UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-05010
Mutual Fund and Variable Insurance Trust
(Exact name of registrant as specified in charter)
36 North New York Avenue
Huntington, NY 11743
(Address of principal executive offices) (Zip code)
The Corporation Trust Company
Corporate Trust Center
1209 Orange Street
Wilmington, DE 19801
(Name and address of agent for service)
Registrant’s telephone number, including area code: 1-631-629-4237
Date of fiscal year end: December 31
Date of reporting period: June 30, 2018
Item 1. | Reports to Stockholders. |

Semi-Annual Shareholder Report
June 30, 2018
CLASS A SHARES
CLASS C SHARES
INSTITUTIONAL SHARES
Rational Dividend Capture Fund |
PORTFOLIO REVIEW (Unaudited) |
June 30, 2018 |
The Fund’s performance figures* for each of the periods ended June 30, 2018, compared to its benchmarks:
| 6 Month | | Annualized | Annualized | Annualized |
| Return | 1 Year Return | 5 Year Return | 10 Year Return | Since 1/2/2014(a) |
Class A | (0.10)% | (1.45)% | 3.46% | 5.40% | N/A |
Class A with load | (4.85)% | (6.13)% | 2.46% | 4.88% | N/A |
Class C | (0.34)% | (1.93)% | N/A | N/A | 1.53% |
Institutional Class | 0.04% | (1.18)% | 3.72% | 5.66% | N/A |
S&P 500 Total Return Index (b) | 2.65% | 14.37% | 13.42% | 10.17% | 11.48% |
S&P 500/Citigroup Value Total Return Index (c) | (2.22)% | 7.58% | 10.45% | 8.44% | 8.66% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s May 1, 2018 prospectus, the total annual operating expense are 1.40% for Institutional Class shares, 1.64% for A shares and 2.40% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 4.75%. |
| (a) | Inception date is January 2, 2014 for Class C and the Benchmarks. |
| (b) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
| (c) | The S&P 500/Citigroup Value Total Return Index uses a numerical ranking system based on four value factors and three growth factors to determine the constituents and their weightings. Investors cannot invest directly in an Index. |
Top 10 Holdings by Industry | | % of Net Assets | |
Investment Companies | | | 14.8 | % |
REITs | | | 10.9 | % |
Pharmaceuticals | | | 10.3 | % |
Banks | | | 7.5 | % |
Equity Funds | | | 6.6 | % |
Telecommunications | | | 6.5 | % |
Retail | | | 3.8 | % |
Food | | | 3.6 | % |
Diversified Financial Services | | | 3.4 | % |
Pipelines | | �� | 2.7 | % |
Other/Short-Term Investments | | | 29.9 | % |
| | | 100.0 | % |
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Rational Risk Managed Emerging Markets Fund |
PORTFOLIO REVIEW (Unaudited) |
June 30, 2018 |
The Fund’s performance figures* for each of the periods ended June 30, 2018, compared to its benchmark:
| | | Annualized | Annualized | Annualized |
| 6 Month Return | 1 Year Return | 5 Year Return | Since 12/30/2009(a) | Since 5/31/2016(b) |
Class A | (9.00)% | 3.10% | 5.32% | 3.26% | N/A |
Class A with load | (13.32)% | (1.73)% | 4.30% | 2.67% | N/A |
Class C | (9.24)% | 2.50% | N/A | N/A | 7.99% |
Institutional Class | (8.80)% | 3.39% | 5.58% | 3.54% | N/A |
MSCI Emerging Markets Index (c) | 6.66% | 8.20% | 5.01% | 3.47% | N/A |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s May 1, 2018 prospectus, the total annual operating expense are 3.00% for Institutional Class shares, 3.29% for A shares and 4.00% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 4.75%. |
| (a) | Inception date is December 30, 2009 for Class A, Institutional Class and the Benchmark. |
| (b) | Inception date is May 31, 2016 for Class C and the Benchmark. |
| (c) | The MSCI Emerging Markets Index consists of 23 countries representing 10% of world market capitalization. The Index is available for a number of regions, market segments/sizes and covers approximately 85% of the free float-adjusted market capitalization in each of the 23 countries. it is not possible to invest directly in an index. |
Top 10 Holdings by Industry | | % of Net Assets | |
Banks | | | 15.8 | % |
Retail | | | 8.1 | % |
Oil & Gas | | | 7.6 | % |
Diversified Financial Services | | | 6.6 | % |
Lodging | | | 4.3 | % |
Electric | | | 4.3 | % |
Holding Companies - Diversified | | | 3.8 | % |
Insurance | | | 3.4 | % |
Healthcare-Services | | | 3.1 | % |
Food | | | 2.7 | % |
Other/Short-Term Investments | | | 40.3 | % |
| | | 100.0 | % |
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Rational Hedged Return Fund |
PORTFOLIO REVIEW (Unaudited) |
June 30, 2018 |
The Fund’s performance figures* for each of the periods ended June 30, 2018, compared to its benchmarks:
| | | Annualized | Annualized | Annualized |
| 6 Month Return | 1 Year Return | 5 Year Return | 10 Year Return | Since 5/31/2016(a) |
Class A | 3.77% | 17.58% | (1.33)% | (4.87)% | N/A |
Class A with load | (1.13)% | 12.08% | (2.27)% | (5.33)% | N/A |
Class C | 3.36% | 16.97% | N/A | N/A | 5.75% |
Institutional Class | 4.01% | 18.08% | (1.22)% | (4.70)% | N/A |
S&P 500 Total Return Index (b) | 2.65% | 14.37% | 13.42% | 10.17% | 15.58% |
S&P Goldman Sachs Commodity Index (c) | 10.36% | 30.04% | (9.41)% | (12.36)% | 8.46% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s May 1, 2018 prospectus, the total annual operating expense are 5.20% for Institutional Class shares, 5.45% for A shares and 6.20% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 4.75%. |
| (a) | Inception date is May 31, 2016 for Class C and the Benchmark. |
| (b) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
| (c) | The S&P Goldman Sachs Commodity Index® (“S&P GSCI”) measures general price movements and inflation in the world economy. The S&P GSCI is calculated primarily on a world production-weighted basis and is comprised of the principal physical commodities that are the subject of active, liquid futures markets. The index is unmanaged and, unlike the Fund, is not affected by cash flows. It is not possible to invest directly in an Index. |
Top Holdings by Industry ^ | | % of Net Assets | |
Short-Term Investments | | | 21.2 | % |
Other/Short-term Investments | | | 78.8 | % |
| | | 100.0 | % |
^ Does not include derivatives in which the Fund invests.
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Rational Dynamic Brands Fund |
PORTFOLIO REVIEW (Unaudited) |
June 30, 2018 |
The Fund’s performance figures* for each of the periods ended June 30, 2018, compared to its benchmarks:
| 6 Month | | Annualized | Annualized | Annualized |
| Return | 1 Year Return | 5 Year Return | 10 Year Return | Since 1/2/2014(a) |
Class A | 8.10% | 22.70% | 7.28% | 7.59% | N/A |
Class A with load | 3.09% | 16.69% | 6.25% | 7.07% | N/A |
Class C | 7.52% | 21.71% | N/A | N/A | 3.67% |
Institutional Class | 8.02% | 22.88% | 7.56% | 7.86% | N/A |
S&P 500 Index Total Return (b) | 2.65% | 14.37% | 13.42% | 10.17% | 11.48% |
S&P 400 Index Total Return (c) | 3.49% | 13.50% | 12.69% | 10.17% | 10.57% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s May 1, 2018 prospectus, the total annual operating expense are 1.69% for Institutional Class shares, 1.94% for A shares and 2.69% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 4.75%. |
| (a) | Inception date is January 2, 2014 for Class C and corresponding Benchmark. |
| (b) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
| (c) | The S&P 400 is a capitalization-weighted index comprised of common stocks representing major industries in the mid-range of the U.S. stock market. The index is unmanaged and, unlike the Fund, is not affected by cash flows. It is not possible to invest directly in an Index. |
Top 10 Holdings by Industry | | % of Net Assets | |
Retail | | | 16.7 | % |
Internet | | | 11.2 | % |
Software | | | 8.9 | % |
Airlines | | | 6.9 | % |
Beverages | | | 6.1 | % |
Food | | | 5.9 | % |
Healthcare-Services | | | 5.7 | % |
Pharmaceuticals | | | 4.2 | % |
Diversified Financial Services | | | 3.8 | % |
Lodging | | | 3.4 | % |
Other/Short-Term Investments | | | 27.2 | % |
| | | 100.0 | % |
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Rational Strategic Allocation Fund |
PORTFOLIO REVIEW (Unaudited) |
June 30, 2018 |
The Fund’s performance figures* for each of the periods ended June 30, 2018, compared to its benchmarks:
| | | Annualized | Annualized | Annualized |
| 6 Month Return | 1 Year Return | 5 Year Return | Since 7/30/2009(a) | Since 5/31/2016(b) |
Class A | 0.50% | 7.20% | 5.65% | 6.43% | N/A |
Class A with load | (4.26)% | 2.10% | 4.63% | 5.85% | N/A |
Class C | 0.13% | 6.41% | N/A | N/A | 7.39% |
Institutional Class | 0.64% | 7.51% | N/A | N/A | 8.46% |
S&P 500 Total Return Index (c) | 2.65% | 14.37% | 13.42% | 14.41% | 15.58% |
BAIB Index (d) | 1.10% | 8.45% | 9.07% | 10.22% | 9.49% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s May 1, 2018 prospectus, the total annual operating expense are 1.94% for Institutional Class shares, 2.23% for A shares and 2.94% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 4.75%. |
| (a) | Inception date is July 30, 2009 for Class A and the Benchmarks. |
| (b) | Inception date is May 31, 2016 for Class C, Institutional Class and the Benchmarks. |
| (c) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
| (d) | The Balanced Allocation Indices Blend (“BAIB”) is a custom blended index comprised of the following two indices with their noted respective weightings: Standard & Poor’s 500 Index® (“S&P 500”) (60%) and the Bloomberg Barclays U.S. Aggregate Bond Index (40%). The Barclays U.S. Aggregate Index is comprised of securities from the Barclays Government/Corporate Bond Index, Mortgage Securities Index and the Asset Based Index. Total return comprises price appreciation/depreciation and income as a percentage of the original investment. Indices are rebalanced monthly by market capitalization. The index is unmanaged and, unlike the Fund, is not affected by cash flows. The S&P 500 is an unmanaged index generally representing the performance of the broad domestic economy through changes in the aggregate market value of 500 stocks representing all major industries. Investments cannot be made in an index. For additional disclosure relating to the S&P 500, please see “Additional Disclaimers” in this semi-annual shareholder report. |
Top Holdings | | % of Net Assets | |
Debt Funds - Mutual Funds | | | 38.7 | % |
Equity Funds - Exchange Traded Funds | | | 26.4 | % |
Equity Funds - Mutual Funds | | | 21.1 | % |
Asset Allocation Funds - Mutual Funds | | | 13.2 | % |
Other/Short-Term Investments | | | 0.6 | % |
| | | 100.0 | % |
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Rational Resolve Adaptive Asset Allocation Fund (Formerly Rational Dynamic Momentum) |
PORTFOLIO REVIEW (Unaudited) |
June 30, 2018 |
The Fund’s performance figures* for each of the periods ended June 30, 2018, compared to its benchmarks:
| | | Annualized | Annualized | Annualized |
| 6 Month Return | 1 Year Return | 5 Year Return | 10 Year Return | Since 9/30/2016(a) |
Class A | (1.15)% | 4.88% | N/A | N/A | (0.28)% |
Class A with load | (6.82)% | (1.16)% | N/A | N/A | (3.61)% |
Class C | (1.52)% | 4.14% | N/A | N/A | (0.93)% |
Institutional Class | (1.07)% | 5.12% | 6.43% | 1.49% | N/A |
BofAML 3 Month Treasury Bill (b) | 0.81% | 1.36% | 0.42% | 0.35% | 1.00% |
S&P 500 Total Return Index (c) | 2.65% | 14.37% | 13.42% | 10.17% | 16.11% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s May 1, 2018 prospectus, the total annual operating expense are 2.54% for Institutional Class shares, 2.95% for A shares and 3.70% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 5.75%. |
| (a) | Inception date is May 31, 2016 for Class A, Class C and the Benchmarks. |
| (b) | BofA Merrill Lynch 3-Month U.S. Treasury Bill Index “BofAML 3-Month T-Bill,” is an index of short-term U.S. Government securities maturing in 90 days. Investors cannot invest directly in an Index. |
| (c) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
Holdings by Asset Type ^ | | % of Net Assets | |
Short-Term Investments | | | 94.6 | % |
Other/Cash & Equivalents | | | 5.4 | % |
| | | 100.0 | % |
^ Does not include derivatives in which the Fund invests.
Please refer to the Consolidated Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Rational Iron Horse Fund |
PORTFOLIO REVIEW (Unaudited) |
June 30, 2018 |
The Fund’s performance figures* for each of the periods ended June 30, 2018, compared to its benchmarks:
| | | Annualized | Annualized | Annualized | Annualized |
| 6 Month Return | 1 Year Return | 5 Year Return | Since 7/7/2011(a) | Since 11/16/2011(b) | Since 4/10/2017 (c) |
Class A | (3.12)% | 0.92% | 4.26% | 4.73% | N/A | N/A |
Class A with Load | (8.65)% | (4.89)% | 3.03% | 3.85% | N/A | N/A |
Class C | (3.37)% | 0.39% | N/A | N/A | N/A | 1.10% |
Institutional Class | (3.05)% | 1.10% | 4.51% | N/A | 6.24% | N/A |
S&P 500 Total Return Index (d) | 2.65% | 14.37% | 13.42% | 12.87% | 15.03% | 14.55% |
CBOE S&P Buy Write Index (e) | 1.78% | 7.28% | 8.14% | 7.71% | 8.39% | 8.56% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s May 1, 2018 prospectus, the total annual operating expense are 2.32% for Institutional Class shares, 2.43% for A shares and 3.18% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 5.75%. |
| (a) | Inception date is July 7, 2011. |
| (b) | Inception date is November 16, 2011. |
| (c) | Inception date is April 10, 2017 |
| (d) | The S&P 500 Total Return Index is an unmanaged free-float capitalization-weighted index which measures the performance of 500 large-cap common stocks actively traded in the United States. Index returns assume reinvestment of dividends. Investors may not invest in the index directly; unlike the Fund’s returns, the index does not reflect any fees or expenses. |
| (e) | The CBOE S&P 500 BuyWrite Index (BXM) is a benchmark index designed to track the performance of a hypothetical buy-write strategy on the S&P 500 Index. The BXM is a passive total return index based on (1) buying an S&P 500 stock index portfolio, and (2) “writing” (or selling) the near-term S&P 500 Index “covered” call option, generally on the third Friday of each month. Index returns assume the reinvestment of dividends. Investors may not invest in the index directly; unlike the Fund’s returns, the index does not reflect any fees or expenses. |
Top 10 Holdings by Industry ^ | | % of Net Assets | |
Pharmaceuticals | | | 11.1 | % |
Computers | | | 10.7 | % |
Banks | | | 6.9 | % |
Food | | | 5.6 | % |
Media | | | 5.1 | % |
Oil & Gas | | | 5.1 | % |
Electric | | | 4.9 | % |
Internet | | | 3.7 | % |
REITs | | | 3.6 | % |
Household Products/Wares | | | 2.7 | % |
Other/Short-Term Investments | | | 40.6 | % |
| | | 100.0 | % |
^ Does not include derivatives in which the Fund invests.
Please refer to the Portfolio of Investments in this shareholder report for a detailed analysis of the Fund’s holdings.
Rational Income Opportunities Fund |
PORTFOLIO REVIEW (Unaudited) |
June 30, 2018 |
The Fund’s performance figures* for each of the periods ended June 30, 2018, compared to its benchmark:
| Since 4/23/2018 (a) |
Class A | 1.05% |
Class A with load | (4.76)% |
Class C | 0.90% |
Institutional Class | 1.10% |
Barclays US Intermediate Aggregate Index (b) | 0.79% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s April 20, 2018 prospectus, the total annual operating expense are 2.26% for Institutional Class shares, 2.51% for A shares and 3.26% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 5.75%. |
| (a) | Inception date is April 23, 2018. |
| (b) | Barclays US Intermediate Aggregate Index measures the performance of the U.S. investment grade bond market. The index invests in a wide spectrum of public, investment-grade, taxable, fixed income, securities in the United States - including government, corporate, and international dollar-denominated bonds, as well as mortgage-backed and asset-backed securities, all with maturities of more than 1 year. Investors may not invest directly in an index. Unlike the Fund’s returns, the Index does not reflect any fees or expenses. |
Top Holdings | | % of Net Assets | |
Asset Backed Securities | | | 76.1 | % |
REIT | | | 0.7 | % |
Exchange Traded Funds | | | 0.6 | % |
Other/Short-Term Investments | | | 22.6 | % |
| | | 100.0 | % |
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
Rational NuWave Enhanced Market Opportunity Fund |
PORTFOLIO REVIEW (Unaudited) |
June 30, 2018 |
The Fund’s performance figures* for each of the periods ended June 30, 2018, compared to its benchmark:
| | | Annualized | Annualized | |
| 6 Month Return | 1 Year Return | 5 Year Return | Since 3/31/2013 (a) | Since 2/28/2018 (b) |
Class A | N/A | N/A | N/A | N/A | 2.67% |
Class A with load | N/A | N/A | N/A | N/A | (3.27)% |
Class C | N/A | N/A | N/A | N/A | 2.40% |
Institutional Class | (3.76)% | 0.44% | 7.27% | 7.61% | 2.73% |
S&P 500 Total Return Index (c) | 2.65% | 14.37% | 13.42% | 13.36% | 0.81% |
| * | The performance data quoted here represents past performance. Current performance may be lower or higher than the performance data quoted above. Investment return and principal value will fluctuate, so that shares, when redeemed, may be worth more or less than their original cost. The returns shown do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or on the redemptions of Fund shares. Past performance is no guarantee of future results. Performance figures for periods greater than 1 year are annualized. Per the fee table in the Fund’s March 1, 2018 prospectus, the total annual operating expense are 2.88% for Institutional Class shares, 3.13% for A shares and 3.88% for C shares before fee waivers. See the financial highlights for current expense ratios. For performance information current to the most recent month-end, please call toll-free 1-800-253-0412. Class A shares are subject to a maximum load of 5.75%. |
| (a) | Inception date is March 31, 2013 for Institutional Class and the Benchmark. |
| (b) | Inception date is February 28, 2018 for Class A, Class C and the Benchmark. |
| (c) | The “S&P 500 Total Return Index”, a registered trademark of McGraw-Hill Co., Inc., is a market capitalization-weighted index of 500 widely held common stocks. Investors cannot invest directly in an Index. |
Top 10 Holdings by Industry ^ | | % of Net Assets | |
Retail | | | 6.4 | % |
Banks | | | 5.3 | % |
Diversified Financial Services | | | 4.9 | % |
Software | | | 4.7 | % |
Oil & Gas | | | 4.5 | % |
Healthcare-Products | | | 3.7 | % |
Internet | | | 3.3 | % |
Electric | | | 3.0 | % |
Aerospace/Defense | | | 2.8 | % |
Semiconductors | | | 2.8 | % |
Other/Short-Term Investments | | | 58.6 | % |
| | | 100.0 | % |
^ Does not include derivatives in which the Fund Invests.
Please refer to the Portfolio of Investments for a more detailed breakdown of the Fund’s assets.
RATIONAL DIVIDEND CAPTURE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 85.9% | | | | |
| | | | BANKS - 7.5% | | | | |
| 43,600 | | | Banco Santander SA ADR | | $ | 232,824 | |
| 24,100 | | | Bank of America Corp. | | | 679,379 | |
| 8,370 | | | Citigroup, Inc. | | | 560,120 | |
| 1,310 | | | JPMorgan Chase & Co. | | | 136,502 | |
| 8,500 | | | US Bancorp | | | 425,170 | |
| | | | | | | 2,033,995 | |
| | | | BEVERAGES - 2.6% | | | | |
| 7,400 | | | Coco-Cola Co. ADR | | | 417,582 | |
| 2,550 | | | PepsiCo, Inc. | | | 277,619 | |
| | | | | | | 695,201 | |
| | | | BIOTECHNOLOGY - 1.0% | | | | |
| 1,470 | | | Amgen, Inc. | | | 271,347 | |
| | | | | | | | |
| | | | CHEMICALS - 2.5% | | | | |
| 24,020 | | | Olin Corp. | | | 689,854 | |
| | | | | | | | |
| | | | COAL - 0.8% | | | | |
| 11,070 | | | Alliance Resource Partners LP | | | 203,135 | |
| | | | | | | | |
| | | | COMPUTERS - 2.0% | | | | |
| 3,900 | | | International Business Machines Corp. | | | 544,830 | |
| | | | | | | | |
| | | | COSMETICS / PERSONAL CARE - 2.1% | | | | |
| 7,340 | | | Procter & Gamble Co. | | | 572,960 | |
| | | | | | | | |
| | | | DIVERSIFIED FINANCIAL SERVICES - 3.4% | | | | |
| 12,934 | | | Arlington Asset Investment Corp. | | | 133,350 | |
| 11,400 | | | Legg Mason, Inc. | | | 395,922 | |
| 113,213 | | | Medley Management, Inc. | | | 401,906 | |
| | | | | | | 931,178 | |
| | | | ELECTRONIC - 0.5% | | | | |
| 126,900 | | | MicroVision, Inc. * | | | 142,128 | |
| | | | | | | | |
| | | | ENTERTAINMENT - 0.8% | | | | |
| 12,765 | | | AMC Entertainment Holdings, Inc. | | | 202,963 | |
| | | | | | | | |
| | | | FOOD- 3.6% | | | | |
| 7,160 | | | Campbell Soup Co. | | | 290,266 | |
| 3,850 | | | JM Smucker Co. | | | 413,798 | |
| 4,500 | | | Kraft Heinz Co. | | | 282,690 | |
| | | | | | | 986,754 | |
| | | | FOREST PRODUCTS & PAPER- 1.2% | | | | |
| 6,210 | | | International Paper Co. | | | 323,417 | |
| | | | | | | | |
| | | | HOUSEHOLD PRODUCTS - 0.5% | | | | |
| 1,390 | | | Kimberly-Clark Corp. | | | 146,423 | |
| | | | | | | | |
| | | | HOUSEWARES - 2.3% | | | | |
| 24,300 | | | Newell Brands, Inc. | | | 626,697 | |
| | | | | | | | |
| | | | INSURANCE - 1.4% | | | | |
| 50,590 | | | Maiden Holdings Ltd. | | | 392,073 | |
| | | | | | | | |
| | | | INVESTMENT COMPANIES - 12.4% | | | | |
| 74,620 | | | Apollo Investment Corp. | | | 415,634 | |
| 68,200 | | | Ares Capital Corp. | | | 1,121,890 | |
| 16,930 | | | Corporate Capital Trust, Inc. | | | 264,446 | |
| 230,760 | | | Medley Capital Corp. | | | 800,737 | |
| 28,060 | | | Oaktree Speciality Lending Corp. | | | 134,127 | |
| 25,700 | | | PennantPark Floating Rate Capital Ltd. | | | 351,062 | |
| 24,760 | | | Triangle Capital Corp. | | | 284,740 | |
| | | | | | | 3,372,636 | |
| | | | IRON/STEEL - 1.4% | | | | |
| 6,140 | | | Nucor Corp. | | | 383,750 | |
| | | | | | | | |
| | | | MEDIA - 2.0% | | | | |
| 5,050 | | | Walt Disney Co. | | | 529,291 | |
| | | | | | | | |
| | | | OIL & GAS - 2.1% | | | | |
| 88,660 | | | Nabors Industries Ltd. | | | 568,311 | |
| | | | | | | | |
| | | | PHARMACEUTICALS - 10.3% | | | | |
| 11,050 | | | Bristol-Myers Squibb Co. | | | 611,507 | |
| 7,710 | | | Cardinal Health, Inc. | | | 376,479 | |
| 5,140 | | | CVS Health Corp. | | | 330,759 | |
| 6,040 | | | GlaxoSmithKline PLC | | | 243,472 | |
| 4,560 | | | Johnson & Johnson | | | 553,310 | |
| 4,650 | | | Merck & Co, Inc. | | | 282,255 | |
| 14,990 | | | Roche Holding AG | | | 414,174 | |
| | | | | | | 2,811,956 | |
| | | | PIPELINES- 1.4% | | | | |
| 12,460 | | | Kinder Morgan, Inc. | | | 220,168 | |
| 11,300 | | | Summit Midstream Partners LP | | | 174,020 | |
| | | | | | | 394,188 | |
See accompanying notes to consolidated financial statements.
RATIONAL DIVIDEND CAPTURE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | | | | | | | Value | |
| | | | COMMON STOCKS - 85.9% (Continued) | | | | |
| | | | PRIVATE EQUITY - 0.5% | | | | |
| 10,600 | | | Hercules Technology Growth Cap | | $ | 134,090 | |
| | | | | | | | | | | | | | |
| | | | REITS - 10.9% | | | | |
| 22,440 | | | CBL & Associates Properties, Inc. | | | 124,991 | |
| 4,600 | | | Gaming and Leisure Properties, Inc. | | | 164,680 | |
| 18,330 | | | Global Medical REIT, Inc. | | | | | 162,404 | |
| 15,280 | | | Independence Realty Trust, Inc. | | | | | 157,537 | |
| 21,680 | | | Lexington Realty Trust | | | | | 189,266 | |
| 72,470 | | | New Senior Investment Group, Inc. | | | | | 548,598 | |
| 6,180 | | | Select Income REIT | | | | | 138,865 | |
| 7,580 | | | Senior Housing Properties Trust | | | | | 137,122 | |
| 66,500 | | | Tremon Mortgage Trust * | | | | | 874,475 | |
| 9,212 | | | Uniti Group, Inc. * | | | | | 184,516 | |
| 22,615 | | | Whitestone REIT | | | | | 282,235 | |
| | | | | | | | | | | | | 2,964,689 | |
| | | | RETAIL - 3.8% | | | | | | |
| 13,950 | | | Bed Bath & Beyond, Inc. | | | | | | |
| 2,020 | | | Kohl’s Corp. | | | | | 277,954 | |
| 3,490 | | | Macy’s, Inc. | | | | | 147,258 | |
| 2,835 | | | Target Corp. | | | | | 130,631 | |
| 4,300 | | | Walgreens Boots Alliance, Inc. | | | | | 215,800 | |
| | | | | | | | | 258,064 | |
| | | | | | | | | 1,029,707 | |
| | | | SEMICONDUCTORS - 0.9% | | | | | | |
| 4,980 | | | Intel Corp. | | | | | 247,556 | |
| | | | | | | | | | |
| | | | TELECOMMUNICATIONS - 6.5% | | | | | | |
| 35,200 | | | AT&T, Inc. | | | | | 1,130,272 | |
| 12,300 | | | CenturyLink, Inc. | | | | | 229,272 | |
| 48,040 | | | Telefonica SA | | | | | 409,781 | |
| | | | | | | | | 1,769,325 | |
| | | | TRANSPORTATION - 1.5% | | | | | | |
| 29,300 | | | Martin Midstream Partners LP | | | | | 404,340 | |
| | | | | | | | | | |
| | | | TOTAL COMMON STOCKS (Cost $23,795,415) | | | | | 23,372,794 | |
| | | | | | | | | | |
| | | | EXCHANGE TRADED FUNDS - 6.6% | | | | | | |
| | | | EQUITY FUNDS - 6.6% | | | | | | |
| 96,700 | | | Alerian MLP ETF | | | 976,670 | |
| 6,910 | | | SPDR Gold Shares * | | | | | 819,871 | |
| | | | TOTAL EXCHANGE TRADED FUNDS (Cost - $1,774,077) | | | | | 1,796,541 | |
| | | | | | | | | | | | | | |
| | | | | | Variable Rates | | Coupon | | Maturity | | | | |
| | | | PREFERRED STOCKS - 5.7% | | | | | | | | | | |
| | | | ELECTRIC - 1.1% | | | | | | | | | | |
| 12,900 | | | Spark Energy, Inc. ** | | 3 Month LIBOR + 6. | | 8.750% | | Perpetual | | | 298,184 | |
| | | | | | | | | | | | | | |
| | | | INVESTMENT COMPANIES - 2.4% | | | | | | | | | | |
| 13,000 | | | B Riley Financial, Inc. | | | | 7.375% | | 5/31/2023 | | | 331,890 | |
| 13,300 | | | Great Elm Capital Corp. | | | | 6.750% | | 1/31/2025 | | | 330,904 | |
| | | | | | | | | | | | | 662,794 | |
| | | | PIPELINES - 1.2% | | | | | | | | | | |
| 12,850 | | | Energy Transfer Partners ** | | 3 Month LIBOR + 4. | | 7.375% | | Perpetual | | | 321,121 | |
| | | | | | | | | | | | | | |
| | | | REAL ESTATE - 1.0% | | | | | | | | | | |
| 13,900 | | | Wheeler REIT, Inc. | | | | 8.750% | | Perpetual | | | 257,984 | |
| | | | | | | | | | | | | | |
| | | | TOTAL PREFERRED STOCKS (Cost -$1,533,825) | | | | | 1,540,083 | |
| | | | | | | | | | | | | | |
| | | | SHORT-TERM INVESTMENTS - 1.1% | | | | | | | | |
| 295,402 | | | Federated Treasury Obligations Fund, Institutional Class, 1.77% *** | | | 295,402 | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $295,402) | | | 295,402 | |
| | | | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS (Cost $27,398,719) - 99.3% (a) | | $ | 27,004,820 | |
| | | | OTHER ASSETS LESS LIABILITIES - 0.7% | | | 203,609 | |
| | | | NET ASSETS - 100.0% | | $ | 27,208,429 | |
ADR - American Depositary Receipt
ETF - Exchange Traded Fund
LP - Limited Partnership
PLC - Public Limited Company.
REIT - Real Estate Investment Trust
| * | Non-Income Producing Security. |
| ** | Rate shown represents the rate at June 30, 2018 and is subject to change and resets quarterly. |
| *** | Rate shown represents the rate at June 30, 2018 and is subject to change and resets daily. |
See accompanying notes to consolidated financial statements.
RATIONAL RISK MANAGED EMERGING MARKETS FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 97.2% | | | | |
| | | | AGRICULTURE - 1.6% | | | | |
| 1,250 | | | KT&G Corp. | | $ | 120,106 | |
| | | | | | | | |
| | | | APPAREL - 0.8% | | | | |
| 49,000 | | | Pou Chen Corp. * | | | 56,894 | |
| | | | | | | | |
| | | | AUTO PARTS & EQUIPMENT - 1.9% | | | | |
| 102,000 | | | Weichai Power Co Ltd. | | | 140,136 | |
| | | | | | | | |
| | | | BANKS - 15.8% | | | | |
| 46,179 | | | Alpha Bank AE * | | | 102,904 | |
| 2,934 | | | Bancolombia SA - ADR | | | 140,187 | |
| 81,470 | | | Banco Santander Mexico SA Institucion de Banca Multiple Grupo Financiero Santand | | | 109,692 | |
| 3,936 | | | Bank Pekao SA * | | | 118,472 | |
| 14,359 | | | Barclays Africa Group Ltd | | | 166,733 | |
| 81,000 | | | CIMB Group Holdings Bhd * | | | 109,207 | |
| 149,000 | | | Gentera SAB de CV | | | 131,292 | |
| 236,700 | | | Krung Thai Bank PCL | | | 119,233 | |
| 39,000 | | | Yes Bank Ltd | | | 193,792 | |
| | | | | | | 1,191,512 | |
| | | | BEVERAGES - 1.3% | | | | |
| 5,629 | | | Hite Jinro Co Ltd. | | | 99,261 | |
| | | | | | | | |
| | | | BUILDING MATERIALS - 1.2% | | | | |
| 41,400 | | | Duratex SA * | | | 92,825 | |
| | | | | | | | |
| | | | CHEMICALS - 1.6% | | | | |
| 40,900 | | | Mexichem SAB de CV | | | 118,168 | |
| | | | | | | | |
| | | | COMMERCIAL SERVICES - 1.0% | | | | |
| 18,100 | | | Cielo SA | | | 77,290 | |
| | | | | | | | |
| | | | DISTRIBUTION.WHOLESALE - 1.5% | | | | |
| 318,000 | | | Li & Fung Ltd. | | | 116,478 | |
| | | | | | | | |
| | | | DIVERSIFIED FINANCIAL SERVICES - 6.6% | | | | |
| 60,500 | | | CITIC Securities Co. Ltd. | | | 120,283 | |
| 4,319 | | | Samsung Securities Co. Ltd. * | | | 134,811 | |
| 127,041 | | | Value Partners Group Ltd. | | | 99,891 | |
| 315,000 | | | Yuanta Financial Holding Co. Ltd. * | | | 143,612 | |
| | | | | | | 498,597 | |
| | | | ELECTRIC - 4.3% | | | | |
| 5,159 | | | CEZ AS | | | 122,233 | |
| 57,100 | | | Cia Energetica de Minas Gerais * | | | 106,370 | |
| 21,785 | | | Infraestructura Energetica Nova SAB de CV | | | 97,636 | |
| | | | | | | 326,239 | |
| | | | ELECTRICAL COMPONENTS & EQUIPMENT - 2.6% | | | | |
| 3,077 | | | LS Industrial Systems Co Ltd. * | | | 194,824 | |
| | | | | | | | |
| | | | ENERGY-ALTERNATE SOURCES - 1.4% | | | | |
| 348,000 | | | Xinyi Solar Holdings Ltd. | | | 106,618 | |
| | | | | | | | |
| | | | ENGINEERING & CONSTRUCTION - 0.9% | | | | |
| 37,400 | | | Ecorodovias Infraestructura e Logistica SA | | | 70,829 | |
| | | | | | | | |
| | | | ENTERTAINMENT - 1.4% | | | | |
| 9,282 | | | OPAP SA | | | 104,654 | |
| | | | | | | | |
| | | | FOOD - 2.7% | | | | |
| 14,000 | | | BRF SA * | | | 64,983 | |
| 530 | | | Orion Corp/Republic of Korea | | | 70,763 | |
| 30,000 | | | Tingyi Cayman Islands Holding Corp | | | 69,493 | |
| | | | | | | 205,239 | |
| | | | GAS - 3.2% | | | | |
| 27,000 | | | Beijing Enterprises Holdings Ltd | | | 131,093 | |
| 805,800 | | | Perusahaan Gas Negara Persero Tbk | | | 111,838 | |
| | | | | | | 242,931 | |
See accompanying notes to consolidated financial statements.
RATIONAL RISK MANAGED EMERGING MARKETS FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 97.2% (Continued) | | | | |
| | | | HEALTHCARE-PRODUCTS - 1.7% | | | | |
| 184,000 | | | Shandong Weigao Group Medical Polymer Co. Ltd. | | $ | 129,908 | |
| | | | | | | | |
| | | | HEALTHCARE-SERVICES - 3.1% | | | | |
| 63,534 | | | Life Healthcare Group Holdings Ltd | | | 114,869 | |
| 59,850 | | | Netcare Ltd | | | 119,997 | |
| | | | | | | 234,866 | |
| | | | HOLDING COMPANIES-DIVERSIFIED - 3.8% | | | | |
| 106,400 | | | Alfa SAB de CV | | | 123,543 | |
| 6,228 | | | Imperial Holdings Ltd. * | | | 88,836 | |
| 24,941 | | | KOC Holding AS * | | | 77,203 | |
| | | | | | | 289,582 | |
| | | | HOME FURNISHINGS - 1.5% | | | | |
| 256,000 | | | Skyworth Digital Holdings Ltd. | | | 113,922 | |
| | | | | | | | |
| | | | INSURANCE - 3.4% | | | | |
| 15,463 | | | Liberty Holdings Ltd.* | | | 131,278 | |
| 524 | | | Samsung Fire & Marine Insurance Co Ltd. * | | | 124,157 | |
| | | | | | | 255,435 | |
| | | | LEISURE TIME - 1.4% | | | | |
| 2,100 | | | Hero MotoCorp Ltd. * | | | 106,480 | |
| | | | | | | | |
| | | | LODGING - 4.3% | | | | |
| 6,354 | | | Grand Korea Leisure Co. Ltd. | | | 148,372 | |
| 141,000 | | | SJM Holdings Ltd. | | | 174,873 | |
| | | | | | | 323,245 | |
| | | | MACHINERY-CONSTRUCTION & MINING - 1.8% | | | | |
| 4,610 | | | Doosan Bobcat, Inc. * | | | 132,375 | |
| | | | | | | | |
| | | | MINING - 1.2% | | | | |
| 146,430 | | | Sibanye Gold Ltd. * | | | 87,733 | |
| | | | | | | | |
| | | | OIL & GAS - 7.6% | | | | |
| 11,400 | | | Ecopetrol SA - ADR | | | 234,270 | |
| 56,072 | | | Gran Tierra Energy, Inc. | | | 193,448 | |
| 168,000 | | | Kunlun Energy Co Ltd. | | | 146,722 | |
| | | | | | | 574,440 | |
| | | | OIL & GAS SERVICES - 2.0% | | | | |
| 155,700 | | | China Oilfield Services Ltd | | | 146,641 | |
| | | | | | | | |
| | | | REAL ESTATE - 2.2% | | | | |
| 35,000 | | | Cyrela Brazil Realty SA Empreendimentos e Participacoes * | | | 99,155 | |
| 34,000 | | | Hang Lung Properties Ltd. | | | 69,839 | |
| | | | | | | 168,994 | |
| | | | REITS - 1.4% | | | | |
| 70,100 | | | Fibra Uno Administracion SA de CV | | | 102,184 | |
| | | | | | | | |
| | | | RETAIL - 8.1% | | | | |
| 17,877 | | | Arcos Dorados Holdings, Inc. | | | 124,245 | |
| 64,000 | | | Chow Tai Fook Jewellery Group Ltd. | | | 71,979 | |
| 743 | | | CJ O Shopping Co. Ltd. * | | | 186,277 | |
| 546 | | | E-MART, Inc. | | | 124,599 | |
| 18,387 | | | Truworths International Ltd. | | | 102,804 | |
| | | | | | | 609,904 | |
| | | | SEMICONDUCTORS - 1.7% | | | | |
| 13,000 | | | MediaTek, Inc. | | | 127,917 | |
| | | | | | | | |
| | | | TELECOMMUNICATIONS - 2.2% | | | | |
| 18,903 | | | China Mobile Ltd. | | | 167,725 | |
| | | | | | | | |
| | | | TOTAL COMMON STOCKS (Cost - $7,995,991) | | | 7,333,952 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 97.2% (Cost - $7,995,991) | | $ | 7,333,952 | |
| | | | OTHER ASSETS LESS LIABILITIES - 2.8% | | | 207,666 | |
| | | | NET ASSETS - 100.0% | | $ | 7,541,618 | |
ADR - American Depositary Receipt.
BHD - Berhad.
PCL - Public Company Limited.
| * | Non-income producing security. |
See accompanying notes to consolidated financial statements.
RATIONAL RISK MANAGED EMERGING MARKETS FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
As of June 30, 2018, the Fund’s long-term holdings were divided among countries as follows:
Country | | Percentage | |
South Korea | | | 17.7 | % |
Hong Kong | | | 14.5 | % |
South Africa | | | 10.8 | % |
China | | | 9.5 | % |
Mexico | | | 9.0 | % |
Colombia | | | 7.5 | % |
Brazil | | | 6.8 | % |
Taiwan | | | 4.4 | % |
India | | | 4.0 | % |
Greece | | | 2.8 | % |
Uraguay | | | 1.6 | % |
Czech | | | 1.6 | % |
Thailand | | | 1.6 | % |
Poland | | | 1.6 | % |
Indonesia | | | 1.5 | % |
Malaysia | | | 1.4 | % |
Turkey | | | 1.0 | % |
Total Long-Term Holdings: | | | 97.2 | % |
Percentages in the above table are based on net assets of the Fund as of June 30, 2018.
See accompanying notes to consolidated financial statements.
RATIONAL HEDGED RETURN FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2018 |
Shares | | | | | | | | | | | | | Value | |
| | | | SHORT-TERM INVESTMENTS - 21.2% | | | | |
| 1,032,694 | | | Federated Treasury Obligations Fund, Institutional Class, 1.77% * | | $ | 1,032,694 | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost - $1,032,694) | | | 1,032,694 | |
| | | | | | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS - 21.2% (Cost - $1,032,694) | | | | $ | 1,032,694 | |
| | | | OTHER ASSETS LESS LIABILITIES - 78.8% | | | | | 3,829,697 | |
| | | | NET ASSETS - 100.0% | | | | $ | 4,862,391 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | Notional | | Expiration | | | | | | |
Contracts ^ | | | | | Counterparty | | Amount | | Date | | Exercise Price | | Value | |
| | | | OPTIONS WRITTEN ** - (0.3)% | | | | | | | | | | | | |
| | | | CALL OPTIONS WRITTEN - (0.0)% | | | | | | | | | | | | |
| 24 | | | S&P 500 Future Index | | Wedbush | | 16,950,000 | | 7/9/2018 | | 2,825 | | | 300 | |
| 73 | | | S&P 500 Future Index | | Wedbush | | 51,830,000 | | 7/9/2018 | | 2,840 | | | 913 | |
| | | | TOTAL CALL OPTIONS WRITTEN (Premiums Received - $3,338) | | $ | 1,213 | |
| | | | | | | | | | | | | | | | |
| | | | PUT OPTIONS WRITTEN - (0.3)% | | | | | | | | | | | | |
| 49 | | | S&P 500 Future Index | | Wedbush | | 31,421,250 | | 7/9/2018 | | 2,565 | | | 11,025 | |
| | | | TOTAL PUT OPTIONS WRITTEN (Premiums Received - $12,250) | | $ | 11,025 | |
| | | | | | | | | | | | | | | | |
| | | | TOTAL WRITTEN OPTIONS (Premiums Received - $15,588) | | $ | 12,238 | |
| ^ | Each contract is equivalent to one futures contract. |
| * | Rate shown represents the rate at June 30, 2018 and is subject to change and resets daily. |
| ** | Non-income producing security. |
See accompanying notes to consolidated financial statements.
RATIONAL DYNAMIC BRANDS FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 93.6% | | | | |
| | | | AIRLINES - 6.9% | | | | |
| 10,003 | | | Alaska Air Group, Inc. | | $ | 604,081 | |
| 16,377 | | | Southwest Airlines Co. | | | 833,262 | |
| | | | | | | 1,437,343 | |
| | | | APPAREL - 1.9% | | | | |
| 4,969 | | | VF Corp. | | | 405,073 | |
| | | | | | | | |
| | | | AUTO MANUFACTURERS- 2.0% | | | | |
| 3,361 | | | Ferrari NV | | | 453,769 | |
| | | | | | | | |
| | | | BEVERAGES - 6.1% | | | | |
| 4,135 | | | Constellation Brands, Inc. | | | 905,027 | |
| 5,517 | | | Molson Coors Brewing Co. | | | 375,377 | |
| | | | | | | 1,280,404 | |
| | | | COMPUTERS - 3.0% | | | | |
| 3,424 | | | Apple, Inc. | | | 633,817 | |
| | | | | | | | |
| | | | DIVERSIFIED FINANCIAL SERVICES - 3.8% | | | | |
| 6,038 | | | Visa, Inc. | | | 799,733 | |
| | | | | | | | |
| | | | FOOD - 5.9% | | | | |
| 16,676 | | | Conagra Brands, Inc. | | | 595,833 | |
| 10,249 | | | Kraft Heinz Co. | | | 643,842 | |
| | | | | | | 1,239,675 | |
| | | | HEALTHCARE-SERVICES - 5.7% | | | | |
| 1,714 | | | Anthem, Inc. | | | 407,983 | |
| 3,218 | | | UnitedHealth Group, Inc. | | | 789,504 | |
| | | | | | | 1,197,487 | |
| | | | INSURANCE - 1.8% | | | | |
| 6,309 | | | Progressive Corp. | | | 373,177 | |
| | | | | | | | |
| | | | INTERNET - 11.2% | | | | |
| 2,581 | | | Alibaba Group Holding Ltd. * | | | 478,853 | |
| 351 | | | Alphabet, Inc. * | | | 396,345 | |
| 335 | | | Amazon.com, Inc. * | | | 569,433 | |
| 2,124 | | | Facebook, Inc. * | | | 412,736 | |
| 9,428 | | | Tencent Holdings Ltd. | | | 473,757 | |
| | | | | | | 2,331,124 | |
| | | | LODGING - 3.4% | | | | |
| 9,178 | | | Las Vegas Sands Corp. | | | 700,832 | |
| | | | | | | | |
| | | | MEDIA - 3.0% | | | | |
| 21,017 | | | Viacom, Inc. | | | 633,873 | |
| | | | | | | | |
| | | | PHARMACEUTICALS - 4.2% | | | | |
| 15,760 | | | Bristol-Myers Squibb Co. | | | 872,158 | |
| | | | | | | | |
| | | | RETAIL - 16.7% | | | | |
| 3,060 | | | Advance Auto Parts, Inc. | | | 415,242 | |
| 893 | | | Chipotle Mexican Grill, Inc. * | | | 385,214 | |
| 3,745 | | | Costco Wholeasle Corp. | | | 782,630 | |
| 5,189 | | | Home Depot, Inc. | | | 1,012,374 | |
| 19,009 | | | Tapestry, Inc. | | | 887,910 | |
| | | | | | | 3,483,370 | |
| | | | SEMICONDUCTORS - 2.8% | | | | |
| 2,435 | | | NVIDIA Corp. | | | 576,852 | |
See accompanying notes to consolidated financial statements.
RATIONAL DYNAMIC BRANDS FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 93.6% (Continued) | | | | |
| | | | SOFTWARE - 8.9% | | | | |
| 2,330 | | | Adobe Systems, Inc. * | | $ | 568,077 | |
| 3,264 | | | Intuit, Inc. | | | 666,852 | |
| 6,270 | | | Microsoft Corp. | | | 618,285 | |
| | | | | | | 1,853,214 | |
| | | | TELECOMMUNICATIONS - 3.2% | | | | |
| 13,161 | | | Verizon Communications, Inc. | | | 662,130 | |
| | | | | | | | |
| | | | TEXTILES - 3.1% | | | | |
| 3,015 | | | Mohawk Industries, Inc. * | | | 646,024 | |
| | | | | | | | |
| | | | TOTAL COMMON STOCKS (Cost $18,362,756) | | | 19,580,055 | |
| | | | | | | | |
| | | | SHORT-TERM INVESTMENTS - 6.2% | | | | |
| 1,289,592 | | | Federated Treasury Obligations Fund, Institutional Class, 1.77% ** | | | 1,289,592 | |
| | | | TOTAL SHORT-TERM INVESTMENTS (Cost $1,289,592) | | | 1,289,592 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS (Cost $19,652,348) - 99.8% | | $ | 20,869,647 | |
| | | | OTHER ASSETS LESS LIABILITIES - 0.2% | | | 39,582 | |
| | | | NET ASSETS - 100.0% | | $ | 20,909,229 | |
| * | Non-income producing security. |
| ** | Rate shown represents the rate at June 30, 2018, and is subject to change and resets daily. |
See accompanying notes to consolidated financial statements.
RATIONAL STRATEGIC ALLOCATION FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | MUTUAL FUNDS - 73.0% | | | | |
| | | | ASSET ALLOCATION FUNDS - 13.2% | | | | |
| 230,795 | | | Rational Risk Managed Emerging Markets Fund, Institutional Class + | | $ | 1,530,167 | |
| | | | | | | | |
| | | | DEBT FUNDS - 38.7% | | | | |
| 77,007 | | | Catalyst Insider Income Fund, Institutional Class + | | | 722,332 | |
| 16,524 | | | Catalyst IPOx Allocation Fund, Institutional Class + | | | 249,663 | |
| 154,586 | | | Catalyst/Stone Beach Income Opportunity Fund, Institutional Class + | | | 1,476,305 | |
| 200,006 | | | Rational Income Opportunities Fund, Institutional Class + | | | 2,020,060 | |
| | | | | | | 4,468,360 | |
| | | | EQUITY FUNDS - 21.1% | | | | |
| 22,401 | | | Catalyst Buyback Strategy Fund, Institutional Class + | | | 244,507 | |
| 12,960 | | | Catalyst Insider Buying Fund, Institutional Class + | | | 242,529 | |
| 148,709 | | | Catalyst MLP & Infrastructure Fund, Institutional Class + | | | 817,854 | |
| 299,944 | | | Rational Dynamic Brands Fund, Institutional Class + | | | 1,130,789 | |
| | | | | | | 2,435,679 | |
| | | | | | | | |
| | | | TOTAL MUTUAL FUNDS (Cost - $8,567,528) | | | 8,434,206 | |
| | | | | | | | |
| | | | EXCHANGE TRADED FUNDS - 26.4% | | | | |
| | | | EQUITY FUNDS - 26.4% | | | | |
| 34,443 | | | Ecological Strategy ETF + | | | 1,427,907 | |
| 43,000 | | | Strategy Shares NASDAQ 7 Handl Index ETF + | | | 1,023,400 | |
| 15,069 | | | US Equity Rotation Strategy ETF + | | | 600,429 | |
| | | | TOTAL EXCHANGE TRADED FUNDS (Cost - $2,482,781) | | | 3,051,736 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 99.4% (Cost - $11,050,309) | | $ | 11,485,942 | |
| | | | OTHER ASSETS LESS LIABILITIES - 0.6% | | | 64,696 | |
| | | | NET ASSETS - 100.0% | | $ | 11,550,638 | |
ETF - Exchange Traded Fund.
| + | Investment in affiliate. |
See accompanying notes to consolidated financial statements.
RATIONAL/ RESOLVE ADAPTIVE ASSET ALLOCATION FUND (Formerly Rational Dynamic Momentum) |
CONSOLIDATED PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | SHORT-TERM INVESTMENTS - 94.6% | | | | |
| 13,502,069 | | | Fidelity Institutional Government Portfolio , Institutional Class, 1.77% * + (Cost - $13,502,069) | | $ | 13,502,069 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 94.6% (Cost - $13,502,069) | | $ | 13,502,069 | |
| | | | OTHER ASSETS LESS LIABILITIES - 5.4% | | | 777,695 | |
| | | | NET ASSETS - 100.0% | | $ | 14,279,764 | |
| * | Rate shown represents the rate at June 30, 2018, and is subject to change and resets daily. |
| + | All or a portion of this investment is a holding of the RRAA Fund Limited. |
| | | | | | | | | Unrealized | |
| | | | | | | | | Appreciaion / | |
Long Contracts | | | | | Notional Amount ($) | | Maturity | | (Depreciation) | |
| | | | OPEN LONG FUTURES CONTRACTS - 0.5% | | | | | | | | |
| 7 | | | Canadian Dollar Currency Future | | 533,120 | | September-18 | | $ | 4,785 | |
| 4 | | | Copper Future + | | 296,600 | | September-18 | | | (6,200 | ) |
| 85 | | | DJ US Real Estate | | 2,718,300 | | September-18 | | | 22,410 | |
| 28 | | | Japanese Yen Currency Future | | 3,173,625 | | September-18 | | | (13,425 | ) |
| 15 | | | Mini S&P/TSX 60 | | 549,223 | | September-18 | | | 278 | |
| 29 | | | Nikkei 225 (CME) | | 3,228,425 | | September-18 | | | (76,825 | ) |
| 73 | | | S&P 500 Emini Future | | 9,933,840 | | September-18 | | | (225,335 | ) |
| 27 | | | US 10 YR Note (CBT) | | 3,245,062 | | September-18 | | | 13,812 | |
| 19 | | | US Long Bond (CBT) | | 2,755,000 | | September-18 | | | 24,594 | |
| 20 | | | WTI Crude Future + | | 1,483,000 | | August-18 | | | 180,540 | |
| | | | Total Unrealized Appreciation/Depreciation from Open Futures Contracts | | $ | (75,366 | ) |
| + | All or a portion of this investment is a holding of the RDMF Fund, Ltd. |
See accompanying notes to consolidated financial statements.
RATIONAL IRON HORSE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 93.8% | | | | |
| | | | AEROSPACE/DEFENSE - 0.7% | | | | |
| 200 | | | General Dynamics Corp + | | $ | 37,282 | |
| 400 | | | United Technologies Corp. + | | | 50,012 | |
| | | | | | | 87,294 | |
| | | | AIRLINES - 0.5% | | | | |
| 1,100 | | | Southwest Airlines Co. + | | | 55,968 | |
| | | | | | | | |
| | | | AUTO MANUFACTURERS - 1.7% | | | | |
| 2,700 | | | General Motors Co. + | | | 106,380 | |
| 1,600 | | | PACCAR, Inc. + | | | 99,136 | |
| | | | | | | 205,516 | |
| | | | AUTO PARTS & EQUIPMENT - 1.0% | | | | |
| 600 | | | Lear Corp. + | | | 111,486 | |
| | | | | | | | |
| | | | BANKS - 6.9% | | | | |
| 3,000 | | | Citigroup, Inc. + | | | 200,760 | |
| 700 | | | First Republic Bank | | | 67,753 | |
| 800 | | | Jp Morgan Chase & Co. + | | | 83,360 | |
| 3,800 | | | SunTrust Banks, Inc. + | | | 250,876 | |
| 4,200 | | | US Bancorp + | | | 210,084 | |
| | | | | | | 812,833 | |
| | | | BEVERAGES - 1.0% | | | | |
| 1,100 | | | PepsiCo, Inc. + | | | 119,757 | |
| | | | | | | | |
| | | | CHEMICALS - 1.4% | | | | |
| 1,500 | | | LyondellBasell Industries NV + | | | 164,775 | |
| | | | | | | | |
| | | | COMMERCIAL SERVICES - 0.4% | | | | |
| 300 | | | United Rentals, Inc. * + | | | 44,286 | |
| | | | | | | | |
| | | | COMPUTERS - 10.7% | | | | |
| 900 | | | Apple, Inc. + | | | 166,599 | |
| 1,300 | | | Check Point Software Technologies Ltd. * + | | | 126,984 | |
| 4,900 | | | Cognizant Technology Solutions Corp. + | | | 387,051 | |
| 3,900 | | | International Business Machines Corp. + | | | 544,830 | |
| 600 | | | Western Digital Corp. + | | | 46,446 | |
| | | | | | | 1,271,910 | |
| | | | COSMETICS/PERSONAL CARE - 1.8% | | | | |
| 3,300 | | | Colgate-Palmolive Co. + | | | 213,873 | |
| | | | | | | | |
| | | | DIVERSIFIED FINANCIAL SERVICES - 2.6% | | | | |
| 900 | | | Intercontinental Exchange, Inc. + | | | 66,195 | |
| 1,300 | | | TD Ameritrade Holding Corp. + | | | 71,201 | |
| 1,300 | | | Visa, Inc. + | | | 172,185 | |
| | | | | | | 309,581 | |
| | | | ELECTRIC - 4.9% | | | | |
| 2,000 | | | Dominion Energy, Inc. + | | | 136,360 | |
| 1,800 | | | Sempra Energy + | | | 208,998 | |
| 5,200 | | | Southern Co. + | | | 240,812 | |
| | | | | | | 586,170 | |
| | | | ELECTRONICS - 1.8% | | | | |
| 1,800 | | | Fortive Corp. + | | | 138,798 | |
| 800 | | | TE Connectivity Ltd. + | | | 72,048 | |
| | | | | | | 210,846 | |
| | | | FOOD - 5.6% | | | | |
| 1,300 | | | General Mills, Inc. + | | | 57,538 | |
| 4,200 | | | Kellogg Co. + | | | 293,454 | |
| 2,100 | | | Kraft Heinz Co. + | | | 131,922 | |
| 3,300 | | | Mondelez International, Inc. + | | | 135,300 | |
| 600 | | | Tyson Foods, Inc. + | | | 41,310 | |
| | | | | | | 659,524 | |
See accompanying notes to consolidated financial statements.
RATIONAL IRON HORSE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCK S- 93.8% (Continued) | | | | |
| | | | HEALTHCARE-PRODUCTS - 2.1% | | | | |
| 2,900 | | | Medtronic PLC + | | $ | 248,269 | |
| | | | | | | | |
| | | | HEALTHCARE-SERVICES - 0.5% | | | | |
| 500 | | | Universal Health Services, Inc. + | | | 55,720 | |
| | | | | | | | |
| | | | HOUSEHOLD PRODUCTS/WARES - 2.7% | | | | |
| 3,000 | | | Kimberly-Clark Corp. + | | | 316,020 | |
| | | | | | | | |
| | | | INSURANCE - 2.1% | | | | |
| 800 | | | Allstate Corp. + | | | 73,016 | |
| 1,300 | | | Aon PLC + | | | 178,321 | |
| | | | | | | 251,337 | |
| | | | INTERNET - 3.7% | | | | |
| 800 | | | Alibaba Group Holding Ltd. * + | | | 148,424 | |
| 200 | | | Alphabet, Inc. * + | | | 225,838 | |
| 300 | | | Facebook, Inc. * + | | | 58,296 | |
| | | | | | | 432,558 | |
| | | | LEISURE TIME - 0.8% | | | | |
| 1,600 | | | Carnival Corp. + | | | | |
| | | | | | | 91,696 | |
| | | | MEDIA - 5.1% | | | | |
| 6,200 | | | Comcast Corp. + | | | 203,422 | |
| 3,800 | | | Walt Disney Co. + | | | 398,278 | |
| | | | | | | 601,700 | |
| | | | MINING - 2.7% | | | | |
| 8,600 | | | Newmont Mining Corp. + | | | 324,306 | |
| | | | | | | | |
| | | | MISCELLANEOUS MANUFACTURING - 2.1% | | | | |
| 1,700 | | | Eaton Corp. PLC + | | | 127,058 | |
| 1,400 | | | Ingersoll-Rand PLC + | | | 125,622 | |
| | | | | | | 252,680 | |
| | | | OIL & GAS - 5.1% | | | | |
| 1,700 | | | Chevron Corp. + | | | 214,931 | |
| 4,700 | | | Exxon Mobil Corp. + | | | 388,831 | |
| | | | | | | 603,762 | |
| | | | OIL & GAS SERVICES - 0.3% | | | | |
| 600 | | | Schlumberger Ltd. + | | | 40,218 | |
| | | | | | | | |
| | | | PACKAGING & CONTAINERS - 0.5% | | | | |
| 1,800 | | | Ball Corp. + | | | 63,990 | |
| | | | | | | | |
| | | | PHARMACEUTICALS - 11.1% | | | | |
| 600 | | | AbbVie, Inc. + | | | 55,590 | |
| 1,400 | | | CVS Health Corp. + | | | 90,090 | |
| 1,600 | | | Eli Lilly & Co. + | | | 136,528 | |
| 3,600 | | | Johnson & Johnson + | | | 436,824 | |
| 6,400 | | | Merck & Co., Inc. + | | | 388,480 | |
| 5,800 | | | Pfizer, Inc. + | | | 210,424 | |
| | | | | | | 1,317,936 | |
| | | | REITS - 3.6% | | | | |
| 4,000 | | | Realty Income Corp. + | | | 215,160 | |
| 3,300 | | | Welltower, Inc. + | | | 206,877 | |
| | | | | | | 422,037 | |
| | | | RETAIL - 1.6% | | | | |
| 300 | | | Home Depot, Inc. + | | | 58,530 | |
| 1,200 | | | Walgreens Boots Alliance, Inc. + | | | 72,018 | |
| 700 | | | Yum! Brands, Inc. + | | | 54,754 | |
| | | | | | | 185,302 | |
| | | | SEMICONDUCTORS - 1.3% | | | | |
| 2,300 | | | Applied Materials, Inc. + | | | 106,237 | |
| 300 | | | Lam Research Corp. + | | | 51,855 | |
| | | | | | | 158,092 | |
| | | | SOFTWARE - 2.4% | | | | |
| 1,300 | | | Fidelity National Information Services, Inc. + | | | 137,839 | |
| 2,200 | | | Paychex, Inc. + | | | 150,370 | |
| | | | | | | 288,209 | |
| | | | TELECOMMUNICATIONS - 2.2% | | | | |
| 2,000 | | | T-Mobile US, Inc. * + | | | 119,500 | |
| 2,700 | | | Verizon Communications, Inc. + | | | 135,837 | |
| | | | | | | 255,337 | |
See accompanying notes to consolidated financial statements.
RATIONAL IRON HORSE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | | | | | | | | | Value | |
| | | | COMMON STOCK - 93.8% (Continued) | | | | | | |
| | | | TOYS & GAMES - 2.7% | | | | | | |
| 3,400 | | | Hasbro, Inc. + | | | | $ | 313,854 | |
| | | | | | | | | | | | | | | | |
| | | | TRANSPORTATION - 0.2% | | | | | | |
| 100 | | | FedEx Corp. + | | | | | 22,706 | |
| | | | | | | | | | | | | | | | |
| | | | TOTAL COMMON STOCKS (Cost - $11,354,633) | | | | | 11,099,548 | |
| | | | | | | | | | | | | | | | |
| | | | EXCHANGE TRADED FUND - 1.0 | | | | | | |
| 5,000 | | | Direxion Daily Gold Miners Index Bull 3X Shares (Cost - $116,375) | | | | | 121,650 | |
| | | | | | | | | | | | | | | | |
| | | | EXCHANGE TRADED NOTE - 1.0% | | | | | | |
| 12,200 | | | VelocityShares 3x Long Gold ETN linked to the S&P * (Cost -$139,202) | | | 114,314 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | Notional | | Expiration | | Exercise Price | | | | |
Contracts ^ | | | | | | | Amount ($) | | Date | | ($) | | | | |
| | | | PUT OPTIONS PURCHASED - 3.7% | | | | | | | | | | | | |
| 50 | | | S&P 500 Index | | | | 30,000,000 | | 7/20/2018 | | 2,400.00 | | | 9,750 | |
| 75 | | | S&P 500 Index | | | | 45,000,000 | | 9/21/2018 | | 2,400.00 | | | 113,250 | |
| 45 | | | S&P 500 Index | | | | 20,250,000 | | 12/20/2019 | | 1,800.00 | | | 124,200 | |
| 30 | | | S&P 500 Index | | | | 15,937,500 | | 12/20/2019 | | 2,125.00 | | | 186,300 | |
| | | | TOTAL PUT OPTIONS PURCHASED (Premiums Received - $520,400) | | | 433,500 | |
| | | | | | | | | | | | | | | | |
Shares | | | | | | | | | | | | | | | |
| | | | SHORT TERM INVESTMENT - 5.8% | | | | | | |
| 680,316 | | | Fidelity Institutional Government Portfolio - Institutional Class, 1.77% ** (Cost - $680,316) | | $ | 680,316 | |
| | | | | | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS - 105.3% (Cost - $12,810,926) | | $ | 12,449,328 | |
| | | | LIABILITIES LESS OTHER ASSETS - (5.3)% | | | (622,258 | ) |
| | | | NET ASSETS - 100.0% | | | | $ | 11,827,070 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | Notional | | Expiration | | Exercise Price | | | | |
Contracts ^ | | | | | Counter party | | Amount (S) | | Date | | ($) | | Value | |
| | | | CALL OPTIONS WRITTEN * - (5.0)% | | | | | | | | | | | | |
| 6 | | | AbbVie, Inc. | | Credit Suisse | | 57,000 | | 1/18/2019 | | 95.00 | | $ | 3,750 | |
| 8 | | | Alibaba Group Holding Ltd. | | Credit Suisse | | 160,000 | | 1/18/2019 | | 200.00 | | | 10,288 | |
| 8 | | | Allstate Corp. | | Credit Suisse | | 80,000 | | 1/18/2019 | | 100.00 | | | 1,428 | |
| 1 | | | Alphabet, Inc. | | Credit Suisse | | 2,000 | | 1/18/2019 | | 20.00 | | | 1,143 | |
| 1 | | | Alphabet, Inc. | | Credit Suisse | | 16,500 | | 7/20/2018 | | 165.00 | | | 15,880 | |
| 13 | | | Aon PLC | | Credit Suisse | | 188,500 | | 1/18/2019 | | 145.00 | | | 6,110 | |
| 9 | | | Apple, Inc. | | Credit Suisse | | 153,000 | | 1/18/2019 | | 170.00 | | | 20,880 | |
| 14 | | | Applied Materials, Inc. | | Credit Suisse | | 77,000 | | 1/18/2019 | | 55.00 | | | 2,408 | |
| 9 | | | Applied Materials, Inc. | | Credit Suisse | | 51,750 | | 1/18/2019 | | 57.50 | | | 1,170 | |
| 18 | | | Ball Corp. | | Credit Suisse | | 72,000 | | 1/18/2019 | | 40.00 | | | 1,485 | |
| 16 | | | Carnival Corp. | | Credit Suisse | | 96,000 | | 1/18/2019 | | 60.00 | | | 5,120 | |
| 13 | | | Check Point Software Technology | | Credit Suisse | | 130,000 | | 1/18/2019 | | 100.00 | | | 7,475 | |
| 17 | | | Chevron Corp. | | Credit Suisse | | 212,500 | | 9/21/2018 | | 125.00 | | | 9,690 | |
| 7 | | | Citigroup, Inc. | | Credit Suisse | | 49,000 | | 1/18/2019 | | 70.00 | | | 2,289 | |
| 23 | | | Citigroup, Inc. | | Credit Suisse | | 161,000 | | 6/21/2019 | | 70.00 | | | 11,730 | |
| 10 | | | Cognizant Technology Solutions | | Credit Suisse | | 80,000 | | 1/18/2019 | | 80.00 | | | 5,000 | |
| 14 | | | Cognizant Technology Solutions | | Credit Suisse | | 119,000 | | 1/18/2019 | | 85.00 | | | 4,340 | |
| 25 | | | Cognizant Technology Solutions | | Credit Suisse | | 206,250 | | 1/18/2019 | | 82.50 | | | 9,500 | |
| 33 | | | Colgate-Palmolive Co. | | Credit Suisse | | 231,000 | | 1/18/2019 | | 70.00 | | | 5,957 | |
| 36 | | | Comcast Corp. | | Credit Suisse | | 135,000 | | 1/18/2019 | | 37.50 | | | 4,176 | |
| 26 | | | Comcast Corp. | | Credit Suisse | | 84,500 | | 7/20/2018 | | 32.50 | | | 2,964 | |
| 5 | | | CVS Health Corp. | | Credit Suisse | | 33,750 | | 1/18/2019 | | 67.50 | | | 1,925 | |
| 9 | | | CVS Health Corp. | | Credit Suisse | | 65,250 | | 1/18/2019 | | 72.50 | | | 2,025 | |
| 20 | | | Dominion Energy, Inc. | | Credit Suisse | | 140,000 | | 1/18/2019 | | 70.00 | | | 4,920 | |
| 17 | | | Eaton Corp. PLC | | Credit Suisse | | 136,000 | | 1/18/2019 | | 80.00 | | | 4,335 | |
| 16 | | | Eli Lilly & Co. | | Credit Suisse | | 132,000 | | 1/18/2019 | | 82.50 | | | 10,440 | |
| 29 | | | Exxon Mobil Corp. | | Credit Suisse | | 224,750 | | 1/18/2019 | | 77.50 | | | 22,910 | |
| 18 | | | Exxon Mobil Corp. | | Credit Suisse | | 144,000 | | 1/18/2019 | | 80.00 | | | 10,836 | |
| 3 | | | Facebook, Inc. | | Credit Suisse | | 60,000 | | 7/20/2018 | | 200.00 | | | 705 | |
| 1 | | | FedEx Corp. | | Credit Suisse | | 25,000 | | 1/18/2019 | | 250.00 | | | 810 | |
| 13 | | | Fidelity National Information | | Credit Suisse | | 130,000 | | 10/19/2018 | | 100.00 | | | 11,018 | |
| 7 | | | First Republic Bank | | Credit Suisse | | 66,500 | | 11/16/2018 | | 95.00 | | | 4,725 | |
| 18 | | | Fortive Corp. | | Credit Suisse | | 126,000 | | 12/21/2018 | | 70.00 | | | 17,280 | |
| 2 | | | General Dynamics Corp. | | Credit Suisse | | 41,000 | | 1/18/2019 | | 205.00 | | | 920 | |
See accompanying notes to consolidated financial statements.
RATIONAL IRON HORSE FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
| | | | | | | Notional | | Expiration | | Exercise Price | | | |
Contracts ^ | | | | | Counter party | | Amount (S) | | Date | | ($) | | Value | |
| | | | CALL OPTIONS WRITTEN * - (5.0)% (Continued) | | | | | | | | | | | | |
| 13 | | | General Mills, Inc. | | Credit Suisse | | 58,500 | | 10/19/2018 | | 45.00 | | $ | 2,496 | |
| 4 | | | General Motors Co. | | Credit Suisse | | 15,200 | | 9/21/2018 | | 38.00 | | | 1,136 | |
| 23 | | | General Motors Co. | | Credit Suisse | | 85,100 | | 1/18/2019 | | 37.00 | | | 10,465 | |
| 34 | | | Hasbro, Inc. | | Credit Suisse | | 314,500 | | 1/18/2019 | | 92.50 | | | 22,610 | |
| 3 | | | Home Depot, Inc. | | Credit Suisse | | 57,000 | | 1/18/2019 | | 190.00 | | | 4,602 | |
| 14 | | | Ingersoll-Rand PLC | | Credit Suisse | | 133,000 | | 1/18/2019 | | 95.00 | | | 4,900 | |
| 9 | | | Intercontinental Exchange, Inc. | | Credit Suisse | | 65,250 | | 9/21/2018 | | 72.50 | | | 3,105 | |
| 19 | | | International Business Machine | | Credit Suisse | | 285,000 | | 1/18/2019 | | 150.00 | | | 7,125 | |
| 20 | | | International Business Machine | | Credit Suisse | | 300,000 | | 6/21/2019 | | 150.00 | | | 11,800 | |
| 15 | | | Johnson & Johnson | | Credit Suisse | | 195,000 | | 1/18/2019 | | 130.00 | | | 4,395 | |
| 21 | | | Johnson & Johnson | | Credit Suisse | | 273,000 | | 6/21/2019 | | 130.00 | | | 11,109 | |
| 8 | | | JPMorgan Chase & Co. | | Credit Suisse | | 84,000 | | 1/18/2019 | | 105.00 | | | 5,232 | |
| 8 | | | JPMorgan Chase & Co. | | Credit Suisse | | 87,200 | | 7/20/2018 | | 109.00 | | | 584 | |
| 33 | | | Kellogg Co. | | Credit Suisse | | 214,500 | | 1/18/2019 | | 65.00 | | | 24,255 | |
| 9 | | | Kellogg Co. | | Credit Suisse | | 60,750 | | 1/18/2019 | | 67.50 | | | 5,175 | |
| 18 | | | Kimberly-Clark Corp. | | Credit Suisse | | 198,000 | | 1/18/2019 | | 110.00 | | | 8,100 | |
| 12 | | | Kimberly-Clark Corp. | | Credit Suisse | | 138,000 | | 1/18/2019 | | 115.00 | | | 3,480 | |
| 21 | | | Kraft Heinz Co. | | Credit Suisse | | 131,250 | | 1/18/2019 | | 62.50 | | | 8,358 | |
| 3 | | | LAM Research Corp. | | Credit Suisse | | 58,500 | | 10/19/2018 | | 195.00 | | | 1,695 | |
| 3 | | | Lear Corp. | | Credit Suisse | | 57,000 | | 9/21/2018 | | 190.00 | | | 2,100 | |
| 3 | | | Lear Corp. | | Credit Suisse | | 60,000 | | 9/21/2018 | | 200.00 | | | 1,071 | |
| 15 | | | Lyondell Basell Industries NV | | Credit Suisse | | 180,000 | | 1/18/2019 | | 120.00 | | | 6,075 | |
| 13 | | | Medtronic PLC | | Credit Suisse | | 107,250 | | 1/18/2019 | | 82.50 | | | 8,450 | |
| 16 | | | Medtronic PLC | | Credit Suisse | | 144,000 | | 1/18/2019 | | 90.00 | | | 4,800 | |
| 25 | | | Merck & Co, Inc. | | Credit Suisse | | 150,000 | | 1/18/2019 | | 60.00 | | | 9,875 | |
| 39 | | | Merck & Co, Inc. | | Credit Suisse | | 253,500 | | 6/21/2019 | | 65.00 | | | 11,388 | |
| 8 | | | Mondelez International, Inc. | | Credit Suisse | | 31,200 | | 1/18/2019 | | 39.00 | | | 2,940 | |
| 25 | | | Mondelez International, Inc. | | Credit Suisse | | 105,000 | | 1/18/2019 | | 42.00 | | | 4,963 | |
| 86 | | | Newmont Mining Corp. | | Credit Suisse | | 387,000 | | 1/18/2019 | | 45.00 | | | 6,536 | |
| 16 | | | PACCAR, Inc. | | Credit Suisse | | 101,120 | | 1/18/2019 | | 63.20 | | | 7,040 | |
| 22 | | | Paychex, Inc. | | Credit Suisse | | 143,000 | | 1/18/2019 | | 65.00 | | | 12,650 | |
| 11 | | | PepsiCo, Inc. | | Credit Suisse | | 115,500 | | 1/18/2019 | | 105.00 | | | 8,877 | |
| 58 | | | Pfizer, Inc. | | Credit Suisse | | 214,600 | | 1/18/2019 | | 37.00 | | | 7,366 | |
| 20 | | | Realty Income Corp. | | Credit Suisse | | 115,000 | | 1/18/2019 | | 57.50 | | | 1,950 | |
| 20 | | | Realty Income Corp. | | Credit Suisse | | 110,000 | | 8/17/2018 | | 55.00 | | | 1,860 | |
| 6 | | | Schlumberger Ltd. | | Credit Suisse | | 42,000 | | 6/21/2019 | | 70.00 | | | 2,922 | |
| 18 | | | Sempra Energy | | Credit Suisse | | 207,000 | | 7/20/2018 | | 115.00 | | | 5,760 | |
| 52 | | | Southern Co. | | Credit Suisse | | 249,600 | | 11/16/2018 | | 48.00 | | | 4,732 | |
| 11 | | | Southwest Airlines Co. | | Credit Suisse | | 58,300 | | 6/29/2018 | | 53.00 | | | 55 | |
| 11 | | | Southwest Airlines Co. | | Credit Suisse | | 57,750 | | 7/20/2018 | | 52.50 | | | 715 | |
| 38 | | | SunTrust Banks, Inc. | | Credit Suisse | | 247,000 | | 1/18/2019 | | 65.00 | | | 19,000 | |
| 13 | | | TD Ameritrade Holding Corp. | | Credit Suisse | | 84,500 | | 1/18/2019 | | 65.00 | | | 1,365 | |
| 8 | | | TE Connectivity Ltd. | | Credit Suisse | | 72,000 | | 1/18/2019 | | 90.00 | | | 4,960 | |
| 6 | | | T-Mobile US, Inc. | | Credit Suisse | | 37,500 | | 1/18/2019 | | 62.50 | | | 2,250 | |
| 14 | | | T-Mobile US, Inc. | | Credit Suisse | | 91,000 | | 8/17/2018 | | 65.00 | | | 882 | |
| 6 | | | Tyson Foods, Inc. | | Credit Suisse | | 43,500 | | 1/18/2019 | | 72.50 | | | 1,980 | |
| 4 | | | United Parcel Service, Inc. | | Credit Suisse | | 44,000 | | 1/18/2019 | | 110.00 | | | 2,040 | |
| 3 | | | United Rentals, Inc. | | Credit Suisse | | 52,500 | | 9/21/2018 | | 175.00 | | | 690 | |
| 4 | | | United Technologies Corp. | | Credit Suisse | | 50,000 | | 1/18/2019 | | 125.00 | | | 2,920 | |
| 5 | | | Universal Health Services, Inc. | | Credit Suisse | | 62,500 | | 10/19/2018 | | 125.00 | | | 713 | |
| 35 | | | US Bancorp USB | | Credit Suisse | | 183,750 | | 1/18/2019 | | 52.50 | | | 6,720 | |
| 7 | | | US Bancorp USB | | Credit Suisse | | 36,750 | | 9/21/2018 | | 52.50 | | | 623 | |
| 27 | | | Verizon Communications, Inc. | | Credit Suisse | | 135,000 | | 1/18/2019 | | 50.00 | | | 7,155 | |
| 13 | | | Visa, Inc. | | Credit Suisse | | 162,500 | | 1/18/2019 | | 125.00 | | | 17,875 | |
| 12 | | | Walgreens Boots Alliance, Inc. | | Credit Suisse | | 81,000 | | 1/18/2019 | | 67.50 | | | 2,220 | |
| 12 | | | Walt Disney Co. | | Credit Suisse | | 126,000 | | 1/18/2019 | | 105.00 | | | 7,992 | |
| 13 | | | Walt Disney Co. | | Credit Suisse | | 143,000 | | 1/18/2019 | | 110.00 | | | 5,421 | |
| 13 | | | Walt Disney Co. | | Credit Suisse | | 149,500 | | 1/18/2019 | | 115.00 | | | 3,523 | |
| 20 | | | Welltower, Inc. | | Credit Suisse | | 110,000 | | 9/21/2018 | | 55.00 | | | 15,400 | |
| 13 | | | Welltower, Inc. | | Credit Suisse | | 78,000 | | 12/21/2018 | | 60.00 | | | 5,460 | |
| 6 | | | Western Digital Corp. | | Credit Suisse | | 48,000 | | 1/18/2019 | | 80.00 | | | 4,044 | |
| 5 | | | Yum! Brands, Inc. | | Credit Suisse | | 40,000 | | 1/18/2019 | | 80.00 | | | 2,025 | |
| 2 | | | Yum! Brands, Inc. | | Credit Suisse | | 16,500 | | 1/18/2019 | | 82.50 | | | 560 | |
| | | | TOTAL CALL OPTIONS WRITTEN (Premiums Received - $555,520) | | $ | 594,195 | |
PLC - Public Limited Company
| + | All or a portion of the security is held as collateral for call options. |
| * | Non-income producing securities. |
| ** | Rate shown represents the rate at June 30, 2018, and is subject to change and resets daily. |
| ^ | Each option contract allows the holder of the option to purchase or sell 100 shares of the underlying security. |
See accompanying notes to consolidated financial statements.
RATIONAL INCOME OPPORTUNITIES |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2018 |
Principal Amount $ | | | | | Coupon Rate (%) | | Maturity | | Value | |
| | | | BONDS & NOTES - 76.1% | | | | | | | | |
| | | | ASSET BACKED - 76.1% | | | | | | | | |
| 100,000 | | | Bear Sterns Commercial Mortgage Securities Trust 2005-TOP20 (a) ^ | | 5.0992 | | 10/12/2042 | | $ | 83,476 | |
| 45,741 | | | CD Commercial Mortgage Trust 2017-CD3 (a) | | 4.5621 | | 2/10/2050 | | | 46,159 | |
| 100,000 | | | CFCRE Commercial Mortgage Trust 2016-C3 (a,b) ^ | | 2.8020 | | 1/10/2048 | | | 53,277 | |
| 123,000 | | | CGGS Commercial Mortgage Trust 2018-WSS (a,b) | | 4.3716 | | 2/15/2020 | | | 123,551 | |
| 17,790 | | | Commercial Mortgage Trust 2012-CR4 (a) | | 1.8010 | | 10/15/2045 | | | 17,469 | |
| 1,384,722 | | | Commercial Mortgage Trust 2013-CCRE7 (a) | | 1.1970 | | 4/10/2023 | | | 59,554 | |
| 153,000 | | | Commercial Mortgage Trust 2013-LC13 (a,b) | | 5.1340 | | 8/10/2046 | | | 147,877 | |
| 263,500 | | | Commercial Mortgage Trust 2018-CCRE26 (a) | | 3.4925 | | 10/10/2048 | | | 210,504 | |
| 261,000 | | | GS Mortgage Securities Trust 2014-GC26 (a,b) | | 4.5089 | | 11/10/2047 | | | 224,415 | |
| 170,000 | | | GS Mortgage Securities Trust 2015-GC34 (a) | | 2.9790 | | 10/10/2048 | | | 132,020 | |
| 167,764 | | | GS Mortgage Securities Trust 2014-GC18 (a,b) | | 4.9434 | | 1/10/2047 | | | 147,956 | |
| 100,000 | | | GS Mortgage Securities Trust 2014-GC24 (a,b) | | 4.5292 | | 9/10/2047 | | | 83,897 | |
| 200,000 | | | JP Morgan Chase Commercial Mortgage Securities Trust 2012-C6 (a,b) | | 5.1406 | | 5/15/2045 | | | 176,519 | |
| 121,161 | | | JP Morgan Chase Commercial Mortgage Securities Trust 2012-CIBX (a,b) | | 5.1909 | | 6/15/2045 | | | 110,900 | |
| 200,000 | | | JP Morgan Chase Commercial Mortgage Securities Trust 2013-LC11 (a) | | 4.1598 | | 4/15/2046 | | | 175,512 | |
| 100,000 | | | JPMBB Commercial Mortgage Securities Trust 2013-C17 (a,b) | | 4.8839 | | 1/15/2047 | | | 94,283 | |
| 10,000 | | | Morgan Stanley Bank of America Merrill Lynch Trust 2012-C5 (a) | | 3.1760 | | 7/15/2022 | | | 9,934 | |
| 130,000 | | | Wells Fargo Commercial Mortgage Trust 2015-LC22 (a) | | 4.5421 | | 9/15/2028 | | | 128,194 | |
| 15,000 | | | WF-RBS Commercial Mortgage Trust 2013-C12 (a,b) | | 4.4090 | | 3/15/2048 | | | 13,713 | |
| | | | TOTAL ASSET BACKED SECURITIES (Cost - $2,019,839) | | | 2,039,210 | |
| | | | | | | | | | | | |
Shares | | | | | | | | | | | |
| | | | EXCHANGE TRADED FUND - 0.6% | | | | |
| 500 | | | ProShares UltraShort 20+ Year Treasury (Cost - $17,865) | | | 17,975 | |
| | | | | | | | | | | | |
| | | | REIT - 0.7% | | | | | | | | |
| 500 | | | JBG Smith Properties (Cost - $18,560) | | | 18,235 | |
| | | | | | | | | | | | |
| | | | SHORT-TERM INVESTMENTS -20.8% | | | | |
| 57,106 | | | Federated Treasury Obligations Fund, Institutional Class, 1.77% * | | | 557,106 | |
| | | | (Cost - $557,106) | | | | |
| | | | | | | | | | | | |
| | | | TOTAL INVESTMENTS (Cost $2,613,370) - 98.2% | | | | |
| | | | OTHER ASSETS LESS LIABILITIES - 1.8% | | $ | 2,632,526 | |
| | | | NET ASSETS - 100.0% | | | 47,603 | |
| | | | | | | | | | $ | 2,680,129 | |
REIT - Real Estate Investment Trust
| * | Rate shown represents the rate at June 30, 2018, and is subject to change and resets daily. |
| (a) | Variable or floating rate security, the interest rate of which adjusts periodically based on changes in current interest rates and prepayments on the underlying pool of assets. |
| (b) | Securities exempt from registration under Rule 144A of Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified institutional buyers. At June 30, 2018, these securities amounted to $1,176,383 or 43.9% of net assets. |
| ^ | The Advisor determined these securities are illiquid; total illiquid securities represent 5.10% of net assets. |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 73.5% | | | | |
| | | | ADVERTISING - 0.1% | | | | |
| 197 | | | Interpublic Group of Cos., Inc. | | $ | 4,618 | |
| 12 | | | Omnicom Group, Inc. | | | 915 | |
| | | | | | | 5,533 | |
| | | | AEROSPACE/DEFENSE - 2.8% | | | | |
| 300 | | | Arconic, Inc. | | | 5,103 | |
| 126 | | | Boeing Co. | | | 42,274 | |
| 121 | | | General Dynamics Corp. | | | 22,556 | |
| 150 | | | Lockheed Martin Corp. | | | 44,314 | |
| 137 | | | Northrop Grumman Corp. | | | 42,155 | |
| 228 | | | Raytheon Co. | | | 44,045 | |
| 68 | | | Rockwell Collins, Inc. | | | 9,158 | |
| | | | | | | 209,605 | |
| | | | AGRICULTURE - 0.8% | | | | |
| 373 | | | Altria Group, Inc. | | | 21,183 | |
| 371 | | | Archer-Daniels-Midland Co. | | | 17,003 | |
| 143 | | | British American Tobacco PLC - ADR | | | 7,214 | |
| 135 | | | Philip Morris International, Inc. | | | 10,900 | |
| | | | | | | 56,300 | |
| | | | AIRLINES - 0.1% | | | | |
| 19 | | | Alaska Air Group, Inc. | | | 1,147 | |
| 47 | | | American Airlines Group, Inc. | | | 1,784 | |
| 170 | | | JetBlue Airways Corp.* | | | 3,227 | |
| 8 | | | Southwest Airlines Co. | | | 407 | |
| | | | | | | 6,565 | |
| | | | APPAREL - 1.3% | | | | |
| 17 | | | Michael Kors Holdings Ltd. * | | | 1,132 | |
| 345 | | | NIKE, Inc. | | | 27,490 | |
| 29 | | | PVH Corp. | | | 4,342 | |
| 164 | | | Ralph Lauren Corp. | | | 20,618 | |
| 98 | | | Skechers U.S.A., Inc. * | | | 2,941 | |
| 454 | | | VF Corp. | | | 37,010 | |
| | | | | | | 93,533 | |
| | | | AUTO MANUFACTURERS - 0.5% | | | | |
| 125 | | | Ford Motor Co. | | | 1,384 | |
| 910 | | | General Motors Co. | | | 35,854 | |
| | | | | | | 37,238 | |
| | | | AUTO PARTS & EQUIPMENT - 0.3% | | | | |
| 160 | | | APTIV PLC | | | 14,661 | |
| 111 | | | BorgWarner, Inc. | | | 4,791 | |
| 47 | | | Goodyear Tire & Rubber Co. | | | 1,094 | |
| | | | | | | 20,546 | |
| | | | BANKS - 5.3% | | | | |
| 1,832 | | | Bank of America Corp. | | | 51,644 | |
| 25 | | | Bank of New York Mellon Corp. | | | 1,348 | |
| 577 | | | BB&T Corp. | | | 29,104 | |
| 29 | | | Capital One Financial Corp. | | | 2,665 | |
| 181 | | | Citigroup, Inc. | | | 12,112 | |
| 140 | | | Citizens Financial Group, Inc. | | | 5,446 | |
| 295 | | | Comerica, Inc. | | | 26,821 | |
| 1,041 | | | Fifth Third Bancorp | | | 29,877 | |
| 94 | | | Goldman Sachs Group, Inc. | | | 20,733 | |
| 146 | | | Huntington Bancshares, Inc. | | | 2,155 | |
| 499 | | | JPMorgan Chase & Co. | | | 51,996 | |
| 35 | | | KeyCorp | | | 684 | |
| 93 | | | M&T Bank Corp. | | | 15,824 | |
| 379 | | | Morgan Stanley | | | 17,965 | |
| 22 | | | Northern Trust Corp. | | | 2,264 | |
| 258 | | | PNC Financial Services Group, Inc. | | | 34,856 | |
| 1,798 | | | Regions Financial Corp. | | | 31,968 | |
| 172 | | | State Street Corp. | | | 16,011 | |
| 150 | | | SunTrust Banks, Inc. | | | 9,903 | |
| 11 | | | US Bancorp | | | 550 | |
| 134 | | | Wells Fargo & Co. | | | 7,429 | |
| 430 | | | Zions Bancorporation | | | 22,657 | |
| | | | | | | 394,012 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 73.5% (Continued) | | | | |
| | | | BEVERAGES - 1.8% | | | | |
| 767 | | | Coca-Cola Co. | | $ | 33,641 | |
| 264 | | | Constellation Brands, Inc. | | | 57,782 | |
| 336 | | | Dr Pepper Snapple Group, Inc. | | | 40,992 | |
| 17 | | | Molson Coors Brewing Co. | | | 1,157 | |
| 6 | | | Monster Beverage Corp. * | | | 344 | |
| 6 | | | PepsiCo, Inc. | | | 653 | |
| | | | | | | 134,569 | |
| | | | BIOTECHNOLOGY - 0.6% | | | | |
| 7 | | | Amgen, Inc. | | | 1,292 | |
| 4 | | | BioMarin Pharmaceutical, Inc. * | | | 377 | |
| 1 | | | Biogen, Inc. * | | | 290 | |
| 9 | | | Bluebird Bio, Inc. * | | | 1,412 | |
| 14 | | | Celgene Corp. * | | | 1,112 | |
| 13 | | | Gilead Sciences, Inc. | | | 921 | |
| 145 | | | Illumina, Inc. * | | | 40,497 | |
| 8 | | | Incyte Corp. * | | | 536 | |
| 3 | | | Regeneron Pharmaceuticals, Inc. * | | | 1,035 | |
| 7 | | | United Therapeutics Corp. * | | | 792 | |
| 4 | | | Vertex Pharmaceuticals, Inc. * | | | 680 | |
| | | | | | | 48,944 | |
| | | | BUILDING MATERIALS - 0.1% | | | | |
| 38 | | | Johnson Controls International plc | | | 1,271 | |
| 6 | | | Martin Marietta Materials, Inc. | | | 1,340 | |
| 69 | | | Masco Corp. | | | 2,582 | |
| 8 | | | Vulcan Materials Co. | | | 1,033 | |
| | | | | | | 6,226 | |
| | | | CHEMICALS - 1.4% | | | | |
| 10 | | | Air Products & Chemicals, Inc. | | | 1,557 | |
| 383 | | | CF Industries Holdings, Inc. | | | 17,005 | |
| 210 | | | DowDuPont, Inc. | | | 13,843 | |
| 53 | | | Eastman Chemical Co. | | | 5,298 | |
| 145 | | | Mosaic Co. | | | 4,067 | |
| 149 | | | PPG Industries, Inc. | | | 15,456 | |
| 145 | | | Praxair, Inc. | | | 22,932 | |
| 20 | | | Sherwin-Williams Co. | | | 8,151 | |
| 126 | | | LyondellBasell Industries NV | | | 13,841 | |
| | | | | | | 102,150 | |
| | | | COMMERCIAL SERVICES - 2.3% | | | | |
| 537 | | | Automatic Data Processing, Inc. | | | 72,033 | |
| 6 | | | Ecolab, Inc. | | | 842 | |
| 8 | | | Equifax, Inc. | | | 1,001 | |
| 62 | | | FleetCor Technologies, Inc. * | | | 13,060 | |
| 130 | | | Moody’s Corp. | | | 22,173 | |
| 12 | | | Nielsen Holdings PLC | | | 371 | |
| 137 | | | PayPal Holdings, Inc. * | | | 11,408 | |
| 245 | | | S&P Global, Inc. | | | 49,953 | |
| 3 | | | United Rentals, Inc. * | | | 443 | |
| 26 | | | Verisk Analytics, Inc. * | | | 2,799 | |
| 50 | | | Western Union Co. | | | 1,016 | |
| | | | | | | 175,099 | |
| | | | COMPUTERS - 2.0% | | | | |
| 7 | | | Accenture PLC | | | 1,145 | |
| 44 | | | Apple, Inc. | | | 8,145 | |
| 200 | | | Cognizant Technology Solutions Corp. | | | 15,798 | |
| 294 | | | DXC Technology Co. | | | 23,699 | |
| 390 | | | Hewlett Packard Enterprise Co. | | | 5,698 | |
| 290 | | | HP, Inc. | | | 6,580 | |
| 45 | | | Infosys Ltd. - ADR | | | 874 | |
| 160 | | | International Business Machines Corp. | | | 22,352 | |
| 594 | | | NetApp, Inc. | | | 46,647 | |
| 55 | | | Seagate Technology PLC | | | 3,106 | |
| 175 | | | Western Digital Corp. | | | 13,547 | |
| | | | | | | 147,591 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 73.5% (Continued) | | | | |
| | | | COSMETICS/PERSONAL CARE - 0.8% | | | | |
| 288 | | | Colgate-Palmolive Co. | | $ | 18,665 | |
| 237 | | | Estee Lauder Cos., Inc. | | | 33,818 | |
| 157 | | | Unilever NV | | | 8,748 | |
| | | | | | | 61,231 | |
| | | | DISTRIBUTION/WHOLESALE - 0.6% | | | | |
| 77 | | | Fastenal Co. | | | 3,706 | |
| 130 | | | WW Grainger, Inc. | | | 40,092 | |
| | | | | | | 43,798 | |
| | | | DIVERSIFIED FINANCIAL SERVICES - 4.9% | | | | |
| 2 | | | Alliance Data Systems Corp. | | | 466 | |
| 178 | | | American Express Co. | | | 17,444 | |
| 8 | | | Ameriprise Financial, Inc. | | | 1,119 | |
| 49 | | | BlackRock, Inc. | | | 24,453 | |
| 365 | | | CME Group, Inc. | | | 59,831 | |
| 77 | | | Discover Financial Services | | | 5,422 | |
| 529 | | | E*TRADE Financial Corp. * | | | 32,354 | |
| 27 | | | Franklin Resources, Inc. | | | 865 | |
| 447 | | | Intercontinental Exchange, Inc. | | | 32,877 | |
| 280 | | | Mastercard, Inc. | | | 55,026 | |
| 216 | | | Nasdaq, Inc. | | | 19,714 | |
| 291 | | | T Rowe Price Group, Inc. | | | 33,782 | |
| 650 | | | Charles Schwab Corp. | | | 33,215 | |
| 398 | | | TD Ameritrade Holding Corp. | | | 21,798 | |
| 180 | | | Visa, Inc. | | | 23,841 | |
| | | | | | | 362,207 | |
| | | | ELECTRIC - 3.0% | | | | |
| 43 | | | American Electric Power Co., Inc. | | | 2,978 | |
| 37 | | | CenterPoint Energy, Inc. | | | 1,025 | |
| 187 | | | CMS Energy Corp. | | | 8,841 | |
| 9 | | | Consolidated Edison, Inc. | | | 702 | |
| 9 | | | Dominion Energy, Inc. | | | 614 | |
| 195 | | | Duke Energy Corp. | | | 15,420 | |
| 29 | | | Edison International | | | 1,835 | |
| 33 | | | Entergy Corp. | | | 2,666 | |
| 109 | | | Exelon Corp. | | | 4,643 | |
| 1,200 | | | FirstEnergy Corp. | | | 43,092 | |
| 491 | | | NextEra Energy, Inc. | | | 82,012 | |
| 1,333 | | | NRG Energy, Inc. | | | 40,923 | |
| 60 | | | PG&E Corp. | | | 2,554 | |
| 109 | | | PPL Corp. | | | 3,112 | |
| 194 | | | Public Service Enterprise Group, Inc. | | | 10,503 | |
| 29 | | | Southern Co. | | | 1,343 | |
| 61 | | | WEC Energy Group, Inc. | | | 3,944 | |
| | | | | | | 226,207 | |
| | | | ELECTRICAL COMPONENTS & EQUIPMENT - 0.1% | | | | |
| 58 | | | Emerson Electric Co. | | | 4,010 | |
| 18 | | | Universal Display Corp. | | | 1,548 | |
| | | | | | | 5,558 | |
| | | | ELECTRONICS - 0.1% | | | | |
| 23 | | | Agilent Technologies, Inc. | | | 1,422 | |
| 39 | | | Amphenol Corp. | | | 3,399 | |
| 47 | | | Corning, Inc. | | | 1,293 | |
| 8 | | | Honeywell International, Inc. | | | 1,153 | |
| | | | | | | 7,267 | |
| | | | ENERGY-ALTERNATIVE SOURCES- 0.0% | | | | |
| 27 | | | First Solar, Inc. * | | | 1,422 | |
| | | | | | | | |
| | | | ENGINEERING & CONSTRUCTION - 0.0% | | | | |
| 92 | | | Fluor Corp. | | | 4,488 | |
| | | | | | | | |
| | | | ENVIRONMENTAL CONTROL - 0.4% | | | | |
| 23 | | | Republic Services, Inc. | | | 1,572 | |
| 319 | | | Waste Management, Inc. | | | 25,948 | |
| | | | | | | 27,520 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 73.5% (Continued) | | | | |
| | | | FOOD - 1.3% | | | | |
| 169 | | | Campbell Soup Co. | | $ | 6,851 | |
| 22 | | | General Mills, Inc. | | | 974 | |
| 127 | | | Hershey Co. | | | 11,819 | |
| 10 | | | JM Smucker Co. | | | 1,075 | |
| 23 | | | Kraft Heinz Co. | | | 1,445 | |
| 1,012 | | | Kroger Co. | | | 28,791 | |
| 166 | | | Mondelez International, Inc. | | | 6,806 | |
| 14 | | | Sysco Corp. | | | 956 | |
| 270 | | | Tyson Foods, Inc. | | | 18,588 | |
| | | | | | | 77,305 | |
| | | | FOREST PRODUCTS & PAPER - 0.0% | | | | |
| 11 | | | International Paper, Co. | | | 573 | |
| | | | | | | | |
| | | | HAND/MACHINE TOOLS - 0.0% | | | | |
| 13 | | | Stanley Black & Decker, Inc. | | | 1,727 | |
| | | | | | | | |
| | | | HEALTHCARE-PRODUCTS - 3.7% | | | | |
| 388 | | | Abbott Laboratories | | | 23,664 | |
| 665 | | | Baxter International, Inc. | | | 49,104 | |
| 94 | | | Becton Dickinson and Co. | | | 22,519 | |
| 1,117 | | | Boston Scientific Corp. * | | | 36,526 | |
| 37 | | | Danaher Corp. | | | 3,651 | |
| 15 | | | DENTSPLY SIRONA, Inc. | | | 657 | |
| 272 | | | Edwards Lifesciences Corp. * | | | 39,595 | |
| 53 | | | Hologic, Inc. * | | | 2,107 | |
| 115 | | | Intuitive Surgical, Inc. * | | | 55,025 | |
| 17 | | | Henry Schein, Inc. * | | | 1,235 | |
| 20 | | | Stryker Corp. | | | 3,377 | |
| 174 | | | Thermo Fisher Scientific, Inc. | | | 36,042 | |
| 12 | | | Zimmer Biomet Holdings, Inc. | | | 1,337 | |
| | | | | | | 274,839 | |
| | | | HEALTHCARE-SERVICES - 2.2% | | | | |
| 110 | | | Anthem, Inc. | | | 26,183 | |
| 35 | | | Cigna Corp. | | | 5,948 | |
| 281 | | | Centene Corp. * | | | 34,622 | |
| 12 | | | DaVita, Inc. * | | | 833 | |
| 12 | | | HCA Healthcare, Inc. | | | 1,231 | |
| 52 | | | Humana, Inc. | | | 15,477 | |
| 15 | | | Laboratory Corp of America Holdings * | | | 2,693 | |
| 259 | | | UnitedHealth Group, Inc. | | | 63,543 | |
| 135 | | | Universal Health Services, Inc. | | | 15,045 | |
| | | | | | | 165,575 | |
| | | | HOME BUILDERS - 0.1% | | | | |
| 120 | | | DR Horton, Inc. | | | 4,920 | |
| 33 | | | Lennar Corp. | | | 1,732 | |
| | | | | | | 6,652 | |
| | | | HOUSEHOLD PRODUCTS/WARES - 0.1% | | | | |
| 79 | | | Kimberly-Clark Corp. | | | 8,322 | |
| | | | | | | | |
| | | | HOUSEWARES - 0.0% | | | | |
| 30 | | | Newell Brands, Inc. | | | 774 | |
| | | | | | | | |
| | | | INSURANCE - 2.5% | | | | |
| 381 | | | Aflac, Inc. | | | 16,391 | |
| 395 | | | Allstate Corp. | | | 36,052 | |
| 24 | | | Aon PLC | | | 3,292 | |
| 145 | | | Berkshire Hathaway, Inc. * | | | 27,064 | |
| 8 | | | Chubb Ltd. | | | 1,016 | |
| 24 | | | Hartford Financial Services Group, Inc. | | | 1,227 | |
| 24 | | | Lincoln National Corp. | | | 1,494 | |
| 216 | | | Marsh & McLennan Cos., Inc. | | | 17,706 | |
| 32 | | | MetLife, Inc. | | | 1,395 | |
| 109 | | | Principal Financial Group, Inc. | | | 5,772 | |
| 774 | | | Progressive Corp. | | | 45,782 | |
| 101 | | | Prudential Financial, Inc. | | | 9,444 | |
| 132 | | | Travelers Cos., Inc. | | | 16,149 | |
| | | | | | | 182,784 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 73.5% (Continued) | | | | |
| | | | INTERNET - 3.3% | | | | |
| 41 | | | Alibaba Group Holding Ltd. * | | $ | 7,607 | |
| 31 | | | Amazon.com, Inc. * | | | 52,694 | |
| 10 | | | Baidu, Inc. * | | | 2,430 | |
| 10 | | | Booking Holdings, Inc. * | | | 20,271 | |
| 47 | | | F5 Networks, Inc. * | | | 8,105 | |
| 40 | | | Facebook, Inc. * | | | 7,773 | |
| 86 | | | Netflix, Inc. * | | | 33,663 | |
| 19 | | | Palo Alto Networks, Inc. * | | | 3,904 | |
| 762 | | | Symantec Corp. | | | 15,735 | |
| 380 | | | TripAdvisor, Inc. * | | | 21,170 | |
| 824 | | | Twitter, Inc. * | | | 35,984 | |
| 234 | | | VeriSign, Inc. * | | | 32,156 | |
| | | | | | | 241,492 | |
| | | | IRON/STEEL - 0.1% | | | | |
| 16 | | | Nucor Corp. | | | 1,000 | |
| 238 | | | United States Steel Corp. | | | 8,271 | |
| | | | | | | 9,271 | |
| | | | LEISURE TIME - 0.1% | | | | |
| 16 | | | Carnival Corp. | | | 917 | |
| 9 | | | Harley-Davidson, Inc. | | | 379 | |
| 40 | | | Polaris Industries, Inc. | | | 4,887 | |
| 9 | | | Royal Caribbean Cruises Ltd. | | | 932 | |
| | | | | | | 7,115 | |
| | | | LODGING - 1.7% | | | | |
| 482 | | | Hilton Worldwide Holdings, Inc. | | | 38,155 | |
| 278 | | | Las Vegas Sands Corp. | | | 21,228 | |
| 166 | | | Marriott International, Inc. | | | 21,016 | |
| 197 | | | MGM Resorts International | | | 5,719 | |
| 217 | | | Wyndham Worldwide Corp. | | | 9,606 | |
| 200 | | | Wynn Resorts Ltd. | | | 33,468 | |
| | | | | | | 129,192 | |
| | | | MACHINERY- CONSTRUCTION & MINING- 0.1% | | | | |
| 83 | | | Caterpillar, Inc. | | | 11,261 | |
| | | | | | | | |
| | | | MACHINERY-DIVERSIFIED - 0.3% | | | | |
| 114 | | | Cummins, Inc. | | | 15,162 | |
| 72 | | | Deere & Co. | | | 10,066 | |
| | | | | | | 25,228 | |
| | | | MEDIA - 0.5% | | | | |
| 1 | | | Charter Communications, Inc. * | | | 293 | |
| 40 | | | Comcast Corp. | | | 1,312 | |
| 9 | | | Discovery, Inc. * | | | 248 | |
| 45 | | | DISH Network Corp. * | | | 1,512 | |
| 14 | | | Liberty Global PLC * | | | 386 | |
| 678 | | | Twenty-First Century Fox, Inc. | | | 33,690 | |
| 40 | | | Walt Disney Co. | | | 4,192 | |
| | | | | | | 41,633 | |
| | | | MINING - 0.7% | | | | |
| 533 | | | Freeport-McMoRan, Inc. | | | 9,200 | |
| 1,226 | | | Newmont Mining Corp. | | | 46,232 | |
| | | | | | | 55,432 | |
| | | | MISCELLANEOUS MANUFACTURING - 0.7% | | | | |
| 76 | | | 3M Co. | | | 14,951 | |
| 6 | | | Eaton Corp PLC | | | 448 | |
| 358 | | | General Electric Co. | | | 4,872 | |
| 26 | | | Illinois Tool Works, Inc. | | | 3,602 | |
| 3 | | | Ingersoll-Rand PLC | | | 269 | |
| 8 | | | Parker-Hannifin Corp. | | | 1,247 | |
| 387 | | | Textron, Inc. | | | 25,507 | |
| | | | | | | 50,896 | |
| | | | OFFICE/BUSINESS EQUIPMENT - 0.0% | | | | |
| 28 | | | Xerox Corp. | | | 672 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 73.5% (Continued) | | | | |
| | | | OIL & GAS - 4.5% | | | | |
| 17 | | | Anadarko Petroleum Corp. | | $ | 1,245 | |
| 323 | | | Andeavor | | | 42,371 | |
| 22 | | | Apache Corp. | | | 1,029 | |
| 56 | | | Cabot Oil & Gas Corp. | | | 1,333 | |
| 165 | | | Chevron Corp. | | | 20,861 | |
| 7 | | | Cimarex Energy Co. | | | 712 | |
| 25 | | | ConocoPhillips | | | 1,741 | |
| 48 | | | Continental Resources, Inc. * | | | 3,108 | |
| 95 | | | Devon Energy Corp. | | | 4,176 | |
| 48 | | | EOG Resources, Inc. | | | 5,973 | |
| 12 | | | EQT Corp. | | | 662 | |
| 92 | | | Exxon Mobil Corp. | | | 7,611 | |
| 20 | | | Helmerich & Payne, Inc. | | | 1,275 | |
| 29 | | | Hess Corp. | | | 1,940 | |
| 408 | | | HollyFrontier Corp. | | | 27,919 | |
| 881 | | | Marathon Oil Corp. | | | 18,378 | |
| 387 | | | Marathon Petroleum Corp. | | | 27,152 | |
| 102 | | | Murphy Oil Corp. | | | 3,445 | |
| 13 | | | Noble Energy, Inc. | | | 459 | |
| 395 | | | Occidental Petroleum Corp. | | | 33,054 | |
| 529 | | | Phillips 66 | | | 59,412 | |
| 6 | | | Pioneer Natural Resources Co. | | | 1,135 | |
| 43 | | | Range Resources Corp. | | | 719 | |
| 150 | | | Transocean Ltd. * | | | 2,016 | |
| 480 | | | Valero Energy Corp. | | | 53,198 | |
| 236 | | | Whiting Petroleum Corp. * | | | 12,442 | |
| | | | | | | 333,366 | |
| | | | OIL & GAS SERVICES - 0.1% | | | | |
| 25 | | | Baker Hughes a GE Co. | | | 826 | |
| 33 | | | Halliburton Co. | | | 1,487 | |
| 69 | | | National Oilwell Varco, Inc. | | | 2,995 | |
| 49 | | | Schlumberger Ltd. | | | 3,284 | |
| | | | | | | 8,592 | |
| | | | PACKAGING & CONTAINERS - 0.1% | | | | |
| 170 | | | Ball Corp. | | | 6,044 | |
| 32 | | | Sealed Air Corp. | | | 1,358 | |
| | | | | | | 7,402 | |
| | | | PHARMACEUTICALS - 1.9% | | | | |
| 413 | | | AbbVie, Inc. | | | 38,264 | |
| 9 | | | Allergan PLC | | | 1,501 | |
| 13 | | | AmerisourceBergen Corp. | | | 1,109 | |
| 30 | | | Bristol-Myers Squibb Co. | | | 1,660 | |
| 22 | | | Cardinal Health, Inc. | | | 1,074 | |
| 6 | | | CVS Health Corp. | | | 386 | |
| 12 | | | Eli Lilly & Co. | | | 1,024 | |
| 73 | | | Express Scripts Holding Co. * | | | 5,636 | |
| 406 | | | Johnson & Johnson | | | 49,264 | |
| 8 | | | McKesson Corp. | | | 1,067 | |
| 18 | | | Merck & Co., Inc. | | | 1,093 | |
| 16 | | | Mylan NV | | | 578 | |
| 9 | | | Perrigo Co PLC | | | 656 | |
| 1,006 | | | Pfizer, Inc. | | | 36,498 | |
| 159 | | | Teva Pharmaceutical Industries Ltd. - ADR | | | 3,867 | |
| | | | | | | 143,677 | |
| | | | PIPELINES - 0.6% | | | | |
| 8 | | | Enbridge, Inc. | | | 286 | |
| 260 | | | Energy Transfer Equity LP | | | 4,485 | |
| 398 | | | Energy Transfer Partners LP | | | 7,578 | |
| 27 | | | Kinder Morgan, Inc. | | | 477 | |
| 209 | | | ONEOK, Inc. | | | 14,594 | |
| 550 | | | Williams Cos., Inc. | | | 14,911 | |
| | | | | | | 42,331 | |
| | | | REAL ESTATE - 0.2% | | | | |
| 260 | | | CBRE Group, Inc. * | | | 12,412 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 73.5% (Continued) | | | | |
| | | | REIT - 1.5% | | | | |
| 96 | | | American Tower Corp. | | $ | 13,840 | |
| 107 | | | Annaly Capital Management, Inc. | | | 1,101 | |
| 3 | | | AvalonBay Communities, Inc. | | | 516 | |
| 25 | | | Boston Properties, Inc. | | | 3,136 | |
| 208 | | | Crown Castle International Corp. | | | 22,427 | |
| 18 | | | Equity Residential | | | 1,146 | |
| 11 | | | GGP, Inc. | | | 225 | |
| 34 | | | HCP, Inc. | | | 878 | |
| 948 | | | Host Hotels & Resorts, Inc. | | | 19,974 | |
| 50 | | | Kimco Realty Corp. | | | 850 | |
| 339 | | | Prologis, Inc. | | | 22,269 | |
| 6 | | | Public Storage | | | 1,361 | |
| 165 | | | SBA Communications Corp. * | | | 27,245 | |
| 3 | | | Simon Property Group, Inc. | | | 511 | |
| 5 | | | Welltower, Inc. | | | 313 | |
| 11 | | | Weyerhaeuser Co. | | | 401 | |
| | | | | | | 116,193 | |
| | | | RETAIL - 6.4% | | | | |
| 16 | | | Advance Auto Parts, Inc. | | | 2,171 | |
| 2 | | | AutoZone, Inc. * | | | 1,342 | |
| 67 | | | Best Buy Co, Inc. | | | 4,997 | |
| 56 | | | CarMax, Inc. * | | | 4,081 | |
| 91 | | | Chipotle Mexican Grill, Inc. * | | | 39,255 | |
| 117 | | | Costco Wholesale Corp. | | | 24,451 | |
| 325 | | | Darden Restaurants, Inc. | | | 34,794 | |
| 14 | | | Dollar General Corp. | | | 1,380 | |
| 5 | | | Dollar Tree, Inc. * | | | 425 | |
| 448 | | | Foot Locker, Inc. | | | 23,587 | |
| 7 | | | Gap, Inc. | | | 227 | |
| 179 | | | Home Depot, Inc. | | | 34,923 | |
| 599 | | | Kohl’s Corp. | | | 43,667 | |
| 19 | | | L Brands, Inc. | | | 701 | |
| 101 | | | Lowe’s Cos., Inc. | | | 9,652 | |
| 1,145 | | | Macy’s, Inc. | | | 42,857 | |
| 27 | | | McDonald’s Corp. | | | 4,231 | |
| 9 | | | Nordstrom, Inc. | | | 466 | |
| 101 | | | Ross Stores, Inc. | | | 8,560 | |
| 103 | | | Signet Jewelers Ltd. | | | 5,742 | |
| 38 | | | Starbucks Corp. | | | 1,856 | |
| 5 | | | Tapestry, Inc. | | | 233 | |
| 488 | | | Target Corp. | | | 37,147 | |
| 368 | | | Tiffany & Co. | | | 48,429 | |
| 275 | | | TJX Cos., Inc. | | | 26,174 | |
| 7 | | | Tractor Supply Co. | | | 535 | |
| 58 | | | Ulta Beauty, Inc. * | | | 13,541 | |
| 465 | | | Urban Outfitters, Inc. * | | | 20,716 | |
| 395 | | | Walmart, Inc. | | | 33,832 | |
| 59 | | | Yum! Brands, Inc. | | | 4,615 | |
| | | | | | | 474,587 | |
| | | | SEMICONDUCTORS - 2.8% | | | | |
| 2,481 | | | Advanced Micro Devices, Inc. * | | | 37,190 | |
| 149 | | | Analog Devices, Inc. | | | 14,292 | |
| 301 | | | Applied Materials, Inc. | | | 13,903 | |
| 5 | | | Broadcom, Inc. | | | 1,213 | |
| 541 | | | Intel Corp. | | | 26,893 | |
| 8 | | | KLA-Tencor Corp. | | | 820 | |
| 48 | | | Lam Research Corp. | | | 8,297 | |
| 93 | | | Marvell Technology Group Ltd. | | | 1,994 | |
| 164 | | | Maxim Integrated Products, Inc. | | | 9,620 | |
| 34 | | | Microchip Technology, Inc. | | | 3,092 | |
| 366 | | | Micron Technology, Inc. * | | | 19,193 | |
| 123 | | | NVIDIA Corp. | | | 29,139 | |
| 9 | | | Qorvo, Inc. * | | | 722 | |
| 392 | | | Texas Instruments, Inc. | | | 43,218 | |
| 13 | | | Xilinx, Inc. | | | 849 | |
| | | | | | | 210,435 | |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
Shares | | | | | Value | |
| | | | COMMON STOCKS - 73.5% (Continued) | | | | |
| | | | SOFTWARE - 4.7% | | | | |
| 129 | | | Activision Blizzard, Inc. | | $ | 9,845 | |
| 219 | | | Adobe Systems, Inc. * | | | 53,394 | |
| 57 | | | Akamai Technologies, Inc. * | | | 4,174 | |
| 42 | | | CA, Inc. | | | 1,497 | |
| 31 | | | Cerner Corp. * | | | 1,853 | |
| 85 | | | Citrix Systems, Inc. * | | | 8,911 | |
| 141 | | | Electronic Arts, Inc. * | | | 19,884 | |
| 139 | | | Fidelity National Information Services, Inc. | | | 14,738 | |
| 59 | | | Fiserv, Inc. * | | | 4,371 | |
| 286 | | | Intuit, Inc. | | | 58,431 | |
| 485 | | | Microsoft Corp. | | | 47,826 | |
| 34 | | | Oracle Corp. | | | 1,498 | |
| 13 | | | Paychex, Inc. | | | 889 | |
| 102 | | | Red Hat, Inc. * | | | 13,706 | |
| 289 | | | salesforce.com, Inc. * | | | 39,420 | |
| 114 | | | ServiceNow, Inc. * | | | 19,662 | |
| 80 | | | Splunk, Inc. * | | | 7,929 | |
| 276 | | | Vmware, Inc. * | | | 40,564 | |
| 22 | | | Workday, Inc. * | | | 2,665 | |
| | | | | | | 351,257 | |
| | | | TELECOMMUNICATIONS - 1.9% | | | | |
| 566 | | | AT&T, Inc. | | | 18,174 | |
| 115 | | | CenturyLink, Inc. | | | 2,144 | |
| 1,245 | | | Cisco Systems, Inc. | | | 53,572 | |
| 59 | | | Motorola Solutions, Inc. | | | 6,866 | |
| 228 | | | Sprint Corp. * | | | 1,240 | |
| 72 | | | T-Mobile US, Inc. * | | | 4,302 | |
| 673 | | | Verizon Communications, Inc. | | | 33,859 | |
| 802 | | | Vodafone Group PLC | | | 19,497 | |
| | | | | | | 139,654 | |
| | | | TEXTILES - 0.1% | | | | |
| 48 | | | Mohawk Industries, Inc. * | | | 10,285 | |
| | | | | | | | |
| | | | TOYS & GAMES - 0.0% | | | | |
| 11 | | | Hasbro, Inc. | | | 1,015 | |
| 6 | | | Mattel, Inc. | | | 99 | |
| | | | | | | 1,114 | |
| | | | TRANSPORTATION - 2.0% | | | | |
| 17 | | | CH Robinson Worldwide, Inc. | | | 1,422 | |
| 877 | | | CSX Corp. | | | 55,935 | |
| 317 | | | Expeditors International of Washington, Inc. | | | 23,173 | |
| 3 | | | FedEx Corp. | | | 681 | |
| 29 | | | Kansas City Southern | | | 3,073 | |
| 263 | | | Norfolk Southern Corp. | | | 39,679 | |
| 161 | | | Union Pacific Corp. | | | 22,810 | |
| 5 | | | United Parcel Service, Inc. | | | 531 | |
| | | | | | | 147,304 | |
| | | | | | | | |
| | | | TOTAL COMMON STOCKS (Cost - $5,579,361) | | | 5,466,961 | |
| | | | | | | | |
| | | | EXCHANGE TRADED FUNDS- 1.5% | | | | |
| 193 | | | Invesco QQQ Trust Series 1 | | | 33,128 | |
| 211 | | | iShares Russell 2000 ETF | | | 34,555 | |
| 159 | | | SPDR S&P 500 ETF Trust | | | 43,134 | |
| | | | TOTAL EXCHANGE TRADED FUNDS (Cost - $111,358) | | | 110,817 | |
| | | | | | | | |
| | | | SHORT TERM INVESTMENT - 3.9% | | | | |
| 290,018 | | | Federated Treasury Obligations, Institutional Class, 1.77% ** (Cost - $290,018) | | | 290,018 | |
| | | | | | | | |
| | | | TOTAL INVESTMENTS - 78.9% (Cost - $5,980,737) | | $ | 5,867,796 | |
| | | | OTHER ASSETS LESS LIABILITIES - 21.1% | | | 1,569,433 | |
| | | | NET ASSETS - 100.0% | | $ | 7,437,229 | |
ADR - American Depositary Receipt
ETF - Exchange Traded Fund
PLC - Public Limited Company
| * | Non-income producing securities. |
| ** | Rate shown represents the rate at June 30, 2018, and is subject to change and resets daily. |
See accompanying notes to consolidated financial statements.
RATIONAL NUWAVE ENHANCED MARKET OPPORTUNITY FUND |
PORTFOLIO OF INVESTMENTS (Unaudited) (Continued) |
June 30, 2018 |
| | | | | | | | | | | Unrealized | |
| | | | | | | Underlying Face | | | | Appreciation / | |
Long Contracts | | | | | Counterparty | | Amount at Value ($) | | Maturity | | (Depreciation) | |
| | | | OPEN LONG FUTURES CONTRACTS - (0.1)% | | | | | | | | |
| 9 | | | 3 Month Euro Euribor Future | | ADM | | 2,634,344 | | March-19 | | $ | 921 | |
| 66 | | | 90 Day Sterling Future | | ADM | | 10,789,689 | | March-19 | | | 1,990 | |
| 11 | | | CAC40 10 Euro Future | | ADM | | 683,315 | | July-18 | | | (11,025 | ) |
| 8 | | | Cotton No.2 Future + | | ADM | | 335,680 | | December-18 | | | (2,054 | ) |
| 5 | | | Cotton No.2 Future + | | ADM | | 209,150 | | March-19 | | | (848 | ) |
| 1 | | | Dax Index Future | | ADM | | 359,270 | | September-18 | | | (15,594 | ) |
| 14 | | | E-Mini Russell 2000 Future | | ADM | | 1,153,250 | | September-18 | | | (7,122 | ) |
| 11 | | | FTSE 100 Index Future | | ADM | | 1,103,948 | | September-18 | | | (2,401 | ) |
| 3 | | | Gasoline RBOB Future + | | ADM | | 268,645 | | September-18 | | | 14,362 | |
| 1 | | | IBEX 35 Index Future | | ADM | | 112,106 | | July-18 | | | (770 | ) |
| 1 | | | Japanese 10 Year Bond (OSE) | | ADM | | 1,361,802 | | September-18 | | | 2,091 | |
| 2 | | | Japanese Yen Currency Future | | ADM | | 226,688 | | September-18 | | | (1,650 | ) |
| 3 | | | LME Aluminum Forward + | | ADM | | 159,499 | | August-18 | | | (12,332 | ) |
| 3 | | | LME Aluminum Forward + | | ADM | | 159,881 | | September-18 | | | (3,726 | ) |
| 2 | | | LME Aluminum Forward + | | ADM | | 106,636 | | September-18 | | | (2,980 | ) |
| 5 | | | Nikkei 225 (SGX) | | ADM | | 501,964 | | September-18 | | | (4,063 | ) |
| 5 | | | NY Harbor ULSD Future + | | ADM | | 465,402 | | September-18 | | | 6,008 | |
| 4 | | | S&P/TSX 60 IX Future | | ADM | | 585,838 | | September-18 | | | 2,893 | |
| 3 | | | SPI 200 Futures | | ADM | | 340,684 | | September-18 | | | 2,569 | |
| 3 | | | TOPIX Index Future | | ADM | | 468,695 | | September-18 | | | (5,245 | ) |
| 12 | | | US 10 Year Note (CBT) | | ADM | | 1,442,250 | | September-18 | | | 7,045 | |
| 5 | | | WTI Crude Future + | | ADM | | 362,300 | | September-18 | | | 24,253 | |
| | | | Net Unrealized Depreciation From Open Long Futures Contracts | | $ | (7,678 | ) |
| | | | | | | | | | | | | | |
| | | | | | | | | | | Unrealized | |
| | | | | | | Underlying Face | | | | Appreciation / | |
Short Contracts | | | | | Counterparty | | Amount at Value ($) | | Maturity | | (Depreciation) | |
| | | | OPEN SHORT FUTURES CONTRACTS - (0.9)% | | | | | | | | |
| (76 | ) | | 90 Day Euro Future | | ADM | | (18,498,400) | | December-18 | | $ | (1,159 | ) |
| (19 | ) | | 90 Day Euro Future | | ADM | | (4,618,900) | | March-19 | | | (1,309 | ) |
| (1 | ) | | AUD/USD Currency Future | | ADM | | (73,980) | | September-18 | | | (175 | ) |
| (2 | ) | | BP Currency Future | | ADM | | (165,450) | | September-18 | | | 1,838 | |
| (10 | ) | | C$ Currency Future | | ADM | | (761,600) | | September-18 | | | (5,363 | ) |
| (1 | ) | | Copper Future + | | ADM | | (74,150) | | September-18 | | | 150 | |
| (23 | ) | | Corn Future + | | ADM | | (426,938) | | December-18 | | | 5,882 | |
| (7 | ) | | Euro FX Currency Future | | ADM | | (1,026,944) | | September-18 | | | (1,031 | ) |
| (37 | ) | | Euro-Bund Future | | ADM | | (7,022,057) | | September-18 | | | (57,387 | ) |
| (4 | ) | | Gold 100 Oz Future + | | ADM | | (501,800) | | August-18 | | | 4,020 | |
| (1 | ) | | Lean Hogs Future + | | ADM | | (30,580) | | August-18 | | | 916 | |
| (9 | ) | | Live Cattle Future + | | ADM | | (384,210) | | August-18 | | | (15,422 | ) |
| (18 | ) | | Mexican Peso Future | | ADM | | (447,390) | | September-18 | | | (3,042 | ) |
| (8 | ) | | Natural Gas Future + | | ADM | | (233,920) | | August-18 | | | 2,496 | |
| (2 | ) | | Platinum Future + | | ADM | | (85,770) | | October-18 | | | 639 | |
| (2 | ) | | Soybean Future + | | ADM | | (88,000) | | November-18 | | | 938 | |
| (2 | ) | | Sugar #11 (WORLD) Future + | | ADM | | (27,440) | | October-18 | | | 918 | |
| (4 | ) | | Wheat Future (CBT) + | | ADM | | (100,250) | | September-18 | | | 1,282 | |
| | | | Net Unrealized Depreciation From Open Long Futures Contracts | | $ | (65,809 | ) |
| | | | Total Unrealized Depreciation from Open Futures Contracts | | $ | (73,487 | ) |
| + | All or a portion of this investment is a holding of the RNW Fund, Ltd. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Statements of Assets and Liabilities (Unaudited) |
June 30, 2018 |
| | Rational | | | Rational Risk | | | Rational | | | Rational | | | Rational | |
| | Dividend Capture | | | Managed Emerging | | | Hedged Return | | | Dynamic Brands | | | Strategic Allocation | |
| | Fund | | | Markets Fund | | | Fund | | | Fund | | | Fund | |
| | | | | | | | | | | | | | | | | | | | |
ASSETS: | | | | | | | | | | | | | | | | | | | | |
Investments in Unaffiliated securities, at cost | | $ | 27,398,719 | | | $ | 7,995,991 | | | $ | 1,032,694 | | | $ | 19,652,348 | | | $ | — | |
Investments in Affiliated securities, at cost | | | — | | | | — | | | | — | | | | — | | | | 11,050,309 | |
Total Securities at Cost | | | 27,398,719 | | | | 7,995,991 | | | | 1,032,694 | | | | 19,652,348 | | | | 11,050,309 | |
| | | | | | | | | | | | | | | | | | | | |
Investments in Unaffiliated securities, at value | | $ | 27,004,820 | | | $ | 7,333,952 | | | $ | 1,032,694 | | | $ | 20,869,647 | | | $ | — | |
Investments in Affiliated securities, at value | | | — | | | | — | | | | — | | | | — | | | | 11,485,942 | |
Total Securities at Value | | $ | 27,004,820 | | | $ | 7,333,952 | | | $ | 1,032,694 | | | $ | 20,869,647 | | | $ | 11,485,942 | |
Receivable for securities sold | | | 1,005,865 | | | | — | | | | — | | | | — | | | | 159,569 | |
Receivable for Fund shares sold | | | 36 | | | | 88 | | | | 13 | | | | 5,464 | | | | — | |
Dividends and interest receivable | | | 87,429 | | | | 28,637 | | | | 1,320 | | | | 1,260 | | | | 98 | |
Foreign Cash (Cost - $0, $159,008, $0, $0, $0) | | | — | | | | 158,812 | | | | — | | | | — | | | | — | |
Due from Advisor | | | — | | | | 4,371 | | | | 5,636 | | | | 2,527 | | | | 6,358 | |
Deposits with Brokers | | | 62 | | | | — | | | | 3,816,589 | | | | — | | | | — | |
Tax reclaims receivable | | | 6,851 | | | | 134,011 | | | | — | | | | 24,116 | | | | — | |
Prepaid expenses and other assets | | | 33,621 | | | | 27,729 | | | | 44,892 | | | | 30,395 | | | | 7,608 | |
Total Assets | | | 28,138,684 | | | | 7,687,600 | | | | 4,901,144 | | | | 20,933,409 | | | | 11,659,575 | |
| | | | | | | | | | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | | | | | | | | |
Options written | | | | | | | | | | | | | | | | | | | | |
(premiums received $0, $0, $15,588, $0, $0) | | | — | | | | — | | | | 12,238 | | | | — | | | | — | |
Management fees payable | | | 2,623 | | | | — | | | | — | | | | — | | | | — | |
Due to custodian | | | — | | | | 95,283 | | | | — | | | | — | | | | 84,367 | |
Trustee fees payable | | | 1,672 | | | | 1,852 | | | | 1,853 | | | | 1,779 | | | | 1,875 | |
Payable for securities purchased | | | 820,210 | | | | 31,787 | | | | — | | | | — | | | | — | |
Payable for Fund shares redeemed | | | 16,431 | | | | 2,737 | | | | 556 | | | | 336 | | | | — | |
Payable to related parties | | | 7,322 | | | | 2,071 | | | | 783 | | | | 3,394 | | | | 1,907 | |
Shareholder services fees payable | | | 65,604 | | | | 8,283 | | | | 16,260 | | | | 6,960 | | | | 2,644 | |
Accrued 12b-1 fees | | | 1,748 | | | | 79 | | | | 350 | | | | 5,104 | | | | 6,224 | |
Accrued expenses and other liabilities | | | 14,645 | | | | 3,890 | | | | 6,713 | | | | 6,607 | | | | 11,920 | |
Total Liabilities | | | 930,255 | | | | 145,982 | | | | 38,753 | | | | 24,180 | | | | 108,937 | |
| | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 27,208,429 | | | $ | 7,541,618 | | | $ | 4,862,391 | | | $ | 20,909,229 | | | $ | 11,550,638 | |
| | | | | | | | | | | | | | | | | | | | |
NET ASSETS CONSIST OF: | | | | | | | | | | | | | | | | | | | | |
Paid in capital | | $ | 31,346,852 | | | $ | 6,188,430 | | | $ | 9,216,473 | | | $ | 18,007,889 | | | $ | 10,927,919 | |
Undistributed net investment income (loss) | | | 1,764,682 | | | | 2,433 | | | | (41,686 | ) | | | (8,159 | ) | | | 14,341 | |
Accumulated net realized gain (loss) on investments, foreign currency contracts, futures and options written | | | (5,509,206 | ) | | | 2,034,708 | | | | (4,315,746 | ) | | | 1,696,223 | | | | 172,745 | |
Net unrealized appreciation (depreciation) on investments, foreign currency contracts, futures and options written | | | (393,899 | ) | | | (683,953 | ) | | | 3,350 | | | | 1,213,276 | | | | 435,633 | |
Net Assets | | $ | 27,208,429 | | | $ | 7,541,618 | | | $ | 4,862,391 | | | $ | 20,909,229 | | | $ | 11,550,638 | |
| | | | | | | | | | | | | | | | | | | | |
Institutional Shares | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 8,706,519 | | | $ | 4,583,092 | | | $ | 4,408,038 | | | $ | 8,080,265 | | | $ | 277,260 | |
Shares of beneficial interest outstanding (a) | | | 1,106,592 | | | | 691,641 | | | | 849,316 | | | | 2,141,556 | | | | 27,734 | |
Net asset value per share | | $ | 7.87 | | | $ | 6.63 | | | $ | 5.19 | | | $ | 3.77 | | | $ | 10.00 | |
| | | | | | | | | | | | | | | | | | | | |
Class A shares | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 16,402,815 | | | $ | 2,941,561 | | | $ | 453,277 | | | $ | 12,586,508 | | | $ | 11,272,265 | |
Shares of beneficial interest outstanding (a) | | | 2,087,509 | | | | 447,615 | | | | 86,580 | | | | 4,711,788 | | | | 1,123,831 | |
Net asset value and redemption price per share | | $ | 7.86 | | | $ | 6.57 | | | $ | 5.24 | | | $ | 2.67 | | | $ | 10.03 | |
Maximum offering price per share (b) | | $ | 8.25 | | | $ | 6.90 | | | $ | 5.50 | | | $ | 2.80 | | | $ | 10.53 | |
| | | | | | | | | | | | | | | | | | | | |
Class C shares | | | | | | | | | | | | | | | | | | | | |
Net Assets | | $ | 2,099,095 | | | $ | 16,965 | | | $ | 1,076 | | | $ | 242,456 | | | $ | 1,113 | |
Shares of beneficial interest outstanding (a) | | | 267,523 | | | | 2,619 | | | | 206 | | | | 99,594 | | | | 111 | |
Net asset value, offering price and redemption price per share (c) | | $ | 7.85 | | | $ | 6.48 | | | $ | 5.23 | (d) | | $ | 2.43 | | | $ | 10.00 | (d) |
| | | | | | | | | | | | | | | | | | | | |
| (a) | Unlimited number of shares of no par value beneficial interest authorized. |
| (b) | There is a maximum front-end sales charge (load) of 4.75% imposed on purchases of Class A shares for each Fund. |
| (c) | A contingent deferred sales charge (“CDSC”) of 1.00% may be charged on shares held less than 12 months. |
| (d) | Does not calculate due to rounding. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Statements of Assets and Liabilities (Unaudited) |
June 30, 2018 |
| | Rational | | | Rational | | | Rational | | | Rational | |
| | Resolve Adaptive | | | Iron Horse | | | Income Opportunities | | | NuWave Enhanced | |
| | Asset Allocation Fund | | | Fund | | | Fund | | | Market Opportunity Fund | |
| | (Consolidated) | | | | | | | | | (Consolidated) | |
ASSETS: | | | | | | | | | | | | | | | | |
Investments in securities, at cost | | $ | 13,502,069 | | | $ | 12,810,926 | | | $ | 2,613,370 | | | $ | 5,980,737 | |
Investments, at value | | $ | 13,502,069 | | | $ | 12,449,328 | | | $ | 2,632,526 | | | $ | 5,867,796 | |
Cash | | | — | | | | — | | | | — | | | | — | |
Receivable for securities sold | | | — | | | | 228,359 | | | | — | | | | 444,572 | |
Receivable for Fund shares sold | | | 11,000 | | | | — | | | | — | | | | — | |
Dividends and interest receivable | | | 16,862 | | | | 11,898 | | | | 11,579 | | | | 5,510 | |
Net unrealized appreciation from open futures contracts | | | 246,419 | | | | — | | | | — | | | | 81,211 | |
Due from Advisor | | | 29,036 | | | | — | | | | 5,577 | | | | 882 | |
Deposits with Brokers | | | 833,892 | | | | 52,288 | | | | — | | | | 1,652,776 | |
Prepaid expenses and other assets | | | 18,224 | | | | 5,224 | | | | 38,683 | | | | 24,910 | |
Total Assets | | | 14,657,502 | | | | 12,747,097 | | | | 2,688,365 | | | | 8,077,657 | |
| | | | | | | | | | | | | | | | |
LIABILITIES: | | | | | | | | | | | | | | | | |
Options written | | | | | | | | | | | | | | | | |
(premiums received $0, $555,520, $0, $0) | | | — | | | | 594,195 | | | | — | | | | — | |
Management fees payable | | | 35,764 | | | | 2,860 | | | | — | | | | — | |
Net unrealized depreciation from open futures contracts | | | 321,785 | | | | — | | | | — | | | | 154,698 | |
Trustee fees payable | | | 1,646 | | | | 1,788 | | | | — | | | | 1,208 | |
Payable for securities purchased | | | — | | | | 296,078 | | | | — | | | | 474,794 | |
Payable for Fund shares redeemed | | | 2,985 | | | | — | | | | — | | | | — | |
Payable to related parties | | | 1,778 | | | | 6,406 | | | | 884 | | | | 1,214 | |
Shareholder services fees payable | | | 5,263 | | | | 16,591 | | | | 241 | | | | 2,436 | |
Accrued 12b-1 fees | | | 1,217 | | | | 11 | | | | 3 | | | | 14 | |
Accrued expenses and other liabilities | | | 7,300 | | | | 2,098 | | | | 7,108 | | | | 6,064 | |
Total Liabilities | | | 377,738 | | | | 920,027 | | | | 8,236 | | | | 640,428 | |
| | | | | | | | | | | | | | | | |
Net Assets | | $ | 14,279,764 | | | $ | 11,827,070 | | | $ | 2,680,129 | | | $ | 7,437,229 | |
| | | | | | | | | | | | | | | | |
NET ASSETS CONSIST OF: | | | | | | | | | | | | | | | | |
Paid in capital | | $ | 14,450,014 | | | $ | 12,695,661 | | | $ | 2,658,006 | | | $ | 7,242,410 | |
Undistributed net investment income (loss) | | | (12,968 | ) | | | 3,743 | | | | 761 | | | | (10,707 | ) |
Accumulated net realized gain (loss) on investments, foreign currency contracts, futures and options written | | | (43,751 | ) | | | (472,061 | ) | | | 2,206 | | | | 391,992 | |
Net unrealized appreciation (depreciation) on investments, foreign currency contracts, futures and options written | | | (113,531 | ) | | | (400,273 | ) | | | 19,156 | | | | (186,466 | ) |
Net Assets | | $ | 14,279,764 | | | $ | 11,827,070 | | | $ | 2,680,129 | | | $ | 7,437,229 | |
| | | | | | | | | | | | | | | | |
Institutional Shares | | | | | | | | | | | | | | | | |
Net Assets | | $ | 11,890,090 | | | $ | 9,391,831 | | | $ | 2,676,586 | | | $ | 7,401,079 | |
Shares of beneficial interest outstanding (a) | | | 475,955 | | | | 948,566 | | | | 265,114 | | | | 480,391 | |
Net asset value per share | | $ | 24.98 | | | $ | 9.90 | | | $ | 10.10 | | | $ | 15.41 | |
| | | | | | | | | | | | | | | | |
Class A shares | | | | | | | | | | | | | | | | |
Net Assets | | $ | 2,045,348 | | | $ | 2,434,288 | | | $ | 2,534 | | | $ | 35,126 | |
Shares of beneficial interest outstanding (a) | | | 82,272 | | | | 245,923 | | | | 251 | | | | 2,281 | |
Net asset value and redemption price per share | | $ | 24.86 | | | $ | 9.90 | | | $ | 10.10 | | | $ | 15.40 | |
Maximum offering price per share (b) | | $ | 26.38 | | | $ | 10.50 | | | $ | 10.72 | | | $ | 16.34 | |
| | | | | | | | | | | | | | | | |
Class C shares | | | | | | | | | | | | | | | | |
Net Assets | | $ | 344,326 | | | $ | 951 | | | $ | 1,009 | | | $ | 1,024 | |
Shares of beneficial interest outstanding (a) | | | 14,012 | | | | 97 | | | | 100 | | | | 67 | |
Net asset value, offering price and redemption price per share (c) | | $ | 24.57 | | | $ | 9.85 | | | $ | 10.09 | | | $ | 15.36 | (d) |
| | | | | | | | | | | | | | | | |
| (a) | Unlimited number of shares of no par value beneficial interest authorized. |
| (b) | There is a maximum front-end sales charge (load) of 5.75% imposed on purchases of Class A shares for each Fund. |
| (c) | A contingent deferred sales charge (“CDSC”) of 1.00% may be charged on shares held less than 12 months. |
| (d) | Does not calculate due to rounding. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Statements of Operations (Unaudited) |
For the Six Months Ended June 30, 2018 |
| | Rational | | | Rational Risk | | | Rational | | | Rational | | | Rational | |
| | Dividend Capture | | | Managed Emerging | | | Hedged Return | | | Dynamic Brands | | | Strategic Allocation | |
| | Fund | | | Markets Fund | | | Fund | | | Fund | | | Fund | |
Investment Income: | | | | | | | | | | | | | | | | | | | | |
Dividend income | | $ | 909,055 | | | | 148,287 | | | $ | — | | | $ | 114,364 | | | $ | — | |
Interest income | | | 10,448 | | | | 2,682 | | | | 12,020 | | | | 6,718 | | | | 851 | |
Dividend income - affiliated companies (Note 3) | | | — | | | | — | | | | — | | | | — | | | | 139,950 | |
Foreign tax withheld | | | (5,384 | ) | | | (72,992 | ) | | | — | | | | (15,243 | ) | | | — | |
Total Investment Income | | | 914,119 | | | | 77,977 | | | | 12,020 | | | | 105,839 | | | | 140,801 | |
| | | | | | | | | | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | | | | | | | | | |
Investment management fees | | | 112,683 | | | | 47,405 | | | | 46,775 | | | | 72,762 | | | | 6,262 | |
12b-1 Fees - Class A Shares | | | 22,081 | | | | 5,178 | | | | 562 | | | | 15,921 | | | | 15,306 | |
12b-1 Fees - Class C Shares | | | 12,458 | | | | 318 | | | | 5 | | | | 1,267 | | | | 5 | |
Shareholder Services Fees - Institutional Shares | | | 495 | | | | 2,637 | | | | 245 | | | | 321 | | | | 139 | |
Shareholder Services Fees - Class A Shares | | | 883 | | | | 2,071 | | | | 247 | | | | 6,368 | | | | 6,123 | |
Administration fees | | | 39,028 | | | | 17,011 | | | | 9,491 | | | | 26,615 | | | | 17,952 | |
Mfund Services Fees | | | 13,147 | | | | 5,846 | | | | 4,430 | | | | 9,367 | | | | 6,926 | |
Compliance officer fees | | | 4,804 | | | | 4,192 | | | | 5,542 | | | | 5,696 | | | | 3,255 | |
Registration fees | | | 25,885 | | | | 17,850 | | | | 22,032 | | | | 30,696 | | | | 4,586 | |
Audit & Tax fees | | | 5,207 | | | | 10,808 | | | | 6,447 | | | | 5,455 | | | | 5,207 | |
Custody fees | | | 2,562 | | | | 12,990 | | | | 2,480 | | | | 2,480 | | | | 2,583 | |
Printing expense | | | 9,591 | | | | 2,480 | | | | 3,556 | | | | 7,523 | | | | 2,976 | |
Trustees’ fees | | | 4,099 | | | | 3,968 | | | | 4,099 | | | | 4,099 | | | | 3,968 | |
Legal fees | | | 5,768 | | | | 4,959 | | | | 8,900 | | | | 5,143 | | | | 4,959 | |
Insurance expense | | | 4,512 | | | | 1,286 | | | | 744 | | | | 2,132 | | | | 1,687 | |
Interest expense | | | — | | | | — | | | | 5 | | | | — | | | | — | |
Miscellaneous expense | | | 496 | | | | 992 | | | | 992 | | | | 680 | | | | 808 | |
Total Operating Expenses | | | 263,699 | | | | 139,991 | | | | 116,552 | | | | 196,525 | | | | 82,742 | |
Less: Expenses waived/reimbursed by Advisor | | | (82,211 | ) | | | (74,950 | ) | | | (62,846 | ) | | | (82,516 | ) | | | (39,183 | ) |
Net Operating Expenses | | | 181,488 | | | | 65,041 | | | | 53,706 | | | | 114,009 | | | | 43,559 | |
| | | | | | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | 732,631 | | | | 12,936 | | | | (41,686 | ) | | | (8,170 | ) | | | 97,242 | |
| | | | | | | | | | | | | | | | | | | | |
Realized and Unrealized Gain (Loss) on Investments: | | | | | | | | | | | | | | | | | | | | |
Net realized gain (loss) from: | | | | | | | | | | | | | | | | | | | | |
Investments | | | (137,574 | ) | | | 1,982,195 | | | | 6,137 | | | | 1,013,098 | | | | 261,832 | |
Affiliated companies | | | — | | | | — | | | | — | | | | — | | | | 628,450 | |
Options written | | | — | | | | — | | | | 245,051 | | | | — | | | | — | |
Foreign currency transactions | | | — | | | | (14,509 | ) | | | — | | | | (3,406 | ) | | | — | |
Net Realized Gain (Loss) | | | (137,574 | ) | | | 1,967,686 | | | | 251,188 | | | | 1,009,692 | | | | 890,282 | |
| | | | | | | | | | | | | | | | | | | | |
Net change in unrealized appreciation | | | | | | | | | | | | | | | | | | | | |
(depreciation) on: | | | | | | | | | | | | | | | | | | | | |
Investments | | | (742,167 | ) | | | (2,738,668 | ) | | | — | | | | 396,542 | | | | — | |
Affiliated companies | | | — | | | | — | | | | — | | | | — | | | | (913,225 | ) |
Options written | | | — | | | | — | | | | 2,738 | | | | — | | | | — | |
Foreign currency translations | | | — | | | | 2,065 | | | | — | | | | 1,084 | | | | — | |
Net Change in Unrealized Appreciation (Depreciation) | | | (742,167 | ) | | | (2,736,603 | ) | | | 2,738 | | | | 397,626 | | | | (913,225 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net Realized and Unrealized Gain (Loss) on Investments | | | (879,741 | ) | | | (768,917 | ) | | | 253,926 | | | | 1,407,318 | | | | (22,943 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net Increase (Decrease) in Net Assets Resulting From Operations | | $ | (147,110 | ) | | $ | (755,981 | ) | | $ | 212,240 | | | $ | 1,399,148 | | | $ | 74,299 | |
| | | | | | | | | | | | | | | | | | | | |
See accompanying notes to consolidated financial statements.
Rational Funds |
Statements of Operations (Continued) |
For the Six Months Ended June 30, 2018 |
| | Rational | | | Rational | | | Rational | | | Rational | |
| | Resolve Adaptive | | | Iron Horse | | | Income Opportunities | | | NuWave Enhanced | |
| | Asset Allocation Fund | | | Fund | | | Fund | | | Market Opportunity Fund | |
Investment Income: | | (Consolidated) | | | | | | | | | (Consolidated) | |
Dividends | | $ | 11,270 | | | $ | 179,182 | | | $ | 113 | | | $ | 35,200 | |
Interest | | | 54,465 | | | | 8,993 | | | | 9,849 | | | | 2,642 | |
Foreign tax withheld | | | — | | | | (846 | ) | | | — | | | | (44 | ) |
Total Investment Income | | | 65,735 | | | | 187,329 | | | | 9,962 | | | | 37,798 | |
| | | | | | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | | | | | |
Investment management fees | | | 67,007 | | | | 96,293 | | | | 5,422 | | | | 42,632 | |
12b-1 Fees - Class A Shares | | | 952 | | | | 5,635 | | | | 1 | | | | 10 | |
12b-1 Fees - Class C Shares | | | 1,832 | | | | 3 | | | | 2 | | | | 4 | |
Shareholder Services Fees - Institutional Shares | | | 3,264 | | | | 12,932 | | | | 361 | | | | 2,432 | |
Shareholder Services Fees - Class A Shares | | | 381 | | | | 6,325 | | | | 1 | | | | 4 | |
Administrative fees | | | 15,195 | | | | 23,171 | | | | 2,528 | | | | 10,217 | |
Mfund Services | | | 5,199 | | | | 7,840 | | | | 1,189 | | | | 3,377 | |
Registration fees | | | 18,667 | | | | 6,248 | | | | 1,024 | | | | 1,823 | |
Printing expenses | | | 5,370 | | | | 7,761 | | | | 1,397 | | | | 3,537 | |
Compliance officer fees | | | 4,911 | | | | 5,716 | | | | 2,080 | | | | 3,718 | |
Legal fees | | | 9,269 | | | | 5,311 | | | | 5,326 | | | | 10,004 | |
Audit & Tax fees | | | 6,447 | | | | 6,398 | | | | 3,488 | | | | 5,206 | |
Trustees’ fees | | | 4,099 | | | | 4,093 | | | | 1,890 | | | | 3,046 | |
Custody fees | | | 2,480 | | | | 2,700 | | | | 932 | | | | 1,658 | |
Insurance Expense | | | 843 | | | | — | | | | — | | | | — | |
Interest expense | | | 50 | | | | — | | | | — | | | | — | |
Miscellaneous expense | | | 992 | | | | 3,247 | | | | 373 | | | | 720 | |
Total Operating Expenses | | | 146,958 | | | | 193,673 | | | | 26,014 | | | | 88,388 | |
Less: Expenses waived/reimbursed by Advisor | | | (68,255 | ) | | | (56,514 | ) | | | (19,569 | ) | | | (39,883 | ) |
Net Operating Expenses | | | 78,703 | | | | 137,159 | | | | 6,445 | | | | 48,505 | |
| | | | | | | | | | | | | | | | |
Net Investment Income (Loss) | | | (12,968 | ) | | | 50,170 | | | | 3,517 | | | | (10,707 | ) |
| | | | | | | | | | | | | | | | |
Realized and Unrealized Gain (Loss) on Investments: | | | | | | | | | | | | | | | | |
Net realized gain (loss) on: | | | | | | | | | | | | | | | | |
Investments | | | — | | | | 270,711 | | | | 2,206 | | | | 164,175 | |
Options purchased | | | — | | | | (160,853 | ) | | | — | | | | — | |
Options written | | | — | | | | (64,079 | ) | | | — | | | | — | |
Futures | | | (195,332 | ) | | | — | | | | — | | | | 226,691 | |
Foreign currency translations | | | 2,426 | | | | — | | | | — | | | | 1,126 | |
Net realized gain (Loss) | | | (192,906 | ) | | | 45,779 | | | | 2,206 | | | | 391,992 | |
| | | | | | | | | | | | | | | | |
Net change in unrealized appreciation (depreciation) on: | | | | | | | | | | | | | | | | |
Investments | | | — | | | | (803,198 | ) | | | 19,156 | | | | (112,979 | ) |
Options purchased | | | — | | | | 8,265 | | | | — | | | | — | |
Options written | | | — | | | | 186,144 | | | | — | | | | — | |
Futures | | | (282,408 | ) | | | — | | | | — | | | | (73,487 | ) |
Foreign currency translations | | | (1,085 | ) | | | — | | | | — | | | | — | |
Net change in unrealized Appreciation (Depreciation) | | | (283,493 | ) | | | (608,789 | ) | | | 19,156 | | | | (186,466 | ) |
| | | | | | | | | | | | | | | | |
Net Realized and Unrealized Gain (Loss) on Investments | | | (476,399 | ) | | | (563,010 | ) | | | 21,362 | | | | 205,526 | |
| | | | | | | | | | | | | | | | |
Net Increase in Net Assets Resulting From Operations | | $ | (489,367 | ) | | $ | (512,840 | ) | | $ | 24,879 | | | $ | 194,819 | |
| | | | | | | | | | | | | | | | |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Statements of Changes in Net Assets |
| | Rational Dividend Capture Fund | | | Rational Risk Managed Emerging Markets Fund | | | Rational Hedged Return Fund | |
| | Six Months Ended | | | Year Ended | | | Six Months Ended | | | Year Ended | | | Six Months Ended | | | Year Ended | |
| | June 30, 2018 | | | December 31, 2017 | | | June 30, 2018 | | | December 31, 2017 | | | June 30, 2018 | | | December 31, 2017 | |
Operations: | | (Unaudited) | | | | | | | (Unaudited) | | | | | | | (Unaudited) | | | | | |
Net investment income (loss) | | $ | 732,631 | | | $ | 1,893,736 | | | $ | 12,936 | | | $ | 31,830 | | | $ | (41,686 | ) | | $ | 7,018 | |
Net realized gain (loss) on investments, futures foreign currency transactions and options | | | (137,574 | ) | | | (1,191,145 | ) | | | 1,967,686 | | | | 628,865 | | | | 251,188 | | | | (446,752 | ) |
Net change in unrealized appreciation (depreciation) on investments, foreign currency and options | | | (742,167 | ) | | | (1,767,167 | ) | | | (2,736,603 | ) | | | 2,076,073 | | | | 2,738 | | | | 501,970 | |
Net increase (decrease) in net assets resulting from operations | | | (147,110 | ) | | | (1,064,576 | ) | | | (755,981 | ) | | | 2,736,768 | | | | 212,240 | | | | 62,236 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Distributions to Shareholders from: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | (183,493 | ) | | | (989,645 | ) | | | — | | | | — | | | | — | | | | (288,135 | ) |
Class A | | | (307,200 | ) | | | (1,285,544 | ) | | | — | | | | — | | | | — | | | | (23,635 | ) |
Class C | | | (33,821 | ) | | | (121,375 | ) | | | — | | | | — | | | | — | | | | (46 | ) |
Net realized gains | | | | | | | | �� | | | | | | | | | | | | | | | | |
Institutional Class | | | — | | | | — | | | | — | | | | (269,542 | ) | | | — | | | | — | |
Class A | | | — | | | | — | | | | — | | | | (227,922 | ) | | | — | | | | — | |
Class C | | | — | | | | — | | | | — | | | | (3,718 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total distributions to shareholders | | | (524,514 | ) | | | (2,396,564 | ) | | | — | | | | (501,182 | ) | | | — | | | | (311,816 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Share Transactions of Beneficial Interest: | | | | | | | | | | | | | | | | | | | | | | | | |
Net proceeds from shares sold | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | 886,682 | | | | 7,772,041 | | | | 886,562 | | | | 1, 076,031 | | | | 121,446 | | | | 3,600,531 | |
Class A | | | 192,931 | | | | 5,502,989 | | | | 407,516 | | | | 1, 595,908 | | | | 6,806 | | | | 37,746 | |
Class C | | | 247,153 | | | | 2,294,150 | | | | — | | | | 63,487 | | | | — | | | | — | |
Reinvestment of distributions | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | 80,578 | | | | 526,395 | | | | — | | | | 229,011 | | | | — | | | | 267,858 | |
Class A | | | 269,967 | | | | 1,093,282 | | | | — | | | | 209,599 | | | | — | | | | 22,544 | |
Class C | | | 18,918 | | | | 79,162 | | | | — | | | | 617 | | | | — | | | | — | |
Cost of shares redeemed | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | (4,240,057 | ) | | | (42,489,103 | ) | | | (1,346,686 | ) | | | (2,236,917 | ) | | | (1,358,740 | ) | | | (2,968,575 | ) |
Class A | | | (3,991,488 | ) | | | (16,438,040 | ) | | | (1,726,331 | ) | | | (2,454,431 | ) | | | (20,392 | ) | | | (521,604 | ) |
Class C | | | (899,158 | ) | | | (1,032,458 | ) | | | (49,062 | ) | | | — | | | | — | | | | — | |
Net increase (decrease) in net assets from share transactions of beneficial interest | | | (7,434,474 | ) | | | (42,691,582 | ) | | | (1,828,001 | ) | | | (1,516,695 | ) | | | (1,250,880 | ) | | | 438,500 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (8,106,098 | ) | | | (46,152,722 | ) | | | (2,583,982 | ) | | | 718,891 | | | | (1,038,640 | ) | | | 188,920 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of year | | | 35,314,527 | | | | 81,467,249 | | | | 10,125,600 | | | | 9,406,709 | | | | 5,901,031 | | | | 5,712,111 | |
End of year | | $ | 27,208,429 | | | $ | 35,314,527 | | | $ | 7,541,618 | | | $ | 10,125,600 | | | $ | 4,862,391 | | | $ | 5,901,031 | |
Includes undistributed net investment income (loss) at end of year of: | | $ | 1,764,682 | | | $ | 1,556,565 | | | $ | 2,433 | | | $ | 10,503 | | | $ | (41,686 | ) | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Share Activity: | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 112,953 | | | | 916,685 | | | | 118,859 | | | | 152,841 | | | | 23,813 | | | | 701,403 | |
Shares Reinvested | | | 10,387 | | | | 62,732 | | | | — | | | | 31,940 | | | | — | | | | 53,814 | |
Shares Redeemed | | | (536,974 | ) | | | (4,964,276 | ) | | | (184,722 | ) | | | (341,544 | ) | | | (267,341 | ) | | | (590,442 | ) |
Net increase (decrease) in shares of Beneficial interest | | | (413,634 | ) | | | (3,984,859 | ) | | | (65,863 | ) | | | (156,763 | ) | | | (243,528 | ) | | | 164,775 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 24,687 | | | | 638,578 | | | | 55,347 | | | | 227,636 | | | | 1,324 | | | | 7,934 | |
Shares Reinvested | | | 34,864 | | | | 132,459 | | | | — | | | | 29,438 | | | | — | | | | 4,491 | |
Shares Redeemed | | | (510,945 | ) | | | (1,971,952 | ) | | | (238,014 | ) | | | (359,378 | ) | | | (3,952 | ) | | | (109,905 | ) |
Net increase (decrease) in shares of Beneficial interest | | | (451,394 | ) | | | (1,200,915 | ) | | | (182,667 | ) | | | (102,304 | ) | | | (2,628 | ) | | | (97,480 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Class C | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 30,820 | | | | 272,289 | | | | — | | | | 9,682 | | | | — | | | | — | |
Shares Reinvested | | | 2,454 | | | | 9,709 | | | | — | | | | 88 | | | | — | | | | — | |
Shares Redeemed | | | (116,253 | ) | | | (123,559 | ) | | | (7,323 | ) | | | — | | | | — | | | | — | |
Net increase (decrease) in shares of Beneficial interest | | | (82,979 | ) | | | 158,439 | | | | (7,323 | ) | | | 9,770 | | | | — | | | | — | |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Statements of Changes in Net Assets (Continued) |
| | | | | | | | | | | | | | Rational Resolve/Adaptive | |
| | Rational Dynamic Brands Fund | | | Rational Strategic Allocation Fund | | | Asset Allocation Fund | |
| | | | | | | | | | | | | | (Consolidated) | |
| | Six Months Ended | | | Year Ended | | | Six Months Ended | | | Year Ended | | | Six Months Ended | | | Period Ended | |
| | June 30, 2018 | | | December 31, 2017 | | | June 30, 2018 | | | December 31, 2017 | | | June 30, 2018 | | | December 31, 2017 (a) | |
Operations: | | (Unaudited) | | | | | | (Unaudited) | | | | | | (Unaudited) | | | | |
Net investment income (loss) | | $ | (8,170 | ) | | $ | 66,461 | | | $ | 97,242 | | | $ | 370,981 | | | $ | (12,968 | ) | | $ | (302,305 | ) |
Net realized gain (loss) on investments, affiliated companies foreign currency transactions and futures | | | 1,009,692 | | | | 3,948,403 | | | | 890,282 | | | | 424,104 | | | | (192,906 | ) | | | 314,183 | |
Net change in unrealized appreciation (depreciation) on investments, affiliated companies, foreign currency transactions and futures | | | 397,626 | | | | (1,814,832 | ) | | | (913,225 | ) | | | 756,042 | | | | (283,493 | ) | | | 353,378 | |
Net increase (decrease) in net assets resulting from operations | | | 1,399,148 | | | | 2,200,032 | | | | 74,299 | | | | 1, 551,127 | | | | (489,367 | ) | | | 365,256 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Distributions to Shareholders: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | — | | | | (12,183 | ) | | | (2,307 | ) | | | (12,888 | ) | | | — | | | | — | |
Class A | | | — | | | | (23,935 | ) | | | (80,589 | ) | | | (558,213 | ) | | | — | | | | — | |
Class C | | | — | | | | — | | | | (5 | ) | | | (41 | ) | | | — | | | | — | |
Net realized gains | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | — | | | | (672,729 | ) | | | — | | | | — | | | | — | | | | (3,940 | ) |
Class A | | | — | | | | (3,271,572 | ) | | | — | | | | — | | | | — | | | | (88 | ) |
Class C | | | — | | | | (63,118 | ) | | | — | | | | — | | | | — | | | | (253 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total distributions to shareholders | | | — | | | | (4,043,537 | ) | | | (82,901 | ) | | | (571,142 | ) | | | — | | | | (4,281 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Share Transactions of Beneficial Interest: | | | | | | | | | | | | | | | | | | | | | | | | |
Net proceeds from shares sold | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | 5,345,351 | | | | 1,582,646 | | | | — | | | | — | | | | 11,301,581 | | | | 13,429,916 | |
Class A | | | 119,498 | | | | 1,077,384 | | | | 56,900 | | | | 268,744 | | | | 2,034,199 | | | | 190,591 | |
Class C | | | 37,300 | | | | 26,885 | | | | — | | | | — | | | | 8,700 | | | | 366,650 | |
Reinvestment of distributions | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | — | | | | 449,117 | | | | — | | | | — | | | | — | | | | 3,584 | |
Class A | | | — | | | | 3,257,155 | | | | 78,590 | | | | 537,573 | | | | — | | | | 88 | |
Class C | | | — | | | | 60,077 | | | | — | | | | — | | | | — | | | | 249 | |
Cost of shares redeemed | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | (909,952 | ) | | | (1,908,622 | ) | | | — | | | | — | | | | (4,901,296 | ) | | | (22,982,145 | ) |
Class A | | | (1,409,656 | ) | | | (6,131,976 | ) | | | (1,888,448 | ) | | | (3,557,145 | ) | | | (26,707 | ) | | | (62,720 | ) |
Class C | | | (42,068 | ) | | | (218,898 | ) | | | — | | | | — | | | | (31,215 | ) | | | (28,487 | ) |
Net increase (decrease) in net assets from share transactions of beneficial interest | | | 3,140,473 | | | | (1,806,232 | ) | | | (1,752,958 | ) | | | (2,750,828 | ) | | | 8,385,262 | | | | (9,082,274 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | 4,539,621 | | | | (3,649,737 | ) | | | (1,761,560 | ) | | | (1,770,843 | ) | | | 7,895,895 | | | | (8,721,299 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net Assets: | | | | | | | | | | | | | | | | | | | | | | | | |
Beginning of year/period | | | 16,369,608 | | | | 20,019,345 | | | | 13,312,198 | | | | 15,083,041 | | | | 6,383,869 | | | | 15,105,168 | |
End of year/period* | | $ | 20,909,229 | | | $ | 16,369,608 | | | $ | 11,550,638 | | | $ | 13,312,198 | | | $ | 14,279,764 | | | $ | 6,383,869 | |
Includes undistributed net investment income (loss) at end of year/period of: | | $ | (8,159 | ) | | $ | 11 | | | $ | 14,341 | | | $ | — | | | $ | (12,968 | ) | | $ | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Share Activity: | | | | | | | | | | | | | | | | | | | | | | | | |
Institutional Class | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 1,454,992 | | | | 381,274 | | | | — | | | | — | | | | 432,368 | | | | 558,352 | |
Shares Reinvested | | | — | | | | 127,954 | | | | — | | | | — | | | | — | | | | 144 | |
Shares Redeemed | | | (251,481 | ) | | | (483,308 | ) | | | — | | | | — | | | | (189,377 | ) | | | (945,508 | ) |
Net increase (decrease) in shares of Beneficial interest | | | 1,203,511 | | | | 25,920 | | | | — | | | | — | | | | 242,991 | | | | (387,012 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 45,886 | | | | 370,173 | | | | 5,612 | | | | 27,400 | | | | 78,132 | | | | 7,741 | |
Shares Reinvested | | | — | | | | 1,308,094 | | | | 7,891 | | | | 53,572 | | | | — | | | | 4 | |
Shares Redeemed | | | (544,146 | ) | | | (2,068,271 | ) | | | (186,278 | ) | | | (360,962 | ) | | | (1,027 | ) | | | (2,618 | ) |
Net increase (decrease) in shares of Beneficial interest | | | (498,260 | ) | | | (390,004 | ) | | | (172,775 | ) | | | (279,990 | ) | | | 77,105 | | | | 5,127 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Class C | | | | | | | | | | | | | | | | | | | | | | | | |
Shares Sold | | | 15,522 | | | | 9,605 | | | | — | | | | — | | | | 343 | | | | 15,226 | |
Shares Reinvested | | | — | | | | 26,465 | | | | — | | | | — | | | | — | | | | 10 | |
Shares Redeemed | | | (18,093 | ) | | | (79,109 | ) | | | — | | | | — | | | | (1,205 | ) | | | (1,218 | ) |
Net increase (decrease) in shares of Beneficial interest | | | (2,571 | ) | | | (43,039 | ) | | | — | | | | — | | | | (862 | ) | | | 14,018 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| (a) | The Rational Resolve/Adaptive Asset Allocation Fund commenced operations on September 30, 2016. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Statements of Changes in Net Assets (Continued) |
| | | | | | | | | | | Rational NuWave | |
| | | | | | | | Rational Income | | | Enhanced Market | |
| | Rational Iron Horse Fund | | | Opportunities Fund | | | Opportunity Fund | |
| | | | | | | | | | | (Consolidated) | |
| | Six Months Ended | | | Period Ended | | | Period Ended | | | Period Ended | |
| | June 30, 2018 | | | December 31, 2017 (a) | | | June 30, 2018 (b) | | | June 30, 2018 | |
Operations: | | (Unaudited) | | | | | | (Unaudited) | | | (Unaudited) | |
Net investment income | | $ | 50,170 | | | $ | 56,154 | | | $ | 3,517 | | | $ | (10,707 | ) |
Net realized gain (loss) on investments and options | | | 45,779 | | | | 819,842 | | | | 2,206 | | | | 391,992 | |
Net change in unrealized appreciation (depreciation) on investments and options | | | (608,789 | ) | | | 126,331 | | | | 19,156 | | | | (186,466 | ) |
Net increase (decrease) in net assets resulting from operations | | | (512,840 | ) | | | 1,002,327 | | | | 24,879 | | | | 194,819 | |
| | | | | | | | | | | | | | | | |
Distributions to Shareholders: | | | | | | | | | | | | | | | | |
Net investment income | | | | | | | | | | | | | | | | |
Institutional Class | | | (37,552 | ) | | | (36,807 | ) | | | (2,755 | ) | | | — | |
Class A | | | (11,362 | ) | | | (13,428 | ) | | | (1 | ) | | | — | |
Net realized gains | | | | | | | | | | | | | | | | |
Institutional Class | | | (314,956 | ) | | | — | | | | — | | | | — | |
Class A | | | (139,074 | ) | | | — | | | | — | | | | — | |
Class C | | | (31 | ) | | | — | | | | — | | | | — | |
From return of capital: | | | | | | | | | | | | | | | — | |
Institutional Class | | | | | | | (336,601 | ) | | | — | | | | — | |
Class A | | | | | | | (280,475 | ) | | | — | | | | — | |
Class C | | | | | | | (32 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
Total distributions to shareholders | | | (502,976 | ) | | | (667,343 | ) | | | (2,756 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Share Transactions of Beneficial Interest: | | | | | | | | | | | | | | | | |
Net proceeds from shares sold | | | | | | | | | | | | | | | | |
Institutional Class | | | 1,082,945 | | | | 4,935,940 | | | | 2,652,000 | | | | 7,206,236 | |
Class A | | | 334,654 | | | | 8,662,420 | | | | 2,508 | | | | 1,000 | |
Class C (a) | | | — | | | | 1,000 | | | | 1,000 | | | | 35,174 | |
Reinvestment of distributions | | | | | | | | | | | | | | | | |
Institutional Class | | | 339,657 | | | | 344,052 | | | | 2,497 | | | | — | |
Class A | | | 145,116 | | | | 294,399 | | | | 1 | | | | — | |
Cost of shares redeemed | | | | | | | | | | | | | | | — | |
Institutional Class | | | (2,267,363 | ) | | | (3,111,465 | ) | | | — | | | | — | |
Class A | | | (4,473,384 | ) | | | (6,107,098 | ) | | | — | | | | — | |
Net increase (decrease) in net assets from share transactions of beneficial interest | | | (4,838,375 | ) | | | 5,019,248 | | | | 2,658,006 | | | | 7,242,410 | |
| | | | | | | | | | | | | | | | |
Total Increase (Decrease) in Net Assets | | | (5,854,191 | ) | | | 5,354,232 | | | | 2,680,129 | | | | 7,437,229 | |
| | | | | | | | | | | | | | | | |
Net Assets: | | | | | | | | | | | | | | | | |
Beginning of year/period | | | 17,681,261 | | | | 12,327,029 | | | | — | | | | — | |
End of year/period* | | $ | 11,827,070 | | | $ | 17,681,261 | | | $ | 2,680,129 | | | $ | 7,437,229 | |
Includes undistributed net investment income (loss) at end of year/period of: | | $ | 3,743 | | | $ | 2,488 | | | $ | 761 | | | $ | (10,707 | ) |
| | | | | | | | | | | | | | | | |
Share Activity: | | | | | | | | | | | | | | | | |
Institutional Class | | | | | | | | | | | | | | | | |
Shares Sold | | | 103,244 | | | | 466,405 | | | | 264,866 | | | | 480,391 | |
Shares Reinvested | | | 33,826 | | | | 32,642 | | | | 248 | | | | — | |
Shares Redeemed | | | (220,372 | ) | | | (295,816 | ) | | | — | | | | — | |
Net increase (decrease) in shares of Beneficial interest | | | (83,302 | ) | | | 203,231 | | | | 265,114 | | | | 480,391 | |
| | | | | | | | | | | | | | | | |
Class A | | | | | | | | | | | | | | | | |
Shares Sold | | | 31,955 | | | | 832,098 | | | | 251 | | | | 2,281 | |
Shares Reinvested | | | 14,388 | | | | 27,975 | | | | — | | | | — | |
Shares Redeemed | | | (440,981 | ) | | | (579,845 | ) | | | — | | | | — | |
Net increase (decrease) in shares of Beneficial interest | | | (394,638 | ) | | | 280,228 | | | | 251 | | | | 2,281 | |
| | | | | | | | | | | | | | | | |
Class C (a) | | | | | | | | | | | | | | | | |
Shares Sold | | | — | | | | 97 | | | | 100 | | | | 67 | |
Shares Reinvested | | | — | | | | — | | | | — | | | | — | |
Shares Redeemed | | | — | | | | — | | | | — | | | | — | |
Net increase in shares of Beneficial interest | | | — | | | | 97 | | | | 100 | | | | 67 | |
| | | | | | | | | | | | | | | | |
| (a) | Class C launched April 7, 2017 |
| (b) | The Rational Income Opportunities launched April 23, 2018. |
| (c) | The Rational NuWave Enhanced launched February 28, 2018. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Dividend Capture Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | Institutional Class | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 8.02 | | | $ | 8.64 | | | $ | 8.41 | | | $ | 10.01 | | | $ | 10.74 | | | $ | 9.49 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | 0.20 | (A) | | | 0.30 | (A) | | | 0.29 | (A) | | | 0.36 | | | | 0.39 | | | | 0.36 | |
Net realized and unrealized gain (loss) on investments | | | (0.20 | ) | | | (0.47 | ) | | | 0.22 | | | | (0.67 | ) | | | 0.64 | | | | 1.60 | |
Total from investment operations | | | 0.00 | | | | (0.17 | ) | | | 0.51 | | | | (0.31 | ) | | | 1.03 | | | | 1.96 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.15 | ) | | | (0.45 | ) | | | (0.26 | ) | | | (0.35 | ) | | | (0.41 | ) | | | (0.32 | ) |
From net realized gains on investments | | | — | | | | — | | | | (0.02 | ) | | | (0.94 | ) | | | (1.35 | ) | | | (0.39 | ) |
Total distributions | | | (0.15 | ) | | | (0.45 | ) | | | (0.28 | ) | | | (1.29 | ) | | | (1.76 | ) | | | (0.71 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 7.87 | | | $ | 8.02 | | | $ | 8.64 | | | $ | 8.41 | | | $ | 10.01 | | | $ | 10.74 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | 0.04 | % (C) | | | (1.99 | )% | | | 6.15 | % | | | (3.25 | )% | | | 9.59 | % | | | 21.14 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 8,706 | | | $ | 12,188 | | | $ | 47,544 | | | $ | 57,752 | | | $ | 132,177 | | | $ | 278,917 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 1.53 | % (D) | | | 1.33 | % | | | 1.42 | % | | | 1.47 | % | | | 1.38 | % | | | 1.33 | % |
Expenses, net waiver and reimbursement | | | 1.00 | % (D) | | | 1.00 | % | | | 1.00 | % | | | 0.89 | % | | | 0.88 | % | | | 0.89 | % |
Net investment income | | | 5.05 | % (D) | | | 3.53 | % | | | 3.37 | % | | | 3.37 | % | | | 3.22 | % | | | 3.59 | % |
Portfolio turnover rate | | | 150 | % (C) | | | 224 | % | | | 159 | % | | | 92 | % | | | 92 | % | | | 130 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 8.01 | | | $ | 8.63 | | | $ | 8.40 | | | $ | 10.01 | | | $ | 10.73 | | | $ | 9.49 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | 0.19 | (A) | | | 0.30 | (A) | | | 0.27 | (A) | | | 0.31 | | | | 0.34 | | | | 0.34 | |
Net realized and unrealized gain (loss) on investments | | | (0.20 | ) | | | (0.49 | ) | | | 0.22 | | | | (0.66 | ) | | | 0.67 | | | | 1.59 | |
Total from investment operations | | | (0.01 | ) | | | (0.19 | ) | | | 0.49 | | | | (0.35 | ) | | | 1.01 | | | | 1.93 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.14 | ) | | | (0.43 | ) | | | (0.24 | ) | | | (0.32 | ) | | | (0.38 | ) | | | (0.30 | ) |
From net realized gains on investments | | | — | | | | — | | | | (0.02 | ) | | | (0.94 | ) | | | (1.35 | ) | | | (0.39 | ) |
Total distributions | | | (0.14 | ) | | | (0.43 | ) | | | (0.26 | ) | | | (1.26 | ) | | | (1.73 | ) | | | (0.69 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 7.86 | | | $ | 8.01 | | | $ | 8.63 | | | $ | 8.40 | | | $ | 10.01 | | | $ | 10.73 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | (0.10 | )% (C) | | | (2.24 | )% | | | 5.89 | % | | | (3.60 | )% | | | 9.45 | % | | | 20.74 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 16,403 | | | $ | 20,327 | | | $ | 32,269 | | | $ | 39,610 | | | $ | 66,445 | | | $ | 71,258 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 1.78 | % (D) | | | 1.57 | % | | | 1.67 | % | | | 1.72 | % | | | 1.63 | % | | | 1.58 | % |
Expenses, net waiver and reimbursement | | | 1.25 | % (D) | | | 1.25 | % | | | 1.25 | % | | | 1.14 | % | | | 1.13 | % | | | 1.14 | % |
Net investment income | | | 4.86 | % (D) | | | 3.52 | % | | | 3.12 | % | | | 3.14 | % | | | 3.01 | % | | | 3.32 | % |
Portfolio turnover rate | | | 150 | % (C) | | | 224 | % | | | 159 | % | | | 92 | % | | | 92 | % | | | 130 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| (A) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (B) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees an reimbursed expenses, total return would have been lower. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Dividend Capture Fund (Continued) |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | Class C | |
| | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014(A) | |
| | (Unaudited) | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 7.99 | | | $ | 8.61 | | | $ | 8.38 | | | $ | 9.99 | | | $ | 10.67 | |
| | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | 0.17 | (B) | | | 0.29 | (B) | | | 0.22 | (B) | | | 0.27 | | | | 0.32 | |
Net realized and unrealized gain (loss) on investments | | | (0.20 | ) | | | (0.52 | ) | | | 0.22 | | | | (0.66 | ) | | | 0.70 | |
Total from investment operations | | | (0.03 | ) | | | (0.23 | ) | | | 0.44 | | | | (0.39 | ) | | | 1.02 | |
| | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.11 | ) | | | (0.39 | ) | | | (0.19 | ) | | | (0.28 | ) | | | (0.35 | ) |
From net realized gains on investments | | | — | | | | — | | | | (0.02 | ) | | | (0.94 | ) | | | (1.35 | ) |
Total distributions | | | (0.11 | ) | | | (0.39 | ) | | | (0.21 | ) | | | (1.22 | ) | | | (1.70 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 7.85 | | | $ | 7.99 | | | $ | 8.61 | | | $ | 8.38 | | | $ | 9.99 | |
| | | | | | | | | | | | | | | | | | | | |
Total return (C) | | | (0.34 | )% (D) | | | (2.68 | )% | | | 5.34 | % | | | (4.08 | )% | | | 9.54 | % (D) |
| | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 2,099 | | | $ | 2,799 | | | $ | 1,654 | | | $ | 2,335 | | | $ | 4,154 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.50 | % (E) | | | 2.31 | % | | | 2.17 | % | | | 2.22 | % | | | 2.16 | % (E) |
Expenses, net waiver and reimbursement | | | 1.75 | % (E) | | | 1.75 | % | | | 1.75 | % | | | 1.64 | % | | | 1.63 | % (E) |
Net investment income | | | 4.36 | % (E) | | | 3.50 | % | | | 2.61 | % | | | 2.64 | % | | | 2.69 | % (E) |
Portfolio turnover rate | | | 150 | % (D) | | | 224 | % | | | 159 | % | | | 92 | % | | | 92 | % (D) |
| | | | | | | | | | | | | | | | | | | | |
| (A) | The Rational Dividend Capture Fund Class C shares commenced operations on January 3, 2014. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Risk Managed Emerging Markets Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | Institutional Class | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 7.27 | | | $ | 5.72 | | | $ | 6.76 | | | $ | 9.38 | | | $ | 10.74 | | | $ | 10.33 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.02 | (A) | | | 0.03 | (A) | | | (0.14 | ) (A) | | | 0.03 | | | | (0.03 | ) | | | 0.04 | |
Net realized and unrealized gain (loss) on investments | | | (0.66 | ) | | | 1.90 | | | | (0.10 | ) | | | (0.15 | ) | | | 0.16 | | | | 0.58 | |
Total from investment operations | | | (0.64 | ) | | | 1.93 | | | | (0.24 | ) | | | (0.12 | ) | | | 0.13 | | | | 0.62 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | — | | | | — | | | | (0.33 | ) | | | — | | | | (0.21 | ) |
From net realized gains on investments | | | — | | | | (0.38 | ) | | | (0.73 | ) | | | (2.17 | ) | | | (1.49 | ) | | | — | |
From paid in capital | | | — | | | | — | | | | (0.07 | ) | | | — | | | | — | | | | — | |
Total distributions | | | — | | | | (0.38 | ) | | | (0.80 | ) | | | (2.50 | ) | | | (1.49 | ) | | | (0.21 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 6.63 | | | $ | 7.27 | | | $ | 5.72 | | | $ | 6.76 | | | $ | 9.38 | | | $ | 10.74 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (C) | | | (8.80 | )% (D) | | | 33.79 | % | | | (3.66 | )% | | | (0.60 | )% | | | 1.31 | % | | | 6.08 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 4,583 | | | $ | 5,506 | | | $ | 5,232 | | | $ | 5,483 | | | $ | 20,578 | | | $ | 27,015 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (E) | | | 2.84 | % (F) | | | 2.98 | % | | | 3.10 | % | | | 2.52 | % | | | 2.22 | % | | | 2.01 | % |
Expenses, net waiver and reimbursement (E) | | | 1.25 | % (F) | | | 1.25 | % | | | 1.25 | % | | | 0.90 | % | | | 1.63 | % | | | 1.87 | % |
Net investment income (loss) (E,G) | | | 0.47 | % (F) | | | 0.48 | % | | | (2.07 | )% | | | 0.32 | % | | | (0.29 | )% | | | 0.40 | % |
Portfolio turnover rate | | | 108 | % (D) | | | 99 | % | | | 361 | % | | | 86 | % | | | 88 | % | | | 156 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 7.22 | | | $ | 5.70 | | | $ | 6.73 | | | $ | 9.35 | | | $ | 10.73 | | | $ | 10.32 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.00 | (A,B) | | | 0.01 | (A) | | | (0.14 | ) (A) | | | 0.02 | | | | (0.02 | ) | | | 0.01 | |
Net realized and unrealized gain (loss) on investments | | | (0.65 | ) | | | 1.89 | | | | (0.10 | ) | | | (0.17 | ) | | | 0.13 | | | | 0.59 | |
Total from investment operations | | | (0.65 | ) | | | 1.90 | | | | (0.24 | ) | | | (0.15 | ) | | | 0.11 | | | | 0.60 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | — | | | | — | | | | (0.30 | ) | | | — | | | | (0.19 | ) |
From net realized gains on investments | | | — | | | | (0.38 | ) | | | (0.73 | ) | | | (2.17 | ) | | | (1.49 | ) | | | — | |
From paid in capital | | | — | | | | — | | | | (0.06 | ) | | | — | | | | — | | | | — | |
Total distributions | | | — | | | | (0.38 | ) | | | (0.79 | ) | | | (2.47 | ) | | | (1.49 | ) | | | (0.19 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 6.57 | | | $ | 7.22 | | | $ | 5.70 | | | $ | 6.73 | | | $ | 9.35 | | | $ | 10.73 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (C) | | | (9.00 | )% (D) | | | 33.38 | % | | | (3.77 | )% | | | (0.91 | )% | | | 1.13 | % | | | 5.87 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 2,942 | | | $ | 4,549 | | | $ | 4,174 | | | $ | 4,501 | | | $ | 6,774 | | | $ | 429 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (E) | | | 3.09 | % (F) | | | 3.27 | % | | | 3.35 | % | | | 2.77 | % | | | 2.47 | % | | | 2.26 | % |
Expenses, net waiver and reimbursement (E) | | | 1.50 | % (F) | | | 1.50 | % | | | 1.50 | % | | | 1.15 | % | | | 1.88 | % | | | 2.12 | % |
Net investment income (loss) (E,G) | | | 0.04 | % (F) | | | 0.20 | % | | | (2.15 | )% | | | 0.19 | % | | | (0.15 | )% | | | 0.06 | % |
Portfolio turnover rate | | | 108 | % (D) | | | 99 | % | | | 361 | % | | | 86 | % | | | 88 | % | | | 156 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| (A) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (B) | Amount is less than $0.005. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. |
Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower.
| (E) | Does not include expenses of the underlying investment companies in which the Fund invests. |
| (G) | Recognition of net investment income (loss) is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Risk Managed Emerging Markets Fund (Continued) |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | Class C | |
| | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 (A) | |
| | (Unaudited) | | | | | | | |
Net asset value, beginning of period | | $ | 7.14 | | | $ | 5.68 | | | $ | 6.60 | |
| | | | | | | | | | | | |
INCOME FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | |
Net investment loss (B) | | | (0.03 | ) | | | (0.05 | ) | | | (0.15 | ) |
Net realized and unrealized gain (loss) on investments | | | (0.63 | ) | | | 1.89 | | | | 0.01 | (C) |
Total from investment operations | | | (0.66 | ) | | | 1.84 | | | | (0.14 | ) |
| | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | |
From net investment income | | | — | | | | — | | | | — | |
From net realized gains on investments | | | — | | | | (0.38 | ) | | | (0.73 | ) |
From paid in capital | | | — | | | | — | | | | (0.05 | ) |
Total distributions | | | — | | | | (0.38 | ) | | | (0.78 | ) |
| | | | | | | | | | | | |
Net asset value, end of period | | $ | 6.48 | | | $ | 7.14 | | | $ | 5.68 | |
| | | | | | | | | | | | |
Total return (D) | | | (9.24 | )% (E) | | | 32.43 | % | | | (2.36 | )% (E) |
| | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 17 | | | $ | 71 | | | $ | 1 | |
Ratios to average net assets | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (F) | | | 3.74 | % (G) | | | 3.92 | % | | | 4.10 | % (G) |
Expenses, net waiver and reimbursement (F) | | | 2.25 | % (G) | | | 2.25 | % | | | 2.25 | % (G) |
Net investment income (loss) (F,H) | | | (0.94 | )% (G) | | | (0.79 | )% | | | (3.72 | )% (G) |
Portfolio turnover rate | | | 108 | % (E) | | | 99 | % | | | 361 | % (E) |
| | | | | | | | | | | | |
| (A) | The Rational Risk Managed Emerging Markets Fund Class C Shares commenced operations on May 31, 2016 |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | As required by SEC standard per share data calculation methodology, this represents a balancing figure derived from the other amounts in the financial highlights tables that captures all other changes affecting net asset value per share. This per share gain amount does not correlate to the aggregate of the net realized and unrealized loss in the Statement of Operations for the period ended December 31, 2016, primarily due to the timing of sales and repurchases of the Fund’s shares in relation to fluctuating market values of the Fund’s portfolio. |
| (D) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. |
Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower.
| (F) | Does not include expenses of the underlying investment companies in which the Fund invests. |
| (H) | Recognition of net investment income is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Hedged Return Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | Institutional Class | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 4.99 | | | $ | 5.12 | | | $ | 5.39 | | | $ | 6.73 | | | $ | 8.05 | | | $ | 7.42 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | (0.04 | ) (A) | | | 0.01 | (A) | | | 0.06 | (A) | | | 0.19 | | | | 0.13 | | | | 0.15 | |
Net realized and unrealized gain (loss) on investments | | | 0.24 | | | | 0.14 | | | | 0.37 | | | | (1.32 | ) | | | (1.35 | ) | | | 0.55 | |
Total from investment operations | | | 0.20 | | | | 0.15 | | | | 0.43 | | | | (1.13 | ) | | | (1.22 | ) | | | 0.70 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | (0.28 | ) | | | (0.70 | ) | | | (0.26 | ) | | | (0.10 | ) | | | (0.07 | ) |
Total distributions | | | — | | | | (0.28 | ) | | | (0.70 | ) | | | (0.26 | ) | | | (0.10 | ) | | | (0.07 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
From capital contributions from Advisor | | | — | | | | — | | | | — | | | | 0.05 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 5.19 | | | $ | 4.99 | | | $ | 5.12 | | | $ | 5.39 | | | $ | 6.73 | | | $ | 8.05 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | 4.01 | % (F) | | | 2.89 | % (D) | | | 7.82 | % (D) | | | (16.05 | )% (C) | | | (15.03 | )% | | | 9.49 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 4,408 | | | $ | 5,451 | | | $ | 4,747 | | | $ | 6,032 | | | $ | 29,453 | | | $ | 89,571 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before wavier and reimbursement | | | 4.33 | % (E) | | | 4.29 | % | | | 2.61 | % | | | 2.49 | % | | | 1.52 | % | | | 1.36 | % |
Expenses, net waiver and reimbursement | | | 1.99 | % (E) | | | 1.17 | % | | | 1.00 | % | | | 1.07 | % | | | 1.04 | % | | | 1.34 | % |
Net investment income | | | (1.54 | )% (E) | | | 0.22 | % | | | 1.07 | % | | | 2.99 | % | | | 1.53 | % | | | 1.93 | % |
Portfolio turnover rate | | | 0 | % (F) | | | 199 | % | | | 246 | % | | | 13 | % | | | 31 | | | | 43 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
| | $ | 5.04 | | | $ | 5.16 | | | $ | 5.43 | | | $ | 6.73 | | | $ | 8.05 | | | $ | 7.43 | |
Net asset value, beginning of period | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | (0.05 | ) (A) | | | 0.01 | (A) | | | 0.05 | (A) | | | 0.19 | | | | 0.10 | | | | 0.13 | |
Net realized and unrealized gain (loss) on investments | | | 0.25 | | | | 0.14 | | | | 0.37 | | | | (1.30 | ) | | | (1.33 | ) | | | 0.54 | |
Total from investment operations | | | 0.20 | | | | 0.15 | | | | 0.42 | | | | (1.11 | ) | | | (1.23 | ) | | | 0.67 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | (0.27 | ) | | | (0.69 | ) | | | (0.24 | ) | | | (0.09 | ) | | | (0.05 | ) |
Total distributions | | | — | | | | (0.27 | ) | | | (0.69 | ) | | | (0.24 | ) | | | (0.09 | ) | | | (0.05 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
From capital contributions from Advisor | | | — | | | | — | | | | — | | | | 0.05 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 5.24 | | | $ | 5.04 | | | $ | 5.16 | | | $ | 5.43 | | | $ | 6.73 | | | $ | 8.05 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | 3.96 | % (D,F) | | | 2.98 | % (D) | | | 7.48 | % (D) | | | (15.75 | )% (C) | | | (15.23 | )% | | | 9.09 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 453 | | | $ | 449 | | | $ | 964 | | | $ | 979 | | | $ | 1,656 | | | $ | 2,366 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before wavier and reimbursement | | | 4.72 | % (E) | | | 4.54 | % | | | 2.86 | % | | | 2.74 | % | | | 1.77 | % | | | 1.61 | % |
Expenses, net waiver and reimbursement | | | 2.24 | % (E) | | | 1.35 | % | | | 1.25 | % | | | 1.32 | % | | | 1.29 | % | | | 1.59 | % |
Net investment income | | | (1.79 | )% (E) | | | 0.19 | % | | | 0.92 | % | | | 3.10 | % | | | 1.21 | % | | | 1.68 | % |
Portfolio turnover rate | | | 0 | % (F) | | | 199 | % | | | 246 | % | | | 13 | % | | | 31 | % | | | 43 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| (A) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (B) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. |
Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower.
| (C) | Includes the impact of a contribution from the Advisor. Without such contribution, the returns would have been (16.98)% for Institutional Shares and (16.68)% for Class A Shares. |
| (D) | Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Hedged Return Fund (Continued) |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | Class C | |
| | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 (A) | |
| | (Unaudited) | | | | | | | |
Net asset value, beginning of period | | $ | 5.06 | | | $ | 5.16 | | | $ | 5.49 | |
| | | | | | | | | | | | |
LOSS FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | |
Net investment income (B) | | | (0.07 | ) | | | (0.03 | ) | | | 0.00 | (C) |
Net realized and unrealized gain on investments | | | 0.24 | | | | 0.15 | | | | 0.35 | |
Total from investment operations | | | 0.17 | | | | 0.12 | | | | 0.35 | |
| | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | |
From net investment income | | | — | | | | (0.22 | ) | | | (0.68 | ) |
Total distributions | | | — | | | | (0.22 | ) | | | (0.68 | ) |
| | | | | | | | | | | | |
Net asset value, end of period | | $ | 5.23 | | | $ | 5.06 | | | $ | 5.16 | |
| | | | | | | | | | | | |
Total return (D) | | | 3.36 | % (E) | | | 2.42 | % (F) | | | 6.13 | % (E, F) |
| | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 1 | | | $ | 1 | | | $ | 1 | |
Ratios to average net assets | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 5.37 | % (G) | | | 5.29 | % | | | 3.61 | % (G) |
Expenses, net waiver and reimbursement | | | 2.99 | % (G) | | | 2.17 | % | | | 2.00 | % (G) |
Net investment Income | | | (2.55 | )% (G) | | | (0.53 | )% | | | (0.14 | )% (G) |
Portfolio turnover rate | | | 0 | % (E) | | | 199 | % | | | 246 | % (E) |
| | | | | | | | | | | | |
| (A) | The Rational Hedged Return Fund Class C shares commenced operations on May 31, 2016. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | Amount is less than $0.005. |
| (D) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends. |
Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower.
| (F) | Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset values and returns for shareholder transactions. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Dynamic Brands Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | Institutional Class | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 3.49 | | | $ | 3.78 | | | $ | 4.69 | | | $ | 20.75 | | | $ | 28.75 | | | $ | 23.44 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | 0.00 | (A,B) | | | 0.02 | (A) | | | 0.05 | (A) | | | 0.09 | | | | 0.09 | | | | (0.01 | ) |
Net realized and unrealized gain (loss) on investments | | | 0.28 | | | | 0.54 | | | | 0.31 | | | | (0.81 | ) | | | (0.58 | ) | | | 6.60 | |
Total from investment operations | | | 0.28 | | | | 0.56 | | | | 0.36 | | | | (0.72 | ) | | | (0.49 | ) | | | 6.59 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | (0.02 | ) | | | (0.06 | ) | | | (0.08 | ) | | | (0.02 | ) | | | (0.01 | ) |
From net realized gains on investments | | | — | | | | (0.83 | ) | | | (1.21 | ) | | | (15.26 | ) | | | (7.49 | ) | | | (1.27 | ) |
Total distributions | | | — | | | | (0.85 | ) | | | (1.27 | ) | | | (15.34 | ) | | | (7.51 | ) | | | (1.28 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 3.77 | | | $ | 3.49 | | | $ | 3.78 | | | $ | 4.69 | | | $ | 20.75 | | | $ | 28.75 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (D) | | | 8.02 | % (E) | | | 14.66 | % | | | 7.21 | % | | | (7.82 | )% | | | (1.41 | )% | | | 28.38 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 8,080 | | | $ | 3,269 | | | $ | 3,445 | | | $ | 13,456 | | | $ | 152,846 | | | $ | 339,983 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 1.79 | % (F) | | | 1.69 | % | | | 1.76 | % | | | 1.56 | % | | | 1.37 | % | | | 1.33 | % |
Expenses, net waiver and reimbursement | | | 1.00 | % (F) | | | 1.00 | % | | | 1.00 | % | | | 1.06 | % | | | 1.03 | % | | | 1.30 | % |
Net investment income | | | 0.07 | % (F) | | | 0.60 | % | | | 1.17 | % | | | 0.46 | % | | | 0.23 | % | | | 0.05 | % |
Portfolio turnover rate | | | 188 | % (E) | | | 305 | % | | | 178 | % | | | 35 | % | | | 12 | % | | | 22 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 2.47 | | | $ | 2.89 | | | $ | 3.86 | | | $ | 19.89 | | | $ | 27.92 | | | $ | 22.84 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | (0.00 | ) (A,C) | | | 0.01 | (A) | | | 0.03 | (A) | | | 0.07 | | | | 0.01 | | | | (0.07 | ) |
Net realized and unrealized gain (loss) on investments | | | 0.20 | | | | 0.41 | | | | 0.26 | | | | (0.77 | ) | | | (0.55 | ) | | | 6.42 | |
Total from investment operations | | | 0.20 | | | | 0.42 | | | | 0.29 | | | | (0.70 | ) | | | (0.54 | ) | | | 6.35 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | (0.01 | ) | | | (0.05 | ) | | | (0.07 | ) | | | — | | | | — | |
From net realized gains on investments | | | — | | | | (0.83 | ) | | | (1.21 | ) | | | (15.26 | ) | | | (7.49 | ) | | | (1.27 | ) |
Total distributions | | | — | | | | (0.84 | ) | | | (1.26 | ) | | | (15.33 | ) | | | (7.49 | ) | | | (1.27 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 2.67 | | | $ | 2.47 | | | $ | 2.89 | | | $ | 3.86 | | | $ | 19.89 | | | $ | 27.92 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (D) | | | 8.10 | % (E) | | | 14.30 | % | | | 6.91 | % | | | (8.21 | )% | | | (1.62 | )% | | | 28.09 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 12,587 | | | $ | 12,870 | | | $ | 16,180 | | | $ | 20,944 | | | $ | 44,589 | | | $ | 74,132 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.13 | % (F) | | | 1.94 | % | | | 2.01 | % | | | 1.81 | % | | | 1.62 | % | | | 1.58 | % |
Expenses, net waiver and reimbursement | | | 1.25 | % (F) | | | 1.25 | % | | | 1.25 | % | | | 1.31 | % | | | 1.28 | % | | | 1.55 | % |
Net investment income | | | (0.15 | )% (F) | | | 0.35 | % | | | 0.86 | % | | | 0.52 | % | | | 0.01 | % | | | (0.27 | )% |
Portfolio turnover rate | | | 188 | % (E) | | | 305 | % | | | 178 | % | | | 35 | % | | | 12 | % | | | 22 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
| (A) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (B) | Amount is less than $0.005. |
| (C) | Amount is less than $(0.005). |
| (D) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Dynamic Brands Fund (Continued) |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | Class C | |
| | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 (A) | |
| | (Unaudited) | | | | | | | | | | | | | |
Net asset value, beginning of period | | | | | | | | | | | | | | | | | | | | |
| | $ | 2.26 | | | $ | 2.71 | | | $ | 3.69 | | | $ | 19.75 | | | $ | 27.60 | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | |
Net investment income (loss) | | | (0.01 | ) (B) | | | (0.00 | ) (B,C) | | | 0.01 | (B) | | | 0.00 | (D) | | | (0.07 | ) |
Net realized and unrealized gain (loss) on investments | | | 0.18 | | | | 0.38 | | | | 0.24 | | | | (0.76 | ) | | | (0.29 | ) |
Total from investment operations | | | 0.17 | | | | 0.38 | | | | 0.25 | | | | (0.76 | ) | | | (0.36 | ) |
| | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | — | | | | — | | | | (0.02 | ) | | | (0.04 | ) | | | — | |
From net realized gains on investments | | | — | | | | (0.83 | ) | | | (1.21 | ) | | | (15.26 | ) | | | (7.49 | ) |
Total distributions | | | — | | | | (0.83 | ) | | | (1.23 | ) | | | (15.30 | ) | | | (7.49 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 2.43 | | | $ | 2.26 | | | $ | 2.71 | | | $ | 3.69 | | | $ | 19.75 | |
| | | | | | | | | | | | | | | | | | | | |
Total return (E) | | | 7.52 | % (F) | | | 14.03 | % | | | 6.19 | % | | | (8.56 | )% | | | (1.00 | )% (F) |
| | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 242 | | | $ | 231 | | | $ | 394 | | | $ | 766 | | | $ | 1,545 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.77 | % (G) | | | 2.65 | % | | | 2.51 | % | | | 2.31 | % | | | 2.15 | % (G) |
Expenses, net waiver and reimbursement | | | 1.75 | % (G) | | | 1.75 | % | | | 1.75 | % | | | 1.81 | % | | | 1.79 | % (G) |
Net investment income (loss) | | | (0.65 | )% (G) | | | (0.14 | )% | | | 0.28 | % | | | 0.04 | % | | | (0.54 | )% (G) |
Portfolio turnover rate | | | 188 | % (F) | | | 305 | % | | | 178 | % | | | 35 | % | | | 12 | % (F) |
| | | | | | | | | | | | | | | | | | | | |
| (A) | The Rational Dynamic Brands Fund Class C shares commenced operations on January 3, 2014. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | Amount is less than $(0.005). |
| (D) | Amount is less than $0.005. |
| (E) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Strategic Allocation Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | Institutional Class | | | | | | | | | | | | | |
| | For the | | | For the | | | For the | | | | | | | | | | | | | |
| | Six Months Ended | | | Year Ended | | | Period Ended | | | | | | | | | | | | | |
| | June 30, | | | December 31, | | | December 31, | | | | | | | | | | | | | |
| | 2018 | | | 2017 | | | 2016 (A) | | | | | | | | | | | | | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 10.02 | | | $ | 9.37 | | | $ | 9.99 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (B) | | | 0.09 | | | | 0.33 | | | | 0.43 | | | | | | | | | | | | | |
Net realized and unrealized gain (loss) on investments | | | (0.03 | ) | | | 0.78 | | | | 0.09 | (C) | | | | | | | | | | | | |
Total from investment operations | | | 0.06 | | | | 1.11 | | | | 0.52 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.08 | ) | | | (0.46 | ) | | | (0.17 | ) | | | | | | | | | | | | |
From net realized gains on investments | | | — | | | | — | | | | (0.97 | ) | | | | | | | | | | | | |
Total distributions | | | (0.08 | ) | | | (0.46 | ) | | | (1.14 | ) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 10.00 | | | $ | 10.02 | | | $ | 9.37 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (D) | | | 0.64 | % (E) | | | 11.95 | % | | | 5.11 | % (E) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 277 | | | $ | 278 | | | $ | 260 | | | | | | | | | | | | | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (F) | | | 1.08 | % (G) | | | 0.85 | % | | | 1.36 | % (G) | | | | | | | | | | | | |
Expenses, net waiver and reimbursement (F) | | | 0.45 | % (G) | | | 0.45 | % | | | 0.45 | % (G) | | | | | | | | | | | | |
Net investment income (F,H) | | | 1.83 | % (G) | | | 3.35 | % | | | 6.98 | % (G) | | | | | | | | | | | | |
Portfolio turnover rate | | | 33 | % (E) | | | 17 | % | | | 27 | % (E) | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 10.05 | | | $ | 9.40 | | | $ | 9.78 | | | $ | 11.36 | | | $ | 11.77 | | | $ | 10.99 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income | | | 0.08 | (B) | | | 0.26 | (B) | | | 0.18 | (B) | | | 0.14 | | | | 0.17 | | | | 0.09 | |
Net realized and unrealized gain (loss) on investments | | | (0.03 | ) | | | 0.83 | | | | 0.62 | | | | (0.34 | ) | | | 0.07 | | | | 1.34 | |
Total from investment operations | | | 0.05 | | | | 1.09 | | | | 0.80 | | | | (0.20 | ) | | | 0.24 | | | | 1.43 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.07 | ) | | | (0.44 | ) | | | (0.21 | ) | | | (0.12 | ) | | | (0.24 | ) | | | (0.24 | ) |
From net realized gains on investments | | | — | | | | — | | | | (0.97 | ) | | | (1.26 | ) | | | (0.41 | ) | | | (0.41 | ) |
Total distributions | | | (0.07 | ) | | | (0.44 | ) | | | (1.18 | ) | | | (1.38 | ) | | | (0.65 | ) | | | (0.65 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 10.03 | | | $ | 10.05 | | | $ | 9.40 | | | $ | 9.78 | | | $ | 11.36 | | | $ | 11.77 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total return (D) | | | 0.50 | % (E) | | | 11.61 | % | | | 8.16 | % | | | (1.87 | )% | | | 2.05 | % | | | 13.14 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 11,273 | | | $ | 13,033 | | | $ | 14,822 | | | $ | 17,061 | | | $ | 21,008 | | | $ | 21,065 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (F) | | | 1.30 | % (G) | | | 1.14 | % | | | 1.30 | % | | | 1.04 | % | | | 0.96 | % | | | 0.93 | % |
Expenses, net waiver and reimbursement (F) | | | 0.70 | % (G) | | | 0.70 | % | | | 0.70 | % | | | 0.70 | % | | | 0.73 | % | | | 0.74 | % |
Net Investment income (F,H) | | | 1.55 | % (G) | | | 2.60 | % | | | 1.82 | % | | | 1.10 | % | | | 1.38 | % | | | 0.72 | % |
Portfolio turnover rate | | | 33 | % (E) | | | 17 | % | | | 27 | % | | | 44 | % | | | 52 | % | | | 44 | % |
| (A) | The Rational Strategic Allocation Fund Institutional Class shares commenced operations on May 31, 2016. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | As required by SEC standard per share data calculation methodology, this represents a balancing figure derived from the other amounts in the financial highlights tables that captures all other changes affecting net asset value per share. This per share gain amount does not correlate to the aggregate of the net realized and unrealized loss in the Statement of Operations for the period ended December 31, 2016, primarily due to the timing of sales and repurchases of the Fund’s shares in relation to fluctuating market values of the Fund’s portfolio. |
| (D) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
| (F) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
| (H) | Recognition of net investment income (loss) is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Strategic Allocation Fund (Continued) |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | Class C | |
| | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 (A) | |
| | (Unaudited) | | | | | | | |
Net asset value, beginning of period | | $ | 10.03 | | | $ | 9.39 | | | $ | 9.99 | |
| | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | |
Net investment income (B) | | | 0.04 | | | | 0.23 | | | | 0.24 | |
Net realized and unrealized gain on investments | | | (0.03 | ) | | | 0.78 | | | | 0.22 | (C) |
Total from investment operations | | | 0.01 | | | | 1.01 | | | | 0.46 | |
| | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | |
From net investment income | | | (0.04 | ) | | | (0.37 | ) | | | (0.09 | ) |
From net realized gains on investments | | | — | | | | — | | | | (0.97 | ) |
Total distributions | | | (0.04 | ) | | | (0.37 | ) | | | (1.06 | ) |
| | | | | | | | | | | | |
Net asset value, end of period | | $ | 10.00 | | | $ | 10.03 | | | $ | 9.39 | |
| | | | | | | | | | | | |
Total return (D) | | | 0.13 | % (E) | | | 10.80 | % | | | 4.56 | % (E) |
| | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 1 | | | $ | 1 | | | $ | 1 | |
Ratios to average net assets (including interest expense) | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (F) | | | 1.95 | % (G) | | | 1.82 | % | | | 1.89 | % (G) |
Expenses, net waiver and reimbursement (F) | | | 1.45 | % (G) | | | 1.45 | % | | | 1.45 | % (G) |
Net investment income (F,H) | | | 0.82 | % (G) | | | 2.31 | % | | | 3.92 | % (G) |
Portfolio turnover rate | | | 33 | % (E) | | | 17 | % | | | 27 | % (E) |
| (A) | The Rational Strategic Allocation Fund Class C shares commenced operations on May 31, 2016. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | As required by SEC standard per share data calculation methodology, this represents a balancing figure derived from the other amounts in the financial highlights tables that captures all other changes affecting net asset value per share. This per share gain amount does not correlate to the aggregate of the net realized and unrealized loss in the Statement of Operations for the period ended December 31, 2016, primarily due to the timing of sales and repurchases of the Fund’s shares in relation to fluctuating market values of the Fund’s portfolio. |
| (D) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
| (F) | The ratios of expenses to average net assets and net investment income (loss) to average net assets do not reflect the expenses of the underlying investment companies in which the Fund invests. |
| (H) | Recognition of net investment income (loss) is affected by the timing and declaration of dividends by the underlying investment companies in which the Fund invests. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational/Resolve Adaptive Allocation Fund (Formerly, Rational Dynamic Momentum Fund) |
Financial Highlights (Consolidated) |
For a Share Outstanding Throughout Each Period
| | Institutional Class | |
| | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 (A) | |
| | (Unaudited) | | | | | | | |
Net asset value, beginning of period | | $ | 25.25 | | | $ | 24.33 | | | $ | 25.00 | |
| | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | |
Net investment (loss) (B) | | | (0.04 | ) | | | (0.32 | ) | | | (0.12 | ) |
Net realized and unrealized (loss) on investments | | | (0.23 | ) | | | 1.26 | | | | (0.55 | ) |
Total from investment operations | | | (0.27 | ) | | | 0.94 | | | | (0.67 | ) |
| | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | |
From net realized loss on investments | | | — | | | | (0.02 | ) | | | — | |
Total distributions | | | — | | | | (0.02 | ) | | | — | |
| | | | | | | | | | | | |
Net asset value, end of period | | $ | 24.98 | | | $ | 25.25 | | | $ | 24.33 | |
| | | | | | | | | | | | |
Total return (C) | | | (1.07 | )% (D) | | | 3.85 | % | | | (2.68 | )% (D) |
| | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 11,889 | | | $ | 5,883 | | | $ | 15,083 | |
Ratios to average net assets | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 3.74 | % (E) | | | 2.49 | % | | | 3.27 | % (E) |
Expenses, net waiver and reimbursement | | | 1.97 | % (E) | | | 1.97 | % | | | 1.99 | % (E) |
Net investment (loss) | | | (0.34 | )% (E) | | | (1.33 | )% | | | (1.74 | )% (E) |
Portfolio turnover rate | | | 0 | % (D) | | | 0 | % | | | 0 | % (D) |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 (A) | |
| | (Unaudited) | | | | | | | |
Net asset value, beginning of period | | $ | 25.16 | | | $ | 24.30 | | | $ | 25.00 | |
| | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | |
Net investment (loss) (B) | | | (0.08 | ) | | | (0.21 | ) | | | (0.13 | ) |
Net realized and unrealized (loss) on investments | | | (0.22 | ) | | | 1.09 | | | | (0.57 | ) |
Total from investment operations | | | (0.30 | ) | | | 0.88 | | | | (0.70 | ) |
| | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | |
From net realized gains on investments | | | — | | | | (0.02 | ) | | | — | |
Total distributions | | | — | | | | (0.02 | ) | | | — | |
| | | | | | | | | | | | |
Net asset value, end of period | | $ | 24.86 | | | $ | 25.16 | | | $ | 24.30 | |
| | | | | | | | | | | | |
Total return (C) | | | (1.15 | )% (D) | | | 3.57 | % | | | (2.80 | )% (D) |
| | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 2,046 | | | $ | 130 | | | $ | 1 | |
Ratios to average net assets | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 3.61 | % (E) | | | 2.90 | % | | | 3.52 | % (E) |
Expenses, net waiver and reimbursement | | | 2.22 | % (E) | | | 2.22 | % | | | 2.24 | % (E) |
Net investment (loss) | | | (0.63 | )% (E) | | | (0.88 | )% | | | (2.09 | )% (E) |
Portfolio turnover rate | | | 0 | % (D) | | | 0 | % | | | 0 | % (D) |
| (A) | The Rational Resolve/Adaptive Asset Allocation Fund Institutional Class and Class A shares commenced operations on September 30, 2016. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational/Resolve Adaptive Allocation Fund (Formerly, Rational Dynamic Momentum Fund) (Continued) |
Financial Highlights (Consolidated) |
For a Share Outstanding Throughout Each Period
| | Class C | |
| | For the | | | For the | | | For the | |
| | Six Months Ended | | | Year Ended | | | Period Ended | |
| | June 30, | | | December 31, | | | December 31, | |
| | 2018 | | | 2017 | | | 2016 (A) | |
| | (Unaudited) | | | | | | | |
Net asset value, beginning of period | | $ | 24.96 | | | $ | 24.29 | | | $ | 25.00 | |
| | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | |
Net investment (loss) (B) | | | (0.17 | ) | | | (0.54 | ) | | | (0.17 | ) |
Net realized and unrealized (loss) on investments | | | (0.22 | ) | | | 1.23 | | | | (0.54 | ) |
Total from investment operations | | | (0.39 | ) | | | 0.69 | | | | (0.71 | ) |
| | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | |
From net realized gains on investments | | | — | | | | (0.02 | ) | | | — | |
Total distributions | | | — | | | | (0.02 | ) | | | — | |
| | | | | | | | | | | | |
Net asset value, end of period | | $ | 24.57 | | | $ | 24.96 | | | $ | 24.29 | |
| | | | | | | | | | | | |
Total return (C) | | | (1.52 | )% (D) | | | 2.83 | % | | | (2.84 | )% (D) |
| | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 344 | | | $ | 371 | | | $ | 21 | |
Ratios to average net assets | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 5.60 | % (E) | | | 3.60 | % | | | 4.27 | % (E) |
Expenses, net waiver and reimbursement | | | 2.97 | % (E) | | | 2.97 | % | | | 2.99 | % (E) |
Net investment (loss) | | | (1.32 | )% (E) | | | (2.26 | )% | | | (2.69 | )% (E) |
Portfolio turnover rate | | | 0 | % (D) | | | 0 | % | | | 0 | % (D) |
| (A) | The Rational Resolve/Adaptive Asset Allocation Fund Class C shares commenced operations on September 30, 2016. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Iron Horse Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | Institutional Class | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Period Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | March 31, | | | March 31, | | | March 31, | | | March 31, | | | March 31, | |
| | 2018 | | | 2017 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 10.58 | | | $ | 10.37 | | | $ | 9.98 | | | $ | 10.19 | | | $ | 11.35 | | | $ | 10.58 | | | $ | 10.21 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (A) | | | 0.04 | | | | 0.04 | | | | 0.05 | | | | 0.06 | | | | 0.09 | | | | 0.10 | | | | 0.14 | |
Net realized and unrealized gain (loss) on investments | | | (0.36 | ) | | | 0.54 | | | | 0.51 | | | | 0.05 | | | | 0.44 | | | | 0.94 | | | | 0.67 | |
Total from investment operations | | | (0.32 | ) | | | 0.58 | | | | 0.56 | | | | 0.11 | | | | 0.53 | | | | 1.04 | | | | 0.81 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.04 | ) | | | (0.04 | ) | | | (0.02 | ) | | | (0.05 | ) | | | (0.08 | ) | | | (0.11 | ) | | | (0.15 | ) |
From net realized gains on investments | | | (0.32 | ) | | | — | | | | (0.03 | ) | | | (0.27 | ) | | | (1.61 | ) | | | (0.16 | ) | | | (0.29 | ) |
From Return of capital | | | — | | | | (0.33 | ) | | | (0.12 | ) | | | — | | | | — | | | | — | | | | — | |
Total distributions | | | (0.36 | ) | | | (0.37 | ) | | | (0.17 | ) | | | (0.32 | ) | | | (1.69 | ) | | | (0.27 | ) | | | (0.44 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 9.90 | | | $ | 10.58 | | | $ | 10.37 | | | $ | 9.98 | | | $ | 10.19 | | | $ | 11.35 | | | $ | 10.58 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | (3.05 | )% (C) | | | 5.69 | % | | | 5.70 | % | | | 1.24 | % | | | 4.78 | % | | | 9.91 | % | | | 8.17 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 9,392 | | | $ | 10,913 | | | $ | 8,595 | | | $ | 9,417 | | | $ | 28,191 | | | $ | 19,062 | | | $ | 10,825 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.46 | % (E) | | | 2.30 | % | | | 3.15 | % | | | 1.50 | % | | | 1.32 | % | | | 1.60 | % | | | 2.26 | % |
Expenses, net waiver and reimbursement | | | 1.70 | % (E) | | | 1.70 | % | | | 1.70 | % | | | 1.56 | % | | | 1.60 | % | | | 1.60 | % | | | 1.70 | % |
Net investment income | | | 0.79 | % (E) | | | 0.54 | % | | | 0.51 | % | | | 0.63 | % | | | 0.73 | % | | | 0.93 | % | | | 1.37 | % |
Portfolio turnover rate | | | 93 | % (C) | | | 252 | % | | | 323 | % | | | 279 | % | | | 265 | % | | | 114 | % | | | 77 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | �� | | | | | | | | | | | | |
| | Class A | |
| | For the | | | For the | | | For the | | | For the | | | For the | | | For the | | | For the | |
| | Six Months Ended | | | Period Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | | | Year Ended | |
| | June 30, | | | December 31, | | | March 31, | | | March 31, | | | March 31, | | | March 31, | | | March 31, | |
| | 2018 | | | 2017 | | | 2017 | | | 2016 | | | 2015 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | | | | | | | | | | | | | | | | | |
Net asset value, beginning of period | | $ | 10.56 | | | $ | 10.36 | | | $ | 9.98 | | | $ | 10.21 | | | $ | 11.37 | | | $ | 10.60 | | | $ | 10.22 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income (A) | | | 0.02 | | | | 0.02 | | | | 0.02 | | | | 0.02 | | | | 0.06 | | | | 0.08 | | | | 0.11 | |
Net realized and unrealized gain (loss) on investments | | | (0.34 | ) | | | 0.53 | | | | 0.52 | | | | 0.06 | | | | 0.45 | | | | 0.93 | | | | 0.67 | |
Total from investment operations | | | (0.32 | ) | | | 0.55 | | | | 0.54 | | | | 0.08 | | | | 0.51 | | | | 1.01 | | | | 0.78 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
From net investment income | | | (0.02 | ) | | | (0.02 | ) | | | (0.01 | ) | | | (0.04 | ) | | | (0.06 | ) | | | (0.08 | ) | | | (0.11 | ) |
From net realized gains on investments | | | (0.32 | ) | | | — | | | | (0.03 | ) | | | (0.27 | ) | | | (1.61 | ) | | | (0.16 | ) | | | (0.29 | ) |
From Return of capital | | | — | | | | (0.33 | ) | | | (0.12 | ) | | | — | | | | — | | | | — | | | | — | |
Total distributions | | | (0.34 | ) | | | (0.35 | ) | | | (0.16 | ) | | | (0.31 | ) | | | (1.67 | ) | | | (0.24 | ) | | | (0.40 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net asset value, end of period | | $ | 9.90 | | | $ | 10.56 | | | $ | 10.36 | | | $ | 9.98 | | | $ | 10.21 | | | $ | 11.37 | | | $ | 10.60 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total return (B) | | | (3.12 | )% (C,D) | | | 5.37 | % (D) | | | 5.42 | % | | | 0.90 | % | | | 4.51 | % | | | 9.63 | % | | | 7.90 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 2,434 | | | $ | 6,767 | | | $ | 3,732 | | | $ | 8,098 | | | $ | 12,223 | | | $ | 11,842 | | | $ | 10,044 | |
Ratios to average net assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.64 | % (E) | | | 2.41 | % | | | 3.26 | % | | | 1.86 | % | | | 1.57 | % | | | 1.85 | % | | | 2.51 | % |
Expenses, net waiver and reimbursement | | | 1.95 | % (E) | | | 1.95 | % | | | 1.95 | % | | | 1.95 | % | | | 1.85 | % | | | 1.85 | % | | | 1.95 | % |
Net investment income | | | 0.37 | % (E) | | | 0.25 | % | | | 0.22 | % | | | 0.22 | % | | | 0.49 | % | | | 0.68 | % | | | 1.11 | % |
Portfolio turnover rate | | | 93 | % (C) | | | 252 | % | | | 323 | % | | | 279 | % | | | 265 | % | | | 114 | % | | | 77 | % |
| (A) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the period. |
| (B) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
| (D) | Includes adjustments in accordance with accounting principles generally accepted in the United States and, consequently, the net asset value for financial reporting purposes and the returns based upon those net asset values may differ from the net asset |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Iron Horse Fund (Continued) |
Financial Highlights |
For a Share Outstanding Throughout the Period
| | Class C | |
| | For the | | | For the | |
| | Six Months Ended | | | Period Ended | |
| | June 30, | | | December 31, | |
| | 2018 | | | 2017(A) | |
| | (unaudited) | | | | |
Net asset value, beginning of period | | $ | 10.54 | | | $ | 10.37 | |
| | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | |
Net investment income (loss) (B) | | | 0.01 | | | | (0.03 | ) |
Net realized and unrealized (loss) on investments | | | (0.36 | ) | | | 0.53 | |
Total from investment operations | | | (0.35 | ) | | | 0.50 | |
| | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | |
From net investment income | | | (0.02 | ) | | | — | |
From net realized gains on investments | | | (0.32 | ) | | | | |
From Return of capital | | | — | | | | (0.33 | ) |
Total distributions | | | (0.34 | ) | | | (0.33 | ) |
| | | | | | | | |
Net asset value, end of period | | $ | 9.85 | | | $ | 10.54 | |
| | | | | | | | |
Total return (C) | | | (3.37 | )% (D) | | | 4.89 | % (D) |
| | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 1 | | | $ | 1 | |
Ratios to average net assets | | | | | | | | |
Expenses, before waiver and reimbursement | | | 2.92 | % (E) | | | 3.04 | % (E) |
Expenses, net waiver and reimbursement | | | 2.30 | % (E) | | | 2.70 | % (E) |
Net investment (loss) | | | 0.14 | % (E) | | | (0.44 | )% (E) |
Portfolio turnover rate | | | 93 | % (D) | | | 252 | % (D) |
| (A) | The Rational Iron Horse Fund Class C shares commenced operations on April 7, 2017. |
| (B) | Per share amounts calculated using the average shares method, which more appropriately presents the per share data for the period. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. Had the Advisor not waived its fees and reimbursed expenses, total return would have been lower. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational Income Opportunities Fund |
Financial Highlights |
For a Share Outstanding Throughout Each Period
| | For the Period Ended June 30, 2018 (A) | |
| | Institutional | | | | | | | |
| | Class | | | Class A | | | Class C | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Net asset value, beginning of period | | $ | 10.00 | | | $ | 10.00 | | | $ | 10.00 | |
| | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | |
Net investment income (B) | | | 0.02 | | | | 0.01 | | | | (0.00 | ) (C) |
Net realized and unrealized gain on investments | | | 0.09 | | | | 0.09 | | | | 0.09 | |
Total from investment operations | | | 0.11 | | | | 0.10 | | | | 0.09 | |
| | | | | | | | | | | | |
LESS DISTRIBUTIONS: | | | | | | | | | | | | |
From net investment loss | | | (0.01 | ) | | | (0.00 | ) (C) | | | — | |
Total distributions | | | (0.01 | ) | | | (0.00 | ) | | | — | |
| | | | | | | | | | | | |
Net asset value, end of period | | $ | 10.10 | | | $ | 10.10 | | | $ | 10.09 | |
| | | | | | | | | | | | |
Total return (D,E) | | | 1.10 | % | | | 1.05 | % | | | 0.90 | % |
| | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 2,677 | | | $ | 2 | | | $ | 1 | |
Ratios to average net assets | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (F) | | | 7.06 | % | | | 12.18 | % | | | 13.50 | % |
Expenses, net waiver and reimbursement (F) | | | 1.75 | % | | | 2.00 | % | | | 2.75 | % |
Net investment income (F) | | | 0.96 | % | | | 0.60 | % | | | (0.22 | )% |
Portfolio turnover rate (E) | | | 23 | % | | | 23 | % | | | 23 | % |
| (A) | The Rational Income Opportunities Fund Institutional Class, Class A and Class C Shares commenced operations April 23, 2018. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | Amount is less than $(0.005). Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends |
| (D) | and does not reflect the impact of sales charges. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS |
Rational/NuWave Enhanced Market Opportunity Fund |
Financial Highlights (Consolidated) |
For a Share Outstanding Throughout Each Period
| | For the Period Ended June 30, 2018 (A) | |
| | Institutional | | | | | | | |
| | Class | | | Class A | | | Class C | |
| | (Unaudited) | | | (Unaudited) | | | (Unaudited) | |
Net asset value, beginning of period | | $ | 15.00 | | | $ | 15.00 | | | $ | 15.00 | |
| | | | | | | | | | | | |
INCOME (LOSS) FROM INVESTMENT OPERATIONS: | | | | | | | | | | | | |
Net investment loss (B) | | | (0.02 | ) | | | (0.03 | ) | | | (0.07 | ) |
Net realized and unrealized gain on investments | | | 0.43 | | | | 0.43 | | | | 0.43 | |
Total from investment operations | | | 0.41 | | | | 0.40 | | | | 0.36 | |
| | | | | | | | | | | | |
Net asset value, end of period | | $ | 15.41 | | | $ | 15.40 | | | $ | 15.36 | |
| | | | | | | | | | | | |
Total return (C,D) | | | 2.73 | % | | | 2.67 | % | | | 2.40 | % |
| | | | | | | | | | | | |
RATIOS/SUPPLEMENTAL DATA: | | | | | | | | | | | | |
Net assets, end of period (in 000’s) | | $ | 7,401 | | | $ | 35 | | | $ | 1 | |
Ratios to average net assets | | | | | | | | | | | | |
Expenses, before waiver and reimbursement (E) | | | 3.60 | % | | | 4.10 | % | | | 4.63 | % |
Expenses, net waiver and reimbursement (E) | | | 1.99 | % | | | 2.24 | % | | | 2.99 | % |
Net investment income (E) | | | (0.44 | )% | | | (0.59 | )% | | | (1.45 | )% |
Portfolio turnover rate (D) | | | 622 | % | | | 622 | % | | | 622 | % |
| (A) | The Rational NuWave Enhanced Market Opportunity Fund Institutional Class, Class A and Class C commenced operations February 28, 2018. |
| (B) | Per share amounts calculated using average shares method, which more appropriately presents the per share data for the period. |
| (C) | Total return in the above table represents the rate that the investor would have earned or lost on an investment in the Fund assuming reinvestment of dividends and does not reflect the impact of sales charges. |
See accompanying notes to consolidated financial statements.
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
(1) ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES
The Mutual Fund and Variable Insurance Trust (the “Trust”) was organized as a Delaware statutory trust on June 23, 2006. The Trust is registered under the Investment Company Act of 1940, as amended (the “1940 Act”), as an open-end management investment company. As of June 30, 2018, the Trust operated 13 separate series, or mutual funds, each with its own investment objective and strategy. The Trust was renamed effective February 22, 2016; it was formerly the Huntington Funds. This report contains financial statements and financial highlights of the funds listed below (individually referred to as a “Fund”, or collectively as the “Funds”):
Fund | | Sub-Advisor | | Primary Objective |
Rational Dividend Capture Fund (“Dividend Capture”) | | PVG Asset Management Corporation | | Total return on investment, with dividend income an important component of that return. |
Rational Risk Managed Emerging Markets Fund (“Emerging Markets”) | | Barrow, Hanley, Mewhinney & Strauss, LLC | | Total return. |
Rational Hedged Return Fund (“Hedged Return”) | | Warrington Asset Management, LLC | | Total return consisting of long-term capital appreciation and Income. |
Rational Dynamic Brands Fund (“Dynamic Brands”) | | Accuvest Global Advisors, Inc. | | Long-term capital appreciation. |
Rational Strategic Allocation Fund (“Strategic Allocation”) | | | | Current income and moderate appreciation of capital. |
Rational/Resolve Adaptive Asset Allocation Fund (“Resolve Adaptive”) (Formerly, Rational Dynamic Momentum Fund) | | ReSolve Asset Management, Inc. | | Capital appreciation uncorrelated to global equity markets. |
Rational Iron Horse Fund (“Iron Horse”) | | Van Hulzen Asset Management, LLC | | Total return with less volatility than equity markets in general. |
Rational Income Opportunities Fund (“Income Opportunities”) | | Cicero Capital Partners, LLC | | Current income. |
Rational/NuWave Enhanced Market Opportunity Fund (“NuWave Enhanced”) | | NuWave Investment Management, LLC | | Long-term capital appreciation. |
The Funds are registered as diversified, except Resolve Adaptive, Income Opportunities and NuWave Enhanced, which are non-diversified.
Currently, all Funds offer Class A, Class C and Institutional Class shares. Each class of shares for each Fund has identical rights and privileges except with respect to distribution (12b-1) and service fees, voting rights on matters affecting a single class of shares, exchange privileges of each class of shares and sales charges. The price at which the Funds will offer or redeem shares is the net asset value (“NAV”) per share next determined after the order is considered received, subject to any applicable front end or contingent deferred sales charges. Class A shares have a maximum sales charge on purchases of 5.75% for Resolve Adaptive, Iron Horse, Income Opportunities and NuWave Enhanced and 4.75% for all other Funds as a percentage of the original purchase price. Class C shares have a contingent deferred sales charge of 1.00% on shares sold within one year of purchase. Each Fund’s prospectus provides a description of each Fund’s investment objectives, policies and strategies along with information on the classes of shares currently being offered.
At the close of business of April 7, 2017, pursuant to a Plan of Reorganization, the Predecessor Iron Horse Fund transferred all of its assets and liabilities into the Rational Iron Horse Fund. The Predecessor Iron Horse Fund transferred its net assets of $3,738,544 and $8,903,888 to the Rational Iron Horse Fund for Class A and Institutional Class respectively. The Rational Iron Horse Fund received 361,235 and 859,011 shares from the Predecessor Iron Horse Fund Class A and Institutional Class respectively.
NuWave Enhanced Market Opportunity Fund was organized originally as a limited liability partnership (“NuWave Equity Enhanced Fund LP.”) in March 2013. Effective as of the close of business on February 28, 2018, all of the assets, subject to liabilities of NuWave Equity Enhanced Fund LP., were transferred to Nuwave Enhanced in exchange for Class I Shares of the NuWave Enhanced. The net assets value of the NuWave Enhanced shares on the close of business February 28, 2018, after the reorganization, was $15.00 for Class I shares and received in-kind capital contributions of cash valued at $6,946,234 in exchange for 463,082 Class I shares. Class A shares and Class C shares commenced operations on February 28, 2018.
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
(2) SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies consistently followed by the Funds and are in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Each Fund is an investment company and accordingly follow the investment company accounting and reporting guidance of the Financial Accounting Standards Board (FASB) Accounting Standard Codification Topic 946 “Financial Services – Investment Companies” including FASB Accounting Standard Update ASU 2013-08.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts of assets, liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses for the period. Actual results could differ from those estimates.
A. Investment Valuations
In computing the NAV of the Funds, fair value is based on market valuations with respect to portfolio securities for which market quotations are readily available. Pursuant to Trustee-approved policies, the Trust relies on certain security pricing services to provide the current market value of securities. Those security pricing services value equity securities (including foreign equity securities, exchange-traded funds and closed-end funds) traded on a securities exchange at the last reported sales price on the principal exchange. Equity securities quoted by NASDAQ are valued at the NASDAQ official closing price. If there is no reported sale on the principal exchange, and in the case of over-the counter securities, equity securities are valued at a bid price estimated by the security pricing service. Option contracts are generally valued at the close. If the close price is outside the bid and the ask price; the quote closest to the close is used. When there is no trading volume the mean of the bid and ask is used. Foreign securities quoted in foreign currencies are translated into U.S. dollars at the foreign exchange rate in effect as of the close of the NYSE. Forward currency exchange contracts are valued daily at the forward foreign exchange rate in effect as of the close of the NYSE. Investments in open-end investment companies are valued at their respective net asset value as reported by such companies. Futures, which are traded on an exchange, are valued at the settlement price determined by the exchange. Short-term debt obligations having 60 days or less remaining until maturity, at time of purchase, may be valued at amortized cost.
Securities for which market quotations are not readily available are valued at fair value under Trust procedures approved by the Board of Trustees (the “Board”). In these cases, a Pricing Committee, established and appointed by the Trustees, determines in good faith, subject to Trust procedures, the fair value of portfolio securities held by a Fund (“good faith fair valuation”). When a good faith fair valuation of a security is required, consideration is generally given to a number of factors including, but not limited to the following: dealer quotes, published analyses by dealers or analysts regarding the security, transactions which provide implicit valuation of the security (such as a merger or tender offer transaction), the value of other securities or contracts which derive their value from the security at issue, and the implications of any other circumstances which have caused trading in the security to halt. With respect to certain categories of securities, the procedures utilized by the Pricing Committee detail specific valuation methodologies to be applied in lieu of considering the aforementioned list of factors.
Fair valuation procedures are also used when a significant event affecting the value of a portfolio security is determined to have occurred between the time when the price of the portfolio security is determined and the close of trading on the NYSE, which is when each Fund’s NAV is computed. An event is considered significant if there is both an affirmative expectation that the security’s value will change in response to the event and a reasonable basis for quantifying the resulting change in value. Significant events include significant securities’ market movements occurring between the time the price of the portfolio security is determined and the close of trading on the NYSE. For securities normally priced at their last sale price in a foreign market, such events can occur between the close of trading in the foreign market and the close of trading on the NYSE.
In some cases, events affecting the issuer of a portfolio security may be considered significant events. Examples of potentially significant events include announcements concerning earnings, acquisitions, new products, management
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
changes, litigation developments, a strike or natural disaster affecting the company’s operations or regulatory changes or market developments affecting the issuer’s industry occurring between the time when the price of the portfolio security is determined and the close of trading on the NYSE. For securities of foreign issuers, such events could also include political or other developments affecting the economy or markets in which the issuer conducts its operations or its securities are traded.
There can be no assurance that a Fund could purchase or sell a portfolio security at the price used to calculate the Fund’s NAV. In the case of good faith fair valued portfolio securities, lack of information and uncertainty as to the significance of information may lead to a conclusion that a prior valuation is the best indication of a portfolio security’s present value. Good faith fair valuations generally remain unchanged until new information becomes available. Consequently, changes in good faith fair valuation of portfolio securities may be less frequent and of greater magnitude than changes in the price of portfolio securities valued at their last sale price, by an independent pricing service, or based on market quotations.
Valuation of Fund of Funds – The Strategic Allocation Fund invests in portfolios of open-end or closed-end investment companies (the “Underlying Funds”). The Underlying Funds value securities in their portfolios for which market quotations are readily available at their market values (generally the last reported sale price) and all other securities and assets at their fair value based upon the methods established by the board of directors of the Underlying Funds.
Open-end investment companies are valued at their respective net asset values as reported by such investment companies. The shares of many closed-end investment companies, after their initial public offering, frequently trade at a price per share, which is different than the net asset value per share. The difference represents a market premium or market discount of such shares. There can be no assurances that the market discount or market premium on shares of any closed-end investment company purchased by the Funds will not change.
The Trust calculates the NAV for each of the Funds by valuing securities held based on fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The valuation techniques described below maximize the use of observable inputs and minimize the use of unobservable inputs in determining fair value. The inputs used for valuing the Funds’ investments are summarized in the three broad levels listed below:
| ● | Level 1 - unadjusted quoted prices in active markets for identical investments and/or registered investment companies where the value per share is determined and published and is the basis for current transactions for identical assets or liabilities at the valuation date. |
| ● | Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.). |
| ● | Level 3 - significant unobservable inputs (including the Funds’ own assumptions in determining the fair value of investments). |
Changes in valuation techniques may result in transfers in or out of an assigned level within the disclosure hierarchy. The inputs or methodology used for valuing investments is not necessarily an indication of the risk associated with investing in those investments.
The Trustees have authorized the use of an independent fair valuation service. If the movement in a designated U.S. market index, after foreign markets close, is greater than predetermined levels, the Funds may use a systematic valuation model provided from that independent third party to fair value its international equity securities.
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. The following tables summarize the inputs used as of June 30, 2018, for each Fund’s assets and liabilities measured at fair value:
Dividend Capture | | | | | | | | | | | | |
| | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stocks | | $ | 23,372,794 | | | $ | — | | | $ | — | | | $ | 23,372,794 | |
Exchange Traded Funds | | | 1,796,541 | | | | — | | | | — | | | | 1,796,541 | |
Preferred Stocks | | | 1,540,083 | | | | — | | | | — | | | | 1,540,083 | |
Short-Term Investments | | | 295,402 | | | | — | | | | — | | | | 295,402 | |
Total Assets | | $ | 27,004,820 | | | $ | — | | | $ | — | | | $ | 27,004,820 | |
| | | | | | | | | | | | | | | | |
Emerging Markets | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stocks | | $ | 7,333,952 | | | $ | — | | | $ | — | | | $ | 7,333,952 | |
Total Assets | | $ | 7,333,952 | | | $ | — | | | $ | — | | | $ | 7,333,952 | |
| | | | | | | | | | | | | | | | |
Hedged Return | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Short-Term Investments | | $ | 1,032,694 | | | | — | | | | — | | | $ | 1,032,694 | |
Total Assets | | $ | 1,032,694 | | | $ | — | | | $ | — | | | $ | 1,032,694 | |
Liabilities* | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | | | | | | | | | | |
Written Options | | $ | 12,238 | | | $ | — | | | $ | — | | | $ | 12,238 | |
Total Liabilities | | $ | 12,238 | | | $ | — | | | $ | — | | | $ | 12,238 | |
| | | | | | | | | | | | | | | | |
Dynamic Brands | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stocks | | $ | 19,580,055 | | | $ | — | | | $ | — | | | $ | 19,580,055 | |
Short-Term Investments | | | 1,289,592 | �� | | | — | | | | — | | | | 1,289,592 | |
Total Assets | | $ | 20,869,647 | | | $ | — | | | $ | — | | | $ | 20,869,647 | |
| | | | | | | | | | | | | | | | |
Strategic Allocation | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Mutual Funds | | $ | 8,434,206 | | | $ | — | | | $ | — | | | $ | 8,434,206 | |
Exchange Traded Funds | | | 3,051,736 | | | | — | | | | — | | | | 3,051,736 | |
Total Assets | | $ | 11,485,942 | | | $ | — | | | $ | — | | | $ | 11,485,942 | |
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
Resolve Adaptive | | | | | | | | | | | | |
| | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Short-Term Investments | | $ | 13,502,069 | | | $ | — | | | $ | — | | | $ | 13,502,069 | |
Derivatives | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 246,419 | | | $ | — | | | $ | — | | | $ | 246,419 | |
Total Assets | | $ | 13,748,488 | | | $ | — | | | $ | — | | | $ | 13,748,488 | |
Liabilities* | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 321,785 | | | $ | — | | | $ | — | | | $ | 321,785 | |
Total Liabilities | | $ | 321,785 | | | $ | — | | | $ | — | | | $ | 321,785 | |
| | | | | | | | | | | | | | | | |
Iron Horse | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stocks | | $ | 11,099,548 | | | $ | — | | | $ | — | | | $ | 11,099,548 | |
Exchange Traded Fund | | $ | 121,650 | | | | | | | | | | | | | |
Exchanged Traded Note | | | 114,314 | | | | — | | | | — | | | | 114,314 | |
Put Options Purchased | | | 433,500 | | | | — | | | | — | | | | 433,500 | |
Short-Term Investments | | | 680,316 | | | | — | | | | — | | | | 680,316 | |
Total Assets | | $ | 12,449,328 | | | $ | — | | | $ | — | | | $ | 12,449,328 | |
Liabilities* | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | | | | | | | | | | |
Call Options Written | | $ | 594,195 | | | $ | — | | | $ | — | | | $ | 594,195 | |
Total Liabilities | | $ | 594,195 | | | $ | — | | | $ | — | | | $ | 594,195 | |
| | | | | | | | | | | | | | | | |
Income Opportunities | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Asset Backed Securities | | $ | 2,039,210 | | | $ | — | | | $ | — | | | $ | 2,039,210 | |
Exchange Traded Funds | | | 17,975 | | | | — | | | | — | | | | 17,975 | |
REIT | | | 18,235 | | | | | | | | | | | | 18,235 | |
Short-Term Investments | | | 557,106 | | | | | | | | | | | | 557,106 | |
Total Assets | | $ | 2,632,526 | | | $ | — | | | $ | — | | | $ | 2,632,526 | |
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
NuWave Enhanced | | | | | | | | | | | | |
| | | | | | | | | | | | |
Assets* | | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Common Stocks | | $ | 5,466,961 | | | $ | — | | | $ | — | | | $ | 5,466,961 | |
Exchange Traded Funds | | | 110,817 | | | | — | | | | — | | | | 110,817 | |
Short-Term Investments | | | 290,018 | | | | — | | | | — | | | | 290,018 | |
Derivatives | | | | | | | | | | | | | | | | |
Futures Contracts | | | 81,211 | | | | — | | | | — | | | | 81,211 | |
Total Assets | | $ | 5,949,007 | | | $ | — | | | $ | — | | | $ | 5,949,007 | |
Liabilities* | | | | | | | | | | | | | | | | |
Derivatives | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 154,698 | | | $ | — | | | $ | — | | | $ | 154,698 | |
Total Liabilities | | $ | 154,698 | | | $ | — | | | $ | — | | | $ | 154,698 | |
| * | Refer to the Portfolios of Investments for industry classifications. |
There were no transfers into or out of Level 1 and Level 2 during the period ended June 30, 2018. The Trust recognizes significant transfers between fair value hierarchy levels at the reporting period end.
There were no level 3 securities held during the period.
Consolidation of Subsidiaries – The consolidated financial statements of the Resolve Adaptive and NuWave Enhanced include the accounts of RDMF Fund Ltd. (“RDMF” or “CFC”) and RNW Fund Ltd. (“RNW” or “CFC”), wholly-owned and controlled foreign subsidiaries. All inter-company accounts and transactions have been eliminated in consolidation.
The Funds may invest up to 25% of its total assets in a controlled foreign corporation, which acts as an investment vehicle in order to affect certain investments consistent with Resolve Adaptive and NuWave Enhanced investment objectives and policies.
| Inception Date of | CFC Net Assets as of | % of Net Assets as of |
| CFC | June 30, 2018 | June 30, 2018 |
RDMF Fund, Ltd. | 8/5/2016 | $ 872,252 | 6.1% |
RNW Fund, Ltd. | 3/2/2018 | $ 587,223 | 7.9% |
For tax purposes, each CFC is an exempted Cayman investment company. Each CFC has received an undertaking from the Government of the Cayman Islands exempting it from all local income, profits and capital gains taxes. No such taxes are levied in the Cayman Islands at the present time. For U.S. income tax purposes, a CFC is a Controlled Foreign Corporation which generates and is allocated no income which is considered effectively connected with U.S. trade or business and as such is not subject to U.S. income tax. However, as a wholly-owned Controlled Foreign Corporation, RDMF’s and RNW’s net income and capital gain, to the extent of its earnings and profits, will be included each year in the Resolve Adaptive and NuWave Enhanced investment company taxable income, respectively.
B. Foreign Currency Translation
The accounting records of the Funds are maintained in U.S. dollars. Foreign currency amounts are translated into U.S. dollars at the current rate of exchange each business day to determine the value of investments, and other assets and liabilities. Purchases and sales of foreign securities, and income and expenses, are translated at the prevailing rate of exchange on the respective date of these transactions. The Funds do not isolate that portion of the results of operations resulting from changes in foreign exchange rates on investments from fluctuation arising from changes in market prices of securities held. These fluctuations are included with the net realized and unrealized gain or loss from investments and foreign currency transactions.
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
Reported net realized foreign exchange gains or losses arise from sales of portfolio securities; sales and maturities of short term securities; sales of foreign currencies; currency gains or losses realized between the trade and settlement dates on securities transactions; and the difference between the amounts of dividends, interest, and foreign withholding taxes recorded on the Funds’ books and the U.S. dollar equivalent of the amounts actually received or paid. Net unrealized foreign exchange gains and losses arise from changes in the values of assets and liabilities, including investments in securities at fiscal period-end, resulting from changes in the exchange rate.
C. Derivative Instruments
Certain of the Funds may be subject to equity price risk, commodity risk, interest rate risk and foreign currency exchange risk in the normal course of pursuing their investment objectives. Certain of the Funds may invest in various financial instruments including positions in foreign currency contracts, written option contracts and futures contracts to gain exposure to or hedge against changes in the value of equities or foreign currencies. The following is a description of the derivative instruments utilized by the Funds, including the primary underlying risk exposure related to each instrument type.
Futures Contracts – Certain of the Funds may purchase and sell futures contracts. A Fund may use futures contracts to gain exposure to, or hedge against changes in the value of equities, interest rates, commodities prices or foreign currencies. Upon entering into a contract, the Fund deposits and maintains as collateral such initial margin as required by the exchange on which the transaction is affected. Pursuant to the contract, the Fund agrees to receive from or pay to the broker an amount of cash equal to the daily fluctuation in value of the contract. Such receipts or payments are known as “variation margin” and are recorded by the Fund as unrealized gains and losses. When the contract is closed, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value at the time it was closed. As collateral for futures contracts, the Fund is required under the 1940 Act to maintain assets consisting of cash, cash equivalents or liquid securities. This collateral is required to be adjusted daily to reflect the market value of the purchase obligation for long futures contracts or the market value of the instrument underlying the contract, but not less than the market price at which the futures contract was established, for short futures contracts.
Foreign Exchange Contracts – Certain Funds may enter into forward foreign exchange contracts. A forward foreign exchange contract involves an obligation to purchase or sell a specific currency at a future date at a price set at the time of the contract. Such contracts are used to sell unwanted currency exposure that comes with holding securities in a market, or to buy currency exposure where the exposure from holding securities is insufficient to provide the desired currency exposure. The contracts are marked-to-market daily and the change in market value is recorded as unrealized appreciation or depreciation. When a forward foreign currency contract is closed, a Fund records a realized gain or loss equal to the difference between the value at the time it was opened and the value at the time it was closed. The Funds could be exposed to risks if the counterparties to the contracts are unable to meet the terms of their contracts and from unanticipated movements in exchange rates.
Options Contracts – Iron Horse does and certain Funds may purchase put and call options and write put and call options. The premium paid for a purchased put or call option plus any transaction costs will reduce the benefit, if any, realized by a Fund upon exercise of the option, and, unless the price of the underlying security rises or declines sufficiently, the option may expire worthless to the Funds. In addition, in the event that the price of the security in connection with which an option was purchased moves in a direction favorable to the Funds, the benefits realized by the Funds as a result of such favorable movement will be reduced by the amount of the premium paid for the option and related transaction costs.
When a Fund writes an option, an amount equal to the premium received by the Funds is recorded as a liability and is subsequently adjusted to the current fair value of the option written. Premiums received from writing options that expire unexercised are treated by the Funds on the expiration date as realized gains from investments. The difference between the premium and the amount paid on effecting a closing purchase transaction, including brokerage commissions, is also treated as a realized gain, or, if the premium is less than the amount paid for the closing purchase transaction, as a realized loss. If a call option is exercised, the premium is added to the proceeds from the sale of the underlying security or currency in determining whether the Funds have realized gains or losses. If a put option is exercised, the premium reduces the cost basis of the securities purchased by the Funds.
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
Written and purchased options are non-income producing securities. With options, there is minimal counterparty risk to the Funds since these options are exchange traded and the exchange’s clearinghouse acts as counterparty to all exchange traded options and guarantees against a possible default. Initial margin deposits required upon entering into options contracts are satisfied by the deposits of cash as collateral for the account of the broker (the Fund’s agent in acquiring the options)
The derivatives are not accounted for as hedging instruments under GAAP. The effect of derivative instruments on the Statements of Assets and Liabilities and Consolidated Statements of Assets and Liabilities at June 30, 2018, were as follows:
| | | | | | Location of derivatives on Statements | | Fair value of asset/liability | |
Fund | | Derivative | | Risk Type | | of Assets and Liabilities | | derivatives | |
Hedged Return | | | | | | | | | | |
| | Written Options | | Equity | | Options Written | | $ | (12,238 | ) |
| | | | | | | | | | |
Resolve Adaptive | | | | | | | | | | |
| | Futures | | Equity | | Futures unrealized appreciation | | $ | 22,688 | |
| | | | | | Futures unrealized depreciation | | | (302,160 | ) |
| | | | Commodity | | Futures unrealized appreciation | | | 180,540 | |
| | | | | | Futures unrealized depreciation | | | (6,200 | ) |
| | | | Currency | | Futures unrealized appreciation | | | 4,785 | |
| | | | | | Futures unrealized depreciation | | | (13,425 | ) |
| | | | Interest | | Futures unrealized appreciation | | | 38,406 | |
| | | | | | Totals | | $ | (75,366 | ) |
Iron Horse | | | | | | | | | | |
| | Purchased Options | | Equity | | Investments in Unaffiliated Securities, at Value | | $ | 433,500 | |
| | | | | | | | | | |
| | Written Options | | Equity | | Options Written | | $ | (594,195 | ) |
| | | | | | | | | | |
NuWave Enhanced | | | | | | | | | | |
| | Futures | | Equity | | Futures unrealized appreciation | | $ | 5,462 | |
| | | | | | Futures unrealized depreciation | | | (35,195 | ) |
| | | | Commodity | | Futures unrealized appreciation | | | 61,864 | |
| | | | | | Futures unrealized depreciation | | | (37,362 | ) |
| | | | Currency | | Futures unrealized appreciation | | | 2,759 | |
| | | | | | Futures unrealized depreciation | | | (24,754 | ) |
| | | | Interest | | Futures unrealized appreciation | | | 11,126 | |
| | | | | | Futures unrealized depreciation | | | (57,387 | ) |
| | | | | | Totals | | $ | (73,487 | ) |
The effect of derivative instruments on the Statements of Operations and Consolidated Statements of Operations for the Funds, for the six months ended June 30, 2018, were as follows:
| | | | | | | | Realized and unrealized | |
Fund | | Derivative | | Risk Type | | Location of gain (loss) on derivatives | | gain (loss) on derivatives | |
Emerging Markets Fund | | | | | | | | | | |
| | | | Currency | | Net change in unrealized appreciation on forward currency contacts | | $ | 2,065 | |
| | | | | | | | | | |
Hedged Return Fund | | | | | | | | | | |
| | Options Written | | Equity | | Net realized gain from options written | | $ | 245,051 | |
| | | | | | | | | | |
| | Options Written | | Equity | | Net change in unrealized appreciation on options written | | $ | 2,738 | |
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
| | | | | | | | Realized and unrealized gain | |
Fund | | Derivative | | Risk Type | | Location of gain (loss) on derivatives | | (loss) on derivatives | |
Resolve Adaptive | | | | | | | | | | |
| | Futures | | Equity | | Net realized gain/loss from futures | | $ | (43,151 | ) |
| | | | Commodity | | Net realized gain/loss from futures | | | 97,627 | |
| | | | Currency | | Net realized gain/loss from futures | | | 208,014 | |
| | | | Interest | | Net realized gain/loss from futures | | | (460,082 | ) |
| | | | | | Totals | | $ | (197,592 | ) |
| | | | | | | | | | |
| | | | | | | | | | |
| | Futures | | Equity | | Net change in unrealized depreciation on futures | | $ | (289,353 | ) |
| | | | Commodity | | Net change in unrealized appreciation on futures | | | 121,552 | |
| | | | Currency | | Net change in unrealized depreciation on futures | | | (131,884 | ) |
| | | | Interest | | Net change in unrealized appreciation on futures | | | 17,277 | |
| | | | | | Totals | | $ | (282,408 | ) |
Iron Horse Fund | | | | | | | | | | |
| | Options Purchased | | Equity | | Net realized loss from options purchased | | | (160,853 | ) |
| | Options Written | | Equity | | Net realized loss from options written | | | (64,079 | ) |
| | | | | | | | $ | (224,932 | ) |
| | | | | | | | | | |
| | Options Purchased | | Equity | | Net change in unrealized appreciation on options purchased | | $ | 8,265 | |
| | Options Written | | Equity | | Net change in unrealized appreciation on options written | | | 186,144 | |
| | | | | | Totals | | $ | 194,409 | |
NuWave Enhanced | | | | | | | | | | |
| | Futures | | Equity | | Net realized gain/loss from futures | | $ | 98,893 | |
| | | | Commodity | | Net realized gain/loss from futures | | | 138,082 | |
| | | | Currency | | Net realized gain/loss from futures | | | 43,730 | |
| | | | Interest | | Net realized gain/loss from futures | | | (54,014 | ) |
| | | | | | Totals | | $ | 226,691 | |
| | | | | | | | | | |
| | Futures | | Equity | | Net change in unrealized depreciation on futures | | $ | (29,733 | ) |
| | | | Commodity | | Net change in unrealized appreciation on futures | | | 24,502 | |
| | | | Currency | | Net change in unrealized depreciation on futures | | | (21,995 | ) |
| | | | Interest | | Net change in unrealized depreciation on futures | | | (46,261 | ) |
| | | | | | Totals | | $ | (73,487 | ) |
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
The value of derivative instruments outstanding as of June 30, 2018 as disclosed in the Portfolios of Investments and the amounts realized and changes in unrealized gains and losses on derivative instruments during the period as disclosed above and within the Statements of Operations (Consolidated Statements of Operations for Resolve Adaptive and NuWave Enhanced) serve as indicators of the volume of derivative activity for the Funds.
Balance Sheet Offsetting Information
The following table provides a summary of offsetting financial liabilities derivatives and the effect of the derivative instruments on the Statements of Assets and Liabilities as of June 30, 2018:
| | | | | | | | | | | Gross Amounts of Assets Presented | | | | |
| | | | | | | | | | | in the (Consolidated) Statement of | | | | |
| | Recognized in the | | | Offset in the | | | Presented in the | | | | | | | | | | |
| | (Consolidated) | | | (Consolidated) | | | (Consolidated) | | | | | | | | | | |
| | Statements of | | | Statements of | | | Statements of | | | Financial | | | | | | | |
| | Assets and | | | Assets and | | | Assets and | | | Instruments | | | Cash Collateral | | | Net | |
| | Liabilities | | | Liabilities | | | Liabilities | | | Pledged | | | Pledged/Received | | | Amount | |
Hedged Return Fund | | | | | | | | | | | | | | | | | | | | | | | | |
Description of Liability: | | | | | | | | | | | | | | | | | | | | | | | | |
Written Option | | $ | 12,238 | | | $ | — | | | $ | 12,238 | | | $ | 12,238 | | | $ | — | | | $ | — | |
Dynamic Momentum Fund | | | | | | | | | | | | | | | | | | | | | | | | |
Description of Asset: | | | | | | | | | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 246,419 | | | $ | — | | | $ | 246,419 | | | $ | (321,785 | ) | | $ | (75,366 | ) | | $ | — | |
Description of Liability: | | | | | | | | | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 321,785 | | | $ | — | | | $ | 321,785 | | | $ | 321,785 | | | $ | — | | | $ | — | |
Iron Horse Fund: | | | | | | | | | | | | | | | | | | | | | | | | |
Description of Asset: | | | | | | | | | | | | | | | | | | | | | | | | |
Purchased Option | | $ | 433,500 | | | $ | — | | | $ | 433,500 | | | $ | (433,500 | ) | | $ | — | | | $ | — | |
Description of Liability: | | | | | | | | | | | | | | | | | | | | | | | | |
Written Option | | $ | 594,195 | | | $ | — | | | $ | 594,195 | | | $ | 594,195 | (1) | | $ | — | | | $ | — | |
Nuwave Enhanced | | | | | | | | | | | | | | | | | | | | | | | | |
Description of Asset: | | | | | | | | | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 81,211 | | | $ | — | | | $ | — | | | $ | (81,211 | ) | | $ | — | | | $ | — | |
Description of Liability: | | | | | | | | | | | | | | | | | | | | | | | | |
Futures Contracts | | $ | 154,698 | | | $ | — | | | $ | — | | | $ | 81,211 | | | $ | 73,487 | | | $ | — | |
| (1) | The amount is limited to the derivative liability balance and accordingly does not include excess collateral pledged. |
D. Security Transactions and Related Income
During the period, investment transactions are accounted for no later than the first calculation of the NAV on the business day following the trade date. For financial reporting purposes, however, security transactions are accounted for on the trade date on the last business day of the reporting period. Discounts and premiums on securities purchased are accreted and amortized over the lives of the respective securities using the effective interest method. Securities gains and losses are calculated on the identified cost basis. Interest income and expenses are accrued daily. Dividends, less foreign tax withholding (if any), are recorded on the ex-dividend date. Withholding taxes and capital gains on foreign dividends have been provided for in accordance with the Funds’ understanding of the applicable country’s tax rules and rates.
E. Dividends and Distributions to Shareholders
Dividends from net investment income are declared and paid annually by the Emerging Markets Fund, Hedged Return Fund, Dynamic Brands Fund, Resolve Adaptive Fund, Iron Horse Fund and NuWave Enhanced Fund. Dividends from net
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
investment income are declared and paid quarterly by the Strategic Allocation Fund. Dividends from net investment income are declared and paid monthly by the Dividend Capture Fund and Income Opportunities Fund. Net realized capital gains, if any, are distributed at least annually.
The amount of dividends from net investment income and net realized gains recorded on the ex-dividend date are determined in accordance with the federal income tax regulations, which may differ from GAAP and are recorded on ex-date. These “book/tax” differences are either considered temporary or permanent in nature. To the extent these differences are permanent in nature (e.g. tax treatment of foreign currency gain/loss, non-deductible stock issuance costs, distributions and income received from pass through investments and net investment loss adjustments), such amounts are reclassified within the capital accounts based on their nature for federal income tax purposes; temporary differences do not require reclassification. Temporary differences are primarily due to market discounts, capital loss carryforwards and losses deferred due to wash sales, straddles and return of capital from investments.
Dividends are declared separately for each class. No class has preferential rights; differences in per share dividend rates are generally due to differences in separate class expenses.
Certain Funds may own shares of real estate investments trusts (“REITs”) which report information on the source of their distributions annually. Distributions received from investments in REITs in excess of income from underlying investments are recorded as realized gain and/or as a reduction to the cost of the individual REIT.
Certain of the Funds may invest in Master Limited Partnerships (“MLPs”), which generally are treated as partnerships for Federal income tax purposes. As a limited partner in the MLPs, the Funds include their allocable share of the MLPs’ taxable income in computing its own taxable income.
F. Allocation of Expenses, Income, and Gains and Losses
Expenses directly attributable to a Fund are charged to that Fund. Expenses not directly attributable to a Fund are allocated proportionally among various Funds or all Funds within the Trust in relation to the net assets of each Fund or on another reasonable basis. Income, non-class specific expenses and realized/unrealized gains or losses are allocated to each class based on relative net assets. Distribution fees are charged to each respective share class in accordance with the distribution plan.
G. Federal Income Taxes
It is the policy of each Fund to qualify or continue to qualify as a regulated investment company by complying with the provisions available to certain investment companies, as defined in applicable sections of the Internal Revenue Code, and to make distributions of net investment income and net realized capital gains sufficient to relieve it from all, or substantially all, federal income taxes.
The Funds recognize the tax benefits of uncertain tax positions only where the position is “more likely than not” to be sustained assuming examination by tax authorities. Management has analyzed each Fund’s tax positions and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years ended December 31, 2015 to December 31, 2017, or expected to be taken in the Funds’ December 31, 2018 year end tax returns. Each Fund identifies its major tax jurisdictions as U.S. Federal, and foreign jurisdictions where the Funds make significant investments; however the Funds are not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next twelve months.
H. Indemnification
The Trust indemnifies its Officers and Trustees for certain liabilities that may arise from the performance of their duties to the Trust. Additionally, in the normal course of business, the Funds enter into contracts that contain a variety of representations and warranties and which provide general indemnities. The Funds’ maximum exposure under these arrangements is unknown, as this would involve future claims that may be made against the Funds that have not yet occurred. However, based on experience, the risk of loss due to these warranties and indemnities appears to be remote.
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
(3) FEES AND OTHER TRANSACTIONS WITH AFFILIATES AND OTHER SERVICE PROVIDERS
Investment Advisory Fee — Rational Advisors, Inc., (the “Advisor”) serves as the Funds’ investment adviser. Under the terms of the Advisory Agreement, the Advisor manages the investment operations of the Funds in accordance with each Fund’s respective investment policies and restrictions. The Funds sub-advisors are responsible for the day-to-day management of their Fund’s portfolios. The Advisor provides the Funds with investment advice and supervision and furnishes an investment program for the Funds. For its investment management services, the Funds pay to the Advisor, as of the last day of each month, an annualized fee as shown in the below table, such fees to be computed daily based upon daily average net assets of the Funds. The Funds’ sub-advisors are paid by the Advisor, not the Funds.
Fund | | Advisory Fee Tiered Annual Rate |
| | Rate for the First $500 Million | | Rate for the Next $500 Million | | Rate for Excess Over $1 Billion |
Dividend Capture | | 0.75% | | 0.70% | | 0.65% |
Emerging Markets | | 1.00% | | 0.95% | | 0.90% |
Dynamic Brands | | 0.75% | | 0.70% | | 0.65% |
| | | | | | |
| | Advisory Fee Annual Rate | | | | |
Strategic Allocation | | 0.10% | | | | |
Resolve Adaptive | | 1.75% | | | | |
Hedged Return | | 1.75% | | | | |
Iron Horse | | 1.25% | | | | |
Income Opportunities | | 1.50% | | | | |
NuWave Enhanced | | 1.75% | | | | |
The Advisor has contractually agreed to waive all or a portion of its investment advisory fee (based on average daily net assets) and/or reimburse certain operating expenses of each Fund to the extent necessary in order to limit each Fund’s total annual fund operating expenses (after the fee waivers and/or expense reimbursements, and exclusive of acquired fund fees and expenses, brokerage costs, interest, taxes and dividends, and extraordinary expenses) as listed below:
| | Expense Caps |
Fund | | Institutional Class Shares | | Class A Shares | | Class C Shares | | |
Dividend Capture | | 1.00% | | 1.25% | | 1.75% | | April 30, 2019 |
Emerging Markets | | 1.25% | | 1.50% | | 2.25% | | April 30, 2019 |
Hedged Return | | 1.99% | | 2.24% | | 2.99% | | April 30, 2019 |
Dynamic Brands | | 1.00% | | 1.25% | | 1.75% | | April 30, 2019 |
Strategic Allocation | | 0.45% | | 0.70% | | 1.45% | | April 30, 2019 |
Resolve Adaptive | | 1.97% | | 2.22% | | 2.97% | | April 30, 2019 |
Iron Horse | | 1.70% | | 1.95% | | 2.70% | | April 30, 2019 |
Income Opportunities | | 1.75% | | 2.00% | | 2.75% | | April 30, 2019 |
NuWave Enhanced | | 1.99% | | 2.24% | | 2.99% | | April 30, 2019 |
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
Amounts waived or reimbursed in the contractual period may be recouped by the Advisor within three years of the waiver and/or reimbursement. As of June 30, 2018, the following amounts have been waived or reimbursed by the Advisor and are subject to repayment by the respective Fund:
| | Amount Waived or | | | Expiring Beginning | |
Fund | | Reimbursed | | | December 31, | |
Dividend Capture | | $ | 950,747 | | | | 2018 | |
| | | 358,384 | | | | 2019 | |
| | | 161,810 | | | | 2020 | |
| | | 82,211 | | | | 2021 | |
Emerging Markets | | | 259,857 | | | | 2018 | |
| | | 184,174 | | | | 2019 | |
| | | 167,321 | | | | 2020 | |
| | | 74,950 | | | | 2021 | |
Hedged Return | | | 209,310 | | | | 2018 | |
| | | 125,307 | | | | 2019 | |
| | | 105,599 | | | | 2020 | |
| | | 62,846 | | | | 2021 | |
Dynamic Brands | | | 528,144 | | | | 2018 | |
| | | 180,941 | | | | 2019 | |
| | | 120,009 | | | | 2020 | |
| | | 82,516 | | | | 2021 | |
Strategic Allocation | | | 65,861 | | | | 2018 | |
| | | 94,726 | | | | 2019 | |
| | | 62,598 | | | | 2020 | |
| | | 39,183 | | | | 2021 | |
Resolve Adaptive | | | 49,241 | | | | 2019 | |
| | | 117,608 | | | | 2020 | |
| | | 68,255 | | | | 2021 | |
Iron Horse | | | 171,089 | | | | 2019 | |
| | | 75,447 | | | | 2020 | |
| | | 56,514 | | | | 2021 | |
Income Opportunities | | | 19,569 | | | | 2021 | |
NuWave Enhanced | | | 39,883 | | | | 2021 | |
The Independent Trustees are paid a quarterly retainer, and receive compensation for each committee meeting, telephonic Board meeting, and special in-person Board meeting attended. Officers receive no compensation from the Trust. The Trust reimburses each of the Independent Trustees for travel and other expenses incurred in connection with attendance at such meetings. The Trust has no retirement or pension plans. Additional information regarding the Trust’s Trustees is available in the Funds’ Statement of Additional Information.
The Board has adopted the Trust’s Distribution Plan (the “12b-1 Plan”) which allows each Fund to pay fees up to 0.25% for the A shares and up to 1.00% for the C shares based on average daily net assets of each class to financial intermediaries (which may be paid through the Funds’ distributor) for the sale and distribution of these shares. Pursuant to the 12b-1 Plan, the Funds may finance from their assets certain activities or expenses that are intended primarily to result in the sale of Fund shares and to reimburse Northern Lights Distributors, LLC. (the “Distributor”) and Advisor for distribution related expenses. For the period ended June 30, 2018, the amounts accrued by the Funds were as follows:
| | 12b-1 Fees | |
Fund | | Class A | | | Class C | |
Dividend Capture | | $ | 22,081 | | | $ | 12,458 | |
Emerging Markets | | | 5,178 | | | | 318 | |
Hedged Return | | | 562 | | | | 5 | |
Dynamic Brands | | | 15,921 | | | | 1,267 | |
Strategic Allocation | | | 15,306 | | | | 5 | |
Resolve Adaptive | | | 952 | | | | 1,832 | |
Iron Horse | | | 5,635 | | | | 3 | |
Income Opportunities | | | 1 | | | | 2 | |
NuWave Enhanced | | | 10 | | | | 4 | |
Shareholder Servicing Fees - The Trust has adopted a Shareholder Servicing Plan pursuant to which the Funds may pay Shareholder Services Fees up to 0.25% of the average daily net assets to financial intermediaries for providing shareholder assistance, maintaining shareholder accounts and communicating or facilitating purchases and redemptions of shares for Institutional Class and Class A Shares.
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
In addition, certain affiliates of the Distributor provide services to the Funds as follows:
Gemini Fund Services, LLC (“GFS”) – GFS an affiliate of the Distributor, provides administrative, fund accounting, and transfer agency services to the Funds pursuant to agreements with the Trust, for which it receives from each Fund the greater of an annual minimum fee or an asset based fee, which scales downward based upon net assets for fund administration, fund accounting and transfer agency services. The Fund also pays GFS for any out-of-pocket expenses. Officers of the Trust are also employees of GFS, and are not paid any fees directly by the Trust for serving in such capacity.
Blu Giant, LLC (“Blu Giant”) – Blu Giant, an affiliate of GFS and the Distributor, provides EDGAR conversion and filing services as well as print management services for the Funds on an ad-hoc basis. For the provision of these services, Blu Giant receives customary fees from the Funds.
Pursuant to the Management Services Agreement between the Trust and MFund Services LLC (“MFund”), an affiliate of the Advisor, MFund provides the Funds with various management and administrative services. For these services, the Funds pay MFund an annual base fee plus an annual asset-based fee, which scales downward based upon net assets. In addition, the Funds reimburse MFund for any reasonable out- of- pocket expenses incurred in the performance of its duties under the Management Services Agreement.
Pursuant to the Compliance Services Agreements, MFund provides chief compliance officer services to the Funds. For these services, the Funds pay MFund an annual base fee plus an annual asset-based fee based upon net assets. In addition, the Funds reimburse MFund for any reasonable out- of- pocket expenses incurred in the performance of its duties under the Compliance Services Agreement. The amounts due to MFund at June 30, 2018 for management and chief compliance officer services are listed in the Statements of Assets and Liabilities under “Fees Payable to Affiliate.” An Officer of the Trust is also the controlling member of MFund and the Advisor, and is not paid any fees directly by the Trust for serving in such capacity.
CIM Securities, LLC acted as the broker of record on executions of purchases and sales of the Fund’s portfolio investments. For those services, CIM Securities, LLC received $35,214 in brokerage commissions from the Fund for the six months ended June 30, 2018. Certain Officers and/or employees of the sub-advisor have an affiliation with CIM Securities, LLC.
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
Affiliated Funds — Affiliated companies are mutual funds that are advised by Catalyst Capital Advisors or Rational Advisors, Inc. Companies that are affiliates of the Funds’ at June 30, 2018, are noted in the Strategic Allocation Fund’s Portfolios of Investments. A summary of these investments in affiliated funds is set forth below:
| | Balance | | | | | | | | | | | | | | | Dividends | | | Amount of Gain | |
| | December 31, | | | | | | | | | Balance June | | | | | | Credited to | | | (Loss) Realized on | |
Fund | | 2017 | | | Purchases | | | Sales | | | 30, 2018 | | | Fair Value | | | Income | | | Sale of Shares | |
AlphaCentric Income Opportunities Fund, Inst. Sh. | | | 89,680 | | | | 1,237 | | | | 90,917 | | | | — | | | | — | | | | 15,156 | | | | 66,745 | |
Catalyst Buyback Strategy Fund, Inst. Sh. | | | — | | | | 22,401 | | | | — | | | | 22,401 | | | | 244,507 | | | | — | | | | — | |
Catalyst Dynamic Alpha Fund, Inst. Sh. | | | 47,960 | | | | — | | | | 47,960 | | | | — | | | | — | | | | — | | | | 387,926 | |
Catalyst Floating Rate Income Fund, Inst. Sh. | | | 65,744 | | | | 11,537 | | | | 77,281 | | | | — | | | | — | | | | 11,773 | | | | 19,705 | |
Catalyst Insider Buying Fund, Inst. Sh. | | | — | | | | 12,960 | | | | — | | | | 12,960 | | | | 242,529 | | | | — | | | | — | |
Catalyst Insider Income Fund Inst. Sh. | | | 65,370 | | | | 11,637 | | | | — | | | | 77,007 | | | | 722,332 | | | | 8,486 | | | | — | |
Catalyst IPOx Fund Inst. Sh. | | | — | | | | 16,524 | | | | — | | | | 16,524 | | | | 249,663 | | | | — | | | | — | |
Catalyst MLP & Infrastructure Fund, Inst, Sh. | | | 152,852 | | | | 9,568 | | | | 13,711 | | | | 148,709 | | | | 817,854 | | | | 51,017 | | | | (18,696 | ) |
Catalyst/Stone Beach Income Opportunity Fund, Inst. Sh. | | | 162,746 | | | | 1,886 | | | | 10,384 | | | | 154,248 | | | | 1,473,066 | | | | 21,321 | | | | (2,081 | ) |
Ecological Strategy ETF | | | 39,183 | | | | | | | | 4,740 | | | | 34,443 | | | | 1,427,907 | | | | — | | | | 60,517 | |
Rational Dividend Capture Fund, Inst. Sh. | | | 126,703 | | | | 44.00 | | | | 126,747.00 | | | | — | | | | — | | | | 349 | | | | 150,877.00 | |
Rational Dynamic Brands Fund, Inst. Sh. | | | 299,944 | | | | — | | | | — | | | | 299,944 | | | | 1,130,789 | | | | — | | | | — | |
Rational Income Opportunities Fund, Inst. Sh. | | | — | | | | 200,006 | | | | — | | | | 200,006 | | | | 2,020,060 | | | | 2,078 | | | | — | |
Rational Risk Managed Emerging Markets Fund, Inst. Sh. | | | 278,214 | | | | — | | | | 47,419 | | | | 230,795 | | | | 1,530,167 | | | | — | | | | (97,060 | ) |
Strategy Shares NASDAQ 7 Handl Index ETF | | | — | | | | 43,000 | | | | — | | | | 43,000 | | | | 1,023,400 | | | | 29,770 | | | | — | |
US Market Rotation Strategy ETF | | | 39,569 | | | | — | | | | 24,500 | | | | 15,069 | | | | 600,429 | | | | — | | | | 60,517 | |
(4) INVESTMENT TRANSACTIONS
For the period ended June 30, 2018, aggregate purchases and proceeds from sales of investment securities (excluding short-term investments) for the Funds were as follows:
Fund | | Purchases | | | Sales | |
Dividend Capture | | $ | 43,930,731 | | | $ | 51,319,749 | |
Emerging Markets | | | 9,562,768 | | | | 11,245,930 | |
Hedged Return | | | — | | | | 22,679 | |
Dynamic Brands | | | 36,464,154 | | | | 34,590,530 | |
Strategic Allocation | | | 4,151,115 | | | | 5,698,191 | |
Resolve Adaptive | | | 900,000 | | | | 406,236 | |
Iron Horse | | | 13,001,633 | | | | 17,244,181 | |
Income Opportunities | | | 2,272,317 | | | | 216,617 | |
NuWave Enhanced | | | 39,959,561 | | | | 34,001,247 | |
(5) FOREIGN INVESTMENT RISK
Compared with investing in the United States, investing in foreign markets involves a greater degree and variety of risk. Investors in international or foreign markets may face delayed settlements, currency controls and adverse economic developments as well as higher overall transaction costs. In addition, fluctuations in the U.S. dollar’s value versus other currencies may erode or reverse gains from investments denominated in foreign currencies or widen losses. Foreign governments may expropriate assets, impose capital or currency controls, impose punitive taxes, impose limits on ownership or nationalize a company or industry. Any of these actions could have severe effect on security prices and impair the Funds’ ability to bring its capital or income back to the U.S. Exchange rate. Fluctuations also may impair an issuer’s ability to repay U.S. dollar denominated debt, thereby increasing credit risk of such debt. Finally, the value of foreign securities may be affected by incomplete, less frequent or inaccurate financial information about their issuers, social upheavals or political actions ranging from tax code changes to government collapse. Foreign companies may also receive less coverage than U.S. companies by market analysts, and financial reporting standards or regulatory requirements may not be comparable to those applicable to U.S. companies.
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
In accordance with its investment objectives and through its exposure to the managed futures programs, Resolve Adaptive may have increased or decreased exposure to one or more of the following risk factors defined below:
Commodity Risk - Commodity risk relates to the change in value of commodities or commodity indexes as they relate to increases or decreases in the commodities market. Commodities are physical assets that have tangible properties. Examples of these types of assets are crude oil, heating oil, metals, livestock, and agricultural products. Foreign Exchange Rate Risk - Foreign exchange rate risk relates to the change in the U.S. dollar value of a security held that is denominated in a foreign currency. The U.S. dollar value of a foreign currency denominated security will decrease as the dollar appreciates against the currency, while the U.S. dollar value will increase as the dollar depreciates against the currency.
Interest Rate Risk - Interest rate risk refers to the fluctuations in value of fixed-income securities resulting from the inverse relationship between price and yield. For example, an increase in general interest rates will tend to reduce the market value of already issued fixed-income investments, and a decline in general interest rates will tend to increase their value. In addition, debt securities with longer maturities, which tend to have higher yields, are subject to potentially greater fluctuations in value from changes in interest rates than obligations with shorter maturities.
Volatility Risk - Volatility risk refers to the magnitude of the movement, but not the direction of the movement, in a financial instrument’s price over a defined time period. Large increases or decreases in a financial instrument’s price over a relative time period typically indicate greater volatility risk, while small increases or decreases in its price typically indicate lower volatility risk.
In accordance with its investment objectives and through its exposure to options, the Iron Horse Fund and Hedged Return Fund may have increased or decreased exposure to Option Risk factors defined below:
Options Risk - The Iron Horse and Hedged Return are subject to equity price risks in the normal course of pursuing their investment objective and may purchase or sell options. The seller (writer) of a call option which is covered (e.g., the writer holds the underlying security) assumes the risk of a decline in the market price of an underlying security below the purchase price of an underlying security less the premium received, and gives up the opportunity for gain on the underlying security above the exercise price of the option. The seller of an uncovered call option assumes the risk of a theoretical unlimited increase in the market price of an underlying security above the exercise price of the option. The securities necessary to satisfy the exercise of the call option may be unavailable for purchase except at much higher prices. Purchasing securities to satisfy the exercise of the call option can itself cause the price of securities to rise further, sometimes by a significant amount, thereby exacerbating the loss. The buyer of a call option assumes the risk of losing its entire premium invested in the call option. The seller (writer) of a put option which is covered (e.g., the writer has a short position in the underlying security) assumes the risk of an increase in the market price of the underlying security above the sales price (in establishing the short position) of the underlying security plus the premium received, and gives up the opportunity for gain on the underlying security below the exercise price of the option. The seller of an uncovered put option assumes the risk of a decline in the market price of the underlying security below the exercise price of the option. The buyer of a put option assumes the risk of losing his entire premium invested in the put option.
Please refer to the Funds’ prospectus for a full listing of risks associated with these investments.
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
(6) AGGREGATE UNREALIZED APPRECIATION AND DEPRECIATION – TAX BASIS
The identified cost of investments in securities owned by each Fund for federal income tax purposes (including securities sold short), and its respective gross unrealized appreciation and depreciation at June 30, 2018, were as follows:
| | | | | Gross | | | Gross | | | Net Unrealized | |
| | Tax | | | Unrealized | | | Unrealized | | | Appreciation/ | |
| | Cost | | | Appreciation | | | Depreciation | | | (Depreciation) | |
Dividend Capture | | | 27,686,693 | | | | 1,087,284 | | | | (1,769,157 | ) | | | (681,873 | ) |
Emerging Markets | | | 8,005,553 | | | | 304,247 | | | | (975,848 | ) | | | (671,601 | ) |
Hedged Return | | | 1,032,694 | | | | — | | | | — | | | | — | |
Dynamic Brands | | | 19,664,279 | | | | 1,436,273 | | | | (230,905 | ) | | | 1,205,368 | |
Strategic Allocation | | | 11,264,868 | | | | 826,803 | | | | (605,729 | ) | | | 221,074 | |
Resolve Adaptive | | | 13,502,069 | | | | — | | | | — | | | | — | |
Iron Horse | | | 12,328,694 | | | | 375,769 | | | | (849,330 | ) | | | (473,561 | ) |
Income Opportunities | | | 2,613,370 | | | | 19,495 | | | | (339 | ) | | | 19,156 | |
NuWave Enhanced | | | 5,980,736 | | | | 35,746 | | | | (148,688 | ) | | | (112,942 | ) |
(7) DISTRIBUTIONS TO SHAREHOLDERS AND TAX COMPONENTS OF CAPITAL
The tax character of distributions paid during the years or periods ended December 31, 2017 and December 31, 2016 was as follows:
For fiscal year or period ended | | Ordinary | | | Long-Term | | | Return of | | | | |
12/31/2017 | | Income | | | Capital Gains | | | Capital | | | Total | |
Dividend Capture | | $ | 2,396,564 | | | $ | — | | | $ | — | | | $ | 2,396,564 | |
Emerging Markets | | | 77,972 | | | | 423,210 | | | | — | | | | 501,182 | |
Hedged Return | | | 311,816 | | | | — | | | | — | | | | 311,816 | |
Dynamic Brands | | | 1,231,156 | | | | 2,812,381 | | | | — | | | | 4,043,537 | |
Strategic Allocation | | | 463,261 | | | | — | | | | 107,881 | | | | 571,142 | |
Resolve Adaptive | | | 37 | | | | 4,244 | | | | — | | | | 4,281 | |
| | | | | | | | | | | | | | | | |
For fiscal year or period ended | | Ordinary | | | Long-Term | | | Return of | | | | |
12/31/2016 | | Income | | | Capital Gains | | | Capital | | | Total | |
Dividend Capture | | $ | 1,554,447 | | | $ | 1,153,334 | | | $ | — | | | $ | 2,707,781 | |
Emerging Markets | | | — | | | | 1,119,093 | | | | 102,601 | | | | 1,221,694 | |
Hedged Return | | | 694,774 | | | | — | | | | — | | | | 694,774 | |
Dynamic Brands | | | 981,842 | | | | 4,834,267 | | | | — | | | | 5,816,109 | |
Strategic Allocation | | | 320,079 | | | | 1,399,124 | | | | — | | | | 1,719,203 | |
Resolve Adaptive | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
For fiscal year ended | | Ordinary | | | Long-Term | | | Return of | | | | |
3/31/2017 | | Income | | | Capital Gains | | | Capital | | | Total | |
Iron Horse | | $ | 70,160 | | | $ | — | | | $ | 203,098 | | | $ | 273,258 | |
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
As of December 31, 2017, the components of accumulated earnings/(deficit) on a tax basis were as follows:
| | Undistributed | | | Undistributed | | | Post October Loss | | | Capital Loss | | | Other | | | Unrealized | | | Total | |
| | Ordinary | | | Long-Term | | | and | | | Carry | | | Book/Tax | | | Appreciation/ | | | Accumulated | |
| | Income | | | Capital Gains | | | Late Year Loss | | | Forwards | | | Differences | | | (Depreciation) | | | Earnings/(Deficits) | |
Dividend Capture | | $ | 1,456,800 | | | $ | — | | | $ | — | | | $ | (5,083,685 | ) | | $ | — | | | $ | 160,086 | | | $ | (3,466,799 | ) |
Emerging Markets | | | — | | | | 76,584 | | | | — | | | | — | | | | — | | | | 2,032,585 | | | | 2,109,169 | |
Hedged Return | | | — | | | | — | | | | — | | | | (4,566,322 | ) | | | — | | | | — | | | | (4,566,322 | ) |
Dynamic Brands | | | 698,473 | | | | — | | | | — | | | | — | | | | — | | | | 803,719 | | | | 1,502,192 | |
Strategic Allocation | | | — | | | | — | | | | — | | | | (502,978 | ) | | | — | | | | 1,134,299 | | | | 631,321 | |
Resolve Adaptive | | | 286,133 | | | | — | | | | — | | | | — | | | | — | | | | 32,984 | | | | 319,117 | |
Iron Horse | | | — | | | | — | | | | — | | | | (25,071 | ) | | | (43,670 | ) | | | 215,966 | | | | 147,225 | |
The difference between book basis and tax basis unrealized appreciation (depreciation), undistributed ordinary income (loss) and accumulated net realized gain (loss) from investments is primarily attributable to the tax deferral of losses on wash sales and straddles, mark-to-market on open futures and options contracts, and passive foreign investment companies, and adjustments for partnerships, real estate investment trusts, C-Corporation return of capital distributions, and trust preferred securities. The unrealized appreciation (depreciation) in the table above includes unrealized foreign currency losses of $(5,107), $(23,978) and $1,152 for the Dynamic Brands, Emerging Markets and Resolve Adaptive, respectively. In addition, the amount listed under other book/tax differences for the Iron Horse is primarily attributable to the tax deferral of losses on straddles.
The Regulated Investment Company Modernization Act of 2010 which was enacted on December 22, 2010 requires the Fund to utilize post-enactment (non-expiring) capital losses prior to pre-enactment capital loss carryovers for fiscal year ends beginning after the date of enactment. As a result, there may be greater likelihood that all or a portion of the Fund’s pre-enactment capital loss carryovers may expire without being utilized. At December 31, 2017, the Funds had capital loss carry forwards for federal income tax purposes available to offset future capital gains along with capital loss carry forwards utilized and expired in the current year as follows:
| | | | | | | | | | | | | | Capital Loss | | | Capital Loss | |
| | | | | Non- Expiring | | | Non-Expiring | | | | | | Carry Forwards | | | Carry Forwards | |
| | Expiring 2018 | | | Short-Term | | | Long-Term | | | Total | | | Utilized | | | Expired | |
Dividend Capture | | $ | — | | | $ | 2,120,204 | | | $ | 2,963,481 | | | $ | 5,083,685 | | | $ | — | | | $ | — | |
Emerging Markets | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Hedged Return * | | | 2,136,294 | | | | 512,306 | | | | 1,917,722 | | | | 4,566,322 | | | | 55,514 | | | | 12,599,554 | |
Dynamic Brands | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Strategic Allocation | | | — | | | | 262,121 | | | | 240,857 | | | | 502,978 | | | | 114,472 | | | | — | |
Iron Horse | | | — | | | | 25,071 | | | | — | | | | 25,071 | | | | 752,224 | | | | — | |
| * | The Rational Hedged Return Fund experienced a shareholder change in ownership resulting in an annual limitation on the amount of pre-change capital loss carry-forwards available to be recognized in each year. Due to IRC Section 382 limitations, utilization of these carry forwards is limited to a maximum of $92,691 per year. |
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
Permanent book and tax differences, primarily attributable to the book/ tax basis treatment of net operating losses and short-term capital gains, foreign currency gains (losses), non-deductible expenses, the expiration of capital loss carry forwards, the reclassification of Fund distributions, and adjustments related to real estate investment trusts, partnerships, passive foreign investment companies, C-Corporation return of capital distributions, statutory trusts, trust preferred securities, and adjustments for Resolve Adaptive’s wholly owned subsidiary resulted in reclassification for the following Funds for the year or period ended December 31, 2017 as follows:
| | Paid | | | Undistributed | | | Accumulated | | | | |
| | In | | | Ordinary | | | Net Realized | | | Net Unrealized | |
| | Capital | | | Income (Loss) | | | Gains (Loss) | | | Gains (Loss) | |
Dividend Capture | | $ | — | | | $ | (184,024 | ) | | $ | 184,024 | | | $ | — | |
Emerging Markets | | | — | | | | 1,072 | | | | (1,072 | ) | | | — | |
Hedged Return | | | (12,608,941 | ) | | | 243,469 | | | | 12,365,472 | | | | — | |
Dynamic Brands | | | — | | | | (41,081 | ) | | | 41,081 | | | | — | |
Strategic Allocation | | | (107,881 | ) | | | 107,881 | | | | — | | | | — | |
Resolve Adaptive | | | (137,101 | ) | | | 393,097 | | | | (158,924 | ) | | | (97,072 | ) |
Iron Horse | | | — | | | | (3,911 | ) | | | 3,911 | | | | — | |
(8) UNDERLYING INVESTMENTS IN OTHER INVESTMENT COMPANIES
Each underlying fund, including each exchange-traded fund (“ETF”), is subject to specific risks, depending on the nature of the underlying fund. These risks could include liquidity risk, sector risk, foreign and related currency risk, as well as risks associated with real estate investments and commodities. Investors in the Funds will indirectly bear fees and expenses charged by the underlying investment companies in which the Funds invest in addition to the Funds’ direct fees and expenses.
The performance of the Funds will be directly affected by the performance of the Fidelity Institutional Government Portfolio, Institutional Class. The Fidelity Institutional Government Portfolio normally invests at least 95% of its assets in U.S. Government securities and repurchase agreements for those securities. The financial statements of the Fidelity Institutional Government Portfolio, including the portfolio of investments, can be found at the Securities and Exchange Commission’s (“SEC”) website www.sec.gov and should be read in conjunction with the Fund’s financial statements. As of June 30, 2018, the percentage of the Resolve Adaptive Fund’s net assets invested in the Fidelity Institutional Government Portfolio was 94.6%.
(9) BENEFICIAL OWNERSHIP
The beneficial ownership, either directly or indirectly, of more than 25% of the voting securities of a fund creates a presumption of control of the fund, under Section 2(a)(9) of the 1940 Act. As of June 30, 2018, the companies that held more than 25% of the voting securities of the Funds, and may be deemed to control each respective Fund, are as follows:
| | Dividend | | | Emerging | | | Hedged | | | Dynamic | | | Strategic | | | Resolve | | | Iron | | | Income | | | NuWave | |
| | Capture | | | Markets | | | Return | | | Brands | | | Allocation | | | Adaptive | | | Horse | | | Opportunities | | | Enhanced | |
NFS LLC (1) | | | 78.18 | % | | | 61.87 | % | | | — | | | | 64.07 | % | | | 95.94 | % | | | 37.60 | % | | | — | | | | 75.34 | % | | | — | |
Scott Kimple | | | — | | | | — | | | | 64.81 | % | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Charles Schwab (1) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 40.38 | % | | | — | | | | — | |
David Miller | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 77.80 | % |
| (1) | This owner is comprised of multiple investors and accounts. |
(10) NEW ACCOUNTING PRONOUNCEMENT
In March 2017, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2017-08, Receivables—Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities. The amendments in the ASU shorten the amortization period for certain callable debt securities, held at a premium, to be amortized to the earliest call date. The ASU does not require an accounting change for securities held at a discount; which continues to be amortized to maturity. The ASU is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018. Management is currently evaluating the impact, if any, of applying this provision.
RATIONAL FUNDS | |
CONSOLIDATED NOTES TO FINANCIAL STATEMENTS (Unaudited) (Continued) |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
(11) SUBSEQUENT EVENTS
Subsequent events after the date of the Statements of Assets and Liabilities have been evaluated through the date the financial statements were issued. Management has determined that no events or transactions occurred requiring adjustment or disclosure in the financial statements.
RATIONAL FUNDS |
|
INFORMATION ABOUT YOUR FUNDS’ EXPENSES (Unaudited) |
As a shareholder of the Fund(s), you incur two types of costs: (1) transaction costs, including sales charges (loads) on purchase payments; and (2) ongoing costs, including management fees, distribution and/or service (12b-1) fees; and other Fund expenses. The example below is intended to help you understand your ongoing costs (in dollars) of investing in the Funds and to compare these costs with the ongoing costs of investing in other mutual funds.
The example below illustrates an investment of $1,000 invested at the beginning of the period (01/01/18) and held for the entire period through 6/30/18.
Actual Expenses
The first section of each table below provides information about actual account values and actual expenses. You may use the information in these sections, together with the amount you invested, to estimate the expenses that you paid over the period. Simply divide your account value by $1,000 (for example, an $8,600 account value divided by $1,000 = 8.6), then multiply the result by the number in the first row under the heading entitled “Expenses Paid During the Period” to estimate the expenses you paid on your account during this period.
Hypothetical Example for Comparison Purposes
The second section of each table provides information about the hypothetical account values and hypothetical expenses based on each Fund’s actual expense ratio and an assumed rate of return of 5% per year before expenses, which is not the Funds’ actual return. The hypothetical account values and expenses may not be used to estimate the actual ending account balance or expenses you paid for the period. You may use this information to compare the ongoing costs of investing in the Funds and other funds. To do so, compare this 5% hypothetical example with the 5% hypothetical examples that appear in the shareholder reports of the other funds.
Please note that the expenses shown in the table are meant to highlight your ongoing costs only and do not reflect any transactional costs, such as sales charges (loads) or exchange fees. Therefore, the second section of the table is useful in comparing ongoing costs only, and will not help you determine the relative total costs of owning different funds. In addition, if these transactional costs were included, your costs would have been higher. For more information on transactional costs, please refer to the Funds’ prospectus.
| | | | | | | | | | | | | | | Hypothetical | |
| | | | | | | | Actual | | | | (5% return before expenses) | |
| | Fund’s | | | Beginning | | | Ending | | | | | | | Ending | | | | |
| | Annualized | | | Account Value | | | Account Value | | | Expenses Paid | | | | Account Value | | | Expenses Paid | |
| | Expense Ratio | | | 01/01/2018 | | | 6/30/2018 | | | During Period * | | | | 6/30/2018 | | | During Period * | |
Rational Dividend Capture Fund - Class A | | | 1.25 | % | | $ | 1,000.00 | | | $ | 999.00 | | | $ | 6.20 | | | | $ | 1,018.60 | | | $ | 6.26 | |
Rational Dividend Capture Fund - Class C | | | 1.75 | % | | | 1,000.00 | | | | 996.60 | | | | 8.66 | | | | | 1,016.12 | | | | 8.75 | |
Rational Dividend Capture Fund - Institutional Class | | | 1.00 | % | | | 1,000.00 | | | | 1,000.40 | | | | 4.96 | | | | | 1,019.84 | | | | 5.01 | |
Rational Risk Managed Emerging Markets Fund - Class A | | | 1.51 | % | | | 1,000.00 | | | | 910.00 | | | | 7.15 | | | | | 1,017.31 | | | | 7.55 | |
Rational Risk Managed Emerging Markets Fund - Class C | | | 2.26 | % | | | 1,000.00 | | | | 907.60 | | | | 10.69 | | | | | 1,013.59 | | | | 11.28 | |
Rational Risk Managed Emerging Markets Fund - Institutional Class | | | 1.26 | % | | | 1,000.00 | | | | 912.00 | | | | 5.97 | | | | | 1,018.55 | | | | 6.31 | |
Rational Hedged Return Fund - Class A | | | 2.24 | % | | | 1,000.00 | | | | 1,037.70 | | | | 11.32 | | | | | 1,013.69 | | | | 11.18 | |
Rational Hedged Return Fund - Class C | | | 2.99 | % | | | 1,000.00 | | | | 1,033.60 | | | | 15.08 | | | | | 1,009.97 | | | | 14.90 | |
Rational Hedged Return Fund - Institutional Class | | | 1.99 | % | | | 1,000.00 | | | | 1,040.10 | | | | 10.07 | | | | | 1,014.93 | | | | 9.94 | |
Rational Dynamic Brands Fund - Class A | | | 1.25 | % | | | 1,000.00 | | | | 1,081.00 | | | | 6.45 | | | | | 1,018.60 | | | | 6.26 | |
Rational Dynamic Brands Fund - Class C | | | 1.75 | % | | | 1,000.00 | | | | 1,075.20 | | | | 9.00 | | | | | 1,016.12 | | | | 8.75 | |
Rational Dynamic Brands Fund - Institutional Class | | | 1.00 | % | | | 1,000.00 | | | | 1,080.20 | | | | 5.16 | | | | | 1,019.84 | | | | 5.01 | |
Rational Strategic Allocation Fund - Class A | | | 0.70 | % | | | 1,000.00 | | | | 1,005.00 | | | | 3.48 | | | | | 1,021.32 | | | | 3.51 | |
Rational Strategic Allocation Fund - Class C | | | 1.45 | % | | | 1,000.00 | | | | 1,001.30 | | | | 7.20 | | | | | 1,017.60 | | | | 7.25 | |
Rational Strategic Allocation Fund - Insitutional Class | | | 0.45 | % | | | 1,000.00 | | | | 1,006.40 | | | | 2.24 | | | | | 1,022.56 | | | | 2.26 | |
Rational/Resolve Adaptive Asset Allocation Fund - Class A ** | | | 2.22 | % | | | 1,000.00 | | | | 988.50 | | | | 10.95 | | | | | 1,013.79 | | | | 11.08 | |
Rational Resolve Adaptive Asset Allocation Fund - Class C ** | | | 2.97 | % | | | 1,000.00 | | | | 984.80 | | | | 14.62 | | | | | 1,010.07 | | | | 14.80 | |
Rational/Resolve Adaptive Asset Allocation Fund - Institutional Class ** | | | 1.97 | % | | | 1,000.00 | | | | 989.30 | | | | 9.72 | | | | | 1,015.03 | | | | 9.84 | |
Rational Iron Horse - Class A | | | 1.95 | % | | | 1,000.00 | | | | 968.80 | | | | 9.52 | | | | | 1,015.12 | | | | 9.74 | |
Rational Iron Horse - Class C | | | 2.30 | % | | | 1,000.00 | | | | 966.30 | | | | 11.21 | | | | | 1,013.39 | | | | 11.48 | |
Rational Iron Horse - Institutional Class | | | 1.70 | % | | | 1,000.00 | | | | 969.50 | | | | 8.30 | | | | | 1,016.36 | | | | 8.50 | |
Rational Income Opportunities Fund - Class A | | | 2.00 | % | | | 1,000.00 | | | | 1,010.50 | | | | 9.97 | | + | | | 1,014.88 | | | | 9.99 | |
Rational Income Opportunities Fund - Class C | | | 2.75 | % | | | 1,000.00 | | | | 1,009.00 | | | | 13.70 | | + | | | 1,011.16 | | | | 13.71 | |
Rational Income Opportunities Fund - Institutional Class | | | 1.75 | % | | | 1,000.00 | | | | 1,011.00 | | | | 8.73 | | + | | | 1,016.12 | | | | 8.75 | |
Rational NuWave Enhanced Market Opportunity Fund - Class A | | | 2.24 | % | | | 1,000.00 | | | | 1,026.70 | | | | 7.59 | | ^ | | | 1,013.69 | | | | 11.18 | |
Rational NuWave Enhanced Market Opportunity Fund - Class C | | | 2.99 | % | | | 1,000.00 | | | | 1,024.00 | | | | 10.11 | | ^ | | | 1,009.97 | | | | 14.90 | |
Rational NuWave Enhanced Market Opportunity Fund - Class Institutional | | | 1.99 | % | | | 1,000.00 | | | | 1,076.10 | | | | 6.90 | | ^ | | | 1,014.93 | | | | 9.94 | |
| * | Expenses are equal to the Funds’ annualized expense ratios multiplied by the average account value over the period, multiplied by 181/365 to reflect the one-half year period. |
| ** | Annualized expense ratio does not include interest expenses or dividend expenses. |
| + | Multiplied by 68/365 to reflect inception date of April 23, 2018. |
| ^ | Multiplied by 122/365 to reflect inception date of February 28, 2018. |
For more information on Fund expenses, please refer to the Funds’ prospectus, which can be obtained from your investment representative or by calling 1-866-447-4228. Please read it carefully before you invest or send money.
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) | |
| |
June 30, 2018 | SEMI-ANNUAL REPORT |
Consideration and Approval of Management Agreement between Rational Advisors, Inc. and Mutual Fund and Variable Insurance Trust with respect to Rational Income Opportunities Fund
In connection with a regular meeting held on February 14 and 17, 2017, the Board of Trustees (the “Board” or the “Trustees”) of Mutual Fund and Variable Insurance Trust (the “Trust”), including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended (the “1940 Act”), discussed the approval of a management agreement between the Trust and Rational Advisors, Inc. (“Rational” or “Advisor”), with respect to the Rational Income Opportunities Fund (the “New Fund”), then known as the Rational Total Return Income Fund (the “Management Agreement”).
Counsel assisted the Trustees in reviewing Rational’s responses to a series of questions regarding, among other things, the investment performance of accounts managed by Rational for various periods, Rational’s services to the New Fund, comparative fee and expense information, and Rational’s expected profitability from advising the New Fund (the “Rational 15c Response.) The Trustees relied upon the advice of counsel and their own business judgment in evaluating and weighting each of the factors to be considered. The conclusions reached by the Trustees were based upon a comprehensive evaluation and discussion of all the information provided in the Rational 15c Response for the Fund with respect to the approval of the Management Agreement.
Nature, Extent and Quality of Services. The Trustees reviewed the Rational 15(c) Response, which provided an overview of the services to be provided by Rational. The Board discussed the firm’s key personnel, operations, and compliance program. The Trustees considered that Rational is responsible for monitoring the sub-advisor’s performance and compliance with legal standards as well as compliance in trading within the Fund’s investment strategy. The Trustees noted Rational’s record serving as Advisor and its ability to choose sub-advisors capable of successfully implementing investment strategies. After further discussion and review of the Rational 15c Response, the Trustees concluded that Rational will provide an acceptable level of services to the New Fund.
Performance. With respect to performance, the Trustees noted that the sub-advisor would be primarily responsible for the day-to-day management of the Fund’s portfolio. The Trustees reviewed the performance of the Rational Strategic Allocation Fund provided in the Rational 15(c) Response and noted that the Fund underperformed its benchmark for each of the periods presented. The Board then discussed the performance of other funds advised by Rational and their experience with the Advisor as an adviser to the other funds in the Trust, and the Trustees concluded that there is a reasonable basis to believe that Rational will achieve positive returns to shareholders of the New Fund based on the qualifications of Rational’s management team and ability to work with sub-advisors.
Fees and Expenses. As to the costs of the services to be provided by Rational, the Board reviewed and discussed the advisory fee and total operating expenses as compared to its peer group and Morningstar category. The Trustees noted that the proposed advisory fee of 1.50%
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2018 | SEMI-ANNUAL REPORT |
and total expense ratio (for class A shares) for the New Fund are higher than the average for both the Morningstar Multisector Bond Category and the Peer Group. The Board further noted that the proposed advisory fee is higher than the highest fee in the Peer Group and is equal to the highest fee in the Morningstar Category. The Board further noted that the expense ratio is below the highest ratio for both the Peer Group and Morningstar Category. The Board discussed and agreed that the higher advisory fee for the New Fund is primarily due to the experience of Rational in selecting and monitoring sub-advisers and the unique strategy and skills of the proposed sub-adviser along with the amount of active management and research involved in managing the New Fund. The Board concluded that based on Rational’s experience, expertise and services to be provided to the New Fund, the advisory fee is not unreasonable.
The Trustees then discussed the allocation of management fees between Rational and the sub-adviser relative to their respective duties and other factors, and agreed, based on Rational’s belief that the sub-adviser can manage the New Fund with the same capability and meet performance expectations, the allocation of the fee between Rational and the sub-adviser was not unreasonable.
Profitability. The Trustees reviewed the profitability analysis provided by Rational and noted Rational anticipates a nominal profit in connection with its relationship with the New Fund. After discussion, the Trustees agreed that excessive profitability for the Advisor was not a concern.
Economies of Scale. As to the extent to which the New Fund will realize economies of scale as it grows, and whether the fee levels reflect these economies of scale for the benefit of investors, the Board discussed Rational’s expectations for growth of the New Fund, and concluded that any material economies of scale would not be achieved in the near term.
Conclusion. Having requested and received such information from the Advisor as the Trustees believed to be reasonably necessary to evaluate the terms of the Management Agreement, and as assisted by the advice of counsel, the Trustees concluded that the approval of the Management Agreement is in the best interests of the New Fund and its shareholders.
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2018 | SEMI-ANNUAL REPORT |
Consideration and Approval of Management Agreement between Rational Advisers, Inc. (“Rational”) and Mutual Fund & Variable Insurance Trust with respect to the Rational/NuWave Enhanced Market Opportunity Fund (the “Fund” or “New Fund”).
In connection with a regular meeting held on August 25, 2017, the Board of Trustees (the “Trustees”) of Mutual Fund & Variable Insurance Trust (the “Trust”), including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended, discussed the approval of a management agreement between Rational and the Trust (the “Management Agreement”),with respect to the Fund.
The Trustees then reviewed Rational’s responses to a series of questions regarding, among other things, the investment performance of accounts managed by Rational for various periods, Rational’s proposed services to the New Fund, comparative fee and expense information, and Rational’s expected profitability from advising the Fund (“Rational 15(c) Response”). The Trustees relied upon the advice of counsel and their own business judgment in evaluating and weighting each of the factors to be considered. The conclusions reached by the Trustees were based upon a comprehensive evaluation and discussion of all the information provided in the Rational 15c Response for the Fund with respect to the approval of the Management Agreement.
Nature, Extent and Quality of Services. The Trustees considered their experience with Rational as advisor to other funds of the Trust. They noted that Rational would monitor the New Fund’s sub-advisor and review the New Fund’s portfolio on a regular basis, and actively work with the Trust’s CCO to monitor for regulatory compliance. The Trustees acknowledged that Rational has experience overseeing sub-advisors. They considered that Rational will work with the sub-advisor to manage the New Fund’s strategy. After discussion, the Trustees concluded that Rational’s services are anticipated to be in line with the Trustees’ expectations.
Performance. With respect to performance, the Trustees noted that the sub-advisor would be primarily responsible for the day-to-day management of the New Fund’s portfolio. The Board then discussed the performance of other Funds advised by Rational and their experience with the adviser as an adviser to the other Funds in the Trust, and the Trustees concluded that there is a reasonable basis to believe that Rational will achieve positive returns for shareholders of the Fund based on the qualifications of Rational’s management team and ability to oversee and work with sub-advisors.
Fees and Expenses. The Trustees reviewed the New Fund’s proposed annual advisory fee before waivers of 1.75% and compared it to the average advisory fee of the peer group and average advisory fee of the Morningstar Multialternative category. They acknowledged that although the New Fund’s advisory fee is higher than the peer group and Morningstar category averages, it is within the range of fees charged by the funds in both benchmark groups. The Trustees noted that the New Fund’s net expense ratio of 2.24% (Class A shares) is lower than the average expense ratio of the peer group but higher than the average of the funds within the Morningstar category.
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2018 | SEMI-ANNUAL REPORT |
The Trustees discussed the allocation of fees between the advisor and the sub-advisor relative to their respective duties and other factors, and agreed that the allocation of fees between the advisor and sub-advisor was appropriate. The Trustees concluded that the advisory fee was not unreasonable.
Profitability. The Trustees reviewed a profitability analysis provided by Rational and noted that it anticipated realizing a loss in connection with its relationship with the Fund during the initial 12 months of the management agreement and a profit in connection with its relationship with the New Fund in the second 12 months of the management agreement. After discussion, the Trustees agreed that the projected profits would not be excessive.
Economies of Scale. The Trustees considered whether there would be economies of scale with respect to the management of the New Fund. The Trustees noted that economies of scale were not anticipated to be reached during the initial period of the management agreement, and agreed that the matter of economies of scale would be revisited when the New Fund reaches significant asset levels.
Conclusion. Having requested and received such information from the advisor as the Trustees believed to be reasonably necessary to evaluate the terms of the management agreement, and as assisted by the advice of Counsel, the Trustees concluded that the fee structure was reasonable and that approval of the management agreement was in the best interests of the future shareholders of the Fund.
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2018 | SEMI-ANNUAL REPORT |
Consideration and Renewal of Sub-Advisory Agreement between Rational Advisers, Inc. (“Rational”) and Barrow Hanley Mewhinney & Strauss, LLC (“Barrow Hanley”) with respect to the Rational Risk Managed Emerging Markets Fund (the “Fund”).
In connection with a regular meeting held on December 15, 2017, the Board of Trustees (the “Trustees”) of Mutual Fund & Variable Insurance Trust (the “Trust”), including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended, discussed the approval of a Sub-Advisory Agreement between Rational and Barrow Hanley (the “Sub-Advisory Agreement”), with respect to the Fund.
The Trustees were assisted by legal counsel throughout the review process. The Trustees relied upon the advice of legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Sub-Advisory Agreement and the weight to be given to each factor considered. The conclusions reached by the Trustees were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the approval of the Sub-Advisory Agreement. In connection with their deliberations regarding approval of the Sub-Advisory Agreement, the Trustees reviewed materials prepared by Barrow Hanley.
Nature, Extent & Quality of Services. The Trustees reviewed Form ADV and considered the consistency in sub-advisor personnel and the firm’s extensive portfolio management experience. They noted the sub-advisor reported no material compliance or regulatory matters, and reviewed the SEC deficiency letter which noted certain ADV issues. The Trust’s CCO stated the Compliance Program and all related materials had been reviewed, including policies and procedures and Code of Ethics, and demonstrate a strong compliance program. After discussion, the Trustees concluded that the sub-advisor had excellent quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Sub-Advisory Agreement and that the nature, overall quality and extent of the management services to be provided to the Fund by the subadvisor were more than satisfactory.
Performance. The Trustees noted performance of Barrow Hanley Emerging Markets Value Equity Composite for the 1 year, 5 year, and since inception (9-3-2012) periods was generally close to its benchmark, MSCI Emerging Markets Index Mr. Szilagyi noted the performance was based on a “value slanted” strategy. The Trustees acknowledged the returns and concluded that anticipated performance for the Fund was acceptable.
Fees & Expenses. The Trustees noted the sub-advisor would receive a fee of 0.30% on assets of $0 - $50 million, 0.35% flat on fund assets once the Fund reaches $50 million and 0.40% flat on fund assets once the Fund reaches $100 million and beyond. They noted this
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2018 | SEMI-ANNUAL REPORT |
schedule varied from the standard asset-based fees charged by Barrow Hanley to other clients. The Trustees concluded that the proposed sub-advisory fee was not unreasonable.
Profitability. The Trustees discussed the expected profits to Barrow Hanley noting they will not be excessive when considering the level of assets in the Fund. They noted that, with the subadvisors assets, excessive profitability with regards to the Fund was not a concern at this time.
Economies of Scale. The Trustees considered whether the sub-advisor would realize economies of scale with respect to the management of the Fund. The Trustees agreed that this was primarily an advisor level issue and should be considered with respect to the overall advisory contract, taking into consideration the impact of the sub-advisory expense.
Conclusion. Having requested and received such information from the sub-advisor as the Trustees believed to be reasonably necessary to evaluate the terms of the proposed sub-advisory agreement, and as assisted by the advice of Counsel, the Trustees concluded that approval of the Sub-Advisory Agreement with Barrow Hanley was in the best interests of the shareholders of the Fund.
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2018 | SEMI-ANNUAL REPORT |
Consideration and Approval of Sub-Advisory Agreement (the “Sub-Advisory Agreement”) between Rational Advisers, Inc. (“Rational”) and ReSolve Asset Management, Inc. (“ReSolve”) with respect to the Rational/ReSolve Adaptive Asset Allocation Fund (the “Fund”).
In connection with a regular meeting held on February 26, 2018, the Board of Trustees of the Trust, including a majority of the Independent Trustees, discussed the approval of the Sub-Advisory Agreement. In considering the proposed Sub-Advisory Agreement, the Board received materials prepared by ReSolve (“ReSolve 15c Response”). The Board Members were assisted by independent legal counsel throughout the review process of ReSolve 15c Response.
The Board relied upon the advice of independent legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Sub-Advisory Agreement and the weight to be given to each such factor. The conclusions reached by the Trustees were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the Sub-Advisory Agreement:
Nature, Extent & Quality of Services. The Trustees reviewed Form ADV and considered the longevity of sub-advisor personnel and the firm’s portfolio management experience. The Trust’s Chief Compliance Officer stated ReSolve’s Compliance Program and all related materials had been reviewed, including policies and procedures and Code of Ethics, and together they demonstrated a competent compliance program. After discussion regarding the ReSolve’s quality and depth of personnel, resources, investment methods and compliance policies and procedures essential to performing its duties under the Sub-Advisory Agreement, the Trustee’s concluded that the sub-advisor had the potential to provide services to the Fund in line with their expectations.
Performance. The Trustees considered the performance of two composites of similarly managed accounts advised by ReSolve: the ReSolve Adaptive Asset Allocation Growth Composite and the ReSolve Adaptive Asset Allocation 12% Volatility Composite. They noted that each composite’s returns (gross of fees) exceeded the returns of the composite’s respective benchmark for each period presented. The Trustees concluded that ReSolve had the capability to provide positive returns to the Fund’s shareholders.
Fees & Expenses. The Trustees noted the sub-advisor would receive 50% of the net advisory fee (less certain expenses). They noted that ReSolve charges 1.45% fee on similar futures based accounts and that the sub-advisory services fee was lower than those fees. They concluded that the proposed sub-advisory fee and the allocation of fees between the advisor and sub-advisor, was not unreasonable.
Profitability. The Trustees discussed the expected profits for ReSolve for the first and second years based on estimated assets under management of $59 million and $100 million, respectively. They noted ReSolve expected a loss in year one and a profit the second year from
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2018 | SEMI-ANNUAL REPORT |
its relationship with the Fund. The Trustees then discussed profitability and determined that the profit was not excessive and concluded that excessive profitability for ReSolve with regards to the Fund was not a concern at this time.
Economies of Scale. The Trustees considered whether economies of scale would be achieved with respect to the management of Fund. The Trustees agreed that this was primarily an advisor level issue and should be considered with respect to the overall advisory contract, taking into consideration the impact of the sub-advisory expense.
Conclusion. Having requested and received such information from the sub-advisor as the Trustees believed to be reasonably necessary to evaluate the terms of the proposed Sub-Advisory Agreement, and as assisted by the advice of legal counsel, the Trustees concluded that approval of the Sub-Advisory Agreement with ReSolve was in the best interests of the shareholders of the Fund.
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2018 | SEMI-ANNUAL REPORT |
Consideration and Approval of Sub-Advisory Agreement between Rational Advisers, Inc. (“Rational”) and Cicero Capital Partners, LLC (“Cicero”) with respect to the Rational Income Opportunities Fund (then known as the Rational Total Return Income Fund) (the “Fund”).
In connection with a regular meeting held on February 14 and 17, 2017, the Board of Trustees (the “Trustees”) of Mutual Fund & Variable Insurance Trust (the “Trust”), including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended, discussed the approval of a Sub-Advisory Agreement between Rational and Cicero (the “Sub-Advisory Agreement”), with respect to the Fund.
The Trustees were assisted by legal counsel throughout the review process. The Trustees relied upon the advice of legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Sub-Advisory Agreement and the weight to be given to each factor considered. The conclusions reached by the Trustees were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the approval of the Sub-Advisory Agreement. In connection with their deliberations regarding approval of the Sub-Advisory Agreement, the Trustees reviewed materials prepared by Cicero.
Nature, Extent and Quality of Services. The Trustees reviewed Cicero’s 15(c) Response, which provided an overview of the services to be provided by Cicero, as well as information on the firm’s personnel and the compliance and litigation record. They noted that Cicero has extensive experience with CMBS and with the proposed investment strategy. The Trustees next considered that Cicero will be responsible for day to day investment activities of the Fund, as well as for monitoring the Fund’s compliance both with legal standards and trading within the Fund’s investment strategy. After further discussion, the Trustees concluded that it is reasonable to expect that the sub-advisor will provide a level of service consistent with the Advisor’s and the Board’s expectations.
Performance. The Trustees then considered Cicero’s past performance of the CCP Fund as well as other factors relating to Cicero’s track record. The Board noted that the CCP Fund out-performed its benchmark, the Bloomberg Barclays US Aggregate Bond TR Index, for the one year, five year and since inception periods. After further discussion, the Trustees concluded that there is a reasonable basis to believe that Cicero has the potential to deliver positive returns to future shareholders of the Fund.
Fees and Expenses. As to the costs of the services to be provided by Cicero, the Board discussed the sub-advisory fee payable to Cicero. The Trustees discussed the sub-advisory fee relative to the advisory fee noting that Cicero will be paid a sub-advisory of 50% of the net advisory fee and that Rational, rather than the Fund, would be responsible for the payment of such fee. The Trustees further noted that the management fee currently charged by Cicero for its services to the CCP Fund is 1% plus a 20% incentive fee. The Trustees acknowledged that the
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2018 | SEMI-ANNUAL REPORT |
proposed sub-advisory fee to be charged for the Fund is significantly lower than the management fee currently received by Cicero. The Trustees were pleased that the Advisor had negotiated a competitive sub-advisory fee for the Fund that would benefit its shareholders. The Trustees concluded that the sub-advisory fee was not unreasonable.
Profitability. As to profitability, the Trustees discussed the total fees expected to be paid to Cicero, and noted that Cicero will receive no other compensation from the Fund or Rational except the sub-advisory fee earned pursuant to the proposed Sub-Advisory Agreement and payable by Rational. As to the profits to be realized by Cicero, the Trustees reviewed a profitability analysis that was provided and noted that Cicero projects a loss from its services to the Fund over the first twelve months of operations. The Trustees concluded that excessive profitability from the sub-advisor’s relationship with the Fund is not an issue at this time.
Economies of Scale. The Trustees considered whether there will be economies of scale with respect to the management of the Fund. The Trustees discussed and agreed that this was an advisor level issue, taking into consideration the impact of the sub-advisory expense.
Conclusion. Having requested and received such information from the sub-advisor as the Trustees believed to be reasonably necessary to evaluate the terms of the Sub-Advisory Agreement, and as assisted by the advice of counsel, the Trustees concluded that approval of the Sub-Advisory Agreement was in the best interests of the Fund and its shareholders.
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2018 | SEMI-ANNUAL REPORT |
Consideration and Approval of Sub-Advisory Agreement between Rational Advisers, Inc. (“Rational”) and NuWave Investment Management, LLC (“NuWave”) with respect to the Rational/NuWave Enhanced Market Opportunity Fund (the “Fund” or “New Fund”).
In connection with a regular meeting held on August 25, 2017, the Board of Trustees (the “Trustees”) of Mutual Fund & Variable Insurance Trust (the “Trust”), including a majority of the Trustees who are not “interested persons” as that term is defined in the Investment Company Act of 1940, as amended, discussed the approval of a Sub-Advisory Agreement between Rational and NuWave (the “Sub-Advisory Agreement”), with respect to the Fund.
The Trustees were assisted by legal counsel throughout the review process. The Trustees relied upon the advice of legal counsel and their own business judgment in determining the material factors to be considered in evaluating the Sub-Advisory Agreement and the weight to be given to each factor considered. The conclusions reached by the Trustees were based on a comprehensive evaluation of all of the information provided and were not the result of any one factor. Moreover, each Trustee may have afforded different weight to the various factors in reaching his conclusions with respect to the approval of the Sub-Advisory Agreement. In connection with their deliberations regarding approval of the Sub-Advisory Agreement, the Trustees reviewed materials prepared by NuWave.
The Trustees then reviewed NuWave’s responses to a series of questions regarding, among other things, NuWave’s expected service to the New Fund, comparative fee and expense information and NuWave’s expected profitability from managing the New Fund’s portfolio (“NuWave 15(c) Response”).
Nature, Extent and Quality of Services. The Trustees noted that NuWave would be primarily responsible for the day-to-day management of the New Fund including all investment decisions and trading. They discussed NuWave’s personnel that would be primarily responsible for the management of the Fund, and noted their strong backgrounds and experience. The Trustees agreed that NuWave appeared to have a strong infrastructure in place. The Trustees concluded that NuWave had the potential to provide service to the Fund in line with the Board’s expectations.
Performance. The Trustees considered the performance of the NuWave Equity Enhanced Fund, LP (“Predecessor Fund”), currently managed by NuWave for the 1 year and since inception periods. The Trustees discussed the Predecessor Fund’s under-performance relative to the S&P 500 and noted that the S&P 500 was not the most appropriate benchmark against which to compare the Predecessor Fund’s performance given its strategy. The Trustees then considered the Predecessor Fund’s strong outperformance of the Morningstar Multialternative Category for the one-, three- and five-year periods. The Trustees concluded that NuWave had the capability to provide positive returns to the New Fund’s future shareholders.
RATIONAL FUNDS | |
SUPPLEMENTAL INFORMATION (Unaudited) (Continued) |
|
June 30, 2018 | SEMI-ANNUAL REPORT |
Fees and Expenses. The Trustees noted that NuWave will receive 50% of the net advisory fee in connection with its relationship to the New Fund. They reviewed the fees NuWave charges to other clients, noting that those fees (1% management and 20% incentive fee) are greater than the fee it will receive for managing the New Fund’s assets. The Trustees discussed the allocation of fees between the advisor and the sub-advisor relative to their respective duties and other factors, and agreed that the allocation of fees between the advisor and sub-advisor was appropriate. The Trustees discussed the overall fee structure and concluded that the sub-advisory fee was not unreasonable.
Profitability. The Trustees reviewed NuWave’s profitability analysis as included in Board Materials. They acknowledged that NuWave expects to realize a net loss in connection with its relationship to the New Fund over the first 24 months of the Sub-Advisory Agreement. The Trustees agreed that excessive profitability was not a concern at this time.
Economies of Scale. The Trustees considered whether there will be economies of scale with respect to the management of the New Fund. The Trustees agreed that this was primarily an advisor level issue and should be considered with respect to the overall management agreement, taking into consideration the impact of the sub-advisory expense.
Conclusion. Having requested and received such information from the sub-advisor as the Trustees believed to be reasonably necessary to evaluate the terms of the Sub-Advisory Agreement, and as assisted by the advice of counsel, the Trustees concluded that the fee structure is reasonable and that approval of the sub-advisory agreement is in the best interests of the future shareholders of the Fund.
PRIVACY NOTICE
Mutual Fund & Variable Insurance Trust
Rev. July 2017
FACTS | WHAT DOES MUTUAL FUND & VARIABLE INSURANCE TRUST DO WITH YOUR PERSONAL INFORMATION? |
Why? | Financial companies choose how they share your personal information. Federal law gives consumers the right to limit some, but not all sharing. Federal law also requires us to tell you how we collect, share, and protect your personal information. Please read this notice carefully to understand what we do. |
What? | The types of personal information we collect and share depends on the product or service that you have with us. This information can include: ● Social Security number and wire transfer instructions ● account transactions and transaction history ● investment experience and purchase history When you are no longer our customer, we continue to share your information as described in this notice. |
How? | All financial companies need to share customers’ personal information to run their everyday business. In the section below, we list the reasons financial companies can share their customers’ personal information; the reasons Mutual Fund & Variable Insurance Trust chooses to share; and whether you can limit this sharing. |
Reasons we can share your personal information: | Does Mutual Fund & Variable Insurance Trust share information? | Can you limit this sharing? |
For our everyday business purposes - such as to process your transactions, maintain your account(s), respond to court orders and legal investigations, or report to credit bureaus. | YES | NO |
For our marketing purposes - to offer our products and services to you. | NO | We don’t share |
For joint marketing with other financial companies. | NO | We don’t share |
For our affiliates’ everyday business purposes - information about your transactions and records. | NO | We don’t share |
For our affiliates’ everyday business purposes - information about your credit worthiness. | NO | We don’t share |
For our affiliates to market to you | NO | We don’t share |
For non-affiliates to market to you | NO | We don’t share |
QUESTIONS? | Call 1-800-253-0412 |
PRIVACY NOTICE
Mutual Fund & Variable Insurance Trust
What we do: |
How does Mutual Fund & Variable Insurance Trust protect my personal information? | To protect your personal information from unauthorized access and use, we use security measures that comply with federal law. These measures include computer safeguards and secured files and buildings. Our service providers are held accountable for adhering to strict policies and procedures to prevent any misuse of your nonpublic personal information. |
How does Mutual Fund & Variable Insurance Trust collect my personal information? | We collect your personal information, for example, when you: ● open an account or deposit money ● direct us to buy securities or direct us to sell your securities ● seek advice about your investments We also collect your personal information from others, such as credit bureaus, affiliates, or other companies. |
Why can’t I limit all sharing? | Federal law gives you the right to limit only: ● sharing for affiliates’ everyday business purposes – information about your creditworthiness. ● affiliates from using your information to market to you. ● sharing for non-affiliates to market to you. State laws and individual companies may give you additional rights to limit sharing. |
Definitions |
Affiliates | Companies related by common ownership or control. They can be financial and non-financial companies. ● Mutual Fund & Variable Insurance Trust does not share with affiliates. |
Non-affiliates | Companies not related by common ownership or control. They can be financial and non-financial companies. ● Mutual Fund & Variable Insurance Trust doesn’t share with non-affiliates so they can market to you. |
Joint marketing | A formal agreement between nonaffiliated financial companies that together market financial products or services to you. ● Mutual Fund & Variable Insurance Trust doesn’t jointly market. |
A copy of the policies and procedures that the Funds use to determine how to vote proxies relating to securities held in the Funds’ portfolios, as well as a record of how the Funds voted any such proxies during the most recent 12-month period ended June 30, is available without charge and upon request by calling 800-253-0412. This information is also available from the EDGAR database on the SEC’s website at www.sec.gov.
The Funds file with the SEC a complete schedule of their portfolio holdings, as of the close of the first and third quarters of their fiscal year, on “Form N-Q.” These filings are available on the SEC’s website at www.sec.gov and may be reviewed and copied at the SEC’s Public Reference Room in Washington, DC. (call 202-551-8090 for information on the operation of the Public Reference Room.).
Rational Advisors, Inc., serves as Investment Advisor to the Funds.
This report is authorized for distribution to prospective investors only when preceded or accompanied by a prospectus which contains facts concerning the Funds’ objectives and policies, management fees, expenses and other information.
Shareholder Services: 800-253-0412
Not applicable.
Item 3. | Audit Committee Financial Expert. |
Not applicable.
Item 4. | Principal Accountant Fees and Services. |
Not applicable.
Item 5. | Audit Committee of Listed Registrants. |
Not applicable.
Item 6. | Schedule of Investments. |
See Item 1.
Item 7. | Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies. |
Not applicable.
Item 8. | Portfolio Managers of Closed-End Management Investment Companies. |
Not applicable.
Item 9. | Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers. |
Not applicable.
Item 10. | Submission of Matters to a Vote of Security Holders. |
Not applicable.
Item 11. | Controls and Procedures. |
(a) The Registrant’s Principal Executive Officer and Principal Financial Officer have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Act) are effective in design and operation and are sufficient to form the basis of the certifications required by Rule 30a-2 under the Act, based on their evaluation of these disclosure controls and procedures within 90 days of the filing of this report on Form N-CSR.
(b) There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act (17 CFR 270.30a-3(d)) that occurred during the period covered by this report that have materially affected or are reasonably likely to materially affect, the registrant’s internal control over financial reporting.
(a)(1) Not applicable.
(a)(2) Certifications required by Section 302 of the Sarbanes-Oxley Act of 2002 (and Item 11(a)(2) of Form N-CSR) are filed herewith.
(a)(3) Not applicable.
(b) Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002 (and Item 11(b) of Form N-CSR) are filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) Mutual Fund and Variable Insurance Trust
| | |
By (Signature and Title) | | /s/ Jerry Szilagyi |
| | Jerry Szilagyi, President and Principal Executive Officer |
| | | |
Date | | 09/04/2018 | |
| | | | | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| | |
By (Signature and Title) | | /s/ Jerry Szilagyi |
| | Jerry Szilagyi, President and Principal Executive Officer |
| | |
By (Signature and Title) | | /s/ Erik Naviloff |
| | Erik Naviloff, Treasurer and Principal Financial Officer |
| | | |
Date | | 09/04/2018 | |
| | | | | |