UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x Quarterly Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2009
or
o Transition Report Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Commission File No.
001-10253

TCF FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | | 41-1591444 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
200 Lake Street East, Mail Code EX0-03-A,
Wayzata, Minnesota 55391-1693
(Address and Zip Code of principal executive offices)
Registrant’s telephone number, including area code: (952) 745-2760
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x | Accelerated filer o | Non-accelerated filer o | Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | | Outstanding at July 22, 2009 |
Common Stock, $.01 par value | | 128,513,284 shares |
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
INDEX
2
PART 1 - FINANCIAL INFORMATION
Item 1. Financial Statements
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Financial Condition
(Dollars in thousands, except per-share data) | | At June 30, 2009 | | At December 31, 2008 | |
| | (Unaudited) | | | |
Assets | | | | | |
| | | | | |
Cash and due from banks | | $ | 431,328 | | $ | 342,380 | |
Investments | | 166,770 | | 155,725 | |
Securities available for sale | | 2,087,406 | | 1,966,104 | |
Education loans held for sale | | — | | 757 | |
Loans and leases: | | | | | |
Consumer real estate and other | | 7,340,124 | | 7,363,583 | |
Commercial real estate | | 3,155,398 | | 2,984,156 | |
Commercial business | | 487,083 | | 506,887 | |
Leasing and equipment finance | | 2,822,858 | | 2,486,082 | |
Inventory finance | | 157,193 | | 4,425 | |
Total loans and leases | | 13,962,656 | | 13,345,133 | |
Allowance for loan and lease losses | | (193,445 | ) | (172,442 | ) |
Net loans and leases | | 13,769,211 | | 13,172,691 | |
Premises and equipment, net | | 448,514 | | 447,826 | |
Goodwill | | 152,599 | | 152,599 | |
Other assets | | 419,893 | | 502,275 | |
Total assets | | $ | 17,475,721 | | $ | 16,740,357 | |
| | | | | |
Liabilities and Stockholders’ Equity | | | | | |
| | | | | |
Deposits: | | | | | |
Checking | | $ | 4,064,597 | | $ | 3,969,768 | |
Savings and money market | | 5,668,069 | | 3,677,301 | |
Certificates of deposit | | 1,886,387 | | 2,596,283 | |
Total deposits | | 11,619,053 | | 10,243,352 | |
Short-term borrowings | | 25,829 | | 226,861 | |
Long-term borrowings | | 4,307,098 | | 4,433,913 | |
Total borrowings | | 4,332,927 | | 4,660,774 | |
Accrued expenses and other liabilities | | 381,206 | | 342,455 | |
Total liabilities | | 16,333,186 | | 15,246,581 | |
Stockholders’ equity: | | | | | |
Preferred stock, par value $.01 per share, 30,000,000 shares authorized; 0 and 361,172 issued and outstanding | | — | | 348,437 | |
Common stock, par value $.01 per share, 280,000,000 shares authorized; 130,398,951 and 130,839,378 shares issued | | 1,304 | | 1,308 | |
Additional paid-in capital | | 306,718 | | 330,474 | |
Retained earnings, subject to certain restrictions | | 921,766 | | 927,893 | |
Accumulated other comprehensive loss | | (15,296 | ) | (3,692 | ) |
Treasury stock at cost, 1,973,713 and 3,413,855 shares, and other | | (71,957 | ) | (110,644 | ) |
Total stockholders’ equity | | 1,142,535 | | 1,493,776 | |
Total liabilities and stockholders’ equity | | $ | 17,475,721 | | $ | 16,740,357 | |
See accompanying notes to consolidated financial statements.
3
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
(In thousands, except per-share data) | | 2009 | | 2008 | | 2009 | | 2008 | |
| | | | | | | | | |
Interest income: | | | | | | | | | |
Loans and leases | | $ | 215,400 | | $ | 208,407 | | $ | 424,777 | | $ | 420,184 | |
Securities available for sale | | 23,217 | | 28,858 | | 48,918 | | 57,137 | |
Education loans held for sale | | — | | 1,756 | | — | | 5,208 | |
Investments and other | | 1,137 | | 1,427 | | 1,993 | | 3,069 | |
Total interest income | | 239,754 | | 240,448 | | 475,688 | | 485,598 | |
Interest expense: | | | | | | | | | |
Deposits | | 33,345 | | 36,954 | | 73,429 | | 85,682 | |
Borrowings | | 49,946 | | 51,932 | | 100,383 | | 105,525 | |
Total interest expense | | 83,291 | | 88,886 | | 173,812 | | 191,207 | |
Net interest income | | 156,463 | | 151,562 | | 301,876 | | 294,391 | |
Provision for credit losses | | 61,891 | | 62,895 | | 105,603 | | 92,890 | |
Net interest income after provision for credit losses | | 94,572 | | 88,667 | | 196,273 | | 201,501 | |
Non-interest income: | | | | | | | | | |
Fees and service charges | | 77,536 | | 67,961 | | 134,600 | | 131,508 | |
Card revenue | | 26,604 | | 26,828 | | 51,564 | | 51,599 | |
ATM revenue | | 7,973 | | 8,267 | | 15,571 | | 16,237 | |
Subtotal | | 112,113 | | 103,056 | | 201,735 | | 199,344 | |
Leasing and equipment finance | | 16,881 | | 14,050 | | 29,532 | | 26,184 | |
Other | | 820 | | 4,398 | | 1,278 | | 8,681 | |
Fees and other revenue | | 129,814 | | 121,504 | | 232,545 | | 234,209 | |
Gains on securities | | 10,556 | | 1,115 | | 22,104 | | 7,401 | |
Visa share redemption | | — | | — | | — | | 8,308 | |
Total non-interest income | | 140,370 | | 122,619 | | 254,649 | | 249,918 | |
Non-interest expense: | | | | | | | | | |
Compensation and employee benefits | | 90,752 | | 84,267 | | 176,942 | | 172,985 | |
Occupancy and equipment | | 31,527 | | 31,205 | | 63,574 | | 63,618 | |
Deposit account premiums | | 7,287 | | 2,441 | | 13,863 | | 3,937 | |
Advertising and promotions | | 4,134 | | 4,689 | | 8,579 | | 9,490 | |
FDIC insurance premiums | | 13,303 | | 437 | | 17,098 | | 858 | |
Foreclosed real estate and repossessed assets, net | | 6,125 | | 4,892 | | 10,416 | | 7,507 | |
Other | | 39,558 | | 36,338 | | 72,398 | | 69,636 | |
Subtotal | | 192,686 | | 164,269 | | 362,870 | | 328,031 | |
Operating lease depreciation | | 3,860 | | 4,460 | | 7,884 | | 8,974 | |
Total non-interest expense | | 196,546 | | 168,729 | | 370,754 | | 337,005 | |
Income before income tax expense | | 38,396 | | 42,557 | | 80,168 | | 114,414 | |
Income tax expense | | 14,853 | | 18,855 | | 29,978 | | 43,286 | |
Net income | | 23,543 | | 23,702 | | 50,190 | | 71,128 | |
Preferred stock dividends | | 1,193 | | — | | 6,378 | | — | |
Non-cash deemed preferred stock dividend | | 12,025 | | — | | 12,025 | | — | |
Net income available to common stockholders | | $ | 10,325 | | $ | 23,702 | | $ | 31,787 | | $ | 71,128 | |
| | | | | | | | | |
Net income per common share: | | | | | | | | | |
Basic | | $ | .08 | | $ | .19 | | $ | .25 | | $ | .57 | |
Diluted | | $ | .08 | | $ | .19 | | $ | .25 | | $ | .57 | |
| | | | | | | | | |
Dividends declared per common share | | $ | .05 | | $ | .25 | | $ | .30 | | $ | .50 | |
See accompanying notes to consolidated financial statements.
4
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity
(Unaudited)
(Dollars in thousands) | | Number of Common Shares Issued | | Preferred Stock | | Common Stock | | Additional Paid-in Capital | | Retained Earnings | | Accumulated Other Comprehensive Loss | | Treasury Stock and Other | | Total | |
Balance, December 31, 2007 | | 131,468,699 | | $ | — | | $ | 1,315 | | $ | 354,563 | | $ | 926,875 | | $ | (18,055 | ) | $ | (165,686 | ) | $ | 1,099,012 | |
Pension and postretirement measurement date change | | — | | — | | — | | — | | 65 | | — | | — | | 65 | |
Subtotal | | 131,468,699 | | — | | 1,315 | | 354,563 | | 926,940 | | (18,055 | ) | (165,686 | ) | 1,099,077 | |
Comprehensive income: | | | | | | | | | | | | | | | | | |
Net income | | — | | — | | — | | — | | 71,128 | | — | | — | | 71,128 | |
Other comprehensive income (loss) | | — | | — | | — | | — | | — | | (18,931 | ) | — | | (18,931 | ) |
Comprehensive income (loss) | | — | | — | | — | | — | | 71,128 | | (18,931 | ) | — | | 52,197 | |
Dividends on common stock | | — | | — | | — | | — | | (63,175 | ) | — | | — | | (63,175 | ) |
Issuance of 277,150 common shares | | — | | — | | — | | (7,177 | ) | — | | — | | 7,177 | | — | |
Cancellation of common shares | | (19,600 | ) | — | | (1 | ) | (2,654 | ) | 485 | | — | | — | | (2,170 | ) |
Cancellation of common shares for tax withholding | | (391,746 | ) | — | | (4 | ) | (6,223 | ) | — | | — | | — | | (6,227 | ) |
Amortization of stock compensation | | — | | — | | — | | 4,448 | | — | | — | | — | | 4,448 | |
Exercise of stock options, 13,000 shares | | — | | — | | — | | (173 | ) | — | | — | | 336 | | 163 | |
Stock compensation tax benefits | | — | | — | | — | | 3,988 | | — | | — | | — | | 3,988 | |
Change in shares held in trust for deferred compensation plans, at cost | | — | | — | | — | | (1,104 | ) | — | | — | | 1,104 | | — | |
Balance, June 30, 2008 | | 131,057,353 | | $ | — | | $ | 1,310 | | $ | 345,668 | | $ | 935,378 | | $ | (36,986 | ) | $ | (157,069 | ) | $ | 1,088,301 | |
| | | | | | | | | | | | | | | | | |
Balance, December 31, 2008 | | 130,839,378 | | $ | 348,437 | | $ | 1,308 | | $ | 330,474 | | $ | 927,893 | | $ | (3,692 | ) | $ | (110,644 | ) | $ | 1,493,776 | |
Comprehensive income: | | | | | | | | | | | | | | | | | |
Net income | | — | | — | | — | | — | | 50,190 | | — | | — | | 50,190 | |
Other comprehensive income (loss) | | — | | — | | — | | — | | — | | (11,604 | ) | — | | (11,604 | ) |
Comprehensive income (loss) | | — | | — | | — | | — | | 50,190 | | (11,604 | ) | — | | 38,586 | |
Dividends on preferred stock | | — | | 710 | | — | | — | | (6,378 | ) | — | | — | | (5,668 | ) |
Dividends on common stock | | — | | — | | — | | — | | (38,068 | ) | — | | — | | (38,068 | ) |
Non-cash deemed preferred stock dividend | | — | | 12,025 | | — | | — | | (12,025 | ) | — | | — | | — | |
Redemption of preferred stock | | — | | (361,172 | ) | — | | — | | — | | — | | — | | (361,172 | ) |
Issuance of 547,150 common shares | | — | | — | | — | | (14,169 | ) | — | | — | | 14,169 | | — | |
Treasury shares sold to TCF employee benefit plans, 799,192 shares | | — | | — | | — | | (10,128 | ) | — | | — | | 20,696 | | 10,568 | |
Cancellation of common shares | | (433,450 | ) | — | | (4 | ) | (251 | ) | 154 | | — | | — | | (101 | ) |
Cancellation of common shares for tax withholding | | (6,977 | ) | — | | — | | (93 | ) | — | | — | | — | | (93 | ) |
Amortization of stock compensation | | — | | — | | — | | 4,347 | | — | | — | | — | | 4,347 | |
Exercise of stock options, 93,800 shares | | — | | — | | — | | (1,105 | ) | — | | — | | 2,429 | | 1,324 | |
Stock compensation tax expense | | — | | — | | — | | (964 | ) | — | | — | | — | | (964 | ) |
Change in shares held in trust for deferred compensation plans, at cost | | — | | — | | — | | (1,393 | ) | — | | — | | 1,393 | | — | |
Balance, June 30, 2009 | | 130,398,951 | | $ | — | | $ | 1,304 | | $ | 306,718 | | $ | 921,766 | | $ | (15,296 | ) | $ | (71,957 | ) | $ | 1,142,535 | |
See accompanying notes to consolidated financial statements.
5
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Unaudited)
| | Six Months Ended June 30, | |
(In thousands) | | 2009 | | 2008 | |
Cash flows from operating activities: | | | | | |
Net income | | $ | 50,190 | | $ | 71,128 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Provision for credit losses | | 105,603 | | 92,890 | |
Depreciation and amortization | | 31,360 | | 32,815 | |
Proceeds from sales of education loans held for sale | | 708 | | 221,628 | |
Principal collected on education loans held for sale | | 23 | | 1,495 | |
Originations of education loans held for sale | | (221 | ) | (94,131 | ) |
Net increase (decrease) in other assets and accrued expenses and other liabilities | | 41,984 | | (19,271 | ) |
Gains on sales of assets, net | | (22,305 | ) | (7,401 | ) |
Other, net | | 5,848 | | 5,063 | |
Total adjustments | | 163,000 | | 233,088 | |
Net cash provided by operating activities | | 213,190 | | 304,216 | |
| | | | | |
Cash flows from investing activities: | | | | | |
Principal collected on loans and leases | | 1,524,027 | | 1,607,296 | |
Originations and purchases of loans | | (1,653,330 | ) | (1,913,411 | ) |
Purchases of equipment for lease financing | | (392,613 | ) | (398,804 | ) |
Purchase of leasing and equipment finance portfolio | | (277,404 | ) | — | |
Proceeds from sales of securities available for sale | | 1,097,711 | | 1,206,236 | |
Proceeds from maturities of and principal collected on securities available for sale | | 218,699 | | 133,751 | |
Purchases of securities available for sale | | (1,307,052 | ) | (1,418,925 | ) |
Purchases of Federal Home Loan Bank stock | | — | | (51,167 | ) |
Proceeds from redemptions of Federal Home Loan Bank stock | | — | | 46,746 | |
Proceeds from sales of real estate owned | | 22,868 | | 15,429 | |
Purchases of premises and equipment | | (20,667 | ) | (22,776 | ) |
Proceeds from sales of premises and equipment | | 855 | | 671 | |
Other, net | | 604 | | 9,917 | |
Net cash used by investing activities | | (786,302 | ) | (785,037 | ) |
| | | | | |
Cash flows from financing activities: | | | | | |
Net increase in deposits | | 1,375,701 | | 569,573 | |
Net decrease in short-term borrowings | | (201,032 | ) | (144,268 | ) |
Proceeds from long-term borrowings | | 9,879 | | 113,056 | |
Payments on long-term borrowings | | (131,642 | ) | (10,951 | ) |
Redemption of preferred stock | | (361,172 | ) | — | |
Dividends paid on common stock | | (38,068 | ) | (63,175 | ) |
Dividends paid on preferred stock | | (7,925 | ) | — | |
Stock compensation tax (expense) benefit | | (964 | ) | 3,988 | |
Treasury shares sold to TCF employee benefit plans | | 10,568 | | — | |
Other, net | | 6,715 | | 4,227 | |
Net cash provided by financing activities | | 662,060 | | 472,450 | |
Net increase (decrease) in cash and due from banks | | 88,948 | | (8,371 | ) |
Cash and due from banks at beginning of period | | 342,380 | | 358,188 | |
Cash and due from banks at end of period | | $ | 431,328 | | $ | 349,817 | |
| | | | | |
Supplemental disclosures of cash flow information: | | | | | |
Cash paid (received) for: | | | | | |
Interest on deposits and borrowings | | $ | 176,601 | | $ | 192,570 | |
Income taxes | | $ | (3,542 | ) | $ | 37,550 | |
Transfer of loans and leases to other assets | | $ | 92,954 | | $ | 39,825 | |
See accompanying notes to consolidated financial statements.
6
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Unaudited)
(1) Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and, therefore, do not include all the information and notes necessary for complete financial statements in conformity with generally accepted accounting principles. The information in this Quarterly Report on Form 10-Q is written with the presumption that the users of the interim financial statements have read or have access to the most recent Annual Report on Form 10-K of TCF Financial Corporation (“TCF” or the “Company”), which contains the latest audited financial statements and notes thereto, together with Management’s Discussion and Analysis of Financial Condition and Results of Operations as of December 31, 2008 and for the year then ended. All significant intercompany accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior period financial statements to conform to the current period presentation. For Consolidated Statements of Cash Flow purposes, cash and cash equivalents include cash and due from banks.
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. These estimates are based on information available to management at the time the estimates are made. Actual results could differ from those estimates. In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments, consisting of normal recurring items, considered necessary for fair presentation. The results of operations for interim periods are not necessarily indicative of the results to be expected for the entire year. Management has evaluated subsequent events for disclosure or recognition up to the time of filing these financial statements with the Securities and Exchange Commission on July 30, 2009.
(2) Investments
The carrying values of investments consist of the following.
| | At | | At | |
| | June 30, | | December 31, | |
(In thousands) | | 2009 | | 2008 | |
Federal Home Loan Bank stock, at cost: | | | | | |
Des Moines | | $ | 120,263 | | $ | 120,263 | |
Chicago | | 4,617 | | 4,617 | |
Subtotal | | 124,880 | | 124,880 | |
Federal Reserve Bank stock, at cost | | 33,644 | | 22,706 | |
Other | | 8,246 | | 8,139 | |
Total investments | | $ | 166,770 | | $ | 155,725 | |
The investments in Federal Home Loan Bank (“FHLB”) stock are required investments related to TCF’s current and previous borrowings from these banks. FHLBs obtain their funding primarily through issuance of consolidated obligations of the Federal Home Loan Bank system. The U.S. Government does not guarantee these obligations, and each of the 12 FHLBs are generally jointly and severally liable for repayment of each other’s debt. Therefore, TCF’s investments in these banks could be adversely impacted by the financial operations of the FHLBs and actions of the Federal Housing Finance Agency.
7
(3) Securities Available for Sale
Securities available for sale consist of the following.
| | At June 30, 2009 | | At December 31, 2008 | |
| | | | Gross | | Gross | | | | | | Gross | | Gross | | | |
| | Amortized | | Unrealized | | Unrealized | | Fair | | Amortized | | Unrealized | | Unrealized | | Fair | |
(Dollars in thousands) | | Cost | | Gains | | Losses | | Value | | Cost | | Gains | | Losses | | Value | |
U.S. Government agencies and corporations: | | | | | | | | | | | | | | | | | |
Agency guaranteed mortgage-backed securities | | $ | 1,470,316 | | $ | 18,588 | | $ | (4,408 | ) | $ | 1,484,496 | | $ | 1,928,245 | | $ | 37,310 | | $ | — | | $ | 1,965,555 | |
Agency debentures | | 600,100 | | 2,301 | | (20 | ) | 602,381 | | — | | — | | — | | — | |
Other securities | | 529 | | — | | — | | 529 | | 549 | | — | | — | | 549 | |
Total | | $ | 2,070,945 | | $ | 20,889 | | $ | (4,428 | ) | $ | 2,087,406 | | $ | 1,928,794 | | $ | 37,310 | | $ | — | | $ | 1,966,104 | |
Weighted-average yield | | 4.04 | % | | | | | | | 5.17 | % | | | | | | |
In late March and April of 2009, TCF purchased $600.1 million of short-term Fannie Mae and Freddie Mac debentures with maturities of three years or less and a one-time issuer call feature, resulting in a reduction in lower yielding interest-bearing deposits at the Federal Reserve.
At June 30, 2009 and December 31, 2008, TCF had $1.8 billion of agency guaranteed mortgaged-backed securities and agency debentures pledged as collateral to secure certain deposits and borrowings.
The following table shows the securities available for sale portfolio’s gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position. Unrealized losses on securities available for sale are due to changes in interest rates and not due to credit quality issues. TCF has the ability and intent to hold these investments until a recovery of fair value. Accordingly, TCF has concluded that no other-than-temporary impairment has occurred at June 30, 2009.
| | At June 30, 2009 | |
| | Less than 12 months | | 12 months or more | | Total | |
| | | | Unrealized | | | | Unrealized | | | | Unrealized | |
(In thousands) | | Fair Value | | Losses | | Fair Value | | Losses | | Fair Value | | Losses | |
U.S. Government agencies and corporations: | | | | | | | | | | | | | |
Agency guaranteed mortgage-backed securities | | $ | 493,186 | | $ | (4,408 | ) | $ | — | | $ | — | | $ | 493,186 | | $ | (4,408 | ) |
Agency debentures | | 49,980 | | (20 | ) | — | | — | | 49,980 | | (20 | ) |
Total | | $ | 543,166 | | $ | (4,428 | ) | $ | — | | $ | — | | $ | 543,166 | | $ | (4,428 | ) |
At December 31, 2008, TCF had no securities in an unrealized loss position within the available for sale portfolio.
8
(4) Loans and Leases
The following table sets forth information about loans and leases, excluding education loans held for sale.
| | At | | At | | | | |
| | June 30, | | December 31, | | | Percentage | |
(Dollars in thousands) | | 2009 | | 2008 | | | Change | |
Consumer real estate and other: | | | | | | | | |
Real estate: | | | | | | | | |
First mortgage liens | | $ | 4,940,904 | | $ | 4,881,662 | | | 1.2% | |
Junior liens | | 2,338,647 | | 2,420,116 | | | (3.4) | |
Total consumer real estate | | 7,279,551 | | 7,301,778 | | | (0.3) | |
Other | | 60,573 | | 61,805 | | | (2.0) | |
Total consumer real estate and other | | 7,340,124 | | 7,363,583 | | | (0.3) | |
Commercial: | | | | | | | | |
Commercial real estate: | | | | | | | | |
Permanent | | 2,888,080 | | 2,693,085 | | | 7.2 | |
Construction and development | | 267,318 | | 291,071 | | | (8.2) | |
Total commercial real estate | | 3,155,398 | | 2,984,156 | | | 5.7 | |
Commercial business | | 487,083 | | 506,887 | | | (3.9) | |
Total commercial | | 3,642,481 | | 3,491,043 | | | 4.3 | |
Leasing and equipment finance (1): | | | | | | | | |
Equipment finance loans (2) | | 865,970 | | 789,869 | | | 9.6 | |
Lease financings: | | | | | | | | |
Direct financing leases (2) | | 2,101,174 | | 1,813,254 | | | 15.9 | |
Sales-type leases | | 19,713 | | 22,095 | | | (10.8) | |
Lease residuals | | 58,277 | | 52,906 | | | 10.2 | |
Unearned income | | (222,276 | ) | (192,042 | ) | | (15.7) | |
Total lease financings | | 1,956,888 | | 1,696,213 | | | 15.4 | |
Total leasing and equipment finance | | 2,822,858 | | 2,486,082 | | | 13.5 | |
Inventory finance | | 157,193 | | 4,425 | | | N.M. | |
Total loans and leases | | $ | 13,962,656 | | $ | 13,345,133 | | | 4.6 | |
(1) Operating leases of $53.1 million at June 30, 2009 and $58.8 million at December 31, 2008 are included in other assets on the Consolidated Statements of Financial Condition.
(2) Included in these amounts is a total of $13.8 million of non-accretable credit valuation reserves, which was recorded as a result of a portfolio purchase.
N.M. Not Meaningful.
9
(5) Long-term Borrowings
The following table sets forth information about long-term borrowings.
| | | | At June 30, 2009 | | At December 31, 2008 | |
| | | | | | | Weighted- | | | | | Weighted- | |
| | Stated | | | | | Average | | | | | Average | |
(Dollars in thousands) | | Maturity | | Amount | | | Rate | | Amount | | | Rate | |
Federal Home Loan Bank advances and securities sold under repurchase agreements | | 2009 | | $ | — | | | —% | | $ | 117,000 | | | 5.26% | |
| | 2010 | | 100,000 | | | 6.02 | | 100,000 | | | 6.02 | |
| | 2011 | | 300,000 | | | 4.64 | | 300,000 | | | 4.64 | |
| | 2015 | | 900,000 | | | 4.18 | | 900,000 | | | 4.18 | |
| | 2016 | | 1,100,000 | | | 4.49 | | 1,100,000 | | | 4.49 | |
| | 2017 | | 1,250,000 | | | 4.60 | | 1,250,000 | | | 4.60 | |
| | 2018 | | 300,000 | | | 3.51 | | 300,000 | | | 3.51 | |
Sub-total | | | | 3,950,000 | | | 4.43 | | 4,067,000 | | | 4.45 | |
Subordinated bank notes | | 2014 | | 71,020 | | | 2.26 | | 74,917 | | | 5.27 | |
| | 2015 | | 49,878 | | | 5.37 | | 49,790 | | | 5.37 | |
| | 2016 | | 74,489 | | | 5.63 | | 74,457 | | | 5.63 | |
Sub-total | | | | 195,387 | | | 4.34 | | 199,164 | | | 5.43 | |
Junior subordinated notes (trust preferred) | | 2068 | | 110,441 | | | 11.20 | | 110,440 | | | 11.20 | |
Discounted lease rentals | | 2009 | | 12,677 | | | 6.35 | | 25,104 | | | 6.38 | |
| | 2010 | | 19,577 | | | 6.33 | | 17,077 | | | 6.29 | |
| | 2011 | | 11,231 | | | 6.47 | | 8,976 | | | 6.34 | |
| | 2012 | | 5,628 | | | 6.56 | | 4,059 | | | 6.47 | |
| | 2013 | | 1,196 | | | 7.00 | | 1,118 | | | 6.94 | |
| | 2014 | | 9 | | | — | | 9 | | | 7.73 | |
Sub-total | | | | 50,318 | | | 6.41 | | 56,343 | | | 6.36 | |
Other borrowings | | 2009 | | 952 | | | 5.00 | | 966 | | | 5.00 | |
Total long-term borrowings | | | | $ | 4,307,098 | | | 4.62 | | $ | 4,433,913 | | | 4.69 | |
Included in FHLB advances and repurchase agreements at June 30, 2009 are $600 million of fixed-rate FHLB advances and repurchase agreements, which are callable quarterly by counterparties at par until maturity. In addition, TCF has $1.9 billion of FHLB advances and $700 million of repurchase agreements which contain one-time call provisions for various years from 2009 through 2011.
The probability that the advances and repurchase agreements will be called by the counterparties depends primarily on the level of related interest rates at the call date. If FHLB advances are called, replacement funding will be available from the FHLB at the then-prevailing market rate of interest for the term selected by TCF, subject to standard terms and conditions.
The next call year and stated maturity year for the callable FHLB advances and repurchase agreements outstanding at June 30, 2009 were as follows.
(Dollars in thousands) | | | | | | | | | | | |
Year | | Next Call | | | Weighted- Average Rate | | Stated Maturity | | | Weighted- Average Rate | |
| | | | | | | | | | | |
2009 | | $ | 1,300,000 | | | 4.50 | % | $ | — | | | — | % |
2010 | | 1,450,000 | | | 4.56 | | 100,000 | | | 6.02 | |
2011 | | 400,000 | | | 3.84 | | 200,000 | | | 4.85 | |
2015 | | — | | | — | | 500,000 | | | 4.15 | |
2016 | | — | | | — | | 800,000 | | | 4.43 | |
2017 | | — | | | — | | 1,250,000 | | | 4.60 | |
2018 | | — | | | — | | 300,000 | | | 3.51 | |
Total | | $ | 3,150,000 | | | 4.44 | | $ | 3,150,000 | | | 4.44 | |
10
(6) Stockholders’ Equity
Treasury stock and other consists of the following.
| | At | | At | |
| | June 30, | | December 31, | |
(In thousands) | | 2009 | | 2008 | |
Treasury stock, at cost | | $ | (51,110 | ) | $ | (88,404 | ) |
Shares held in trust for deferred compensation plans, at cost | | (20,847 | ) | (22,240 | ) |
Total | | $ | (71,957 | ) | $ | (110,644 | ) |
On April 22, 2009, TCF redeemed all of the 361,172 outstanding shares of its Fixed-Rate Cumulative Perpetual Preferred Stock, Series A, $.01 Par Value. Since receiving the Capital Purchase Program funds on November 14, 2008, TCF paid the U.S. Department of the Treasury $7.9 million in cash dividends. Upon redemption, the difference of $12 million between the preferred stock redemption amount and the recorded amount was charged to retained earnings as a non-cash deemed preferred stock dividend. This non-cash deemed preferred stock dividend had no impact on total stockholders equity, but reduced earnings per diluted common share by 10 cents. Additionally, TCF recorded preferred stock dividends of $1.2 million, or 1 cent per common share, and $5.2 million, or 4 cents per common share, in the second and first quarters of 2009, respectively. The warrant issued to the U.S. Treasury under the Capital Purchase Program has not been repurchased and TCF has requested the U.S. Treasury to liquidate it, as required by law.
TCF continues to be well-capitalized based on the capital requirements determined by the Federal Reserve Board and the Office of the Comptroller of the Currency. See Note 10 of Notes to Consolidated Financial Statements for additional information on TCF’s capital position and requirements.
(7) Fair Value Measurement
TCF determines fair value in accordance with Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value Measurements. SFAS 157 defines fair value and establishes a consistent framework for measuring fair value under generally accepted accounting principles and expands disclosure requirements for fair value measurements. Fair values represent the estimated price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between willing market participants at the measurement date.
11
The table below presents the balances of assets measured at fair value on a recurring basis.
| | Readily Available | | Observable Market | | Company Determined | | Total at | |
(In thousands) | | Market Prices (1) | | Prices (2) | | Market Prices (3) | | Fair Value | |
At June 30, 2009: | | | | | | | | | |
Securities available for sale: | | | | | | | | | |
U.S. Government agencies and corporations: | | | | | | | | | |
Agency guaranteed mortgage-backed securities | | $ | — | | $ | 1,484,496 | | $ | — | | $ | 1,484,496 | |
Agency debentures | | — | | 602,381 | | — | | 602,381 | |
Other securities | | — | | — | | 529 | | 529 | |
Assets held in trust for deferred compensation plans (4) | | 5,866 | | — | | — | | 5,866 | |
Total assets | | $ | 5,866 | | $ | 2,086,877 | | $ | 529 | | $ | 2,093,272 | |
At December 31, 2008: | | | | | | | | | |
Securities available for sale: | | | | | | | | | |
U.S. Government agency and corporations guaranteed mortgage-backed securities | | $ | — | | $ | 1,965,555 | | $ | — | | $ | 1,965,555 | |
Other securities | | — | | — | | 549 | | 549 | |
Assets held in trust for deferred compensation plans (4) | | 5,516 | | — | | — | | 5,516 | |
Total assets | | $ | 5,516 | | $ | 1,965,555 | | $ | 549 | | $ | 1,971,620 | |
(1) Considered Level 1 under SFAS 157.
(2) Considered Level 2 under SFAS 157.
(3) Considered Level 3 under SFAS 157 and is based on valuation models that use assumptions that are not observable in an active market.
(4) An equal and corresponding liability is recorded in other liabilities for TCF’s obligation to the participants in these plans.
The change in the balance sheet carrying values associated with company determined market priced assets measured at fair value on a recurring basis during the three months ended June 30, 2009 and 2008 was not significant.
Effective January 1, 2009, TCF adopted FASB Staff Position 157-2, Effective Date of SFAS No. 157, which requires TCF to apply the provisions of SFAS 157 to non-financial assets and liabilities measured on a non-recurring basis.
The following is a description of valuation methodologies used for assets measured on a non-recurring basis.
Long-lived assets held for sale Long-lived assets held for sale include real estate owned and repossessed and returned equipment. The fair value of real estate owned is based on independent full appraisals, real estate broker’s price opinions, or automated valuation methods, less estimated selling costs. Certain properties require assumptions that are not observable in an active market in the determination of fair value. The fair value of repossessed and returned equipment is based on available pricing guides, auction results or third-party price opinions, less estimated selling costs. Assets that are acquired through foreclosure, repossession or return are initially recorded at the lower of the loan or lease carrying amount or fair value less estimated selling costs at the time of transfer to real estate owned or repossessed and returned equipment. Long-lived assets held for sale were written down $4.6 million, which is included in other non-interest expense, during the six months ended June 30, 2009.
12
The table below presents the balances of assets measured at fair value on a non-recurring basis at June 30, 2009.
| | Readily Available | | Observable Market | | Company Determined | | Total at | |
(In thousands) | | Market Prices (1) | | Prices (2) | | Market Prices (3) | | Fair Value | |
Other assets (4): | | | | | | | | | |
Real estate owned | | $ | — | | $ | 50,333 | | $ | 3,675 | | $ | 54,008 | |
Repossessed and returned equipment | | — | | 14,637 | | — | | 14,637 | |
Total other assets | | $ | — | | $ | 64,970 | | $ | 3,675 | | $ | 68,645 | |
(1) Considered Level 1 under SFAS 157.
(2) Considered Level 2 under SFAS 157.
(3) Considered Level 3 under SFAS 157 and is based on valuation models that use assumptions that are not observable in an active market.
(4) Amounts do not include assets held at cost at June 30, 2009.
(8) Fair Values of Financial Instruments
TCF is required to disclose the estimated fair value of financial instruments, both assets and liabilities on and off the balance sheet, for which it is practicable to estimate fair value. These fair value estimates are based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price at which an asset could be sold or a liability could be settled. However, given there is no active market or observable market transactions for many of TCF’s financial instruments, the Company has made many estimates of fair values which are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimated values. The fair value estimates are determined in accordance with SFAS 157.
13
The carrying amounts and fair values of the Company’s financial instruments are set forth in the following table. This information represents only a portion of TCF’s balance sheet and the estimated value of the Company as a whole. Non-financial instruments such as the value of TCF’s branches and core deposits, leasing operations and the future revenues from TCF’s customers are not reflected in this disclosure. Therefore, use of this information to assess the value of TCF is limited.
| | At June 30, | | At December 31, | |
| | 2009 | | 2008 | |
| | Carrying | | Estimated | | Carrying | | Estimated | |
(In thousands) | | Amount | | Fair Value | | Amount | | Fair Value | |
Financial instrument assets: | | | | | | | | | |
Cash and due from banks | | $ | 431,328 | | $ | 431,328 | | $ | 342,380 | | $ | 342,380 | |
Investments | | 166,770 | | 166,766 | | 155,725 | | 155,725 | |
Education loans held for sale | | — | | — | | 757 | | 757 | |
Securities available for sale | | 2,087,406 | | 2,087,406 | | 1,966,104 | | 1,966,104 | |
Loans: | | | | | | | | | |
Consumer real estate and other | | 7,340,124 | | 7,121,770 | | 7,363,583 | | 7,198,927 | |
Commercial real estate | | 3,155,398 | | 3,009,203 | | 2,984,156 | | 2,860,293 | |
Commercial business | | 487,083 | | 466,572 | | 506,887 | | 488,821 | |
Equipment finance loans | | 865,970 | | 866,230 | | 789,869 | | 790,970 | |
Inventory finance loans | | 157,193 | | 156,897 | | 4,425 | | 4,425 | |
Allowance for loan losses (1) | | (193,445 | ) | — | | (172,442 | ) | — | |
Total financial instrument assets | | $ | 14,497,827 | | $ | 14,306,172 | | $ | 13,941,444 | | $ | 13,808,402 | |
Financial instrument liabilities: | | | | | | | | | |
Checking, savings and money market deposits | | $ | 9,732,666 | | $ | 9,732,666 | | $ | 7,647,069 | | $ | 7,647,069 | |
Certificates of deposit | | 1,886,387 | | 1,897,362 | | 2,596,283 | | 2,612,874 | |
Short-term borrowings | | 25,829 | | 25,829 | | 226,861 | | 226,861 | |
Long-term borrowings | | 4,307,098 | | 4,612,038 | | 4,433,913 | | 4,964,682 | |
Total financial instrument liabilities | | $ | 15,951,980 | | $ | 16,267,895 | | $ | 14,904,126 | | $ | 15,451,486 | |
Financial instruments with off-balance-sheet risk: (2) | | | | | | | | | |
Commitments to extend credit (3) | | $ | 37,748 | | $ | 37,748 | | $ | 38,730 | | $ | 38,730 | |
Standby letters of credit (4) | | (69 | ) | (69 | ) | (105 | ) | (105 | ) |
Total financial instruments with off-balance-sheet risk | | $ | 37,679 | | $ | 37,679 | | $ | 38,625 | | $ | 38,625 | |
(1) Expected credit losses are included in the estimated fair values.
(2) Positive amounts represent assets, negative amounts represent liabilities.
(3) Carrying amounts are included in other assets.
(4) Carrying amounts are included in accrued expenses and other liabilities.
The carrying amounts of cash and due from banks and accrued interest payable and receivable approximate their fair values due to the short period of time until their expected realization. Securities available for sale and assets held in trust for deferred compensation plans are carried at fair value. Certain financial instruments, including lease financings, discounted lease rentals and all non-financial instruments are excluded from fair value of financial instrument disclosure requirements. The following methods and assumptions are used by the Company in estimating fair value for its remaining financial instruments, all of which are issued or held for purposes other than trading.
Investments Short-term investments approximate their fair values due to the short period of time until their realization. The carrying value of investments in FHLB stock and FRB stock approximates fair value. The fair value of other investments is estimated based on discounting cash flows at current market rates and consideration of credit exposure.
Loans The fair value of loans is estimated based on discounted expected cash flows. These cash flows include assumptions for prepayment estimates over the loans’ remaining life, considerations for the current interest rate environment compared to the weighted average rate of each portfolio, a credit risk component based on the historical and expected performance of each portfolio and a liquidity adjustment related to the current market environment.
14
Deposits The fair value of checking, savings and money market deposits is deemed equal to the amount payable on demand. The fair value of certificates of deposit is estimated based on discounted cash flow analyses using offered market rates. The intangible value of long-term relationships with depositors is not taken into account in the fair values disclosed.
Borrowings The carrying amounts of short-term borrowings approximate their fair values. The fair values of TCF’s long-term borrowings are estimated based on observable market prices and discounted cash flow analyses using interest rates for borrowings of similar remaining maturities and characteristics.
Financial Instruments with Off-Balance Sheet Risk The fair value of TCF’s commitments to extend credit and standby letters of credit are estimated using fees currently charged to enter into similar agreements as commitments and standby letters of credit similar to TCF’s are not actively traded. Substantially all commitments to extend credit and standby letters of credit have floating rates and do not expose TCF to interest rate risk; therefore fair value is approximately equal to carrying value.
(9) Stock Compensation
The following table reflects TCF’s restricted stock transactions under the TCF Financial Incentive Stock Program since December 31, 2008.
| | Restricted Stock | | | | | |
| | | | Weighted-Average | | | | | |
| | Shares | | Grant Date Fair Value | | | | | |
Outstanding at December 31, 2008 | | 1,887,517 | | | | $ | 21.00 | | | | | |
Granted | | 547,150 | | | | 9.65 | | | | | |
Forfeited | | (433,450 | ) | | | 26.07 | | | | | |
Vested | | (218,000 | ) | | | 28.34 | | | | | | | |
Outstanding at June 30, 2009 | | 1,783,217 | | | | $ | 14.60 | | | | | |
| | | | | | | | | | | | | | |
The following table reflects TCF’s stock option transactions under the TCF Financial Incentive Stock Program since December 31, 2008.
| | Stock Options | |
| | | | | | Weighted-Average | |
| | | | Weighted-Average | | Remaining Contractual | |
| | Shares | | Exercise Price | | Term In Years | |
Outstanding at December 31, 2008 | | 2,373,419 | | | | $ | 14.44 | | | | 8.78 | |
Granted | | — | | | | — | | | | — | |
Exercised | | (93,800 | ) | | | 14.11 | | | | — | |
Forfeited | | (46,000 | ) | | | 15.06 | | | | | | — | |
Outstanding at June 30, 2009 | | 2,233,619 | | | | $ | 14.44 | | | | 8.67 | |
Exercisable at June 30, 2009 | | 25,000 | | | | $ | 14.35 | | | | .15 | |
| | | | | | | | | | | | | | |
Unrecognized stock compensation for restricted stock and stock options was $19.9 million with a weighted-average remaining amortization period of 2.1 years at June 30, 2009.
The following table summarizes information about stock options outstanding at June 30, 2009.
| | Stock Options Outstanding | | Stock Options Exercisable | |
| | | | | | Weighted-Average | | | | | |
| | | | Weighted-Average | | Remaining Contractual | | | | Weighted-Average | |
Exercise price range | | Shares | | Exercise Price | | Life in Years | | Shares | | Exercise Price | |
$14.30-$14.44 | | 25,000 | | $ | 14.35 | | .15 | | 25,000 | | $ | 14.35 | |
$12.85-$15.75 | | 2,208,619 | | $ | 14.44 | | 8.76 | | — | | $ | — | |
15
(10) Regulatory Capital Requirements
The following table sets forth TCF’s and TCF National Bank’s regulatory tier 1 leverage, tier 1 risk-based and total risk-based capital levels, and applicable percentages of adjusted assets, together with the stated minimum and well-capitalized capital ratio requirements.
| | | | Minimum | | Well-Capitalized | |
| | Actual | | Capital Requirement | | Capital Requirement | |
(Dollars in thousands) | | Amount | | Ratio | | Amount | | Ratio | | Amount | | Ratio | |
As of June 30, 2009: | | | | | | | | | | | | | |
Tier 1 leverage capital | | | | | | | | | | | | | |
TCF | | $ | 1,122,511 | | 6.42 | % | $ | 524,434 | | 3.00 | % | N.A. | | N.A. | |
TCF National Bank | | 1,027,826 | | 5.94 | | 519,252 | | 3.00 | | $ | 865,419 | | 5.00 | % |
| | | | | | | | | | | | | |
Tier 1 risk-based capital | | | | | | | | | | | | | |
TCF | | 1,122,511 | | 8.71 | | 515,590 | | 4.00 | | 773,384 | | 6.00 | |
TCF National Bank | | 1,027,826 | | 8.03 | | 512,210 | | 4.00 | | 768,315 | | 6.00 | |
| | | | | | | | | | | | | |
Total risk-based capital | | | | | | | | | | | | | |
TCF | | 1,465,881 | | 11.37 | | 1,031,179 | | 8.00 | | 1,288,974 | | 10.00 | |
TCF National Bank | | 1,370,146 | | 10.70 | | 1,024,419 | | 8.00 | | 1,280,524 | | 10.00 | |
As of December 31, 2008: | | | | | | | | | | | | | |
Tier 1 leverage capital | | | | | | | | | | | | | |
TCF | | $ | 1,461,973 | | 8.97 | % | $ | 488,950 | | 3.00 | % | N.A. | | N.A. | |
TCF National Bank | | 1,364,053 | | 8.41 | | 486,552 | | 3.00 | | $ | 810,920 | | 5.00 | % |
| | | | | | | | | | | | | |
Tier 1 risk-based capital | | | | | | | | | | | | | |
TCF | | 1,461,973 | | 11.79 | | 496,059 | | 4.00 | | 744,088 | | 6.00 | |
TCF National Bank | | 1,364,053 | | 11.06 | | 493,388 | | 4.00 | | 740,082 | | 6.00 | |
| | | | | | | | | | | | | |
Total risk-based capital | | | | | | | | | | | | | |
TCF | | 1,817,225 | | 14.65 | | 992,117 | | 8.00 | | 1,240,147 | | 10.00 | |
TCF National Bank | | 1,718,476 | | 13.93 | | 986,776 | | 8.00 | | 1,233,470 | | 10.00 | |
N.A. Not Applicable. | | | | | | | | | | | | | |
The minimum and well capitalized capital requirements are determined by the Federal Reserve Board for TCF and by the Office of the Comptroller of the Currency for TCF National Bank and TCF National Bank Arizona pursuant to the Federal Deposit Insurance Corporation Improvement Act of 1991. At June 30, 2009, TCF, TCF National Bank and TCF National Bank Arizona exceeded their stated regulatory capital requirements and are considered “well-capitalized”.
16
(11) Employee Benefit Plans
The following tables set forth the net periodic benefit cost included in compensation and employee benefits expense for TCF’s Pension Plan and Postretirement Plan for the three and six months ended June 30, 2009 and 2008.
| | Pension Plan | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
(In thousands) | | 2009 | | 2008 | | 2009 | | 2008 | |
Service cost | | $ | — | | $ | — | | $ | — | | $ | — | |
Interest cost | | 729 | | 733 | | 1,459 | | 1,467 | |
Expected return on plan assets | | (1,282 | ) | (1,264 | ) | (2,564 | ) | (2,529 | ) |
Recognized actuarial loss | | 316 | | 214 | | 631 | | 429 | |
Settlement expense | | 883 | | 179 | | 1,765 | | 357 | |
Net periodic benefit cost (income) | | $ | 646 | | $ | (138 | ) | $ | 1,291 | | $ | (276 | ) |
| | | | | | | | | |
| | Postretirement Plan | |
| | Three Months Ended June 30, | | Six Months Ended June 30, | |
(In thousands) | | 2009 | | 2008 | | 2009 | | 2008 | |
Service cost | | $ | 2 | | $ | 3 | | $ | 4 | | $ | 6 | |
Interest cost | | 123 | | 135 | | 247 | | 269 | |
Amortization of transition obligation | | 1 | | 1 | | 2 | | 2 | |
Recognized actuarial loss | | 63 | | 77 | | 126 | | 155 | |
Net periodic benefit cost | | $ | 189 | | $ | 216 | | $ | 379 | | $ | 432 | |
During the first six months of 2009, TCF made a cash contribution of $2.5 million to the Pension Plan compared with no such contribution for the same 2008 period. During the second quarter and first six months of 2009, TCF paid $157 thousand and $312 thousand, respectively, for benefits of the Postretirement Plan, compared with $226 thousand and $536 thousand for the same 2008 periods.
(12) Business Segments
Banking and leasing and equipment finance have been identified as reportable operating segments. Banking includes the following operating units that provide financial services to customers: retail banking, commercial banking, consumer lending and treasury services. Management of TCF’s banking operations is organized by state. The separate state operations have been aggregated for purposes of segment disclosures. Leasing and equipment finance provides a broad range of leasing and equipment finance products addressing the financing needs of diverse businesses. Other includes the holding company and corporate functions that provide data processing, bank operations and other professional services to the operating segments and TCF’s inventory finance business.
TCF evaluates performance and allocates resources based on the segments’ net income. The business segments follow generally accepted accounting principles as described in the Summary of Significant Accounting Policies in the most recent Annual Report on Form 10-K. TCF generally accounts for inter-segment sales and transfers at cost.
17
The following tables set forth certain information for TCF’s reportable segments, including a reconciliation of TCF’s consolidated totals.
| | | | Leasing and | | | | Eliminations | | | |
| | | | Equipment | | | | and | | | |
(In thousands) | | Banking | | Finance | | Other | | Reclassifications | | Consolidated | |
For the Three Months Ended June 30, 2009: | | | | | | | | | | | |
Revenues from external customers: | | | | | | | | | | | |
Interest income | | $ | 188,892 | | $ | 48,387 | | $ | 2,475 | | $ | — | | $ | 239,754 | |
Non-interest income | | 122,901 | | 16,981 | | 488 | | — | | 140,370 | |
Total | | $ | 311,793 | | $ | 65,368 | | $ | 2,963 | | $ | — | | $ | 380,124 | |
Net interest income | | $ | 127,713 | | $ | 26,554 | | $ | 2,196 | | $ | — | | $ | 156,463 | |
Provision for credit losses | | 51,374 | | 10,310 | | 207 | | — | | 61,891 | |
Non-interest income | | 122,901 | | 16,981 | | 36,574 | | (36,086 | ) | 140,370 | |
Non-interest expense | | 170,631 | | 20,032 | | 41,969 | | (36,086 | ) | 196,546 | |
Pre-tax income (loss) | | 28,609 | | 13,193 | | (3,406 | ) | — | | 38,396 | |
Income tax expense (benefit) | | 11,698 | | 4,760 | | (1,605 | ) | — | | 14,853 | |
Net income (loss) | | $ | 16,911 | | $ | 8,433 | | $ | (1,801 | ) | $ | — | | $ | 23,543 | |
| | | | | | | | | | | |
Goodwill | | $ | 141,245 | | $ | 11,354 | | $ | — | | $ | — | | $ | 152,599 | |
Total Assets | | $ | 16,868,988 | | $ | 2,983,535 | | $ | 266,021 | | $ | (2,642,823 | ) | $ | 17,475,721 | |
| | | | | | | | | | | |
For the Three Months Ended June 30, 2008: | | | | | | | | | | | |
Revenues from external customers: | | | | | | | | | | | |
Interest income | | $ | 199,303 | | $ | 41,145 | | $ | — | | $ | — | | $ | 240,448 | |
Non-interest income | | 108,340 | | 14,080 | | 199 | | — | | 122,619 | |
Total | | $ | 307,643 | | $ | 55,225 | | $ | 199 | | $ | — | | $ | 363,067 | |
Net interest income (expense) | | $ | 132,123 | | $ | 19,624 | | $ | (185 | ) | $ | — | | $ | 151,562 | |
Provision for credit losses | | 59,147 | | 3,748 | | — | | — | | 62,895 | |
Non-interest income | | 108,340 | | 14,080 | | 36,172 | | (35,973 | ) | 122,619 | |
Non-interest expense | | 152,600 | | 16,616 | | 35,486 | | (35,973 | ) | 168,729 | |
Pre-tax income | | 28,716 | | 13,340 | | 501 | | — | | 42,557 | |
Income tax expense | | 10,839 | | 6,320 | | 1,696 | | — | | 18,855 | |
Net income (loss) | | $ | 17,877 | | $ | 7,020 | | $ | (1,195 | ) | $ | — | | $ | 23,702 | |
| | | | | | | | | | | |
Goodwill | | $ | 141,245 | | $ | 11,354 | | $ | — | | $ | — | | $ | 152,599 | |
Total Assets | | $ | 15,940,572 | | $ | 2,438,507 | | $ | 136,822 | | $ | (2,055,778 | ) | $ | 16,460,123 | |
18
| | | | Leasing and | | | | Eliminations | | | |
| | | | Equipment | | | | and | | | |
(In thousands) | | Banking | | Finance | | Other | | Reclassifications | | Consolidated | |
For the Six Months Ended June 30, 2009: | | | | | | | | | | | |
Revenues from external customers: | | | | | | | | | | | |
Interest income | | $ | 378,159 | | $ | 94,438 | | $ | 3,091 | | $ | — | | $ | 475,688 | |
Non-interest income | | 224,316 | | 29,673 | | 660 | | — | | 254,649 | |
Total | | $ | 602,475 | | $ | 124,111 | | $ | 3,751 | | $ | — | | $ | 730,337 | |
Net interest income | | $ | 248,106 | | $ | 51,129 | | $ | 2,641 | | $ | — | | $ | 301,876 | |
Provision for credit losses | | 85,889 | | 19,093 | | 621 | | — | | 105,603 | |
Non-interest income | | 224,316 | | 29,673 | | 71,555 | | (70,895 | ) | 254,649 | |
Non-interest expense | | 324,808 | | 38,291 | | 78,550 | | (70,895 | ) | 370,754 | |
Pre-tax income (loss) | | 61,725 | | 23,418 | | (4,975 | ) | — | | 80,168 | |
Income tax expense (benefit) | | 23,838 | | 8,334 | | (2,194 | ) | — | | 29,978 | |
Net income (loss) | | $ | 37,887 | | $ | 15,084 | | $ | (2,781 | ) | $ | — | | $ | 50,190 | |
| | | | | | | | | | | |
For the Six Months Ended June 30, 2008: | | | | | | | | | | | |
Revenues from external customers: | | | | | | | | | | | |
Interest income | | $ | 403,520 | | $ | 82,078 | | $ | — | | $ | — | | $ | 485,598 | |
Non-interest income | | 223,329 | | 26,218 | | 371 | | — | | 249,918 | |
Total | | $ | 626,849 | | $ | 108,296 | | $ | 371 | | $ | — | | $ | 735,516 | |
Net interest income (expense) | | $ | 256,171 | | $ | 38,579 | | $ | (359 | ) | $ | — | | $ | 294,391 | |
Provision for credit losses | | 85,414 | | 7,476 | | — | | — | | 92,890 | |
Non-interest income | | 223,329 | | 26,218 | | 72,515 | | (72,144 | ) | 249,918 | |
Non-interest expense | | 303,778 | | 33,429 | | 71,942 | | (72,144 | ) | 337,005 | |
Pre-tax income | | 90,308 | | 23,892 | | 214 | | — | | 114,414 | |
Income tax expense | | 33,002 | | 10,147 | | 137 | | — | | 43,286 | |
Net income | | $ | 57,306 | | $ | 13,745 | | $ | 77 | | $ | — | | $ | 71,128 | |
(13) Earnings Per Common Share
Effective January 1, 2009, TCF adopted FASB Staff Position (“FSP”) EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities. Entities with common stock and participating securities are required to compute earnings per share using the two-class method as described in FASB Statement No. 128, Earnings per Share.
TCF’s restricted stock awards that pay non-forfeitable common stock dividends meet the criteria of a participating security pursuant to this FSP. Accordingly, earnings per share is calculated using the two-class method, under which earnings are allocated to both common shares and participating securities. This FSP required retrospective application, thus basic and diluted earnings per share presented for the three and six months ended June 30, 2008 were calculated in accordance with this FSP. Neither basic nor diluted earnings per share for the three and six months ended June 30, 2008 changed from previously reported amounts as a result of the adoption of this FSP.
19
The computation of basic and diluted earnings per common share is presented in the following table.
| | Three Months Ended | | Six Months Ended | |
| | June 30, | | June 30, | |
(Dollars in thousands, except per-share data) | | 2009 | | 2008 | | 2009 | | 2008 | |
Basic Earnings Per Common Share | | | | | | | | | |
Net income | | $ | 23,543 | | $ | 23,702 | | $ | 50,190 | | $ | 71,128 | |
Preferred stock dividends | | (1,193 | ) | — | | (6,378 | ) | — | |
Non-cash deemed preferred stock dividend | | (12,025 | ) | — | | (12,025 | ) | — | |
Net income available to common stockholders | | 10,325 | | 23,702 | | 31,787 | | 71,128 | |
Earnings allocated to participating securities | | 26 | | 6 | | 131 | | 339 | |
Earnings allocated to common stock | | $ | 10,299 | | $ | 23,696 | | $ | 31,656 | | $ | 70,789 | |
Weighted-average shares outstanding | | 127,485,470 | | 124,897,353 | | 127,103,910 | | 124,810,003 | |
Restricted stock | | (1,036,277 | ) | (100,000 | ) | (908,239 | ) | (89,011 | ) |
Weighted-average common shares outstanding for basic earnings per common share | | 126,449,193 | | 124,797,353 | | 126,195,671 | | 124,720,992 | |
Basic earnings per share | | $ | 0.08 | | $ | 0.19 | | $ | 0.25 | | $ | 0.57 | |
| | | | | | | | | |
Diluted Earnings Per Common Share | | | | | | | | | |
Earnings allocated to common stock | | $ | 10,299 | | $ | 23,696 | | $ | 31,656 | | $ | 70,789 | |
Weighted-average number of common shares outstanding adjusted for effect of dilutive securities: | | | | | | | | | |
Weighted-average common shares outstanding used in basic earnings per common share calculation | | 126,449,193 | | 124,797,353 | | 126,195,671 | | 124,720,992 | |
Net dilutive effect of: | | | | | | | | | |
Non-participating restricted stock | | — | | — | | — | | — | |
Stock options | | — | | 15,343 | | 296 | | 22,781 | |
Warrant | | — | | — | | — | | — | |
Weighted-average common shares outstanding for diluted earnings per common share | | 126,449,193 | | 124,812,696 | | 126,195,967 | | 124,743,773 | |
Diluted earnings per share | | $ | 0.08 | | $ | 0.19 | | $ | 0.25 | | $ | 0.57 | |
All shares of restricted stock are deducted from weighted-average shares outstanding for the computation of basic earnings per common share. Shares of performance-based non-participating restricted stock are included in the calculation of diluted earnings per common share, using the treasury stock method, at the beginning of the quarter in which the performance goals have been achieved. All other shares of non-participating restricted stock, which vest over specified time periods, stock options, and warrant, are included in the calculation of diluted earnings per common share, using the treasury stock method.
For the periods ended June 30, 2009 and 2008, 6.5 million and 1.6 million shares were outstanding, respectively, related to non-participating restricted stock, stock options, and the warrant issued to the U.S. Treasury, but not included in the computation of diluted earnings per share because they were anti-dilutive.
20
(14) Comprehensive Income
Comprehensive income is the total of net income and other comprehensive income. The following table summarizes the components of comprehensive income.
| | Three Months Ended | | Six Months Ended | |
| | June 30, | | June 30, | |
(In thousands) | | 2009 | | 2008 | | 2009 | | 2008 | |
Net income | | $ | 23,543 | | $ | 23,702 | | $ | 50,190 | | $ | 71,128 | |
Other comprehensive income/(losses): | | | | | | | | | |
Unrealized gains/(losses) arising during the period on securities available for sale | | (21,735 | ) | (52,319 | ) | 1,454 | | (23,338 | ) |
Recognized pension and postretirement actuarial losses, settlement expense and transition obligation | | 1,263 | | 471 | | 2,524 | | 943 | |
Pension and postretirement measurement date change | | — | | — | | — | | 293 | |
Reclassification adjustment for securities gains/(losses) included in net income | | (10,557 | ) | (1,115 | ) | (22,306 | ) | (7,401 | ) |
Foreign currency translation adjustment | | 7 | | — | | 9 | | — | |
Income tax expense | | 11,335 | | 18,977 | | 6,715 | | 10,572 | |
Total other comprehensive losses | | (19,687 | ) | (33,986 | ) | (11,604 | ) | (18,931 | ) |
Comprehensive income (loss) | | $ | 3,856 | | $ | (10,284 | ) | $ | 38,586 | | $ | 52,197 | |
(15) Other Expense
Other expense consists of the following.
| | Three Months Ended | | Six Months Ended | |
| | June 30, | | June 30, | |
(In thousands) | | 2009 | | 2008 | | 2009 | | 2008 | |
Card processing and issuance | | $ | 5,014 | | $ | 4,664 | | $ | 9,774 | | $ | 9,334 | |
Deposit account losses | | 3,554 | | 3,455 | | 6,677 | | 7,977 | |
Postage and courier | | 3,524 | | 3,379 | | 6,843 | | 6,737 | |
Telecommunications | | 2,988 | | 3,000 | | 5,756 | | 5,962 | |
Professional/management fees | | 2,983 | | 2,321 | | 4,278 | | 4,063 | |
Outside processing | | 2,659 | | 2,618 | | 5,306 | | 5,076 | |
Office supplies | | 2,276 | | 2,254 | | 4,698 | | 4,870 | |
Credit insurance expense | | 1,807 | | — | | 1,807 | | — | |
ATM processing | | 1,761 | | 1,798 | | 3,352 | | 3,489 | |
Other | | 12,992 | | 12,849 | | 23,907 | | 22,128 | |
Total other expense | | $ | 39,558 | | $ | 36,338 | | $ | 72,398 | | $ | 69,636 | |
21
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
OVERVIEW
TCF Financial Corporation (“TCF” or the “Company”), a Delaware corporation, is a financial holding company based in Wayzata, Minnesota. Its principal subsidiaries, TCF National Bank and TCF National Bank Arizona (“TCF Bank”), are headquartered in South Dakota and Arizona, respectively. TCF has 444 banking offices in Minnesota, Illinois, Michigan, Colorado, Wisconsin, Indiana, Arizona and South Dakota.
TCF provides convenient financial services through multiple channels in its primary banking markets. TCF has developed products and services designed to meet the needs of all consumers. The Company focuses on attracting and retaining customers through service and convenience, including branches that are open seven days a week and on most holidays, extensive full-service supermarket branches, automated teller machine (“ATM”) networks and telephone and internet banking. TCF’s philosophy is to generate interest income, fees and other revenue growth through business lines that emphasize higher yielding assets and low or no interest-cost deposits. The Company’s growth strategies include new branch expansion, acquisitions and the development of new products and services. New products and services are designed to build on existing businesses and expand into complementary products and services through strategic initiatives.
TCF’s core businesses include retail and small business banking, commercial banking, consumer lending, leasing and equipment finance and inventory finance. The retail banking business includes traditional and supermarket branches, campus banking, EXPRESS TELLER® ATMs and Visa® cards.
TCF’s lending strategy is to originate high credit quality, primarily secured, loans and leases. TCF’s largest core lending business is its consumer real estate loan operation, which offers fixed- and variable-rate loans and lines of credit secured by residential real estate properties. Commercial loans are generally made on local properties or to local customers. The leasing and equipment finance businesses consist of TCF Equipment Finance, Inc. (“TCF Equipment Finance”), a company that delivers equipment finance solutions to businesses in select markets and Winthrop Resources Corporation (“Winthrop Resources”), a company that primarily leases technology and data processing equipment. TCF’s leasing and equipment finance businesses have equipment installations in all 50 states and, to a limited extent, in foreign countries. TCF Inventory Finance Inc. (“TCF Inventory Finance”) provides inventory financing to electronics and appliances and lawn and garden retailers in the United States and to a limited extent in Canada.
Net interest income, the difference between interest income earned on loans and leases, securities available for sale, investments and other interest-earning assets and interest paid on deposits and borrowings represented 53% of TCF’s total revenue for the three months ended June 30, 2009. Net interest income can change significantly from period to period based on general levels of interest rates, customer prepayment patterns, the mix of interest-earning assets and the mix of interest-bearing and non-interest bearing deposits and borrowings. TCF manages the risk of changes in interest rates on its net interest income through an Asset/Liability Committee and through related interest-rate risk monitoring and management policies.
Non-interest income is a significant source of revenue for TCF and an important factor in TCF’s results of operations. A key driver of non-interest income is the number of deposit accounts and related transaction activity. Increasing fee and service charge revenue has been challenging as a result of changing customer behaviors. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Consolidated Non-Interest Income” for additional information.
22
The Company’s Visa debit card program has grown significantly since its inception in 1996. TCF is the 10th largest issuer of Visa Classic debit cards in the United States, based on sales volume for the three months ended March 31, 2009, as published by Visa. TCF earns interchange revenue from customer card transactions paid primarily by merchants, not by TCF’s customers. These products represent 22% of fee revenue for the three months ended June 30, 2009. Visa has significant litigation against it regarding interchange pricing and there is a risk this revenue could be impacted by any settlement or adverse rulings in such litigation. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Other Expense” for further discussion.
The following portions of the Management’s Discussion and Analysis of Financial Condition and Results of Operations focus in more detail on the results of operations for the three and six months ended June 30, 2009 and 2008 and on information about TCF’s balance sheet, credit quality, liquidity, funding resources, capital and other matters.
RESULTS OF OPERATIONS
Performance Summary
TCF reported net income of $23.5 million and $50.2 million for the second quarter and first six months of 2009, respectively, compared with $23.7 million and $71.1 million for the same 2008 periods. Diluted earnings per common share was 8 cents and 25 cents for the second quarter and first six months of 2009, respectively, compared with 19 cents and 57 cents for the same 2008 periods. In the second quarter of 2009, TCF recorded a non-cash deemed dividend on the redemption of preferred stock of 10 cents per common share. Additionally in the second quarter, TCF recorded a FDIC special assessment of $8.4 million, or 4 cents per common share.
For the second quarter and first six months of 2009, return on average assets was .53% and .58%, respectively, compared with .58% and .88% for the same 2008 periods. Return on average common equity was 7.82% and 7.70% for the second quarter and first six months of 2009 excluding the non-cash deemed dividend on the redemption of preferred stock, respectively, compared with 8.57% and 12.85% for the same 2008 periods. Including the impact of the non-cash deemed dividend on the redemption of preferred stock, the return on average common equity was 3.61% and 5.59% for the second quarter and first six months of 2009, respectively.
Operating Segment Results
See Note 12 of Notes to Consolidated Financial Statements for the financial results of TCF’s operating segments.
BANKING, consisting of retail banking, commercial banking, small business banking, consumer lending and treasury services, reported net income of $16.9 million and $37.9 million for the second quarter and first six months of 2009, respectively, compared with $17.9 million and $57.3 million for the same 2008 periods. Banking net interest income for the second quarter and first six months of 2009 was $127.7 million and $248.1 million, respectively, compared with $132.1 million and $256.2 million for the same 2008 periods.
The banking provision for credit losses was $51.4 million and $85.9 million for the second quarter and first six months of 2009, respectively, compared with $59.1 million and $85.4 million for the same 2008 periods. The decrease from the second quarter of 2008 was primarily due to lower levels of additions to the allowance for estimated incurred losses for consumer real estate, partially offset by higher commercial real estate and consumer real estate net charge-offs. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Consolidated Provision for Credit Losses” for further discussion.
23
Banking non-interest income totaled $122.9 million for the second quarter of 2009, up 13.4% from $108.3 million for the same 2008 period primarily due to an increase in fees and service charges for 2009 and gains on securities, partially offset by a decrease in investment and insurance revenue. Banking non-interest income totaled $224.3 million for the first six months of 2009, up .4% from $223.3 million for the same 2008 period primarily due to a $14.7 million increase in gain on securities, partially offset by an $8.3 million gain in 2008 on the redemption of Visa shares and a $6 million decrease in investment and insurance revenues.
Non-interest expense for the second quarter and first six months of 2009 was $170.6 million and $324.8 million, respectively, compared with $152.6 million and $303.8 million for the same 2008 periods primarily due to the FDIC special assessment, an increase in deposit account premium expenses and increased levels of foreclosed real estate activity.
LEASING AND EQUIPMENT FINANCE, an operating segment composed of TCF’s wholly-owned subsidiaries TCF Equipment Finance and Winthrop Resources, provides a broad range of lease and equipment finance products. Leasing and equipment finance reported net income of $8.4 million and $15.1 million for the second quarter and first six months of 2009, respectively, compared with $7 million and $13.7 million for the same 2008 periods. Net interest income for the second quarter and first six months of 2009 was $26.6 million and $51.1 million, respectively, compared with $19.6 million and $38.6 million for the same 2008 periods.
The provision for credit losses for this operating segment was $10.3 million and $19.1 million for the second quarter and first six months of 2009, respectively, compared with $3.7 million and $7.5 million for the same 2008 periods primarily due to higher net charge-offs and the resulting portfolio reserve rate increases in the middle market segment.
Non-interest income for the second quarter and first six months of 2009 totaled $17 million and $29.7 million, respectively, up from $14.1 million and $26.2 million for the same 2008 periods primarily due to an increase in sales-type lease revenues. Leasing and equipment finance revenues may fluctuate from period to period based on customer driven factors not entirely within the control of TCF. Non-interest expense totaled $20 million and $38.3 million for the second quarter and first six months of 2009, respectively, compared with $16.6 million and $33.4 million for the same 2008 periods primarily as a result of expansion and growth.
OTHER, including the holding company, corporate functions and TCF Inventory Finance, reported a net loss of $1.8 million and $2.8 million for the second quarter and first six months of 2009, respectively, compared with a net loss of $1.2 million and a net income of $77 thousand for the same 2008 periods. The increase was due in part to costs related to TCF’s inventory finance business.
Consolidated Net Interest Income
Net interest income for the second quarter of 2009 totaled $156.5 million, up from $151.6 million for the second quarter of 2008 and $145.4 million from the first quarter of 2009. Net interest income for the first six months of 2009 totaled $301.9 million, up from $294.4 million for the same 2008 period. Net interest margin for the second quarter of 2009 was 3.80%, down from 4.00% for the second quarter of 2008 and up from 3.66% from the first quarter of 2009. Net interest margin for the first six months of 2009 was 3.73%, down from 3.92% for the first six months of 2008.
24
The increase in net interest income from the second quarter of 2008 was primarily attributable to a $1.1 billion, or 8.68%, increase in average loans and leases, partially offset by a 20 basis point decrease in net interest margin. The increase in net interest income from the first quarter of 2009 was primarily due to growth of loans and leases and a 14 basis point increase in net interest margin. The decrease in net interest margin from the second quarter of 2008 was primarily due to lower average yields in the securities available for sale portfolio due to sales and purchase activity, increased asset liquidity as a result of deposit growth, the issuance of trust preferred stock in the third quarter of 2008 and lower yields on loans and leases, partially offset by lower deposit rates. The increase in net interest margin from the first quarter of 2009 was primarily due to a reduction in rates paid on deposits, partially offset by lower average yields on securities available for sale. The increase in net interest income from the first six months of 2008 was primarily due to a $1.1 billion, or 8.77%, increase in average loans and leases, partially offset by a 19 basis point decrease in net interest margin.
Achieving net interest income growth over time is primarily dependent on TCF’s ability to generate higher-yielding assets and lower-cost deposits. While interest rates and consumer preferences continue to change over time, TCF is currently liability sensitive as measured by its interest rate gap (the difference between interest-earning assets and interest-bearing liabilities maturing, repricing, or prepaying during the next twelve months). See “Consolidated Financial Condition Analysis — Deposits” and “Quantitative and Qualitative Disclosures about Market Risk” for further discussion on TCF’s interest-rate risk position.
25
The following table summarizes TCF’s average balances, interest, dividends and yields and rates on major categories of TCF’s interest-earning assets and interest-bearing liabilities for the three months ended June 30, 2009 and 2008.
| | Three Months Ended June 30, | |
| | 2009 | | 2008 | |
(Dollars in thousands) | | Average Balance | | Interest (1) | | Average Yields and Rates (2) | | Average Balance | | Interest (1) | | Average Yields and Rates (2) | |
Assets: | | | | | | | | | | | | | |
Investments and other | | $ | 454,347 | | $ | 1,137 | | 1.00 | % | $ | 148,366 | | $ | 1,427 | | 3.86 | % |
Securities available for sale (3) | | 2,184,827 | | 23,217 | | 4.25 | | 2,184,580 | | 28,858 | | 5.28 | |
Education loans held for sale | | — | | — | | — | | 123,457 | | 1,756 | | 5.72 | |
Loans and leases: | | | | | | | | | | | | | |
Consumer real estate: | | | | | | | | | | | | | |
Fixed-rate | | 5,453,117 | | 88,612 | | 6.52 | | 5,581,129 | | 93,536 | | 6.74 | |
Variable-rate (4) | | 1,840,983 | | 26,558 | | 5.79 | | 1,702,824 | | 26,502 | | 6.26 | |
Consumer - other | | 36,255 | | 781 | | 8.64 | | 46,492 | | 994 | | 8.60 | |
Total consumer real estate and other | | 7,330,355 | | 115,951 | | 6.34 | | 7,330,445 | | 121,032 | | 6.64 | |
Commercial real estate: | | | | | | | | | | | | | |
Fixed- and adjustable-rate | | 2,531,026 | | 37,887 | | 6.00 | | 2,062,983 | | 31,868 | | 6.20 | |
Variable-rate (4) | | 579,004 | | 5,709 | | 3.95 | | 593,409 | | 7,436 | | 5.04 | |
Total commercial real estate | | 3,110,030 | | 43,596 | | 5.62 | | 2,656,392 | | 39,304 | | 5.95 | |
Commercial business: | | | | | | | | | | | | | |
Fixed- and adjustable-rate | | 173,000 | | 2,464 | | 5.71 | | 157,740 | | 2,433 | | 6.20 | |
Variable-rate (4) | | 310,493 | | 2,533 | | 3.27 | | 371,730 | | 4,493 | | 4.86 | |
Total commercial business | | 483,493 | | 4,997 | | 4.15 | | 529,470 | | 6,926 | | 5.26 | |
Leasing and equipment finance | | 2,809,787 | | 48,387 | | 6.89 | | 2,229,467 | | 41,145 | | 7.38 | |
Inventory finance | | 118,317 | | 2,469 | | 8.35 | | — | | — | | — | |
Total loans and leases (5) | | 13,851,982 | | 215,400 | | 6.23 | | 12,745,774 | | 208,407 | | 6.57 | |
Total interest-earning assets | | 16,491,156 | | 239,754 | | 5.83 | | 15,202,177 | | 240,448 | | 6.35 | |
Other assets (6) | | 1,144,761 | | | | | | 1,171,677 | | | | | |
Total assets | | $ | 17,635,917 | | | | | | $ | 16,373,854 | | | | | |
| | | | | | | | | | | | | |
Liabilities and Stockholders’ Equity: | | | | | | | | | | | | | |
Non-interest bearing deposits: | | | | | | | | | | | | | |
Retail | | $ | 1,446,215 | | | | | | $ | 1,464,237 | | | | | |
Small business | | 571,676 | | | | | | 577,510 | | | | | |
Commercial and custodial | | 260,079 | | | | | | 238,779 | | | | | |
Total non-interest bearing deposits | | 2,277,970 | | | | | | 2,280,526 | | | | | |
Interest-bearing deposits: | | | | | | | | | | | | | |
Checking | | 1,792,493 | | 1,950 | | .44 | | 1,883,948 | | 2,789 | | .60 | |
Savings and money market | | 5,514,098 | | 17,240 | | 1.25 | | 3,493,213 | | 12,846 | | 1.48 | |
Subtotal | | 7,306,591 | | 19,190 | | 1.05 | | 5,377,161 | | 15,635 | | 1.17 | |
Certificates of deposit | | 2,087,490 | | 14,155 | | 2.72 | | 2,471,216 | | 21,319 | | 3.47 | |
Total interest-bearing deposits | | 9,394,081 | | 33,345 | | 1.42 | | 7,848,377 | | 36,954 | | 1.89 | |
Total deposits | | 11,672,051 | | 33,345 | | 1.15 | | 10,128,903 | | 36,954 | | 1.47 | |
Borrowings: | | | | | | | | | | | | | |
Short-term borrowings | | 29,027 | | 24 | | .33 | | 363,302 | | 1,977 | | 2.19 | |
Long-term borrowings | | 4,307,777 | | 49,922 | | 4.65 | | 4,419,821 | | 49,955 | | 4.54 | |
Total borrowings | | 4,336,804 | | 49,946 | | 4.62 | | 4,783,123 | | 51,932 | | 4.37 | |
Total interest-bearing liabilities | | 13,730,885 | | 83,291 | | 2.43 | | 12,631,500 | | 88,886 | | 2.82 | |
Total deposits and borrowings | | 16,008,855 | | 83,291 | | 2.09 | | 14,912,026 | | 88,886 | | 2.40 | |
Other liabilities | | 403,561 | | | | | | 355,187 | | | | | |
Total liabilities | | 16,412,416 | | | | | | 15,267,213 | | | | | |
Stockholders’ equity | | 1,223,501 | | | | | | 1,106,641 | | | | | |
Total liabilities and stockholders’ equity | | $ | 17,635,917 | | | | | | $ | 16,373,854 | | | | | |
Net interest income and margin | | | | $ | 156,463 | | 3.80 | % | | | $ | 151,562 | | 4.00 | % |
(1) Tax-exempt income was not significant and thus yields on interest-earning assets and net interest margin have not been presented on a tax equivalent basis. Tax-exempt income of $337,000 and $446,000 was recognized during the three months ended June 30, 2009 and 2008, respectively.
(2) Annualized.
(3) Average balances and yields of securities available for sale are based upon the historical amortized cost.
(4) Certain variable-rate loans have contractual interest rate floors.
(5) Average balances of loans and leases includes non-accrual loans and leases, and are presented net of unearned income.
(6) Includes operating leases.
26
The following table summarizes TCF’s average balances, interest, dividends and yields and rates on major categories of TCF’s interest-earning assets and interest-bearing liabilities for the six months ended June 30, 2009 and 2008.
| | Six Months Ended June 30, | |
| | 2009 | | 2008 | |
(Dollars in thousands) | | Average Balance | | Interest (1) | | Average Yields and Rates (2) | | Average Balance | | Interest (1) | | Average Yields and Rates (2) | |
Assets: | | | | | | | | | | | | | |
Investments and other | | $ | 469,288 | | $ | 1,993 | | .85 | % | $ | 149,513 | | $ | 3,069 | | 4.12 | % |
Securities available for sale (3) | | 2,099,078 | | 48,918 | | 4.66 | | 2,162,748 | | 57,137 | | 5.28 | |
Education loans held for sale | | — | | — | | — | | 169,445 | | 5,208 | | 6.18 | |
Loans and leases: | | | | | | | | | | | | | |
Consumer real estate: | | | | | | | | | | | | | |
Fixed-rate | | 5,465,225 | | 177,418 | | 6.54 | | 5,541,165 | | 187,056 | | 6.79 | |
Variable-rate (4) | | 1,829,669 | | 52,781 | | 5.82 | | 1,652,929 | | 54,696 | | 6.65 | |
Consumer - other | | 37,888 | | 1,603 | | 8.53 | | 45,250 | | 1,974 | | 8.77 | |
Total consumer real estate and other | | 7,332,782 | | 231,802 | | 6.37 | | 7,239,344 | | 243,726 | | 6.77 | |
Commercial real estate: | | | | | | | | | | | | | |
Fixed- and adjustable-rate | | 2,471,014 | | 74,171 | | 6.05 | | 2,019,163 | | 63,112 | | 6.29 | |
Variable-rate (4) | | 583,567 | | 11,349 | | 3.92 | | 592,240 | | 16,214 | | 5.51 | |
Total commercial real estate | | 3,054,581 | | 85,520 | | 5.85 | | 2,611,403 | | 79,326 | | 6.11 | |
Commercial business: | | | | | | | | | | | | | |
Fixed- and adjustable-rate | | 174,216 | | 5,014 | | 5.80 | | 167,715 | | 5,188 | | 6.22 | |
Variable-rate (4) | | 317,364 | | 4,919 | | 3.13 | | 368,864 | | 9,866 | | 5.38 | |
Total commercial business | | 491,580 | | 9,933 | | 4.07 | | 536,579 | | 15,054 | | 5.64 | |
Leasing and equipment finance | | 2,721,829 | | 94,438 | | 6.94 | | 2,185,081 | | 82,078 | | 7.51 | |
Inventory finance | | 73,644 | | 3,084 | | 8.38 | | — | | — | | — | |
Total loans and leases (5) | | 13,674,416 | | 424,777 | | 6.25 | | 12,572,407 | | 420,184 | | 6.71 | |
Total interest-earning assets | | 16,242,782 | | 475,688 | | 5.89 | | 15,054,113 | | 485,598 | | 6.48 | |
Other assets (6) | | 1,151,381 | | | | | | 1,200,341 | | | | | |
Total assets | | $ | 17,394,163 | | | | | | $ | 16,254,454 | | | | | |
| | | | | | | | | | | | | |
Liabilities and Stockholders’ Equity: | | | | | | | | | | | | | |
Non-interest bearing deposits: | | | | | | | | | | | | | |
Retail | | $ | 1,437,383 | | | | | | $ | 1,439,809 | | | | | |
Small business | | 567,479 | | | | | | 571,329 | | | | | |
Commercial and custodial | | 243,856 | | | | | | 219,701 | | | | | |
Total non-interest bearing deposits | | 2,248,718 | | | | | | 2,230,839 | | | | | |
Interest-bearing deposits: | | | | | | | | | | | | | |
Checking | | 1,770,111 | | 4,637 | | .53 | | 1,865,277 | | 7,520 | | .81 | |
Savings and money market | | 4,983,309 | | 36,489 | | 1.48 | | 3,403,827 | | 30,606 | | 1.81 | |
Subtotal | | 6,753,420 | | 41,126 | | 1.23 | | 5,269,104 | | 38,126 | | 1.46 | |
Certificates of deposit | | 2,274,409 | | 32,303 | | 2.86 | | 2,485,789 | | 47,556 | | 3.84 | |
Total interest-bearing deposits | | 9,027,829 | | 73,429 | | 1.64 | | 7,754,893 | | 85,682 | | 2.22 | |
Total deposits | | 11,276,547 | | 73,429 | | 1.31 | | 9,985,732 | | 85,682 | | 1.73 | |
Borrowings: | | | | | | | | | | | | | |
Short-term borrowings | | 36,537 | | 118 | | .65 | | 381,162 | | 5,587 | | 2.95 | |
Long-term borrowings | | 4,337,116 | | 100,265 | | 4.66 | | 4,417,226 | | 99,938 | | 4.55 | |
Total borrowings | | 4,373,653 | | 100,383 | | 4.62 | | 4,798,388 | | 105,525 | | 4.42 | |
Total interest-bearing liabilities | | 13,401,482 | | 173,812 | | 2.62 | | 12,553,281 | | 191,207 | | 3.06 | |
Total deposits and borrowings | | 15,650,200 | | 173,812 | | 2.24 | | 14,784,120 | | 191,207 | | 2.60 | |
Other liabilities | | 391,814 | | | | | | 363,429 | | | | | |
Total liabilities | | 16,042,014 | | | | | | 15,147,549 | | | | | |
Stockholders’ equity | | 1,352,149 | | | | | | 1,106,905 | | | | | |
Total liabilities and stockholders’ equity | | $ | 17,394,163 | | | | | | $ | 16,254,454 | | | | | |
Net interest income and margin | | | | $ | 301,876 | | 3.73 | % | | | $ | 294,391 | | 3.92 | % |
(1) Tax-exempt income was not significant and thus yields on interest-earning assets and net interest margin have not been presented on a tax equivalent basis. Tax-exempt income of $674,000 and $994,000 was recognized during the six months ended June 30, 2009 and 2008, respectively.
(2) Annualized.
(3) Average balances and yields of securities available for sale are based upon the historical amortized cost.
(4) Certain variable-rate loans have contractual interest rate floors.
(5) Average balances of loans and leases includes non-accrual loans and leases, and are presented net of unearned income.
(6) Includes operating leases.
27
Consolidated Provision for Credit Losses
TCF recorded provision expense of $61.9 million and $105.6 million in the second quarter and first six months of 2009, compared with $62.9 million and $92.9 million in the same periods of 2008. The composition of the provision for credit losses in the second quarter and first six months of 2009 was driven by increased net charge-offs in the consumer real estate, commercial and leasing portfolios versus the composition in the second quarter and first six months of 2008 being largely driven by significant additions to the allowance for loan and lease losses in the consumer real estate portfolio. Provision expense for the first six months of 2009 consisted of $64.5 million in consumer, or 61% of the total provision expense, compared with $66.8 million, or 72%, during the same period of 2008. Commercial provision expense totaled $21.4 million for the first six months of 2009, or 20% of total provision expense, compared with $18.7 million, or 20% during the first six months of 2008. Leasing and equipment finance provision expense totaled $19.1 million for the first six months of 2009, or 18% of total provision expense, compared with $7.5 million, or 8% during the first six months of 2008.
Net loan and lease charge-offs for the second quarter and first six months of 2009 were $49.7 million, or 1.43% (annualized) of average loans and leases and $84.6 million, or 1.24% (annualized), respectively, compared with $26.6 million, or .84% (annualized) and $40.2 million, or .64% (annualized), in the same periods of 2008.
Consumer real estate net charge-offs for the second quarter and first six months of 2009 were $23 million and $45.3 million, respectively, compared with $14 million and $23.2 million for the same 2008 periods. The higher consumer real estate net charge-offs were primarily due to continued weak residential real estate market conditions and increasing unemployment in TCF’s markets. Commercial net charge-offs for the second quarter and first six months of 2009 were $19.5 million and $26.1 million, respectively, compared with $8 million and $9.1 million in the same 2008 periods. The increase in commercial real estate net charge-offs was primarily due to the depressed real estate conditions in Michigan, increasing financial stress on consumers and weakening economic conditions. Leasing and equipment finance net charge-offs for the second quarter and first six months of 2009 were $5.5 million and $10.2 million, respectively, compared with $3.1 million and $5.2 million in the same 2008 periods. The increase in leasing and equipment finance net charge-offs from the second quarter of 2008 was primarily due to higher net charge-offs in the middle market segment due to deteriorating economic conditions.
The provision for credit losses is calculated as part of the determination of the allowance for loan and lease losses. The determination of the allowance for loan and lease losses and the related provision for credit losses is a critical accounting estimate which involves a number of factors such as historical trends in net charge-offs, delinquencies in the loan and lease portfolio, value of collateral, general economic conditions and management’s assessment of credit risk in the current loan and lease portfolio. Also see “Consolidated Financial Condition Analysis — Allowance for Loan and Lease Losses.”
Consolidated Non-Interest Income
Non-interest income is a significant source of revenue for TCF and is an important factor in TCF’s results of operations. Providing a wide range of retail banking services is an integral component of TCF’s business philosophy and a major strategy for generating additional non-interest income. Total non-interest income was $140.4 million and $254.6 million for the second quarter and first six months of 2009, respectively, compared with $122.6 million and $249.9 million for the same 2008 periods.
Fees and Service Charges
Fees and service charges totaled $77.5 million and $134.6 million for the second quarter and first six months of 2009, respectively, compared with $68 million and $131.5 million for the same 2008 periods. The increase from the second quarter of 2008 was primarily due to an increased number of checking accounts and related fee income.
28
Card Revenues
Card revenues totaled $26.6 million and $51.6 million for the second quarter and first six months of 2009, respectively, compared with $26.8 million and $51.6 million for the same 2008 periods. The flattening of card revenue was primarily due to lower debit card spending by consumers which is reflective of the current economic conditions partially offset by the increased number of active cards.
| | Three Months Ended | |
| | June 30, | | Change | |
(Dollars in thousands) | | 2009 | | 2008 | | Amount | | % | |
Average active card users | | 846,175 | | 814,229 | | 31,946 | | 3.9 | |
Average number of transactions per card per month | | 21.1 | | 20.9 | | .2 | | 1.0 | |
Sales volume | | $ | 1,854,850 | | $ | 1,901,203 | | $ | (46,353 | ) | (2.4 | ) |
Average transaction size (in dollars) | | $ | 35 | | $ | 37 | | $ | (2 | ) | (5.4 | ) |
Average interchange rate | | 1.35 | % | 1.33 | % | | | 2 | bps |
ATM Revenue
For the second quarter and first six months of 2009, ATM revenue was $8 million and $15.6 million, respectively, compared with $8.3 million and $16.2 million for the same 2008 periods. The decline in ATM revenue was primarily due to fewer fee generating transactions on non-TCF ATM machines by TCF customers.
Leasing and Equipment Finance Revenue
Leasing and equipment finance revenue totaled $16.9 million and $29.5 million for the second quarter and first six months of 2009, respectively, compared with $14.1 million and $26.2 million for the same 2008 periods. The increase in leasing and equipment finance revenue was primarily due to higher sales-type lease revenue, which varies from period to period based on customer driven events.
Other Income
Other non-interest income was $820 thousand and $1.3 million for the second quarter and first six months of 2009, respectively, down $3.6 million and $15.7 million from the same 2008 periods. The decrease from the second quarter of 2008 was primarily due to TCF no longer selling investment and insurance products in the branches. The decrease from the first six months of 2008 was also due to an $8.3 million gain from the Visa redemption recorded in the first quarter of 2008.
Gains on Securities
Gains on securities were $10.6 million for the second quarter of 2009 on sales of $381 million of securities, compared with gains on securities of $1.1 million on sales of $124.6 million of securities during the same period in 2008. For the first six months of 2009, gains on securities were $22.1 million on sales of $945.2 million of securities compared with the gains on securities of $7.4 million on sales of $1.1 billion of securities. Gains on securities fluctuate from period to period based on market conditions and opportunities in the market place to enter into portfolio transactions.
Consolidated Non-Interest Expense
Non-interest expense totaled $196.5 million for the second quarter of 2009, up $27.8 million, or 16.5%, from $168.7 million for the same 2008 period. For the first six months of 2009, non-interest expense totaled $370.8 million, up $33.7 million, or 10% from $337 million for the same 2008 period.
29
Compensation and Employee Benefits
Compensation and employee benefits expense increased $6.5 million, or 7.7%, from the second quarter of 2008. For the first six months of 2009, compensation and employee benefits increased $4 million, or 2.3%, from the first six months of 2008. The increases were primarily due to increases in leasing and equipment finance and the inventory finance compensation costs as a result of expansion and growth and increased employee medical plan expenses which were partially offset by headcount reductions in banking.
Deposit Account Premiums
Deposit account premium expense totaled $7.3 million and $13.9 million for the second quarter and first six months of 2009, respectively, compared with $2.4 million and $3.9 million for the same 2008 periods. The increase in deposit account premium expense is primarily due to successful marketing campaigns commencing in June of 2008 which have resulted in increased checking account production.
FDIC Insurance Premiums
FDIC insurance premium expense totaled $13.3 million and $17.1 million for the second quarter and first six months of 2009, respectively, compared with $437 thousand and $858 thousand for the same 2008 periods primarily due to a special FDIC assessment of $8.4 million recorded in the second quarter of 2009, higher insurance premium rates as a result of TCF’s larger deposit base and no remaining credit from the FDIC as in 2008.
Foreclosed Real Estate and Repossessed Assets, Net
Foreclosed real estate and repossessed asset expenses totaled $6.1 million and $10.4 million for the second quarter and first six months of 2009, respectively, compared with $4.9 million and $7.5 million for the same 2008 periods primarily due to increased levels of commercial and residential real estate owned.
Other Expense
Other expense in the quarter increased $3.2 million, or 8.9%, from the second quarter of 2008, primarily due to a $1.8 million increase in credit insurance expense on certain consumer loans and a $759 thousand increase in credit reserves for expected loss on unfunded commitments. These increases were partially offset by a $947 thousand decrease in severance and separation costs. Year-to-date, other expense, excluding the reduction in the Visa indemnification expense, decreased $1 million, or 1.4%, from the first six months of 2008, primarily due to a $1.3 million decrease in deposit account losses which reflects lower activity in deposit accounts as well as improved loss mitigation programs.
TCF is a member of Visa U.S.A. for issuance and processing of its card transactions. On October 3, 2007, Visa, Inc. (Visa) completed a restructuring including Visa U.S.A. in preparation for its initial public offering. As a member of Visa, TCF has an obligation to indemnify Visa U.S.A. under its bylaws and Visa under a retrospective responsibility plan, approved as part of Visa’s restructuring, for contingent losses in connection with certain covered litigation (“the Visa indemnification”) disclosed in Visa’s public filings with the Securities and Exchange Commission (SEC) based on its membership proportion. TCF is not a party to the lawsuits brought against Visa U.S.A. TCF’s membership proportion in Visa U.S.A. was recalculated in the second quarter of 2009 and is .16234% at June 30, 2009. As part of Visa’s IPO, Visa set aside a cash escrow fund for future settlement of covered litigation. As a result, TCF recorded a $3.8 million reduction in its contingent indemnification obligation in the first six months of 2008.
As of June 30, 2009, TCF held 308,219 shares of Visa Inc. Class B shares with no book value that are generally restricted from sale, other than to other Class B shareholders, and are subject to dilution as a result of TCF’s indemnification obligation. TCF remains obligated to indemnify Visa under its bylaws and a retrospective responsibility plan for losses in connection with certain covered litigation.
30
At June 30, 2009, TCF’s estimated remaining Visa contingent indemnification obligation was $3.9 million. The remaining covered litigation against Visa is primarily with card retailers and merchants, mostly related to fees and interchange rates. TCF’s remaining indemnification obligation for Visa’s covered litigation is a highly judgmental estimate. TCF must rely on disclosures made by Visa to the public about the covered litigation in making estimates of this contingent indemnification obligation.
Income Taxes
TCF recorded income tax expense of $14.9 million for the second quarter of 2009, or 38.68%, of income before income tax expense, compared with $18.9 million, or 44.31%, for the comparable 2008 period. For the first six months of 2009, income tax expense totaled $30 million, or 37.39%, of income before income tax expense, compared with $43.3 million, or 37.83%, for the same 2008 period. The lower income tax percentage for the second quarter of 2009, as compared with the second quarter of 2008, is primarily due to a $2.2 million year-to-date increase in income tax expense and a $2.8 million increase in deferred income taxes related to changes in state income taxes, primarily in Minnesota in the second quarter of 2008. Excluding these items, the effective income tax rate for the second quarter of 2008 was 37.75%.
The determination of current and deferred income taxes is a critical accounting estimate which is based on complex analyses of many factors including interpretation of income tax laws, the evaluation of uncertain tax positions, differences between the tax and financial reporting bases of assets and liabilities (temporary differences), estimates of amounts due or owed such as the timing of reversal of temporary differences and current financial accounting standards. Additionally, there can be no assurance that estimates and interpretations used in determining income tax liabilities may not be challenged by taxing authorities. Actual results could differ significantly from the estimates and tax law interpretations used in determining the current and deferred income tax liabilities.
In addition, under generally accepted accounting principles, deferred income tax assets and liabilities are recorded at the income tax rates expected to apply to taxable income in the periods in which the deferred income tax assets or liabilities are expected to be realized. If such rates change, deferred income tax assets and liabilities must be adjusted in the period of change through a charge or credit to the Consolidated Statements of Income. Also, if current period income tax rates change, the impact on the annual effective income tax rate is applied year-to-date in the period of enactment.
CONSOLIDATED FINANCIAL CONDITION ANALYSIS
Securities Available for Sale
TCF sold $945.2 million of mortgage-backed securities, during the first six months of 2009, compared with $1.1 billion of mortgage-backed securities in the same 2008 period. TCF purchased $1.3 billion of securities available for sale during the first six months of 2009, compared with $1.4 billion for the same 2008 period. The purchases in the first six months of 2009 partially replaced the sales of mortgage-backed securities and included $600.1 million of short-term Fannie Mae and Freddie Mac debentures with a one-time issuer call feature with call dates ranging from 1 to 2 years. At June 30, 2009, the unrealized pre-tax gain on TCF’s securities available for sale portfolio was $16.5 million, compared with a pre-tax unrealized gain of $37.3 million at December 31, 2008.
31
Loans and Leases
The following table sets forth information about loans and leases held in TCF’s portfolio, excluding education loans held for sale.
| | At | | At | | | | |
| | June 30, | | December 31, | | | Percentage | |
(Dollars in thousands) | | 2009 | | 2008 | | | Change | |
Consumer real estate and other: | | | | | | | | |
Real estate: | | | | | | | | |
First mortgage liens | | $ | 4,940,904 | | $ | 4,881,662 | | | 1.2 | % |
Junior liens | | 2,338,647 | | 2,420,116 | | | (3.4 | ) |
Total consumer real estate | | 7,279,551 | | 7,301,778 | | | (0.3 | ) |
Other | | 60,573 | | 61,805 | | | (2.0 | ) |
Total consumer real estate and other | | 7,340,124 | | 7,363,583 | | | (0.3 | ) |
Commercial: | | | | | | | | |
Commercial real estate: | | | | | | | | |
Permanent | | 2,888,080 | | 2,693,085 | | | 7.2 | |
Construction and development | | 267,318 | | 291,071 | | | (8.2 | ) |
Total commercial real estate | | 3,155,398 | | 2,984,156 | | | 5.7 | |
Commercial business | | 487,083 | | 506,887 | | | (3.9 | ) |
Total commercial | | 3,642,481 | | 3,491,043 | | | 4.3 | |
Leasing and equipment finance (1): | | | | | | | | |
Equipment finance loans (2) | | 865,970 | | 789,869 | | | 9.6 | |
Lease financings: | | | | | | | | |
Direct financing leases (2) | | 2,101,174 | | 1,813,254 | | | 15.9 | |
Sales-type leases | | 19,713 | | 22,095 | | | (10.8 | ) |
Lease residuals | | 58,277 | | 52,906 | | | 10.2 | |
Unearned income and deferred costs | | (222,276 | ) | (192,042 | ) | | (15.7 | ) |
Total lease financings | | 1,956,888 | | 1,696,213 | | | 15.4 | |
Total leasing and equipment finance | | 2,822,858 | | 2,486,082 | | | 13.5 | |
Inventory finance | | 157,193 | | 4,425 | | | N.M. | |
Total loans and leases | | $ | 13,962,656 | | $ | 13,345,133 | | | 4.6 | |
(1) Operating leases of $53.1 million at June 30, 2009 and $58.8 million at December 31, 2008 are included as a component of other assets on the Consolidated Statements of Financial Condition.
(2) Included in these amounts is a total of $13.8 million of non-accretable credit valuation reserves, which was recorded as a result of a portfolio purchase.
N.M. Not Meaningful.
At June 30, 2009, approximately 25% of TCF’s consumer and commercial loans consisted of variable-rate loans, compared with 27% at December 31, 2008. Variable-rate consumer loans have interest rates tied to the prime rate, while variable-rate commercial loans have interest rates tied to either the prime rate or LIBOR. At July 1, 2009, $1.8 billion, or 95%, of variable-rate consumer real estate loans were at their contractual interest rate floor, compared with $1.8 billion, or 98%, at January 1, 2009. At July 1, 2009, $445 million, or 57%, of variable-rate commercial loans were at their contractual interest rate floor, compared with $305 million, or 33%, at January 1, 2009. In addition, to the extent these loans have interest rate floors, an increase in interest rates may not result in a change in the interest rate on the variable-rate loan. Substantially all leasing and equipment finance loans have fixed interest rates, while inventory finance loans have variable interest rates. Approximately 77% of the consumer real estate portfolio at June 30, 2009 consisted of closed-end loans. TCF’s consumer real estate lines of credit require regular payments of interest and do not require regular payments of principal. Consumer real estate lines of credit outstanding were $2.2 billion at June 30, 2009 and December 31, 2008.
TCF continues to expand its commercial lending activities, generally to borrowers located in its primary markets. With a focus on secured lending, approximately 99% of TCF’s commercial real estate and commercial business loans at June 30, 2009, were secured either by real estate or other business assets. At June 30, 2009, approximately 93% of TCF’s commercial real estate loans outstanding were secured by real estate located in its primary markets.
32
In the first quarter of 2009, TCF acquired a $277.4 million equipment finance portfolio. This portfolio was purchased at a discount which primarily represents credit valuation reserves that are netted against the balance of the portfolio and not contained within the allowance for loan and lease losses.
The leasing and equipment finance backlog of approved transactions was $283.4 million at June 30, 2009, down from $328 million at December 31, 2008.
Allowance for Loan and Lease Losses
Credit risk is the risk of loss from customer default on a loan or lease. TCF has a process to identify and manage its credit risk. The process includes initial credit review and approval, periodic monitoring to measure compliance with credit agreements and internal credit policies, utilization of credit insurance on some high loan-to-value consumer real estate loans, monitoring changes in the risk ratings of loans and leases, identification of problem loans and leases and procedures for the collection of problem loans and leases. The risk of loss is difficult to quantify and is subject to fluctuations in collateral values, general economic conditions and other factors. The determination of the allowance for loan and lease losses is a critical accounting estimate which involves management’s judgment on a number of factors such as net charge-offs, delinquencies in the loan and lease portfolio, general economic conditions and management’s assessment of credit risk inherent in the current loan and lease portfolio. The Company considers the allowance for loan and lease losses of $193.4 million appropriate to cover losses incurred in the loan and lease portfolios as of June 30, 2009. In the first quarter of 2009, TCF acquired a $277.4 million equipment finance portfolio which includes $13.8 million of valuation reserves for credit losses as of June 30, 2009. The $13.8 million of credit loss reserves are netted against the assets’ contractual balances and are expected to cover any future losses within the acquired portfolio. However, no assurance can be given that TCF will not, in any particular period, sustain loan and lease losses that are sizable in relation to the amount reserved, or that subsequent evaluations of the loan and lease portfolio, in light of factors then prevailing including economic conditions and TCF’s ongoing credit review process or regulatory requirements, will not require significant changes in the allowance for loan and lease losses. Among other factors, a protracted economic slowdown, a continued decline in commercial or residential real estate values in TCF’s markets and continued financial stress on consumers would have an adverse impact on the current adequacy of the allowance for loan and lease losses by increasing credit risk and the risk of potential loss.
The next several pages include detailed information regarding TCF’s allowance for loan and lease losses, net charge-offs, non-performing assets, past due loans and leases, modified loans and potential problem loans and leases. Included in this data are numerous portfolio ratios that must be carefully reviewed and related to the nature of the underlying loan and lease portfolios before appropriate conclusions can be reached regarding TCF or for purposes of making comparisons to other banks. Most of TCF’s non-performing assets and past due loans are secured by real estate. Given the nature of these assets and the related mortgage foreclosure, property sale and, if applicable, mortgage insurance claim processes, it can take 18 months or longer for a loan to migrate from initial delinquency to final disposition. This resolution process generally takes much longer for loans secured by real estate than for unsecured loans or loans secured by other property primarily due to state real estate foreclosure laws.
33
The following table sets forth information detailing the allowance for loan and lease losses and other credit reserves.
| | At or For the Three | | At or For the Six | |
| | Months Ended June 30, | | Months Ended June 30, | |
(Dollars in thousands) | | 2009 | | 2008 | | 2009 | | 2008 | |
Allowance for loan and lease losses: | | | | | | | | | |
Balance at beginning of period | | $ | 181,216 | | $ | 97,390 | | $ | 172,442 | | $ | 80,942 | |
Charge-offs | | (53,462 | ) | (29,902 | ) | (92,343 | ) | (47,724 | ) |
Recoveries | | 3,800 | | 3,254 | | 7,743 | | 7,529 | |
Net charge-offs | | (49,662 | ) | (26,648 | ) | (84,600 | ) | (40,195 | ) |
Provision for credit losses | | 61,891 | | 62,895 | | 105,603 | | 92,890 | |
Balance at end of period | | $ | 193,445 | | $ | 133,637 | | $ | 193,445 | | $ | 133,637 | |
Other credit loss reserves: | | | | | | | | | |
Reserves for unfunded commitments | | 2,655 | | 1,227 | | 2,655 | | 1,227 | |
Reserves netted against portfolio asset balances | | 13,828 | | — | | 13,828 | | — | |
Total credit loss reserves | | $ | 209,928 | | $ | 134,864 | | $ | 209,928 | | $ | 134,864 | |
TCF’s methodologies for determining and allocating the allowance for loan and lease losses focus on ongoing reviews of larger individual loans and leases, historical and expected future net charge-offs, delinquencies in the loan and lease portfolio, the level of impaired and non-performing assets, values of underlying loan and lease collateral, the assumed success rate of troubled debt restructuring modifications, the overall risk characteristics of the portfolios, changes in character or size of the portfolios, geographic location, prevailing economic conditions and other relevant factors. The various factors used in the methodologies are reviewed on a periodic basis. The total allowance for loan and lease losses is generally available to absorb losses from any segment of the portfolio. The allocation of TCF’s allowance for loan and lease losses disclosed in the following table is subject to change based on the changes in criteria used to evaluate the allowance and is not necessarily indicative of the trend of future losses in any particular portfolio.
The allocation of TCF’s allowance for loan and lease losses and other credit reserves is as follows.
| | At June 30, 2009 | | At December 31, 2008 | |
(Dollars in thousands) | | Allowance/ Credit Loss Reserves | | Total Loans and Leases | | Allowance/ Credit Loss Reserves As a % of Balance | | Allowance/ Credit Loss Reserves | | Total Loans and Leases | | Allowance/ Credit Loss Reserves As a % of Balance | |
Consumer real estate | | $ | 114,283 | | $ | 7,279,551 | | 1.57 | % | $ | 98,436 | | $ | 7,301,778 | | 1.35 | % |
Consumer other | | 3,026 | | 60,573 | | 5.00 | | 2,664 | | 61,805 | | 4.31 | |
Total consumer real estate and other | | 117,309 | | 7,340,124 | | 1.60 | | 101,100 | | 7,363,583 | | 1.37 | |
Commercial real estate | | 36,208 | | 3,155,398 | | 1.15 | | 39,386 | | 2,984,156 | | 1.32 | |
Commercial business | | 10,354 | | 487,083 | | 2.13 | | 11,865 | | 506,887 | | 2.34 | |
Total commercial | | 46,562 | | 3,642,481 | | 1.28 | | 51,251 | | 3,491,043 | | 1.47 | |
Leasing and equipment finance | | 28,921 | | 2,822,858 | | 1.02 | | 20,058 | | 2,486,082 | | .81 | |
Inventory finance | | 653 | | 157,193 | | .42 | | 33 | | 4,425 | | .75 | |
Total allowance | | 193,445 | | 13,962,656 | | 1.39 | | 172,442 | | 13,345,133 | | 1.29 | |
Reserves for unfunded commitments | | 2,655 | | — | | N.M. | | 1,510 | | — | | N.M. | |
Reserves netted against portfolio asset balances | | 13,828 | | — | | N.M. | | — | | — | | N.M. | |
Total credit loss reserves | | $ | 209,928 | | $ | 13,962,656 | | 1.50 | | $ | 173,952 | | $ | 13,345,133 | | 1.30 | |
N.M. Not Meaningful. | | | | | | | | | | | | | |
The increase in the consumer real estate allowance was primarily due to increased actual and estimated charge-offs due to continued weakness in residential real estate market conditions and increasing unemployment. The increase in the leasing and equipment finance allowance was primarily due to higher charge-offs and the resulting portfolio reserve rate increases primarily the result of losses in construction and manufacturing equipment.
34
The following table sets forth additional information regarding net charge-offs.
| | Three Months Ended | |
| | June 30, 2009 | | June 30, 2008 | |
| | | | % of Average | | | | % of Average | |
| | Net | | Loans and | | Net | | Loans and | |
(Dollars in thousands) | | Charge-offs | | Leases (1) | | Charge-offs | | Leases (1) | |
Consumer real estate | | | | | | | | | |
First mortgage liens | | $ | 11,793 | | .96 | % | $ | 6,803 | | .56 | % |
Junior liens | | 11,203 | | 1.90 | | 7,205 | | 1.19 | |
Total consumer real estate | | 22,996 | | 1.26 | | 14,008 | | .77 | |
Consumer other | | 1,661 | | N.M. | | 1,525 | | N.M. | |
Total consumer real estate and other | | 24,657 | | 1.35 | | 15,533 | | .85 | |
Commercial real estate | | 19,531 | | 2.51 | | 5,736 | | .86 | |
Commercial business | | (55 | ) | (.05 | ) | 2,308 | | 1.74 | |
Total commercial | | 19,476 | | 2.17 | | 8,044 | | 1.01 | |
Leasing and equipment finance | | 5,529 | | .79 | | 3,071 | | .55 | |
Total | | $ | 49,662 | | 1.43 | | $ | 26,648 | | .84 | |
(1) Annualized. | | | | | | | | | |
N.M. Not Meaningful. | | | | | | | | | |
| | | | | | | | | |
| | Six Months Ended | |
| | June 30, 2009 | | June 30, 2008 | |
| | | | % of Average | | | | % of Average | |
| | Net | | Loans and | | Net | | Loans and | |
(Dollars in thousands) | | Charge-offs | | Leases (1) | | Charge-offs | | Leases (1) | |
Consumer real estate | | | | | | | | | |
First mortgage liens | | $ | 22,272 | | .91 | % | $ | 11,013 | | .46 | % |
Junior liens | | 23,050 | | 1.94 | | 12,179 | | 1.02 | |
Total consumer real estate | | 45,322 | | 1.24 | | 23,192 | | .64 | |
Consumer other | | 2,951 | | N.M. | | 2,720 | | N.M. | |
Total consumer real estate and other | | 48,273 | | 1.32 | | 25,912 | | .72 | |
Commercial real estate | | 23,171 | | 1.52 | | 6,202 | | .47 | |
Commercial business | | 2,926 | | 1.19 | | 2,905 | | 1.08 | |
Total commercial | | 26,097 | | 1.47 | | 9,107 | | .58 | |
Leasing and equipment finance | | 10,230 | | .75 | | 5,176 | | .47 | |
Total | | $ | 84,600 | | 1.24 | | $ | 40,195 | | .64 | |
(1) Annualized. | | | | | | | | | |
N.M. Not Meaningful. | | | | | | | | | |
Consumer real estate net charge-offs for the second quarter and first six months of 2009 increased $9 million and $22.1 million, respectively, compared with the same 2008 periods. Commercial real estate net charge-offs for the second quarter and first six months of 2009 increased $13.8 million and $17 million, respectively, compared with the same 2008 periods. The increase in consumer real estate and commercial real estate net charge-offs were primarily due to the depressed residential real estate conditions, increasing financial stress on consumers and weakening economic conditions. Leasing and equipment finance net charge-offs for the second quarter and first six months of 2009 increased $2.5 million and $5.1 million, respectively, compared with the same 2008 periods. The increases were primarily due to higher charge-offs in the middle market segment due to deteriorating economic conditions.
35
Non-Performing Assets
Non-performing assets consist of non-accrual loans and leases and other real estate owned. Non-performing assets are summarized in the following table.
| | At | | At | | | |
| | June 30, | | December 31, | | | |
(Dollars in thousands) | | 2009 | | 2008 | | Change | |
Non-accrual loans and leases: | | | | | | | |
Consumer real estate | | | | | | | |
First mortgage liens | | $ | 83,766 | | $ | 71,078 | | $ | 12,688 | |
Junior liens | | 11,209 | | 11,793 | | (584 | ) |
Total consumer real estate | | 94,975 | | 82,871 | | 12,104 | |
Consumer other | | 147 | | 65 | | 82 | |
Total consumer real estate and other | | 95,122 | | 82,936 | | 12,186 | |
Commercial real estate | | 87,252 | | 54,615 | | 32,637 | |
Commercial business | | 11,532 | | 14,088 | | (2,556 | ) |
Total commercial | | 98,784 | | 68,703 | | 30,081 | |
Leasing and equipment finance | | 46,011 | | 20,879 | | 25,132 | |
Total non-accrual loans and leases | | 239,917 | | 172,518 | | 67,399 | |
Other real estate owned: | | | | | | | |
Residential real estate | | 72,745 | | 38,632 | | 34,113 | |
Commercial real estate | | 24,117 | | 23,033 | | 1,084 | |
Total other real estate owned | | 96,862 | | 61,665 | | 35,197 | |
Total non-performing assets | | $ | 336,779 | | $ | 234,183 | | $ | 102,596 | |
Non-performing assets as a percentage of: | | | | | | | |
Net loans and leases | | 2.45 | % | 1.78 | % | 67 | bps |
Total assets | | 1.93 | | 1.40 | | 53 | |
Non-performing assets secured by real estate as a percentage of total non-performing assets | | 82.87 | | 85.04 | | (217 | ) |
Consumer real estate: | | | | | | | |
Properties owned | | 266 | | 187 | | 79 | |
Properties subject to redemption | | 193 | | 151 | | 42 | |
Total consumer real estate properties | | 459 | | 338 | | 121 | |
The increase in non-accrual loans and leases from December 31, 2008 was primarily due to an increase in commercial real estate and leasing and equipment finance non-accrual loans. TCF may experience an increase in future quarters in non-accrual consumer real estate loans as a result of delays in the foreclosure process resulting from new laws or government policies in certain locations. Consumer real estate properties owned increased from December 31, 2008, due to the addition of 337 new properties exceeding sales of 258 properties in the first six months of 2009, as the average amount of time to sell properties has increased.
Repossessed and Returned Equipment
At June 30, 2009 and December 31, 2008, TCF had $17.4 million and $10.9 million, respectively, of repossessed and returned equipment held for sale in its leasing and equipment finance business. The overall economic environment influences the level of repossessed and returned equipment, the demand for these types of used equipment in the marketplace and the fair value or ultimate sales prices at disposition. TCF periodically determines the fair value of this equipment and if lower than its recorded basis makes adjustments.
36
Impaired Loans
Impaired loans are summarized in the following table.
| | At | | At | | | |
| | June 30, | | December 31, | | | |
(Dollars in thousands) | | 2009 | | 2008 | | Change | |
Non-accrual loans: | | | | | | | |
Consumer real estate | | $ | 10,257 | | $ | 9,216 | | $ | 1,041 | |
Commercial real estate | | 87,252 | | 54,616 | | 32,636 | |
Commercial business | | 11,532 | | 14,087 | | (2,555 | ) |
Leasing and equipment finance | | 10,563 | | 5,552 | | 5,011 | |
Subtotal | | 119,604 | | 83,471 | | 36,133 | |
Accruing restructured consumer real estate | | 51,483 | | 27,423 | | 24,060 | |
Total impaired loans | | $ | 171,087 | | $ | 110,894 | | $ | 60,193 | |
The increase in impaired loans from December 31, 2008 was primarily due to a $32.6 million increase in commercial real estate non-accrual loans. There were $50.1 million and $25.3 million of accruing restructured consumer real estate loans less than 90 days past due as of June 30, 2009 and December 31, 2008, respectively. See “Consolidated Financial Condition Analysis — Loan Modifications” for additional information on accruing restructured loans. The allowance for loan and lease losses for impaired loans was $20.8 million at June 30, 2009, compared with $24.6 million at December 31, 2008. The average balance of total impaired loans during the three months ended June 30, 2009 was $159.2 million, compared with $108.9 million during the three months ended December 31, 2008.
Past Due Loans and Leases
The following table sets forth information regarding TCF’s delinquent loan and lease portfolio, excluding education loans held for sale and non-accrual loans and leases. Delinquent balances are determined based on the contractual terms of the loan or lease.
| | At June 30, 2009 | | At December 31, 2008 | |
| | Principal | | Percentage of | | Principal | | Percentage of | |
(Dollars in thousands) | | Balances | | Loans and Leases | | Balances | | Loans and Leases | |
Accruing loans and leases delinquent for: | | | | | | | | | |
30-59 days | | $ | 79,183 | | .58 | % | $ | 69,814 | | .53 | % |
60-89 days | | 50,505 | | .37 | | 41,851 | | .32 | |
90 days or more | | 48,477 | | .35 | | 37,619 | | .28 | |
Total | | $ | 178,165 | | 1.30 | | $ | 149,284 | | 1.13 | |
37
The following table summarizes TCF’s over 60-day delinquent loan and lease portfolio by loan type, excluding loans held for sale and non-accrual loans and leases.
| | At June 30, 2009 | | At December 31, 2008 | |
| | Principal | | Percentage of | | Principal | | Percentage of | |
(Dollars in thousands) | | Balances | | Portfolio | | Balances | | Portfolio | |
Consumer real estate | | | | | | | | | |
First mortgage liens | | $ | 65,022 | | 1.34 | % | $ | 53,482 | | 1.11 | % |
Junior liens | | 13,403 | | .58 | | 13,940 | | .58 | |
Total consumer real estate | | 78,425 | | 1.09 | | 67,422 | | .93 | |
Consumer other | | 207 | | .34 | | 313 | | .51 | |
Total consumer real estate and other | | 78,632 | | 1.09 | | 67,735 | | .93 | |
Commercial real estate | | 2,150 | | .07 | | 225 | | .01 | |
Commercial business | | 129 | | .03 | | 605 | | .12 | |
Total commercial | | 2,279 | | .06 | | 830 | | .02 | |
Leasing and equipment finance | | 18,071 | | .65 | | 10,905 | | .44 | |
Inventory finance | | — | | — | | — | | — | |
Total | | $ | 98,982 | | .72 | | $ | 79,470 | | .60 | |
The increase in delinquencies is primarily due to leasing and equipment finance, which included $1.7 million in delinquent loans and leases from the $277.4 million portfolio acquisition during the first quarter of 2009.
Prolonged weakness in the overall economy may result in further increases in delinquent and non-accrual loans in future periods.
Loan Modifications
TCF may modify certain loans to retain customers or to maximize collection of loan balances. TCF has maintained several programs designed to assist consumer real estate customers by extending payment dates or reducing interest rates. All loan modifications decisions are made on a case-by-case basis and certain modifications may be classified as troubled debt restructurings.
During the first six months of 2009, TCF completed $375.6 million of loan modifications of consumer real estate loans to help customers avoid home foreclosure. The majority of these modifications represent extended payments on which contractual interest is still charged. A large number of modified loans were delinquent at the time of modification and in most cases these loans were no longer carried as delinquent following the modification. The status of these loans at June 30, 2009 is based on the modified loan terms. Of the total modifications, $33.1 million were considered troubled debt restructurings as the borrower was experiencing financial difficulties and concessions were granted that would not otherwise be considered.
All loans considered to be troubled debt restructurings are impaired and appropriate reserves have been provided. Accruing loans that are troubled debt restructurings are also considered potential problem loans. See “Consolidated Financial Condition Analysis — Impaired Loans” and “Consolidated Financial Condition Analysis — Potential Problem Loans” for additional information on impaired and potential problem loans.
38
The following table summarizes troubled debt restructurings by loan type and delinquent and non-accrual status.
| | At | | At | | | |
| | June 30, | | December 31, | | Change | |
(Dollars in thousands) | | 2009 | | 2008 | | $ | | % | |
Consumer real estate | | | | | | | | | |
Accruing | | $ | 51,483 | | $ | 27,423 | | $ | 24,060 | | 87.7 | % |
Non-accrual | | 10,257 | | 9,216 | | 1,041 | | 11.3 | |
Total consumer real estate | | 61,740 | | 36,639 | | 25,101 | | 68.5 | |
Commercial non-accrual | | 10,017 | | 13,685 | | (3,668 | ) | (26.8 | ) |
Total | | $ | 71,757 | | $ | 50,324 | | $ | 21,433 | | 42.6 | |
The following table summarizes TCF’s consumer real estate troubled debt restructurings that were 60 days or more past due and accruing. At June 30, 2009 and December 31, 2008, there were no commercial troubled debt restructurings that were 60 days or more past due and accruing.
| | At | | At | | | |
| | June 30, | | December 31, | | Change | |
(Dollars in thousands) | | 2009 | | 2008 | | $ | | % | |
60-89 days | | $ | 2,595 | | $ | 545 | | $ | 2,050 | | N.M. | |
90 days or more | | 1,382 | | 2,120 | | (738 | ) | (34.8 | )% |
Total | | $ | 3,977 | | $ | 2,665 | | $ | 1,312 | | 49.2 | |
N.M. Not Meaningful. | | | | | | | | | |
Due to the current economic environment including increasing unemployment, TCF expects modified loans and troubled debt restructurings to continue to increase over the next year.
Potential Problem Loans and Leases
In addition to non-performing assets, there were $264.9 million of loans and leases at June 30, 2009, for which management has concerns regarding the ability of the borrowers to meet existing repayment terms, an increase of $52.1 million from December 31, 2008. The increase in potential problem loans and leases is primarily due to an increase in commercial loans that were downgraded due to the effect of overall deteriorating economic conditions and due to an increase in consumer real estate troubled debt restructurings. Potential problem loans and leases are primarily classified for regulatory purposes as substandard and reflect the distinct possibility, but not probability, that the Company will not be able to collect all amounts due according to the contractual terms of the loan or lease agreement. Although these loans and leases have been identified as potential problem loans and leases, they may never become delinquent, non-performing or impaired. Additionally, these loans and leases are generally secured by commercial or residential real estate or other assets, thus reducing the potential for loss should they become non-performing. The current level of security is subject to our lien position and current collateral values. Potential problem loans and leases are considered in the determination of the adequacy of the allowance for loan and lease losses.
39
Potential problem loans and leases are summarized as follows.
| | At | | At | |
| | June 30, | | December 31, | |
(In thousands) | | 2009 | | 2008 | |
Consumer real estate | | $ | 51,483 | | $ | 27,423 | |
Commercial real estate | | 143,644 | | 137,332 | |
Commercial business | | 41,847 | | 27,127 | |
Leasing and equipment finance | | 27,970 | | 20,994 | |
Total | | $ | 264,944 | | $ | 212,876 | |
Deposits
Checking, savings and money market deposits are an important source of low-cost funds and fee income for TCF. Deposits totaled $11.6 billion at June 30, 2009, an increase of $1.4 billion, or 13.4%, from December 31, 2008. The increase was primarily due to strong growth in savings due to several initiatives involving products, pricing and marketing efforts. TCF’s weighted-average rate for deposits, including non-interest bearing deposits, was 1.07% at June 30, 2009, compared with 1.61% at December 31, 2008. The decrease in the weighted-average rate for deposits was due to pricing decisions made by management as a result of declining interest rates during the first six months of 2009.
Borrowings and Liquidity
Borrowings totaled $4.3 billion at June 30, 2009, down $327.8 million from December 31, 2008. The weighted-average rate on borrowings was 4.60% at June 30, 2009, compared with 4.48% at December 31, 2008. Historically, TCF has borrowed primarily from the FHLB, from institutional sources under repurchase agreements and from other sources. At June 30, 2009, TCF had $2.1 billion in unused, secured borrowing capacity at the FHLB of Des Moines and $1.3 billion of active, unsecured federal funds purchased lines which are not contractually committed.
Also at June 30, 2009, TCF had $720 million in unused, secured borrowing capacity at the Federal Reserve Discount Window.
See Note 5 of Notes to Consolidated Financial Statements for more information on TCF’s long-term borrowings.
40
Contractual Obligations and Commitments
TCF has certain obligations and commitments to make future payments under contracts. At June 30, 2009, the aggregate contractual obligations (excluding bank deposits) and commitments are as follows.
(In thousands) | | Payments Due by Period | |
| | | | Less than | | 1-3 | | 4-5 | | After 5 | |
Contractual Obligations | | Total | | 1 year | | Years | | Years | | Years | |
Total borrowings (1) | | $ | 4,332,927 | | $ | 49,939 | | $ | 423,745 | | $ | 74,435 | | $ | 3,784,808 | |
Annual rental commitments under non-cancelable operating leases | | 244,645 | | 27,536 | | 49,272 | | 42,682 | | 125,155 | |
Campus marketing agreements | | 45,531 | | 3,413 | | 5,506 | | 5,156 | | 31,456 | |
Construction contracts and land purchase commitments for future branch sites | | 737 | | 737 | | — | | — | | — | |
Visa indemnification obligation (2) | | 3,930 | | — | | 3,930 | | — | | — | |
| | $ | 4,627,770 | | $ | 81,625 | | $ | 482,453 | | $ | 122,273 | | $ | 3,941,419 | |
| | | | | | | | | | | |
(In thousands) | | Amount of Commitment - Expiration by Period | |
| | | | Less than | | 1-3 | | 4-5 | | After 5 | |
Commitments | | Total | | 1 year | | Years | | Years | | Years | |
Commitments to lend: | | | | | | | | | | | |
Consumer home equity and other | | $ | 1,663,046 | | $ | 12,287 | | $ | 95,425 | | $ | 186,127 | | $ | 1,369,207 | |
Commercial | | 318,879 | | 201,638 | | 97,097 | | 11,015 | | 9,129 | |
Leasing and equipment finance | | 63,853 | | 63,853 | | — | | — | | — | |
Total commitments to lend | | 2,045,778 | | 277,778 | | 192,522 | | 197,142 | | 1,378,336 | |
Standby letters of credit and guarantees on industrial revenue bonds | | 54,341 | | 41,454 | | 12,827 | | 60 | | — | |
| | $ | 2,100,119 | | $ | 319,232 | | $ | 205,349 | | $ | 197,202 | | $ | 1,378,336 | |
(1) Total borrowings excludes interest.
(2) The exact date of the payment cannot be determined. Any payments of this obligation are expected to be made within three years. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Other Expense” for further discussion.
��
Commitments to lend are agreements to lend to a customer provided there is no violation of any condition in the contract. These commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since certain of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Collateral predominantly consists of residential and commercial real estate.
Campus marketing agreements consist of fixed or minimum obligations for exclusive marketing and naming rights with eight campuses. TCF is obligated to make various annual payments for these rights in the form of royalties and scholarships through 2029. TCF also has various renewal options, which may extend the terms of these agreements. Campus marketing agreements are an important element of TCF’s campus banking strategy.
Standby letters of credit and guarantees on industrial revenue bonds are conditional commitments issued by TCF guaranteeing the performance of a customer to a third party. These conditional commitments expire in various years through the year 2012. The assets held as collateral primarily consist of commercial real estate mortgages. Since the conditions under which TCF is required to fund these commitments may not materialize, the cash requirements are expected to be less than the total outstanding commitments.
41
Stockholders’ Equity
Stockholders’ equity at June 30, 2009 was $1.1 billion, or 6.54% of total assets, compared with 8.92% at December 31, 2008. At June 30, 2009, TCF had 5.4 million shares in its stock repurchase program authorized by its Board of Directors.
On April 22, 2009, TCF redeemed all of the 361,172 outstanding shares of its Fixed-Rate Cumulative Perpetual Preferred Stock, Series A, $.01 Par Value. Since receiving the Capital Purchase Program funds on November 14, 2008, TCF paid the U.S. Department of the Treasury $7.9 million in cash dividends. Upon redemption, the difference of $12 million between the preferred stock redemption amount and the recorded amount was charged to retained earnings as a non-cash deemed preferred stock dividend. This non-cash deemed preferred stock dividend had no impact on total stockholder equity, but reduced earnings per diluted common share by 10 cents. Additionally, TCF recorded preferred stock dividends of $1.2 million, or 1 cent per common share, and $5.2 million, or 4 cents per common share, in the second and first quarters of 2009, respectively. The warrant issued to the U.S. Treasury under the Capital Purchase Program has not been repurchased and TCF has requested the U.S. Treasury to liquidate it, as required by law.
On July 21, 2009, TCF declared a regular quarterly dividend of five cents per common share, payable on August 31, 2009 to stockholders of record at the close of business on July 31, 2009.
Recent Accounting Developments
On May 28, 2009, the FASB issued Statement of Financial Accounting Standards No. 165, Subsequent Events, which requires entities to evaluate subsequent events through the date financial statements are issued. Existing guidance on subsequent events was part of the AICPA Auditing Standards. This Statement is not intended to change existing practice. The Statement requires entities to recognize in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the balance sheet, including estimates inherent in the process of preparing financial statements (“recognizable subsequent events”). This Statement also requires entities to disclose the date through which subsequent events have been evaluated and the nature and estimated financial effects of certain subsequent events. This FSP became effective in the second quarter of 2009.
On June 9, 2009, the FASB issued Statement of Financial Accounting Standards No. 168, The FASB Accounting Standards Codification and the Hierarchy of Generally Accepted Accounting Principles — a replacement of FASB Statement No. 162, which replaces the Generally Accepted Accounting Principles (“GAAP”) hierarchy with two levels of GAAP: authoritative and nonauthoritative. On July 1, 2009, the FASB Accounting Standards Codification became the single source of authoritative nongovernmental GAAP, except for rules and interpretive releases of the Securities Exchange Commission. All other non-grandfathered accounting literature became nonauthoritative. The adoption of this Statement will not have a material impact TCF’s consolidated financial statements.
On June 12, 2009, the FASB issued Statement of Financial Accounting Standards No. 166, Accounting for Transfers of Financial Assets — an amendment of FASB Statement No. 140, which removes the concept of a qualifying special-purpose entity from GAAP, changes the requirements for derecognizing financial assets, and requires additional disclosures about a transferor’s continuing involvement in transferred financial assets. This Statement is effective for interim and annual reporting periods beginning after November 15, 2009. Management is currently evaluating the impact of this Statement on TCF’s loan participations. TCF has not used any special purpose entities to derecognize financial assets.
42
On June 12, 2009, the FASB issued Statement of Financial Accounting Standards No. 167, Amendments to FASB Interpretation No. 46(R), which eliminates exceptions to consolidating qualifying special purpose entities, contains new criteria for determining the primary beneficiary, and increases the frequency of required reassessments to determine whether a company is the primary beneficiary of a variable interest entity. This Statement clarifies, but does not significantly change, the characteristics that identify a variable interest entity. This Statement also contains a new requirement that any term, transaction, or arrangement that does not have a substantive effect on an entity’s status as a variable interest entity, a company’s power over a variable interest entity, or a company’s obligation to absorb losses or its right to receive benefits of a variable interest entity must be disregarded in applying the provisions of Interpretation 46(R). This Statement is effective for interim and annual reporting periods beginning after November 15, 2009. The adoption of this Statement is not expected to impact TCF’s consolidated financial statements.
Forward-Looking Information
This quarterly report on Form 10-Q and other reports issued by the Company, including reports filed with the SEC, may contain “forward-looking” statements that deal with future results, plans or performance. In addition, TCF’s management may make such statements orally to the media, or to securities analysts, investors or others. Forward-looking statements deal with matters that do not relate strictly to historical facts. TCF’s future results may differ materially from historical performance and forward-looking statements about TCF’s expected financial results or other plans and are subject to a number of risks and uncertainties. These include, but are not limited to, continued or deepening deterioration in general economic and banking industry conditions; continued increases in unemployment in TCF’s primary banking markets; limitations on TCF’s ability to pay dividends or to increase dividends in the future because of financial performance deterioration, regulatory restrictions or limitations; increased deposit insurance premiums, special assessments or other costs related to deteriorating conditions in the banking industry and the economic impact on banks of the Emergency Economic Stabilization Act, as amended (“EESA”) or other related legislative and regulatory developments; the impact of the Obama Administration’s financial regulatory reform proposals including possible additional capital, consumer protection and supervisory requirements; the imposition of requirements with an adverse financial impact relating to TCF’s lending, loan collection and other business activities as a result of the EESA, or other legislative or regulatory developments such as mortgage foreclosure moratorium laws; possible legislative changes, including restrictions on deposit fees and reduction of interchange revenue from debit card transactions and adverse economic, business and competitive developments such as shrinking interest margins, deposit outflows, an inability to increase the number of deposit accounts and the possibility that deposit account losses (fraudulent checks, etc.) may increase; impact of legislative, regulatory or other changes affecting customer account charges and fee income; legislative changes to bankruptcy laws which would result in the loss of all or part of TCF’s security interest due to collateral value declines (so-called “cramdown” provisions); reduced demand for financial services and loan and lease products; adverse developments affecting TCF’s supermarket banking relationships or any of the supermarket chains in which TCF maintains supermarket branches; changes in accounting standards or interpretations of existing standards; monetary, fiscal or tax policies of the federal or state governments, including adoption of state legislation that would increase state taxes; adverse findings in tax audits or regulatory examinations and resulting enforcement actions, including those provided for under the Bank Secrecy Act; changes in credit and other risks posed by TCF’s loan, lease, investment, and securities available for sale portfolios, including continuing declines in commercial or residential real estate values or changes in allowance for loan and lease losses methodology dictated by new market conditions or regulatory requirements; lack of or inadequate insurance coverage for claims against TCF; technological, computer related or operational difficulties or loss or theft of information; adverse changes in securities markets directly or indirectly affecting TCF’s ability to sell assets or to fund its operations; results of litigation, including potential class action litigation concerning TCF’s lending or deposit activities or employment practices and possible increases in indemnification obligations for certain litigation against Visa U.S.A. (“covered litigation”) and potential reductions in card revenues resulting from covered litigation or other litigation against Visa; heightened regulatory practices, requirements or expectations, including, but not limited to, requirements related to the Bank Secrecy Act and anti-money laundering compliance activity; or other significant uncertainties.
43
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Market Risk — Interest-Rate Risk
TCF’s results of operations are dependent to a large degree on its net interest income and its ability to manage its interest-rate risk. Although TCF manages other risks, such as credit risk, liquidity risk, operational and other risks, in the normal course of its business, the Company considers interest-rate risk to be its most significant market risk. Since TCF does not hold a trading portfolio, the Company is not exposed to market risk from trading activities. A mismatch between maturities, interest rate sensitivities and prepayment characteristics of assets and liabilities results in interest-rate risk. TCF, like most financial institutions, has material interest-rate risk exposure to changes in both short-term and long-term interest rates as well as variable interest rate indices (e.g., the prime rate).
TCF’s Asset/Liability Committee (ALCO) manages TCF’s interest-rate risk based on interest rate expectations and other factors. The principal objective of TCF’s asset/liability management activities is to provide maximum levels of net interest income while maintaining acceptable levels of interest-rate risk and liquidity risk and facilitating the funding needs of the Company.
TCF utilizes net interest income simulation models to estimate the near-term effects (next twelve months) of changing interest rates on its net interest income. Net interest income simulation involves forecasting net interest income under a variety of scenarios, including the level of interest rates, the shape of the yield curve, and spreads between market interest rates. At June 30, 2009, net interest income is estimated to decrease by 2.4% compared with the base case scenario, over the next 12 months if short- and long-term interest rates were to sustain an immediate increase of 100 basis points.
Management exercises its best judgment in making assumptions regarding events that management can impact such as non-contractual deposit repricings and events outside management’s control such as customer behavior on loan and deposit activity, counter-party decisions on callable borrowings and callable agency debentures and the effect that competition has on both loan and deposit pricing. These assumptions are inherently uncertain and, as a result, net interest income simulation results will differ from actual results due to the timing, magnitude and frequency of interest rate changes, changes in market conditions, customer behavior and management strategies, among other factors.
In addition to the net interest income simulation model, management utilizes an interest rate gap measure (difference between interest-earning assets and interest-bearing liabilities re-pricing within a given period). While the interest rate gap measurement has some limitations, including no assumptions regarding future asset or liability production and a static interest rate assumption (large quarterly changes may occur related to these items), the interest rate gap represents the net asset or liability sensitivity at a point in time. An interest rate gap measure could be significantly affected by external factors such as loan prepayments, early withdrawals of deposits, changes in the correlation of various interest-bearing instruments, competition, or an increase or decrease in interest rates.
TCF’s one-year interest rate gap was a negative $1.3 billion, or 7.5% of total assets, at June 30, 2009, compared with a negative $631 million, or 3.8% of total assets, at December 31, 2008. A negative interest rate gap position exists when the amount of interest-bearing liabilities maturing or re-pricing exceeds the amount of interest-earning assets maturing or re-pricing, including assumed prepayments, within a particular time period.
44
TCF estimates that an immediate 25 basis point decrease in current mortgage loan interest rates would increase prepayments on the $7.3 billion of fixed-rate mortgage-backed securities and consumer real estate loans at June 30, 2009, by approximately $65 million, or 9.3%, in the first year. An increase in prepayments would decrease the estimated life of the portfolios and may adversely impact net interest income or net interest margin in the future. Although prepayments on fixed-rate portfolios are currently at a relatively low level, TCF estimates that an immediate 100 basis point increase in current mortgage loan interest rates would reduce prepayments on the fixed-rate mortgage-backed securities and consumer real estate loans at June 30, 2009, by approximately $134 million, or 19.3%, in the first year. A slowing in prepayments would increase the estimated life of the portfolios and may favorably impact net interest income or net interest margin in the future.
Item 4. Controls and Procedures.
The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer (Principal Executive Officer), the Company’s Chief Financial Officer (Principal Financial Officer) and its Controller and Assistant Treasurer (Principal Accounting Officer), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15 under the Securities Exchange Act of 1934 (“Exchange Act”). Based upon that evaluation, management concluded that the Company’s disclosure controls and procedures are effective, as of June 30, 2009.
Disclosure controls and procedures are designed to ensure information required to be disclosed in reports filed under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer (Principal Executive Officer), the Chief Financial Officer (Principal Financial Officer) and the Controller and Assistant Treasurer (Principal Accounting Officer), as appropriate, to allow for timely decisions regarding required disclosure. Disclosure controls include internal controls that are designed to provide reasonable assurance that transactions are properly authorized, assets are safeguarded against unauthorized or improper use and that transactions are properly recorded and reported.
Any control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system inherently has limitations, and the benefits of controls must be weighed against their costs. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. Therefore, no assessment of a cost-effective system of internal controls can provide absolute assurance that all control issues and instances of fraud, if any, will be detected.
Changes in Internal Controls
In April 2009, the Company implemented a new lease accounting system in its Winthrop Resources business. The new system includes new operational and accounting controls and procedures and was thoroughly tested and reconciled as part of the development and conversion process. There were no other significant changes in the Company’s disclosure controls or internal controls over financial reporting during the second quarter of 2009 that have materially affected or are reasonably likely to materially affect TCF’s internal control over financial reporting.
45
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
Supplementary Information
The selected quarterly financial data presented below should be read in conjunction with the Consolidated Financial Statements and related notes.
SELECTED QUARTERLY FINANCIAL DATA (Unaudited) | |
| | At | | At | | At | | At | | At | |
(Dollars in thousands, | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | |
except per-share data) | | 2009 | | 2009 | | 2008 | | 2008 | | 2008 | |
SELECTED FINANCIAL CONDITION DATA: | | | | | | | | | |
Total loans and leases | | $ | 13,962,656 | | $ | 13,795,617 | | $ | 13,345,133 | | $ | 13,101,668 | | $ | 12,952,546 | |
| | | | | | | | | | | |
Securities available for sale | | 2,087,406 | | 2,098,628 | | 1,966,104 | | 2,102,756 | | 2,120,664 | |
Goodwill | | 152,599 | | 152,599 | | 152,599 | | 152,599 | | 152,599 | |
Total assets | | 17,475,721 | | 18,082,341 | | 16,740,357 | | 16,510,595 | | 16,460,123 | |
| | | | | | | | | | | |
Deposits | | 11,619,053 | | 11,647,203 | | 10,243,352 | | 9,850,237 | | 10,146,122 | |
Short-term borrowings | | 25,829 | | 26,299 | | 226,861 | | 603,233 | | 411,802 | |
Long-term borrowings | | 4,307,098 | | 4,311,568 | | 4,433,913 | | 4,630,776 | | 4,515,997 | |
Stockholders’ equity | | 1,142,535 | | 1,499,956 | | 1,493,776 | | 1,111,029 | | 1,088,301 | |
| | | | | | | | | | | |
| | Three Months Ended | |
| | | | | | | | | | | |
| | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | |
| | 2009 | | 2009 | | 2008 | | 2008 | | 2008 | |
SELECTED OPERATIONS DATA: | | | | | | | | | | | |
Net interest income | | $ | 156,463 | | $ | 145,413 | | $ | 147,117 | | $ | 152,165 | | $ | 151,562 | |
Provision for credit losses | | 61,891 | | 43,712 | | 47,050 | | 52,105 | | 62,895 | |
Net interest income after provision for credit losses | | 94,572 | | 101,701 | | 100,067 | | 100,060 | | 88,667 | |
Non-interest income: | | | | | | | | | | | |
Fees and other revenue | | 129,814 | | 102,731 | | 116,807 | | 123,045 | | 121,504 | |
Gains on securities | | 10,556 | | 11,548 | | 8,167 | | 498 | | 1,115 | |
Total non-interest income | | 140,370 | | 114,279 | | 124,974 | | 123,543 | | 122,619 | |
Non-interest expense | | 196,546 | | 174,208 | | 179,810 | | 177,588 | | 168,729 | |
Income before income tax expense | | 38,396 | | 41,772 | | 45,231 | | 46,015 | | 42,557 | |
Income tax expense | | 14,853 | | 15,125 | | 17,527 | | 15,889 | | 18,855 | |
Net income | | 23,543 | | 26,647 | | 27,704 | | 30,126 | | 23,702 | |
Preferred stock dividends | | 13,218 | | 5,185 | | 2,540 | | — | | — | |
Net income available to common stockholders | | $ | 10,325 | | $ | 21,462 | | $ | 25,164 | | $ | 30,126 | | $ | 23,702 | |
Per common share: | | | | | | | | | | | |
Basic earnings | | $ | .08 | | $ | .17 | | $ | .20 | | $ | .24 | | $ | .19 | |
Diluted earnings | | $ | .08 | | $ | .17 | | $ | .20 | | $ | .24 | | $ | .19 | |
Dividends declared | | $ | .05 | | $ | .25 | | $ | .25 | | $ | .25 | | $ | .25 | |
| | | | | | | | | | | |
FINANCIAL RATIOS: | | | | | | | | | | | |
Return on average assets (1) | | .53 | % | .62 | % | .68 | % | .73 | % | .58 | % |
Return on average common equity (1) | | 3.61 | | 7.58 | | 9.00 | | 11.11 | | 8.57 | |
Net interest margin (1) | | 3.80 | | 3.66 | | 3.84 | | 3.97 | | 4.00 | |
Net charge-offs as a percentage of average loans and leases (1) | | 1.43 | | 1.04 | | 1.02 | | .82 | | .84 | |
Average total equity to average assets | | 6.94 | | 8.64 | | 7.93 | | 6.61 | | 6.76 | |
(1) Annualized.
46
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, TCF is a party to legal proceedings arising out of its lending, leasing and deposit operations. TCF is and expects to become engaged in a number of foreclosure proceedings and other collection actions as part of its lending and leasing collection activities. TCF may also be subject to enforcement action by federal regulators, including the Securities and Exchange Commission, the Federal Reserve Board and the Comptroller of the Currency. Such regulatory enforcement matters include, but not by way of limitation, enforcement of the Bank Secrecy Act and anti-money laundering regulatory compliance requirements. From time to time, borrowers and other customers, or employees or former employees, have also brought actions against TCF, in some cases claiming substantial damages. Financial services companies are subject to the risk of class action litigation, and TCF has had such actions brought against it from time to time. Litigation is often unpredictable and the actual results of litigation cannot be determined with certainty.
Item 1A. Risk Factors
Economic Conditions and Declines in Housing Prices and Real Estate Values
The United States, including TCF’s primary banking markets, has experienced weakening economic conditions and declines in housing prices and real estate values in general. As discussed in Part I, Item 1A, Risk Factors, and Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in TCF’s Annual Report on Form 10-K dated December 31, 2008 and in Part I, Item 2 of this Form 10-Q for the quarterly period ended June 30, 2009, TCF’s loan portfolio contains significant amounts of loans secured by residential and commercial real estate. TCF has experienced increases in non-performing assets, net charge-offs and provisions for credit losses as a result of continuing deterioration of the housing markets, increasing financial stress on consumers and weakening economic conditions. TCF expects continued economic weakness for most of 2009. This environment could lead to increased levels of non-performing assets, net charge-offs and provision for credit losses compared to previous periods.
Payment of Dividends
TCF’s future determination to pay dividends are at the discretion of our Board of Directors, subject to applicable regulatory restrictions and Delaware law, and will be dependent upon our results of operations, financial condition, contractual restrictions and other factors deemed relevant by our Board of Directors.
As a bank holding company, our ability to declare and pay dividends is subject to the guidelines of the Federal Reserve Board regarding capital adequacy and dividends. As of June 30, 2009, we were considered “well-capitalized” under the capital standards that our banking regulators use to assess the capital adequacy of bank holding companies. The Federal Reserve guidelines generally require us to review the effects of the cash payment of dividends on common stock and other Tier 1 capital instruments (i.e. perpetual preferred stock and trust preferred debt) on our financial condition. The guidelines also require that we review our net income for the current and past four quarters, and the level of dividends on common stock and other Tier 1 capital instruments for those periods, as well as our projected rate of earnings retention.
The principal source of the Company’s cash is dividends from its bank subsidiary, TCF National Bank. TCF National Bank’s dividends are governed by the Office of the Comptroller of the Currency. TCF National Bank may not declare or pay a dividend to TCF in excess of 100% of its net retained profits for the current year combined with its net retained profits for the preceding two calendar years, without prior approval of the Office of the Comptroller of the Currency. TCF National Bank’s ability to make capital distributions in the future may require regulatory approval and may be restricted by its regulatory authorities. TCF National Bank’s ability to make any such distributions will also depend on its earnings and ability to meet minimum regulatory capital requirements in effect during future periods.
Based on the economic conditions discussed above and the potential impact on TCF’s net income, the level at which TCF will be able to pay dividends in future periods under applicable regulatory guidelines is uncertain.
47
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The following table summarizes share repurchase activity for the quarter ended June 30, 2009.
Period | | Total number of shares purchased | | Average price paid per share | | Total shares purchased as a part of publicly announced plan | | Number of shares that may yet be purchased under the plan | |
April 1 to April 30, 2009 | | | | | | | | | |
Share repurchase program (1) | | — | | $ | — | | — | | — | |
Employee transactions (2) | | — | | $ | — | | N.A. | | N.A. | |
| | | | | | | | | |
May 1 to May 31, 2009 | | | | | | | | | |
Share repurchase program (1) | | — | | $ | — | | — | | — | |
Employee transactions (2) | | — | | $ | — | | N.A. | | N.A. | |
| | | | | | | | | |
June 1 to June 30, 2009 | | | | | | | | | |
Share repurchase program (1) | | — | | $ | — | | — | | — | |
Employee transactions (2) | | — | | $ | — | | N.A. | | N.A. | |
(1) The current share repurchase authorization was approved by the Board of Directors on April 14, 2007. The authorization was for a repurchase of up to an additional 5% of TCF’s common stock outstanding at the time of the authorization, or 6.5 million shares. This authorization does not have an expiration date.
(2) Restricted shares withheld pursuant to the terms of awards under the TCF Financial Incentive Stock Program to offset tax withholding obligations that occur upon vesting and release of restricted shares. The TCF Financial Incentive Stock Program provides that the value of shares withheld shall be the average of the high and low prices of common stock of TCF Financial Corporation on the date the relevant transaction occurs.
Item 3. Defaults Upon Senior Securities
None.
48
Item 4. Submission of Matters to a Vote of Security Holders
On April 29, 2009, the Annual Meeting of the stockholders of TCF was held to obtain the approval from stockholders for the matters indicated below. The following is a brief description of each matter voted on at the meeting, and the number of votes cast for, against or withheld, as well as the number of abstentions and broker nonvotes, as to each matter.
| | Vote | |
| | | | Against or | | | | Broker | |
| | For | | Withheld | | Abstain | | Nonvote | |
1. Election of eight directors, each to serve a one-year term | | | | | | | | | |
William F. Bieber | | 99,251,236 | | 10,182,025 | | — | | — | |
Theodore J. Bigos | | 106,147,475 | | 3,285,786 | | — | | — | |
William A. Cooper | | 99,351,135 | | 10,082,126 | | — | | — | |
Thomas A. Cusick | | 98,704,426 | | 10,728,835 | | — | | — | |
Gregory J. Pulles | | 100,374,676 | | 9,058,585 | | — | | — | |
Gerald A. Schwalbach | | 99,377,499 | | 10,055,762 | | — | | — | |
Douglas A. Scovanner | | 100,274,867 | | 9,158,394 | | — | | — | |
Barry N. Winslow | | 100,347,542 | | 9,085,719 | | — | | — | |
| | | | | | | | | |
2. Re-approve the TCF Performance-Based Compensation Policy | | 85,687,419 | | 23,296,826 | | 449,016 | | — | |
| | | | | | | | | |
3. Approve an increase in authorized shares under the TCF Financial Incentive Stock Program | | 66,624,164 | | 21,812,868 | | 159,846 | | 20,836,383 | |
| | | | | | | | | |
4. Re-approve the performance-based goals under the TCF Financial Incentive Stock Program | | 72,344,728 | | 36,748,842 | | 339,691 | | — | |
| | | | | | | | | |
5. Approve, in an advisory (non-binding) vote, the compensation of executives disclosed in the proxy statement | | 76,061,817 | | 32,879,789 | | 491,655 | | — | |
| | | | | | | | | |
6. Advisory vote on the appointment of KPMG LLP as Independent registered public accountants of TCF Financial Corporation for fiscal year 2009 | | 107,557,107 | | 1,631,853 | | 244,301 | | — | |
Item 5. Other Information
None.
Item 6. Exhibits
See Index to Exhibits on page 51 of this report.
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | TCF FINANCIAL CORPORATION |
| | |
| | |
| | /s/ William A. Cooper |
| | William A. Cooper, Chairman and Chief Executive Officer (Principal Executive Officer) |
| | |
| | |
| | |
| | /s/ Thomas F. Jasper |
| | Thomas F. Jasper, Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
| | |
| | |
| | |
| | /s/ David M. Stautz |
| | David M. Stautz, Senior Vice President, Controller and Assistant Treasurer (Principal Accounting Officer) |
Dated: July 30, 2009
50
TCF FINANCIAL CORPORATION AND SUBSIDIARIES
INDEX TO EXHIBITS
FOR FORM 10-Q
Exhibit | | |
Number | | Description |
| | |
4(a) | | Copies of instruments with respect to long-term debt will be furnished to the Securities and Exchange Commission upon request. |
| | |
10(b) | | Amended and Restated TCF Financial Incentive Stock Program (as amended and restated October 20, 2008). |
| | |
10(p) | | TCF Performance-Based Compensation Policy for Covered Executive Officers (as re-approved effective January 1, 2009). |
| | |
12(a)# | | Computation of Ratios of Earnings to Fixed Charges for periods ended June 30, 2009, December 31, 2008, 2007, 2006 and 2005. |
| | |
12(b)# | | Computation of Ratios of Earnings to Fixed Charges and Preferred Stock Dividends for periods ended June 30, 2009, December 31, 2008, 2007, 2006 and 2005. |
| | |
31# | | Rule 13a-14(a)/15d-14(a) Certifications (Section 302 Certifications) |
| | |
32# | | Statement Furnished Pursuant to Title 18 United States Code Section 1350 (Section 906 Certifications) |
| | |
| | |
# Filed herein |
51