time 121,793 9,148 130,941 110,125 14,325 124,450 Total revenues $ 1,265,263 $ 164,165 $ 1,429,428 $ 1,188,154 $ 151,919 $ 1,340,073 Nine Months Ended 2019 2018 (In thousands) Domestic International Total Domestic Segment International Total Revenue recognized over time $ 3,403,965 $ 445,320 $ 3,849,285 $ 3,169,402 $ 425,991 $ 3,595,393 Revenue recognized at a point in time 358,240 42,841 401,081 355,912 49,356 405,268 Total revenues $ 3,762,205 $ 488,161 $ 4,250,366 $ 3,525,314 $ 475,347 $ 4,000,661 Transaction Price Allocated to Remaining Performance Obligations As of September 28, 2019 , the aggregate amount of transaction price allocated to performance obligations that are unsatisfied (or partially unsatisfied) for executed contracts approximates $13.31 billion of which we expect to recognize 31% of the revenue over the next 12 months and the remainder thereafter . Contract Liabilities Customer payments received in advance of satisfaction of the related performance obligations are deferred as contract liabilities. Such amounts are classified in our condensed consolidated balance sheets as deferred revenue. During the nine months ended September 28, 2019 , we recognized $342 million of revenues that were included in our contract liability balance at the beginning of such period. |
Receivables
Receivables | 9 Months Ended |
Sep. 28, 2019 | |
Receivables [Abstract] | |
Receivables | Receivables A summary of net receivables is as follows: (In thousands) September 28, 2019 December 29, 2018 Client receivables $ 1,259,584 $ 1,237,127 Less: Allowance for doubtful accounts 104,604 64,561 Client receivables, net of allowance 1,154,980 1,172,566 Current portion of lease receivables (under ASC Topic 840) ā 10,928 Total receivables, net $ 1,154,980 $ 1,183,494 During the first nine months of 2019 and 2018 , we received total client cash collections of $4.23 billion and $3.99 billion , respectively. |
Investments
Investments | 9 Months Ended |
Sep. 28, 2019 | |
Investments [Abstract] | |
Investments | Investments Available-for-sale investments at September 28, 2019 were as follows: (In thousands) Adjusted Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash equivalents: Money market funds $ 140,504 $ ā $ ā $ 140,504 Time deposits 59,585 ā ā 59,585 Commercial paper 27,400 ā ā 27,400 Total cash equivalents 227,489 ā ā 227,489 Short-term investments: Time deposits 5,690 ā ā 5,690 Commercial paper 17,750 13 (10 ) 17,753 Government and corporate bonds 104,077 53 (29 ) 104,101 Total short-term investments 127,517 66 (39 ) 127,544 Long-term investments: Government and corporate bonds 81,431 78 (54 ) 81,455 Total available-for-sale investments $ 436,437 $ 144 $ (93 ) $ 436,488 Available-for-sale investments at December 29, 2018 were as follows: (In thousands) Adjusted Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash equivalents: Money market funds $ 76,471 $ ā $ ā $ 76,471 Time deposits 71,461 ā ā 71,461 Commercial Paper 10,000 ā ā 10,000 Total cash equivalents 157,932 ā ā 157,932 Short-term investments: Time deposits 31,947 ā ā 31,947 Commercial paper 75,445 ā (91 ) 75,354 Government and corporate bonds 294,941 1 (958 ) 293,984 Total short-term investments 402,333 1 (1,049 ) 401,285 Long-term investments: Government and corporate bonds 18,247 ā (55 ) 18,192 Total available-for-sale investments $ 578,512 $ 1 $ (1,104 ) $ 577,409 We sold available-for-sale investments for proceeds of $181 million and $45 million during the nine months ended September 28, 2019 and September 29, 2018, respectively, resulting in insignificant gains/losses in each period. Other Investments At September 28, 2019 and December 29, 2018 , we had equity investments that do not have readily determinable fair values of $314 million and $277 million , respectively, accounted for in accordance with Accounting Standards Codification ("ASC") Topic 321, Investments-Equity Securities . Such investments are included in long-term investments in our condensed consolidated balance sheets. We did not record any changes in the measurement of such investments for the nine months ended September 28, 2019 and September 29, 2018 , respectively. |
Indebtedness (Notes)
Indebtedness (Notes) | 9 Months Ended |
Sep. 28, 2019 | |
Debt Disclosure [Abstract] | |
Debt and Capital Leases Disclosures [Text Block] | Long-term Debt The following is a summary of indebtedness outstanding: (In thousands) September 28, 2019 December 29, 2018 Credit agreement loans $ 600,000 $ ā Senior notes 425,000 425,000 Capital lease obligations (under ASC Topic 840) ā 4,914 Other 14,162 14,162 Debt and capital lease obligations 1,039,162 444,076 Less: debt issuance costs (595 ) (360 ) Debt and capital lease obligations, net 1,038,567 443,716 Less: current portion ā (4,914 ) Long-term debt $ 1,038,567 $ 438,802 Credit Agreement In May 2019, we entered into a First Amendment to our Third Amended and Restated Credit Agreement (as amended, the "Credit Agreement") with a syndicate of lenders. The Credit Agreement provides for an unsecured revolving credit facility expiring in May 2024, and includes: (a) a revolving credit loan facility of up to $700 million at any time outstanding, and (b) a letter of credit facility of up to $100 million at any time outstanding (which is a sub-facility of the $700 million revolving credit loan facility). The Credit Agreement also includes an accordion feature allowing an increase of the credit facility of up to an additional $300 million ($1 billion in the aggregate) at any time outstanding, subject to lender participation and the satisfaction of specified conditions. Borrowings outstanding under the Credit Agreement are due in May 2024, with prepayment permitted at any time. Proceeds may be used for working capital and general corporate purposes, including but not limited to certain business acquisitions and purchases under our share repurchase programs. The Credit Agreement provides certain restrictions on our ability to borrow, incur liens, sell assets and pay dividends, and contains certain leverage and interest coverage covenants . Generally, interest on revolving credit loans is payable at a variable rate based on LIBOR, prime, or the U.S. federal funds rate, plus a spread that varies depending on leverage ratios maintained. Unused commitment, letter of credit, and other fees are also payable under the Credit Agreement . As of September 28, 2019, the interest rate on revolving credit loans outstanding was 2.84% based on LIBOR plus the applicable spread. As of September 28, 2019, we had outstanding revolving credit loans and letters of credit of $600 million and $30 million , respectively; which reduced our available borrowing capacity to $70 million . Interest Rate Swap We are exposed to market risk from fluctuations in the variable interest rates on outstanding indebtedness under our Credit Agreement. In order to manage this exposure, we have entered into an interest rate swap agreement, with an initial notional amount of $600 million, to hedge the variability of cash flows associated with such interest obligations through May 2024. The interest rate swap has an effective start date of May 13, 2019, and is designated as a cash flow hedge, which effectively fixes the interest rate on the hedged indebtedness under our Credit Agreement at 3.06% . As of September 28, 2019, this swap was in a net liability position with an aggregate fair value of $22 million , which is presented in our condensed consolidated balance sheets in other current liabilities. We classify fair value measurements of our interest rate swap as Level 2, as further described in Note (6). Our interest rate swap agreement is accounted for in accordance with ASC Topic 815, Derivatives and Hedging . Such agreement is designated as a cash flow hedge and considered to be highly effective under hedge accounting principles. Therefore, the swap agreement is recognized in our condensed consolidated balance sheets as either an asset or liability, measured at fair value. Changes in the fair value of the swap agreement are initially recorded in accumulated other comprehensive loss, net and then subsequently recognized in our condensed consolidated statements of operations in the periods in which earnings are affected by the hedged item. All cash flows associated with the swap agreement are classified as operating activities in our condensed consolidated statements of cash flows . |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 28, 2019 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements We determine fair value measurements used in our consolidated financial statements based upon the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity's own assumptions about market participant assumptions developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy are described below: ā¢ Level 1 ā Valuations based on quoted prices in active markets for identical assets or liabilities that the entity has the ability to access. ā¢ Level 2 ā Valuations based on quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities. ā¢ Level 3 ā Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The following table details our financial assets measured and recorded at fair value on a recurring basis at September 28, 2019 : (In thousands) Fair Value Measurements Using Description Balance Sheet Classification Level 1 Level 2 Level 3 Money market funds Cash equivalents $ 140,504 $ ā $ ā Time deposits Cash equivalents ā 59,585 ā Commercial paper Cash equivalents ā 27,400 ā Time deposits Short-term investments ā 5,690 ā Commercial paper Short-term investments ā 17,753 ā Government and corporate bonds Short-term investments ā 104,101 ā Government and corporate bonds Long-term investments ā 81,455 ā The following table details our financial assets measured and recorded at fair value on a recurring basis at December 29, 2018 : (In thousands) Fair Value Measurements Using Description Balance Sheet Classification Level 1 Level 2 Level 3 Money market funds Cash equivalents $ 76,471 $ ā $ ā Time deposits Cash equivalents ā 71,461 ā Commercial Paper Cash equivalents ā 10,000 ā Time deposits Short-term investments ā 31,947 ā Commercial paper Short-term investments ā 75,354 ā Government and corporate bonds Short-term investments ā 293,984 ā Government and corporate bonds Long-term investments ā 18,192 ā Our interest rate swap agreement is measured and recorded at fair value on a recurring basis using a Level 2 valuation. The fair value of such agreement is based on the market standard methodology of netting the discounted expected future variable cash receipts and the discounted future fixed cash payments. The variable cash receipts are based on an expectation of future interest rates derived from observed market interest rate forward curves. Since these inputs are observable in active markets over the terms that the instrument is held, the derivative is classified as Level 2 in the hierarchy. We estimate the fair value of our long-term, fixed rate debt using a Level 3 discounted cash flow analysis based on current borrowing rates for debt with similar maturities. We estimate the fair value of our long-term, variable rate debt using a Level 3 discounted cash flow analysis based on LIBOR rate forward curves. The fair value of our long-term debt, including current maturities, at September 28, 2019 and December 29, 2018 was approximately $1.07 billion and $431 million , respectively. The carrying amount of such debt at September 28, 2019 and December 29, 2018 was $1.03 billion and $425 million , respectively. |
Leases (Notes)
Leases (Notes) | 9 Months Ended |
Sep. 28, 2019 | |
Lessee Disclosure [Abstract] | |
Lessee, Operating Leases [Text Block] | Leases In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) , which introduces a new accounting model that requires most leases to be reported on the balance sheet. It also establishes disclosure requirements, which are more extensive than those required under prior U.S. GAAP. The standard requires use of the modified retrospective (cumulative effect) transition approach and was effective for the Company in the first quarter of 2019. We selected the effective date of ASU 2016-02 as the date of initial application on transition, as permitted by ASU 2016-02, as amended ("Topic 842"). Under this transition method, the cumulative effect from prior periods upon applying the new guidance to arrangements containing leases was recognized in our condensed consolidated balance sheets as of December 30, 2018. We did not recast comparative periods . A summary of such cumulative effect adjustment is as follows: (In thousands) Increase / (Decrease) Right-of-use asset $ 129,652 Prepaid expenses and other 3,968 Other current liabilities 22,767 Other liabilities 110,853 Arrangements Containing Leases The cumulative effect adjustment above, is primarily comprised of arrangements where we are the lessee under operating leases for real estate (office, data center, and warehouse space) and certain dedicated fiber optic lines within our infrastructure . The duration of these agreements ranges from several months to in excess of 20 years. Generally, variable lease payments under these operating lease agreements relate to amounts based on changes to an index or rate (i.e. percentage change in the consumer price index) . We do not have any arrangements where we are the lessee, classified as finance leases in our condensed consolidated financial statements. In addition to the items described above, we also procure hotel stays and rental cars related to associate business travel, and the use of certain equipment for trade shows, client presentations, conferences, and internal meetings. We have made the policy election to classify such arrangements as short-term leases, as defined in Topic 842. As such, we have not recognized lease liabilities and right-of-use assets for such arrangements in our condensed consolidated financial statements. The duration of these arrangements is less than one month. Therefore, we do not disclose any short-term lease expense, as permitted by Topic 842. Expense for such items is recognized on a straight-line basis over the term of such arrangements. Arrangements in which we are the lessor are not significant to our condensed consolidated financial statements. Amounts Included in the Condensed Consolidated Financial Statements The following table presents a summary of lease liability and right-of-use asset amounts included in our condensed consolidated balance sheets as of September 28, 2019 , under operating lease arrangements where we are the lessee: (In thousands) Description Balance Sheet Classification September 28, 2019 Right-of-use asset Right-of-use assets $ 121,746 Lease liability - current Other current liabilities 30,080 Lease liability - non-current Other liabilities 103,177 Lease liabilities recorded upon the commencement of operating leases during the nine months ended September 28, 2019 were $23 million . For the three and nine months ended September 28, 2019 , operating lease cost was $9 million and $28 million , respectively. Variable lease cost was less than $1 million for both the three and nine months ended September 28, 2019 . Maturity Analysis Aggregate future payments under operating lease arrangements where we are the lessee (by fiscal year) are as follows: (In thousands) Operating Lease Obligations Remainder of 2019 $ 10,164 2020 32,170 2021 27,677 2022 22,185 2023 15,511 2024 and thereafter 47,394 Aggregate future payments 155,101 Impact of discounting (21,844 ) Aggregate lease liability at September 28, 2019 $ 133,257 At September 28, 2019 , the weighted-average remaining lease term and weighted-average discount rate for our operating lease arrangements where we are the lessee were 7.05 years and 3.7% , respectively. Prior Periods Prior to the adoption of Topic 842, we accounted for arrangements where we were the lessee under operating leases in accordance with ASC Topic 840, Leases . Rent expense for office and warehouse space for our regional and global offices for the three and nine months ended September 29, 2018 was $8 million and $25 million , respectively. Aggregate minimum future payments under these non-cancelable operating leases as of December 29, 2018 , were as follows: (In thousands) Operating Lease Obligations 2019 $ 29,739 2020 27,669 2021 22,904 2022 17,240 2023 10,166 2024 and thereafter 17,743 $ 125,461 |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 28, 2019 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes We determine the tax provision for interim periods using an estimate of our annual effective tax rate, adjusted for discrete items, if any, that are taken into account in the relevant period. Each quarter we update our estimate of the annual effective tax rate, and if our estimated tax rate changes, we make a cumulative adjustment. Our effective tax rate was 18.9% and 20.7% for the first nine months of 2019 and 2018 , respectively. The decrease in the effective tax rate in the first nine months of 2019 is primarily due to increased excess tax benefits recognized as a component of income tax expense due to elevated stock option exercise activity. |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 28, 2019 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share A reconciliation of the numerators and the denominators of the basic and diluted per share computations are as follows: Three Months Ended 2019 2018 Earnings Shares Per-Share Earnings Shares Per-Share (In thousands, except per share data) (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount Basic earnings per share: Income available to common shareholders $ 81,935 315,876 $ 0.26 $ 169,381 329,342 $ 0.51 Effect of dilutive securities: Stock options and non-vested shares ā 3,237 ā 3,595 Diluted earnings per share: Income available to common shareholders including assumed conversions $ 81,935 319,113 $ 0.26 $ 169,381 332,937 $ 0.51 For the three months ended September 28, 2019 and September 29, 2018 , options to purchase 7.7 million and 13.0 million shares of common stock at per share prices ranging from $54.87 to $75.83 and $50.04 to $73.40 , respectively, were outstanding but were not included in the computation of diluted earnings per share because they were anti-dilutive. Nine Months Ended 2019 2018 Earnings Shares Per-Share Earnings Shares Per-Share (In thousands, except per share data) (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount Basic earnings per share: Income available to common shareholders $ 375,123 320,282 $ 1.17 $ 498,739 330,789 $ 1.51 Effect of dilutive securities: Stock options and non-vested shares ā 3,079 ā 3,704 Diluted earnings per share: Income available to common shareholders including assumed conversions $ 375,123 323,361 $ 1.16 $ 498,739 334,493 $ 1.49 For the nine months ended September 28, 2019 and September 29, 2018 , options to purchase 10.1 million and 12.7 million shares of common stock at per share prices ranging from $51.87 to $75.83 and $50.04 to $73.40 , respectively, were outstanding but were not included in the computation of diluted earnings per share because they were anti-dilutive. |
Share-Based Compensation
Share-Based Compensation | 9 Months Ended |
Sep. 28, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Share-Based Compensation and Equity | Share-Based Compensation and Equity Stock Options Stock option activity for the nine months ended September 28, 2019 was as follows: (In thousands, except per share and term data) Number of Shares Weighted- Average Exercise Price (Per Share) Aggregate Intrinsic Value Weighted-Average Remaining Contractual Term (Yrs) Outstanding at beginning of year 21,792 $ 52.31 Granted 1,045 65.53 Exercised (4,821 ) 40.91 Forfeited and expired (946 ) 61.39 Outstanding as of September 28, 2019 17,070 55.83 $ 215,557 6.24 Exercisable as of September 28, 2019 9,181 $ 51.62 $ 154,997 4.76 The weighted-average assumptions used to estimate the fair value, under the Black-Scholes-Merton pricing model, of stock options granted during the nine months ended September 28, 2019 were as follows: Expected volatility (%) 25.1 % Expected dividend rate (%) 1 % Expected term (yrs) 7 Risk-free rate (%) 2.4 % Fair value per option $ 17.58 As of September 28, 2019 , there was $112 million of total unrecognized compensation cost related to stock options granted under all plans. That cost is expected to be recognized over a weighted-average period of 2.83 years. Non-vested Shares and Share Units Non-vested share and share unit activity for the nine months ended September 28, 2019 was as follows: (In thousands, except per share data) Number of Shares Weighted-Average Grant Date Fair Value Per Share Outstanding at beginning of year 882 $ 62.82 Granted 2,262 66.47 Vested (394 ) 67.01 Forfeited (64 ) 63.01 Outstanding as of September 28, 2019 2,686 $ 65.27 As of September 28, 2019 , there was $144 million of total unrecognized compensation cost related to non-vested share and share unit awards granted under all plans. That cost is expected to be recognized over a weighted-average period of 2.30 years. Share-Based Compensation Cost The following table presents total compensation expense recognized with respect to stock options, non-vested shares and share units, and our associate stock purchase plan: Three Months Ended Nine Months Ended (In thousands) 2019 2018 2019 2018 Stock option and non-vested share and share unit compensation expense $ 30,537 $ 25,209 $ 73,421 $ 74,348 Associate stock purchase plan expense 1,321 1,407 4,612 4,685 Amounts capitalized in software development costs, net of amortization (76 ) 266 70 587 Amounts charged against earnings, before income tax benefit $ 31,782 $ 26,882 $ 78,103 $ 79,620 Amount of related income tax benefit recognized in earnings $ 6,330 $ 5,615 $ 14,888 $ 16,483 Treasury Stock In May 2018, our Board of Directors approved an amendment to our share repurchase program that allowed for the Company to repurchase up to an aggregate $1.0 billion of shares of our common stock, excluding transaction costs. In April 2019, our Board of Directors approved a further amendment to this share repurchase program. Under this new amendment, the Company is authorized to repurchase up to an additional $1.2 billion of shares of our common stock, for an aggregate of $2.2 billion , excluding transaction costs. The repurchases are to be effected in the open market, by block purchase, in privately negotiated transactions, or through other transactions managed by broker-dealers. No time limit was set for the completion of the program. During the nine months ended September 28, 2019 , we repurchased 14.4 million shares for total consideration of $1.0 billion under the program. The shares were recorded as treasury stock and accounted for under the cost method. No repurchased shares have been retired. As of September 28, 2019 , $483 million remains available for repurchase under the amended program. Dividends On September 10, 2019 , our Board of Directors declared a cash dividend of $0.18 per share on our issued and outstanding common stock, which was paid on October 9, 2019 to shareholders of record as of September 25, 2019 . On May 29, 2019 , our Board of Directors declared a cash dividend of $0.18 per share on our issued and outstanding common stock, which was paid on July 26, 2019 to shareholders of record as of June 18, 2019 . In connection with the declaration of such dividends, our non-vested share and share units are entitled to dividend equivalents, which will be payable to the holder subject to, and upon vesting of, the underlying awards. Our outstanding stock options are not entitled to dividend or dividend equivalents. Accumulated Other Comprehensive Loss, Net (AOCI) The components of AOCI, net of tax, were as follows: Foreign currency translation adjustment and other Unrealized loss on cash flow hedge Unrealized holding gain (loss) on available-for-sale investments Total (In thousands) Balance at December 29, 2018 $ (102,939 ) $ ā $ (613 ) $ (103,552 ) Other comprehensive income (loss) before reclassifications 2,321 ā 637 2,958 Amounts reclassified from AOCI ā ā ā ā Balance at March 30, 2019 (100,618 ) ā 24 (100,594 ) Other comprehensive income (loss) before reclassifications (100 ) (12,223 ) 216 (12,107 ) Amounts reclassified from AOCI ā (147 ) ā (147 ) Balance at June 29, 2019 (100,718 ) (12,370 ) 240 (112,848 ) Other comprehensive income (loss) before reclassifications (11,679 ) (4,135 ) 17 (15,797 ) Amounts reclassified from AOCI ā 98 (3 ) 95 Balance at September 28, 2019 $ (112,397 ) $ (16,407 ) $ 254 $ (128,550 ) Foreign currency translation adjustment and other Unrealized loss on cash flow hedge Unrealized holding gain (loss) on available-for-sale investments Total (In thousands) Balance at December 30, 2017 $ (72,365 ) $ ā $ (1,017 ) $ (73,382 ) Other comprehensive income (loss) before reclassifications 2,794 ā (898 ) 1,896 Amounts reclassified from AOCI ā ā ā ā Balance at March 31, 2018 (69,571 ) ā (1,915 ) (71,486 ) Other comprehensive income (loss) before reclassifications (21,811 ) ā 639 (21,172 ) Amounts reclassified from AOCI ā ā 3 3 Balance at June 30, 2018 (91,382 ) ā (1,273 ) (92,655 ) Other comprehensive income (loss) before reclassifications (8,907 ) ā 553 (8,354 ) Amounts reclassified from AOCI ā ā ā ā Balance at September 29, 2018 $ (100,289 ) $ ā $ (720 ) $ (101,009 ) The effects on net earnings of amounts reclassified from AOCI were as follows: (In thousands) Three Months Ended Nine Months Ended AOCI Component Location 2019 2018 2019 2018 Unrealized loss on cash flow hedge Other income, net $ (122 ) $ ā $ 58 $ ā Income taxes 24 ā (9 ) ā Net of tax (98 ) ā 49 ā Unrealized holding gain (loss) on available-for-sale investments Other income, net 4 ā 4 (4 ) Income taxes (1 ) ā (1 ) 1 Net of tax 3 ā 3 (3 ) Total amount reclassified, net of tax $ (95 ) $ ā $ 52 $ (3 ) |
Contingencies
Contingencies | 9 Months Ended |
Sep. 28, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies Disclosure | Contingencies We accrue estimates for resolution of any legal and other contingencies when losses are probable and reasonably estimable in accordance with ASC Topic 450, Contingencies . The terms of our agreements with our clients generally provide for limited indemnification of such clients against losses, expenses and liabilities arising from third party or other claims based on, among other things, alleged infringement by our solutions of an intellectual property right of third parties or damages caused by data privacy breaches or system interruptions. The terms of such indemnification often limit the scope of and remedies for such indemnification obligations and generally include, as applicable, a right to replace or modify an infringing solution. For several reasons, including the lack of a sufficient number of prior indemnification claims relating to IP infringement, data privacy breaches or system interruptions, the inherent uncertainty stemming from such claims, and the lack of a monetary liability limit for such claims under the terms of the corresponding agreements with our clients, we cannot determine the maximum amount of potential future payments, if any, related to such indemnification provisions. In addition to commitments and obligations in the ordinary course of business, we are involved in various other legal proceedings and claims that arise in the ordinary course of business, including for example, employment and client disputes and litigation alleging solution and implementation defects, personal injury, intellectual property infringement, violations of law and breaches of contract and warranties. Many of these proceedings are at preliminary stages and many seek an indeterminate amount of damages. At this time, we do not believe the range of potential losses under such claims to be material to our condensed consolidated financial statements. During the three months ended June 29, 2019 , we incurred a $20 million pre-tax charge in connection with a client dispute that arose during the same period. The client is continuing to assess the potential for additional damages and claims, and our evaluation of the dispute continues. We have not accrued a reserve for any additional damages or claims at this time because we cannot reasonably determine the probability of a loss and we cannot reasonably estimate the amount of loss, if any. While we can provide no assurances as to the ultimate outcome of this dispute, we believe the amount, if any, we will be required to pay to fully settle this dispute will not have a material adverse impact on our business, results of operations, cash flows or financial condition. No less than quarterly, we review the status of each significant matter underlying a legal proceeding or claim and assess our potential financial exposure. We accrue a liability for an estimated loss if the potential loss from any legal proceeding or claim is considered probable and the amount can be reasonably estimated. Significant judgment is required in both the determination of probability and the determination as to whether the amount of an exposure is reasonably estimable, and accruals are based only on the information available to our management at the time the judgment is made. Furthermore, the outcome of legal proceedings is inherently uncertain, and we may incur substantial defense costs and expenses defending any of these matters. Should any one or a combination of more than one of these proceedings be successful, or should we determine to settle any one or a combination of these matters, we may be required to pay substantial sums, become subject to the entry of an injunction or be forced to change the manner in which we operate our business, which could have a material adverse impact on our business, results of operations, cash flows or financial condition. |
Segment Reporting
Segment Reporting | 9 Months Ended |
Sep. 28, 2019 | |
Segment Reporting [Abstract] | |
Segment Reporting | Segment Reporting We have two operating segments, Domestic and International (formerly referred to as Global). Revenues are derived primarily from the sale of clinical, financial and administrative information solutions and services. The cost of revenues includes the cost of third-party consulting services, computer hardware, devices and sublicensed software purchased from manufacturers for delivery to clients. It also includes the cost of hardware maintenance and sublicensed software support subcontracted to the manufacturers. Operating expenses incurred by the geographic business segments consist of sales and client service expenses including salaries of sales and client service personnel, expenses associated with our managed services business, marketing expenses, communications expenses and unreimbursed travel expenses. "Other" includes expenses that have not been allocated to the operating segments, such as software development, general and administrative expenses, certain organizational restructuring and other expense, share-based compensation expense, and certain amortization and depreciation. Performance of the segments is assessed at the operating earnings level by our chief operating decision maker, who is our Chief Executive Officer. Items such as interest, income taxes, capital expenditures and total assets are managed at the consolidated level and thus are not included in our operating segment disclosures. Accounting policies for each of the reportable segments are the same as those used on a consolidated basis. The following table presents a summary of our operating segments and other expense for the three and nine months ended September 28, 2019 and September 29, 2018 : (In thousands) Domestic International Other Total Three Months Ended 2019 Revenues $ 1,265,263 $ 164,165 $ ā $ 1,429,428 Costs of revenue 246,634 25,144 ā 271,778 Operating expenses 639,590 68,153 361,130 1,068,873 Total costs and expenses 886,224 93,297 361,130 1,340,651 Operating earnings (loss) $ 379,039 $ 70,868 $ (361,130 ) $ 88,777 (In thousands) Domestic International Other Total Three Months Ended 2018 Revenues $ 1,188,154 $ 151,919 $ ā $ 1,340,073 Costs of revenue 202,980 27,352 ā 230,332 Operating expenses 532,958 67,220 302,407 902,585 Total costs and expenses 735,938 94,572 302,407 1,132,917 Operating earnings (loss) $ 452,216 $ 57,347 $ (302,407 ) $ 207,156 (In thousands) Domestic International Other Total Nine Months Ended 2019 Revenues $ 3,762,205 $ 488,161 $ ā $ 4,250,366 Costs of revenue 719,119 74,536 ā 793,655 Operating expenses 1,817,244 209,580 1,012,049 3,038,873 Total costs and expenses 2,536,363 284,116 1,012,049 3,832,528 Operating earnings (loss) $ 1,225,842 $ 204,045 $ (1,012,049 ) $ 417,838 (In thousands) Domestic International Other Total Nine Months Ended 2018 Revenues $ 3,525,314 $ 475,347 $ ā $ 4,000,661 Costs of revenue 617,839 82,554 ā 700,393 Operating expenses 1,604,297 209,771 875,542 2,689,610 Total costs and expenses 2,222,136 292,325 875,542 3,390,003 Operating earnings (loss) $ 1,303,178 $ 183,022 $ (875,542 ) $ 610,658 |
Interim Statement Presentatio_2
Interim Statement Presentation Supplemental Cash Flow Information (Tables) | 9 Months Ended |
Sep. 28, 2019 | |
Supplemental Cash Flow Elements [Abstract] | |
Schedule of Cash Flow, Supplemental Disclosures [Table Text Block] | Supplemental Disclosures of Cash Flow Information Nine Months Ended (In thousands) 2019 2018 Cash paid during the period for: Interest (including amounts capitalized of $12,575 and $9,318, respectively) $ 20,756 $ 15,568 Income taxes, net of refunds 65,171 (47,462 ) |
Revenue from Contracts with C_2
Revenue from Contracts with Customers (Tables) | 9 Months Ended |
Sep. 28, 2019 | |
Revenue from Contract with Customer [Abstract] | |
Disaggregation of Revenue [Table Text Block] | The following tables present revenues disaggregated by our business models: Three Months Ended 2019 2018 (In thousands) Domestic Segment International Segment Total Domestic Segment International Segment Total Licensed software $ 144,599 $ 9,934 $ 154,533 $ 132,447 $ 7,441 $ 139,888 Technology resale 65,103 5,072 70,175 51,097 9,281 60,378 Subscriptions 85,230 6,674 91,904 73,792 5,323 79,115 Professional services 446,562 60,893 507,455 400,695 56,030 456,725 Managed services 272,933 29,502 302,435 278,019 23,981 302,000 Support and maintenance 227,131 50,163 277,294 229,202 48,578 277,780 Reimbursed travel 23,705 1,927 25,632 22,902 1,285 24,187 Total revenues $ 1,265,263 $ 164,165 $ 1,429,428 $ 1,188,154 $ 151,919 $ 1,340,073 Nine Months Ended 2019 2018 (In thousands) Domestic Segment International Segment Total Domestic Segment International Segment Total Licensed software $ 466,105 $ 40,018 $ 506,123 $ 417,761 $ 29,334 $ 447,095 Technology resale 169,112 17,338 186,450 171,135 27,876 199,011 Subscriptions 246,505 19,460 265,965 220,063 18,639 238,702 Professional services 1,313,701 169,500 1,483,201 1,168,079 177,232 1,345,311 Managed services 818,818 85,661 904,479 785,951 69,906 855,857 Support and maintenance 679,214 151,454 830,668 693,217 148,083 841,300 Reimbursed travel 68,750 4,730 73,480 69,108 4,277 73,385 Total revenues $ 3,762,205 $ 488,161 $ 4,250,366 $ 3,525,314 $ 475,347 $ 4,000,661 The following tables present our revenues disaggregated by timing of revenue recognition: Three Months Ended 2019 2018 (In thousands) Domestic International Total Domestic Segment International Total Revenue recognized over time $ 1,143,470 $ 155,017 $ 1,298,487 $ 1,078,029 $ 137,594 $ 1,215,623 Revenue recognized at a point in time 121,793 9,148 130,941 110,125 14,325 124,450 Total revenues $ 1,265,263 $ 164,165 $ 1,429,428 $ 1,188,154 $ 151,919 $ 1,340,073 Nine Months Ended 2019 2018 (In thousands) Domestic International Total Domestic Segment International Total Revenue recognized over time $ 3,403,965 $ 445,320 $ 3,849,285 $ 3,169,402 $ 425,991 $ 3,595,393 Revenue recognized at a point in time 358,240 42,841 401,081 355,912 49,356 405,268 Total revenues $ 3,762,205 $ 488,161 $ 4,250,366 $ 3,525,314 $ 475,347 $ 4,000,661 |
Receivables (Tables)
Receivables (Tables) | 9 Months Ended |
Sep. 28, 2019 | |
Receivables [Abstract] | |
Summary of Net Receivables | A summary of net receivables is as follows: (In thousands) September 28, 2019 December 29, 2018 Client receivables $ 1,259,584 $ 1,237,127 Less: Allowance for doubtful accounts 104,604 64,561 Client receivables, net of allowance 1,154,980 1,172,566 Current portion of lease receivables (under ASC Topic 840) ā 10,928 Total receivables, net $ 1,154,980 $ 1,183,494 |
Investments (Tables)
Investments (Tables) | 9 Months Ended |
Sep. 28, 2019 | |
Investments [Abstract] | |
Schedule of available-for-sale investments | Available-for-sale investments at September 28, 2019 were as follows: (In thousands) Adjusted Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash equivalents: Money market funds $ 140,504 $ ā $ ā $ 140,504 Time deposits 59,585 ā ā 59,585 Commercial paper 27,400 ā ā 27,400 Total cash equivalents 227,489 ā ā 227,489 Short-term investments: Time deposits 5,690 ā ā 5,690 Commercial paper 17,750 13 (10 ) 17,753 Government and corporate bonds 104,077 53 (29 ) 104,101 Total short-term investments 127,517 66 (39 ) 127,544 Long-term investments: Government and corporate bonds 81,431 78 (54 ) 81,455 Total available-for-sale investments $ 436,437 $ 144 $ (93 ) $ 436,488 Available-for-sale investments at December 29, 2018 were as follows: (In thousands) Adjusted Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value Cash equivalents: Money market funds $ 76,471 $ ā $ ā $ 76,471 Time deposits 71,461 ā ā 71,461 Commercial Paper 10,000 ā ā 10,000 Total cash equivalents 157,932 ā ā 157,932 Short-term investments: Time deposits 31,947 ā ā 31,947 Commercial paper 75,445 ā (91 ) 75,354 Government and corporate bonds 294,941 1 (958 ) 293,984 Total short-term investments 402,333 1 (1,049 ) 401,285 Long-term investments: Government and corporate bonds 18,247 ā (55 ) 18,192 Total available-for-sale investments $ 578,512 $ 1 $ (1,104 ) $ 577,409 |
Indebtedness (Tables)
Indebtedness (Tables) | 9 Months Ended |
Sep. 28, 2019 | |
Debt Disclosure [Abstract] | |
Schedule of Indebtedness Outstanding | The following is a summary of indebtedness outstanding: (In thousands) September 28, 2019 December 29, 2018 Credit agreement loans $ 600,000 $ ā Senior notes 425,000 425,000 Capital lease obligations (under ASC Topic 840) ā 4,914 Other 14,162 14,162 Debt and capital lease obligations 1,039,162 444,076 Less: debt issuance costs (595 ) (360 ) Debt and capital lease obligations, net 1,038,567 443,716 Less: current portion ā (4,914 ) Long-term debt $ 1,038,567 $ 438,802 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 28, 2019 | |
Fair Value Disclosures [Abstract] | |
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | The following table details our financial assets measured and recorded at fair value on a recurring basis at September 28, 2019 : (In thousands) Fair Value Measurements Using Description Balance Sheet Classification Level 1 Level 2 Level 3 Money market funds Cash equivalents $ 140,504 $ ā $ ā Time deposits Cash equivalents ā 59,585 ā Commercial paper Cash equivalents ā 27,400 ā Time deposits Short-term investments ā 5,690 ā Commercial paper Short-term investments ā 17,753 ā Government and corporate bonds Short-term investments ā 104,101 ā Government and corporate bonds Long-term investments ā 81,455 ā The following table details our financial assets measured and recorded at fair value on a recurring basis at December 29, 2018 : (In thousands) Fair Value Measurements Using Description Balance Sheet Classification Level 1 Level 2 Level 3 Money market funds Cash equivalents $ 76,471 $ ā $ ā Time deposits Cash equivalents ā 71,461 ā Commercial Paper Cash equivalents ā 10,000 ā Time deposits Short-term investments ā 31,947 ā Commercial paper Short-term investments ā 75,354 ā Government and corporate bonds Short-term investments ā 293,984 ā Government and corporate bonds Long-term investments ā 18,192 ā |
Leases (Tables)
Leases (Tables) | 9 Months Ended |
Sep. 28, 2019 | |
Lessee Disclosure [Abstract] | |
Schedule of New Accounting Pronouncements and Changes in Accounting Principles [Table Text Block] | A summary of such cumulative effect adjustment is as follows: (In thousands) Increase / (Decrease) Right-of-use asset $ 129,652 Prepaid expenses and other 3,968 Other current liabilities 22,767 Other liabilities 110,853 |
Lessee, Operating Lease, Amounts Included in Balance Sheet [Table Text Block] | The following table presents a summary of lease liability and right-of-use asset amounts included in our condensed consolidated balance sheets as of September 28, 2019 , under operating lease arrangements where we are the lessee: (In thousands) Description Balance Sheet Classification September 28, 2019 Right-of-use asset Right-of-use assets $ 121,746 Lease liability - current Other current liabilities 30,080 Lease liability - non-current Other liabilities 103,177 |
Lessee, Operating Lease, Liability, Maturity [Table Text Block] | Aggregate future payments under operating lease arrangements where we are the lessee (by fiscal year) are as follows: (In thousands) Operating Lease Obligations Remainder of 2019 $ 10,164 2020 32,170 2021 27,677 2022 22,185 2023 15,511 2024 and thereafter 47,394 Aggregate future payments 155,101 Impact of discounting (21,844 ) Aggregate lease liability at September 28, 2019 $ 133,257 |
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block] | Aggregate minimum future payments under these non-cancelable operating leases as of December 29, 2018 , were as follows: (In thousands) Operating Lease Obligations 2019 $ 29,739 2020 27,669 2021 22,904 2022 17,240 2023 10,166 2024 and thereafter 17,743 $ 125,461 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 28, 2019 | |
Earnings Per Share [Abstract] | |
Reconciliation Of The Numerators And The Denominators Of The Basic And Diluted Per Share | A reconciliation of the numerators and the denominators of the basic and diluted per share computations are as follows: Three Months Ended 2019 2018 Earnings Shares Per-Share Earnings Shares Per-Share (In thousands, except per share data) (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount Basic earnings per share: Income available to common shareholders $ 81,935 315,876 $ 0.26 $ 169,381 329,342 $ 0.51 Effect of dilutive securities: Stock options and non-vested shares ā 3,237 ā 3,595 Diluted earnings per share: Income available to common shareholders including assumed conversions $ 81,935 319,113 $ 0.26 $ 169,381 332,937 $ 0.51 For the three months ended September 28, 2019 and September 29, 2018 , options to purchase 7.7 million and 13.0 million shares of common stock at per share prices ranging from $54.87 to $75.83 and $50.04 to $73.40 , respectively, were outstanding but were not included in the computation of diluted earnings per share because they were anti-dilutive. Nine Months Ended 2019 2018 Earnings Shares Per-Share Earnings Shares Per-Share (In thousands, except per share data) (Numerator) (Denominator) Amount (Numerator) (Denominator) Amount Basic earnings per share: Income available to common shareholders $ 375,123 320,282 $ 1.17 $ 498,739 330,789 $ 1.51 Effect of dilutive securities: Stock options and non-vested shares ā 3,079 ā 3,704 Diluted earnings per share: Income available to common shareholders including assumed conversions $ 375,123 323,361 $ 1.16 $ 498,739 334,493 $ 1.49 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 9 Months Ended |
Sep. 28, 2019 | |
Share-based Payment Arrangement [Abstract] | |
Schedule Of Stock Options Activity | Stock option activity for the nine months ended September 28, 2019 was as follows: (In thousands, except per share and term data) Number of Shares Weighted- Average Exercise Price (Per Share) Aggregate Intrinsic Value Weighted-Average Remaining Contractual Term (Yrs) Outstanding at beginning of year 21,792 $ 52.31 Granted 1,045 65.53 Exercised (4,821 ) 40.91 Forfeited and expired (946 ) 61.39 Outstanding as of September 28, 2019 17,070 55.83 $ 215,557 6.24 Exercisable as of September 28, 2019 9,181 $ 51.62 $ 154,997 4.76 |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The weighted-average assumptions used to estimate the fair value, under the Black-Scholes-Merton pricing model, of stock options granted during the nine months ended September 28, 2019 were as follows: Expected volatility (%) 25.1 % Expected dividend rate (%) 1 % Expected term (yrs) 7 Risk-free rate (%) 2.4 % Fair value per option $ 17.58 |
Schedule of Share-based Compensation, Restricted Stock Activity | Non-vested share and share unit activity for the nine months ended September 28, 2019 was as follows: (In thousands, except per share data) Number of Shares Weighted-Average Grant Date Fair Value Per Share Outstanding at beginning of year 882 $ 62.82 Granted 2,262 66.47 Vested (394 ) 67.01 Forfeited (64 ) 63.01 Outstanding as of September 28, 2019 2,686 $ 65.27 |
Compensation Expense Recognized In The Condensed Consolidated Statements Of Operations | The following table presents total compensation expense recognized with respect to stock options, non-vested shares and share units, and our associate stock purchase plan: Three Months Ended Nine Months Ended (In thousands) 2019 2018 2019 2018 Stock option and non-vested share and share unit compensation expense $ 30,537 $ 25,209 $ 73,421 $ 74,348 Associate stock purchase plan expense 1,321 1,407 4,612 4,685 Amounts capitalized in software development costs, net of amortization (76 ) 266 70 587 Amounts charged against earnings, before income tax benefit $ 31,782 $ 26,882 $ 78,103 $ 79,620 Amount of related income tax benefit recognized in earnings $ 6,330 $ 5,615 $ 14,888 $ 16,483 |
Schedule of Accumulated Other Comprehensive Income (Loss) [Table Text Block] | The components of AOCI, net of tax, were as follows: Foreign currency translation adjustment and other Unrealized loss on cash flow hedge Unrealized holding gain (loss) on available-for-sale investments Total (In thousands) Balance at December 29, 2018 $ (102,939 ) $ ā $ (613 ) $ (103,552 ) Other comprehensive income (loss) before reclassifications 2,321 ā 637 2,958 Amounts reclassified from AOCI ā ā ā ā Balance at March 30, 2019 (100,618 ) ā 24 (100,594 ) Other comprehensive income (loss) before reclassifications (100 ) (12,223 ) 216 (12,107 ) Amounts reclassified from AOCI ā (147 ) ā (147 ) Balance at June 29, 2019 (100,718 ) (12,370 ) 240 (112,848 ) Other comprehensive income (loss) before reclassifications (11,679 ) (4,135 ) 17 (15,797 ) Amounts reclassified from AOCI ā 98 (3 ) 95 Balance at September 28, 2019 $ (112,397 ) $ (16,407 ) $ 254 $ (128,550 ) Foreign currency translation adjustment and other Unrealized loss on cash flow hedge Unrealized holding gain (loss) on available-for-sale investments Total (In thousands) Balance at December 30, 2017 $ (72,365 ) $ ā $ (1,017 ) $ (73,382 ) Other comprehensive income (loss) before reclassifications 2,794 ā (898 ) 1,896 Amounts reclassified from AOCI ā ā ā ā Balance at March 31, 2018 (69,571 ) ā (1,915 ) (71,486 ) Other comprehensive income (loss) before reclassifications (21,811 ) ā 639 (21,172 ) Amounts reclassified from AOCI ā ā 3 3 Balance at June 30, 2018 (91,382 ) ā (1,273 ) (92,655 ) Other comprehensive income (loss) before reclassifications (8,907 ) ā 553 (8,354 ) Amounts reclassified from AOCI ā ā ā ā Balance at September 29, 2018 $ (100,289 ) $ ā $ (720 ) $ (101,009 ) |
Reclassification out of Accumulated Other Comprehensive Income [Table Text Block] | The effects on net earnings of amounts reclassified from AOCI were as follows: (In thousands) Three Months Ended Nine Months Ended AOCI Component Location 2019 2018 2019 2018 Unrealized loss on cash flow hedge Other income, net $ (122 ) $ ā $ 58 $ ā Income taxes 24 ā (9 ) ā Net of tax (98 ) ā 49 ā Unrealized holding gain (loss) on available-for-sale investments Other income, net 4 ā 4 (4 ) Income taxes (1 ) ā (1 ) 1 Net of tax 3 ā 3 (3 ) Total amount reclassified, net of tax $ (95 ) $ ā $ 52 $ (3 ) |
Segment Reporting (Tables)
Segment Reporting (Tables) | 9 Months Ended |
Sep. 28, 2019 | |
Segment Reporting [Abstract] | |
Summary of the Operating Information | The following table presents a summary of our operating segments and other expense for the three and nine months ended September 28, 2019 and September 29, 2018 : (In thousands) Domestic International Other Total Three Months Ended 2019 Revenues $ 1,265,263 $ 164,165 $ ā $ 1,429,428 Costs of revenue 246,634 25,144 ā 271,778 Operating expenses 639,590 68,153 361,130 1,068,873 Total costs and expenses 886,224 93,297 361,130 1,340,651 Operating earnings (loss) $ 379,039 $ 70,868 $ (361,130 ) $ 88,777 (In thousands) Domestic International Other Total Three Months Ended 2018 Revenues $ 1,188,154 $ 151,919 $ ā $ 1,340,073 Costs of revenue 202,980 27,352 ā 230,332 Operating expenses 532,958 67,220 302,407 902,585 Total costs and expenses 735,938 94,572 302,407 1,132,917 Operating earnings (loss) $ 452,216 $ 57,347 $ (302,407 ) $ 207,156 (In thousands) Domestic International Other Total Nine Months Ended 2019 Revenues $ 3,762,205 $ 488,161 $ ā $ 4,250,366 Costs of revenue 719,119 74,536 ā 793,655 Operating expenses 1,817,244 209,580 1,012,049 3,038,873 Total costs and expenses 2,536,363 284,116 1,012,049 3,832,528 Operating earnings (loss) $ 1,225,842 $ 204,045 $ (1,012,049 ) $ 417,838 (In thousands) Domestic International Other Total Nine Months Ended 2018 Revenues $ 3,525,314 $ 475,347 $ ā $ 4,000,661 Costs of revenue 617,839 82,554 ā 700,393 Operating expenses 1,604,297 209,771 875,542 2,689,610 Total costs and expenses 2,222,136 292,325 875,542 3,390,003 Operating earnings (loss) $ 1,303,178 $ 183,022 $ (875,542 ) $ 610,658 |
Interim Statement Presentatio_3
Interim Statement Presentation Policies (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |
Sep. 28, 2019 | Jun. 29, 2019 | Sep. 28, 2019 | |
Interim Statement Presentation [Line Items] | |||
Postemployment Benefits, Period Expense | $ 11 | ||
Other Commitments, Description | In July 2019, we entered into an agreement with a certain vendor to purchase $650 million of cloud computing services over an initial 10-year period ending in 2029 | ||
Basis of Accounting, Policy [Policy Text Block] | The condensed consolidated financial statements were prepared using GAAP | ||
Use of Estimates, Policy [Policy Text Block] | These principles require us to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of revenues and expenses | ||
Fiscal Period, Policy [Policy Text Block] | Our third fiscal quarter ends on the Saturday closest to September 30. The 2019 and 2018 third quarters ended on September 28, 2019 and September 29, 2018, respectively. All references to years in these notes to condensed consolidated financial statements represent the respective three or nine months ended on such dates, unless otherwise noted | ||
Accounting Standards Update 2016-13 [Member] | |||
Interim Statement Presentation [Line Items] | |||
Description of New Accounting Pronouncements Not yet Adopted [Text Block] | In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments , which provides new guidance regarding the measurement and recognition of credit impairment for certain financial assets. Such guidance will impact how we determine our allowance for estimated uncollectible receivables and evaluate our available-for-sale investments for impairment. ASU 2016-13 is effective for the Company in the first quarter of 2020, with early adoption permitted in the first quarter of 2019. We are currently evaluating the effect that ASU 2016-13 will have on our consolidated financial statements and related disclosures, and we did not early adopt | ||
Accounting Standards Update 2017-08 [Member] | |||
Interim Statement Presentation [Line Items] | |||
New Accounting Pronouncement or Change in Accounting Principle, Description | In March 2017, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities, which shortens the amortization period for certain investments in callable debt securities purchased at a premium by requiring the premium be amortized to the earliest call date. Such guidance impacts how premiums are amortized on our available-for-sale investments. We adopted ASU 2017-08 in the first quarter of 2019. Such guidance did not have an impact on our condensed consolidated financial statements and related disclosures | ||
Accounting Standards Update 2018-02 [Member] | |||
Interim Statement Presentation [Line Items] | |||
New Accounting Pronouncement or Change in Accounting Principle, Description | In February 2018, the FASB issued ASU 2018-02, Income Statement - Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which allows a reclassification from accumulated other comprehensive income ("AOCI") to retained earnings for "stranded tax effects" resulting from certain U.S. tax reform enacted in December 2017. Such "stranded tax effects" were created when deferred tax assets and liabilities related to items in AOCI were remeasured at the lower U.S. corporate tax rate in the period of enactment. We adopted ASU 2018-02 in the first quarter of 2019, and did not elect to reclassify "stranded tax effects" from AOCI to retained earnings | ||
SEC Final Rule Release No. 33-10532 [Member] | |||
Interim Statement Presentation [Line Items] | |||
New Accounting Pronouncement or Change in Accounting Principle, Description | In August 2018, the SEC issued Final Rule Release No. 33-10532, Disclosure Update and Simplification. Such guidance, among other things, extends to interim periods the annual requirement in SEC Regulation S-X, Rule 3-04 to disclose changes in shareholders' equity. Under the requirements in SEC Regulation S-X, Rules 8-03(a)(5) and 10-01(a)(7), as amended by this new guidance, registrants must now analyze changes in shareholders' equity, in the form of a reconciliation, for the current and comparative year-to-date interim periods, with subtotals for each interim period. This guidance is effective for filings submitted on or after November 5, 2018. We have presented a separate condensed consolidated statement of changes in shareholders' equity in this Form 10-Q in order to satisfy this new disclosure requirement | ||
Accounting Standards Update 2018-18 [Member] | |||
Interim Statement Presentation [Line Items] | |||
Description of New Accounting Pronouncements Not yet Adopted [Text Block] | In November 2018, the FASB issued ASU 2018-18, Collaborative Arrangements (Topic 808): Clarifying the Interaction between Topic 808 and Topic 606 , which clarifies when transactions between participants in a collaborative arrangement are within the scope of the FASB's new revenue standard (Topic 606). Such guidance clarifies revenue recognition and financial statement presentation for transactions between collaboration participants. ASU 2018-18 is effective for the Company in the first quarter of 2020, with early adoption permitted. The standard requires retrospective application to the date we adopted Topic 606, December 31, 2017. We are currently evaluating the effect that ASU 2018-18 will have on our consolidated financial statements and related disclosures, and we do not expect to early adopt | ||
2019 VSP [Member] | |||
Interim Statement Presentation [Line Items] | |||
Description of Postemployment Benefits | Associates who elected to participate in the 2019 VSP received financial benefits commensurate with their tenure and position, along with vacation payout, medical benefits, and accelerated vesting of certain share-based payment awards. | ||
Postemployment Benefits, Period Expense | $ 41 | ||
Contract Termination [Member] | |||
Interim Statement Presentation [Line Items] | |||
Restructuring Charges | $ 60 | ||
One-time Termination Benefits [Member] | |||
Interim Statement Presentation [Line Items] | |||
Restructuring Reserve, Current | 18 | $ 18 | |
Restructuring Charges | $ 21 |
Interim Statement Presentatio_4
Interim Statement Presentation Supplemental Cash Flow Information (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 28, 2019 | Sep. 29, 2018 | |
Supplemental Cash Flow Elements [Abstract] | ||
Interest Paid, Capitalized, Investing Activities | $ 12,575 | $ 9,318 |
Interest Paid, Including Capitalized Interest, Operating and Investing Activities | 20,756 | 15,568 |
Income Taxes Paid, Net | $ 65,171 | $ (47,462) |
Revenue from Contracts with C_3
Revenue from Contracts with Customers Disaggregation of Revenue (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Sep. 28, 2019 | Sep. 29, 2018 | |
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 1,429,428 | $ 1,340,073 | $ 4,250,366 | $ 4,000,661 |
Transferred over Time [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 1,298,487 | 1,215,623 | 3,849,285 | 3,595,393 |
Transferred at Point in Time [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 130,941 | 124,450 | 401,081 | 405,268 |
Domestic Segment | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 1,265,263 | 1,188,154 | 3,762,205 | 3,525,314 |
Domestic Segment | Transferred over Time [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 1,143,470 | 1,078,029 | 3,403,965 | 3,169,402 |
Domestic Segment | Transferred at Point in Time [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 121,793 | 110,125 | 358,240 | 355,912 |
International Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 164,165 | 151,919 | 488,161 | 475,347 |
International Segment [Member] | Transferred over Time [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 155,017 | 137,594 | 445,320 | 425,991 |
International Segment [Member] | Transferred at Point in Time [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 9,148 | 14,325 | 42,841 | 49,356 |
Revenue, Licensed Software, Net [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 154,533 | 139,888 | 506,123 | 447,095 |
Revenue, Licensed Software, Net [Member] | Domestic Segment | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 144,599 | 132,447 | 466,105 | 417,761 |
Revenue, Licensed Software, Net [Member] | International Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 9,934 | 7,441 | 40,018 | 29,334 |
Revenue, Technology Resale, Net [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 70,175 | 60,378 | 186,450 | 199,011 |
Revenue, Technology Resale, Net [Member] | Domestic Segment | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 65,103 | 51,097 | 169,112 | 171,135 |
Revenue, Technology Resale, Net [Member] | International Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 5,072 | 9,281 | 17,338 | 27,876 |
Revenue, Subscriptions, Net [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 91,904 | 79,115 | 265,965 | 238,702 |
Revenue, Subscriptions, Net [Member] | Domestic Segment | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 85,230 | 73,792 | 246,505 | 220,063 |
Revenue, Subscriptions, Net [Member] | International Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 6,674 | 5,323 | 19,460 | 18,639 |
Revenue, Professional Services, Net [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 507,455 | 456,725 | 1,483,201 | 1,345,311 |
Revenue, Professional Services, Net [Member] | Domestic Segment | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 446,562 | 400,695 | 1,313,701 | 1,168,079 |
Revenue, Professional Services, Net [Member] | International Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 60,893 | 56,030 | 169,500 | 177,232 |
Revenue, Managed Services, Net [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 302,435 | 302,000 | 904,479 | 855,857 |
Revenue, Managed Services, Net [Member] | Domestic Segment | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 272,933 | 278,019 | 818,818 | 785,951 |
Revenue, Managed Services, Net [Member] | International Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 29,502 | 23,981 | 85,661 | 69,906 |
Revenue, Support and Maintenance Services, Net [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 277,294 | 277,780 | 830,668 | 841,300 |
Revenue, Support and Maintenance Services, Net [Member] | Domestic Segment | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 227,131 | 229,202 | 679,214 | 693,217 |
Revenue, Support and Maintenance Services, Net [Member] | International Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 50,163 | 48,578 | 151,454 | 148,083 |
Revenue, Reimbursement Revenue [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 25,632 | 24,187 | 73,480 | 73,385 |
Revenue, Reimbursement Revenue [Member] | Domestic Segment | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | 23,705 | 22,902 | 68,750 | 69,108 |
Revenue, Reimbursement Revenue [Member] | International Segment [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Revenues | $ 1,927 | $ 1,285 | $ 4,730 | $ 4,277 |
Revenue from Contracts with C_4
Revenue from Contracts with Customers Performance Obligation (Details) $ in Millions | 9 Months Ended |
Sep. 28, 2019USD ($) | |
Revenue Recognition [Line Items] | |
Revenue, Remaining Performance Obligation, Amount | $ 13,310 |
Contract with Customer, Liability, Revenue Recognized | $ 342 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Explanation | we expect to recognize 31% of the revenue over the next 12 months and the remainder thereafter |
Receivables (Narrative) (Detail
Receivables (Narrative) (Details) - USD ($) $ in Millions | 9 Months Ended | |
Sep. 28, 2019 | Sep. 29, 2018 | |
Receivables [Abstract] | ||
Client cash collections | $ 4,230 | $ 3,990 |
Receivables (Summary Of Net Rec
Receivables (Summary Of Net Receivables) (Details) - USD ($) $ in Thousands | Sep. 28, 2019 | Dec. 29, 2018 |
Receivables [Abstract] | ||
Gross accounts receivable | $ 1,259,584 | $ 1,237,127 |
Less: Allowance for doubtful accounts | 104,604 | 64,561 |
Accounts receivable, net of allowance | 1,154,980 | 1,172,566 |
Current portion of lease receivables | 10,928 | |
Total receivables, net | $ 1,154,980 | $ 1,183,494 |
Investments (Narrative) (Detail
Investments (Narrative) (Details) - USD ($) $ in Millions | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Dec. 29, 2018 | |
Investments [Abstract] | |||
Proceeds from Sale of Available-for-sale Securities | $ 181 | $ 45 | |
Equity Securities without Readily Determinable Fair Value, Amount | $ 314 | $ 277 |
Investments (Details)
Investments (Details) - USD ($) $ in Thousands | Sep. 28, 2019 | Dec. 29, 2018 |
Debt Securities, Available-for-sale [Line Items] | ||
Adjusted Cost | $ 436,437 | $ 578,512 |
Gross Unrealized Gains | 144 | 1 |
Gross Unrealized Losses | (93) | (1,104) |
Debt Securities, Available-for-sale | 436,488 | 577,409 |
Cash equivalents [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Adjusted Cost | 227,489 | 157,932 |
Debt Securities, Available-for-sale | 227,489 | 157,932 |
Cash equivalents [Member] | Money market funds [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Adjusted Cost | 140,504 | 76,471 |
Debt Securities, Available-for-sale | 140,504 | 76,471 |
Cash equivalents [Member] | Time deposits [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Adjusted Cost | 59,585 | 71,461 |
Debt Securities, Available-for-sale | 59,585 | 71,461 |
Cash equivalents [Member] | Commercial paper [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Adjusted Cost | 27,400 | 10,000 |
Debt Securities, Available-for-sale | 27,400 | 10,000 |
Short-term investments [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Adjusted Cost | 127,517 | 402,333 |
Gross Unrealized Gains | 66 | 1 |
Gross Unrealized Losses | (39) | (1,049) |
Debt Securities, Available-for-sale | 127,544 | 401,285 |
Short-term investments [Member] | Time deposits [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Adjusted Cost | 5,690 | 31,947 |
Debt Securities, Available-for-sale | 5,690 | 31,947 |
Short-term investments [Member] | Commercial paper [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Adjusted Cost | 17,750 | 75,445 |
Gross Unrealized Gains | 13 | |
Gross Unrealized Losses | (10) | (91) |
Debt Securities, Available-for-sale | 17,753 | 75,354 |
Short-term investments [Member] | Government and corporate bonds [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Adjusted Cost | 104,077 | 294,941 |
Gross Unrealized Gains | 53 | 1 |
Gross Unrealized Losses | (29) | (958) |
Debt Securities, Available-for-sale | 104,101 | 293,984 |
Long-term investments [Member] | Government and corporate bonds [Member] | ||
Debt Securities, Available-for-sale [Line Items] | ||
Adjusted Cost | 81,431 | 18,247 |
Gross Unrealized Gains | 78 | |
Gross Unrealized Losses | (54) | (55) |
Debt Securities, Available-for-sale | $ 81,455 | $ 18,192 |
Indebtedness (Details)
Indebtedness (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 28, 2019 | Dec. 29, 2018 | |
Debt Instrument [Line Items] | ||
Line of Credit Facility, Description | In May 2019, we entered into a First Amendment to our Third Amended and Restated Credit Agreement (as amended, the "Credit Agreement") with a syndicate of lenders. The Credit Agreement provides for an unsecured revolving credit facility expiring in May 2024, and includes: (a) a revolving credit loan facility of up to $700 million at any time outstanding, and (b) a letter of credit facility of up to $100 million at any time outstanding (which is a sub-facility of the $700 million revolving credit loan facility). The Credit Agreement also includes an accordion feature allowing an increase of the credit facility of up to an additional $300 million ($1 billion in the aggregate) at any time outstanding, subject to lender participation and the satisfaction of specified conditions. Borrowings outstanding under the Credit Agreement are due in May 2024, with prepayment permitted at any time. Proceeds may be used for working capital and general corporate purposes, including but not limited to certain business acquisitions and purchases under our share repurchase programs. The Credit Agreement provides certain restrictions on our ability to borrow, incur liens, sell assets and pay dividends, and contains certain leverage and interest coverage covenants | |
Line of Credit Facility, Interest Rate Description | Generally, interest on revolving credit loans is payable at a variable rate based on LIBOR, prime, or the U.S. federal funds rate, plus a spread that varies depending on leverage ratios maintained. Unused commitment, letter of credit, and other fees are also payable under the Credit Agreement | |
Line of Credit Facility, Interest Rate at Period End | 2.84% | |
Long-term Debt | $ 1,039,162 | $ 444,076 |
Letters of Credit Outstanding, Amount | 30,000 | |
Line of Credit Facility, Remaining Borrowing Capacity | $ 70,000 | |
General Discussion of Derivative Instruments and Hedging Activities | We are exposed to market risk from fluctuations in the variable interest rates on outstanding indebtedness under our Credit Agreement. In order to manage this exposure, we have entered into an interest rate swap agreement, with an initial notional amount of $600 million, to hedge the variability of cash flows associated with such interest obligations through May 2024. The interest rate swap has an effective start date of May 13, 2019, and is designated as a cash flow hedge, which effectively fixes the interest rate on the hedged indebtedness under our Credit Agreement at 3.06% | |
Derivative, Fair Value, Net | $ 22,000 | |
Derivatives, Methods of Accounting, Hedging Derivatives [Policy Text Block] | Our interest rate swap agreement is accounted for in accordance with ASC Topic 815, Derivatives and Hedging. Such agreement is designated as a cash flow hedge and considered to be highly effective under hedge accounting principles. Therefore, the swap agreement is recognized in our condensed consolidated balance sheets as either an asset or liability, measured at fair value. Changes in the fair value of the swap agreement are initially recorded in accumulated other comprehensive loss, net and then subsequently recognized in our condensed consolidated statements of operations in the periods in which earnings are affected by the hedged item. All cash flows associated with the swap agreement are classified as operating activities in our condensed consolidated statements of cash flows |
Indebtedness Schedule of Indebt
Indebtedness Schedule of Indebtedness Outstanding (Details) - USD ($) $ in Thousands | Sep. 28, 2019 | Dec. 29, 2018 |
Debt Instrument [Line Items] | ||
Long-term Debt | $ 1,039,162 | $ 444,076 |
Debt Issuance Costs, Noncurrent, Net | (595) | (360) |
Long-term Debt, Net of Debt Issuance Costs | 1,038,567 | 443,716 |
Current installments of long-term debt and capital lease obligations | 0 | (4,914) |
Long-term debt | 1,038,567 | 438,802 |
Line of Credit [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt | 600,000 | 0 |
Senior Notes [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt | 425,000 | 425,000 |
Capital Lease Obligations [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt | 0 | 4,914 |
Other [Member] | ||
Debt Instrument [Line Items] | ||
Long-term Debt | $ 14,162 | $ 14,162 |
Fair Value Measurements (Narrat
Fair Value Measurements (Narrative) (Details) - USD ($) $ in Millions | Sep. 28, 2019 | Dec. 29, 2018 |
Fair Value Disclosures [Abstract] | ||
Fair value of long-term debt, including current maturities | $ 1,070 | $ 431 |
Unsecured Long-term Debt, Noncurrent | $ 1,030 | $ 425 |
Fair Value Measurements Fair Va
Fair Value Measurements Fair Value, Assets and Liabilities Measured at Fair Value on a Recurring Basis (Details) - USD ($) $ in Thousands | Sep. 28, 2019 | Dec. 29, 2018 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | $ 436,488 | $ 577,409 |
Level 1 [Member] | Money market funds [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and Cash Equivalents, Fair Value Disclosure | 140,504 | 76,471 |
Level 2 [Member] | Time deposits [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and Cash Equivalents, Fair Value Disclosure | 59,585 | 71,461 |
Level 2 [Member] | Commercial paper [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Cash and Cash Equivalents, Fair Value Disclosure | 27,400 | 10,000 |
Short-term investments [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 127,544 | 401,285 |
Short-term investments [Member] | Time deposits [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 5,690 | 31,947 |
Short-term investments [Member] | Commercial paper [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 17,753 | 75,354 |
Short-term investments [Member] | Government and corporate bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 104,101 | 293,984 |
Short-term investments [Member] | Level 2 [Member] | Time deposits [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 5,690 | 31,947 |
Short-term investments [Member] | Level 2 [Member] | Commercial paper [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 17,753 | 75,354 |
Short-term investments [Member] | Level 2 [Member] | Government and corporate bonds [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 104,101 | 293,984 |
Long-term investments [Member] | Government and corporate bonds [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | 81,455 | 18,192 |
Long-term investments [Member] | Level 2 [Member] | Government and corporate bonds [Member] | Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Available-for-sale Securities, Fair Value Disclosure | $ 81,455 | $ 18,192 |
Leases Cumulative Effect Transi
Leases Cumulative Effect Transition (Details) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 28, 2019 | Dec. 30, 2018 | Dec. 29, 2018 | |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
Right-of-use assets | $ 121,746 | $ 0 | |
Prepaid expenses and other | 402,247 | 334,870 | |
Other current liabilities | 153,187 | 69,122 | |
Other liabilities | $ 132,289 | $ 42,376 | |
Accounting Standards Update 2016-02 [Member] | |||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | |||
New Accounting Pronouncement or Change in Accounting Principle, Description | In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which introduces a new accounting model that requires most leases to be reported on the balance sheet. It also establishes disclosure requirements, which are more extensive than those required under prior U.S. GAAP. The standard requires use of the modified retrospective (cumulative effect) transition approach and was effective for the Company in the first quarter of 2019. We selected the effective date of ASU 2016-02 as the date of initial application on transition, as permitted by ASU 2016-02, as amended ("Topic 842"). Under this transition method, the cumulative effect from prior periods upon applying the new guidance to arrangements containing leases was recognized in our condensed consolidated balance sheets as of December 30, 2018. We did not recast comparative periods | ||
Right-of-use assets | $ 129,652 | ||
Prepaid expenses and other | 3,968 | ||
Other current liabilities | 22,767 | ||
Other liabilities | $ 110,853 |
Leases Schedule of Aggregate Fu
Leases Schedule of Aggregate Future Minimum Payments for Non-Cancelable Operating Leases (Details) $ in Thousands | Sep. 28, 2019USD ($) |
Operating Leases, Future Minimum Payments [Line Items] | |
Remainder of 2019 | $ 10,164 |
2020 | 32,170 |
2021 | 27,677 |
2022 | 22,185 |
2023 | 15,511 |
2024 and thereafter | 47,394 |
Aggregate future payments | 155,101 |
Impact of Discounting | (21,844) |
Operating Lease, Liability | $ 133,257 |
Leases (Narrative) (Details)
Leases (Narrative) (Details) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Sep. 28, 2019 | Sep. 29, 2018 | |
Lessee Disclosure [Abstract] | ||||
Operating Lease, Weighted Average Remaining Lease Term | 7 years 18 days | 7 years 18 days | ||
Lessee, Operating Lease, Description | we are the lessee under operating leases for real estate (office, data center, and warehouse space) and certain dedicated fiber optic lines within our infrastructure | |||
Right-of-Use Asset Obtained in Exchange for Operating Lease Liability | $ 23 | |||
Operating Lease, Cost | $ 9 | 28 | ||
Variable Lease, Cost | $ 1 | |||
Operating Lease, Weighted Average Discount Rate, Percent | 3.70% | 3.70% | ||
Operating Leases, Rent Expense | $ 8 | $ 25 | ||
Lessee, Operating Lease, Variable Lease Payment, Terms and Conditions | Generally, variable lease payments under these operating lease agreements relate to amounts based on changes to an index or rate (i.e. percentage change in the consumer price index) |
Leases Schedule of Operating Le
Leases Schedule of Operating Lease Amounts Included in the Balance Sheet (Details) - USD ($) $ in Thousands | Sep. 28, 2019 | Dec. 29, 2018 |
Schedule of Operating Lease Amounts Included in the Balance Sheet [Line Items] | ||
Right-of-use assets | $ 121,746 | $ 0 |
Operating Lease, Liability, Current | 30,080 | |
Operating Lease, Liability, Noncurrent | $ 103,177 |
Leases Schedule of Aggregate _2
Leases Schedule of Aggregate Future Minimum Payments for Non-Cancelable Operating Leases Topic 840 (Details) $ in Thousands | Dec. 29, 2018USD ($) |
Operating Leases, Future Minimum Payments under Topic 840 [Line Items] | |
2019 | $ 29,739 |
2020 | 27,669 |
2021 | 22,904 |
2022 | 17,240 |
2023 | 10,166 |
2024 and thereafter | 17,743 |
Operating Lease Liability | $ 125,461 |
Income Taxes (Details)
Income Taxes (Details) | 9 Months Ended | |
Sep. 28, 2019 | Sep. 29, 2018 | |
Income Tax Disclosure [Abstract] | ||
Effective tax rate | 18.90% | 20.70% |
Earnings Per Share (Reconciliat
Earnings Per Share (Reconciliation Of The Numerators And The Denominators Of The Basic And Diluted Per Share) (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Sep. 28, 2019 | Sep. 29, 2018 | |
Earnings Per Share [Abstract] | ||||
Net Income (Loss) Available to Common Stockholders, Basic | $ 81,935 | $ 169,381 | $ 375,123 | $ 498,739 |
Net Income (Loss) Available to Common Stockholders, Diluted | $ 81,935 | $ 169,381 | $ 375,123 | $ 498,739 |
Basic weighted average shares outstanding | 315,876 | 329,342 | 320,282 | 330,789 |
Stock options and non-vested shares, incremental shares | 3,237 | 3,595 | 3,079 | 3,704 |
Diluted weighted average shares outstanding | 319,113 | 332,937 | 323,361 | 334,493 |
Basic earnings per share | $ 0.26 | $ 0.51 | $ 1.17 | $ 1.51 |
Diluted earnings per share | $ 0.26 | $ 0.51 | $ 1.16 | $ 1.49 |
Earnings Per Share (Narrative)
Earnings Per Share (Narrative) (Details) - $ / shares shares in Millions | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Sep. 28, 2019 | Sep. 29, 2018 | |
Earnings Per Share [Abstract] | ||||
Antidilutive securities excluded from computation of earnings per share, amount | 7.7 | 13 | 10.1 | 12.7 |
Antidilutive securities excluded from computation of earnings per share, exercise price, lower range limit | $ 54.87 | $ 50.04 | $ 51.87 | $ 50.04 |
Antidilutive securities excluded from computation of earnings per share, exercise price, upper range limit | $ 75.83 | $ 73.40 | $ 75.83 | $ 73.40 |
Share-Based Compensation (Sched
Share-Based Compensation (Schedule Of Stock Options Activity) (Details) $ / shares in Units, shares in Thousands, $ in Thousands | 9 Months Ended |
Sep. 28, 2019USD ($)$ / sharesshares | |
Share-based Payment Arrangement [Abstract] | |
Outstanding at beginning of year, number of shares | shares | 21,792 |
Outstanding at beginning of year, weighted-average exercise price | $ / shares | $ 52.31 |
Granted, number of shares | shares | 1,045 |
Granted, weighted-average exercise price | $ / shares | $ 65.53 |
Exercised, number of shares | shares | (4,821) |
Exercised, weighted-average exercise price | $ / shares | $ 40.91 |
Forfeited and expired, number of shares | shares | (946) |
Forfeited and expired, weighted-average exercise price | $ / shares | $ 61.39 |
Outstanding end of year, number of shares | shares | 17,070 |
Outstanding at end of year, weighted-average exercise price | $ / shares | $ 55.83 |
Outstanding at end of year, aggregate intrinsic value | $ | $ 215,557 |
Outstanding at end of year, weighted-average remaining contractual term | 6 years 2 months 26 days |
Exercisable at end of year, number of shares | shares | 9,181 |
Exercisable at end of year, weighted-average exercise price | $ / shares | $ 51.62 |
Exercisable at end of year, aggregate intrinsic value | $ | $ 154,997 |
Exercisable at end of year, weighted-average remaining contractual term | 4 years 9 months 3 days |
Share-Based Compensation (Sch_2
Share-Based Compensation (Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions) (Details) | 9 Months Ended |
Sep. 28, 2019$ / shares | |
Share-based Payment Arrangement [Abstract] | |
Expected volatility (%) | 25.10% |
Expected dividend rate | 1.00% |
Expected term (yrs) | 7 years |
Risk-free rate (%) | 2.40% |
Fair value per option | $ 17.58 |
Share-Based Compensation (Sch_3
Share-Based Compensation (Schedule Of Non-Vested Shares Activity) (Details) - Restricted Stock [Member] shares in Thousands | 9 Months Ended |
Sep. 28, 2019$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Outstanding at beginning of year, number of shares | shares | 882 |
Outstanding at beginning of year, weighted-average grant date fair value | $ / shares | $ 62.82 |
Granted, number of shares | shares | 2,262 |
Granted, weighted-average grant date fair value | $ / shares | $ 66.47 |
Vested, number of shares | shares | (394) |
Vested, weighted-average grant date fair value | $ / shares | $ 67.01 |
Forfeited, number of shares | shares | (64) |
Forfeited, weighted-average grant date fair value | $ / shares | $ 63.01 |
Outstanding at end of year, number of shares | shares | 2,686 |
Outstanding at end of year, weighted-average grant date fair value | $ / shares | $ 65.27 |
Share-Based Compensation (Compe
Share-Based Compensation (Compensation Expense Recognized In The Condensed Consolidated Statements Of Operations) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Sep. 28, 2019 | Sep. 29, 2018 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Amounts charged against earnings, before income tax benefit | $ 31,782 | $ 26,882 | $ 78,103 | $ 79,620 |
Amount of related income tax benefit recognized in earnings | 6,330 | 5,615 | 14,888 | 16,483 |
Stock option and non-vested share compensation expense | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Amounts charged against earnings, before income tax benefit | 30,537 | 25,209 | 73,421 | 74,348 |
Associate stock purchase plan expense | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Amounts charged against earnings, before income tax benefit | 1,321 | 1,407 | 4,612 | 4,685 |
Amounts capitalized in software development costs, net of amortization | ||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||
Amounts charged against earnings, before income tax benefit | $ (76) | $ 266 | $ 70 | $ 587 |
Share-Based Compensation (Narra
Share-Based Compensation (Narrative) (Details) - USD ($) $ / shares in Units, shares in Millions, $ in Millions | 3 Months Ended | 9 Months Ended | |||
Sep. 28, 2019 | Jun. 29, 2019 | Sep. 28, 2019 | Apr. 09, 2019 | Dec. 29, 2018 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Stock Options | $ 112 | $ 112 | |||
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Share-based Awards Other than Options | 144 | $ 144 | |||
Stock Repurchased During Period, Shares | 14.4 | ||||
Payments for Repurchase of Common Stock, Excluding Transaction Costs | $ 1,000 | ||||
Stock Repurchase Program, Authorized Amount | $ 2,200 | ||||
Stock Repurchase Program, Authorized Amount Increase | $ 1,200 | ||||
Stock Repurchase Program, Remaining Authorized Repurchase Amount | $ 483 | $ 483 | |||
Dividends Payable, Date Declared | Sep. 10, 2019 | May 29, 2019 | |||
Dividends Payable, Amount Per Share | $ 0.18 | $ 0.18 | $ 0.18 | ||
Dividends Payable, Date to be Paid | Oct. 9, 2019 | Jul. 26, 2019 | |||
Dividends Payable, Date of Record | Sep. 25, 2019 | Jun. 18, 2019 | |||
Stock Options [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Period of recognition for remaining share-based compensation expense | 2 years 9 months 29 days | ||||
Restricted Stock [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Period of recognition for remaining share-based compensation expense | 2 years 3 months 18 days | ||||
2017 Repurchase Program, Aggregate Authorized Amount [Member] | |||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |||||
Stock Repurchase Program, Authorized Amount | $ 1,000 |
Share-Based Compensation Schedu
Share-Based Compensation Schedule of Accumulated Other Comprehensive Income (Loss) (Details) - USD ($) $ in Thousands | 3 Months Ended | |||||||
Sep. 28, 2019 | Jun. 29, 2019 | Mar. 30, 2019 | Sep. 29, 2018 | Jun. 30, 2018 | Mar. 31, 2018 | Dec. 29, 2018 | Dec. 30, 2017 | |
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Accumulated other comprehensive loss, net | $ (128,550) | $ (103,552) | ||||||
Accumulated Foreign Currency Adjustment and other Attributable to Parent [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Accumulated other comprehensive loss, net | (112,397) | $ (100,718) | $ (100,618) | $ (100,289) | $ (91,382) | $ (69,571) | (102,939) | $ (72,365) |
OCI, before Reclassifications, Net of Tax, Attributable to Parent | (11,679) | (100) | 2,321 | (8,907) | (21,811) | 2,794 | ||
Reclassification from AOCI, Current Period, Net of Tax, Attributable to Parent | 0 | 0 | 0 | 0 | 0 | 0 | ||
Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Accumulated other comprehensive loss, net | (16,407) | (12,370) | 0 | 0 | 0 | 0 | 0 | 0 |
OCI, before Reclassifications, Net of Tax, Attributable to Parent | (4,135) | (12,223) | 0 | 0 | 0 | 0 | ||
Reclassification from AOCI, Current Period, Net of Tax, Attributable to Parent | 98 | (147) | 0 | 0 | 0 | 0 | ||
AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Accumulated other comprehensive loss, net | 254 | 240 | 24 | (720) | (1,273) | (1,915) | (613) | (1,017) |
OCI, before Reclassifications, Net of Tax, Attributable to Parent | 17 | 216 | 637 | 553 | 639 | (898) | ||
Reclassification from AOCI, Current Period, Net of Tax, Attributable to Parent | (3) | 0 | 0 | 0 | 3 | 0 | ||
AOCI Attributable to Parent [Member] | ||||||||
Accumulated Other Comprehensive Income (Loss) [Line Items] | ||||||||
Accumulated other comprehensive loss, net | (128,550) | (112,848) | (100,594) | (101,009) | (92,655) | (71,486) | $ (103,552) | $ (73,382) |
OCI, before Reclassifications, Net of Tax, Attributable to Parent | (15,797) | (12,107) | 2,958 | (8,354) | (21,172) | 1,896 | ||
Reclassification from AOCI, Current Period, Net of Tax, Attributable to Parent | $ 95 | $ (147) | $ 0 | $ 0 | $ 3 | $ 0 |
Share-Based Compensation Reclas
Share-Based Compensation Reclassification out of Accumulated Other Comprehensive Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Sep. 28, 2019 | Sep. 29, 2018 | |
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Other income, net | $ 13,535 | $ 6,943 | $ 44,973 | $ 18,404 |
Income Tax Expense (Benefit) | 20,377 | 44,718 | 87,688 | 130,323 |
Net earnings | 81,935 | 169,381 | 375,123 | 498,739 |
Reclassification out of Accumulated Other Comprehensive Income [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Net earnings | (95) | 0 | 52 | (3) |
Reclassification out of Accumulated Other Comprehensive Income [Member] | Accumulated Gain (Loss), Net, Cash Flow Hedge, Parent [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Other income, net | (122) | 0 | 58 | 0 |
Income Tax Expense (Benefit) | 24 | 0 | (9) | 0 |
Net earnings | (98) | 0 | 49 | 0 |
Reclassification out of Accumulated Other Comprehensive Income [Member] | AOCI, Accumulated Gain (Loss), Debt Securities, Available-for-sale, Parent [Member] | ||||
Reclassification Adjustment out of Accumulated Other Comprehensive Income [Line Items] | ||||
Other income, net | 4 | 0 | 4 | (4) |
Income Tax Expense (Benefit) | (1) | 0 | (1) | 1 |
Net earnings | $ 3 | $ 0 | $ 3 | $ (3) |
Contingencies Contingencies (De
Contingencies Contingencies (Details) $ in Millions | 3 Months Ended |
Jun. 29, 2019USD ($) | |
Loss Contingency [Abstract] | |
Loss Contingency, Period of Occurrence | During the three months ended JuneĀ 29, 2019 |
Loss Contingency, Loss in Period | $ 20 |
Segment Reporting (Summary Of T
Segment Reporting (Summary Of The Operating Information) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 28, 2019 | Sep. 29, 2018 | Sep. 28, 2019 | Sep. 29, 2018 | |
Segment Reporting Information [Line Items] | ||||
Revenues | $ 1,429,428 | $ 1,340,073 | $ 4,250,366 | $ 4,000,661 |
Cost of Revenue | 271,778 | 230,332 | 793,655 | 700,393 |
Operating expenses | 1,068,873 | 902,585 | 3,038,873 | 2,689,610 |
Total costs and expenses | 1,340,651 | 1,132,917 | 3,832,528 | 3,390,003 |
Operating earnings (loss) | 88,777 | 207,156 | 417,838 | 610,658 |
Domestic Segment | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 1,265,263 | 1,188,154 | 3,762,205 | 3,525,314 |
Cost of Revenue | 246,634 | 202,980 | 719,119 | 617,839 |
Operating expenses | 639,590 | 532,958 | 1,817,244 | 1,604,297 |
Total costs and expenses | 886,224 | 735,938 | 2,536,363 | 2,222,136 |
Operating earnings (loss) | 379,039 | 452,216 | 1,225,842 | 1,303,178 |
International Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 164,165 | 151,919 | 488,161 | 475,347 |
Cost of Revenue | 25,144 | 27,352 | 74,536 | 82,554 |
Operating expenses | 68,153 | 67,220 | 209,580 | 209,771 |
Total costs and expenses | 93,297 | 94,572 | 284,116 | 292,325 |
Operating earnings (loss) | 70,868 | 57,347 | 204,045 | 183,022 |
Other | ||||
Segment Reporting Information [Line Items] | ||||
Revenues | 0 | 0 | 0 | 0 |
Operating expenses | 361,130 | 302,407 | 1,012,049 | 875,542 |
Total costs and expenses | 361,130 | 302,407 | 1,012,049 | 875,542 |
Operating earnings (loss) | $ (361,130) | $ (302,407) | $ (1,012,049) | $ (875,542) |