First Gas Power Corporation (FGPC), in which the Group has a 40% shareholding, is in dispute with Siemens AG, Siemens Power Generation and Siemens Inc. (collectively Siemens) relating to Siemens’ construction for FGPC of the Santa Rita power station in prior years. The dispute arises from delays in project completion. FGPC is claiming liquidated damages of approximately £62m owing from Siemens to FGPC and has withheld approximately £59m from its milestone payments to Siemens. Siemens is claiming that FGPC is not entitled to any remedy (including liquidated damages) for the delay in completion of the project and is seeking payment of the amounts withheld by FGPC and additional unspecified amounts for costs, loss of profit and finance charges arising from the delay. Siemens made a formal request for arbitration in January 2003. FGPC submitted its answer in June 2003. A hearing of legal matters is scheduled for March 2004 with the final hearing scheduled for April 2005. FGPC plans to contest vigorously all Siemens’ claims, including those claims that seek recovery of amounts withheld by FGPC as liquidated damages. FGPC plans to seek the additional £3m (approximately) owed by Siemens in liquidated damages as well as additional amounts in counterclaims against Siemens.
In addition, various Group undertakings are parties to legal actions and claims which arise in the ordinary course of business. While the outcome of some of these matters cannot readily be foreseen, it is considered that they will be resolved without material effect on the net asset position as shown in these Financial Statements. Further detail in respect of litigation can be found in the Operating and Financial Review, page 47.
Purchase obligations included contracts for the purchase of long-term LNG supplies and other purchase commitments. Amounts payable under these contracts are as follows: less than one year £1 145m; between one and three years £2 069m; between three and five years £2 045m; and thereafter £10 397m.
Also included within purchase obligations are service contracts for the provision of capacity at Lake Charles and Elba Island, two LNG importation terminals in the USA. Amounts payable under these contracts are due as follows: less than one year £50m; between one and three years £136m; between three and five years £160m and thereafter £1 197m. BG Energy Holdings Limited, a subsidiary undertaking, has guaranteed these commitments.
The amount of other contingencies and commitments as at 31 December 2003 (mainly the provision of indemnities to third parties in respect of the Company and its subsidiary undertakings, in the normal course of business) amounted to £3 009m (2002 £2 336m), of which £744m (2002 £581m) related to the Company. Within the total, £1 337m related to guarantees and indemnities given in respect of a number of exploration and production developments and £1 033m related to a number of downstream investments, most of which expire after five years.
The exploration and production indemnities include guarantees given by the Company to the RoK and the Closed Joint Stock Company National Oil and Gas Company Kazakoil (now KazMunaiGas) under PSAs in respect of contractual obligations and related contractual documents for the Karachaganak and North Caspian fields (£587m). The latest date for the expiry of these guarantees is the end of the PSAs (2038-2040).
In addition, £559m related to guarantees given in respect of contractual obligations for the sale of LNG to an importation terminal, which expire in 2027 and £421m related to an indemnity in respect of warranties given on the sale of a business, the last of which expires in 2008. These amounts represent the maximum sum payable. The balance relates to various guarantees and contingencies arising in the ordinary course of business. BG Group’s share of other commitments and contingencies in respect of its joint ventures and associated undertakings amounted to £102m (2002 £147m).
Back to Contents
26 | RELATED PARTY TRANSACTIONS |
BG Group provides goods and services to and receives goods and services from its joint ventures and associated undertakings. In the year ended 31 December 2003, the Group incurred charges of £249m (2002 £71m; 2001 £28m) and, in turn, charged £113m (2002 £29m; 2001 £2m) under these arrangements.
In addition, BG Group provides financing to some of these parties by way of loans. As at 31 December 2003, loans of £614m (2002 £336m) were due from joint ventures and associated undertakings. These loans are accounted for as part of BG Group’s investment in joint ventures and associated undertakings and disclosed in note 13, page 92. Interest of £17m (2002 £19m; 2001 £18m) was charged on these loans during the year at interest rates of between 0% and 9.95% (2002 4.06% and 9.95%). The maximum debt outstanding during the year was £614m (2002 £336m).
During 2003, MetroGAS, a non wholly-owned subsidiary undertaking, received charges of £17m (2002 £8m; 2001 £27m) from another of its shareholders, in respect of trading transactions. As at 31 December 2003, MetroGAS owed £1m (2002 £1m) to this party.
During 2003, another non wholly-owned subsidiary undertaking, Comgas, received charges of £1m (2002 £1m; 2001 £1m) from another of its shareholders, in respect of trading transactions. As at 31 December 2003 there was no balance outstanding with this party (2002 £nil).
There were also a number of transactions during the year between the Company and its subsidiary undertakings, which are eliminated on consolidation and therefore not disclosed.
27 | PENSIONS AND POST-RETIREMENT BENEFITS |
The majority of the Group’s UK employees participate in the BG Pension Scheme (the Scheme). The Scheme is of the defined benefit type. It is exempt approved and established under Trust. The Trustee is BG Group Pension Trustees Limited. The Scheme is funded to cover future pension liabilities in respect of service up to the balance sheet date. It is subject to an independent valuation at least every three years, on the basis of which the qualified actuary certifies the rate of employers’ contributions which, together with the specified contributions payable by the employees and proceeds from the Scheme’s assets, are expected to be sufficient to fund the benefits payable under the Scheme.
Employees contribute to the Scheme at a rate of 3% of pensionable pay. Participating employers’ contributions, including Scheme expenses, are certified by the Scheme actuary. For the year ended 31 December 2003, the employers’ contribution rate was 19.9% of pensionable pay.
Higher paid employees may be subject to the ‘earnings cap’ which is a restriction on the amount of pay which can be used to calculate pensions from a tax approved pension scheme. The Company has agreed that on becoming capped, employees may, at the Company’s discretion, be offered membership of the BG Supplementary Benefits Scheme, an unfunded, unapproved arrangement under which their benefits (including contingent death benefits) would be increased to at least the level that would otherwise have been provided under the BG Pension Scheme had they not been subject to an earnings cap. Provision has been made in respect of the additional obligations for those post-retirement benefits for members of the BG Supplementary Benefits Scheme.
A subsidiary undertaking operates a defined benefit pension scheme (the Ballylumford Power Pension Scheme) which is closed to new entrants. The scheme is funded to cover future pension liabilities in respect of service up to the balance sheet date.
There is an unfunded post-retirement employee benefit plan for healthcare in respect of employees of Comgas. Provision has been made in respect of these post-retirement benefits.
The Group also has a number of defined contribution schemes for its local employees in overseas businesses. These are not material in Group terms.
UK GAAP
SSAP 24 ‘ACCOUNTING FOR PENSION COSTS’
An independent valuation of the Scheme was undertaken as at 31 March 2002 using the Projected Unit valuation method. The financial assumptions used in these valuations are as follows:
| Valuation | |
31 Mar |
2002 |
% |
|
| |
Rate of price inflation and pensions increase | 2.5 | |
|
| |
Discount rate for Scheme’s accrued liabilities | 6.1 | |
|
| |
Future increases in pensionable pay | 4.5 | |
|
| |
Discount rate for future service costs | 7.0 | |
|
| |
The independent valuation showed that the aggregate market value of the Scheme’s assets as at 31 March 2002 was £241m, representing some 99% of the accrued liabilities in respect of BG Group employees on the assumptions set out above. The level of employers’ contributions from 1 January 2003 was revised to adjust the funding level (on a straight-line basis) to 100% over time.
The last independent actuarial review of the Ballylumford Power Pension Scheme was undertaken as at 30 June 2002 based on salary and service at the date of valuation with no allowance for future salary increases, reflecting the expected cost of purchasing annuity policies to cover the scheme’s accrued liabilities with an insurance company. This showed that the aggregate value of the scheme’s assets was £7m, which represented 122% of the scheme’s accrued liabilities.
| BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 103 |
Back to Contents
Notes to the accountscontinued
27 | PENSIONS AND POST-RETIREMENT BENEFITSCONTINUED |
SSAP 24 ‘ACCOUNTING FOR PENSION COSTS’continued
The costs of the Scheme, assessed in accordance with actuarial advice, together with unfunded and other schemes’ benefit costs and the reconciliation to the balance sheet provision, were as follows:
| 2003 | | 2002 | |
| £m | | £m | |
|
|
|
| |
Regular benefit cost | 27 | | 19 | |
|
|
|
| |
Amortisation of surplus | (6 | ) | (6 | ) |
|
|
|
| |
| 21 | | 13 | |
|
|
|
| |
Interest on balance sheet provision | 4 | | 3 | |
|
|
|
| |
Net benefit charge | 25 | | 16 | |
|
|
|
| |
Contributions paid | (23 | ) | (14 | ) |
|
|
|
| |
Foreign exchange movements | 1 | | – | |
|
|
|
| |
Movement in provision | 3 | | 2 | |
|
|
|
| |
Transfer of provision in respect of other post-retirement benefits | – | | 16 | |
|
|
|
| |
Balance sheet provision as at 1 January | 70 | | 52 | |
|
|
|
| |
Balance sheet provision as at 31 December (see note 22, page 98) | 73 | | 70 | |
|
|
|
| |
The regular benefit cost for the year ended 31 December 2003 includes £10m (2002 £6m) in respect of payments made for pension curtailments on redundancy, £5m (2002 £nil) of which has been provided in prior years as part of a restructuring provision (see note 22, page 98).
FRS 17 ‘RETIREMENT BENEFITS’
The following information in respect of the Scheme, the BG Supplementary Benefits Scheme, the Ballylumford Power Pension Scheme and the Comgas post-retirement healthcare plan has been provided in accordance with the transitional arrangements of FRS 17. A full valuation of the Scheme was carried out as at 31 March 2002. A valuation of the schemes’ assets and expected liabilities as at 31 December 2003, and healthcare plan liabilities, was carried out by independent actuaries in accordance with the requirements of FRS 17 based on the following assumptions:
| 2003 | | 2002 | | 2001 | |
|
|
|
| |
|
|
| |
|
|
| |
| | | Comgas | | | | Comgas | | | | Comgas | |
| | | healthcare | | | | healthcare | | | | healthcare | |
| BG schemes | | plan | | BG schemes | | plan | | BG schemes | | plan | |
| % | | % | | % | | % | | % | | % | |
|
|
|
|
|
|
|
|
|
|
|
| |
Rate of price inflation and benefit increases(a) | 2.7 | | 5.0 | | 2.3 | | 5.0 | | 2.4 | | 5.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Future increases in earnings | 4.7 | | n/a | | 4.3 | | n/a | | 4.4 | | n/a | |
|
|
|
|
|
|
|
|
|
|
|
| |
Discount rate | 5.4 | | 11.3 | | 5.6 | | 11.3 | | 5.7 | | 11.3 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Healthcare cost trend rate(b) | n/a | | 9.6 | | n/a | | 9.7 | | n/a | | 10.0 | |
|
|
|
|
|
|
|
|
|
|
|
| |
(a) | Rate of pension increase in excess of any Guaranteed Minimum Pension element. |
(b) | The rate for the Comgas healthcare plan is initially at 9.6% trending to 6.8% over 45 years (2002 9.7% trending to 6.8%; 2001 10% trending to 6.8%). |
As at 31 December 2003, the value of the schemes’ assets and expected rates of return, together with the liabilities in the schemes, were as follows:
| 2003 | | 2002 | | 2001 | |
|
|
|
|
|
| |
|
|
|
|
| |
|
|
|
|
| |
| Expected rate of return % | | Percentage of schemes’ assets % | | Value £m | | Expected rate of return % | | Percentage of schemes’ assets % | | Value £m | | Expected rate of return % | | Percentage of schemes’ assets % | | Value £m | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equities | 8.0 | | 82 | | 210 | | 8.4 | | 80 | | 154 | | 7.7 | | 84 | | 168 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Index-linked gilts | 4.8 | | 6 | | 17 | | 4.5 | | 5 | | 10 | | 4.9 | | 4 | | 8 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Corporate bonds | 5.4 | | 10 | | 25 | | 5.5 | | 11 | | 22 | | 5.8 | | 10 | | 20 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cash | 3.7 | | 2 | | 4 | | 3.8 | | 4 | | 8 | | 4.4 | | 2 | | 3 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total market value of assets | | | | | 256 | | | | | | 194 | | | | | | 199 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Present value of liabilities | | | | | (394 | ) | | | | | (298 | ) | | | | | (241 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Deficit in schemes(a) | | | | | (138 | ) | | | | | (104 | ) | | | | | (42 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Deferred tax asset at 30% | | | | | 41 | | | | | | 31 | | | | | | 13 | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net benefit liability under FRS 17 | | | | | (97 | ) | | | | | (73 | ) | | | | | (29 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(a) | Includes liabilities for two unfunded schemes – both of which are provided in the consolidated accounts. |
| |
104 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 |
Back to Contents
27 | PENSIONS AND POST-RETIREMENT BENEFITS CONTINUED |
If the above deficit had been recognised in the Financial Statements, the Group’s net assets and profit and loss account reserve would be as follows:
| 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
NET ASSETS | | | | | | |
|
|
|
|
|
| |
Consolidated net assets | 3 916 | | 3 348 | | 3 530 | |
|
|
|
|
|
| |
Net benefit liability under FRS 17 | (97 | ) | (73 | ) | (29 | ) |
|
|
|
|
|
| |
Equivalent liabilities already provided in the accounts (net of deferred tax) | 51 | | 47 | | 49 | |
|
|
|
|
|
| |
Consolidated net assets including benefit liability | 3 870 | | 3 322 | | 3 550 | |
|
|
|
|
|
| |
| | | | | | |
| 2003 | | 2002 | | 2001 | |
| £m | | £m | | £m | |
|
|
|
|
|
| |
PROFIT AND LOSS ACCOUNT RESERVE | | | | | | |
|
|
|
|
|
| |
Group profit and loss account reserve | 1 630 | | 1 038 | | 1 129 | |
|
|
|
|
|
| |
Net benefit liability under FRS 17 | (97 | ) | (73 | ) | (29 | ) |
|
|
|
|
|
| |
Equivalent liabilities already provided in the accounts (net of deferred tax) | 51 | | 47 | | 49 | |
|
|
|
|
|
| |
Group profit and loss account reserve including benefit liability | 1 584 | | 1 012 | | 1 149 | |
|
|
|
|
|
| |
| | | |
The following amounts would have been recognised in the consolidated profit and loss account and consolidated statement of total recognised gains and losses in the year to 31 December 2003 under the requirements of FRS 17: |
| | | | | | |
| | | 2003 | | 2002 | |
| | | £m | | £m | |
|
|
|
|
|
| |
CONSOLIDATED PROFIT AND LOSS ACCOUNT | | | | | | |
|
|
|
|
|
| |
Operating profit: | | | | | | |
|
|
|
|
|
| |
Current service cost | | | 18 | | 19 | |
|
|
|
|
|
| |
Loss on curtailment | | | 10 | | 6 | |
|
|
|
|
|
| |
Total charge to operating profit | | | 28 | | 25 | |
|
|
|
|
|
| |
Net interest: | | | | | | |
|
|
|
|
|
| |
Expected return on the schemes’ assets | | | (15 | ) | (15 | ) |
|
|
|
|
|
| |
Interest on the schemes’ liabilities | | | 17 | | 14 | |
|
|
|
|
|
| |
Net charge/(credit) to interest | | | 2 | | (1 | ) |
|
|
|
|
|
| |
| | | | | | |
| | | 2003 | | 2002 | |
| | | £m | | £m | |
|
|
|
|
|
| |
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES | | | | | | |
|
|
|
|
|
| |
Actual return less expected return on the schemes’ assets | | | 28 | | (38 | ) |
|
|
|
|
|
| |
Experience losses arising on the schemes’ liabilities | | | (6 | ) | (13 | ) |
|
|
|
|
|
| |
Changes in assumptions underlying the present value of the schemes’ liabilities | | | (48 | ) | (6 | ) |
|
|
|
|
|
| |
Foreign exchange movements | | | (1 | ) | – | |
|
|
|
|
|
| |
Actuarial loss recognised in the consolidated statement of total recognised gains and losses | | | (27 | ) | (57 | ) |
|
|
|
|
|
| |
| | | | | | |
| | | 2003 | | 2002 | |
| | | £m | | £m | |
|
|
|
|
|
| |
MOVEMENT IN SURPLUS/(DEFICIT) DURING THE YEAR | | | | | | |
|
|
|
|
|
| |
Deficit in schemes as at 1 January | | | (104 | ) | (42 | ) |
|
|
|
|
|
| |
Movement in year: | | | | | | |
|
|
|
|
|
| |
Current service cost | | | (18 | ) | (19 | ) |
|
|
|
|
|
| |
Contributions | | | 23 | | 19 | |
|
|
|
|
|
| |
Curtailment costs | | | (10 | ) | (6 | ) |
|
|
|
|
|
| |
Other finance (charges)/income | | | (2 | ) | 1 | |
|
|
|
|
|
| |
Actuarial loss | | | (26 | ) | (57 | ) |
|
|
|
|
|
| |
Foreign exchange movements | | | (1 | ) | – | |
|
|
|
|
|
| |
Deficit in schemes as at 31 December | | | (138 | ) | (104 | ) |
|
|
|
|
|
| |
| |
BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 105 |
Back to Contents
Notes to the accountscontinued
27 | PENSIONS AND POST-RETIREMENT BENEFITS CONTINUED |
FRS 17 ‘RETIREMENT BENEFITS’continued
| 2003 | | 2002 | |
|
|
|
| |
DETAILS OF EXPERIENCE GAINS AND LOSSES FOR ALL SCHEMES FOR THE YEAR TO 31 DECEMBER 2003 | | | | |
|
|
|
| |
Difference between the expected and actual return on the schemes’ assets: | | | | |
|
|
|
| |
Amount (£m) | 28 | | (38 | ) |
|
|
|
| |
Percentage of the schemes’ assets (%) | 11.0 | | 19.6 | |
|
|
|
| |
Experience losses on the schemes’ liabilities: | | | | |
|
|
|
| |
Amount (£m) | (6 | ) | (13 | ) |
|
|
|
| |
Percentage of the present value of the schemes’ liabilities (%) | 1.5 | | 4.4 | |
|
|
|
| |
Total amount recognised in the consolidated statement of total recognised gains and losses: | | | | |
|
|
|
| |
Amount (£m) | (27 | ) | (57 | ) |
|
|
|
| |
Percentage of the present value of the schemes’ liabilities (%) | 6.8 | | 19.1 | |
|
|
|
| |
Aggregate expected contributions for the year ended 31 December 2004 are expected to be £13m. The next independent actuarial valuation for the BG Pension Scheme is expected to be undertaken as at 31 March 2005. Following this valuation the rate of employers’ contributions will be reviewed and adjusted if necessary.
US GAAP
Calculations in respect of the US GAAP pension disclosures for the BG Pension Scheme, the Ballylumford Power Pension Scheme and the BG Supplementary Benefits Scheme for the year ended 31 December 2003 have been prepared using a measurement date of 31 December 2003. For prior years, as permitted by Financial Accounting Standard (FAS) 87, ‘Employers’ Accounting for Pensions’, calculations in respect of US GAAP pension disclosures have been prepared using a measurement date of 30 September. The 31 December measurement date more accurately reflects the plans’ funded status and net periodic pension cost for each year presented and provides a more useful comparison with the disclosures prepared under the UK accounting standard FRS 17. The impact of the change in measurement date on the prior year numbers presented under FAS 87 is not material.
The long-term assumptions used in accounting for pension costs under US GAAP (see note 29, page 110) were as follows:
| 2003 | | 2002 | | 2001 | |
| % | | % | | % | |
|
|
|
|
|
| |
Expected long-term rate of return on assets | 7.5 | | 7.7 | | 6.0 | |
|
|
|
|
|
| |
Rate of pension increase | 2.7 | | 2.3 | | 2.4 | |
|
|
|
|
|
| |
Rate of salary increase | 4.7 | | 4.3 | | 4.4 | |
|
|
|
|
|
| |
Discount rate | 5.4 | | 5.5 | | 5.7 | |
|
|
|
|
|
| |
The expected long-term rate of return on assets has been determined following advice from the plans’ actuary and is based on the expected return on each asset class together with consideration of the long-term asset strategy. The percentage of fair value of total assets in the plan for each major category of assets for the BG Pension Scheme and the Ballylumford Power Pension Scheme is set out in the FRS 17 disclosure on page 104.
The Trustees of the pension plans are responsible for setting the investment strategy after consultation with the Company and professional advisors. The Trustees consider that an appropriate strategy is achieved by adopting the following asset allocation as a benchmark for the BG Pension Scheme: an equity/bond split of 85/15; within equities, a UK/overseas split of 40/60; and within bonds, an index-linked/fixed interest split of 30/70. In addition, the Trustees have undertaken to ensure that there is sufficient investment in liquid or readily realisable assets to meet cash flow requirements so that the overall investment policy is not disrupted.
Assets of the Ballylumford Power Pension Scheme are invested in index-linked gilts.
106 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 |
Back to Contents
27 | PENSIONS AND POST-RETIREMENT BENEFITS CONTINUED |
The information required to be disclosed in accordance with FAS 87 and FAS 132, ‘Employers’ Disclosure about Pensions and Other Post-Retirement Benefits’ concerning the funded status of the pension plans is given below:
| 2003 | | 2002 | |
£m | £m |
|
|
|
| |
CHANGE OF BENEFIT OBLIGATION | | | | |
|
|
|
| |
Projected benefit obligation as at 1 January | 291 | | 212 | |
|
|
|
| |
Service cost (employers’ share) | 18 | | 17 | |
|
|
|
| |
Interest cost | 16 | | 12 | |
|
|
|
| |
Plan participants’ contributions(a) | 3 | | 9 | |
|
|
|
| |
Actuarial loss | 54 | | 44 | |
|
|
|
| |
Benefits paid | (6 | ) | (3 | ) |
|
|
|
| |
Termination payments | 10 | | – | |
|
|
|
| |
Projected benefit obligation as at 31 December | 386 | | 291 | |
|
|
|
| |
| | | | |
| 2003 | | 2002 | |
£m | £m |
|
|
|
| |
CHANGE IN THE PLANS’ ASSETS | | | | |
|
|
|
| |
Fair value of the plans’ assets as at 1 January | 180 | | 175 | |
|
|
|
| |
Actual return on the plans’ assets | 57 | | (15 | ) |
|
|
|
| |
Employers’ contributions | 22 | | 14 | |
|
|
|
| |
Plans’ participants’ contributions(a) | 3 | | 9 | |
|
|
|
| |
Benefits paid | (6 | ) | (3 | ) |
|
|
|
| |
Fair value of the plans’ assets as at 31 December | 256 | | 180 | |
|
|
|
| |
(a) In 2002, includes £5m contributions made by a company which is no longer part of the Group. | | | | |
| | | | |
| 2003 | | 2002 | |
£m | £m |
|
|
|
| |
PREPAID/(ACCRUED) BENEFIT COST | | | | |
|
|
|
| |
Funded status as at 31 December | (130 | ) | (111 | ) |
|
|
|
| |
Unrecognised prior service costs | 1 | | 1 | |
|
|
|
| |
Unrecognised actuarial net loss | 110 | | 105 | |
|
|
|
| |
Accrued benefit cost as at 31 December | (19 | ) | (5 | ) |
|
|
|
| |
| | | | |
| 2003 | | 2002 | |
£m | £m |
|
|
|
| |
ADJUSTMENT FOR ADDITIONAL MINIMUM LIABILITY | | | | |
|
|
|
| |
Accumulated benefit obligation as at 31 December(a) | 289 | | 203 | |
|
|
|
| |
Fair value of the plans’ assets as at 31 December(a) | (256 | ) | (180 | ) |
|
|
|
| |
| | | | |
Adjustment for additional minimum liability: | | | | |
|
|
|
| |
Accrued benefit cost as at 31 December | 19 | | 5 | |
|
|
|
| |
Intangible asset as at 31 December | 1 | | 1 | |
|
|
|
| |
Accumulated other comprehensive income | 15 | | 17 | |
|
|
|
| |
Net amount recognised as at 31 December | 35 | | 23 | |
|
|
|
| |
(a) In 2003, includes £4m of liabilities and £6m of assets in respect of a plan where the assets exceed the accumulated benefit obligation. | |
| | | | |
BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 107 |
| |
Back to Contents
Notes to the accountscontinued
27 | PENSIONS AND POST-RETIREMENT BENEFITS CONTINUED |
| |
US GAAP continued |
| | | | |
| 2003 | | 2002 | |
£m | £m |
|
|
|
| |
RECONCILIATION OF ACCRUED BENEFIT | | | | |
|
|
|
| |
Balance sheet provision under UK GAAP (see note 22, page 98) | (73 | ) | (70 | ) |
|
|
|
| |
US GAAP reconciliation adjustment (see note 29, page 110) | 24 | | 32 | |
|
|
|
| |
Other post-retirement liabilities recognised under US GAAP and included | | | | |
in the balance sheet provision under UK GAAP, above | 15 | | 16 | |
|
|
|
| |
Accrued benefit in respect of pension plans as at 31 December | (34 | ) | (22 | ) |
|
|
|
| |
| | | | |
| 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
NET PERIODIC BENEFIT COST | | | | | | |
|
|
|
|
|
| |
Service cost (employers’ share) | 18 | | 17 | | 18 | |
|
|
|
|
|
| |
Interest cost | 16 | | 12 | | 15 | |
|
|
|
|
|
| |
Expected return on plan’s assets | (14 | ) | (10 | ) | (19 | ) |
|
|
|
|
|
| |
Amortisation of transition asset | – | | (1 | ) | (1 | ) |
|
|
|
|
|
| |
Recognised actuarial loss | 6 | | 1 | | – | |
|
|
|
|
|
| |
Amortisation of prior service costs | – | | – | | 1 | |
|
|
|
|
|
| |
Recognised loss due to settlement | – | | – | | 9 | |
|
|
|
|
|
| |
Recognised loss due to termination payments | 10 | | – | | 1 | |
|
|
|
|
|
| |
Net periodic pension cost in respect of pension plans | 36 | | 19 | | 24 | |
|
|
|
|
|
| |
Net credit in respect of post-retirement healthcare plan | (1 | ) | – | | – | |
|
|
|
|
|
| |
Net periodic benefit cost (US GAAP) | 35 | | 19 | | 24 | |
|
|
|
|
|
| |
Less: net periodic benefit cost (UK GAAP) | (25 | ) | (16 | ) | (10 | ) |
|
|
|
|
|
| |
US GAAP adjustment to net periodic benefit cost | 10 | | 3 | | 14 | |
|
|
|
|
|
| |
Aggregate expected contributions for future years are discussed in the FRS 17 disclosure on page 104.
The projected benefit obligation for the Comgas post-retirement employee benefit plan for healthcare was £15m (2002 £16m).
POST-RETIREMENT BENEFITS
The Group has no other material post-retirement benefits other than those discussed above.
28 | NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT |
| |
A) | CASH FLOW FROM OPERATING ACTIVITIES |
| | | | | | |
for the year ended 31 December | 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
Group operating profit | 1 057 | | 733 | | 727 | |
|
|
|
|
|
| |
Depreciation and amortisation | 444 | | 395 | | 392 | |
|
|
|
|
|
| |
Unsuccessful exploration expenditure written off | 46 | | 12 | | 13 | |
|
|
|
|
|
| |
Provisions for liabilities and charges | (8 | ) | (14 | ) | (217 | ) |
|
|
|
|
|
| |
Movements in working capital: | | | | | | |
|
|
|
|
|
| |
Stocks – increase | (9 | ) | (38 | ) | (17 | ) |
|
|
|
|
|
| |
Trade and sundry debtors – increase | (149 | ) | (105 | ) | (208 | ) |
|
|
|
|
|
| |
Trade and sundry creditors – increase | 85 | | 85 | | 4 | |
|
|
|
|
|
| |
Long-term creditors – decrease | (22 | ) | (53 | ) | (28 | ) |
|
|
|
|
|
| |
| (95 | ) | (111 | ) | (249 | ) |
|
|
|
|
|
| |
Cash inflow from operating activities(a) | 1 444 | | 1 015 | | 666 | |
|
|
|
|
|
| |
(a) | In 2001, includes one-off items comprising the assignment of certain long-term gas contracts (£184m outflow), the House of Lords judgment in favour of the CATS partners (£34m inflow), and the demerger of Lattice (£21m outflow). Excluding these one-off items, cash flow from operating activities in respect of continuing operations would have been £837m in 2001. |
| |
108 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 |
| |
Back to Contents
28 | NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT CONTINUED |
| |
B) | RETURNS ON INVESTMENTS AND SERVICING OF FINANCE |
| |
for the year ended 31 December | 2003 | | 2002 | | 2001 | |
| £m | £m | £m |
|
|
|
|
|
| |
Interest received(a) | 40 | | 42 | | 43 | |
|
|
|
|
|
| |
Interest paid(b) | (64 | ) | (70 | ) | (65 | ) |
|
|
|
|
|
| |
Dividends paid to minority shareholders | (6 | ) | (4 | ) | (18 | ) |
|
|
|
|
|
| |
| | (30 | ) | (32 | ) | (40 | ) |
|
|
|
|
|
| |
(a) | In 2001, includes interest received in respect of the House of Lords judgment in favour of the CATS partners of £17m. | | | | | | |
(b) | Includes capitalised interest of £22m (2002 £11m; 2001 £22m). | | | | | | |
| |
C) | CAPITAL EXPENDITURE AND FINANCIAL INVESTMENT |
| |
for the year ended 31 December | 2003 | | 2002 | | 2001 | |
£m | £m | £m |
|
|
|
|
|
| |
Payments to acquire intangible fixed assets(a) | (216 | ) | (273 | ) | (70 | ) |
|
|
|
|
|
| |
Payments to acquire tangible fixed assets(a) | (639 | ) | (848 | ) | (776 | ) |
|
|
|
|
|
| |
Receipts from disposal of intangible and tangible fixed assets | 72 | | 7 | | 40 | |
|
|
|
|
|
| |
| (783 | ) | (1 114 | ) | (806 | ) |
|
|
|
|
|
| |
(a) In 2002, includes a total of £22m in respect of a swap of certain UK assets. | | | | | | |
| |
D) | ACQUISITIONS AND DISPOSALS |
| |
| | | | | | |
for the year ended 31 December | 2003 | | 2002 | | 2001 | |
| £m | £m | £m |
|
|
|
|
|
| |
Purchase of subsidiary undertakings and fixed asset investments(a) | (3 | ) | (218 | ) | (47 | ) |
|
|
|
|
|
| |
Proceeds from disposal of subsidiary undertakings and fixed asset investments(b) | 119 | | – | | 426 | |
|
|
|
|
|
| |
Loans to joint ventures and associated undertakings | (232 | ) | (47 | ) | (96 | ) |
|
|
|
|
|
| |
| (116 | ) | (265 | ) | 283 | |
|
|
|
|
|
| |
(a) | In 2002, includes cash acquired of £57m on the purchase of BG Exploration and Production India Limited. |
(b) | In 2003, represents cash received on the disposal of Phoenix Natural Gas Limited of £120m, offset by cash disposed of £6m; and cash received on the partial disposal of Brindisi LNG S.p.A. of £5m. In 2001, represents cash received on the disposal of BG Storage Limited of £381m, offset by cash disposed of £14m; cash received on the disposal of BG Rimi S.p.A. of £11m, offset by cash disposed of £1m; and cash received on the partial disposal of Phoenix Natural Gas Limited of £49m. |
| |
E) | MANAGEMENT OF LIQUID RESOURCES (a) |
| |
for the year ended 31 December | 2003 | | 2002 | | 2001 | |
| £m | £m | £m |
|
|
|
|
|
| |
Payments to acquire investments with an original maturity date of less than one year | (4 611 | ) | (7 540 | ) | (10 499 | ) |
|
|
|
|
|
| |
Receipts from disposal of investments with an original maturity date of less than one year | 4 535 | | 7 731 | | 10 298 | |
|
|
|
|
|
| |
| (76 | ) | 191 | | (201 | ) |
|
|
|
|
|
| |
(a) | Includes acquisitions and disposals of current asset investments, namely money market, listed and unlisted investments. | |
| | | | | | | |
F) | FINANCING | | | | | | |
| | | | | | | |
for the year ended 31 December | 2003 | | 2002 | | 2001 | |
| £m | £m | £m |
|
|
|
|
|
| |
Net (decrease)/increase in short-term borrowings | (141 | ) | – | | 42 | |
|
|
|
|
|
| |
Net increase in long-term borrowings | 21 | | 528 | | 363 | |
|
|
|
|
|
| |
Cash (outflow)/inflow from change in borrowings | (120 | ) | 528 | | 405 | |
|
|
|
|
|
| |
Issue of ordinary share capital | 2 | | 3 | | – | |
|
|
|
|
|
| |
Issue of shares to minority shareholders | 5 | | 9 | | 10 | |
|
|
|
|
|
| |
| (113 | ) | 540 | | 415 | |
|
|
|
|
|
| |
| |
BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 109 |
| |
<Back to Contents
Notes to the accountscontinued
29 | US GENERALLY ACCEPTED ACCOUNTING PRINCIPLES |
BG Group prepares its consolidated Financial Statements in accordance with generally accepted accounting principles applicable in the UK (UK GAAP), which differ in certain significant respects, as set out below, from those applicable in the USA (US GAAP).
EFFECT ON NET INCOME OF DIFFERENCES BETWEEN UK AND US GAAP
for the year ended 31 December | 2003 | | 2002 | | 2001 | |
| | | £m | £m | £m |
|
|
|
|
|
|
|
| |
Net income (UK GAAP) | 768 | | 410 | | 586 | |
|
|
|
|
|
|
|
| |
US GAAP adjustments: | | | | | | |
|
|
|
|
|
|
|
| |
| Pension costs(a) | (10 | ) | (3 | ) | (14 | ) |
|
|
|
|
|
|
|
| |
| Goodwill(b) | 17 | | 21 | | (14 | ) |
|
|
|
|
|
|
|
| |
| Impairment of goodwill(c) | – | | (16 | ) | – | |
|
|
|
|
|
|
|
| |
| Share options(d) | (2 | ) | (2 | ) | – | |
|
|
|
|
|
|
|
| |
| Decommissioning costs(e) | (3 | ) | – | | – | |
|
|
|
|
|
|
|
| |
| Liquidated damages(f) | (21 | ) | – | | – | |
|
|
|
|
|
|
|
| |
| Commodity contracts(g) | (170 | ) | (38 | ) | 16 | |
|
|
|
|
|
|
|
| |
| Currency and interest rate derivative instruments(g) | 115 | | 52 | | 6 | |
|
|
|
|
|
|
|
| |
| Profit on disposal(h) | 10 | | – | | (200 | ) |
|
|
|
|
|
|
|
| |
| Currency translation adjustments(i) | 17 | | (70 | ) | (139 | ) |
|
|
|
|
|
|
|
| |
| Taxes(j) | 65 | | 39 | | 107 | |
|
|
|
|
|
|
|
| |
Income before cumulative effect of a change in accounting principle | 786 | | 393 | | 348 | |
|
|
|
|
|
|
|
| |
Cumulative effect on prior periods of adoption of FAS 133: | | | | | | |
|
|
|
|
|
|
|
| |
| Commodity contracts: | | | | | | |
|
|
|
|
|
|
|
| |
| | – valued at 31 December 2000 (net of tax of £(8)m)(g) | – | | – | | (20 | ) |
|
|
|
|
|
|
|
| |
| | – valued at 30 June 2001 (net of tax of £(15)m)(g) | – | | – | | (34 | ) |
|
|
|
|
|
|
|
| |
Cumulative effect on prior periods of adoption of FAS 143 (net of tax of £(9)m)(e) | (20 | ) | – | | – | |
|
|
|
|
|
|
|
| |
Net income (US GAAP) | 766 | | 393 | | 294 | |
|
|
|
|
|
|
|
| |
Currency translation adjustments | (163 | ) | (380 | ) | (95 | ) |
|
|
|
|
|
|
|
| |
Adjustment for additional minimum pension liability (net of tax of £1m; 2002 £(5)m)(a) | 1 | | (12 | ) | – | |
|
|
|
|
|
|
|
| |
Unrealised gains on listed investments (net of tax of £7m)(k) | 16 | | – | | – | |
|
|
|
|
|
|
|
| |
Cumulative effect on prior periods of adoption of FAS 133: | | | | | | |
|
|
|
|
|
|
|
| |
| Currency and interest rate derivative instruments valued at 31 December 2000 (net of tax of £(2)m)(g) | – | | – | | (3 | ) |
|
|
|
|
|
|
|
| |
Other comprehensive income | 620 | | 1 | | 196 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
|
|
|
|
|
|
|
| |
Analysis of net income between: | | | | | | |
|
|
|
|
|
|
|
| |
| | – continuing operations (net of tax of £396m; 2002 £333m; 2001 £147m) | 678 | | 397 | | 276 | |
|
|
|
|
|
|
|
| |
| | – discontinued operations (net of tax of £40m; 2002 £(3)m; 2001 £8m)(l) | 88 | | (4 | ) | 18 | |
|
|
|
|
|
|
|
| |
Net income (US GAAP) | 766 | | 393 | | 294 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
|
|
|
|
|
|
|
| |
Earnings per ADS(m): | | | | | | |
|
|
|
|
|
|
|
| |
Basic | – continuing operations (£) | 0.96 | | 0.56 | | 0.39 | |
|
|
|
|
|
|
|
| |
| | – discontinued operations (£)(l) | 0.13 | | – | | 0.03 | |
|
|
|
|
|
|
|
| |
| | | 1.09 | | 0.56 | | 0.42 | |
|
|
|
|
|
|
|
| |
Diluted | – continuing operations (£) | 0.96 | | 0.56 | | 0.39 | |
|
|
|
|
|
|
|
| |
| | – discontinued operations (£)(l) | 0.13 | | – | | 0.03 | |
|
|
|
|
|
|
|
| |
| | | 1.09 | | 0.56 | | 0.42 | |
|
|
|
|
|
|
|
| |
| | |
110 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | |
| | |
Back to Contents
29 | US GENERALLY ACCEPTED ACCOUNTING PRINCIPLES CONTINUED |
ESTIMATED EFFECT ON SHAREHOLDERS’ FUNDS OF DIFFERENCES BETWEEN UK AND US GAAP
as at 31 December | 2003 | | 2002 | |
| | £m | £m |
|
|
|
|
| |
BG Group shareholders’ funds (UK GAAP) | 3925 | | 3 324 | |
|
|
|
|
| |
US GAAP adjustments: | | | | |
|
|
|
|
| |
| Pension costs(a) | 24 | | 32 | |
|
|
|
|
| |
| Goodwill(b) | 98 | | 81 | |
|
|
|
|
| |
| Decommissioning costs(e) | (21 | ) | – | |
|
|
|
|
| |
| Liquidated damages(f) | (21 | ) | – | |
|
|
|
|
| |
| Commodity contracts(g) | (269 | ) | (99 | ) |
|
|
|
|
| |
| Currency and interest rate derivative instruments(g) | – | | (6 | ) |
|
|
|
|
| |
| Listed equity investments(k) | 23 | | – | |
|
|
|
|
| |
| Own shares(n) | – | | (10 | ) |
|
|
|
|
| |
| Taxes(j) | 147 | | 81 | |
|
|
|
|
| |
| Dividends(o) | 66 | | 55 | |
|
|
|
|
| |
BG Group shareholders’ funds (US GAAP) | 3972 | | 3 458 | |
|
|
|
|
| |
|
|
EXPLANATION OF UK/US RECONCILING DIFFERENCES |
(a) | Under UK GAAP, pension costs credited/charged against profits relating to the Group’s pension schemes are accounted for in accordance with UK Statement of Standard Accounting Practice (SSAP) 24, ‘Accounting for pension costs’. Under US GAAP, Financial Accounting Standard (FAS) 87, ‘Employers’ Accounting for Pensions’, prescribes the method and assumptions that may be used to calculate pension costs. This method recognises the surplus/deficit falling outside a 10% fluctuation ‘corridor’. The supplementary disclosures required by FAS 87 and FAS 132, ‘Employers’ Disclosure about Pensions and Other Post-retirement Benefits’ are given in note 27, page 103. The US GAAP pension costs and disclosures incorporate the requirements of FAS 88, ‘Employers’ Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and Termination Benefits’. |
| |
(b) | On 1 January 2002, BG Group adopted FAS 142, ‘Goodwill and Other Intangible Assets’. Under UK GAAP, prior to the publication of FRS 10, ‘Goodwill and Intangible Assets’, goodwill was taken to Group reserves immediately on acquisition. As a result of the adoption of FRS 10, goodwill is now capitalised as an intangible fixed asset and amortised. Before the adoption of FAS 142, goodwill under US GAAP was accounted for in line with FRS 10. Under FAS 142, goodwill is allocated to the lowest identifiable cash-generating unit. It is no longer amortised but is instead reviewed annually for impairment and the UK amortisation charge for the period has therefore been reversed within US net income. On adoption in 2002, an impairment review of assets was undertaken in order to ascertain any transitional adjustment required and no adjustment was considered necessary. Had FAS 142 been implemented in 2001, the net income and earnings per ADS figures would have been £335m and £0.48, respectively. |
| |
(c) | Under US GAAP, BG Group recognised goodwill relating to assets held in Argentina. Following the devaluation of the Argentine Peso, this goodwill was reviewed and deemed irrecoverable from future cash flows. |
| |
(d) | Under US GAAP, as permitted under FAS 123, ‘Accounting for Stock-Based Compensation’, BG Group accounts for stock options under Accounting Principles Board statement (APB) 25, ‘Accounting for Stock Issued to Employees’ as clarified by Financial Accounting Standards Board (FASB) Interpretation No. 44, ‘Accounting for Certain Transactions Involving Stock Compensation’ (FIN 44) and FIN 28, ‘Accounting for Stock Appreciation and Other Variable Stock Option or Award Plans’. In any ten year period, not more than 10% of the issued ordinary share capital of the Company may be issued or issuable under all schemes. |
| |
| Details of the BG Group Company Share Option Scheme (CSOS) are given on page 61. In any ten year period, not more than 5% of the issued share capital of the Company may be issued or be issuable under discretionary share option schemes, including the CSOS. Under UK GAAP, Urgent Issues Task Force Abstract 17 (UITF 17), there is no profit and loss account charge in respect of these options as the exercise price is the same as the market price of the underlying shares on the date of grant. Under US GAAP, variable accounting is applied to this scheme and compensation expense, recognised rateably over the vesting period, is equal to the difference between the market value of the underlying share relating to the option and the exercise price. At each reporting period, compensation expense is adjusted for subsequent changes in the market value of the shares since the date of grant. No significant compensation expense has been recognised for any of the prior periods presented. |
| |
| The fair value of share options granted during the year in respect of the CSOS is estimated using an option pricing model with the following assumptions: dividend yield of 1.2% (2002 1.2%; 2001 1.2%), volatility of 32% (2002 38%; 2001 34%), risk-free rate of 4.47% (2002 4.35%; 2001 4.47%) and an expected life of 5 years (2002 5 years; 2001 5 years). The average fair value of share options granted during the year was £0.85 per share (2002 £0.92 per share; 2001 £0.88 per share). |
| |
| Details of the BG Group Sharesave Scheme are given on page 62. In any five year period, not more than 5% of the issued ordinary share capital of the Company may be issued or be issuable under all-employee share schemes. Under UK GAAP, no profit and loss account charge is incurred in respect of this scheme as Save As You Earn schemes are exempt from the provisions of UITF 17. In accordance with FIN 44, the 20% discount on the option price compared with the market price on the date of grant must be recognised as compensation expense over the saving period. No significant compensation expense has been recognised for any of the prior periods presented. |
| | |
| BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 111 |
| | |
Back to Contents
Notes to the accountscontinued
29 | US GENERALLY ACCEPTED ACCOUNTING PRINCIPLES CONTINUED |
| |
| The fair value of share options granted during the year in respect of the Sharesave Scheme is estimated using an option pricing model with the following assumptions: dividend yield of 1.2% (2002 1.2%; 2001 1.2%), volatility of 31% (2002 39%; 2001 35%), a weighted average risk-free rate of 4.34% (2002 4.42%; 2001 4.71%) and a weighted average expected life of 3.8 years (2002 3.8 years; 2001 3.9 years). The average fair value of share options granted during the year was £0.99 per share (2002 £1.04 per share; 2001 £1.02 per share). |
| |
| Details of the BG Group New Long Term Incentive Scheme (LTIS) are given on page 61. Notional allocations of shares under the LTIS scheme are made each year to eligible employees. Under UK GAAP, costs of this Scheme are charged to the profit and loss account over the life of the allocation, based upon the likelihood of the allocation vesting under the Scheme and the fair value of shares acquired to fulfil the allocation. Under US GAAP, the profit and loss account charge is based upon the likelihood of the allocation vesting under the Scheme and the current market value of the shares required to fulfil the allocation. |
| |
| The fair value of shares allocated during the year in respect of the LTIS is estimated using an option pricing model with the following assumptions: dividend yield of 1.2% (2002 1.2%; 2001 1.2%), volatility of 32% (2002 38%; 2001 34%), a risk-free rate of 4.32% (2002 4.18%; 2001 4.42%) and an expected life of 3 years (2002 3 years; 2001 4 years). The fair value includes an allowance in respect of market performance conditions. The fair value of shares allocated during the year was £1.30 per share (2002 £1.22 per share; 2001 £1.24 per share). |
| |
| Details of the BG Group Share Incentive Plan (SIP) are given on page 62. Free Shares awards were made under the SIP in 2003 and 2002. Under both UK GAAP and US GAAP, the charge to the profit and loss account in respect of the award is based on the market value of the shares at the date of the allocation. The fair value of the shares awarded during the year was £2.51 per share (2002 £3.05 per share). |
| |
| The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of FAS 123 to stock-based employee compensation: |
| | | | | | | | |
| for the year ended 31 December | 2003 | | 2002 | | 2001 | |
| | | £m | £m | £m |
|
|
|
|
|
|
|
| |
| Net income as reported | 766 | | 393 | | 294 | |
|
|
|
|
|
|
|
| |
| Add: charges to net income under APB 25 (net of tax) | 8 | | 6 | | 4 | |
|
|
|
|
|
|
|
| |
| Deduct: charges determined under the fair value basis of FAS 123 (net of tax) | (12 | ) | (9 | ) | (3 | ) |
|
|
|
|
|
|
|
| |
| Pro-forma net income | 762 | | 390 | | 295 | |
|
|
|
|
|
|
|
| |
| Earnings per ADS as reported: | | | | | | |
|
|
|
|
|
|
|
| |
| | Basic (£) | 1.09 | | 0.56 | | 0.42 | |
|
|
|
|
|
|
|
| |
| | Diluted (£) | 1.09 | | 0.56 | | 0.42 | |
|
|
|
|
|
|
|
| |
| Pro-forma earnings per ADS: | | | | | | |
|
|
|
|
|
|
|
| |
| | Basic (£) | 1.08 | | 0.55 | | 0.42 | |
|
|
|
|
|
|
|
| |
| | Diluted (£) | 1.08 | | 0.55 | | 0.42 | |
|
|
|
|
|
|
|
| |
| |
(e) | On 1 January 2003, BG Group adopted FAS 143, ‘Accounting for Asset Retirement Obligations’. The standard requires that the fair value of a liability for an asset retirement obligation be recognised in the period in which it is incurred, if capable of estimation, concurrent with an increase in the related asset’s carrying value. The increase in this carrying value is then amortised over its useful life. Although similar to UK GAAP FRS 12, ‘Provisions, Contingent Liabilities and Contingent Assets’, FAS 143 requires entities to use a credit-adjusted discount rate. BG Group has used a rate of 5.5%. Further details on decommissioning are given on page 98.
|
| |
(f) | Under UK GAAP, where the Group has contractual rights to liquidated damages to reimburse income lost as a result of delays to commissioning of assets under construction, the liquidated damages are accounted for as income. Liquidated damages recognised during 2003 have been accounted for under US GAAP as a reduction in the value of the asset constructed. |
| |
(g) | FAS 133, ‘Accounting for Derivative Instruments and Hedging Activities’, as amended by FAS 138 and FAS 149, establishes accounting and reporting standards for derivative instruments and hedging activities. In general, FAS 133 requires that companies recognise all derivatives as either assets or liabilities on the balance sheet and measures those instruments at fair value. |
| |
| BG Group uses derivative instruments to manage the risk of fluctuations in commodity prices, interest rates and foreign currencies. The terms of the instruments range between one and 15 years. Commodity contracts accounted for as derivatives under FAS 133 are marked-to-market and the fair value has been determined based on the present value of estimated future cash flows using a credit adjusted risk-free discount rate. The £269m (2002 £99m) reconciling difference between net assets under UK and US GAAP in respect of the valuation of these contracts comprises assets of £30m (2002 £8m) offset by liabilities of £299m (2002 £107m), £nil (2002 £nil) of which is included within net assets under UK GAAP. |
| |
| On adoption of FAS 133, the current US GAAP hedging relationships for BG Group’s existing currency and interest rate swaps were de-designated and marked-to-market. The fair value of these instruments has been determined based on quoted market prices for the same or similar instruments. The currency and interest rate derivative instruments are included within net assets under US GAAP as a £150m asset (2002 £38m asset), comprising assets of £167m (2002 £57m) offset by liabilities of £17m (2002 £19m). Under UK GAAP, assets of £151m (2002 £46m) and liabilities of £1m (2002 £2m) have been recognised leading to a net asset of £150m (2002 £44m). |
| |
| There are a number of issues pending before the FASB, which may have a material impact on the application of FAS 133; and BG Group’s results under US GAAP will continue to see volatility due to the requirements of this standard to mark-to-market a number of instruments and contracts at a point in time. |
| | |
112 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | |
| | |
Back to Contents
29 | US GENERALLY ACCEPTED ACCOUNTING PRINCIPLES CONTINUED |
| |
| Emerging Issues Task Force (EITF) Issue 02-03, ‘Accounting for Contracts Involved in Energy Trading and Risk Management Activities’, was issued in January 2002 and is effective from 25 October 2002 for all new contracts entered into after that date and for fiscal periods beginning after 15 December 2002 for contracts that remain in effect as of the date of the adoption of this standard. EITF 02-03 replaces EITF 98-10 and addresses certain issues related to energy trading activities, including gross versus net presentation in the income statement, whether the initial fair value of an energy trading contract can be other than the price at which it was exchanged, mark-to-market accounting when a contract does not meet the definition of a derivative under FAS 133 and additional disclosure requirements for energy trading activities. The adoption of this Issue has not had a material impact on BG Group’s 2003 Financial Statements. |
| |
| During 2003, energy trading activities, as defined by FAS 133, comprised forward based physical- and cash-settled gas contracts consisting of forwards, futures and options; and cash-settled oil futures contracts. The fair value, based on external market quotes, of such commodity contracts included within net assets under US GAAP includes a liability of £8m (2002 £9m asset) relating to energy trading contracts. The table below shows the reconciliation between the opening and closing values of BG Group’s energy trading contracts: |
| | | |
| | £m | |
|
|
|
|
| Value of energy trading contracts as at 1 January 2003 | 9 | |
|
|
|
|
| Realised gains | (9 | ) |
|
|
|
|
| Unrealised losses arising in 2003 | (8 | ) |
|
|
|
|
| Value of energy trading contracts as at 31 December 2003 | (8 | ) |
|
|
|
|
| | | |
| The closing balance includes liabilities of £8m attributable to energy trading contracts maturing in 2004. |
| |
(h) | The disposal in 2003 of a number of UK North Sea gas production assets included an element of decommissioning obligations. The difference between these obligations under UK and US GAAP has resulted in a difference in profit on disposal.
|
| |
| Under UK GAAP, periodic recoverability tests are performed on fixed assets. Recognition is on the basis of discounted cash flows of income generating units. Under US GAAP, before the adoption of FAS 144, ‘Accounting for the Impairment or Disposal of Long-Lived Assets’, FAS 121, ‘Accounting for the Impairment of Long-Lived Assets and Long-Lived Assets to Be Disposed Of’, recognised impairments on the basis of undiscounted cash flows and measured on the basis of discounted cash flows. The asset to which this adjustment related was disposed of in 2001 and the US GAAP adjustment therefore reversed. |
| |
(i) | Under UK GAAP, currency translation adjustments on borrowings are taken to reserves to offset the foreign exchange exposure on foreign investments. Under US GAAP, the currency translation adjustment on those borrowings would be expensed through the income statement. |
| |
(j) | Under UK GAAP, provision for deferred income tax is required on a full provision basis in accordance with FRS 19, ‘Deferred Tax’. US GAAP FAS 109, ‘Accounting for Income Taxes’, similarly requires deferred tax to be provided on a full liability basis. The balance sheet adjustment is calculated under FAS 109 and the deferred tax balances carried forward under US GAAP are shown below: |
| | | | | |
| as at 31 December | 2003 | | 2002 | |
| | £m | | £m | |
|
|
|
|
|
|
| Capital allowances for property, plant and equipment | 710 | | 735 | |
|
|
|
|
|
|
| Timing differences in respect of US GAAP adjustments | (147 | ) | (96 | ) |
|
|
|
|
|
|
| Petroleum revenue tax | 27 | | 24 | |
|
|
|
|
|
|
| Other deferred tax liabilities | 196 | | 94 | |
|
|
|
|
|
|
| | 786 | | 757 | |
|
|
|
|
|
|
| Deferred tax assets | (240 | ) | (217 | ) |
|
|
|
|
|
|
| Net deferred tax liabilities under US GAAP | 546 | | 540 | |
|
|
|
|
|
|
| Net deferred tax recognised under UK GAAP | (693 | ) | (621 | ) |
|
|
|
|
|
|
| Net US GAAP adjustment | (147 | ) | (81 | ) |
|
|
|
|
|
|
| | | | | |
(k) | In accordance with FAS 115, ‘Accounting for Certain Investments in Debt and Equity Securities’, BG Group’s listed investments are revalued at each period end, with differences charged or credited to other comprehensive income. Under UK GAAP, investments are held at cost less any provision for impairment. The aggregate fair value of the Group’s available-for-sale equity securities as at 31 December 2003 was £32m (2002 £9m). There was no material difference between UK and US GAAP in prior years. |
| |
(l) | Under UK GAAP, FRS 3, ‘Reporting Financial Performance’, requires that the disposal of businesses meeting specific criteria be reported as discontinued operations. Operations not satisfying all these conditions are classified as continuing. Under US GAAP, FAS 144 requires a different set of conditions to be fulfilled in order to classify a disposal of a business as discontinuing. In 2003, BG Group disposed of its investments in a number of UK North Sea gas production assets and in Phoenix Natural Gas Limited and, in 2002, in Iqara EcoFuels Limited (see note 6, page 87). Also in 2003, BG Group’s management committed to sell its investments in the North Caspian Sea Production Sharing Agreement and in the Muturi Production Sharing Contract. Management expects these sales to complete in 2004. These are classified as discontinued operations under US GAAP. |
| |
(m) | A reconciliation of basic and diluted earnings per ordinary share is arrived at by adjusting both the numerator and denominator with the adjustments given in note 10, page 90. |
| | |
| BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 113 |
| | |
Back to Contents
Notes to the accountscontinued
29 | US GENERALLY ACCEPTED ACCOUNTING PRINCIPLESCONTINUED |
| |
(n) | Under US GAAP, Company shares not fully vested are regarded as treasury stock and recorded at cost as a reduction of shareholders’ equity.In 2003, the UK GAAP requirement for these shares held by employee trusts to be shown within current assets at cost, less amounts written off, was changed so that they are now treated in a similar manner to US GAAP. This change has not been retrospectively applied. |
| |
(o) | Under UK GAAP, dividends are recorded in the year in respect of which they are declared or proposed. Under US GAAP, dividends are recorded only in the period in which they are formally declared. |
| |
EXPLANATION OF UK/US RECONCILING DIFFERENCES NOT QUANTIFIED |
(A) | Under FRS 3, income and expenses from non-recurring and significant transactions arising other than in the course of the Group’s ordinary activities are recorded as exceptional items. Items classified by BG Group as exceptional under UK GAAP (see note 6, page 87) do not meet the definition of ‘extraordinary’ under US GAAP and would be classified as operating items. This difference does not result in a difference in net income under UK GAAP and US GAAP. |
| |
(B) | In 2000, BG Group received proceeds of £168m in connection with the securitisation of receivables under the Premier Power CCGT transaction. US GAAP treats these proceeds as debt compared to deferred revenue under UK GAAP. No adjustment is required to the reconciliation of shareholders’ funds since the difference between the UK and US GAAP treatment is not significant as at 31 December 2003. Under US GAAP, this would give rise to debt of £155m, as at 31 December 2003, bearing interest at a rate of 7.62% and maturing in March 2012. The increase in US GAAP interest expense would be offset by increased turnover. The maturity profile is as follows: 2004 £18m; 2005 £20m; 2006 £21m; 2007 £19m; 2008 £15m and thereafter £62m. |
| |
(C) | Under UK GAAP, the balance sheets are presented in ascending order of liquidity, whereas under US GAAP assets are presented in descending order of liquidity. Also under UK GAAP, the balance sheet is analysed between net assets and shareholders’ funds. Under US GAAP, the analysis is between total assets and total liabilities plus shareholders’ equity. Certain items which are disclosed in the notes under UK GAAP would be disclosed on the face of the balance sheet under US GAAP. Also under US GAAP, debtors due after more than one year of £88m (2002 £93m) (included within current assets in UK GAAP) would be classified under long-term debtors. |
| |
(D) | Under UK GAAP, BG Group’s Financial Statements include a cash flow statement in accordance with FRS 1 (revised 1996), ‘Cash Flow Statements’. This statement presents substantially the same information as that required under FAS 95, ‘Statement of Cash Flows’. FAS 95 only requires presentation of cash flows from operating, investing and financing activities. Set out below, for illustrative purposes, is a summary consolidated statement of cash flows: |
| |
| for the year ended 31 December | 2003 | | 2002 | | 2001 | |
| | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
| Net cash provided by operating activities | 1082 | | 745 | | 365 | |
|
|
|
|
|
|
|
|
| Net cash used in investing activities | (811 | ) | (1 311 | ) | (448 | ) |
|
|
|
|
|
|
|
|
| Net cash (used in)/provided by financing activities | (301 | ) | 623 | | 110 | |
|
|
|
|
|
|
|
|
| Net (decrease)/increase in cash and cash equivalents | (30 | ) | 57 | | 27 | |
|
|
|
|
|
|
|
|
| Cash and cash equivalents at the start of the year | 141 | | 92 | | 65 | |
|
|
|
|
|
|
|
|
| Foreign exchange | 1 | | (8 | ) | – | |
|
|
|
|
|
|
|
|
| Cash and cash equivalents at the end of the year | 112 | | 141 | | 92 | |
|
|
|
|
|
|
|
|
| | | | | | | |
| Cash and cash equivalents are cash in hand and deposits repayable on demand with a maturity or period of notice of 24 hours or one working day. | |
| | | | | | | |
(E) | In May 2003, the EITF reached a consensus on Issue 01-08, ‘Determining Whether an Arrangement Contains a Lease’. This Issue provides guidance for determining whether an arrangement for the right of use of property, plant and equipment contains a lease in accordance with FAS 13, ‘Accounting for Leases’. If it is determined that a lease exists, the lease and non-lease components of a combined arrangement must be accounted for separately. EITF 01-08 is effective for all arrangements initiated, modified or acquired in the first reporting period beginning after 28 May 2003. The adoption of EITF 01-08 has not had an impact on BG Group’s 2003 Financial Statements. In February 2004, BG Group finalised an agreement to expand the regasification services provided by the Lake Charles terminal in the USA. The agreement will be reviewed in the light of the requirements of EITF 01-08 during 2004. |
| |
(F) | In November 2002, the FASB issued FIN 45, ‘Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others’, which addresses the disclosure to be made by a guarantor in its financial statements about its obligations under guarantees. FIN 45 also requires the recognition of a liability by a guarantor at the inception of certain guarantees. It requires the guarantor to recognise a liability for the non-contingent component of the guarantee. This is the obligation to stand ready to perform in the event that specified triggering events or conditions occur. The initial measurement of this liability is the fair value of the guarantee at inception. The recognition of the liability is required even if it is not probable that payments will be required under the guarantee or if the guarantee was issued with a premium payment or as part of a transaction with multiple elements. BG Group has adopted the disclosure requirements and has applied the recognition and measurement provisions for all guarantees entered into or modified after 31 December 2002. The adoption of this Interpretation did not affect shareholders’ funds or net income. |
| |
| Since 1 January 2003, BG Group has issued or modified guarantees to joint ventures and associated undertakings with a maximum exposure of £419m. Their fair value as at 31 December 2003 was £5m. These guarantees relate to the Group’s Egyptian LNG facilities. Further disclosures about BG Group’s guarantees, commitments and contingencies are given in note 25, page 101. |
| | |
114 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | |
| | |
Back to Contents
29 | US GENERALLY ACCEPTED ACCOUNTING PRINCIPLESCONTINUED |
| |
(G) | In January 2003, the FASB issued FIN 46, ‘Consolidation of Variable Interest Entities’, which interprets Accounting Research Bulletin (ARB) 51, ‘Consolidated Financial Statements’. FIN 46 was replaced by FIN 46-R, containing significant revisions to the original Interpretation, in December 2003. FIN 46-R clarifies the application of ARB 51 with respect to the consolidation of certain entities (variable interest entities – ‘VIEs’) to which the usual condition for consolidation described in ARB 51 does not apply because the controlling financial interest in VIEs may be achieved through arrangements that do not involve voting interests. In addition, FIN 46-R requires the primary beneficiary of VIEs and the holder of a significant variable interest in VIEs to disclose certain information relating to their involvement with the VIEs. |
| |
| BG Group adopted FIN 46 for all entities created after 31 January 2003 and adopted FIN 46-R for all entities created before 1 February 2003. The impact of the adoption of FIN 46 and FIN 46-R has not had an effect on BG Group’s 2003 Financial Statements. |
NEW US GAAP ACCOUNTING STANDARDS
In December 2002, the FASB issued FAS 148, ‘Accounting for Stock-Based Compensation – Transition and Disclosure’, an amendment of FAS 123, ‘Accounting for Stock-Based Compensation’. FAS 148 permits two additional transition methods for entities that adopt the fair value based method of accounting for stock-based employee compensation. The Statement also requires prominent disclosure about the effects on reported net income of an entity’s accounting policy decisions with respect to stock-based employee compensation. BG Group has adopted the disclosure provisions of the Statement but has not adopted the fair value based method of accounting for stock-based employee compensation as BG Group still accounts for these in accordance with APB Opinion 25, ‘Accounting for Stock Issued to Employees’.
In May 2003, the FASB issued FAS 150, ‘Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity’. FAS 150 establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. FAS 150 became effective for all financial instruments entered into or modified after 31 May 2003. For unmodified financial instruments existing at 31 May 2003, FAS 150 is effective at the beginning of the first interim period beginning after 15 June 2003. The standard does not affect BG Group’s Financial Statements.
30 | PRINCIPAL SUBSIDIARY UNDERTAKINGS, JOINT VENTURES AND ASSOCIATED UNDERTAKINGS |
PRINCIPAL SUBSIDIARY UNDERTAKINGS
| | | | | Group | |
| Country of | | | | holding | |
as at 31 December 2003 | incorporation | | Activity | | % (a) | |
|
|
|
|
|
|
|
BG Energy Holdings Limited* | England | | Group holding company | | 100.0 | |
|
|
|
|
|
|
|
BG International Limited | England | | Exploration and production | | 100.0 | |
|
|
|
|
|
|
|
BG International (CNS) Limited | England | | Exploration and production | | 100.0 | |
|
|
|
|
|
|
|
BG International (NSW) Limited | England | | Exploration and production | | 100.0 | |
|
|
|
|
|
|
|
BG Karachaganak Limited | England | | Exploration and production | | 100.0 | |
|
|
|
|
|
|
|
British Gas Tunisia Limited | England | | Exploration and production | | 100.0 | |
|
|
|
|
|
|
|
British Gas Trinidad and Tobago Limited | England | | Exploration and production | | 100.0 | |
|
|
|
|
|
|
|
British Gas Thailand (Pte) Limited | Singapore | | Exploration and production | | 100.0 | |
|
|
|
|
|
|
|
BG North Sea Holdings Limited | England | | Exploration and production | | 100.0 | |
|
|
|
|
|
|
|
BG Egypt S.A. | Cayman Islands | | Exploration and production | | 100.0 | |
|
|
|
|
|
|
|
BG Exploration and Production India Limited | Cayman Islands | | Exploration and production | | 100.0 | |
|
|
|
|
|
|
|
BG LNG Services, LLC | USA | | LNG shipping and marketing | | 100.0 | |
|
|
|
|
|
|
|
BG Gas Marketing Limited | England | | LNG marketing | | 100.0 | |
|
|
|
|
|
|
|
Companhia de Gas de São Paulo S.A.(b) | Brazil | | Gas distribution | | 72.9 | |
|
|
|
|
|
|
|
MetroGAS S.A.(c) | Argentina | | Gas distribution | | 45.1 | |
|
|
|
|
|
|
|
Gujarat Gas Company Limited | India | | Gas distribution | | 65.1 | |
|
|
|
|
|
|
|
Premier Power Limited | Northern Ireland | | Power generation | | 100.0 | |
|
|
|
|
|
|
|
* | Shares are held by the Company where marked with an asterisk; others are held by subsidiary undertakings. |
| |
(a) | There is no difference between the Group holding of ordinary shares and the Group’s share of net assets attributable to equity shareholders |
(b) | BG Group holds its interest in Companhia de Gas de São Paulo S.A. (Comgas) indirectly through its wholly-owned subsidiary undertaking British Gas São Paulo Investments B.V. which holds a 95.8% interest in Integral Investments B.V. which, in turn, holds ordinary shares in Comgas. |
(c) | Although BG Group only has a 45.1% holding in MetroGAS S.A. (MetroGAS) it has a controlling interest through a 54.7% holding in Gas Argentino S.A., which has a 70% interest in MetroGAS, together with a 6.8% holding in MetroGAS via wholly-owned subsidiary undertakings. |
| | |
| BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 115 |
| | |
Back to Contents
Notes to the accountscontinued
30 | PRINCIPAL SUBSIDIARY UNDERTAKINGS, JOINT VENTURES AND ASSOCIATED UNDERTAKINGSCONTINUED |
The distribution of the profits of Comgas are restricted by Corporation Law in Brazil and the Companies’ by-laws which require 5% of the profit for the year to be transferred to the Legal Reserve, until it reaches 20% of the subscribed capital. The distribution of the profits of Gas Argentino and its principal subsidiary undertaking, MetroGAS, are restricted by the Commercial Companies Law in Argentina, and the Companies’ by-laws which require 5% of the profit for the year to be transferred to the Legal Reserve, until it reaches 20% of the subscribed capital. Distribution of the profits of BG Group’s other subsidiary undertakings are not materially restricted.
All principal subsidiary undertakings operate in their country of incorporation with the exception of British Gas Tunisia Limited which operates in Tunisia, British Gas Trinidad and Tobago Limited which operates in Trinidad and Tobago, British Gas Thailand (Pte) Limited which operates in Thailand, BG Egypt S.A. which operates in Egypt, BG Karachaganak Limited which operates in Kazakhstan, BG Exploration and Production India Limited which operates in India, BG Gas Marketing Limited which operates across several countries and BG International Limited which operates in the UK and several other countries worldwide.
PRINCIPAL JOINT VENTURES AND ASSOCIATED UNDERTAKINGS
| Country of | | | | | | Group | |
incorporation and | holding |
as at 31 December 2003 | operation | Activity | Issued share capital | % |
|
|
|
|
|
|
| |
Joint ventures | | | | | | | | |
|
|
|
|
|
|
|
| |
Premier Transmission Limited | Northern Ireland | | Gas transportation | | 860 928 shares of £1 | | 50.0 | |
|
|
|
|
|
|
|
| |
Mahanagar Gas Limited | India | | Gas distribution | | 89 341 600 shares of Rupees 10 | | 49.75 | |
|
|
|
|
|
|
| |
Seabank Power Limited | England | | Power generation | | 5 280 shares of £1(a) | | 50.0 | |
|
|
|
|
|
|
|
| |
First Gas Holdings Corporation | Philippines | | Power generation | | 126 084 100 shares of Peso 10 | | 40.0 | |
|
|
|
|
|
|
|
| |
| | | | | | | | |
Associated undertakings | | | | | | | | |
|
|
|
|
|
|
| |
Atlantic LNG Company of Trinidad and | | | | | | | | |
Tobago Unlimited | Trinidad and Tobago | | LNG manufacture | | 243 851 shares of $1 000 | | 26.0 | |
|
|
|
|
|
|
| |
Atlantic LNG 2/3 Company of Trinidad and | | | | | | | | |
Tobago Unlimited | Trinidad and Tobago | | LNG manufacture | | 139 253 of $1 000 | | 32.5 | |
|
|
|
|
|
|
| |
El Behera Natural Gas Liquefaction Company SAE | Egypt | | LNG manufacture | | 30 000 of $100 | | 35.5 | |
|
|
|
|
|
|
|
| |
Interconnector (UK) Limited | England | | Gas transportation | | 11 785 680 shares of £1(b) | | 25.0 | |
|
|
|
|
|
|
|
| |
SERENE S.p.A. | Italy | | Power generation | | 5 000 000 shares of €5.16 | | 32.0 | |
|
|
|
|
|
|
|
| |
Genting Sanyen Power Sdn Bhd | Malaysia | | Power generation | | 20 000 000 shares of Ringgit 1 | | 20.0 | |
|
|
|
|
|
|
|
| |
| |
(a)
| Comprises 2 640 A ordinary and 2 640 B ordinary shares. The Group holding is 2 640 A ordinary shares. The rights attached to each class of share are the same. |
(b)
| Ordinary shares. Interconnector (UK) Limited also has 969 000 issued preference shares of which the Group holds 25%. |
The companies listed are those which principally affect the profits and assets of BG Group. A full list of subsidiary undertakings, joint ventures and associated undertakings will be included in the next Annual Return filed with the Registrar of Companies.
| | |
116 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | |
| | |
Back to Contents
Supplementary information – gas and oil (unaudited)
Proved reserves are the estimated quantities of gas and oil which geological and engineering data demonstrate, with reasonable certainty, to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed reserves are those reserves which can be expected to be recovered through existing wells with existing equipment and operating methods. Proved undeveloped reserves are those quantities that are expected to be recovered from new wells on undrilled acreage or from existing wells where relatively major expenditure is required for completion.
Gas and oil reserves cannot be measured exactly since estimation of reserves involves subjective judgement. Therefore, all estimates are subject to revision.
ESTIMATED NET PROVED RESERVES OF NATURAL GAS
| UK bcf | | Rest of world bcf | | Total bcf | |
|
|
|
|
|
| |
As at 31 December 2000 | 1 726 | | 3 648 | | 5 374 | |
|
|
|
|
|
| |
Movement during the year: | | | | | | |
|
|
|
|
|
| |
Revisions of previous estimates | 103 | | 1 103 | | 1 206 | |
|
|
|
|
|
| |
Extensions, discoveries and reclassifications | 123 | | – | | 123 | |
|
|
|
|
|
| |
Production | (273 | ) | (211 | ) | (484 | ) |
|
|
|
|
|
| |
Sale of reserves-in-place | (202 | ) | (6 | ) | (208 | ) |
|
|
|
|
|
| |
| (249 | ) | 886 | | 637 | |
|
|
|
|
|
| |
As at 31 December 2001 | 1 477 | | 4 534 | | 6 011 | |
|
|
|
|
|
| |
Movement during the year: | | | | | | |
|
|
|
|
|
| |
Revisions of previous estimates | 142 | | 709 | | 851 | |
|
|
|
|
|
| |
Extensions, discoveries and reclassifications | 97 | | 1 648 | | 1 745 | |
|
|
|
|
|
| |
Production | (282 | ) | (280 | ) | (562 | ) |
|
|
|
|
|
| |
Purchase of reserves-in-place | 51 | | 415 | | 466 | |
|
|
|
|
|
| |
Sale of reserves-in-place | (126 | ) | – | | (126 | ) |
|
|
|
|
|
| |
| (118 | ) | 2 492 | | 2 374 | |
|
|
|
|
|
| |
As at 31 December 2002 | 1 359 | | 7 026 | | 8 385 | |
|
|
|
|
|
| |
Movement during the year: | | | | | | |
|
|
|
|
|
| |
Revisions of previous estimates | 50 | | 995 | | 1 045 | |
|
|
|
|
|
| |
Extensions, discoveries and reclassifications | 116 | | – | | 116 | |
|
|
|
|
|
| |
Production | (299 | ) | (379 | ) | (678 | ) |
|
|
|
|
|
| |
Purchase of reserves-in-place | 7 | | – | | 7 | |
|
|
|
|
|
| |
Sale of reserves-in-place | (117 | ) | – | | (117 | ) |
|
|
|
|
|
| |
| (243 | ) | 616 | | 373 | |
|
|
|
|
|
| |
As at 31 December 2003 | 1 116 | | 7 642 | | 8 758 | |
|
|
|
|
|
| |
| | | | | | |
Proved developed reserves of natural gas: | | | | | | |
|
|
|
|
|
| |
As at 31 December 2000 | 1 450 | | 1 459 | | 2 909 | |
|
|
|
|
|
| |
As at 31 December 2001 | 1 244 | | 1 667 | | 2 911 | |
|
|
|
|
|
| |
As at 31 December 2002 | 1 194 | | 2 099 | | 3 293 | |
|
|
|
|
|
| |
As at 31 December 2003 | 949 | | 4 005 | | 4 954 | |
|
|
|
|
|
| |
| | |
| BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 117 |
| | |
Back to Contents
Supplementary information – gas and oil (unaudited)continued
A) | PROVED RESERVESCONTINUED |
ESTIMATED NET PROVED RESERVES OF OIL
‘Oil’ includes crude oil, condensate and natural gas liquids.
| UK mmbbl | | Rest of world mmbbl | | Total mmbbl | |
|
|
|
|
|
| |
As at 31 December 2000 | 111.3 | | 280.8 | | 392.1 | |
|
|
|
|
|
| |
Movement during the year: | | | | | | |
|
|
|
|
|
| |
Revisions of previous estimates | 7.0 | | 93.7 | | 100.7 | |
|
|
|
|
|
| |
Extensions, discoveries and reclassifications | 0.4 | | – | | 0.4 | |
|
|
|
|
|
| |
Production | (15.5 | ) | (12.6 | ) | (28.1 | ) |
|
|
|
|
|
| |
Sale of reserves-in-place | (0.8 | ) | – | | (0.8 | ) |
|
|
|
|
|
| |
| (8.9 | ) | 81.1 | | 72.2 | |
|
|
|
|
|
| |
As at 31 December 2001 | 102.4 | | 361.9 | | 464.3 | |
|
|
|
|
|
| |
Movement during the year: | | | | | | |
|
|
|
|
|
| |
Revisions of previous estimates | 18.1 | | 31.7 | | 49.8 | |
|
|
|
|
|
| |
Extensions, discoveries and reclassifications | 8.6 | | 12.9 | | 21.5 | |
|
|
|
|
|
| |
Production | (22.7 | ) | (19.7 | ) | (42.4 | ) |
|
|
|
|
|
| |
Purchase of reserves-in-place | 4.4 | | 29.2 | | 33.6 | |
|
|
|
|
|
| |
Sale of reserves-in-place | (4.9 | ) | – | | (4.9 | ) |
|
|
|
|
|
| |
| 3.5 | | 54.1 | | 57.6 | |
|
|
|
|
|
| |
As at 31 December 2002 | 105.9 | | 416.0 | | 521.9 | |
|
|
|
|
|
| |
Movement during the year: | | | | | | |
|
|
|
|
|
| |
Revisions of previous estimates | 5.7 | | 85.4 | | 91.1 | |
|
|
|
|
|
| |
Extensions, discoveries and reclassifications | 74.6 | | – | | 74.6 | |
|
|
|
|
|
| |
Production | (23.5 | ) | (19.5 | ) | (43.0 | ) |
|
|
|
|
|
| |
Purchase of reserves-in-place | 0.3 | | – | | 0.3 | |
|
|
|
|
|
| |
Sale of reserves-in-place | (0.3 | ) | – | | (0.3 | ) |
|
|
|
|
|
| |
| 56.8 | | 65.9 | | 122.7 | |
|
|
|
|
|
| |
As at 31 December 2003 | 162.7 | | 481.9 | | 644.6 | |
|
|
|
|
|
| |
| | | | | | |
Proved developed reserves of oil: | | | | | | |
|
|
|
|
|
| |
As at 31 December 2000 | 42.8 | | 186.2 | | 229.0 | |
|
|
|
|
|
| |
As at 31 December 2001 | 93.9 | | 184.5 | | 278.4 | |
|
|
|
|
|
| |
As at 31 December 2002 | 99.0 | | 307.1 | | 406.1 | |
|
|
|
|
|
| |
As at 31 December 2003 | 86.3 | | 424.2 | | 510.5 | |
|
|
|
|
|
| |
| | |
118 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | |
| | |
Back to Contents
B) STANDARDISED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS
The following tables set out the standardised measure of discounted future net cash flows relating to proved gas and oil reserves and report the causes of changes in the standardised measure of the cash flows relating to reserves.
Future cash inflows have been computed by reference to the Group’s estimate of third-party prices ruling at the year end and estimates of future production of net proved gas and oil reserves at the end of each year.
The standardised measure of discounted future net cash flow information presented below is not intended to represent the replacement cost or fair market value of the Group’s gas and oil properties. The disclosures shown are based on estimates of proved reserves, future production schedules and costs which are inherently imprecise and subject to revision.
The standardised measure is as follows:
| | | | Rest of | | | |
UK | world | Total |
£bn | £bn | £bn |
|
|
|
|
|
| |
As at 31 December 2001: | | | | | | |
|
|
|
|
|
|
| |
| Future cash inflows | 5.55 | | 9.11 | | 14.66 | |
|
|
|
|
|
|
| |
| Future production and development costs | (2.08 | ) | (3.17 | ) | (5.25 | ) |
|
|
|
|
|
|
| |
| Future income tax expenses | (1.11 | ) | (2.20 | ) | (3.31 | ) |
|
|
|
|
|
|
| |
| Future net cash flows | 2.36 | | 3.74 | | 6.10 | |
|
|
|
|
|
|
| |
| 10% annual discount for estimated timing of cash flows | (0.58 | ) | (2.05 | ) | (2.63 | ) |
|
|
|
|
|
|
| |
| | 1.78 | | 1.69 | | 3.47 | |
|
|
|
|
|
|
| |
As at 31 December 2002: | | | | | | |
|
|
|
|
|
|
| |
| Future cash inflows | 5.83 | | 17.00 | | 22.83 | |
|
|
|
|
|
|
| |
| Future production and development costs | (2.01 | ) | (4.74 | ) | (6.75 | ) |
|
|
|
|
|
|
| |
| Future income tax expenses | (1.54 | ) | (4.54 | ) | (6.08 | ) |
|
|
|
|
|
|
| |
| Future net cash flows | 2.28 | | 7.72 | | 10.00 | |
|
|
|
|
|
|
| |
| 10% annual discount for estimated timing of cash flows | (0.50 | ) | (4.00 | ) | (4.50 | ) |
|
|
|
|
|
|
| |
| | 1.78 | | 3.72 | | 5.50 | |
|
|
|
|
|
|
| |
As at 31 December 2003: | | | | | | |
|
|
|
|
|
|
| |
| Future cash inflows | 6.04 | | 16.22 | | 22.26 | |
|
|
|
|
|
|
| |
| Future production and development costs | (2.36 | ) | (4.52 | ) | (6.88 | ) |
|
|
|
|
|
|
| |
| Future income tax expenses | (1.58 | ) | (4.39 | ) | (5.97 | ) |
|
|
|
|
|
|
| |
| Future net cash flows | 2.10 | | 7.31 | | 9.41 | |
|
|
|
|
|
|
| |
| 10% annual discount for estimated timing of cash flows | (0.56 | ) | (3.69 | ) | (4.25 | ) |
|
|
|
|
|
|
| |
| | 1.54 | | 3.62 | | 5.16 | |
|
|
|
|
|
|
| |
The following were the main sources of change in the standardised measure of discounted cash flows in the three accounting years preceding31 December 2003:
| 2003 | | 2002 | | 2001 | |
£bn | £bn | £bn |
|
|
|
|
|
| |
Standardised measure at the beginning of the year | 5.50 | | 3.47 | | 3.23 | |
|
|
|
|
|
| |
Sale of gas and oil produced net of production costs | (1.54 | ) | (1.30 | ) | (1.10 | ) |
|
|
|
|
|
| |
Net changes in prices and production costs(a) | (0.98 | ) | 1.75 | | (0.55 | ) |
|
|
|
|
|
| |
Extensions, discoveries, reclassifications and improved recovery less related costs | 0.25 | | 0.33 | | 0.04 | |
|
|
|
|
|
| |
Changes in estimated future development costs | (0.31 | ) | (0.28 | ) | (0.19 | ) |
|
|
|
|
|
| |
Development costs incurred in the period | 0.49 | | 0.70 | | 0.58 | |
|
|
|
|
|
| |
Purchase of reserves-in-place | 0.02 | | 0.32 | | – | |
|
|
|
|
|
| |
Sale of reserves-in-place | (0.03 | ) | (0.07 | ) | (0.06 | ) |
|
|
|
|
|
| |
Revisions to previous estimates | 0.79 | | 1.04 | | 1.06 | |
|
|
|
|
|
| |
Accretion of discount | 0.82 | | 0.51 | | 0.47 | |
|
|
|
|
|
| |
Net change in income taxes | 0.15 | | (0.99 | ) | (0.14 | ) |
|
|
|
|
|
| |
Other | – | | 0.02 | | 0.13 | |
|
|
|
|
|
| |
Standardised measure at the end of the year(b) | 5.16 | | 5.50 | | 3.47 | |
|
|
|
|
|
| |
| | | | | | | |
(a) | Includes the effect of foreign exchange movements. | | | | | | |
(b) | | 2003 | | 2002 | | 2001 | |
|
|
|
|
|
|
| |
| Brent oil price ($/bbl) | 30 | | 30 | | 19 | |
|
|
|
|
|
|
| |
| US Dollar/Sterling exchange rate | 1.79 | | 1.59 | | 1.45 | |
|
|
|
|
|
|
| |
| Standardised measure at the end of the year ($bn) | 9.24 | | 8.75 | | 5.03 | |
|
|
|
|
|
|
| |
| |
BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 119 |
Back to Contents
Supplementary information – gas and oil (unaudited)continued
C) CAPITALISED COSTS |
Capitalised costs incurred using the successful efforts method and net of depreciation were as follows: |
| | | | | | | |
| Rest of | | |
UK | world | Total |
£m | £m | £m |
|
|
|
|
|
|
| |
As at 31 December 2001: | | | | | | |
|
|
|
|
|
|
| |
| Proved gas and oil properties | 3 042 | | 1 819 | | 4 861 | |
|
|
|
|
|
|
| |
| Unproved gas and oil properties | 39 | | 315 | | 354 | |
|
|
|
|
|
|
| |
| | 3 081 | | 2 134 | | 5 215 | |
|
|
|
|
|
|
| |
| Accumulated depreciation | (1 759 | ) | (350 | ) | (2 109 | ) |
|
|
|
|
|
|
| |
Net capitalised costs | 1 322 | | 1 784 | | 3 106 | |
|
|
|
|
|
|
| |
As at 31 December 2002: | | | | | | |
|
|
|
|
|
|
| |
| Proved gas and oil properties | 2 981 | | 2 424 | | 5 405 | |
|
|
|
|
|
|
| |
| Unproved gas and oil properties | 107 | | 454 | | 561 | |
|
|
|
|
|
|
| |
| | 3 088 | | 2 878 | | 5 966 | |
|
|
|
|
|
|
| |
| Accumulated depreciation | (1 766 | ) | (400 | ) | (2 166 | ) |
|
|
|
|
|
|
| |
Net capitalised costs | 1 322 | | 2 478 | | 3 800 | |
|
|
|
|
|
|
| |
As at 31 December 2003: | | | | | | |
|
|
|
|
|
|
| |
| Proved gas and oil properties | 2 934 | | 2 634 | | 5 568 | |
|
|
|
|
|
|
| |
| Unproved gas and oil properties | 20 | | 525 | | 545 | |
|
|
|
|
|
|
| |
| | 2 954 | | 3 159 | | 6 113 | |
|
|
|
|
|
|
| |
| Accumulated depreciation | (1 809 | ) | (467 | ) | (2 276 | ) |
|
|
|
|
|
|
| |
Net capitalised costs | 1 145 | | 2 692 | | 3 837 | |
|
|
|
|
|
|
| |
| | | | | | | |
D) COSTS INCURRED IN GAS AND OIL ACTIVITIES | | | | | | |
Aggregate costs incurred under the historical cost convention, comprising amounts capitalised to exploration and development and amounts charged to the profit and loss account in respect of exploration and appraisal, were as follows: | |
| |
| | | | Rest of | | | |
| UK | | world | | Total | |
| £m | | £m | | £m | |
|
|
|
|
|
|
| |
Year ended 31 December 2001: | | | | | | |
|
|
|
|
|
|
| |
| Exploration | 40 | | 96 | | 136 | |
|
|
|
|
|
|
| |
| Development | 151 | | 434 | | 585 | |
|
|
|
|
|
|
| |
Year ended 31 December 2002: | | | | | | |
|
|
|
|
|
|
| |
| Acquisition of properties: | | | | | | |
| Proved(a) | 45 | | 248 | | 293 | |
|
|
|
|
|
|
| |
| Unproved(b) | 38 | | 85 | | 123 | |
|
|
|
|
|
|
| |
| Exploration | 73 | | 183 | | 256 | |
|
|
|
|
|
|
| |
| Development | 190 | | 514 | | 704 | |
|
|
|
|
|
|
| |
Year ended 31 December 2003: | | | | | | |
|
|
|
|
|
|
| |
| Acquisition of properties: | | | | | | |
| Proved(c) | 6 | | – | | 6 | |
|
|
|
|
|
|
| |
| Exploration | 23 | | 169 | | 192 | |
|
|
|
|
|
|
| |
| Development | 113 | | 373 | | 486 | |
|
|
|
|
|
|
| |
(a) | UK includes £45m which has been accounted for as a swap. |
(b) | UK includes £38m which has been accounted for as a swap. |
(c) | UK includes £6m which has been accounted for as a swap. |
The proportion of exploration costs capitalised in the period was 81.1% (2002 80.8%; 2001 56.6%).
120 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 |
Back to Contents
E) RESULTS OF OPERATIONS |
The results of operations under the historical cost convention for the gas and oil producing activities (excluding general office overheads and interest costs) were as follows: |
|
| | | | Rest of | | | |
UK | world | Total |
£m | £m | £m |
|
|
|
|
|
|
| |
Year ended 31 December 2001: | | | | | | |
|
|
|
|
|
|
| |
| Revenues | 920 | | 397 | | 1 317 | |
|
|
|
|
|
|
| |
| Production costs | (139 | ) | (56 | ) | (195 | ) |
|
|
|
|
|
|
| |
| Other operating costs | (2 | ) | (26 | ) | (28 | ) |
|
|
|
|
|
|
| |
| Exploration expenses | (18 | ) | (54 | ) | (72 | ) |
|
|
|
|
|
|
| |
| Depreciation | (228 | ) | (67 | ) | (295 | ) |
|
|
|
|
|
|
| |
| Other costs | (32 | ) | (23 | ) | (55 | ) |
|
|
|
|
|
|
| |
| | 501 | | 171 | | 672 | |
|
|
|
|
|
|
| |
| Taxation | (160 | ) | (51 | ) | (211 | ) |
|
|
|
|
|
|
| |
Results of operations | 341 | | 120 | | 461 | |
|
|
|
|
|
|
| |
Year ended 31 December 2002: | | | | | | |
|
|
|
|
|
|
| |
| Revenues | 1 015 | | 540 | | 1 555 | |
|
|
|
|
|
|
| |
| Production costs | (165 | ) | (83 | ) | (248 | ) |
|
|
|
|
|
|
| |
| Other operating costs | (3 | ) | (34 | ) | (37 | ) |
|
|
|
|
|
|
| |
| Exploration expenses | (12 | ) | (65 | ) | (77 | ) |
|
|
|
|
|
|
| |
| Depreciation | (234 | ) | (95 | ) | (329 | ) |
|
|
|
|
|
|
| |
| Other costs | (37 | ) | (48 | ) | (85 | ) |
|
|
|
|
|
|
| |
| | 564 | | 215 | | 779 | |
|
|
|
|
|
|
| |
| Taxation | (174 | ) | (95 | ) | (269 | ) |
|
|
|
|
|
|
| |
Results of operations | 390 | | 120 | | 510 | |
|
|
|
|
|
|
| |
Year ended 31 December 2003: | | | | | | |
|
|
|
|
|
|
| |
| Revenues | 1084 | | 710 | | 1794 | |
|
|
|
|
|
|
| |
| Production costs | (174 | ) | (81 | ) | (255 | ) |
|
|
|
|
|
|
| |
| Other operating costs | – | | (34 | ) | (34 | ) |
|
|
|
|
|
|
| |
| Exploration expenses | (35 | ) | (47 | ) | (82 | ) |
|
|
|
|
|
|
| |
| Depreciation | (255 | ) | (111 | ) | (366 | ) |
|
|
|
|
|
|
| |
| Other costs | (19 | ) | (40 | ) | (59 | ) |
|
|
|
|
|
|
| |
| | 601 | | 397 | | 998 | |
|
|
|
|
|
|
| |
| Taxation | (249 | ) | (158 | ) | (407 | ) |
|
|
|
|
|
|
| |
Results of operations | 352 | | 239 | | 591 | |
|
|
|
|
|
|
| |
In accordance with the SORP (see Principal Accounting Policies, page 70) turnover includes all invoiced sales. Net royalty payments are charged to cost of sales.
Revenues, representing gas and oil sold, include intra-group sales at contract prices of £17m for the year ended 31 December 2003 (2002 £63m; 2001 £90m).
The accretion interest expense resulting from changes in the liability for decommissioning due to the passage of time, which is not included in the above table, was £12m (2002 £12m; 2001 £14m).
In 2001, the House of Lords judgment in favour of the CATS partners resulted in a £34m increase in revenue (see note 6, page 87).
BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 121 |
Back to Contents
Historical production (unaudited)
| Gas production (net) bcf | | Oil & liquids production (net) ‘000 barrels | |
|
| |
| |
| 2003 | | 2002 | | 2001 | | 2003 | | 2002 | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
| |
UKCS | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
Amethyst | 7.6 | | 6.9 | | 9.8 | | 36 | | 64 | | 57 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Armada and Seymour(a) | 62.1 | | 65.1 | | 65.5 | | 3 038 | | 3 048 | | 3 370 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Blake(a) | 1.7 | | 1.7 | | 0.8 | | 5 532 | | 6 468 | | 3 277 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Easington Catchment Area(d) | 71.2 | | 54.2 | | 57.8 | | 249 | | 187 | | 258 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Elgin/Franklin | 25.2 | | 22.2 | | 7.7 | | 6 618 | | 5 539 | | 2 190 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Everest | 34.6 | | 27.3 | | 29.8 | | 1 226 | | 1 012 | | 1 105 | |
|
|
|
|
|
|
|
|
|
|
|
| |
J-Block and Jade(e) | 41.8 | | 30.4 | | 18.1 | | 5 891 | | 4 399 | | 2 803 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Lomond | 31.8 | | 30.9 | | 32.6 | | 866 | | 947 | | 963 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Audrey - disposed (2001)(b) | – | | – | | 0.4 | | – | | – | | 1 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Bacton Assets - disposed (2003)(b) | 22.9 | | 33.9 | | 35.8 | | 24 | | 38 | | 48 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Brae Assets - disposed (2002)(c) | – | | 9.6 | | 14.9 | | – | | 923 | | 1 353 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Rough - disposed (2001)(b) | – | | – | | – | | – | | – | | 67 | |
|
|
|
|
|
|
|
|
|
|
|
| |
UKCS sub-total | 299 | | 282 | | 273 | | 23 480 | | 22 625 | | 15 492 | |
|
|
|
|
|
|
|
|
|
|
|
| |
International | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
Bolivia(a) | 14.2 | | 29.7 | | 16.3 | | 396 | | 721 | | 302 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Egypt(a) | 50.5 | | 21.6 | | 14.3 | | 39 | | 44 | | 9 | |
|
|
|
|
|
|
|
|
|
|
|
| |
India(a) | 28.4 | | 24.3 | | – | | 2 634 | | 2 418 | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Kazakhstan(f) | 59.1 | | 57.0 | | 40.7 | | 13 503 | | 13 236 | | 9 279 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Thailand(g) | 40.6 | | 44.6 | | 45.9 | | 1 282 | | 1 264 | | 1 335 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Trinidad(a) | 124.8 | | 44.5 | | 28.5 | | – | | – | | – | |
|
|
|
|
|
|
|
|
|
|
|
| |
Tunisia(a) | 61.8 | | 61.1 | | 63.3 | | 1 623 | | 1 611 | | 1 690 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Other | – | | – | | – | | – | | – | | 1 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Italy - disposed (2001)(b) | – | | –- | | 1.8 | | – | | – | | 7 | |
|
|
|
|
|
|
|
|
|
|
|
| |
International sub-total | 379 | | 283 | | 211 | | 19 477 | | 19 294 | | 12 623 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total | 678 | | 565 | | 484 | | 42 957 | | 41 919 | | 28 115 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
| | | | | | | 2003 | | 2002 | | 2001 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total mmboe gas, oil & liquids(h) | | | | | | | 156.0 | | 136.1 | | 108.8 | |
|
|
|
|
|
|
|
|
|
|
|
| |
(a) | Operated by BG Group at 31 December 2003. |
(b) | Fields that have been disposed of. |
(c) | Fields that have been disposed of as part of the UK asset swap. |
(d) | Easington Catchment Area includes Mercury, Minerva, Neptune and Wollaston & Whittle fields. |
(e) | J-Block includes Judy and Joanne. |
(f) | Joint operated in partnership with Agip. |
(g) | Includes Ton Sak. |
(h) | Conversion rate of 6 bcf gas per mmboe. |
| |
122 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 |
Back to Contents
Five year financial summary (unaudited)
These accounts have been prepared using the historical cost principle for continuing operations and using historical cost principles modified through the revaluation of certain fixed assets for discontinued operations.
CONSOLIDATED PROFIT AND LOSS ACCOUNT (a)
for the year ended 31 December | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
| | £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
|
| |
Turnover | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| |
| – continuing operations | 3 587 | | 2 610 | | 2 508 | | 2 272 | | 1 673 | |
|
|
|
|
|
|
|
|
|
|
| |
| – discontinued operations | – | | – | | – | | 2 427 | | 3 102 | |
|
|
|
|
|
|
|
|
|
|
| |
Group turnover excluding exceptional items | 3 587 | | 2 610 | | 2 508 | | 4 699 | | 4 775 | |
|
|
|
|
|
|
|
|
|
|
| |
Operating costs | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| |
| – continuing operations | (2 530) | | (1 877) | | (1 815) | | (1 717) | | (1 456) | |
|
|
|
|
|
|
|
|
|
|
| |
| – discontinued operations | – | | – | | – | | (1 620) | | (1 841) | |
|
|
|
|
|
|
|
|
|
|
| |
| | (2 530) | | (1 877) | | (1 815) | | (3 337) | | (3 297) | |
|
|
|
|
|
|
|
|
|
|
| |
Exceptional items | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| |
| – continuing operations | – | | – | | 34 | | (314 | ) | – | |
|
|
|
|
|
|
|
|
|
|
| |
| – discontinued operations | – | | – | | – | | (43 | ) | – | |
|
|
|
|
|
|
|
|
|
|
| |
| | – | | – | | 34 | | (357 | ) | – | |
|
|
|
|
|
|
|
|
|
|
| |
Group operating profit after exceptional items | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| |
| – continuing operations | 1 057 | | 733 | | 727 | | 241 | | 217 | |
|
|
|
|
|
|
|
|
|
|
| |
| – discontinued operations | – | | – | | – | | 764 | | 1 261 | |
|
|
|
|
|
|
|
|
|
|
| |
| | 1 057 | | 733 | | 727 | | 1 005 | | 1 478 | |
|
|
|
|
|
|
|
|
|
|
| |
Share of operating profits less losses in joint ventures | | | | | | | | | | |
| and associated undertakings | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| |
| – continuing operations | 194 | | 155 | | 140 | | 133 | | 113 | |
|
|
|
|
|
|
|
|
|
|
| |
| – discontinued operations | – | | – | | – | | (1 | ) | – | |
|
|
|
|
|
|
|
|
|
|
| |
| | 194 | | 155 | | 140 | | 132 | | 113 | |
|
|
|
|
|
|
|
|
|
|
| |
Total operating profit | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| |
| – continuing operations | 1 251 | | 888 | | 867 | | 374 | | 330 | |
|
|
|
|
|
|
|
|
|
|
| |
| – discontinued operations | – | | – | | – | | 763 | | 1 261 | |
|
|
|
|
|
|
|
|
|
|
| |
| | 1 251 | | 888 | | 867 | | 1 137 | | 1 591 | |
|
|
|
|
|
|
|
|
|
|
| |
Profit/(loss) on disposal of subsidiary and associated undertakings | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| |
| – continuing operations | 40 | | (7 | ) | 77 | | 280 | | 15 | |
|
|
|
|
|
|
|
|
|
|
| |
| – discontinued operations | – | | – | | – | | 2 | | – | |
|
|
|
|
|
|
|
|
|
|
| |
Profit/(loss) on disposal of other fixed assets | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| |
| – continuing operations | 77 | | (7 | ) | 21 | | – | | 3 | |
|
|
|
|
|
|
|
|
|
|
| |
| – discontinued operations | – | | – | | – | | (6 | ) | 37 | |
|
|
|
|
|
|
|
|
|
|
| |
Share of profit on disposal of fixed assets in joint ventures | | | | | | | | | | |
| and associated undertakings | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| |
| – continuing operations | – | | – | | – | | – | | 1 | |
|
|
|
|
|
|
|
|
|
|
| |
Profit on ordinary activities before interest | 1 368 | | 874 | | 965 | | 1 413 | | 1 647 | |
|
|
|
|
|
|
|
|
|
|
| |
Net interest | (78 | ) | (80 | ) | (63 | ) | (459 | ) | (445 | ) |
|
|
|
|
|
|
|
|
|
|
| |
Profit on ordinary activities before taxation | 1 290 | | 794 | | 902 | | 954 | | 1 202 | |
|
|
|
|
|
|
|
|
|
|
| |
Tax on profit on ordinary activities | (502 | ) | (374 | ) | (287 | ) | (281 | ) | (458 | ) |
|
|
|
|
|
|
|
|
|
|
| |
Profit on ordinary activities after taxation | 788 | | 420 | | 615 | | 673 | | 744 | |
|
|
|
|
|
|
|
|
|
|
| |
Minority shareholders’ interest | (20 | ) | (10 | ) | (29 | ) | (19 | ) | (15 | ) |
|
|
|
|
|
|
|
|
|
|
| |
Profit for the financial year | 768 | | 410 | | 586 | | 654 | | 729 | |
|
|
|
|
|
|
|
|
|
|
| |
Earnings per ordinary share(see note 10, page 90): | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
| |
| Basic | 21.8 | p | 11.6 | p | 16.7 | p | 18.8 | p | 18.8 | p |
|
|
|
|
|
|
|
|
|
|
| |
| Basic excluding exceptional items | 19.4 | p | 12.0 | p | 13.3 | p | 19.1 | p | 17.5 | p |
|
|
|
|
|
|
|
|
|
|
| |
| Diluted | 21.8 | p | 11.6 | p | 16.7 | p | 18.8 | p | 18.7 | p |
|
|
|
|
|
|
|
|
|
|
| |
| Diluted excluding exceptional items | 19.4 | p | 12.0 | p | 13.3 | p | 19.1 | p | 17.4 | p |
|
|
|
|
|
|
|
|
|
|
| |
(a) | In October 2000, the Company’s shareholders approved the demerger of certain businesses to Lattice Group plc. On demerger, shareholders received one Lattice Group plc share for each BG Group plc share held. The activities demerged comprised Transco and BG Group’s property, leasing, technology and energy services businesses. All activities demerged to Lattice Group plc are presented as discontinued operations. |
BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 123 |
Back to Contents
Five year financial summary (unaudited)continued
CONSOLIDATED BALANCE SHEET
as at 31 December | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
| £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
| |
Fixed assets | 5 898 | | 5 656 | | 5 168 | | 5 301 | | 18 627 | |
|
|
|
|
|
|
|
|
|
| |
Current assets | 1 269 | | 1 127 | | 1 257 | | 910 | | 1 904 | |
|
|
|
|
|
|
|
|
|
| |
Creditors: amounts falling due within one year | (1 483 | ) | (1 579 | ) | (1 340 | ) | (1 152 | ) | (3 727 | ) |
|
|
|
|
|
|
|
|
|
| |
Net current liabilities | (214 | ) | (452 | ) | (83 | ) | (242 | ) | (1 823 | ) |
|
|
|
|
|
|
|
|
|
| |
Total assets less current liabilities | 5 684 | | 5 204 | | 5 085 | | 5 059 | | 16 804 | |
|
|
|
|
|
|
|
|
|
| |
Creditors: amounts falling due after more than one year | (693 | ) | (880 | ) | (691 | ) | (490 | ) | (6 242 | ) |
|
|
|
|
|
|
|
|
|
| |
Provisions for liabilities and charges | (1 075 | ) | (976 | ) | (864 | ) | (1 211 | ) | (3 294 | ) |
|
|
|
|
|
|
|
|
|
| |
| 3 916 | | 3 348 | | 3 530 | | 3 358 | | 7 268 | |
|
|
|
|
|
|
|
|
|
| |
Capital and reserves | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
BG Group shareholders' funds | 3 925 | | 3 324 | | 3 406 | | 3 158 | | 7 080 | |
|
|
|
|
|
|
|
|
|
| |
Minority shareholders' interest | (9 | ) | 24 | | 124 | | 200 | | 188 | |
|
|
|
|
|
|
|
|
|
| |
| 3 916 | | 3 348 | | 3 530 | | 3 358 | | 7 268 | |
|
|
|
|
|
|
|
|
|
| |
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 December | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
| £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
| |
Operating activities: | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
Cash flow from operating activities | 1 444 | | 1 015 | | 666 | | 2 642 | | 1 694 | |
|
|
|
|
|
|
|
|
|
| |
Cash flow relating to provisions for exceptional items | - | | - | | - | | (20 | ) | (35 | ) |
|
|
|
|
|
|
|
|
|
| |
Net cash flow from operating activities | 1 444 | | 1 015 | | 666 | | 2 622 | | 1 659 | |
|
|
|
|
|
|
|
|
|
| |
Dividends from joint ventures and associated undertakings | 88 | | 68 | | 75 | | 28 | | 4 | |
|
|
|
|
|
|
|
|
|
| |
Dividend received from Lattice(a) | - | | - | | - | | 122 | | - | |
|
|
|
|
|
|
|
|
|
| |
Other | (30 | ) | (32 | ) | (40 | ) | (369 | ) | (377 | ) |
|
|
|
|
|
|
|
|
|
| |
Returns on investments and servicing of finance | (30 | ) | (32 | ) | (40 | ) | (247 | ) | (377 | ) |
|
|
|
|
|
|
|
|
|
| |
Taxation | (332 | ) | (240 | ) | (261 | ) | (423 | ) | (386 | ) |
|
|
|
|
|
|
|
|
|
| |
Capital expenditure and financial investment | (783 | ) | (1 114 | ) | (806 | ) | (1 150 | ) | (838 | ) |
|
|
|
|
|
|
|
|
|
| |
Acquisitions and disposals | (116 | ) | (265 | ) | 283 | | 362 | | (809 | ) |
|
|
|
|
|
|
|
|
|
| |
Equity dividends paid | (112 | ) | (106 | ) | (103 | ) | (332 | ) | (348 | ) |
|
|
|
|
|
|
|
|
|
| |
Management of liquid resources | (76 | ) | 191 | | (201 | ) | 9 | | (9 | ) |
|
|
|
|
|
|
|
|
|
| |
Net cash flow before financing | 83 | | (483 | ) | (387 | ) | 869 | | (1 104 | ) |
|
|
|
|
|
|
|
|
|
| |
Financing | (113 | ) | 540 | | 415 | | (898 | ) | 1 133 | |
|
|
|
|
|
|
|
|
|
| |
Net (decrease)/increase in cash in the year | (30 | ) | 57 | | 28 | | (29 | ) | 29 | |
|
|
|
|
|
|
|
|
|
| |
(a) | Represents dividend received from Lattice in respect of the proportion of the 2000 Group interim dividend allocated to the businesses demerged |
124 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 |
Back to Contents
OTHER INFORMATION
for the year ended 31 December | | | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Average capital employed(a) | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| - Group | £m | | 4 494 | | 4 209 | | 3 893 | | 8 929 | | 13 314 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| - continuing operations | £m | | 4 494 | | 4 209 | | 3 893 | | 3 465 | | 2 782 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Return on average capital employed (before taxation)(b) | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| - Group | % | | 27.2 | | 20.2 | | 20.4 | | 15.9 | | 11.3 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| - continuing operations | % | | 27.2 | | 20.2 | | 20.4 | | 18.1 | | 9.6 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Return on average capital employed (after taxation)(b) | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| - Group | % | | 16.3 | | 10.9 | | 13.4 | | 10.5 | | 6.8 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| - continuing operations | % | | 16.3 | | 10.9 | | 13.4 | | 12.8 | | 6.5 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
as at 31 December | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net borrowings | £m | | (721 | ) | (1 002 | ) | (538 | ) | (360 | ) | (6 872 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Gearing ratio(c) | % | | 15.5 | | 23.0 | | 13.2 | | 9.7 | | 48.6 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Debt/equity ratio(d) | % | | 18.4 | | 29.9 | | 15.2 | | 10.7 | | 94.6 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Employee numbers (headcount) | thousands | | 4.5 | | 4.6 | | 4.2 | | 4.2 | | 20.0 | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
(a) | Average capital employed consists of total shareholders’ funds plus net borrowings averaged between the start and end of year. |
(b) | Return on average capital employed represents profit before tax (excluding exceptional items) plus net interest payable on net borrowings, as a percentage of average capital employed. The above table presents this before and after taxation applied at the Group’s effective tax rate. The 2002 effective tax rate includes the £51m adjustment to opening deferred tax balances resulting from the North Sea tax surcharge (see note 8, page 88). |
(c) | Gearing ratio represents net borrowings as a percentage of total shareholders’ funds plus net borrowings. |
(d) | Debt/equity ratio represents net borrowings as a percentage of total shareholders’ funds. |
SELECTED US GAAP INFORMATION
for the year ended 31 December | | | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Operating income(a) | £m | | 868 | | 695 | | 715 | | 1 368 | | 1 579 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Net income(a) | £m | | 766 | | 393 | | 294 | | 949 | | 911 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Comprehensive income(a) | £m | | 620 | | 1 | | 196 | | 994 | | 915 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Net income – continuing operations(a) | £m | | 678 | | 397 | | 276 | | 741 | | 168 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per ordinary share | £ | | 0.22 | | 0.11 | | 0.08 | | 0.27 | | 0.27 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per ADS(b) | £ | | 1.09 | | 0.56 | | 0.42 | | 1.36 | | 1.29 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per ordinary share – continuing operations | £ | | 0.19 | | 0.11 | | 0.08 | | 0.21 | | 0.25 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Earnings per ADS – continuing operations(b) | £ | | 0.96 | | 0.56 | | 0.39 | | 1.07 | | 0.25 | |
|
|
|
|
|
|
|
|
|
|
|
| |
| | | | | | | | | | | | |
as at 31 December | | | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
|
|
| |
Gross assets(c) | £m | | 7 239 | | 6 854 | | 6 493 | | 6 494 | | 17 151 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Long-term obligations | £m | | (1 859) | | (1 848 | ) | (1 528 | ) | (1 732 | ) | (7 783 | ) |
|
|
|
|
|
|
|
|
|
|
|
| |
BG Group shareholders’ funds | £m | | 3 972 | | 3 458 | | 3 553 | | 3 461 | | 3 341 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Number of allotted and fully paid up equity shares | m | | 3 530 | | 3 530 | | 3 528 | | 3 528 | | 3 505 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Nominal value of allotted and fully paid up equity shares | £m | | 353 | | 353 | | 353 | | 353 | | 351 | |
|
|
|
|
|
|
|
|
|
|
|
| |
(a) | The reduction in income between 2000 and 2001 is primarily due to the transfer of certain businesses to Lattice Group plc in October 2000, together with adjustments to foreign exchange and profits on disposal. |
(b) | There are five ordinary shares in an ADS. The earnings per ADS have also been restated for the restructuring and refinancing in 1999. The 1999 restructuring and refinancing represents a change in identity of the parent company rather than an acquisition. Consequently, it has been accounted for under UK GAAP using merger accounting principles. However, under US GAAP, the restructuring and refinancing would be treated as a reverse stock split and earnings per ADS have been restated. |
(c) | The reduction in gross assets between 1999 and 2000 is primarily due to the transfer of certain businesses to Lattice Group plc. |
| |
| BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 125 |
Back to Contents
Five year financial summary (unaudited)continued
ANNUAL DIVIDENDS
The table below sets out the amounts, on a UK GAAP basis, of interim, final and total dividends paid in respect of each of the years in the five years ended 31 December 2003 in Sterling per ordinary share. These amounts are also shown translated, solely for convenience (with the associated UK tax credit included, but after deduction of withholding tax), into US$ per ADS (each representing five ordinary shares) at the Noon Buying Rate on each of the respective payment dates for such interim and final dividends.
for the year ended 31 December | | | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Interim dividend per ordinary share | £ | | 0.0160 | | 0.0155 | | 0.0150 | | 0.0495 | | 0.0460 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Final dividend per ordinary share | £ | | 0.0186 | (a) | 0.0155 | | 0.0150 | | 0.0145 | | 0.0460 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total dividend per ordinary share | £ | | 0.0346 | | 0.0310 | | 0.0300 | | 0.0640 | | 0.0920 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Interim dividend per ADS | $ | | 0.1305 | | 0.1232 | | 0.1079 | | 0.3663 | | 0.3732 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Final dividend per ADS | $ | | | (a) | 0.1247 | | 0.1095 | | 0.1017 | | 0.3485 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Total dividend per ADS | $ | | | | 0.2479 | | 0.2174 | | 0.4680 | | 0.7217 | |
|
|
|
|
|
|
|
|
|
|
|
| |
(a) | To be paid on 28 May 2004 to shareholders of record on 16 April 2004. ADR holders will be entitled to receive the US$ equivalent of £0.093 per ADS on 7 June 2004. |
The Company is not subject to any laws or agreements that materially restrict its ability to pay dividends from distributable reserves other than those disclosed in note 30, page 115. The Directors have proposed a final dividend of 1.86p, bringing the total for the year to 3.46p. Future dividends will be dependent on the cash flow, earnings and financial condition of the Company and other factors.
EXCHANGE RATE INFORMATION
The following table sets out for the periods and the dates indicated certain information concerning the Noon Buying Rate certified by the Federal Reserve Bank of New York expressed in US$ per £1.00.
for the year ended 31 December | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
|
|
|
|
|
|
|
|
|
| |
High | 1.7842 | | 1.6095 | | 1.5045 | | 1.6538 | | 1.6765 | |
|
|
|
|
|
|
|
|
|
| |
Low | 1.5500 | | 1.4074 | | 1.3730 | | 1.3997 | | 1.5515 | |
|
|
|
|
|
|
|
|
|
| |
Year end | 1.7842 | | 1.6095 | | 1.4543 | | 1.4955 | | 1.6150 | |
|
|
|
|
|
|
|
|
|
| |
Average(a) | 1.6452 | | 1.5084 | | 1.4382 | | 1.5125 | | 1.6146 | |
|
|
|
|
|
|
|
|
|
| |
| September | | October | | November | | December | | January | | February | |
2003 | 2003 | 2003 | 2003 | 2004 | 2004 |
|
|
|
|
|
|
|
|
|
|
|
| |
High | 1.6642 | | 1.7025 | | 1.6693 | | 1.7842 | | 1.8511 | | 1.9045 | |
|
|
|
|
|
|
|
|
|
|
|
| |
Low | 1.5732 | | 1.6598 | | 1.7219 | | 1.7200 | | 1.7902 | | 1.8182 | |
|
|
|
|
|
|
|
|
|
|
|
| |
(a) | The average of the Noon Buying Rates on the last business day of each month during the year. The Noon Buying Rate on 10 March 2004 was $1.8000 per £1.00. |
Dividends are paid by the Company in Sterling and exchange rate fluctuations will affect the US$ amounts received by ADR holders on conversion by JPMorgan Chase Bank as depository of such cash dividends paid. Moreover, fluctuations in the Sterling/US$ exchange rate will affect the US$ equivalent of the Sterling price of the ordinary shares on the London Stock Exchange and, as a result, are likely to affect the market price of the ADSs in the USA.
126 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | |
Back to Contents
Five year financial summary (continuing operations only) (unaudited)
PROFIT AND LOSS ACCOUNT
for the year ended 31 December | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
| £m | | £m | | £m | | £m | | £m | |
|
|
|
|
|
|
|
|
|
| |
Group turnover excluding exceptional items | 3 587 | | 2 610 | | 2 508 | | 2 272 | | 1 573 | |
|
|
|
|
|
|
|
|
|
| |
Operating costs | (2 530) | | (1 877) | | (1 815) | | (1 717) | | (1 456) | |
|
|
|
|
|
|
|
|
|
| |
Exceptional items | – | | – | | 34 | | (314 | ) | – | |
|
|
|
|
|
|
|
|
|
| |
Group operating profit after exceptional items | 1 057 | | 733 | | 727 | | 241 | | 217 | |
|
|
|
|
|
|
|
|
|
| |
Share of operating profits less losses in joint ventures | | | | | | | | | | |
and associated undertakings | 194 | | 155 | | 140 | | 133 | | 113 | |
|
|
|
|
|
|
|
|
|
| |
Total operating profit | 1 251 | | 888 | | 867 | | 374 | | 330 | |
|
|
|
|
|
|
|
|
|
| |
Profit/(loss) on disposal of subsidiary and associated undertakings | 40 | | (7 | ) | 77 | | 280 | | 15 | |
|
|
|
|
|
|
|
|
|
| |
Profit/(loss) on disposal of other fixed assets | 77 | | (7 | ) | 21 | | – | | 3 | |
|
|
|
|
|
|
|
|
|
| |
Share of profit on disposal of fixed assets in joint ventures | | | | | | | | | | |
and associated undertakings | – | | – | | – | | – | | 1 | |
|
|
|
|
|
|
|
|
|
| |
Profit on ordinary activities before interest | 1 368 | | 874 | | 965 | | 654 | | 349 | |
|
|
|
|
|
|
|
|
|
| |
Net interest | (78 | ) | (80 | ) | (63 | ) | (80 | ) | (88 | ) |
|
|
|
|
|
|
|
|
|
| |
Profit on ordinary activities before taxation | 1 290 | | 794 | | 902 | | 574 | | 261 | |
|
|
|
|
|
|
|
|
|
| |
Tax on profit on ordinary activities | (502 | ) | (374 | ) | (287 | ) | (114 | ) | (79 | ) |
|
|
|
|
|
|
|
|
|
| |
Profit on ordinary activities after taxation | 788 | | 420 | | 615 | | 460 | | 182 | |
|
|
|
|
|
|
|
|
|
| |
Minority shareholders’ interest | (20 | ) | (10 | ) | (29 | ) | (19 | ) | (15 | ) |
|
|
|
|
|
|
|
|
|
| |
Profit for the financial year | 768 | | 410 | | 586 | | 441 | | 167 | |
|
|
|
|
|
|
|
|
|
| |
Earnings per ordinary share(see note 10, page 90): | | | | | | | | | | |
|
|
|
|
|
|
|
|
|
| |
Basic | 21.8 | p | 11.6 | p | 16.7 | p | 12.7 | p | 4.3 | p |
|
|
|
|
|
|
|
|
|
| |
Basic excluding exceptional items | 19.4 | p | 12.0 | p | 13.3 | p | 11.8 | p | 3.8 | p |
|
|
|
|
|
|
|
|
|
| |
Diluted | 21.8 | p | 11.6 | p | 16.7 | p | 12.7 | p | 4.3 | p |
|
|
|
|
|
|
|
|
|
| |
Diluted excluding exceptional items | 19.4 | p | 12.0 | p | 13.3 | p | 11.8 | p | 3.8 | p |
|
|
|
|
|
|
|
|
|
| |
NET ASSETS
as at 31 December | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
Fixed assets | 5 898 | | 5 656 | | 5 168 | | 5 301 | | 5 084 | |
|
|
|
|
|
|
|
|
|
| |
Current assets | 1 269 | | 1 127 | | 1 257 | | 910 | | 711 | |
|
|
|
|
|
|
|
|
|
| |
Creditors: amounts falling due within one year | (1 483 | ) | (1 579 | ) | (1 340 | ) | (1 152 | ) | (1 474 | ) |
|
|
|
|
|
|
|
|
|
| |
Net current liabilities | (214 | ) | (452 | ) | (83 | ) | (242 | ) | (763 | ) |
|
|
|
|
|
|
|
|
|
| |
Total assets less current liabilities | 5 684 | | 5 204 | | 5 085 | | 5 059 | | 4 321 | |
|
|
|
|
|
|
|
|
|
| |
Creditors: amounts falling due after more than one year | (693 | ) | (880 | ) | (691 | ) | (490 | ) | (235 | ) |
|
|
|
|
|
|
|
|
|
| |
Provisions for liabilities and charges | (1 075 | ) | (976 | ) | (864 | ) | (1 211 | ) | (1 177 | ) |
|
|
|
|
|
|
|
|
|
| |
Net assets | 3 916 | | 3 348 | | 3 530 | | 3 358 | | 2 909 | |
|
|
|
|
|
|
|
|
|
| |
| | |
| BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 127 |
Back to Contents
Five year financial summary (continuing operations only) (unaudited)continued
CASH FLOW STATEMENT
for the year ended 31 December | 2003 | | 2002 | | 2001 | | 2000 | | 1999 | |
£m | £m | £m | £m | £m |
|
|
|
|
|
|
|
|
|
| |
Operating profit | 1 057 | | 733 | | 727 | | 241 | | 217 | |
|
|
|
|
|
|
|
|
|
| |
Depreciation and amortisation | 444 | | 395 | | 392 | | 422 | | 402 | |
|
|
|
|
|
|
|
|
|
| |
Non-cash exceptional items(a) | – | | – | | – | | 257 | | – | |
|
|
|
|
|
|
|
|
|
| |
Unsuccessful exploration expenditure written off | 46 | | 12 | | 13 | | – | | 28 | |
|
|
|
|
|
|
|
|
|
| |
Provisions for liabilities and charges | (8 | ) | (14 | ) | (217 | ) | (6 | ) | (44 | ) |
|
|
|
|
|
|
|
|
|
| |
Movements in working capital | (95 | ) | (111 | ) | (249 | ) | 164 | | (1 | ) |
|
|
|
|
|
|
|
|
|
| |
Net cash flow from operating activities | 1 444 | | 1 015 | | 666 | | 1 078 | | 602 | |
|
|
|
|
|
|
|
|
|
| |
Dividends from joint ventures and associated undertakings | 88 | | 68 | | 75 | | 28 | | 4 | |
|
|
|
|
|
|
|
|
|
| |
Dividends received from Lattice(b) | – | | – | | – | | 129 | | – | |
|
|
|
|
|
|
|
|
|
| |
Other | (30 | ) | (32 | ) | (40 | ) | (30 | ) | 18 | |
|
|
|
|
|
|
|
|
|
| |
Returns on investments and servicing of finance | (30 | ) | (32 | ) | (40 | ) | 99 | | 18 | |
|
|
|
|
|
|
|
|
|
| |
Taxation | (332 | ) | (240 | ) | (261 | ) | (200 | ) | (224 | ) |
|
|
|
|
|
|
|
|
|
| |
Capital expenditure and financial investment | (783 | ) | (1 114) | | (806 | ) | (685 | ) | (494 | ) |
|
|
|
|
|
|
|
|
|
| |
Acquisitions and disposals | (116 | ) | (265 | ) | 283 | | 365 | | (802 | ) |
|
|
|
|
|
|
|
|
|
| |
Equity dividends paid | (112 | ) | (106 | ) | (103 | ) | (332 | ) | (348 | ) |
|
|
|
|
|
|
|
|
|
| |
Management of liquid resources | (76 | ) | 191 | | (201 | ) | (30 | ) | (16 | ) |
|
|
|
|
|
|
|
|
|
| |
Net cash flow before financing | 83 | | (483 | ) | (387 | ) | 323 | | (1 260) | |
|
|
|
|
|
|
|
|
|
| |
(a) | In 2000, represents £200m impairment charge and £57m relating to the termination of the Sharesave Schemes. |
(b) | In 2000, represents dividend received from Lattice, mainly in respect of the proportion of the Group interim dividend allocated to the businesses demerged. |
| |
128 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | |
Back to Contents
Shareholder information
ANALYSES OF REGISTERED HOLDINGS AS AT 31 DECEMBER 2003
Distribution of ordinary shares by type of shareholder | Number of holdings | | Shares m
| |
|
|
|
| |
Nominees and institutional investors | 12 592 | | 3 066 | |
|
|
|
| |
Individuals | 985 735 | | 464 | |
|
|
|
| |
| 998 327 | | 3 530 | |
|
|
|
| |
Range analysis of register | Number | | Shares | |
of holdings | m |
|
|
|
| |
1 – 500 | 740 747 | | 182 | |
|
|
|
| |
501 – 1 000 | 166 245 | | 111 | |
|
|
|
| |
1 001 – 5 000 | 83 173 | | 143 | |
|
|
|
| |
5 001 – 10 000 | 5 052 | | 34 | |
|
|
|
| |
10 001 – 50 000 | 1 771 | | 34 | |
|
|
|
| |
50 001 – 100 000 | 279 | | 20 | |
|
|
|
| |
100 001 – 1 000 000 | 693 | | 242 | |
|
|
|
| |
1 000 001 and above | 367 | | 2 764 | |
|
|
|
| |
| 998 327 | | 3 530 | |
|
|
|
| |
HEADQUARTERS AND REGISTERED OFFICE ADDRESS | REGISTRAR AND TRANSFER OFFICE | AMERICAN DEPOSITARY RECEIPTS |
100 Thames Valley Park Drive | Lloyds TSB Registrars | ADR Depository, JPMorgan Chase Bank |
Reading, Berkshire RG6 1PT | The Causeway, Worthing | Shareholder Relations, PO Box 43013 |
0118 935 3222 | West Sussex BN99 6DA | Providence RI 02940-3013 USA |
www.bg-group.com | 0870 600 395 www.shareview.co.uk
| +1 781 575 4328 www.adr.com/shareholder |
AGENT FOR SERVICE OF PROCESS IN THE USA
CT Corporation
Corporation Trust Center, 1209 Orange Street, Wilmington, DE 19801 USA
BG GROUP PLC CORPORATE INDIVIDUAL SAVINGS ACCOUNTS (ISAs)
Carr Sheppards Crosthwaite Ltd
Clock House, Dogflud Way, Farnham, Surrey GU9 7UL 01252 712049
ELECTRONIC COMMUNICATIONS
Shareview, the electronic shareholder communications service from Lloyds TSB Registrars, gives you access to more information on your shareholding including balance movements, indicative share prices and information on recent dividend payments. It also allows you to change your registered address details, set up a dividend mandate or change your existing mandated details. To register for this free service, visit www.shareview.co.uk and follow the simple instructions. Through Shareview you can also register to receive Company communications electronically.
VOTING ELECTRONICALLY
All shareholders can submit proxies for the Annual General Meeting electronically at www.sharevote.co.uk Alternatively, shareholders who have already registered with Shareview can appoint a proxy by logging on to their portfolio and then clicking on ‘Company Meetings’.
CONSOLIDATED TAX VOUCHERS
Shareholders who have elected to have their dividends paid direct into their bank account receive just one tax voucher each year covering both the interim and final dividend payments. The consolidated tax voucher enclosed with this Annual Report covers all dividends paid during the 2003/2004 tax year. If you have more than one shareholder account in the same name(s) you will receive a separate letter in respect of the additional shareholdings other than the one shown on the consolidated tax voucher enclosed with this Annual Report. Shareholders wishing to receive a tax voucher in respect of each dividend payment should contact Lloyds TSB Registrars at the above address or call 0870 600 3951.
OVERSEAS DIVIDEND PAYMENTS
A service has been established to provide shareholders in over 30 countries with the opportunity to receive BG Group dividends in their local currency. For a small flat rate fee, shareholders can have their dividends automatically converted from Sterling and paid into their bank account, normally within five working days of the dividend payment date. For further details, please contact Lloyds TSB Registrars at the above address or call +44 (0)121 415 7029.
GIFTING YOUR SHARES
To transfer your shares to another member of your family as a gift, please ask the Registrar for a gift transfer form. The completed transfer form and relevant share certificate(s) should be completed and returned to the Registrar to record the change in ownership. If you have a small number of shares and would like to donate them to charity, please ask the Registrar for a ShareGift (charity donation scheme) transfer form. Information is also available on the ShareGift website at www.sharegift.org
LOW COST SHARE DEALING SERVICES
Information on a range of low cost share dealing services is available from Lloyds TSB Registrars on 0870 600 3951 or at www.bg-group.com
| BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 129 |
Back to Contents
Additional shareholder information
CERTAIN FORWARD-LOOKING STATEMENTS
This Report and Accounts includes ‘forward-looking information’ within the meaning of Section 27A of the US Securities Act of 1933, as amended, and Section 21E of the US Securities Exchange Act of 1934, as amended. Certain statements included in this Annual Report and Accounts, including without limitation, those concerning (a) strategies, outlook and growth opportunities, (b) positioning to deliver future plans and to realise potential for growth, (c) delivery of the performance required to meet the 2006 targets, (d) expectations regarding gas and oil prices, (e) development of new markets, (f) the development and commencement of commercial operations of new projects, (g) liquidity and capital resources, (h) gas demand growth, (i) plans for capital and investment expenditure, (j) the economic outlook for the gas and oil industries, (k) regulation, (l) qualitative and quantitative disclosures about market risk and (m) statements preceded by ‘expected’, ‘scheduled’, ‘targeted’, ‘planned’, ‘proposed’, ‘intended’ or similar statements, contain certain forward-looking statements concerning the Group’s operations, economic performance and financial condition. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to have been correct.
Accordingly, results could differ materially from those set out in the forward-looking statements as a result of, among other factors, (a) changes in economic, market and competitive conditions, including gas and oil prices, (b) success in implementing business and operating initiatives, (c) changes in the regulatory environment and other government actions, including UK and international corporation tax rates, (d) a major recession or significant upheaval in the major markets in which the Group operates, (e) the failure to ensure the safe operation of the Group’s assets worldwide, (f) implementation risk, being the challenges associated with delivering capital intensive projects on time and on budget, including the need to retain and motivate staff, (g) commodity risk, being the risk of a significant fluctuation in gas and/or oil prices from those assumed, (h) fluctuations in exchange rates, in particular the US$/UK£ exchange rate being significantly different from that assumed, (i) risks encountered in the gas and oil exploration and production sector in general and (j) business risk management.
THIS REPORT AND ACCOUNTS INCORPORATES THE US FORM 20-F
BG Group plc is the legal and commercial name of the SEC registrant. BG Group plc is a public limited company listed on the London and New York Stock Exchanges and registered in England. This is the report and accounts for the year ended 31 December 2003. It complies with UK regulations and incorporates the annual report on Form 20-F (except for the US Report of Independent Accountants which is included in our Form 20-F filing with the US Securities and Exchange Commission) to meet US regulations. An Annual Review including the Summary Financial Statement for the year ended 31 December 2003 has been issued to all shareholders who have not elected to receive this report and accounts.
HISTORY AND DEVELOPMENT OF THE COMPANY
The Company is a public limited company incorporated in England and Wales on 30 December 1998 under the Companies Act 1985. It is of infinite duration.
The UK gas industry was nationalised in 1948 and the British Gas Corporation was established in 1973. In April 1986, British Gas was incorporated as a public limited company and in December 1986 the UK Government sold substantially all its shareholdings in British Gas to the public.
With effect from 17 February 1997, Centrica plc demerged from BG plc. Following the Centrica demerger, BG plc retained the gas transportation and storage businesses, the majority of the exploration and production business, the international downstream business, the research and technology business and the property division of British Gas plc. In connection with the Centrica demerger, British Gas plc’s gas sales, services and retail businesses, together with the gas production business of the North and South Morecambe gas fields and its direct interest in Accord Energy Limited, were transferred to Centrica plc.
With effect from 1 May 1999, BG plc combined its exploration and production and international downstream businesses which principally engaged in gas and oil exploration and production and the integrated development and supply of gas markets.
With effect from 13 December 1999, the Group was restructured so that the Company, a newly incorporated company, became the new parent company of the Group. The Company held the Transco business in a separate sub-group, including BG Transco plc (now called Transco plc), ring-fenced for regulatory purposes, from the sub-group containing the other Group businesses. The restructuring was accompanied by a refinancing under which BG Transco Holdings plc (now called Transco Holdings plc) issued around £1.5bn of bonds which were transferred together with new shares in the Company to shareholders in exchange for their existing shares in BG plc (now called Transco plc). The UK Secretary of State for Trade and Industry held a special rights redeemable preference share in the Company.
On 16 October 2000, the Company’s shareholders approved the demerger of certain businesses (principally Transco) to Lattice, effective on 23 October 2000. This demerger created a new listed company, Lattice Group plc (which has since merged with National Grid plc to become National Grid Transco plc). The principal business demerged to Lattice Group was Transco, which owns, operates and develops the substantial majority of the gas transportation system and all the LNG storage facilities in Great Britain. Following demerger, the Company continued to hold BG Energy Holdings comprising the business involved in the development, management and supply of existing and newly emerging gas markets around the world. The special rights redeemable preference share in the Company held by the UK Secretary of State for Trade and Industry was redeemed.
On 28 November 2001, BG Group’s Storage segment was sold to Dynegy Inc. of the USA for a consideration of £421m.
130 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | |
Back to Contents
ORGANISATIONAL STRUCTURE
The Company is the ultimate parent of the Group. The following is a list of the Company’s principal subsidiary undertakings:
| | | Group | |
| Country of | | holding | |
as at 31 December 2003 | incorporation | Activity | % | (a) |
|
|
|
| |
BG Energy Holdings Limited* | England | Group holding company | 100.0 | |
|
|
|
| |
BG International Limited | England | Exploration and production | 100.0 | |
|
|
|
| |
BG International (CNS) Limited | England | Exploration and production | 100.0 | |
|
|
|
| |
BG International (NSW) Limited | England | Exploration and production | 100.0 | |
|
|
|
| |
BG Karachaganak Limited | England | Exploration and production | 100.0 | |
|
|
|
| |
British Gas Tunisia Limited | England | Exploration and production | 100.0 | |
|
|
|
| |
British Gas Trinidad and Tobago Limited | England | Exploration and production | 100.0 | |
|
|
|
| |
BG Gas Marketing Limited | England | LNG marketing | 100.0 | |
|
|
|
| |
British Gas Thailand (Pte) Limited | Singapore | Exploration and production | 100.0 | |
|
|
|
| |
BG North Sea Holdings Limited | England | Exploration and production | 100.0 | |
|
|
|
| |
BG Egypt S.A. | Cayman Islands | Exploration and production | 100.0 | |
|
|
|
| |
BG Exploration and Production India Limited | Cayman Islands | Exploration and production | 100.0 | |
|
|
|
| |
BG LNG Services, LLC | USA | LNG shipping and marketing | 100.0 | |
|
|
|
| |
Premier Power Limited | Northern Ireland | Power generation | 100.0 | |
|
|
|
| |
Companhia de Gas de São Paulo S.A.(b) | Brazil | Gas distribution | 72.9 | |
|
|
|
| |
MetroGAS S.A.(c) | Argentina | Gas distribution | 45.1 | |
|
|
|
| |
Gujarat Gas Company Limited | India | Gas distribution | 65.1 | |
|
|
|
| |
* Shares are held by the Company where marked with an asterisk; others are held by subsidiary undertakings. |
| |
(a) | There is no difference between the Group holding of ordinary shares and the Group’s share of net assets attributable to equity shareholders. |
(b) | BG Group holds its interest in Companhia de Gas de São Paulo S.A. (Comgas) indirectly through its wholly-owned subsidiary British Gas São Paulo Investments B.V. which holds a 95.8% interest in Integral Investments B.V. which, in turn, holds ordinary shares in Comgas. |
(c) | Although BG Group only has a 45.1% holding in MetroGAS S.A. (MetroGAS), it has a controlling interest through a 54.7% holding in Gas Argentino S.A., which has a 70% interest in MetroGAS, together with a 6.8% holding in MetroGAS via wholly-owned subsidiary undertakings. |
LISTING AND PRICE HISTORY
The principal trading market for the Company’s ordinary shares is the London Stock Exchange. American Depositary Shares (ADSs), each representing five ordinary shares and evidenced by ADRs, have been issued by JPMorgan Chase Bank as depository and are listed on the New York Stock Exchange.
The table below sets out, for the periods indicated, the reported high and low quoted prices for the Company’s ordinary shares on the London Stock Exchange and the high and low quoted prices for the shares in the form of ADSs on the New York Stock Exchange. Past performance of the Company’s ordinary shares cannot be relied on as a guide to future performance.
| | London Stock Exchange | | New York Stock Exchange | |
| | (Price per Share) | | (Price per ADS) | |
| |
|
|
| |
|
|
| |
| | High | | Low | | High | | Low | |
| | (pence) | | (pence) | | ($) | | ($) | |
|
|
|
|
|
|
|
|
| |
1999 | | 409.50 | | 320.25 | | 33.50 | | 26.00 | |
|
|
|
|
|
|
|
|
| |
2000 | | 444.00 | | 252.00 | | 33.63 | | 18.88 | |
|
|
|
|
|
|
|
|
| |
2001 | | 296.00 | | 244.00 | | 21.38 | | 17.34 | |
|
|
|
|
|
|
|
|
| |
2002 | First Quarter | 315.00 | | 269.00 | | 22.49 | | 19.25 | |
|
|
|
|
|
|
|
|
| |
| Second Quarter | 319.00 | | 261.00 | | 24.05 | | 19.80 | |
|
|
|
|
|
|
|
|
| |
| Third Quarter | 291.00 | | 227.50 | | 22.80 | | 18.20 | |
|
|
|
|
|
|
|
|
| |
| Fourth Quarter | 275.75 | | 229.25 | | 22.00 | | 18.34 | |
|
|
|
|
|
|
|
|
| |
| Full Year | 319.00 | | 227.50 | | 24.05 | | 18.20 | |
|
|
|
|
|
|
|
|
| |
2003 | First Quarter | 266.50 | | 218.25 | | 21.40 | | 18.25 | |
|
|
|
|
|
|
|
|
| |
| Second Quarter | 283.92 | | 235.20 | | 24.10 | | 19.50 | |
|
|
|
|
|
|
|
|
| |
| Third Quarter | 279.00 | | 251.99 | | 23.26 | | 20.87 | |
|
|
|
|
|
|
|
|
| |
| September | 275.00 | | 251.99 | | 22.34 | | 20.87 | |
|
|
|
|
|
|
|
|
| |
| October | 282.50 | | 253.06 | | 23.95 | | 21.69 | |
|
|
|
|
|
|
|
|
| |
| November | 292.50 | | 268.25 | | 24.25 | | 23.19 | |
|
|
|
|
|
|
|
|
| |
| December | 290.00 | | 269.30 | | 26.23 | | 23.90 | |
|
|
|
|
|
|
|
|
| |
| Fourth Quarter | 292.50 | | 253.06 | | 26.23 | | 21.69 | |
|
|
|
|
|
|
|
|
| |
2004 | January | 292.50 | | 271.05 | | 26.86 | | 25.18 | |
|
|
|
|
|
|
|
|
| |
| February | 326.00 | | 269.00 | | 30.87 | | 25.62 | |
|
|
|
|
|
|
|
|
| |
These prices have not been restated for the effect of the capital restructuring and refinancing effective in December 1999 or the demerger of Lattice in October 2000.
BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 131 |
Back to Contents
Additional shareholder informationcontinued
MAJOR SHAREHOLDERS
The Company’s authorised share capital consists of ordinary shares with a nominal value of 10p each. So far as the Company is aware, no person is the beneficial owner of 5% of the Company’s ordinary shares, nor is the Company directly or indirectly owned by another corporation or by a foreign government.
As at 4 March 2004, 6 448 489 ADSs (equivalent to 32 242 445 ordinary shares or approximately 0.91% of the total outstanding ordinary shares) were outstanding and held of record by 242 registered holders in the United States. The Company is aware that many ADSs are held of record by brokers and other nominees and accordingly the above numbers are not necessarily representative of the actual number of persons who are beneficial holders of ADSs or the number of ADSs beneficially held by such persons.
As at 4 March 2004, there were about 987 000 holders of record of BG Group plc ordinary shares. Of these holders, around 2 500 had registered addresses in the United States and held a total of some 1 140 478 BG Group plc ordinary shares, approximately 0.03% of the total outstanding ordinary shares. In addition, certain accounts of record with registered addresses other than in the United States hold BG Group plc ordinary shares, in whole or in part, beneficially for United States persons.
As far as is known to the Company, it is not directly or indirectly owned or controlled by another company or by any government or any other natural or legal person, and there are no arrangements known to the Company, the operation of which may result in a change of control.
MEMORANDUM AND ARTICLES OF ASSOCIATION
The Company is incorporated in England and Wales under Company Number 3690065.
The Memorandum of the Company provides that the Company has general commercial objects including to act as a holding company or an investment holding company and to carry on the business of transporting, manufacturing, processing, storing and dealing in different forms of energy including natural gases, petroleum and electricity.
The Articles of Association (Articles) of the Company and applicable English law contain, among others, provisions to the following effect:
Directors |
1. | General |
Unless otherwise determined by ordinary resolution of the Company, there must be at least four Directors. A Director need not be a shareholder, but a Director who is not a shareholder can still attend and speak at shareholders’ meetings. |
At each Annual General Meeting (AGM), any Director who was elected or last re-elected a Director at or before the AGM held in the third calendar year before the current year shall automatically retire from office. A retiring Director is eligible for re-election by the shareholders.
No maximum age limit for Directors applies.
2. | Directors’ interests |
Unless otherwise provided in the Articles, a Director cannot cast a vote on any contract, arrangement or any other kind of proposal in which he knows he has a material interest. For this purpose, interests of a person who is connected with a Director under Section 346 of the Companies Act 1985 are added to the interests of the Director himself. Interests purely as a result of an interest in the Company’s shares, debentures or other securities are disregarded. In relation to an alternate Director, an interest of his appointor shall be treated as an interest of the alternate Director, in addition to any interest which the alternate Director has in his own right. A Director may not be included in the quorum of a meeting in relation to any resolution on which he is not allowed to vote. |
| |
3. | Borrowing powers |
So far as the relevant English law allows, the Directors can exercise all the powers of the Company to (a) borrow money, (b) issue debentures and other securities, and (c) give any form of guarantee and security for any debt, liability or obligation of the Company or of any third party. |
The Directors must limit the Borrowings (as defined in the Articles) of the Company and exercise all voting and other rights or powers of control exercisable by the Company in relation to its subsidiary undertakings, so as to ensure that the total amount of all Borrowings by the Group (as defined in the Articles) outstanding at any time will not exceed twice the Adjusted Total Capital and Reserves (as defined in the Articles) at such time. This limit may be exceeded if the Company’s consent has been given in advance by an ordinary resolution passed at a general meeting.
Shareholder meetings
There are two types of meetings of shareholders, AGMs and Extraordinary General Meetings (EGMs). The Company must hold an AGM in each calendar year, not more than 15 months from the previous AGM. The Directors will decide when and where to hold the AGM. Any other general meeting is known as an EGM.
The Directors can decide to call an EGM at any time. In addition, an EGM must be called by the Directors promptly in response to a requisition by shareholders under the relevant English law. When an EGM is called, the Directors must decide when and where to hold it. At least 21 clear days’ notice in writing (or, where the relevant legislation permits, by electronic mail) must be given for every AGM and for any other meeting where it is proposed to pass a special resolution or to pass some other resolution of which special notice under the Companies Act 1985 has been given to the Company. For every other general meeting, at least 14 clear days’ notice in writing (or, where the relevant legislation permits, by electronic mail) must be given.
There must be a quorum present at every general meeting. Unless provided otherwise in the Articles, a quorum is two people who are entitled to vote.
A resolution that is put to the vote at a general meeting will be decided by a show of hands, unless a poll is demanded when, or before, the result of the show of hands is declared by the Chairman.
| |
132 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 |
Back to Contents
Transfer of shares
Unless otherwise provided in the Articles or the terms of issue of any shares, any shareholder may transfer any or all of his shares. However, the Directors can refuse to register a transfer (a) in certificated form, if such shares are not fully paid up or the evidence of entitlement to such shares is missing, (b) if it is in respect of more than one class of share, (c) if it is in favour of more than four persons jointly, or (d) if it is not properly stamped where required. However, if any of those shares have been admitted to the Official List of the London Stock Exchange, the Directors cannot refuse to register a transfer if this would stop dealings in the shares from taking place on an open and proper basis.
If the Directors decide not to register a transfer, they must notify the person to whom the shares were to be transferred within two months.
The Directors can decide to suspend the registration of transfers by closing the Register, but the Register cannot be closed for more than 30 days per year. In the case of shares in uncertificated form, the Register must not be closed without the consent of the Operator of a relevant system (currently CRESTCO Limited, the operator of a relevant system under the UK CREST Regulations).
Share capital
The Company’s authorised share capital is £500 000 001, consisting of 5 000 000 010 ordinary shares of 10p each.
Shareholders’ rights |
1. | Voting rights |
When a shareholder is entitled to attend a general meeting and vote, he has only one vote on a show of hands. A proxy cannot vote on a show of hands. Where there is a poll, subject to any special rights or restrictions attaching to any class of shares, a shareholder who is entitled to be present and to vote has one vote for every share which he holds. |
To decide who can attend or vote at a general meeting, the notice of the meeting can give a time by which people must be entered on the Register which must not be more than 48 hours before the meeting. Unless provided otherwise in the Articles, the only people who can attend or vote at general meetings are shareholders who have paid the Company all calls, and all other sums, relating to the shares which are due at the time of the meeting.
2. | Restrictions on shareholders’ rights |
If a shareholder has been properly served with a notice under Section 212 of the Companies Act 1985 requiring information about interests in shares, and has failed to supply such information within 14 days of the notice, then (subject to the Articles and unless the Directors otherwise decide) the shareholder is not (for so long as the default continues) entitled to attend or vote at a shareholders’ meeting or to exercise any other right in relation to a meeting as holder of any shares held by the shareholder in default. |
Any person who acquires shares in relation to which a default has occurred (Default Shares) is subject to the same restrictions unless:
– | the transfer was an approved transfer pursuant to a takeover or one which, to the Directors’ satisfaction, is a bona fide sale to a person unconnected with the shareholder; or |
| |
– | the transfer was by a shareholder who was not himself in default in supplying the information required by the notice and (a) the transfer is of only part of his holding and (b) the transfer is accompanied by a certificate in a form satisfactory to the Directors stating that after due and careful enquiries the shareholder is satisfied that none of the shares included in the transfer are Default Shares. |
Where the Default Shares represent 0.25% or more of the existing shares of a class, the Directors can, in their absolute discretion, by notice to the shareholder direct that (a) any dividend or other money which would otherwise be payable on the Default Shares shall be retained by the Company (without any liability to pay interest when that dividend or money is finally paid to the shareholder) and/or (b) the shareholder will not be allowed to choose to receive shares in place of dividends and/or (c) no transfer of any of the shares held by the shareholder will be registered unless one of the provisos specified above is satisfied.
3. | Variation of rights |
If the Company’s share capital is split into different classes of shares, subject to the relevant English law and unless the Articles or rights attaching to any class of shares provide otherwise, the special rights which are attached to any of these classes can be varied or abrogated as provided by those rights or approved by an extraordinary resolution passed at a separate meeting of that class. Alternatively, the holders of at least three-quarters of the existing shares of the class (by nominal value) can give their consent in writing. |
Alteration of share capital
The shareholders can by ordinary resolutions (a) increase the Company’s authorised share capital, (b) consolidate, or consolidate and then divide, all or any of the Company’s share capital into shares of a larger nominal amount than the existing shares, (c) cancel any shares which have not been taken, or agreed to be taken, by any person at the date of the resolution, and reduce the amount of the Company’s share capital by the amount of the cancelled shares, and (d) subject to the relevant English law divide some or all of the Company’s shares into shares which are of a smaller nominal amount than is fixed in the Memorandum.
The shareholders can, subject to the relevant English law, pass a special resolution to (a) reduce the Company’s authorised share capital in any way or (b) reduce any capital redemption reserve, share premium account or other undistributable reserve in any way.
The Company can, subject to the relevant English law, buy back, or agree to buy back in the future, any shares of any class. However, if the Company has existing shares which are admitted to the Official List of the London Stock Exchange and which are convertible into equity shares, then the Company can only buy back equity shares of that class if either the terms of issue of the convertible shares permit the Company to buy back equity shares or the buy back or agreement to buy back has been approved by an extraordinary resolution passed by such holders.
| |
BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 133 |
<Back to Contents
Additional shareholder informationcontinued
Dividends
The shareholders can declare final or interim dividends by ordinary resolution. No dividend can exceed the amount recommended by the Directors. No interim dividend shall be paid on shares which carry deferred or non-preferred rights if, at the time of payment, any preferential dividend is in arrears. Unless the rights attaching to shares or the terms of any shares provide otherwise, dividends are paid based on the amounts which have been paid up on the shares in the relevant period.
The Directors can recommend the shareholders to pass an ordinary resolution to direct all or part of a dividend to be paid by distributing specific assets. The Directors must give effect to such a resolution.
If a dividend has not been claimed for one year, the Directors may invest the dividend or use it in some other way for the benefit of the Company until the dividend is claimed. Any dividend which has not been claimed for 12 years may be forfeited and belong to the Company if the Directors so decide.
Winding up
If the Company is wound up, the liquidator can, with the authority of an extraordinary resolution and any other sanction required by relevant law, divide among the shareholders all or part of the assets of the Company or transfer any part of the assets to trustees on trust for the benefit of the shareholders. No past or present shareholder can be compelled to accept any shares or other property under the Articles which carries a liability.
Rights of foreign shareholders
There are no limitations imposed by the relevant English law or the Articles on the rights to own securities, including the rights of non-resident or foreign shareholders to hold or exercise voting rights on the securities.
Notification of interest in shares
Section 198 of the Companies Act 1985 requires any shareholder, subject to exceptions, who acquires an interest of 3% or more or, in the case of certain interests, 10% or more in the shares to notify the Company of his interest within two business days following the day on which the obligation to notify arises. After the 3% or 10%, as the case may be, level is exceeded, similar notification must be made in respect of the whole percentage figure increases or decreases.
MATERIAL CONTRACTS
No contract other than those entered into in the ordinary course of business has been entered into in the two years preceding the date of this document by the Company or its subsidiary undertakings and is, or may be, material to the Company or the Group or has been entered into by the Company or its subsidiary undertakings and contains obligations or entitlements which are, or may be, material to the Group.
EXCHANGE CONTROLS
There are currently no UK exchange control laws, decrees or regulations that restrict or would affect the transfer of capital or payments of dividends, interest or other payments to US citizens or residents who are holders of the Company’s securities except as otherwise set out under ‘Taxation’ below.
TAXATION
The taxation discussion set out below is intended only as a summary of the principal US federal and UK tax consequences to US holders (as described below) of ADSs and does not purport to be a complete analysis or listing of all potential tax consequences of owning ADSs. A ‘US holder’ is a beneficial owner of ADSs that holds the ADSs as capital assets and is one of the following: (a) an individual citizen or resident of the United States, (b) a corporation (or certain other entities treated as corporations for US federal income tax purposes) organised under the laws of the United States or any state thereof, (c) an estate whose income is subject to US federal income tax regardless of its source, or (d) a trust if a court within the United States is able to exercise primary supervision over the administration of the trust and one or more US persons have the authority to control all substantial decisions of the trust. Investors are advised to consult their tax advisers with respect to the tax consequences of their holdings and sales, including the consequences under applicable US state and local law. The statements of US and UK tax laws set out below, except as otherwise stated, are based on the laws in force as of the date of this Annual Report and Accounts and are subject to any changes occurring after that date in US or UK law.
The discussion is also based on the US-UK Income Tax Convention that entered into force on 25 April 1980, as amended by Protocols (the ‘1980 Convention’) and the US-UK Income Tax Convention that entered into force on 31 March 2003, as amended by a Protocol (the ‘New Convention’), as both the 1980 Convention and the New Convention may be applicable to US holders depending on individual circumstances as described below.
US holders should be aware that the New Convention generally will have effect in respect of dividends paid on or after 1 May 2003. However, a US holder entitled to benefits under the 1980 Convention may elect to have the provisions of the 1980 Convention continue for an additional 12 months if the election to apply the 1980 Convention would result in greater benefits to the holder. If a US holder were to make an effective election, the discussion below with respect to dividend payments made pursuant to the 1980 Convention would continue to apply to any dividends paid by the Company prior to1 May 2004. The discussion below notes the instances in which the relevant provisions of the New Convention would produce a materially different result for a US holder.
US holders should note that certain articles in the New Convention limit or restrict the ability of a US holder to claim benefits under the New Convention and that similar provisions were not contained in the 1980 Convention. US holders should consult their own tax advisors concerning the applicability of each convention.
This discussion does not address all aspects of US federal income taxation that may apply to holders subject to special tax rules, including US expatriates, insurance companies, tax-exempt organisations, financial institutions, securities broker-dealers, persons subject to the alternative minimum tax, investors that own (directly, indirectly or by attribution) 10% or more of the outstanding share capital or voting stock of the Company, persons holding their ADSs as part of a straddle, hedging transaction or conversion transaction, persons who acquired their ADSs pursuant to the exercise of options or similar derivative securities or otherwise as compensation, or persons whose functional currency is not the US$, among others. Those holders may be subject to US federal income tax consequences different from those set forth below.
| | |
134 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | |
| | |
Back to Contents
For the purposes of the conventions between the US and UK for the avoidance of double taxation with respect to taxes on dividend income and capital gains and estate and gift taxes and for the purposes of the US Internal Revenue Code of 1986 as amended, as discussed below, a US holder of ADSs will be treated as the beneficial owner of the underlying ordinary shares represented thereby.
Taxation of dividends
UK taxation of dividends
Under current UK tax legislation, no UK tax will be withheld from dividend payments made by the Company.
Under the 1980 Convention, subject to certain exceptions, a US holder of ADSs who is a resident of the US (and is not a resident of the UK) for the purposes of the 1980 Convention is generally entitled to receive, in addition to any dividend that the Company pays, a payment from the UK Inland Revenue in respect of such dividend equal to the tax credit to which an individual resident in the UK for UK tax purposes would have been entitled had that individual received the dividend (which is currently equal to one-ninth of the dividend received) reduced by a UK withholding tax equal to an amount not exceeding 15% of the sum of the dividend paid and the UK tax credit payment. At current rates, the withholding tax entirely eliminates the tax credit payment but no withholding in excess of the tax credit payment will be imposed upon the US holder. Thus, for example, a US holder that receives a £100 dividend will also be treated as receiving from the UK Inland Revenue a tax credit payment of £11.11 (one-ninth of the dividend received) but the entire £11.11 payment will be eliminated by UK withholding tax, resulting in a net receipt of £100.
Under the New Convention, there is no right to receive, in addition to any dividend that the Company pays, a payment from the UK Inland Revenue in respect of such dividend or any UK tax credit that may be associated with such dividend.
US federal income taxation of dividends
The gross amount of dividends (including any additional dividend income arising from a foreign tax credit claim as described below) paid to a US holder of ADSs will be taxable as ordinary income to the extent paid out of the current or accumulated earnings and profits of the Company as determined for US federal income tax purposes but are not eligible for the dividends received deduction allowed to corporations. The amount to be included in gross income will be the US$ value of the payment at the time the distribution is received by the ADS Depository. Distributions by the Company in excess of current and accumulated earnings and profits will be treated first as a tax-free return of capital to the extent of the US holder’s basis in the ADSs, thus reducing the holder’s adjusted tax basis in such ADSs and, thereafter, as a capital gain. For foreign tax credit limitation purposes, dividends paid by the Company will be income from sources outside the United States. Pounds Sterling received by a US holder of ADSs will have a tax basis equal to the value at the time of the distribution. Any gain or loss realised on a subsequent sale or other disposition of the pounds Sterling will be US source ordinary income or loss.
Dividends paid will be treated as ‘passive income’ or, in the case of certain US holders, ‘financial services income’, for purposes of computing allowable foreign tax credits for US federal income tax purposes. Under the 1980 Convention, a US holder that is eligible for benefits with respect to income derived in connection with the ADSs (each such holder referred to as an ‘eligible US holder’) and that claims the benefits of the 1980 Convention with respect to a dividend from the Company will be entitled to a foreign tax credit for the UK tax notionally withheld with respect to such dividend. If an eligible US holder is so entitled, the foreign tax credit would be equal to one-ninth of any dividend received and would give rise to additional dividend income in the same amount. Each eligible US holder that relies on the 1980 Convention to claim a foreign tax credit under these circumstances must file IRS Form 8833 (Treaty-Based Return Position Disclosure) disclosing this reliance with its US federal income tax return for the year in which the foreign tax credit is claimed. In order to obtain this benefit in a particular year, a US holder generally must elect to claim the credit with respect to all foreign taxes paid (or treated as paid) in that year. US holders that do not elect to claim a credit with respect to any foreign taxes paid in a given taxable year may instead claim a deduction for foreign taxes paid. A deduction does not reduce US federal income tax on a dollar for dollar basis like a tax credit. The deduction, however, is not subject to the limitations described above. US holders are advised that under the New Convention there will be no notional UK withholding tax applied to a dividend payment and it therefore will not be possible to claim a foreign tax credit in respect of any dividend payment made by the Company on or after 1 May 2003 (or 1 May 2004 in the case of a US holder who effectively elects to extend the applicability of the 1980 Convention as described above). The rules governing the foreign tax credit are complex. Each US holder is urged to consult its own tax advisor concerning whether the holder is eligible for benefits under the 1980 Convention and the New Convention, whether, and to what extent, a foreign tax credit will be available with respect to dividends received from the Company, and whether it may be advisable in light of the holder’s particular circumstances to elect to have the provisions of the 1980 Convention continue to apply until 1 May 2004.
Recent US tax law changes applicable to individuals
Under 2003 US tax legislation, some US holders (including individuals) are eligible for reduced rates of US federal income tax (currently a maximum of 15%) in respect of ‘qualified dividend income’ received in taxable years beginning after 31 December 2002 and beginning before 1 January 2009. For this purpose, qualified dividend income generally includes dividends paid by non-US corporations if, among other things, certain minimum holding periods are met and either (i) the shares (or ADSs) with respect to which the dividend has been paid are readily tradable on an established securities market in the US, or (ii) the non-US corporation is eligible for the benefits of a comprehensive US income tax treaty (such as the New Convention) which provides for the exchange of information. We currently believe that dividends paid with respect to our shares and ADSs will constitute qualified dividend income for US federal income tax purposes. Some of the eligibility requirements for non-US corporations are not entirely clear, however, and further guidance from the Internal Revenue Service is anticipated. In addition, the Internal Revenue Service is expected to issue certification procedures for 2004 whereby a non-US corporation will have to certify as to the eligibility of its dividends for the reduced US federal income tax rates.
| | |
| BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 135 |
| | |
Back to Contents
Additional shareholder informationcontinued
TAXATION OF CAPITAL GAINS
A holder of ADSs will be liable for UK tax on capital gains accruing on a disposal of ADSs only if such holder is resident or ordinarily resident for tax purposes in the UK or if such holder carries on a trade in the UK through a branch, agency or permanent establishment and the ADSs are used, held or acquired for the purposes of the trade of the branch, agency or permanent establishment. Special rules can also impose UK capital gains tax on disposals by individuals who recommence UK residence after a period of non-residence. US citizens or corporations who are so liable for UK tax may be liable for both UK and US tax in respect of a gain on the disposal of ADSs. However, such persons generally will be entitled to a tax credit against their US federal tax liability for the amount of the UK tax paid in respect of such gain (subject to applicable credit limitations).
For US federal income tax purposes, a US holder generally will recognise a capital gain or loss on the sale or other disposition of ADSs held as capital assets, in an amount equal to the difference between the US$ value of the amount realised on the disposition and the US holder’s adjusted tax basis, determined in US$, in the ADSs. Such gain or loss generally will be treated as US source gain or loss, and will be treated as a long-term capital gain or loss if the US holder’s holding period in the ADSs exceeds one year at the time of disposition. In the case of a US holder who is an individual, capital gains, if any, generally will be subject to US federal income tax at preferential rates if specified minimum holding periods are met. The deductibility of capital losses is subject to significant limitations.
US INFORMATION REPORTING AND BACKUP WITHHOLDING
A US holder who holds ADSs may in certain circumstances be subject to information reporting to the IRS and possible US backup withholding at a current rate of 28% with respect to dividends on ADSs and proceeds from the sale or other disposition of ADSs unless such holder furnishes a correct taxpayer identification number or certificate of foreign status and makes any other required certification, or is otherwise exempt. US persons who are required to establish their exempt status generally must provide IRS Form W-9 (Request for Taxpayer Identification Number and Certification). Non-US holders generally will not be subject to US information reporting or backup withholding. However, such holders may be required to provide certification of non-US status in connection with payments received in the US or through certain US-related financial intermediaries. Backup withholding is not an additional tax. Amounts withheld as backup withholding may be credited against a holder’s US federal income tax liability. A holder may obtain a refund of any excess amounts withheld under the backup withholding rules by filing the appropriate claim for refund with the IRS and furnishing any required information.
INHERITANCE TAX
ADSs held by an individual, who is domiciled in the US for the purposes of the Convention between the US and the UK for the avoidance of double taxation with respect to taxes on estates and gifts (the Estate Tax Convention) and is not for the purposes of the Estate Tax Convention a national of the UK, will not be subject to UK inheritance tax on the individual’s death or on a transfer of the ADSs during the individual’s lifetime unless the ADSs form part of the business property of a permanent establishment situated in the UK or pertain to a fixed base in the UK used for the performance of independent personal services. In the exceptional case where ADSs are subject both to UK inheritance tax and to US federal gift or estate tax, the Estate Tax Convention generally provides for the tax paid in the UK to be credited against tax payable in the US or for the tax paid in the US to be credited against tax payable in the UK based on priority rules set forth in the Estate Tax Convention.
STAMP DUTY AND STAMP DUTY RESERVE TAX
No UK stamp duty will be payable on the acquisition or transfer of ADSs if there is no instrument of transfer. If there is an instrument of transfer then provided that the instrument of transfer is not executed in the UK and remains at all times outside the UK subsequently then in practice no UK stamp duty will be payable. Neither will an agreement to transfer ADSs in the form of ADRs give rise to a liability to stamp duty reserve tax. An agreement to purchase ordinary shares, as opposed to ADSs, will normally give rise to a charge to UK stamp duty or stamp duty reserve tax at the rate of 0.5% of the price. Stamp duty reserve tax is the liability of the purchaser and the stamp duty is normally also paid by the purchaser. Where such ordinary shares are later transferred to the depository’s nominee, further stamp duty or stamp duty reserve tax will normally be payable at the rate of 1.5% of the price payable for the ordinary shares so acquired.
A transfer of ordinary shares by an instrument of transfer to the relative ADS holder without transfer of beneficial ownership will in principle give rise to UK stamp duty at the rate of £5 per transfer. Transfers that are not sales will generally be exempt from the £5 stamp duty charge if made under the CREST system for paperless share transfers.
DOCUMENTS ON DISPLAY
All reports and other information that BG Group files with the SEC may be inspected at their public reference facilities at Room 1200, 450 Fifth Street, NW, Washington, DC 20549, USA. These reports may also be accessed via the SEC’s website at www.sec.gov
| | |
136 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | |
| | |
Back to Contents
ACCOUNTANTS’ FEES AND SERVICES
PricewaterhouseCoopers LLP has served as BG Group’s independent public accountants for each of the financial years in the three year period ended 31 December 2003, for which audited financial statements appear in this Annual Report on Form 20-F. The auditors are elected at the AGM.
The following table presents the aggregate fees for professional services and other services rendered by PricewaterhouseCoopers LLP to BG Group in 2003 and 2002.
| 2003 | | 2002 | |
| £m | | £m | |
|
|
|
|
|
Audit Fees(a) | 1.7 | | 1.4 | |
|
|
|
|
|
Audit-related Fees(b) | 0.1 | | 0.2 | |
|
|
|
|
|
Tax Fees(c) | 0.4 | | 0.7 | |
|
|
|
|
|
All Other Fees(d) | 0.2 | | 4.0 | |
|
|
|
|
|
Total | 2.4 | | 6.3 | |
|
|
|
|
|
(a) | Audit Fees consist of fees billed for the annual audit services engagement and other audit services, which are those services that only the external auditor reasonably can provide, and include the Group audit; statutory audits; comfort letters and consents; attest services; and assistance with and review of documents filed with the SEC. |
(b) | Audit-related Fees consist of fees billed for assurance and related services that are reasonably related to the performance of the audit or review of the Company’s Financial Statements or that are traditionally performed by the external auditor, and include consultations concerning financial accounting and reporting standards; internal control reviews of new systems, programmes and projects; review of security controls and operational effectiveness of systems; review of plans and controls for shared service centres; due diligence related to acquisitions; accounting assistance and audits in connection with proposed or completed acquisitions; and employee benefit plan audits. |
(c) | Tax Fees include fees billed for tax compliance services, including the preparation of original and amended tax returns and claims for refund; tax consultations, such as assistance and representation in connection with tax audits and appeals, tax advice related to mergers and acquisitions, transfer pricing, and requests for rulings or technical advice from taxing authorities; tax planning services; and expatriate tax planning and services. |
(d) | All Other Fees include fees billed for training; forensic accounting; data security reviews; treasury control reviews and process improvement and advice; and environmental, sustainability and corporate social responsibility advisory services. |
AUDIT COMMITTEE PRE-APPROVAL POLICY AND PROCEDURES
The Audit Committee has adopted a policy regarding pre-approval of permissible non-audit services provided by our independent auditors. The Audit Committee will agree a framework of activities, which are described with sufficient specificity to enable the Committee to ensure that the proposed service will not compromise the independence of the external auditor. For each service, the Committee will agree, in advance, a budget for each calendar year. The Audit Committee is deemed to have given pre-approval in respect of individual assignments where the fees fall within the agreed framework and agreed budget for that service. Pre-approval of assignments which are either outside the agreed framework, or are within the agreed framework but not within the agreed budget is delegated to the Audit Committee Chairman or, in his absence, any other member of the Committee. The Audit Committee will be presented at each quarterly meeting with a list of all the non-audit services provided by the auditors, the specific nature of the work and the fees involved, for their review.
During 2003, 100% of Audit-related Fees, 100% of Tax Fees and 100% of All Other Fees provided to BG Group by PricewaterhouseCoopers LLP were approved by the Audit Committee pursuant to the de minimis exception to the pre-approval requirement provided by paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.
| | |
| BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 137 |
| | |
Back to Contents
Cross-reference to Form 20-F
Item | Page |
1 | | Identity of Directors, SeniorManagement and Advisers | |
| | Not applicable | – |
| | | |
2 | | Offer Statistics and Expected | |
| | Timetable | |
| | Not applicable | – |
| | | |
3 | | Key Information | |
| | Five year financial summary | |
| | (unaudited) | 123-126 |
| | Five year financial summary | |
| | (continuing operations only) | |
| | (unaudited) | 127-128 |
| | Risk Factors | 33-35 |
| | | |
4 | | Information on the Company | |
| | Inside front cover | |
| | Shareholder Information | |
| | | – | Headquarters and Registered Office Address | 129 |
| | | – | Agent for Service of Process in the USA | 129 |
| | Additional shareholder information | |
| | | – | Certain Forward-looking Statements | 130 |
| | | – | This Report and Accounts Incorporates US Form 20-F | 130 |
| | | – | History and Development of the Company | 130 |
| | | – | Organisational Structure | 131 |
| | Operating and Financial Review | |
| | | – | Capital Investment | 42-43 |
| | Business Review | 10-21 |
| | Corporate Responsibility | |
| | | – | Environment | 26-27 |
| | Supplementary information | |
| | | – | gas and oil (unaudited) | 117-121 |
| | Historical Production (unaudited) | 122 |
| | Notes to the accounts | |
| | | – | Note 2 (Segmental Analysis) | 79-82 |
| | | – | Note 12 (Tangible Fixed Assets) | 91 |
| | | |
5 | | Operating and Financial Review | |
| | and Prospects | |
| | Operating and Financial Review | 38-49 |
| | Business Review | |
| | | – | Targets | 12 |
| | Notes to the accounts | |
| | | – | Notes 17 (Borrowings) to 20 | 94-98 |
| | | | (Financial Instruments) | |
| | | – | Note 25 (Commitments and Contingencies) | 101-102 |
Item | Page |
6 | | Directors, Senior Management | |
| | and Employees | |
| | Governance | |
| | | – | Audit Committee Report | 31-32 |
| | Board of Directors | 50-51 |
| | Group Executive Committee | 52-53 |
| | Directors’ report | |
| | | – | Directors and Officers | 57 |
| | | – | Employees | 57 |
| | Remuneration Report | 59-68 |
| | Notes to the accounts | |
| | | – | Note 5 (Directors and Employees) | 84-87 |
| | | | | | |
7 | | Major Shareholders and Related | |
| | Party Transactions | |
| | Shareholder Information | |
| | | – | Analyses of Registered Holdings as at 31 December 2003 | 129 |
| | Additional shareholder information |
| | | – | Major Shareholders | 132 |
| | Directors’ report | |
| | | – | Substantial Shareholders | 57 |
| | Operating and Financial Review | |
| | | – | Related Party Transactions | 49 |
| | Notes to the accounts | |
| | | – | Note 26 (Related Party Transactions) | 103 |
| | | | | | |
8 | | Financial Information | |
| | Principal accounting policies | 70-71 |
| | Financial Statements | 72-78 |
| | Notes to the accounts | 79-116 |
| | Operating and Financial Review | |
| | | – | Litigation | 47 |
| | | – | Dividend | 45 |
| | | – | Post Balance Sheet Events | 45 |
| | Five year financial summary (unaudited) | |
| | | – | Annual Dividends | 126 |
| | | |
9 | | The Offer and Listing | |
| | Additional shareholder information | |
| | | – | Listing and Price History | 131 |
| | | | | |
10 | | Additional Information Notes to the accounts
| |
| | | – | Note 30 (Principal Subsidiary Undertakings, Joint Ventures and Associated Undertakings)
| |
| | Additional shareholder information | 115-116 |
| | | – | Memorandum and Articlesof Association
| 132-134 |
| | | – | Material Contracts | 134 |
| | | – | Exchange Controls | 134 |
| | | – | Taxation | 134-136 |
| | | – | Documents on Display | 136 |
| | | – | Organisational Structure | 131 |
Item | Page |
11 | | Quantitative and QualitativeDisclosures about Market Risk | |
| | Operating and Financial Review | |
| | | – | Treasury Policy | 46-47 |
| | | – | Commodity Risk | 47 |
| | Principal accounting policies | |
| | | – | Financial Instruments | 71 |
| | Notes to the accounts | |
| | | – | Note 20 | |
| | | | (Financial Instruments) | 97-98 |
| | | |
12 | | Description of Securities Otherthan Equity Securities | |
| | Not applicable | – |
| | | |
13 | | Defaults, Dividend Arrearages and Delinquencies | |
| | None | – |
| | | |
14 | | Material Modification to theRights of Security Holders and Use of Proceeds | |
| | None | – |
| | | |
15 | | Controls and Procedures | |
| | Governance | |
| | | – | Statement on Disclosure | |
| | | | Controls and Procedures | 32 |
| | | |
16 | A | Audit committee financial expert | |
| | Governance | |
| | | – | Audit Committee Report | 31-32 |
| | | |
16 | B | Code of Ethics | |
| | Corporate Responsibility | |
| | | – | Communication | 24-25 |
| | | |
16 | C | Principal Accountant Feesand Services | |
| | Additional shareholder information | |
| | | – | Accountants’ Fees and Services | 137 |
| | | – | Audit Committee Pre-approval | |
| | | | Policy and Procedures | 137 |
| | | |
16 | D | Exemption from the Listing Standards for Audit Committees | |
| | Not applicable | – |
| | | |
17 | | Financial Statements | |
| | Not applicable | – |
| | | |
18 | | Financial Statements US Report of Independent Accountants – see item 18 of the Company’s Form 20-F filing with the Securities and Exchange Commission | |
| | Principal Accounting Policies | 70-71 |
| | Financial Statements | 72-78 |
| | Notes to the accounts | 79-116 |
| | | |
19 | | Exhibits | |
| | |
138 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | |
| | |
<Back to Contents
Index
Item | Page |
Accounting policies | 70-71 |
American Depositary Shares | 45, 110, 125, 131 |
Annual General Meeting | ifc, 29, 58 |
Assets | 75, 81 |
Gross | 81, 125 |
Net | 81, 127 |
Associated undertakings | 92, 115-116 |
Auditors’ remuneration | 83 |
Auditors’ Report | 69 |
Balance sheets | 75 |
Five Year Financial Summary | 124, 127 |
Basis of consolidation | 70 |
Basis of preparation | 70 |
Borrowings | 44, 75, 77-78, 94-108, 125 |
Business Review | 10-21 |
Capital and reserves | 75, 100-101, 124 |
Capital investment/expenditure | 42-43, 77, 82, 109 |
Capital gains tax information | 136 |
Cash flow | 43, 44, 77, 108-109 |
Five Year Financial Summary | 124, 128 |
Certain forward-looking statements | 130 |
Chairman’s Statement | 2 |
Changes in financing during the year | 78 |
Charitable donations | 58 |
Chief Executive’s Statement | 4 |
Commitments and contingencies | 47, 101-102 |
Committees | 30-32 |
Community | 27, 58 |
Corporate Responsibility | 24-27 |
Creditors | 75, 98, 124, 127 |
Cross-reference to Form 20-F | 138 |
Debt/equity ratio | 125 |
Debtors | 75, 93 |
Decommissioning | 48, 71, 98-99 |
Deferred taxation | 71, 88-89, 98-99 |
Definitions | ibc |
Demerger | 130 |
Depreciation andamortisation | 48, 70, 82-83, 90-91 |
Derivatives | 46, 49, 71, 97 |
Directors | 50-51 |
Directors’ Report | 57-58 |
Disposals | 38, 42, 87 |
Item | Page |
Dividends | 45, 57, 72-73, 89, 126 |
Earnings/(loss) perordinary share | 42, 72-73, 90 |
| 123, 125, 127 |
Employees | 57, 84-87, 125 |
Exceptional items | 41-42, 72-73, 87, 123, 127 |
Exchange rate information | 126 |
Executive officers | 52-53, 84 |
Exploration and Production(E&P) | 13-15, 39-40, 57, 79-82, 117-122 |
Exploration expenditure | 42-43, 48, 71, 83, 90 |
External appointments | 68 |
Financial calendar | ifc |
Financial instruments | 46, 71, 97-98 |
Financial highlights | 1 |
Financial Reporting Standards | 70-71 |
Five Year Financial Summary | 123-128 |
Fixed assets | 70-71, 75, 124, 127 |
Intangible | 70, 75, 90 |
Tangible | 70, 75, 91 |
Foreign currencies | 46, 71, 96-97 |
Gearing | 12, 44-45, 125 |
Glossary of terms | 140 |
Going concern | 58 |
Goodwill | 70, 90 |
Governance | 28-35 |
Group Executive Committee | 52-53 |
Guarantees | 102 |
Health, Safety, Security and Environment | 25-27 |
Impairment | 48-49, 70 |
Interest | 42, 47, 72-73, 88, 95-96, 123, 127 |
Internal control | 32 |
Investments | 75 |
Current asset | 75, 94 |
Fixed asset | 75, 92 |
Joint ventures | 92, 115-116 |
Lattice | 130 |
Leases | 71, 83, 101 |
Liquefied Natural Gas(LNG) | 16-18, 40-41, 57, 79-82 |
Litigation | 47, 102 |
Long-term gas contracts | 99 |
Movement in BG Group shareholders’ funds | 76 |
Item | Page |
Operating and Financial Review | 38-49 |
Operating costs | 72-73, 83, 123, 127 |
Operating profit/(loss) | 38-39, 72-73, 80, 123, 127 |
Other activities | 21, 41, 79-82 |
Pensions and post-retirement benefits | 71, 98-99, 103-108 |
Petroleum revenue tax | 71, 88-89, 98-99 |
Power Generation(Power) | 20, 41, 57, 79-82 |
Principal Accounting Policies | 70-71 |
Principal activities | 57 |
Profit and loss account | 72-73 |
Five Year Financial Summary | 123, 127 |
Provisions for liabilitiesand charges | 76, 98-100, 124, 127 |
Reconciliation of net borrowings | 77 |
Related party transactions | 49, 103 |
Remuneration Report | 59-68 |
Research and development | 49, 71, 83 |
Reserves | 75, 100-101, 124 |
Return on average capital employed | 12, 125 |
Risk factors | 33-35 |
Segmental analysis | 79-82 |
Share capital | 57, 75, 78, 100 |
Shareholder Information | 129-137 |
Shareholders’ funds | 75-78, 124, 125 |
Statement of Business Principles | 24 |
Statement of total recognised gainsand losses | 74 |
Stocks | 70, 75, 93 |
Storage | 11, 39, 79-82, 87 |
Strategy | 8-9 |
Subsidiary undertakings | 115-116 |
Substantial shareholdings | 57 |
Supplementary Information– Gas and Oil | 117-122 |
Suppliers | 58 |
Taxation | 42, 71, 72-73, 77, 88-89, 93 |
| 98-99, 113, 121, 123, 127 |
Transco | 130 |
Transmission and Distribution(T&D) | 19, 41, 57, 79-82 |
Treasury policy | 46-47 |
US GAAP | 49, 110-115, 125 |
| | |
| BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | 139 |
| | |
Back to Contents
Presentation of non-GAAP measures and glossary
| | | | | |
| PRESENTATION OF NON-GAAP MEASURES | | | | |
| | | | | | |
| BG Group gives certain additional information in a non-statutory format in order to provide readers with an increased insight into the underlying performance of the business, in line with management’s own view. Where such non-GAAP information is given, this is clearly indicated and the comparable statutory figure is also provided. The measures BG Group uses comprise:
| | consolidated profit and loss account, pages 72 and 73, and for details of exceptional items, see note 6, page 87. Results at constant US$/UK£ exchange rates and upstream (i.e. E&P) commodity prices are intended to provide additional information to explain further the underlying trends in the business. The disclosure recalculates the current year profit on the basis that the US$/UK£ exchange rate and the upstream commodity prices were the same as in the previous year – so providing a comparable base in respect of these two influences. | |
| | | | | |
| • | presentation of results excluding exceptional items (‘Business Performance’) | | Results normalised to reference conditions are presented to provide comparability with target measures. Where certain actual conditions varied from those assumed when setting the targets, the actual results have been rebased using these assumptions to provide a more accurate like-for-like comparison. The assumptions made in setting the 2003 and 2006 targets are: | |
| | | | |
| • | results at constant US$/UK£ exchange rates and upstream commodity prices | | |
| | | | | | |
| • | results normalised to reference conditions | | • | Brent oil price $16 real (base 2000) until the end of 2003 and then $17 nominal thereafter | |
| | | | | | |
| • | An explanation of each of these presentations is given below. | | • | US$/UK£ exchange rate of $1.55/£1 | |
| | | | | | |
| Results excluding exceptional items (‘Business Performance’) are presented because management believes that exclusion of these items facilitates understanding of the underlying performance of the business and improves the comparability of results for the periods concerned. For these reasons, BG Group uses Business Performance measures to manage the Group. The items excluded from Business Performance are exceptional items as defined by Financial Reporting Standard 3 – i.e. items which derive from events or transactions that fall within the ordinary activities of BG Group but which require separate disclosure in order to present a true and fair view of the performance during a period. All profits and losses on the disposal of fixed assets and investments are reported as exceptional items. For a reconciliation between the results including and excluding exceptional items, see the | | • | US/UK inflation rate of 2.5% per annum | |
| | | |
| • | UK corporation tax rate of 30%, except | |
| | | |
| • | UK upstream 40% 2002 onwards | |
| | | |
| • | UK uncontracted gas price of 22p/therm in 2001; 18p/therm in 2002; 17p/therm thereafter | |
| | | |
| • | Prepared under prevailing UK GAAP. | |
| | | |
| | | |
| | | |
| | | |
| | | | | |
Term used in Annual Report | | US equivalent or brief description |
| | |
Accounts | | Financial statements |
| | |
Acquisition accounting | | Purchase accounting |
| | |
Advance corporation tax | | No direct US equivalent – tax paid on company distribution recoverable from UK taxes due on income |
| | |
Allotted | | Issued |
| | |
Associated undertaking | | 20-50% owned investee |
| | |
Called-up share capital | | Common stock, issued and fully paid |
| | |
Capital allowances | | Tax term equivalent to US tax depreciation allowances |
| | |
Class of business | | Industry segment |
| | |
Closing rate method | | Current rate method |
| | |
CO2e | | Carbon Dioxide Equivalent (carbon dioxide and methane aggregated in proportion to greenhouse warming potential Methane = x21 CO2) |
| | |
Consolidated accounts | | Consolidated financial statements |
| | |
Creditors | | Accounts payable/payables |
| | |
Creditors: amounts falling due after more than one year | | Long-term accounts payable/payables |
| | |
Creditors: amounts falling due within one year | | Current accounts payable/payables |
| | |
Debtors | | Accounts receivable/receivables |
| | |
Finance lease | | Capital lease |
| | |
Financial year | | Fiscal year |
Term used in Annual Report continued | | US equivalent or brief description continued |
| | |
Freehold | | Ownership with absolute rights in perpetuity |
| | |
Freehold land | | Land owned |
| | |
Gearing | | Leverage |
| | |
Interest receivable | | Interest income |
| | |
Interest payable | | Interest expense |
| | |
Loan capital | | Debt |
| | |
Net asset value | | Book value |
| | |
Nominal value | | Par value |
| | |
Pension scheme | | Pension plan |
| | |
Profit | | Income (or earnings) |
| | |
Profit and loss account reserve | | Retained earnings |
| | |
Profit and loss account | | Income statement |
| | |
Profit attributable to ordinary shareholders | | Net income |
| | |
Reconciliation of movements in shareholders’ funds | | Statement of changes in stockholders’ equity |
| | |
Reserves | | Stockholders’ equity other than capital stock |
| | |
Share capital | | Capital stock or common stock |
| | |
Share premium account | | Additional paid-in capital |
| | |
Share scheme | | Share plan |
| | |
Shares in issue | | Shares outstanding |
| | |
Shareholders’ funds | | Stockholders’ equity |
| | |
Stocks | | Inventories |
| | |
Tangible fixed assets | | Property, plant and equipment |
| | |
Turnover | | Revenues (or sales) |
| |
140 | BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 |
| |
<<Back to Contents
Definitions
For the purpose of this document the following definitions apply:
‘€’ | Euros |
| |
‘$’ | US dollars |
| |
‘£’ | UK pounds Sterling |
| |
‘bcf’ | Billion cubic feet |
| |
‘bcm’ | Billion cubic metres |
| |
‘bcma’ | Billion cubic metres per annum |
| |
‘BG’ | The Company or the Group or any of its |
| subsidiary undertakings, joint ventures |
| or associated undertakings |
| |
‘BG Energy Holdings | BG Energy Holdings Limited, |
Limited’ or ‘BGEH’ | a subsidiary of the Company |
| |
‘BG Energy Holdings’ | BG Energy Holdings Limited and its |
| subsidiary undertakings consolidated |
| with its share of joint ventures and |
| associated undertakings |
| |
‘BG Transco Holdings’ | Transco Holdings plc (formerly named |
| BG Transco Holdings plc) and its |
| subsidiary undertakings consolidated |
| with its share of joint ventures and |
| associated undertakings |
| |
‘billion’ or ‘bn’ | One thousand million |
| |
‘boe’ | Barrels of oil equivalent |
| |
‘boed’ | Barrels of oil equivalent per day |
| |
‘bopd’ | Barrels of oil per day |
| |
‘CCGT’ | Combined Cycle Gas Turbine |
| |
‘Combined Code’ | The Combined Code on Corporate |
| Governance appended to the Listing |
| Rules of the UK Listing Authority |
| |
‘Company’ | BG Group plc |
| |
‘demerger’ | The demerger of certain businesses |
| (principally Transco) by BG to Lattice |
| Group plc, which became effective on |
| 23 October 2000 |
| |
‘DTI’ | Department of Trade and Industry |
| |
‘EPC’ | Engineer Procure Construct |
| |
‘EPIC’ | Engineer Procure Install Construct |
| |
‘Group’ | The Company and its subsidiary |
| undertakings |
‘GW’ | Gigawatt |
| |
‘km’ | Kilometres |
‘Lattice’ or | Lattice Group plc or any of its subsidiary |
‘Lattice Group’ | undertakings, joint ventures or |
| associated undertakings |
| |
‘Lattice Group plc’ | Lattice Group plc, the ultimate parent |
| company of Lattice |
| |
‘m’ | Million |
| |
‘mmbbl’ | Million barrels |
| |
‘mmboe’ | Million barrels of oil equivalent |
| |
‘mmcm’ | Million cubic metres |
| |
‘mmcmd’ | Million cubic metres per day |
| |
‘mmscf’ | Million standard cubic feet |
| |
‘mmscfd’ | Million standard cubic feet per day |
| |
‘mmscm’ | Million standard cubic metres |
| |
‘mmscmd’ | Million standard cubic metres per day |
| |
‘mtpa’ | Million tonnes per annum |
| |
‘MW’ | Megawatt |
| |
‘Normalising’ | Adjust to a comparable basis |
| |
‘PSA’ | Production Sharing Agreement |
| |
‘PSC’ | Production Sharing Contract |
| |
‘ROACE’ | Return on Average Capital Employed |
| |
‘tcf’ | Trillion cubic feet |
| |
‘Transco’ | The gas transportation business carried |
| out by Transco plc |
| |
‘Transco Holdings plc’ | Transco Holdings plc (formerly known |
| as BG Transco Holdings plc), which |
| became part of Lattice on demerger |
| |
‘Transco plc’ | Transco plc (formerly known as BG |
| Transco plc and before that as BG plc), |
| a subsidiary of Transco Holdings plc |
| and which became part of Lattice |
| on demerger |
| |
‘UKCS’ | United Kingdom Continental Shelf |
| |
BG GROUP ANNUAL REPORT AND ACCOUNTS 2003 | IBC |
| |
Back to Contents
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| |
| BG Group plc 100 Thames Valley Park Drive Reading, Berkshire RG6 1PT www.bg-group.com |
| |
| Registered in England & Wales No. 3690065 |
| |
| Designed and produced by Corporate Edge. Printed by Butler and Tanner. |
| |
| |
| |
| |
| |