Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Jun. 30, 2016 | Jul. 15, 2016 | |
Document And Entity Information [Abstract] | ||
Entity Registrant Name | FAIR ISAAC CORP | |
Trading Symbol | FICO | |
Entity Central Index Key | 814,547 | |
Current Fiscal Year End Date | --09-30 | |
Entity Filer Category | Large Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false | |
Entity Common Stock, Shares Outstanding | 30,854,567 |
CONDENSED CONSOLIDATED BALANCE
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($) $ in Thousands | Jun. 30, 2016 | Sep. 30, 2015 |
Current assets: | ||
Cash and cash equivalents | $ 118,155 | $ 86,120 |
Accounts receivable, net | 155,196 | 158,773 |
Prepaid expenses and other current assets | 22,443 | 41,709 |
Total current assets | 295,794 | 286,602 |
Marketable securities available for sale | 10,645 | 9,567 |
Other investments | 10,920 | 10,958 |
Property and equipment, net | 41,106 | 38,208 |
Goodwill | 802,202 | 814,750 |
Intangible assets, net | 37,212 | 47,321 |
Deferred income taxes | 22,109 | 15,196 |
Other assets | 6,724 | 7,561 |
Total assets | 1,226,712 | 1,230,163 |
Current liabilities: | ||
Accounts payable | 21,096 | 19,852 |
Accrued compensation and employee benefits | 56,720 | 54,368 |
Other accrued liabilities | 36,543 | 30,958 |
Deferred revenue | 50,884 | 46,697 |
Current maturities on debt | 85,000 | 92,000 |
Total current liabilities | 250,243 | 243,875 |
Long-term debt | 516,000 | 516,000 |
Other liabilities | 32,428 | 33,290 |
Total liabilities | 798,671 | 793,165 |
Commitments and contingencies | ||
Stockholders’ equity: | ||
Preferred stock ($0.01 par value; 1,000 shares authorized; none issued and outstanding) | 0 | 0 |
Common stock ($0.01 par value; 200,000 shares authorized, 88,857 shares issued and 30,952 and 31,290 shares outstanding at June 30, 2016 and September 30, 2015, respectively) | 310 | 313 |
Paid-in-capital | 1,165,403 | 1,152,789 |
Treasury stock, at cost (57,905 and 57,567 shares at June 30, 2016 and September 30, 2015, respectively) | (2,109,507) | (2,033,644) |
Retained earnings | 1,443,730 | 1,368,255 |
Accumulated other comprehensive loss | (71,895) | (50,715) |
Total stockholders’ equity | 428,041 | 436,998 |
Total liabilities and stockholders’ equity | $ 1,226,712 | $ 1,230,163 |
CONDENSED CONSOLIDATED BALANCE3
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Parenthetical) - $ / shares | Jun. 30, 2016 | Sep. 30, 2015 |
Statement of Financial Position [Abstract] | ||
Preferred stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Preferred stock, issued | 0 | 0 |
Preferred stock, outstanding | 0 | 0 |
Common stock, par value (in usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 200,000,000 | 200,000,000 |
Common stock, shares issued | 88,857,000 | 88,857,000 |
Common stock, shares outstanding | 30,952,000 | 31,290,000 |
Treasury stock, shares | 57,905,000 | 57,567,000 |
CONDENSED CONSOLIDATED STATEMEN
CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | ||
Revenues: | |||||
Transactional and maintenance | $ 153,886 | $ 144,695 | $ 451,701 | $ 414,788 | |
Professional services | 44,304 | 37,998 | 117,798 | 111,142 | |
License | 40,588 | 26,673 | 76,033 | 80,095 | |
Total revenues | 238,778 | 209,366 | 645,532 | 606,025 | |
Operating expenses: | |||||
Cost of revenues | [1] | 66,384 | 66,202 | 190,875 | 203,493 |
Research and development | 26,417 | 25,610 | 75,896 | 72,588 | |
Selling, general and administrative | [1] | 87,172 | 74,645 | 243,511 | 221,309 |
Amortization of intangible assets | [1] | 3,486 | 3,599 | 10,573 | 10,046 |
Restructuring and acquisition-related | 0 | 2,256 | 0 | 2,256 | |
Total operating expenses | 183,459 | 172,312 | 520,855 | 509,692 | |
Operating income | 55,319 | 37,054 | 124,677 | 96,333 | |
Interest expense, net | (6,781) | (7,360) | (20,320) | (22,283) | |
Other income, net | 1,752 | 770 | 1,853 | 771 | |
Income before income taxes | 50,290 | 30,464 | 106,210 | 74,821 | |
Provision for income taxes | 15,303 | 10,558 | 28,866 | 21,638 | |
Net income | 34,987 | 19,906 | 77,344 | 53,183 | |
Other comprehensive income (loss): | |||||
Foreign currency translation adjustments | (14,156) | 12,779 | (21,180) | (17,740) | |
Comprehensive income | $ 20,831 | $ 32,685 | $ 56,164 | $ 35,443 | |
Earnings per share: | |||||
Basic (in dollars per share) | $ 1.12 | $ 0.64 | $ 2.48 | $ 1.69 | |
Diluted (in dollars per share) | $ 1.08 | $ 0.62 | $ 2.39 | $ 1.63 | |
Shares used in computing earnings per share: | |||||
Basic (in shares) | 31,149 | 31,118 | 31,201 | 31,465 | |
Diluted (in shares) | 32,313 | 32,363 | 32,337 | 32,648 | |
[1] | Cost of revenues and selling, general and administrative expenses exclude the amortization of intangible assets. See Note 5. |
CONDENSED CONSOLIDATED STATEME5
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Unaudited) - 9 months ended Jun. 30, 2016 - USD ($) shares in Thousands, $ in Thousands | Total | Common Stock | Paid-in-Capital | Treasury Stock | Retained Earnings | Accumulated Other Comprehensive Loss |
Beginning Balance (in shares) at Sep. 30, 2015 | 31,290 | |||||
Beginning Balance at Sep. 30, 2015 | $ 436,998 | $ 313 | $ 1,152,789 | $ (2,033,644) | $ 1,368,255 | $ (50,715) |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||||
Share-based compensation | 41,704 | 41,704 | ||||
Issuance of treasury stock under employee stock plans (in shares) | 689 | |||||
Issuance of treasury stock under employee stock plans | (20,188) | $ 7 | (44,794) | 24,599 | ||
Tax effect from share-based payment arrangements | 15,704 | 15,704 | ||||
Repurchases of common stock (shares) | (1,027) | |||||
Repurchases of common stock | (100,472) | $ (10) | (100,462) | |||
Dividends paid | (1,869) | (1,869) | ||||
Net income | 77,344 | 77,344 | ||||
Foreign currency translation adjustments | (21,180) | (21,180) | ||||
Ending Balance (in shares) at Jun. 30, 2016 | 30,952 | |||||
Ending Balance at Jun. 30, 2016 | $ 428,041 | $ 310 | $ 1,165,403 | $ (2,109,507) | $ 1,443,730 | $ (71,895) |
CONDENSED CONSOLIDATED STATEME6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Cash flows from operating activities: | ||
Net income | $ 77,344 | $ 53,183 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 23,127 | 26,093 |
Share-based compensation | 41,704 | 32,762 |
Deferred income taxes | (455) | 75 |
Tax effect from share-based payment arrangements | 15,704 | 10,903 |
Excess tax benefits from share-based payment arrangements | (16,100) | (11,364) |
Provision for doubtful accounts, net | 1,305 | 0 |
Net loss on sales of property and equipment | 0 | 12 |
Changes in operating assets and liabilities: | ||
Accounts receivable | (3,184) | 10,609 |
Prepaid expenses and other assets | 14,306 | (11,309) |
Accounts payable | (1,635) | 2,324 |
Accrued compensation and employee benefits | 2,556 | (19,700) |
Other liabilities | (1,166) | (6,968) |
Deferred revenue | 8,119 | (220) |
Net cash provided by operating activities | 161,625 | 86,400 |
Cash flows from investing activities: | ||
Purchases of property and equipment | (12,541) | (18,266) |
Cash paid for acquisitions, net of cash acquired | (5,683) | (56,992) |
Distribution from cost method investees | 37 | 75 |
Net cash used in investing activities | (18,187) | (75,183) |
Cash flows from financing activities: | ||
Proceeds from revolving line of credit | 49,000 | 241,000 |
Payments on revolving line of credit | (56,000) | (68,000) |
Payments on senior notes | 0 | (71,000) |
Proceeds from issuance of treasury stock under employee stock plans | 8,356 | 13,643 |
Taxes paid related to net share settlement of equity awards | (28,544) | (18,102) |
Dividends paid | (1,869) | (1,882) |
Repurchases of common stock | (96,121) | (130,719) |
Excess tax benefits from share-based payment arrangements | 16,100 | 11,364 |
Net cash used in financing activities | (109,078) | (23,696) |
Effect of exchange rate changes on cash | (2,325) | (8,238) |
Increase (decrease) in cash and cash equivalents | 32,035 | (20,717) |
Cash and cash equivalents, beginning of period | 86,120 | 105,075 |
Cash and cash equivalents, end of period | 118,155 | 84,358 |
Supplemental disclosures of cash flow information: | ||
Income taxes refunds (payments), net | 836 | (31,122) |
Cash paid for interest | 19,143 | 22,835 |
Supplemental disclosures of non-cash investing and financing activities: | ||
Purchase of property and equipment included in accounts payable | 3,566 | 733 |
Unsettled repurchases of common stock | $ 4,351 | $ 0 |
Nature of Business
Nature of Business | 9 Months Ended |
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Nature of Business | Nature of Business Fair Isaac Corporation Incorporated under the laws of the State of Delaware, Fair Isaac Corporation (“FICO”) is a provider of analytic, software and data management products and services that enable businesses to automate, improve and connect decisions. FICO provides a range of analytical solutions, credit scoring and credit account management products and services to banks, credit reporting agencies, credit card processing agencies, insurers, retailers, telecommunications providers, pharmaceutical companies, healthcare organizations, public agencies and organizations in other industries. In these condensed consolidated financial statements, Fair Isaac Corporation is referred to as “FICO,” “we,” “us,” “our,” or “the Company.” Principles of Consolidation and Basis of Presentation We have prepared the accompanying unaudited interim condensed consolidated financial statements in accordance with the instructions to Form 10-Q and the applicable accounting guidance. Consequently, we have not necessarily included in this Form 10-Q all information and footnotes required for audited financial statements. In our opinion, the accompanying unaudited interim condensed consolidated financial statements in this Form 10-Q reflect all adjustments (consisting only of normal recurring adjustments, except as otherwise indicated) necessary for a fair presentation of our financial position and results of operations. These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with our audited consolidated financial statements and notes thereto presented in our Annual Report on Form 10-K for the year ended September 30, 2015 . The interim financial information contained in this report is not necessarily indicative of the results to be expected for any other interim period or for the entire fiscal year. The condensed consolidated financial statements include the accounts of FICO and its subsidiaries. All intercompany accounts and transactions have been eliminated. Use of Estimates We make estimates and assumptions that affect the amounts reported in the financial statements and the disclosures made in the accompanying notes. For example, we use estimates in determining the collectibility of accounts receivable; the appropriate levels of various accruals; labor hours in connection with fixed-fee service contracts; the amount of our tax provision and the realizability of deferred tax assets. We also use estimates in determining the remaining economic lives and carrying values of acquired intangible assets, property and equipment, and other long-lived assets. In addition, we use assumptions to estimate the fair value of reporting units and share-based compensation. Actual results may differ from our estimates. New Accounting Pronouncements Recently Issued or Adopted In March 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-09, “ Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accountin g” (“ASU 2016-09”). ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2016, which means it will be effective for our fiscal year beginning October 1, 2017. Early adoption is permitted. We are currently evaluating the timing of our adoption and the impact that the updated standard will have on our consolidated financial statements. In February 2016, the FASB issued ASU No. 2016-02, “ Leases (Topic 842) ” (“ASU 2016-02”), which requires lessees to put most leases on their balance sheets but recognize the expenses on their income statements in a manner similar to current practice. ASU 2016-02 states that a lessee would recognize a lease liability for the obligation to make lease payments and a right-to-use asset for the right to use the underlying asset for the lease term. ASU 2016-02 is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018, which means it will be effective for our fiscal year beginning October 1, 2019. Early adoption is permitted. We are currently evaluating the timing of our adoption and the impact that the updated standard will have on our consolidated financial statements. In May 2014, the FASB issued ASU No. 2014-09, “ Revenue from Contracts with Customers (Topic 606) ” (“ASU 2014-09”). ASU 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. Generally Accepted Accounting Principles when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. In August 2015, the FASB issued ASU No. 2015-14, “Deferral of the Effective Date” (“ASU 2015-14”), which defers the effective date for ASU 2014-09 by one year. For public entities, the guidance in ASU 2014-09 will be effective for annual reporting periods beginning after December 15, 2017 (including interim reporting periods within those periods), which means it will be effective for our fiscal year beginning October 1, 2018. Early adoption is permitted to the original effective date of December 15, 2016 (including interim reporting periods within those periods). We have not yet selected a transition method and we are currently evaluating the impact that the updated standard will have on our consolidated financial statements. In April 2015, the FASB issued ASU No. 2015-03, “ Simplifying the Presentation of Debt Issuance ” (“ASU 2015-03”), which changes the presentation of debt issuance costs in financial statements. Under ASU 2015-03, an entity presents such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. ASU 2015-03 is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015, which means it will be effective for our fiscal year beginning October 1, 2016. Early adoption is permitted. We do not believe that adoption of ASU 2015-03 will have a significant impact on our consolidated financial statements. |
Business Combinations
Business Combinations | 9 Months Ended |
Jun. 30, 2016 | |
Business Combinations [Abstract] | |
Business Combinations | Business Combinations On May 19, 2016, we acquired 100% of the equity of QuadMetrics, Inc. (“QuadMetrics”) for $5.7 million in cash. QuadMetrics is a provider of enterprise security assessment analytics. We expect that this acquisition will help accelerate our efforts to provide a suite of complementary cyber-related analytics solutions to market. QuadMetrics has been included in our operating results since the acquisition date. The pro forma impact of this acquisition was not deemed material to our results of operations. We recorded $2.0 million of intangible assets, which are being amortized using the straight-line method over a weighted average useful life of approximately 4.0 years . We allocated $3.9 million of goodwill to our Applications segment that was not deductible for tax purposes. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Fair value is defined as the price that would be received from the sale of an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The accounting guidance establishes a three-level hierarchy for disclosure that is based on the extent and level of judgment used to estimate the fair value of assets and liabilities. • Level 1 - uses unadjusted quoted prices that are available in active markets for identical assets or liabilities. Our Level 1 assets are comprised of money market funds and certain equity securities. • Level 2 - uses inputs other than quoted prices included in Level 1 that are either directly or indirectly observable through correlation with market data. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and inputs to valuation models or other pricing methodologies that do not require significant judgment because the inputs used in the model, such as interest rates and volatility, can be corroborated by readily observable market data. We do not have any assets that are valued using inputs identified under a Level 2 hierarchy as of June 30, 2016 and September 30, 2015 . • Level 3 - uses one or more significant inputs that are unobservable and supported by little or no market activity, and that reflect the use of significant management judgment. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques, and significant management judgment or estimation. We do not have any assets or liabilities that are valued using inputs identified under a Level 3 hierarchy as of June 30, 2016 and September 30, 2015 . The following tables represent financial assets that we measured at fair value on a recurring basis at June 30, 2016 and September 30, 2015 : June 30, 2016 Active Markets for Identical Instruments (Level 1) Fair Value as of June 30, 2016 (In thousands) Assets: Cash equivalents (1) $ 440 $ 440 Marketable securities (2) 10,645 10,645 Total $ 11,085 $ 11,085 September 30, 2015 Active Markets for Fair Value as of September 30, 2015 (In thousands) Assets: Cash equivalents (1) $ 439 $ 439 Marketable securities (2) 9,567 9,567 Total $ 10,006 $ 10,006 (1) Included in cash and cash equivalents on our condensed consolidated balance sheet at June 30, 2016 and September 30, 2015 . Not included in these tables are cash deposits of $117.7 million and $85.7 million at June 30, 2016 and September 30, 2015 , respectively. (2) Represents securities held under a supplemental retirement and savings plan for senior management employees, which are distributed upon termination or retirement of the employees. Included in marketable securities available for sale on our condensed consolidated balance sheet at June 30, 2016 and September 30, 2015 . Where applicable, we use quoted prices in active markets for identical assets or liabilities to determine fair value. This pricing applies to our Level 1 investments. To the extent quoted prices in active markets for assets or liabilities are not available, the valuation techniques used to measure the fair values of our financial assets incorporate market inputs, which include reported trades, broker/dealer quotes, benchmark yields, issuer spreads, benchmark securities and other inputs derived from or corroborated by observable market data. This methodology would apply to our Level 2 investments. We have not changed our valuation techniques in measuring the fair value of any financial assets and liabilities during the period. For the fair value of our derivative instruments and senior notes, see Note 4 and Note 8, respectively. |
Derivative Financial Instrument
Derivative Financial Instruments | 9 Months Ended |
Jun. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Derivative Financial Instruments We use derivative instruments to manage risks caused by fluctuations in foreign exchange rates. The primary objective of our derivative instruments is to protect the value of foreign-currency-denominated receivable and cash balances from the effects of volatility in foreign exchange rates that might occur prior to conversion to their respective functional currencies. We principally utilize foreign currency forward contracts, which enable us to buy and sell foreign currencies in the future at fixed exchange rates and economically offset changes in foreign exchange rates. We routinely enter into contracts to offset exposures denominated in the British pound, Euro and Canadian dollar. Foreign-currency-denominated receivable and cash balances are remeasured at foreign exchange rates in effect on the balance sheet date with the effects of changes in foreign exchange rates reported in other income (expense), net. The forward contracts are not designated as hedges and are marked to market through other income (expense), net. Fair value changes in the forward contracts help mitigate the changes in the value of the remeasured receivable and cash balances attributable to changes in foreign exchange rates. The forward contracts are short-term in nature and typically have average maturities at inception of less than three months . The following tables summarize our outstanding foreign currency forward contracts, by currency, at June 30, 2016 and September 30, 2015 : June 30, 2016 Contract Amount Fair Value Foreign Currency US$ US$ (In thousands) Sell foreign currency: Canadian dollar (CAD) CAD 1,000 $ 774 $ — Euro (EUR) EUR 4,850 $ 5,387 $ — Buy foreign currency: British pound (GBP) GBP 4,580 $ 6,150 $ — September 30, 2015 Contract Amount Fair Value Foreign Currency US$ US$ (In thousands) Sell foreign currency: Canadian dollar (CAD) CAD 2,750 $ 2,045 $ — Euro (EUR) EUR 5,600 $ 6,296 $ — Buy foreign currency: British pound (GBP) GBP 6,943 $ 10,550 $ — The foreign currency forward contracts were entered into on June 30, 2016 and September 30, 2015 , respectively; therefore, their fair value was $0 on each of these dates. Gains (losses) on derivative financial instruments are recorded in our condensed consolidated statements of income and comprehensive income as a component of other income, net, and consisted of the following: Quarter Ended June 30, Nine Months Ended June 30, 2016 2015 2016 2015 (In thousands) Gains (losses) on foreign currency forward contracts $ (1,018 ) $ 548 $ (2,273 ) $ 209 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets | 9 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill and Intangible Assets | Goodwill and Intangible Assets Amortization expense associated with our intangible assets, which has been reflected as a separate operating expense caption within the accompanying condensed consolidated statements of income and comprehensive income, consisted of the following: Quarter Ended June 30, Nine Months Ended June 30, 2016 2015 2016 2015 (In thousands) Cost of revenues $ 1,805 $ 1,919 $ 5,552 $ 5,656 Selling, general and administrative expenses 1,681 1,680 5,021 4,390 $ 3,486 $ 3,599 $ 10,573 $ 10,046 Cost of revenues reflects our amortization of completed technology and selling, general and administrative expenses reflects our amortization of other intangible assets. Intangible assets, gross were $ 150.1 million and $ 154.2 million as of June 30, 2016 and September 30, 2015 , respectively. Estimated future intangible asset amortization expense associated with intangible assets existing at June 30, 2016 , was as follows (in thousands): Year Ended September 30, 2016 (excluding the nine months ended June 30, 2016) $ 3,429 2017 12,968 2018 6,388 2019 5,873 2020 3,626 Thereafter 4,928 $ 37,212 The following table summarizes changes to goodwill during the nine months ended June 30, 2016 , both in total and as allocated to our segments: Applications Scores Tools Total (In thousands) Balance at September 30, 2015 $ 596,765 $ 146,648 $ 71,337 $ 814,750 Addition from acquisitions 3,857 — — 3,857 Adjustment related to prior acquisitions 283 — — 283 Foreign currency translation adjustment (14,885 ) — (1,803 ) (16,688 ) Balance at June 30, 2016 $ 586,020 $ 146,648 $ 69,534 $ 802,202 |
Composition of Certain Financia
Composition of Certain Financial Statement Captions | 9 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Composition of Certain Financial Statement Captions | Composition of Certain Financial Statement Captions The following table summarizes property and equipment, and the related accumulated depreciation and amortization, at June 30, 2016 and September 30, 2015 : June 30, September 30, (In thousands) Property and equipment $ 122,687 $ 109,860 Less: accumulated depreciation and amortization (81,581 ) (71,652 ) $ 41,106 $ 38,208 |
Revolving Line of Credit
Revolving Line of Credit | 9 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Revolving Line of Credit | Revolving Line of Credit We have a $400 million unsecured revolving line of credit with a syndicate of banks that expires on December 30, 2019 . Proceeds from the credit facility can be used for working capital and general corporate purposes and may also be used for the refinancing of existing debt, acquisitions and the repurchase of our common stock. Interest on amounts borrowed under the credit facility is based on (i) a base rate, which is the greater of (a) the prime rate, (b) the Federal Funds rate plus 0.500% and (c) the one-month LIBOR rate plus 1.000% , plus, in each case, an applicable margin, or (ii) an adjusted LIBOR rate plus an applicable margin. The applicable margin for base rate borrowings ranges from 0% to 0.875% and for LIBOR borrowings ranges from 1.000% to 1.875% , and is determined based on our consolidated leverage ratio. In addition, we must pay credit facility fees. The credit facility contains certain restrictive covenants including maintaining a minimum fixed charge ratio of 2.5 and a maximum consolidated leverage ratio of 3.0 , subject to a step up to 3.5 following certain permitted acquisitions. The credit agreement also contains other covenants typical of unsecured facilities. As of June 30, 2016 , we had $225.0 million in borrowings outstanding at a weighted average interest rate of 1.836% , of which $200.0 million was classified as a long-term liability and recorded in long-term debt within the accompanying condensed consolidated balance sheets. We were in compliance with all financial covenants under this credit facility as of June 30, 2016 . |
Senior Notes
Senior Notes | 9 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Senior Notes | Senior Notes On May 7, 2008, we issued $275 million of senior notes in a private placement to a group of institutional investors (the “2008 Senior Notes”). The 2008 Senior Notes were issued in four series with maturities ranging from 5 to 10 years. The outstanding 2008 Senior Notes’ weighted average interest rate is 7.2% and the weighted average maturity is 10.0 years . On July 14, 2010, we issued $245 million of senior notes in a private placement to a group of institutional investors (the “2010 Senior Notes” and, with the 2008 Senior Notes, the “Senior Notes”). The 2010 Senior Notes were issued in four series with maturities ranging from 6 to 10 years. The 2010 Senior Notes’ weighted average interest rate is 5.2% and the weighted average maturity is 8.0 years . The Senior Notes require interest payments semi-annually and also include certain restrictive covenants. As of June 30, 2016 , we were in compliance with all financial covenants which include the maintenance of consolidated net debt to consolidated EBITDA ratio and a fixed charge coverage ratio. The issuance of the Senior Notes also required us to make certain covenants typical of unsecured facilities. The carrying value of the Senior Notes was $376.0 million as of June 30, 2016 and September 30, 2015 . The fair value of the Senior Notes was $397.8 million and $401.6 million as of June 30, 2016 and September 30, 2015 , respectively. We measure the fair value of the Senior Notes based on Level 2 inputs, which include quoted market prices and interest rate spreads of similar securities. |
Restructuring Expenses
Restructuring Expenses | 9 Months Ended |
Jun. 30, 2016 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Expenses | Restructuring Expenses The following table summarizes our restructuring accruals and certain FICO facility closures. The current portion and non-current portion is recorded in other accrued current liabilities and other long-term liabilities, respectively, within the accompanying condensed consolidated balance sheets. The balance for all the facilities charges will be paid by the end of our fiscal 2020. Accrual at Cash Payments Accrual at September 30, 2015 June 30, 2016 (In thousands) Facilities charges $ 12,995 $ (2,354 ) $ 10,641 Employee separation 2,405 (2,405 ) — 15,400 $ (4,759 ) 10,641 Less: current portion (5,570 ) (3,980 ) Non-current $ 9,830 $ 6,661 |
Income Taxes
Income Taxes | 9 Months Ended |
Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Effective Tax Rate The effective income tax rate was 30.4% and 34.7% during the quarters ended June 30, 2016 and 2015 , respectively and 27.2% and 28.9% during the nine months ended June 30, 2016 and 2015 , respectively. The provision for income taxes during interim quarterly reporting periods is based on our estimates of the effective tax rates for the full fiscal year. The effective tax rate in any quarter can also be affected positively or negatively by adjustments that are required to be reported in the specific quarter of resolution. The effective rates for both periods were significantly impacted by the mix of global earnings toward lower tax jurisdictions, as well as retroactive extensions of the U.S. Federal Research and Development Credit. The total unrecognized tax benefit for uncertain tax positions is estimated to be approximately $6.2 million and $4.6 million at June 30, 2016 and September 30, 2015 , respectively. We recognize interest expense related to unrecognized tax benefits and penalties as part of the provision for income taxes in our condensed consolidated statements of income and comprehensive income. We have accrued interest of $0.3 million and $0.2 million , related to unrecognized tax benefits as of June 30, 2016 and September 30, 2015 , respectively. |
Earnings per Share
Earnings per Share | 9 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Earnings per Share | Earnings per Share The following table presents reconciliations for the numerators and denominators of basic and diluted earnings per share (“EPS”) for the quarters and nine months ended June 30, 2016 and 2015 : Quarter Ended June 30, Nine Months Ended June 30, 2016 2015 2016 2015 (In thousands, except per share data) Numerator for diluted and basic earnings per share: Net Income $ 34,987 $ 19,906 $ 77,344 $ 53,183 Denominator - share: Basic weighted-average shares 31,149 31,118 31,201 31,465 Effect of dilutive securities 1,164 1,245 1,136 1,183 Diluted weighted-average shares 32,313 32,363 32,337 32,648 Earnings per share: Basic $ 1.12 $ 0.64 $ 2.48 $ 1.69 Diluted $ 1.08 $ 0.62 $ 2.39 $ 1.63 We exclude the options to purchase shares of common stock in the computation of the diluted EPS where the exercise price of the options exceeds the average market price of our common stock as their inclusion would be antidilutive. There were no options excluded for the quarters ended June 30, 2016 and 2015 . There were approximately 12,003 and 179,850 options excluded for the nine months ended June 30, 2016 and 2015 , respectively. |
Segment Information
Segment Information | 9 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Segment Information | Segment Information We are organized into the following three operating segments, each of which is a reportable segment, to align with internal management of our worldwide business operations based on product offerings. • Applications . Our Applications products are pre-configured decision management applications and associated professional services, designed for a specific type of business problem or process, such as marketing, account origination, customer management, fraud and insurance claims management. • Scores . This segment includes our business-to-business scoring solutions, our myFICO ® solutions for consumers and associated professional services. Our scoring solutions give our clients access to analytics that can be easily integrated into their transaction streams and decision-making processes. Our scoring solutions are distributed through major credit reporting agencies, as well as services through which we provide our scores to clients directly. • Tools . This segment is composed of analytic and decision management software tools that clients can use to create their own custom decision management applications, our new FICO ® Decision Management Suite, as well as associated professional services. Our Chief Executive Officer evaluates segment financial performance based on segment revenues and segment operating income. Segment operating expenses consist of direct and indirect costs principally related to personnel, facilities, consulting, travel and depreciation. Indirect costs are allocated to the segments generally based on relative segment revenues, fixed rates established by management based upon estimated expense contribution levels and other assumptions that management considers reasonable. We do not allocate broad-based incentive expense, share-based compensation expense, restructuring expense, amortization expense, various corporate charges and certain other income and expense measures to our segments. These income and expense items are not allocated because they are not considered in evaluating the segment’s operating performance. Our Chief Executive Officer does not evaluate the financial performance of each segment based on its respective assets or capital expenditures; rather, depreciation amounts are allocated to the segments from their internal cost centers as described above. The following tables summarize segment information for the quarters and nine months ended June 30, 2016 and 2015 : Quarter Ended June 30, 2016 Applications Scores Tools Unallocated Corporate Expenses Total (In thousands) Segment revenues: Transactional and maintenance $ 82,925 $ 59,781 $ 11,180 $ — $ 153,886 Professional services 36,560 822 6,922 — 44,304 License 22,080 527 17,981 — 40,588 Total segment revenues 141,565 61,130 36,083 — 238,778 Segment operating expense (92,532 ) (14,321 ) (30,476 ) (29,240 ) (166,569 ) Segment operating income $ 49,033 $ 46,809 $ 5,607 $ (29,240 ) 72,209 Unallocated share-based compensation expense (13,404 ) Unallocated amortization expense (3,486 ) Operating income 55,319 Unallocated interest expense, net (6,781 ) Unallocated other income, net 1,752 Income before income taxes $ 50,290 Depreciation expense $ 2,961 $ 211 $ 947 $ 354 $ 4,473 Quarter Ended June 30, 2015 Applications Scores Tools Unallocated Corporate Expenses Total (In thousands) Segment revenues: Transactional and maintenance $ 79,731 $ 54,255 $ 10,709 $ — $ 144,695 Professional services 31,009 615 6,374 — 37,998 License 16,394 884 9,395 — 26,673 Total segment revenues 127,134 55,754 26,478 — 209,366 Segment operating expense (90,228 ) (14,736 ) (28,554 ) (20,773 ) (154,291 ) Segment operating income (loss) $ 36,906 $ 41,018 $ (2,076 ) $ (20,773 ) 55,075 Unallocated share-based compensation expense (12,166 ) Unallocated amortization expense (3,599 ) Unallocated restructuring and acquisition-related (2,256 ) Operating income 37,054 Unallocated interest expense, net (7,360 ) Unallocated other income, net 770 Income before income taxes $ 30,464 Depreciation expense $ 3,734 $ 258 $ 834 $ 621 $ 5,447 Nine Months Ended June 30, 2016 Applications Scores Tools Unallocated Corporate Expenses Total (In thousands) Segment revenues: Transactional and maintenance $ 244,659 $ 174,263 $ 32,779 — $ 451,701 Professional services 95,405 2,682 19,711 — 117,798 License 43,559 1,303 31,171 — 76,033 Total segment revenues 383,623 178,248 83,661 — 645,532 Segment operating expense (267,924 ) (42,580 ) (82,890 ) (75,184 ) (468,578 ) Segment operating income $ 115,699 $ 135,668 $ 771 $ (75,184 ) 176,954 Unallocated share-based compensation expense (41,704 ) Unallocated amortization expense (10,573 ) Operating income 124,677 Unallocated interest expense, net (20,320 ) Unallocated other income, net 1,853 Income before income taxes $ 106,210 Depreciation expense $ 8,413 $ 573 $ 2,582 $ 986 $ 12,554 Nine Months Ended June 30, 2015 Applications Scores Tools Unallocated Corporate Expenses Total (In thousands) Segment revenues: Transactional and maintenance $ 238,597 $ 145,006 $ 31,185 — $ 414,788 Professional services 90,500 2,369 18,273 — 111,142 License 47,923 2,257 29,915 — 80,095 Total segment revenues 377,020 149,632 79,373 — 606,025 Segment operating expense (274,157 ) (42,246 ) (86,080 ) (62,145 ) (464,628 ) Segment operating income (loss) $ 102,863 $ 107,386 $ (6,707 ) $ (62,145 ) 141,397 Unallocated share-based compensation expense (32,762 ) Unallocated amortization expense (10,046 ) Unallocated restructuring and acquisition-related (2,256 ) Operating income 96,333 Unallocated interest expense, net (22,283 ) Unallocated other income, net 771 Income before income taxes $ 74,821 Depreciation expense $ 10,948 $ 702 $ 2,424 $ 1,973 $ 16,047 |
Contingencies
Contingencies | 9 Months Ended |
Jun. 30, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Contingencies | Contingencies We are in disputes with certain customers regarding amounts owed in connection with the sale of certain of our products and services. We also have had claims asserted by former employees relating to compensation and other employment matters. We are also involved in various other claims and legal actions arising in the ordinary course of business. We record litigation accruals for legal matters which are both probable and estimable. For legal proceedings for which there is a reasonable possibility of loss (meaning those losses for which the likelihood is more than remote but less than probable), we have determined we do not have material exposure on an aggregate basis. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Jun. 30, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent Events In July 2016, our Board of Directors approved a new stock repurchase program following the termination of a similar program that was approved in August 2014. The new program is open-ended and authorizes repurchases of shares of our common stock up to an aggregate cost of $250.0 million in the open market or in negotiated transactions. |
Nature of Business (Policies)
Nature of Business (Policies) | 9 Months Ended |
Jun. 30, 2016 | |
Accounting Policies [Abstract] | |
Fair Isaac Corporation | Fair Isaac Corporation Incorporated under the laws of the State of Delaware, Fair Isaac Corporation (“FICO”) is a provider of analytic, software and data management products and services that enable businesses to automate, improve and connect decisions. FICO provides a range of analytical solutions, credit scoring and credit account management products and services to banks, credit reporting agencies, credit card processing agencies, insurers, retailers, telecommunications providers, pharmaceutical companies, healthcare organizations, public agencies and organizations in other industries. In these condensed consolidated financial statements, Fair Isaac Corporation is referred to as “FICO,” “we,” “us,” “our,” or “the Company.” |
Principles of Consolidation and Basis of Presentation | Principles of Consolidation and Basis of Presentation We have prepared the accompanying unaudited interim condensed consolidated financial statements in accordance with the instructions to Form 10-Q and the applicable accounting guidance. Consequently, we have not necessarily included in this Form 10-Q all information and footnotes required for audited financial statements. In our opinion, the accompanying unaudited interim condensed consolidated financial statements in this Form 10-Q reflect all adjustments (consisting only of normal recurring adjustments, except as otherwise indicated) necessary for a fair presentation of our financial position and results of operations. These unaudited condensed consolidated financial statements and notes thereto should be read in conjunction with our audited consolidated financial statements and notes thereto presented in our Annual Report on Form 10-K for the year ended September 30, 2015 . The interim financial information contained in this report is not necessarily indicative of the results to be expected for any other interim period or for the entire fiscal year. The condensed consolidated financial statements include the accounts of FICO and its subsidiaries. All intercompany accounts and transactions have been eliminated. |
Use of Estimates | Use of Estimates We make estimates and assumptions that affect the amounts reported in the financial statements and the disclosures made in the accompanying notes. For example, we use estimates in determining the collectibility of accounts receivable; the appropriate levels of various accruals; labor hours in connection with fixed-fee service contracts; the amount of our tax provision and the realizability of deferred tax assets. We also use estimates in determining the remaining economic lives and carrying values of acquired intangible assets, property and equipment, and other long-lived assets. In addition, we use assumptions to estimate the fair value of reporting units and share-based compensation. Actual results may differ from our estimates. |
New Accounting Pronouncements Recently Issued or Adopted | New Accounting Pronouncements Recently Issued or Adopted In March 2016, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2016-09, “ Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accountin g” (“ASU 2016-09”). ASU 2016-09 simplifies several aspects of the accounting for share-based payment transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. ASU 2016-09 is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2016, which means it will be effective for our fiscal year beginning October 1, 2017. Early adoption is permitted. We are currently evaluating the timing of our adoption and the impact that the updated standard will have on our consolidated financial statements. In February 2016, the FASB issued ASU No. 2016-02, “ Leases (Topic 842) ” (“ASU 2016-02”), which requires lessees to put most leases on their balance sheets but recognize the expenses on their income statements in a manner similar to current practice. ASU 2016-02 states that a lessee would recognize a lease liability for the obligation to make lease payments and a right-to-use asset for the right to use the underlying asset for the lease term. ASU 2016-02 is effective for fiscal years and interim periods within those fiscal years beginning after December 15, 2018, which means it will be effective for our fiscal year beginning October 1, 2019. Early adoption is permitted. We are currently evaluating the timing of our adoption and the impact that the updated standard will have on our consolidated financial statements. In May 2014, the FASB issued ASU No. 2014-09, “ Revenue from Contracts with Customers (Topic 606) ” (“ASU 2014-09”). ASU 2014-09 requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods or services to customers. ASU 2014-09 will replace most existing revenue recognition guidance in U.S. Generally Accepted Accounting Principles when it becomes effective and permits the use of either the retrospective or cumulative effect transition method. The guidance also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts. In August 2015, the FASB issued ASU No. 2015-14, “Deferral of the Effective Date” (“ASU 2015-14”), which defers the effective date for ASU 2014-09 by one year. For public entities, the guidance in ASU 2014-09 will be effective for annual reporting periods beginning after December 15, 2017 (including interim reporting periods within those periods), which means it will be effective for our fiscal year beginning October 1, 2018. Early adoption is permitted to the original effective date of December 15, 2016 (including interim reporting periods within those periods). We have not yet selected a transition method and we are currently evaluating the impact that the updated standard will have on our consolidated financial statements. In April 2015, the FASB issued ASU No. 2015-03, “ Simplifying the Presentation of Debt Issuance ” (“ASU 2015-03”), which changes the presentation of debt issuance costs in financial statements. Under ASU 2015-03, an entity presents such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. ASU 2015-03 is effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2015, which means it will be effective for our fiscal year beginning October 1, 2016. Early adoption is permitted. We do not believe that adoption of ASU 2015-03 will have a significant impact on our consolidated financial statements. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value, Assets Measured on Recurring Basis | The following tables represent financial assets that we measured at fair value on a recurring basis at June 30, 2016 and September 30, 2015 : June 30, 2016 Active Markets for Identical Instruments (Level 1) Fair Value as of June 30, 2016 (In thousands) Assets: Cash equivalents (1) $ 440 $ 440 Marketable securities (2) 10,645 10,645 Total $ 11,085 $ 11,085 September 30, 2015 Active Markets for Fair Value as of September 30, 2015 (In thousands) Assets: Cash equivalents (1) $ 439 $ 439 Marketable securities (2) 9,567 9,567 Total $ 10,006 $ 10,006 (1) Included in cash and cash equivalents on our condensed consolidated balance sheet at June 30, 2016 and September 30, 2015 . Not included in these tables are cash deposits of $117.7 million and $85.7 million at June 30, 2016 and September 30, 2015 , respectively. (2) Represents securities held under a supplemental retirement and savings plan for senior management employees, which are distributed upon termination or retirement of the employees. Included in marketable securities available for sale on our condensed consolidated balance sheet at June 30, 2016 and September 30, 2015 . |
Derivative Financial Instrume23
Derivative Financial Instruments (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of Notional Amounts of Outstanding Derivative Positions | The following tables summarize our outstanding foreign currency forward contracts, by currency, at June 30, 2016 and September 30, 2015 : June 30, 2016 Contract Amount Fair Value Foreign Currency US$ US$ (In thousands) Sell foreign currency: Canadian dollar (CAD) CAD 1,000 $ 774 $ — Euro (EUR) EUR 4,850 $ 5,387 $ — Buy foreign currency: British pound (GBP) GBP 4,580 $ 6,150 $ — September 30, 2015 Contract Amount Fair Value Foreign Currency US$ US$ (In thousands) Sell foreign currency: Canadian dollar (CAD) CAD 2,750 $ 2,045 $ — Euro (EUR) EUR 5,600 $ 6,296 $ — Buy foreign currency: British pound (GBP) GBP 6,943 $ 10,550 $ — |
Schedule of Derivative Instruments, Gain (Loss) in Statement of Financial Performance | Gains (losses) on derivative financial instruments are recorded in our condensed consolidated statements of income and comprehensive income as a component of other income, net, and consisted of the following: Quarter Ended June 30, Nine Months Ended June 30, 2016 2015 2016 2015 (In thousands) Gains (losses) on foreign currency forward contracts $ (1,018 ) $ 548 $ (2,273 ) $ 209 |
Goodwill and Intangible Assets
Goodwill and Intangible Assets (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Amortization Expense | Amortization expense associated with our intangible assets, which has been reflected as a separate operating expense caption within the accompanying condensed consolidated statements of income and comprehensive income, consisted of the following: Quarter Ended June 30, Nine Months Ended June 30, 2016 2015 2016 2015 (In thousands) Cost of revenues $ 1,805 $ 1,919 $ 5,552 $ 5,656 Selling, general and administrative expenses 1,681 1,680 5,021 4,390 $ 3,486 $ 3,599 $ 10,573 $ 10,046 |
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense | Estimated future intangible asset amortization expense associated with intangible assets existing at June 30, 2016 , was as follows (in thousands): Year Ended September 30, 2016 (excluding the nine months ended June 30, 2016) $ 3,429 2017 12,968 2018 6,388 2019 5,873 2020 3,626 Thereafter 4,928 $ 37,212 |
Schedule of Goodwill | The following table summarizes changes to goodwill during the nine months ended June 30, 2016 , both in total and as allocated to our segments: Applications Scores Tools Total (In thousands) Balance at September 30, 2015 $ 596,765 $ 146,648 $ 71,337 $ 814,750 Addition from acquisitions 3,857 — — 3,857 Adjustment related to prior acquisitions 283 — — 283 Foreign currency translation adjustment (14,885 ) — (1,803 ) (16,688 ) Balance at June 30, 2016 $ 586,020 $ 146,648 $ 69,534 $ 802,202 |
Composition of Certain Financ25
Composition of Certain Financial Statement Captions (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Property and Equipment | The following table summarizes property and equipment, and the related accumulated depreciation and amortization, at June 30, 2016 and September 30, 2015 : June 30, September 30, (In thousands) Property and equipment $ 122,687 $ 109,860 Less: accumulated depreciation and amortization (81,581 ) (71,652 ) $ 41,106 $ 38,208 |
Restructuring Expenses (Tables)
Restructuring Expenses (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Restructuring and Related Activities [Abstract] | |
Schedule of Restructuring and Related Costs | The following table summarizes our restructuring accruals and certain FICO facility closures. The current portion and non-current portion is recorded in other accrued current liabilities and other long-term liabilities, respectively, within the accompanying condensed consolidated balance sheets. The balance for all the facilities charges will be paid by the end of our fiscal 2020. Accrual at Cash Payments Accrual at September 30, 2015 June 30, 2016 (In thousands) Facilities charges $ 12,995 $ (2,354 ) $ 10,641 Employee separation 2,405 (2,405 ) — 15,400 $ (4,759 ) 10,641 Less: current portion (5,570 ) (3,980 ) Non-current $ 9,830 $ 6,661 |
Earnings per Share (Tables)
Earnings per Share (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Reconciliation of Numerators and Denominators of Basic and Diluted Earnings Per Share | The following table presents reconciliations for the numerators and denominators of basic and diluted earnings per share (“EPS”) for the quarters and nine months ended June 30, 2016 and 2015 : Quarter Ended June 30, Nine Months Ended June 30, 2016 2015 2016 2015 (In thousands, except per share data) Numerator for diluted and basic earnings per share: Net Income $ 34,987 $ 19,906 $ 77,344 $ 53,183 Denominator - share: Basic weighted-average shares 31,149 31,118 31,201 31,465 Effect of dilutive securities 1,164 1,245 1,136 1,183 Diluted weighted-average shares 32,313 32,363 32,337 32,648 Earnings per share: Basic $ 1.12 $ 0.64 $ 2.48 $ 1.69 Diluted $ 1.08 $ 0.62 $ 2.39 $ 1.63 |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Schedule of Segment Reporting Information, by Segment | The following tables summarize segment information for the quarters and nine months ended June 30, 2016 and 2015 : Quarter Ended June 30, 2016 Applications Scores Tools Unallocated Corporate Expenses Total (In thousands) Segment revenues: Transactional and maintenance $ 82,925 $ 59,781 $ 11,180 $ — $ 153,886 Professional services 36,560 822 6,922 — 44,304 License 22,080 527 17,981 — 40,588 Total segment revenues 141,565 61,130 36,083 — 238,778 Segment operating expense (92,532 ) (14,321 ) (30,476 ) (29,240 ) (166,569 ) Segment operating income $ 49,033 $ 46,809 $ 5,607 $ (29,240 ) 72,209 Unallocated share-based compensation expense (13,404 ) Unallocated amortization expense (3,486 ) Operating income 55,319 Unallocated interest expense, net (6,781 ) Unallocated other income, net 1,752 Income before income taxes $ 50,290 Depreciation expense $ 2,961 $ 211 $ 947 $ 354 $ 4,473 Quarter Ended June 30, 2015 Applications Scores Tools Unallocated Corporate Expenses Total (In thousands) Segment revenues: Transactional and maintenance $ 79,731 $ 54,255 $ 10,709 $ — $ 144,695 Professional services 31,009 615 6,374 — 37,998 License 16,394 884 9,395 — 26,673 Total segment revenues 127,134 55,754 26,478 — 209,366 Segment operating expense (90,228 ) (14,736 ) (28,554 ) (20,773 ) (154,291 ) Segment operating income (loss) $ 36,906 $ 41,018 $ (2,076 ) $ (20,773 ) 55,075 Unallocated share-based compensation expense (12,166 ) Unallocated amortization expense (3,599 ) Unallocated restructuring and acquisition-related (2,256 ) Operating income 37,054 Unallocated interest expense, net (7,360 ) Unallocated other income, net 770 Income before income taxes $ 30,464 Depreciation expense $ 3,734 $ 258 $ 834 $ 621 $ 5,447 Nine Months Ended June 30, 2016 Applications Scores Tools Unallocated Corporate Expenses Total (In thousands) Segment revenues: Transactional and maintenance $ 244,659 $ 174,263 $ 32,779 — $ 451,701 Professional services 95,405 2,682 19,711 — 117,798 License 43,559 1,303 31,171 — 76,033 Total segment revenues 383,623 178,248 83,661 — 645,532 Segment operating expense (267,924 ) (42,580 ) (82,890 ) (75,184 ) (468,578 ) Segment operating income $ 115,699 $ 135,668 $ 771 $ (75,184 ) 176,954 Unallocated share-based compensation expense (41,704 ) Unallocated amortization expense (10,573 ) Operating income 124,677 Unallocated interest expense, net (20,320 ) Unallocated other income, net 1,853 Income before income taxes $ 106,210 Depreciation expense $ 8,413 $ 573 $ 2,582 $ 986 $ 12,554 Nine Months Ended June 30, 2015 Applications Scores Tools Unallocated Corporate Expenses Total (In thousands) Segment revenues: Transactional and maintenance $ 238,597 $ 145,006 $ 31,185 — $ 414,788 Professional services 90,500 2,369 18,273 — 111,142 License 47,923 2,257 29,915 — 80,095 Total segment revenues 377,020 149,632 79,373 — 606,025 Segment operating expense (274,157 ) (42,246 ) (86,080 ) (62,145 ) (464,628 ) Segment operating income (loss) $ 102,863 $ 107,386 $ (6,707 ) $ (62,145 ) 141,397 Unallocated share-based compensation expense (32,762 ) Unallocated amortization expense (10,046 ) Unallocated restructuring and acquisition-related (2,256 ) Operating income 96,333 Unallocated interest expense, net (22,283 ) Unallocated other income, net 771 Income before income taxes $ 74,821 Depreciation expense $ 10,948 $ 702 $ 2,424 $ 1,973 $ 16,047 |
Business Combinations - Additio
Business Combinations - Additional Information (Details) - USD ($) $ in Thousands | May 19, 2016 | Jun. 30, 2016 | Sep. 30, 2015 |
Business Acquisition [Line Items] | |||
Goodwill | $ 802,202 | $ 814,750 | |
Applications | |||
Business Acquisition [Line Items] | |||
Goodwill | $ 586,020 | $ 596,765 | |
QuadMetrics | |||
Business Acquisition [Line Items] | |||
Common stock acquired (percent) | 100.00% | ||
Cash | $ 5,700 | ||
Intangible assets | $ 2,000 | ||
Weighted average useful life | 4 years | ||
QuadMetrics | Applications | |||
Business Acquisition [Line Items] | |||
Goodwill | $ 3,900 |
Fair Value Measurements - Fina
Fair Value Measurements - Financial Assets Measured at Fair Value on Recurring Basis (Detail) - USD ($) $ in Thousands | Jun. 30, 2016 | Sep. 30, 2015 | |
Assets: | |||
Marketable securities available-for-sale | $ 10,645 | $ 9,567 | |
Cash deposits | 117,700 | 85,700 | |
Fair Value, Measurements, Recurring | |||
Assets: | |||
Cash equivalents | [1] | 440 | 439 |
Marketable securities available-for-sale | [2] | 10,645 | 9,567 |
Total | 11,085 | 10,006 | |
Fair Value, Measurements, Recurring | Active Markets for Identical Instruments (Level 1) | |||
Assets: | |||
Cash equivalents | [1] | 440 | 439 |
Marketable securities available-for-sale | [2] | 10,645 | 9,567 |
Total | $ 11,085 | $ 10,006 | |
[1] | Included in cash and cash equivalents on our condensed consolidated balance sheet at June 30, 2016 and September 30, 2015. Not included in these tables are cash deposits of $117.7 million and $85.7 million at June 30, 2016 and September 30, 2015, respectively. | ||
[2] | Represents securities held under a supplemental retirement and savings plan for senior management employees, which are distributed upon termination or retirement of the employees. Included in marketable securities available for sale on our condensed consolidated balance sheet at June 30, 2016 and September 30, 2015. |
Derivative Financial Instrume31
Derivative Financial Instruments - Additional Information (Detail) - USD ($) | 9 Months Ended | |
Jun. 30, 2016 | Sep. 30, 2015 | |
Derivative [Line Items] | ||
Short-term forward contracts, average maturities at inception | 3 months | |
Foreign currency forward contracts | ||
Derivative [Line Items] | ||
Forward foreign currency contracts fair value | $ 0 | $ 0 |
Derivative Financial Instrume32
Derivative Financial Instruments - Summary of Outstanding Forward Foreign Currency Contracts by Currency (Detail) € in Thousands, £ in Thousands, CAD in Thousands, $ in Thousands | Jun. 30, 2016CAD | Jun. 30, 2016GBP (£) | Jun. 30, 2016EUR (€) | Jun. 30, 2016USD ($) | Sep. 30, 2015CAD | Sep. 30, 2015GBP (£) | Sep. 30, 2015EUR (€) | Sep. 30, 2015USD ($) |
Foreign Exchange Contracts to Sell Canadian Dollar for US Dollar | ||||||||
Derivative [Line Items] | ||||||||
Fair value of forward foreign currency contracts to sell and buy foreign currency | $ 0 | $ 0 | ||||||
Foreign Exchange Contracts to Sell Canadian Dollar for US Dollar | Foreign currency forward contracts | Short | Not Designated as Hedging Instrument | ||||||||
Derivative [Line Items] | ||||||||
Contract amount of forward foreign currency contracts | CAD 1,000 | 774 | CAD 2,750 | 2,045 | ||||
Foreign Exchange Contracts To Sell European Euro for US Dollar | ||||||||
Derivative [Line Items] | ||||||||
Fair value of forward foreign currency contracts to sell and buy foreign currency | 0 | 0 | ||||||
Foreign Exchange Contracts To Sell European Euro for US Dollar | Foreign currency forward contracts | Short | Not Designated as Hedging Instrument | ||||||||
Derivative [Line Items] | ||||||||
Contract amount of forward foreign currency contracts | € 4,850 | 5,387 | € 5,600 | 6,296 | ||||
Foreign Exchange Contracts To Purchase British Pounds With US Dollars | ||||||||
Derivative [Line Items] | ||||||||
Fair value of forward foreign currency contracts to sell and buy foreign currency | 0 | 0 | ||||||
Foreign Exchange Contracts To Purchase British Pounds With US Dollars | Foreign currency forward contracts | Short | Not Designated as Hedging Instrument | ||||||||
Derivative [Line Items] | ||||||||
Contract amount of forward foreign currency contracts | £ 4,580 | $ 6,150 | £ 6,943 | $ 10,550 |
Derivative Financial Instrume33
Derivative Financial Instruments - Gains (Losses) on Derivative Financial Instruments Recorded in Consolidated Statements of Income (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Foreign currency forward contracts | ||||
Derivative [Line Items] | ||||
Gains (losses) on foreign currency forward contracts | $ (1,018) | $ 548 | $ (2,273) | $ 209 |
Goodwill and Intangible Asset34
Goodwill and Intangible Assets - Amortization Expense Associated with Intangible Assets (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | ||
Finite-Lived Intangible Assets [Line Items] | |||||
Amortization expense of intangible assets | [1] | $ 3,486 | $ 3,599 | $ 10,573 | $ 10,046 |
Cost of revenues | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Amortization expense of intangible assets | 1,805 | 1,919 | 5,552 | 5,656 | |
Selling, general and administrative expenses | |||||
Finite-Lived Intangible Assets [Line Items] | |||||
Amortization expense of intangible assets | $ 1,681 | $ 1,680 | $ 5,021 | $ 4,390 | |
[1] | Cost of revenues and selling, general and administrative expenses exclude the amortization of intangible assets. See Note 5. |
Goodwill and Intangible Asset35
Goodwill and Intangible Assets - Additional Information (Detail) - USD ($) $ in Millions | Jun. 30, 2016 | Sep. 30, 2015 |
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Intangible assets, gross | $ 150.1 | $ 154.2 |
Goodwill and Intangible Asset36
Goodwill and Intangible Assets - Estimated Future Intangible Asset Amortization Expense (Detail) - USD ($) $ in Thousands | Jun. 30, 2016 | Sep. 30, 2015 |
Estimated future intangible asset amortization expense | ||
2016 (excluding the nine months ended June 30, 2016) | $ 3,429 | |
2,017 | 12,968 | |
2,018 | 6,388 | |
2,019 | 5,873 | |
2,020 | 3,626 | |
Thereafter | 4,928 | |
Total | $ 37,212 | $ 47,321 |
Goodwill and Intangible Asset37
Goodwill and Intangible Assets - Summary of Changes to Goodwill (Detail) $ in Thousands | 9 Months Ended |
Jun. 30, 2016USD ($) | |
Goodwill [Roll Forward] | |
Balance at September 30, 2015 | $ 814,750 |
Addition from acquisitions | 3,857 |
Adjustment related to prior acquisitions | 283 |
Foreign currency translation adjustment | (16,688) |
Balance at June 30, 2016 | 802,202 |
Applications | |
Goodwill [Roll Forward] | |
Balance at September 30, 2015 | 596,765 |
Addition from acquisitions | 3,857 |
Adjustment related to prior acquisitions | 283 |
Foreign currency translation adjustment | (14,885) |
Balance at June 30, 2016 | 586,020 |
Scores | |
Goodwill [Roll Forward] | |
Balance at September 30, 2015 | 146,648 |
Addition from acquisitions | 0 |
Adjustment related to prior acquisitions | 0 |
Foreign currency translation adjustment | 0 |
Balance at June 30, 2016 | 146,648 |
Tools | |
Goodwill [Roll Forward] | |
Balance at September 30, 2015 | 71,337 |
Addition from acquisitions | 0 |
Adjustment related to prior acquisitions | 0 |
Foreign currency translation adjustment | (1,803) |
Balance at June 30, 2016 | $ 69,534 |
Composition of Certain Financ38
Composition of Certain Financial Statement Captions - Property and Equipment (Detail) - USD ($) $ in Thousands | Jun. 30, 2016 | Sep. 30, 2015 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Property and equipment | $ 122,687 | $ 109,860 |
Less: accumulated depreciation and amortization | (81,581) | (71,652) |
Total | $ 41,106 | $ 38,208 |
Revolving Line of Credit - Addi
Revolving Line of Credit - Additional Information (Detail) | 9 Months Ended |
Jun. 30, 2016USD ($) | |
Line of Credit Facility [Line Items] | |
Unsecured revolving line of credit | $ 400,000,000 |
Revolving credit facility, expiration date | Dec. 30, 2019 |
Revolving credit facility, interest rate description | Interest on amounts borrowed under the credit facility is based on (i) a base rate, which is the greater of (a) the prime rate, (b) the Federal Funds rate plus 0.500% and (c) the one-month LIBOR rate plus 1.000%, plus, in each case, an applicable margin, or (ii) an adjusted LIBOR rate plus an applicable margin. The applicable margin for base rate borrowings ranges from 0% to 0.875% and for LIBOR borrowings ranges from 1.000% to 1.875%, and is determined based on our consolidated leverage ratio |
Credit facility restrictive covenant, minimum fixed charge ratio | 2.5 |
Credit facility restrictive covenant, maximum consolidated leverage ratio | 3 |
Credit facility restrictive covenant, maximum consolidated leverage ratio step up | 3.5 |
Borrowings outstanding | $ 225,000,000 |
Interest rate of borrowings outstanding | 1.836% |
Long-term Debt | |
Line of Credit Facility [Line Items] | |
Borrowings outstanding | $ 200,000,000 |
Federal Fund Rate | |
Line of Credit Facility [Line Items] | |
Debt instrument basis spread on variable rate | 0.50% |
Libor | |
Line of Credit Facility [Line Items] | |
Debt instrument basis spread on variable rate | 1.00% |
Libor | Minimum | |
Line of Credit Facility [Line Items] | |
Debt instrument basis spread on variable rate | 1.00% |
Libor | Maximum | |
Line of Credit Facility [Line Items] | |
Debt instrument basis spread on variable rate | 1.875% |
Base Rate | Minimum | |
Line of Credit Facility [Line Items] | |
Debt instrument basis spread on variable rate | 0.00% |
Base Rate | Maximum | |
Line of Credit Facility [Line Items] | |
Debt instrument basis spread on variable rate | 0.875% |
Senior Notes - Additional Infor
Senior Notes - Additional Information (Detail) | Jul. 14, 2010USD ($)Contract | May 07, 2008USD ($)Contract | Jun. 30, 2016USD ($) | Sep. 30, 2015USD ($) |
Debt Instrument [Line Items] | ||||
Senior Notes, weighted average interest rate | 1.836% | |||
Carrying value of Senior Notes | $ 376,000,000 | $ 376,000,000 | ||
Fair value of Senior Notes | $ 397,800,000 | $ 401,600,000 | ||
May 2008 Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Senior Notes issued in a private placement to a group of institutional investors | $ 275,000,000 | |||
Number of series of Senior Notes issued | Contract | 4 | |||
Senior Notes, weighted average interest rate | 7.20% | |||
Senior Notes, weighted average maturity (in years) | 10 years | |||
May 2008 Senior Notes | Minimum | ||||
Debt Instrument [Line Items] | ||||
Senior Notes, maturity (in years) | 5 years | |||
May 2008 Senior Notes | Maximum | ||||
Debt Instrument [Line Items] | ||||
Senior Notes, maturity (in years) | 10 years | |||
July 2010 Senior Notes | ||||
Debt Instrument [Line Items] | ||||
Senior Notes issued in a private placement to a group of institutional investors | $ 245,000,000 | |||
Number of series of Senior Notes issued | Contract | 4 | |||
Senior Notes, weighted average interest rate | 5.20% | |||
Senior Notes, weighted average maturity (in years) | 8 years | |||
July 2010 Senior Notes | Minimum | ||||
Debt Instrument [Line Items] | ||||
Senior Notes, maturity (in years) | 6 years | |||
July 2010 Senior Notes | Maximum | ||||
Debt Instrument [Line Items] | ||||
Senior Notes, maturity (in years) | 10 years |
Restructuring Expenses - Summa
Restructuring Expenses - Summary of Restructuring Accruals and Certain Facility Closures (Detail) - USD ($) $ in Thousands | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2016 | Sep. 30, 2015 | |
Restructuring Reserve [Roll Forward] | |||
Accrual at September 30, 2015 | $ 15,400 | ||
Cash Payments | (4,759) | ||
Accrual at June 30, 2016 | 15,400 | $ 10,641 | $ 15,400 |
Accrual at June 30, 2016 | 10,641 | ||
Less: current portion | (3,980) | (5,570) | |
Non-current | 6,661 | 9,830 | |
Facilities charges | |||
Restructuring Reserve [Roll Forward] | |||
Accrual at September 30, 2015 | 12,995 | ||
Cash Payments | (2,354) | ||
Accrual at June 30, 2016 | 12,995 | 10,641 | 12,995 |
Accrual at June 30, 2016 | 10,641 | ||
Employee separation | |||
Restructuring Reserve [Roll Forward] | |||
Accrual at September 30, 2015 | 2,405 | ||
Cash Payments | (2,405) | ||
Accrual at June 30, 2016 | 2,405 | $ 0 | $ 2,405 |
Accrual at June 30, 2016 | $ 0 |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) $ in Millions | 3 Months Ended | 9 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Sep. 30, 2015 | |
Income Tax Disclosure [Abstract] | |||||
Effective income tax rate | 30.40% | 34.70% | 27.20% | 28.90% | |
Unrecognized tax benefits, uncertain tax positions | $ 6.2 | $ 6.2 | $ 4.6 | ||
Unrecognized tax benefits, accrued interest | $ 0.3 | $ 0.3 | $ 0.2 |
Earnings per Share - Reconcili
Earnings per Share - Reconciliation of Numerators and Denominators of Basic and Diluted Earnings Per Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Numerator for diluted and basic earnings per share: | ||||
Net income | $ 34,987 | $ 19,906 | $ 77,344 | $ 53,183 |
Denominator - share: | ||||
Basic weighted-average shares (in shares) | 31,149 | 31,118 | 31,201 | 31,465 |
Effect of dilutive securities (in shares) | 1,164 | 1,245 | 1,136 | 1,183 |
Diluted weighted-average shares (in shares) | 32,313 | 32,363 | 32,337 | 32,648 |
Earnings per share: | ||||
Basic (in dollars per share) | $ 1.12 | $ 0.64 | $ 2.48 | $ 1.69 |
Diluted (in dollars per share) | $ 1.08 | $ 0.62 | $ 2.39 | $ 1.63 |
Earnings per Share - Additional
Earnings per Share - Additional Information (Detail) - shares | 3 Months Ended | 9 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Earnings Per Share [Abstract] | ||||
Options to purchase shares of common stock excluded in the computation of diluted earnings per share because their inclusion would be antidilutive (in shares) | 0 | 0 | 12,003 | 179,850 |
Segment Information - Additiona
Segment Information - Additional Information (Detail) | 9 Months Ended |
Jun. 30, 2016Segment | |
Segment Reporting [Abstract] | |
Number of operating segments | 3 |
Number of reportable segments | 3 |
Segment Information - Summary
Segment Information - Summary of Segment Information (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | ||
Segment revenues: | |||||
Transactional and maintenance | $ 153,886 | $ 144,695 | $ 451,701 | $ 414,788 | |
Professional services | 44,304 | 37,998 | 117,798 | 111,142 | |
License | 40,588 | 26,673 | 76,033 | 80,095 | |
Total revenues | 238,778 | 209,366 | 645,532 | 606,025 | |
Segment operating expense | (183,459) | (172,312) | (520,855) | (509,692) | |
Segment operating income (loss) | 55,319 | 37,054 | 124,677 | 96,333 | |
Unallocated share-based compensation expense | (13,404) | (12,166) | (41,704) | (32,762) | |
Unallocated amortization expense | [1] | (3,486) | (3,599) | (10,573) | (10,046) |
Unallocated restructuring and acquisition-related | 0 | (2,256) | 0 | (2,256) | |
Unallocated interest expense | (6,781) | (7,360) | (20,320) | (22,283) | |
Unallocated other income, net | 1,752 | 770 | 1,853 | 771 | |
Income before income taxes | 50,290 | 30,464 | 106,210 | 74,821 | |
Depreciation expense | 4,473 | 5,447 | 12,554 | 16,047 | |
Operating Segments | |||||
Segment revenues: | |||||
Segment operating expense | (166,569) | (154,291) | (468,578) | (464,628) | |
Segment operating income (loss) | 72,209 | 55,075 | 176,954 | 141,397 | |
Unallocated Corporate Expenses | |||||
Segment revenues: | |||||
Segment operating expense | (29,240) | (20,773) | (75,184) | (62,145) | |
Segment operating income (loss) | (29,240) | (20,773) | (75,184) | (62,145) | |
Depreciation expense | 354 | 621 | 986 | 1,973 | |
Applications | Operating Segments | |||||
Segment revenues: | |||||
Transactional and maintenance | 82,925 | 79,731 | 244,659 | 238,597 | |
Professional services | 36,560 | 31,009 | 95,405 | 90,500 | |
License | 22,080 | 16,394 | 43,559 | 47,923 | |
Total revenues | 141,565 | 127,134 | 383,623 | 377,020 | |
Segment operating expense | (92,532) | (90,228) | (267,924) | (274,157) | |
Segment operating income (loss) | 49,033 | 36,906 | 115,699 | 102,863 | |
Depreciation expense | 2,961 | 3,734 | 8,413 | 10,948 | |
Scores | Operating Segments | |||||
Segment revenues: | |||||
Transactional and maintenance | 59,781 | 54,255 | 174,263 | 145,006 | |
Professional services | 822 | 615 | 2,682 | 2,369 | |
License | 527 | 884 | 1,303 | 2,257 | |
Total revenues | 61,130 | 55,754 | 178,248 | 149,632 | |
Segment operating expense | (14,321) | (14,736) | (42,580) | (42,246) | |
Segment operating income (loss) | 46,809 | 41,018 | 135,668 | 107,386 | |
Depreciation expense | 211 | 258 | 573 | 702 | |
Tools | Operating Segments | |||||
Segment revenues: | |||||
Transactional and maintenance | 11,180 | 10,709 | 32,779 | 31,185 | |
Professional services | 6,922 | 6,374 | 19,711 | 18,273 | |
License | 17,981 | 9,395 | 31,171 | 29,915 | |
Total revenues | 36,083 | 26,478 | 83,661 | 79,373 | |
Segment operating expense | (30,476) | (28,554) | (82,890) | (86,080) | |
Segment operating income (loss) | 5,607 | (2,076) | 771 | (6,707) | |
Depreciation expense | $ 947 | $ 834 | $ 2,582 | $ 2,424 | |
[1] | Cost of revenues and selling, general and administrative expenses exclude the amortization of intangible assets. See Note 5. |
Subsequent Events - Additional
Subsequent Events - Additional Information (Details) $ in Millions | Jul. 31, 2016USD ($) |
Subsequent Event | |
Subsequent Event [Line Items] | |
Stock repurchase program, authorized amount | $ 250 |