UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 28, 2015
Commission file number 000-49602
SYNAPTICS INCORPORATED
(Exact name of registrant as specified in its charter)
Delaware |
| 77-0118518 |
(State or other jurisdiction of incorporation or organization) |
| (I.R.S. Employer Identification No.) |
1251 McKay Drive
San Jose, California 95131
(Address of principal executive offices) (Zip code)
(408) 904-1100
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
| x |
| Accelerated filer |
| ¨ |
|
|
|
| |||
Non-accelerated filer |
| ¨ (Do not check if a smaller reporting company) |
| Smaller reporting company |
| ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Number of shares of Common Stock outstanding at April 24, 2015: 36,831,918
SYNAPTICS INCORPORATED
QUARTERLY REPORT ON FORM 10-Q
FOR THE QUARTER ENDED MARCH 28, 2015
TABLE OF CONTENTS
|
|
|
|
|
| Page |
|
| |||||
|
|
|
| |||
|
| Item 1. |
|
| 3 | |
|
|
|
| |||
|
|
|
| Condensed Consolidated Balance Sheets—March 31, 2015 and June 30, 2014 |
| 3 |
|
|
|
| |||
|
|
|
|
| 4 | |
|
|
|
| |||
|
|
|
|
| 5 | |
|
|
|
| |||
|
|
|
| Condensed Consolidated Statements of Cash Flows—Nine Months Ended March 31, 2015 and 2014 |
| 6 |
|
|
|
| |||
|
|
|
|
| 7 | |
|
|
|
| |||
|
| Item 2. |
| Management’s Discussion and Analysis of Financial Condition and Results of Operations |
| 20 |
|
|
|
| |||
|
| Item 3. |
|
| 28 | |
|
|
|
| |||
|
| Item 4. |
|
| 29 | |
|
| |||||
|
| |||||
|
|
|
| |||
|
| Item 2. |
|
| 30 | |
|
|
|
| |||
|
| Item 6. |
|
| 31 | |
|
| |||||
| 32 |
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SYNAPTICS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(unaudited)
|
| March 31, |
|
| June 30, |
| ||
|
| 2015 |
|
| 2014 |
| ||
ASSETS |
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
| $ | 380,579 |
|
| $ | 447,205 |
|
Accounts receivable, net of allowances of $1,800 and $883 at March 31, 2015 and June 30, 2014, respectively |
|
| 319,567 |
|
|
| 195,057 |
|
Inventories |
|
| 152,261 |
|
|
| 82,311 |
|
Prepaid expenses and other current assets |
|
| 27,634 |
|
|
| 17,858 |
|
Total current assets |
|
| 880,041 |
|
|
| 742,431 |
|
Property and equipment at cost, net of accumulated depreciation of $66,662 and $49,482 at March 31, 2015 and June 30, 2014, respectively |
|
| 117,692 |
|
|
| 80,849 |
|
Goodwill |
|
| 215,244 |
|
|
| 61,030 |
|
Acquired intangibles, net |
|
| 254,357 |
|
|
| 82,111 |
|
Non-current other assets |
|
| 43,883 |
|
|
| 53,912 |
|
|
| $ | 1,511,217 |
|
| $ | 1,020,333 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 182,021 |
|
| $ | 97,109 |
|
Accrued compensation |
|
| 32,217 |
|
|
| 30,682 |
|
Income taxes payable |
|
| 34,136 |
|
|
| 12,538 |
|
Acquisition-related liabilities |
|
| 42,976 |
|
|
| 57,388 |
|
Other accrued liabilities |
|
| 96,908 |
|
|
| 56,691 |
|
Current portion of long-term debt |
|
| 9,375 |
|
|
| — |
|
Total current liabilities |
|
| 397,633 |
|
|
| 254,408 |
|
Long-term debt, net of issuance costs |
|
| 234,581 |
|
|
| — |
|
Acquisition-related liabilities |
|
| 72,734 |
|
|
| 52,734 |
|
Deferred tax liabilities |
|
| 43,341 |
|
|
| — |
|
Other long-term liabilities |
|
| 14,634 |
|
|
| 12,034 |
|
Total liabilities |
|
| 762,923 |
|
|
| 319,176 |
|
Stockholders' Equity: |
|
|
|
|
|
|
|
|
Common stock: |
|
|
|
|
|
|
|
|
$0.001 par value; 120,000,000 shares authorized, 57,392,290 and 55,911,513 shares issued, and 36,798,673 and 36,863,802 shares outstanding, at March 31, 2015 and June 30, 2014, respectively |
|
| 57 |
|
|
| 56 |
|
Additional paid-in capital |
|
| 819,462 |
|
|
| 740,282 |
|
Treasury stock: 20,593,617 and 19,047,711 common treasury shares at March 31, 2015 and June 30, 2014, respectively, at cost |
|
| (641,022 | ) |
|
| (530,422 | ) |
Accumulated other comprehensive income |
|
| 8,075 |
|
|
| 8,560 |
|
Retained earnings |
|
| 561,722 |
|
|
| 482,681 |
|
Total stockholders' equity |
|
| 748,294 |
|
|
| 701,157 |
|
|
| $ | 1,511,217 |
|
| $ | 1,020,333 |
|
See accompanying notes to condensed consolidated financial statements (unaudited).
3
SYNAPTICS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(in thousands, except per share data)
(unaudited)
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| March 31, |
|
| March 31, |
| ||||||||||
|
| 2015 |
|
| 2014 |
|
| 2015 |
|
| 2014 |
| ||||
Net revenue |
| $ | 477,598 |
|
| $ | 204,271 |
|
| $ | 1,224,044 |
|
| $ | 632,641 |
|
Cost of revenue |
|
| 313,253 |
|
|
| 111,841 |
|
|
| 812,679 |
|
|
| 336,387 |
|
Gross margin |
|
| 164,345 |
|
|
| 92,430 |
|
|
| 411,365 |
|
|
| 296,254 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
| 78,719 |
|
|
| 49,412 |
|
|
| 213,467 |
|
|
| 135,785 |
|
Selling, general, and administrative |
|
| 35,803 |
|
|
| 25,856 |
|
|
| 88,532 |
|
|
| 69,825 |
|
Acquired intangibles amortization |
|
| 4,658 |
|
|
| 262 |
|
|
| 9,577 |
|
|
| 785 |
|
Change in contingent consideration |
|
| (6,688 | ) |
|
| 53,043 |
|
|
| (18,311 | ) |
|
| 56,731 |
|
Total operating expenses |
|
| 112,492 |
|
|
| 128,573 |
|
|
| 293,265 |
|
|
| 263,126 |
|
Operating income/(loss) |
|
| 51,853 |
|
|
| (36,143 | ) |
|
| 118,100 |
|
|
| 33,128 |
|
Interest and other income, net |
|
| 349 |
|
|
| 516 |
|
|
| 1,470 |
|
|
| 1,422 |
|
Interest expense |
|
| (1,317 | ) |
|
| — |
|
|
| (2,529 | ) |
|
| (9 | ) |
Income/(loss) before provision for income taxes |
|
| 50,885 |
|
|
| (35,627 | ) |
|
| 117,041 |
|
|
| 34,541 |
|
Provision for income taxes |
|
| 19,407 |
|
|
| 4,429 |
|
|
| 38,000 |
|
|
| 22,324 |
|
Net income/(loss) |
| $ | 31,478 |
|
| $ | (40,056 | ) |
| $ | 79,041 |
|
| $ | 12,217 |
|
Net income/(loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.86 |
|
| $ | (1.12 | ) |
| $ | 2.15 |
|
| $ | 0.36 |
|
Diluted |
| $ | 0.82 |
|
| $ | (1.12 | ) |
| $ | 2.04 |
|
| $ | 0.33 |
|
Shares used in computing net income/(loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 36,726 |
|
|
| 35,685 |
|
|
| 36,839 |
|
|
| 34,212 |
|
Diluted |
|
| 38,535 |
|
|
| 35,685 |
|
|
| 38,797 |
|
|
| 36,532 |
|
See accompanying notes to condensed consolidated financial statements (unaudited).
4
SYNAPTICS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(in thousands)
(unaudited)
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| March 31, |
|
| March 31, |
| ||||||||||
|
| 2015 |
|
| 2014 |
|
| 2015 |
|
| 2014 |
| ||||
Net income/(loss) |
| $ | 31,478 |
|
| $ | (40,056 | ) |
| $ | 79,041 |
|
| $ | 12,217 |
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized net gain on investments |
|
| 347 |
|
|
| 306 |
|
|
| 561 |
|
|
| 1,597 |
|
Reclassification from accumulated other comprehensive income to interest income for accretion of non-current investments |
|
| (377 | ) |
|
| (278 | ) |
|
| (1,046 | ) |
|
| (751 | ) |
Net current-period other comprehensive income/(loss) |
|
| (30 | ) |
|
| 28 |
|
|
| (485 | ) |
|
| 846 |
|
Comprehensive income/(loss) |
| $ | 31,448 |
|
| $ | (40,028 | ) |
| $ | 78,556 |
|
| $ | 13,063 |
|
See accompanying notes to condensed consolidated financial statements (unaudited).
5
SYNAPTICS INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
|
| Nine Months Ended |
| |||||
|
| March 31, |
| |||||
|
| 2015 |
|
| 2014 |
| ||
Cash flows from operating activities |
|
|
|
|
|
|
|
|
Net income |
| $ | 79,041 |
|
| $ | 12,217 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Share-based compensation costs |
|
| 31,837 |
|
|
| 23,439 |
|
Depreciation and amortization |
|
| 17,251 |
|
|
| 10,353 |
|
Acquired intangibles amortization |
|
| 68,654 |
|
|
| 4,759 |
|
Accretion and remeasurement of contingent consideration liability |
|
| (18,311 | ) |
|
| 56,731 |
|
Deferred taxes |
|
| (13,637 | ) |
|
| 8,483 |
|
Impairment recovery on investments |
|
| (179 | ) |
|
| — |
|
Non-cash interest income |
|
| (1,046 | ) |
|
| (751 | ) |
Amortization of debt issuance costs |
|
| 504 |
|
|
| — |
|
Foreign currency remeasurement gain |
|
| (7,363 | ) |
|
| — |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
| 5,780 |
|
|
| 2,607 |
|
Inventories |
|
| (63,636 | ) |
|
| (18,086 | ) |
Prepaid expenses and other current assets |
|
| 30,929 |
|
|
| (673 | ) |
Other assets |
|
| 8,622 |
|
|
| (8,727 | ) |
Accounts payable |
|
| 26,441 |
|
|
| (5,823 | ) |
Accrued compensation |
|
| (1,750 | ) |
|
| (2,339 | ) |
Income taxes payable |
|
| (7,123 | ) |
|
| (4,259 | ) |
Other accrued liabilities |
|
| 16,518 |
|
|
| 13,172 |
|
Net cash provided by operating activities |
|
| 172,532 |
|
|
| 91,103 |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
|
Proceeds from sales of non-current investments |
|
| 4,900 |
|
|
| — |
|
Acquisition of business, net of cash acquired |
|
| (294,282 | ) |
|
| (19,620 | ) |
Purchases of property and equipment |
|
| (40,864 | ) |
|
| (32,321 | ) |
Net cash used in investing activities |
|
| (330,246 | ) |
|
| (51,941 | ) |
Cash flows from financing activities |
|
|
|
|
|
|
|
|
Payment of acquisition-related liabilities |
|
| (63,761 | ) |
|
| — |
|
Purchases of treasury stock |
|
| (110,600 | ) |
|
| (70,262 | ) |
Proceeds from issuance of shares |
|
| 24,480 |
|
|
| 62,997 |
|
Proceeds from issuance of long-term debt |
|
| 245,367 |
|
|
| — |
|
Payment of debt issuance costs |
|
| (400 | ) |
|
| — |
|
Excess tax benefit from share-based compensation |
|
| 13,223 |
|
|
| 12,946 |
|
Payroll taxes for deferred stock and market stock units |
|
| (12,062 | ) |
|
| (6,406 | ) |
Payment of debt |
|
| (1,875 | ) |
|
| (2,259 | ) |
Net cash provided by/(used in) financing activities |
|
| 94,372 |
|
|
| (2,984 | ) |
Effect of exchange rate changes on cash and cash equivalents |
|
| (3,284 | ) |
|
| — |
|
Net increase/(decrease) in cash and cash equivalents |
|
| (66,626 | ) |
|
| 36,178 |
|
Cash and cash equivalents at beginning of period |
|
| 447,205 |
|
|
| 355,303 |
|
Cash and cash equivalents at end of period |
| $ | 380,579 |
|
| $ | 391,481 |
|
Supplemental disclosures of cash flow information |
|
|
|
|
|
|
|
|
Cash paid for taxes |
| $ | 41,945 |
|
| $ | 15,311 |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Property and equipment received but unpaid |
| $ | 4,833 |
|
| $ | 1,890 |
|
Common stock issued pursuant to acquisition |
| $ | — |
|
| $ | 70,280 |
|
Common stock issued in settlement of contingent consideration liability |
| $ | 21,487 |
|
| $ | 37,499 |
|
See accompanying notes to condensed consolidated financial statements (unaudited).
6
SYNAPTICS INCORPORATED AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission, or the SEC, and U.S. generally accepted accounting principles, or U.S. GAAP. However, certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to SEC rules and regulations. In our opinion, the financial statements include all adjustments, which are of a normal and recurring nature and necessary for the fair presentation of the results of the interim periods presented. The results of operations for the interim periods are not necessarily indicative of the operating results for the full fiscal year or any future period. These financial statements should be read in conjunction with the audited consolidated financial statements and related notes included in our Annual Report on Form 10-K for the fiscal year ended June 28, 2014.
The consolidated financial statements include our financial statements and those of our wholly owned subsidiaries. All significant intercompany balances and transactions have been eliminated upon consolidation.
Our fiscal year is the 52- or 53-week period ending on the last Saturday in June. Our fiscal 2015 and 2014 years are 52-week periods ending on June 27, 2015 and June 28, 2014, respectively. The quarterly fiscal periods presented in this report were 13-week periods for the three months ended March 28, 2015 and March 29, 2014, respectively. For ease of presentation, the accompanying consolidated financial statements have been shown as ending on calendar quarter end dates as of and for all periods presented, unless otherwise indicated.
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition, allowance for doubtful accounts, cost of revenue, inventories, loss on purchase commitments, product warranty, share-based compensation costs, provision for income taxes, deferred income tax asset valuation allowances, uncertain tax positions, goodwill, intangible assets, investments, contingent consideration liabilities, and loss contingencies. We base our estimates on historical experience, applicable laws and regulations, and various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
Foreign Currency Transactions and Foreign Exchange Contracts
We use the U.S. dollar as our functional currency for financial reporting and therefore foreign currency transaction and remeasurement gains and losses are included in results of operations and are primarily the result of revaluing assets and liabilities denominated in a currency other than the functional currency. These foreign currency transactions and remeasurement gains and losses, which primarily related to our recent acquisition of Renesas SP Drivers, Inc., resulted in a net loss of $0.8 million in the three months ended March 28, 2015, and a net gain of $14.1 million in the nine months ended March 28, 2015, and are included in selling, general, and administrative expenses in the condensed consolidated statements of income. Amounts resulting from such foreign currency transactions were not material in the similar prior year periods.
We also enter into foreign currency contracts to manage exposure related to certain foreign currency obligations. The foreign currency contracts are not designated as hedging instruments and, accordingly, are not subject to hedge accounting. In March 2015, we entered into foreign currency forward contracts to purchase Japanese yen, using U.S. dollars. As of March 31, 2015, we had outstanding foreign currency forward contracts totaling ¥6.0 billion for a total of $50.0 million, at an average exchange rate of 120.47. The value date of the foreign currency forward contracts is March 11, 2016. The net fair value of the outstanding foreign currency forward contracts is disclosed in Note 4 Fair Value, and is recorded as an asset under prepaid expenses and other current assets in the condensed consolidated balance sheets. In the three months ended March 31, 2015, we recognized net unrealized gains of $0.7 million on the foreign currency forward contracts, which are recorded in selling, general, and administrative expenses in the condensed consolidated statements of income.
2. Revenue Recognition
We recognize revenue from product sales when there is persuasive evidence that an arrangement exists, delivery has occurred and title has transferred, the price is fixed or determinable, and collection is reasonably assured. We accrue for estimated sales returns,
7
incentives, and other allowances at the time we recognize revenue. Our products contain embedded firmware and software, which together with, or consisting of, our ASIC chip, deliver the essential functionality of our products and, as such, software revenue recognition guidance is not applicable.
3. Net Income/(Loss) Per Share
The computation of basic and diluted net income/(loss) per share was as follows (in thousands, except per share data):
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| March 31, |
|
| March 31, |
| ||||||||||
|
| 2015 |
|
| 2014 |
|
| 2015 |
|
| 2014 |
| ||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income/(loss) |
| $ | 31,478 |
|
| $ | (40,056 | ) |
| $ | 79,041 |
|
| $ | 12,217 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares, basic |
|
| 36,726 |
|
|
| 35,685 |
|
|
| 36,839 |
|
|
| 34,212 |
|
Effect of dilutive share-based awards |
|
| 1,809 |
|
|
| — |
|
|
| 1,958 |
|
|
| 2,320 |
|
Shares, diluted |
|
| 38,535 |
|
|
| 35,685 |
|
|
| 38,797 |
|
|
| 36,532 |
|
Net income/(loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
| $ | 0.86 |
|
| $ | (1.12 | ) |
| $ | 2.15 |
|
| $ | 0.36 |
|
Diluted |
| $ | 0.82 |
|
| $ | (1.12 | ) |
| $ | 2.04 |
|
| $ | 0.33 |
|
Our basic net income/(loss) per share amounts for each period presented have been computed using the weighted average number of shares of common stock outstanding. Our diluted net income per share amounts for each period presented include the weighted average effect of potentially dilutive shares. We use the “treasury stock” method to determine the dilutive effect of our stock options, deferred stock units, or DSUs, and market stock units, or MSUs.
Dilutive net income/(loss) per share amounts do not include the potential weighted average effect of 380,506 and 2,481,307 shares of common stock related to certain share-based awards that were outstanding during the three months ended March 31, 2015 and 2014, respectively, and 370,296 and 356,878 shares of common stock related to certain share-based awards that were outstanding during the nine months ended March 31, 2015 and 2014, respectively. These share-based awards were not included in the computation of diluted net income/(loss) per share because their effect would have been antidilutive.
4. Fair Value
Financial assets and liabilities, measured at fair value on a recurring basis by level within the fair value hierarchy, consisted of the following (in thousands):
|
| March 31, |
|
| June 30, |
| ||||||||||||||
|
| 2015 |
|
| 2014 |
| ||||||||||||||
|
| Level 1 |
|
| Level 2 |
|
| Level 3 |
|
| Level 1 |
|
| Level 3 |
| |||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market funds |
| $ | 347,778 |
|
| $ | — |
|
| $ | — |
|
| $ | 439,675 |
|
| $ | — |
|
Auction rate securities |
|
| — |
|
|
| — |
|
|
| 15,625 |
|
|
| — |
|
|
| 19,785 |
|
Total available-for-sale securities |
| $ | 347,778 |
|
| $ | — |
|
| $ | 15,625 |
|
| $ | 439,675 |
|
| $ | 19,785 |
|
Foreign currency contract assets |
| $ | — |
|
| $ | 693 |
|
| $ | — |
|
| $ | — |
|
| $ | — |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration liabilities recorded for business combinations |
| $ | — |
|
| $ | — |
|
| $ | 55,121 |
|
| $ | — |
|
| $ | 110,122 |
|
In our condensed consolidated balance sheets as of March 31, 2015 and June 30, 2014, money market balances were included in cash and cash equivalents and auction rate securities, or ARS investments, were included in non-current other assets; $600,000 of the ARS investments were included in prepaid expenses and other current assets as of March 31, 2015.
We measure our foreign currency contracts at fair value on a recurring basis. We utilized Level 2 inputs to value the foreign currency forward contracts. Specifically, we utilized quoted prices for similar assets or liabilities in markets that are not active. Key
8
inputs for the foreign currency forward contracts are currency and interest forward rates. The foreign currency contracts were included in prepaid expenses and other current assets as of March 31, 2015.
The contingent consideration liability recorded for business combinations was included in acquisition-related liabilities as of March 31, 2015 and June 30, 2014, respectively.
Changes in fair value of our Level 3 financial assets as of March 31, 2015 were as follows (in thousands):
Balance as of June 30, 2014 |
| $ | 19,785 |
|
Net gain |
|
| 740 |
|
Redemptions |
|
| (4,900 | ) |
Balance as of March 31, 2015 |
| $ | 15,625 |
|
Changes in fair value of our Level 3 contingent consideration liabilities as of March 31, 2015 were as follows (in thousands):
Balance as of June 30, 2014 |
| $ | 110,122 |
|
Cash settlement of contingent consideration liability |
|
| (15,203 | ) |
Issuance of common stock in settlement of liability |
|
| (21,487 | ) |
Accretion and remeasurement |
|
| (18,311 | ) |
Balance as of March 31, 2015 |
| $ | 55,121 |
|
In connection with our acquisition of Validity Sensors, Inc., or Validity, we entered into a contingent consideration arrangement. As of March 31, 2015, we may be required to make additional cash payments of up to $122.5 million as consideration to the former Validity stockholders and option holders based on unit sales of products utilizing Validity technology through March 2016.
In connection with our acquisition of Pacinian Corporation, or Pacinian, we entered into a contingent consideration arrangement. As of March 31, 2015, we may be required to make additional cash payments of up to $10.0 million as consideration to the former Pacinian stockholders based on unit sales of products utilizing ThinTouch technology through June 2016.
Changes in the fair value of our contingent consideration liabilities subsequent to the Validity and Pacinian acquisitions are included in operating expenses as change in contingent consideration in the condensed consolidated statements of income (loss). Cash payments of contingent consideration are classified in the condensed consolidated statements of cash flows as a financing activity up to the amount of the contingent consideration recorded at the time of the acquisition, and as an operating activity for cash payments that exceed the liability recorded at the time of acquisition.
There were no transfers in or out of our Level 1, 2, or 3 assets or liabilities during the three and nine months ended March 31, 2015 and 2014.
The fair values of our accounts receivable and accounts payable approximate their carrying values because of the short-term nature of those instruments. Intangible assets, property and equipment, and goodwill are measured at fair value on a non-recurring basis if impairment is indicated. The interest rate on our bank debt is variable, which is subject to change from time to time to reflect a market interest rate; accordingly, the carrying value of our bank debt approximates fair value.
5. Non-Current Other Assets
Our non-current investments, which are included in non-current other assets in the condensed consolidated balance sheets, consist of ARS investments, which have failed to settle in auctions and are not liquid. In the event we need to access these funds prior to their maturity, we will not be able to do so without a loss of principal, unless redeemed by the issuers or a future auction on these investments is successful. During the nine months ended March 31, 2015, $4.9 million of our ARS investments were redeemed at par value.
As there are currently no active markets for our ARS investments, we have estimated the fair value of these investments as of March 31, 2015 using a trinomial discounted cash flow analysis. The analysis considered, among others, the following factors:
· | the collateral underlying the security investments; |
· | the creditworthiness of the counterparty; |
· | the timing of expected future cash flows; |
9
· | the probability of a successful auction in a future period; |
· | the underlying structure of each investment; |
· | the present value of future principal and interest payments discounted at rates considered to reflect current market conditions; |
· | a consideration of the probabilities of default, a successful future auction, or redemption at par for each period; and |
· | estimates of the recovery rates in the event of default for each investment. |
When possible, our ARS investments were compared to other observable market data or securities with similar characteristics. Our estimate of the fair value of our ARS investments could change materially from period to period based on future market conditions.
We have ARS investments with a fair value of $12.8 million maturing from fiscal years 2016 to 2018 and $2.8 million fair value with no maturity date. Of our ARS investments, $600,000 par value are investment grade, and the remaining $18.5 million par value are below investment grade.
The various types of ARS investments we held as of March 31, 2015, including the original cost basis, other-than-temporary impairment included in retained earnings, new cost basis, unrealized gain, and fair value, consisted of the following (in thousands):
|
| Original Cost Basis |
|
| Other-than- temporary Impairment in Retained Earnings |
|
| New Cost Basis |
|
| Unrealized Gain |
|
| Fair Value |
| |||||
Credit linked notes |
| $ | 13,500 |
|
| $ | (6,467 | ) | (1) | $ | 7,033 |
|
| $ | 5,248 |
|
| $ | 12,281 |
|
Preferred stock |
|
| 5,000 |
|
|
| (5,000 | ) |
|
| — |
|
|
| 2,750 |
|
|
| 2,750 |
|
Municipals |
|
| 600 |
|
|
| (83 | ) |
|
| 517 |
|
|
| 77 |
|
|
| 594 |
|
Total ARS |
| $ | 19,100 |
|
| $ | (11,550 | ) |
| $ | 7,550 |
|
| $ | 8,075 |
|
| $ | 15,625 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Other-than-temporary impairment in retained earnings is partially offset by cumulative accretion of $2.3 million on non-current investments. Accretion is reclassified from accumulated other comprehensive income and recorded in the condensed consolidated statements of income as non-cash interest income. |
|
The various types of ARS investments we held as of June 30, 2014, including the original cost basis, other-than-temporary impairment included in retained earnings, new cost basis, unrealized gain/(loss), and fair value, consisted of the following (in thousands):
|
| Original Cost Basis |
|
| Other-than- temporary Impairment in Retained Earnings |
|
| New Cost Basis |
|
| Unrealized Gain/(Loss) |
|
| Fair Value |
| |||||
Student loans |
| $ | 3,500 |
|
| $ | (179 | ) |
| $ | 3,321 |
|
| $ | (149 | ) |
| $ | 3,172 |
|
Credit linked notes |
|
| 13,500 |
|
|
| (7,513 | ) | (1) |
| 5,987 |
|
|
| 5,891 |
|
|
| 11,878 |
|
Preferred stock |
|
| 5,000 |
|
|
| (5,000 | ) |
|
| — |
|
|
| 2,750 |
|
|
| 2,750 |
|
Municipals |
|
| 2,000 |
|
|
| (83 | ) |
|
| 1,917 |
|
|
| 68 |
|
|
| 1,985 |
|
Total ARS |
| $ | 24,000 |
|
| $ | (12,775 | ) |
| $ | 11,225 |
|
| $ | 8,560 |
|
| $ | 19,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Other-than-temporary impairment in retained earnings is partially offset by cumulative accretion of $1.3 million on non-current investments. Accretion is reclassified from accumulated other comprehensive income and recorded in the condensed consolidated statements of income as non-cash interest income. |
|
The student loan ARS investments in the above table with unrealized losses have been in a continuous unrealized loss position for more than 12 months.
10
We have accounted for all of our ARS investments with maturity dates of more than 12 months from the balance sheet date as non-current as we are not able to reasonably determine when the ARS markets will recover or be restructured. Based on our ability to access our cash and cash equivalents, our expected operating cash flows, and our other sources of cash, we do not intend to sell the ARS investments, and it is not more likely than not that we will be required to sell the investments before the recovery of the amortized cost basis.
6. Inventories
Inventories are stated at the lower of cost (first-in, first-out method) or market (estimated net realizable value) and consisted of the following (in thousands):
|
| March 31, |
|
| June 30, |
| ||
|
| 2015 |
|
| 2014 |
| ||
Raw materials |
| $ | 83,772 |
|
| $ | 58,717 |
|
Finished goods |
|
| 68,489 |
|
|
| 23,594 |
|
|
| $ | 152,261 |
|
| $ | 82,311 |
|
7. Acquisition
On June 11, 2014, we entered into a stock purchase agreement to acquire all of the outstanding stock of Renesas SP Drivers, Inc., or RSP, a leading provider of small- and medium-sized display driver integrated circuits for smartphones and tablets, or the RSP Acquisition. The RSP Acquisition is intended to accelerate our product roadmap for high-performance, low-cost display integration products, strengthen our relationships with key customers, and create opportunities to drive increased revenue. Effective as of October 1, 2014, or the Closing Date, we completed the RSP Acquisition of 100% of the outstanding capital stock of RSP for an initial purchase price of approximately ¥50.6 billion (or approximately $463 million), with Japanese yen converted into U.S. dollars at the Closing Date conversion rate of 109.4 Japanese yen to one U.S. dollar. The purchase price the Closing Date was paid entirely in cash, with ¥7.25 billion (or approximately $66 million) held back until the date that is 18 months after the Closing Date to address any post-closing adjustments or claims, or the Indemnification Holdback, and ¥5.25 billion (or approximately $48 million) held back in respect of a potential post-closing working capital, cash balance, indebtedness and transaction expenses adjustments, or the Working Capital Holdback. Subsequent to the Closing Date, we determined that $4.8 million of additional purchase consideration was due to the sellers pursuant to the requirements of the Working Capital Holdback and have adjusted the purchase price to $468 million. We anticipate settlement of the Indemnification Holdback to occur in the fourth quarter of fiscal 2016.
The Working Capital Holdback as adjusted for additional purchase consideration was settled in our quarter ended March 31, 2015 for a total of ¥5.78 billion (or $48.6 million). The Indemnification Holdback is included in acquisition-related liabilities in the long-term liabilities section of the condensed consolidated balance sheet and is expected to be settled in our fiscal year 2016. The RSP Acquisition has been accounted for as a business combination and the results of RSP’s operations have been included in our consolidated financial statements since the Closing Date. Under the terms of the stock purchase agreement, RSP entered into an inventory purchase obligation with Renesas Electronics Corporation, or REL, to acquire Closing Date inventory held by REL. This inventory purchase obligation was settled in the three months ended December 31, 2014 for approximately $115 million.
Our estimate of the fair values of the acquired intangible assets at March 31, 2015 is preliminary and subject to change and is based on established and accepted valuation techniques performed by our third-party valuation specialists. Additional information, which existed as of the Closing Date but is yet unknown to us, may become known to us during the remainder of the measurement period, which will not exceed 12 months from the Closing Date. Changes to amounts recorded as assets or liabilities will be recorded as retrospective adjustments to the provisional amounts recognized as of the Closing Date and may result in a corresponding adjustment to goodwill. During the three months ended March 31, 2015, we made purchase price allocation adjustments, including a $9.7 million decrease to intangible assets, a $2.8 million decrease to deferred tax liability, a $0.5 million increase to current deferred tax asset, and a $0.3 million increase to goodwill. The changes to intangible assets caused us to change our amortization expense retroactively to the previously reported numbers for the three months ended December 31, 2014. Specifically, we reduced the amortization to intangible assets recorded in selling, general, and administrative expenses by $1.5 million and increased the provision for income taxes by $0.5 million.
11
The following table includes the revised provisional amounts recorded for the estimated fair values of the assets acquired and liabilities assumed as of the acquisition date (in thousands):
Cash |
| $ | 54,705 |
|
Short-term deposit |
|
| 36,614 |
|
Accounts receivable |
|
| 140,210 |
|
Current deferred tax assets |
|
| 3,295 |
|
Inventory |
|
| 6,296 |
|
Property and equipment |
|
| 11,674 |
|
Acquired intangible assets |
|
| 240,900 |
|
Other assets |
|
| 4,002 |
|
Total identifiable assets acquired |
|
| 497,696 |
|
Accounts payable |
|
| 66,544 |
|
Income taxes payable |
|
| 32,534 |
|
Deferred tax liabilities |
|
| 56,751 |
|
Other accrued liabilities |
|
| 28,032 |
|
Net identifiable assets acquired |
|
| 313,835 |
|
Goodwill |
|
| 153,715 |
|
Net assets acquired |
| $ | 467,550 |
|
Of the $240.9 million of acquired intangible assets, $143.6 million was allocated to developed technology and will be amortized over an estimated weighted average useful life of 5 years; $44.6 million was allocated to customer relationships and will be amortized over estimated useful lives of 2 to 3 years; $22.0 million was allocated to a supplier arrangement and will be amortized over an estimated useful life of less than 1 year; $10.3 million was allocated to backlog and will be amortized over an estimated useful life of less than 1 year; and $20.4 million was allocated to in-process research and development and will be amortized over an estimated useful life that will be determined at the date the underlying projects are deemed to be substantively complete which may occur as early as the fourth quarter of fiscal 2015. Developed technology consists of established small- and medium-sized display driver technology designed for and sold into the smartphone and tablet markets. We preliminarily estimated the fair value of the identified intangible assets using a discounted cash flow model for each of the underlying identified intangible assets. These fair value measurements were based on significant inputs not observable in the market and thus represent a Level 3 measurement. Key assumptions include the level and timing of expected future cash flows, conditions and demands specific to each intangible asset over its remaining useful life, and discount rates we believe to be consistent with the inherent risks associated with each type of asset, which range from 9% to 14%. The fair value of these intangible assets is primarily affected by the projected income and the anticipated timing of the projected income associated with each intangible asset coupled with the discount rates used to derive their estimated present values. We believe the level and timing of expected future cash flows appropriately reflects market participant assumptions.
The value of goodwill reflects the anticipated synergies of the combined operations and workforce of RSP as of the Closing Date.
None of the goodwill is expected to be deductible for income tax purposes. Prior to the RSP Acquisition, we did not have an existing relationship or transactions with RSP. The condensed consolidated financial statements include approximately $475.3 million of revenue from RSP from the Closing Date through March 31, 2015. Earnings contributed by RSP are not separately indentifiable.
The following unaudited pro forma financial information presents the combined results of operations for us and RSP as if the RSP Acquisition had occurred on June 30, 2013. The unaudited pro forma financial information has been prepared for comparative purposes only and does not purport to be indicative of the actual operating results that would have been recorded had the RSP Acquisition actually taken place on June 30, 2013, and should not be taken as indicative of future consolidated operating results. Additionally, the unaudited pro forma financial results do not include any anticipated synergies or other expected benefits from the acquisition.
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| March 31, |
|
| March 31, |
| ||||||||||
|
| 2015 |
|
| 2014 |
|
| 2015 |
|
| 2014 |
| ||||
|
| (in thousands, except per share data) |
| |||||||||||||
Revenue |
| $ | 477,598 |
|
| $ | 343,746 |
|
| $ | 1,435,005 |
|
| $ | 1,152,450 |
|
Net income/(loss) |
|
| 33,449 |
|
|
| (32,766 | ) |
|
| 119,310 |
|
|
| 44,932 |
|
Net income/(loss) per share - diluted |
|
| 0.87 |
|
|
| (0.92 | ) |
|
| 3.08 |
|
|
| 1.23 |
|
12
Pro forma adjustments used to arrive at pro forma net income for the three and nine months ended March 31, 2015 and March 31, 2014, were as follows (in thousands):
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| March 31, |
|
| March 31, |
| ||||||||||
|
| 2015 |
|
| 2014 |
|
| 2015 |
|
| 2014 |
| ||||
Buyer transaction costs |
| $ | — |
|
| $ | 1,142 |
|
| $ | 4,300 |
|
| $ | 1,160 |
|
Amortization of debt issuance costs |
|
| — |
|
|
| (250 | ) |
|
| (250 | ) |
|
| (750 | ) |
Interest expense |
|
| — |
|
|
| (1,222 | ) |
|
| (1,211 | ) |
|
| (3,700 | ) |
Intangible amortization |
|
| 3,080 |
|
|
| (13,116 | ) |
|
| 15,994 |
|
|
| (65,048 | ) |
Income tax adjustment |
|
| (1,109 | ) |
|
| 4,722 |
|
|
| (5,758 | ) |
|
| 23,417 |
|
Total |
| $ | 1,971 |
|
| $ | (8,724 | ) |
| $ | 13,075 |
|
| $ | (44,921 | ) |
8. Acquired Intangibles
The following table summarizes the life, the gross carrying value of our acquired intangible assets, and the related accumulated amortization as of March 31, 2015 and June 30, 2014 (in thousands):
|
| Life |
| March 31, 2015 |
|
| June 30, 2014 |
| ||
Display driver developed technology |
| 5 years |
| $ | 143,600 |
|
| $ | — |
|
Fingerprint developed technology |
| 2-4 years |
|
| 75,650 |
|
|
| 18,650 |
|
ThinTouch developed technology |
| 7 years |
|
| 8,900 |
|
|
| 8,900 |
|
Customer relationships |
| 2-5 years |
|
| 48,400 |
|
|
| 3,800 |
|
Licensed technology and other |
| 5 years |
|
| 1,335 |
|
|
| 1,335 |
|
Backlog |
| Less than 1 year |
|
| 11,050 |
|
|
| 750 |
|
Patents |
| 5 years |
|
| 100 |
|
|
| 100 |
|
Supplier arrangement |
| Less than 1 year |
|
| 22,000 |
|
|
| — |
|
In-process research and development |
| Not applicable |
|
| 20,400 |
|
|
| 57,000 |
|
|
|
|
|
| 331,435 |
|
|
| 90,535 |
|
Accumulated amortization |
|
|
|
| (77,078 | ) |
|
| (8,424 | ) |
Acquired intangibles, net |
|
|
| $ | 254,357 |
|
| $ | 82,111 |
|
The total amortization expense for the acquired intangible assets was $20.8 million and $2.6 million for the three months ended March 31, 2015 and 2014, respectively, and $68.7 million and $4.8 million for the nine months ended March 31, 2015, and 2014, respectively. During the first quarter of fiscal 2015, the in-process research and development projects related to the Validity acquisition were completed, have been included in fingerprint developed technology, and amortization commenced. Amortization expense was included in our condensed consolidated statements of income in cost of revenue and acquired intangibles amortization.
The following table presents expected annual fiscal year aggregate amortization expense as of March 31, 2015 (in thousands):
Remainder of 2015 |
| $ | 19,345 |
|
2016 |
|
| 69,658 |
|
2017 |
|
| 57,770 |
|
2018 |
|
| 46,297 |
|
2019 |
|
| 31,958 |
|
2020 |
|
| 8,451 |
|
Thereafter |
|
| 478 |
|
To be determined |
|
| 20,400 |
|
Future amortization |
| $ | 254,357 |
|
13
9. Other Accrued Liabilities
Other accrued liabilities consisted of the following (in thousands):
|
| March 31, |
|
| June 30, |
| ||
|
| 2015 |
|
| 2014 |
| ||
Customer obligations |
| $ | 61,116 |
|
| $ | 38,758 |
|
Inventory obligations |
|
| 15,402 |
|
|
| 4,096 |
|
Warranty |
|
| 2,759 |
|
|
| 1,659 |
|
Other |
|
| 17,631 |
|
|
| 12,178 |
|
|
| $ | 96,908 |
|
| $ | 56,691 |
|
10. Product Warranties, Indemnifications, and Contingencies
Product Warranties
We generally warrant our products for a period of 12 months from the date of sale and estimate probable product warranty costs at the time we recognize revenue. Factors that affect our warranty liability include historical and anticipated rates of warranty claims, materials usage, rework, and delivery costs. We assess the adequacy of our warranty obligations each reporting period and adjust the accrued warranty liability on the basis of our estimates.
Indemnifications
In connection with certain agreements, we are obligated to indemnify the counter-party against third-party claims alleging infringement of certain intellectual property rights by us. We have also entered into indemnification agreements with our officers and directors. Maximum potential future payments cannot be estimated because these agreements do not typically have a maximum stated liability. However, historical costs related to these indemnification provisions have not been material. We have not recorded any material liability in our consolidated financial statements for such indemnification obligations.
Contingencies
We have in the past and may in the future receive notices from third parties that claim our products infringe their intellectual property rights. We cannot be certain that our technologies and products do not, and will not, infringe issued patents or other proprietary rights of third parties.
Any infringement claims, with or without merit, could result in significant litigation costs and diversion of management and financial resources, including the payment of damages, which could have a material adverse effect on our business, financial condition, and results of operations.
11. Debt
In connection with the RSP Acquisition, on September 30, 2014 (see Note 7), we entered into a credit agreement, or the Credit Agreement, with the lenders party thereto, or the Lenders, and Wells Fargo Bank, National Association, as administrative agent for the Lenders.
The Credit Agreement provides for, among other things, (i) a revolving credit facility of up to $150 million, which includes a $20 million sublimit for letters of credit and a $20 million sublimit for swingline loans, and (ii) a term loan facility in an amount of $150 million. Under the terms of the Credit Agreement, we may, subject to the satisfaction of certain conditions, request increases in the revolving credit facility commitments and additional term loan commitments in an aggregate principal amount of up to $100 million to the extent existing or new lenders agree to provide such increased or additional commitments, as applicable. We borrowed $150 million under the term loan facility and $100 million under the revolving credit facility to finance a portion of the RSP Acquisition purchase price. Debt issuance costs were approximately $5.0 million, including a financing commitment provided to the sellers at the RSP Acquisition Closing Date and legal fees, and are being amortized over 60 months.
Our obligations under the Credit Agreement are guaranteed by the material domestic subsidiaries of our company, subject to certain exceptions (such material subsidiaries, together with our company, collectively, the Credit Parties). The obligations of the Credit Parties under the Credit Agreement and the other loan documents delivered in connection therewith are secured by a first priority security interest in substantially all of the existing and future personal property of the Credit Parties, including, without limitation, 65% of the voting capital stock of certain of the Credit Parties’ direct foreign subsidiaries, subject to certain exceptions.
14
The revolving credit facility and term loans bear interest at our election of a Base Rate plus an applicable margin or LIBOR plus an applicable margin. Swingline loans bear interest at a Base Rate plus an applicable margin. The Base Rate is a floating rate that is the greater of the Prime Rate, the Federal Funds Rate plus 50 basis points, or LIBOR plus 100 basis points. The applicable margin is based on a sliding scale which ranges from zero to 100 basis points for Base Rate loans and 100 basis points to 200 basis points for LIBOR loans.
The term loan facility requires repayment over five years with nineteen quarterly principal payments which began in the three months ending March 31, 2015. Each of the first four quarterly principal payments is $1.9 million, and each of the following quarterly principal payments is $3.8 million, with a final principal payment of $90.0 million on September 30, 2019. The revolving credit facility requires payment in full at the end of five years on September 30, 2019. We are also required to pay a commitment fee for any unused portion of the revolving credit facility, which ranges from 0.25% to 0.45% per annum. Interest on the term loan facility and revolving credit facility is payable quarterly. As of March 31, 2015, the outstanding balance of the debt owed under the Credit Agreement was $248.1 million.
Under the Credit Agreement, there are restrictive operating covenants, including three financial covenants which limit the consolidated total leverage ratio, or leverage ratio, the consolidated interest coverage ratio, or interest coverage ratio, and places a restriction on the amount of capital expenditures that may be made in any fiscal year. The leverage ratio is the ratio of debt as of the measurement date to earnings before interest, taxes, depreciation and amortization, or EBITDA, for the four consecutive quarters ending with the quarter of measurement. The leverage ratio must not exceed 2.50 to 1.0 during the first two years of the agreement, and 2.0 to 1.0 during the last three years of the agreement. The interest coverage ratio is EBITDA to interest expense for the four consecutive quarters ending with the quarter of measurement. The interest coverage ratio must not be less than 3.50 to 1.0 during the term of the Credit Agreement. As of March 31, 2015, we were in compliance with the restrictive operating covenants.
12. Share-Based Compensation
Share-based compensation and the related tax benefit recognized in our condensed consolidated statements of income were as follows (in thousands):
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| March 31, |
|
| March 31, |
| ||||||||||
|
| 2015 |
|
| 2014 |
|
| 2015 |
|
| 2014 |
| ||||
Cost of revenue |
| $ | 369 |
|
| $ | 328 |
|
| $ | 1,007 |
|
| $ | 844 |
|
Research and development |
|
| 6,455 |
|
|
| 4,951 |
|
|
| 17,806 |
|
|
| 13,119 |
|
Selling, general, and administrative |
|
| 4,790 |
|
|
| 3,496 |
|
|
| 13,024 |
|
|
| 9,476 |
|
Total |
| $ | 11,614 |
|
| $ | 8,775 |
|
| $ | 31,837 |
|
| $ | 23,439 |
|
Income tax benefit on share-based compensation |
| $ | 3,132 |
|
| $ | 2,593 |
|
| $ | 8,862 |
|
| $ | 7,399 |
|
Historically, we have issued new shares in connection with our share-based compensation plans; however, treasury shares were also available for issuance as of March 31, 2015. Any additional shares repurchased under our common stock repurchase program would be available for issuance under our share-based compensation plans.
Stock Options
Stock option activity, including stock options granted, exercised, and forfeited, and weighted average exercise prices for stock options outstanding and exercisable, and the aggregate intrinsic value were as follows:
|
| Stock |
|
| Weighted |
|
| Aggregate |
| |||
|
| Option |
|
| Average |
|
| Intrinsic |
| |||
|
| Awards |
|
| Exercise |
|
| Value |
| |||
|
| Outstanding |
|
| Price |
|
| (in thousands) |
| |||
Balance as of June 30, 2014 |
|
| 3,693,375 |
|
| $ | 30.08 |
|
|
|
|
|
Granted |
|
| 370,707 |
|
|
| 70.79 |
|
|
|
|
|
Exercised |
|
| (650,761 | ) |
|
| 28.61 |
|
|
|
|
|
Forfeited |
|
| (42,477 | ) |
|
| 42.73 |
|
|
|
|
|
Balance as of March 31, 2015 |
|
| 3,370,844 |
|
|
| 34.68 |
|
| $ | 165,173 |
|
Exercisable at March 31, 2015 |
|
| 2,467,417 |
|
|
| 27.47 |
|
| $ | 138,669 |
|
The aggregate intrinsic value was determined using the closing price of our common stock on March 27, 2015 of $83.67 and excludes the impact of stock options that were not in-the-money.
15
Deferred Stock Units
Deferred Stock Units, or DSU, activity, including DSUs granted, delivered, and forfeited, and the balance and aggregate intrinsic value of DSUs was as follows:
|
|
|
|
|
| Aggregate |
| |
|
|
|
|
|
| Intrinsic |
| |
|
| DSU Awards |
|
| Value |
| ||
|
| Outstanding |
|
| (in thousands) |
| ||
Balance as of June 30, 2014 |
|
| 1,058,243 |
|
|
|
|
|
Granted |
|
| 415,602 |
|
|
|
|
|
Delivered |
|
| (434,139 | ) |
|
|
|
|
Forfeited |
|
| (66,004 | ) |
|
|
|
|
Balance as of March 31, 2015 |
|
| 973,702 |
|
| $ | 81,470 |
|
The aggregate intrinsic value was determined using the closing price of our common stock on March 27, 2015 of $83.67.
Of the shares delivered, 123,868 shares valued at $9.1 million were withheld to meet statutory minimum tax withholding requirements.
Market Stock Units
Our Amended and Restated 2010 Incentive Compensation Plan provides for the grant of Market Stock Unit, or MSU awards, to our employees, consultants, and directors. An MSU is a promise to deliver shares of our common stock at a future date based on the achievement of market-based performance requirements in accordance with the terms of the MSU grant agreement.
We have granted MSUs to our executive officers, which are designed to vest in three tranches with the target quantity for each tranche equal to one-third of the total MSU grant. The first tranche vests based on a one-year performance period; the second tranche vests based on a two-year performance period; and the third tranche vests based on a three-year performance period. Performance is measured based on the achievement of a specified level of total stockholder return, or TSR, relative to the TSR of the Philadelphia Semiconductor Index, or SOX Index. The potential payout ranges from 0% to 200% of the grant target quantity and is adjusted on a two-to-one ratio based on our TSR performance relative to the SOX Index TSR performance using the following formula:
(100% + ([Synaptics TSR—SOX Index TSR] x 2))
Beginning with the MSU grants in fiscal 2015, the payout for tranche one and two will not exceed 100% and the payout for tranche three will be calculated based on the total target quantity for the entire grant multiplied by the payout factor, which will then be reduced by tranche one and tranche two stock issuances.
Delivery of shares earned, if any, will take place on the dates provided in the applicable MSU grant agreement, assuming the grantee is still an employee, consultant, or director of our company at the end of the applicable performance period. On the delivery date, we withhold shares to cover statutory minimum tax withholding requirements and deliver a net quantity of shares to the employee, consultant, or director after such withholding. Until delivery of shares, the grantee has no rights as a stockholder with respect to any shares underlying the MSU award.
During the nine months ended March 31, 2015, MSU activity, including MSUs granted, delivered, and forfeited, and the balance and aggregate intrinsic value of MSUs as of March 31, 2015 was as follows:
|
|
|
|
|
| Aggregate |
| |
|
|
|
|
|
| Intrinsic |
| |
|
| MSU Awards |
|
| Value |
| ||
|
| Outstanding |
|
| (in thousands) |
| ||
Balance as of June 30, 2014 |
|
| 120,330 |
|
|
|
|
|
Granted |
|
| 70,300 |
|
|
|
|
|
Performance adjustment |
|
| 46,712 |
|
|
|
|
|
Delivered |
|
| (93,424 | ) |
|
|
|
|
Forfeited |
|
| — |
|
|
|
|
|
Balance as of March 31, 2015 |
|
| 143,918 |
|
| $ | 12,042 |
|
16
We value the MSUs using the Monte Carlo simulation model on the date of grant and amortize the compensation expense over the three-year performance and service period on a straight-line basis. The unrecognized share-based compensation cost of our outstanding MSUs was approximately $6.7 million as of March 31, 2015, which will be recognized over a weighted average period of approximately 1.19 years. The aggregate intrinsic value was determined using the closing price of our common stock on March 27, 2015 of $83.67.
Of the shares delivered, 47,883 shares valued at $3.0 million were withheld to meet statutory minimum tax withholding requirements.
Employee Stock Purchase Plan
Shares purchased, weighted average purchase price, cash received, and the aggregate intrinsic value for employee stock purchase plan purchases during the nine-month period ended March 31, 2015 were as follows (in thousands, except for shares purchased and weighted average price):
Shares purchased |
|
| 230,241 |
|
Weighted average purchase price |
| $ | 25.46 |
|
Cash received |
| $ | 5,862 |
|
Aggregate intrinsic value |
| $ | 8,390 |
|
13. Income Taxes
We account for income taxes under the asset and liability method. We consider the operating earnings of our foreign subsidiaries to be indefinitely invested outside the United States. Therefore no provision has been made for the federal, state, or foreign taxes that may result from future remittances of undistributed earnings of our foreign subsidiaries.
The provision for income taxes recorded in interim periods is recorded by applying the estimated annual effective tax rate to year-to-date income before income taxes, excluding the effects of significant unusual or infrequently occurring discrete items and the change in contingent consideration liability which is not reliably estimable. The tax effects of discrete items and the change in contingent consideration liability are recorded in the same period that the related item is reported and resulted in the difference between the actual effective tax rate for the three months ended March 31, 2015 and 2014, and the estimated annual effective tax rates for those same periods of 41.2% and 29.3%, respectively.
The provision for income taxes of $19.4 million and $4.4 million for the three months ended March 31, 2015 and 2014, respectively, represented estimated federal, state, and foreign income taxes. Our annual effective tax rate diverged from the combined U.S. federal and state statutory tax rate primarily because of foreign withholding taxes, nondeductible amortization, and net unrecognized tax benefits associated with qualified stock options, partially offset by foreign income taxed at lower tax rates, and research and development credits. Discrete items recognized in the three months ended March 31, 2015 and 2014, included additional penalties and interest for uncertain tax positions related to prior fiscal years, and tax benefits realized from share-based compensation.
The provision for income taxes of $38.0 million and $22.3 million for the nine months ended March 31, 2015 and 2014, respectively, represented estimated federal, foreign, and state income taxes. Our annual effective tax rate diverged from the combined U.S. federal and state statutory tax rate primarily because of foreign withholding taxes, nondeductible amortization, and net unrecognized tax benefits associated with qualified stock options, partially offset by foreign income taxed at lower tax rates, and research and development credits. Discrete items recognized in the nine months ended March 31, 2015 and 2014, included additional penalties and interest for uncertain tax positions related to prior fiscal years, research and development credits, and tax benefits realized from share-based compensation.
Unrecognized Tax Benefits
The total liability for gross unrecognized tax benefits increased $1.7 million during the nine months ended March 31, 2015 to $11.9 million from $10.2 million at June 30, 2014 and was included in other long-term liabilities on our condensed consolidated balance sheets. If recognized, this total amount would affect the effective tax rate on income from continuing operations. Accrued interest and penalties related to unrecognized tax benefits as of March 31, 2015 was $1.1 million; this balance increased by $0.2 million from June 30, 2014. We classify interest and penalties as components of income tax expense.
The Tax Increase Prevention Act, or the Act, which retroactively extended the federal research tax credit from January 1, 2014 through December 31, 2014, was enacted on December 19, 2014. As such, we recognized six months of tax benefit from the federal research tax credit related to fiscal 2014 and another six months of federal research tax credit in the second quarter of fiscal 2015.
17
In May 2011, we were notified by the Internal Revenue Service, or the Service, that our fiscal 2003 through 2006 and fiscal 2008 through 2010 returns would be subject to examination. In March 2015, we received the Revenue Agent’s Report concluding this audit without any tax adjustment. Our case is pending review by the Joint Committee on Taxation, which we anticipate will be concluded in the fourth quarter of our fiscal 2015.
On March 31, 2015 Japan’s parliament approved the legislation to reduce corporate income tax rates by 3.29 percentage points over the next two years. As a result, the current combined national and local effective tax rate of 35.6% will be reduced to 32.3% over the next two years. We are currently evaluating the impact of this change which was enacted in the fourth quarter of our fiscal 2015.
Our major tax jurisdictions are the United States, California, Hong Kong SAR, and Japan. From fiscal 2003 onward, we remain subject to examination by one or more of these jurisdictions.
14. Segment, Customers, and Geographic Information
We operate in one segment: the development, marketing, and sale of semiconductor products used in electronic devices and products. We generate our revenue from two broad product categories: the mobile product market and the personal computing, or PC, product market. We sell our products to original equipment manufacturers, or OEMs, and to contract manufacturers that provide manufacturing services to OEMs.
Net revenue within geographic areas based on our customers’ locations for the periods presented was as follows (in thousands):
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| March 31, |
|
| March 31, |
| ||||||||||
|
| 2015 |
|
| 2014 |
|
| 2015 |
|
| 2014 |
| ||||
Japan |
| $ | 227,878 |
|
| $ | 11,346 |
|
| $ | 464,883 |
|
| $ | 33,812 |
|
China |
|
| 112,396 |
|
|
| 90,038 |
|
|
| 386,817 |
|
|
| 307,974 |
|
United States |
|
| 71,097 |
|
|
| 29,002 |
|
|
| 153,313 |
|
|
| 33,161 |
|
Taiwan |
|
| 34,766 |
|
|
| 25,711 |
|
|
| 103,196 |
|
|
| 92,080 |
|
South Korea |
|
| 29,453 |
|
|
| 46,632 |
|
|
| 108,269 |
|
|
| 164,458 |
|
Other |
|
| 2,008 |
|
|
| 1,542 |
|
|
| 7,566 |
|
|
| 1,156 |
|
|
| $ | 477,598 |
|
| $ | 204,271 |
|
| $ | 1,224,044 |
|
| $ | 632,641 |
|
Net revenue from our customers for each group of similar products was as follows (in thousands):
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| March 31, |
|
| March 31, |
| ||||||||||
|
| 2015 |
|
| 2014 |
|
| 2015 |
|
| 2014 |
| ||||
Mobile product applications |
| $ | 417,401 |
|
| $ | 150,746 |
|
| $ | 1,015,443 |
|
| $ | 447,014 |
|
PC product applications |
|
| 60,197 |
|
|
| 53,525 |
|
|
| 208,601 |
|
|
| 185,627 |
|
|
| $ | 477,598 |
|
| $ | 204,271 |
|
| $ | 1,224,044 |
|
| $ | 632,641 |
|
Net revenue from major customers as a percentage of total net revenue for the periods presented was as follows:
|
| Three Months Ended |
|
| Nine Months Ended |
| ||||||||||
|
| March 31, |
|
| March 31, |
| ||||||||||
|
| 2015 |
|
| 2014 |
|
| 2015 |
|
| 2014 |
| ||||
Customer A |
|
| 18 | % |
| * |
|
|
| 16 | % |
| * |
| ||
Customer B |
|
| 18 | % |
|
| 32 | % |
|
| 18 | % |
|
| 24 | % |
Customer C |
|
| 18 | % |
| * |
|
|
| 11 | % |
| * |
| ||
Customer D |
|
| 11 | % |
| * |
|
| * |
|
| * |
|
* | Less than 10% |
18
We extend credit based on an evaluation of a customer’s financial condition, and we generally do not require collateral. Major customer accounts receivable as a percentage of total accounts receivable were as follows:
|
| March 31, |
|
| June 30, |
| ||
|
| 2015 |
|
| 2014 |
| ||
Customer A |
|
| 27 | % |
| * |
| |
Customer B |
|
| 14 | % |
|
| 27 | % |
Customer C |
|
| 13 | % |
| * |
| |
Customer D |
| * |
|
|
| 12 | % | |
|
|
|
|
|
|
|
|
|
* Less than 10% |
|
|
|
|
|
|
|
|
15. Comprehensive Income
Our comprehensive income generally consists of net income/(loss) plus the effect of unrealized gains and losses on our investments, primarily due to temporary changes in market value of certain of our ARS investments. In addition, we recognize the noncredit portion of other-than-temporary impairment on debt securities in other comprehensive income. We recognize foreign currency remeasurement adjustments and transaction gains and losses in our condensed consolidated statements of income/(loss) as the U.S. dollar is the functional currency of our foreign entities.
16. Subsequent Events
In April 2015, we filed patent infringement actions with the United States District Court in the Northern District of California and with the United States International Trade Commission against Shenzhen Huiding Technology Co., Ltd. (a/k/a Shenzhen Goodix Technology Co., Ltd.) and Goodix Technology Inc. (collectively, “Goodix”), and BLU Products, Inc. (“BLU”) In our filings we allege that certain Goodix and BLU products infringe several of our patents. We intend to vigorously pursue these claims. We have expensed all legal fees incurred to date in connection with these filings.
19
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements and Factors That May Affect Results
This Quarterly Report on Form 10-Q for the quarter ended March 28, 2015 contains forward-looking statements that are subject to the safe harbors created under the Securities Act of 1933, as amended (the “Securities Act”), and the Securities Act of 1934, as amended (the “Exchange Act”). Forward-looking statements give our current expectations and projections relating to our financial condition, results of operations, plans, objectives, future performance and business, and can be identified by the fact that they do not relate strictly to historical or current facts. Such forward-looking statements may include words such as “expect,” “anticipate,” “intend,” “believe,” “estimate,” “plan,” “target,” “strategy,” “continue,” “may,” “will,” “should,” variations of such words, or other words and terms of similar meaning. All forward-looking statements reflect our best judgment and are based on several factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Such factors include, but are not limited to, the risks as identified in the “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business” sections of our Annual Report on Form 10-K for the fiscal year ended June 28, 2014, and other risks as identified from time to time in our Securities and Exchange Commission reports. Forward-looking statements are based on information available to us on the date hereof, and we do not have, and expressly disclaim, any obligation to publicly release any updates or any changes in our expectations, or any change in events, conditions, or circumstances on which any forward-looking statement is based. Our actual results and the timing of certain events could differ materially from the forward-looking statements. These forward-looking statements do not reflect the potential impact of any mergers, acquisitions, or other business combinations that had not been completed as of the date of this filing.
Overview
We are a leading worldwide developer and supplier of custom-designed human interface semiconductor product solutions that enable people to interact more easily and intuitively with a wide variety of mobile computing, communications, entertainment, and other electronic devices. We believe our results to date reflect the combination of our customer focus, the strength of our intellectual property, and our engineering know-how, which allow us to develop and engineer products that meet the demanding design specifications of OEMs.
Many of our customers have manufacturing operations in China, and many of our OEM customers have established design centers in that region. With our expanded global presence, including offices in China, Finland, Hong Kong, India, Japan, Korea, Switzerland, Taiwan, and the United States, we are well positioned to provide local sales, operational, and engineering support services to our existing customers, as well as potential new customers, on a global basis.
Our manufacturing operations are based on a variable cost model in which we outsource all of our production requirements and generally drop ship our products directly to our customers from our contract manufacturers’ facilities, thereby reducing the need for significant capital expenditures and allowing us to minimize our investment in inventories. This approach requires us to work closely with our contract manufacturers and semiconductor foundries to ensure adequate production capacity to meet our forecasted volume requirements. We provide our contract manufacturers with six-month rolling forecasts and issue purchase orders based on our anticipated requirements for the next 90 days. However, we do not have long-term supply contracts with any of our contract manufacturers. We use third-party semiconductor wafer manufacturers to supply us with silicon wafers integrating our proprietary design specifications. The completed silicon wafers are forwarded to third-party package and test processors for further processing into die and packaged ASICs, as applicable, which are then utilized in our custom interface products or processed as our ASIC-based solutions. In certain cases, we rely on a single source or a limited number of suppliers to provide other key components of our products. Our cost of revenue includes all costs associated with the production of our products, including materials, logistics, amortization of intangibles related to acquired developed technology, backlog, and supplier arrangements, manufacturing, assembly, and test costs paid to third-party manufacturers, and related overhead costs associated with our indirect manufacturing operations personnel. Additionally, we charge warranty costs, losses on inventory purchase obligations and write-downs to reduce the carrying value of obsolete, slow moving, and non-usable inventory to net realizable value to cost of revenue.
Our gross margin generally reflects the combination of the added value we bring to our OEM customers’ products in meeting their custom design requirements and the impact of our ongoing cost-improvement programs. These cost-improvement programs include reducing materials and component costs and implementing design and process improvements.
Our research and development expenses include costs for supplies and materials related to product development as well as the engineering costs incurred to design ASICs and human interface solutions for OEM customers prior to and after their commitment to incorporate those solutions into their products. These expenses have generally increased, reflecting our continuing commitment to the technological and design innovation required to maintain our position in our existing markets and to adapt our existing technologies, or develop new technologies, for new markets.
20
Selling, general, and administrative expenses include expenses related to sales, marketing, and administrative personnel; internal sales and outside sales representatives’ commissions; market and usability research; outside legal, accounting, and consulting costs; and other marketing and sales activities. These expenses have generally increased, primarily reflecting incremental staffing and related support costs associated with our business acquisitions, increased business levels, growth in our existing markets, and penetration into new markets.
Change in contingent consideration is a cost associated with the acquisition of a business in which an earn-out arrangement is entered into between us and a selling party. We entered into earn-out arrangements in connection with our acquisitions of both Pacinian and Validity. The earn-out arrangements were designed to deliver more purchase price consideration to the selling parties, provided the acquired business delivers on the negotiated earn-out terms. Under these earn-out arrangements, upon satisfaction of certain financial metrics and other conditions going forward, additional cash will be delivered to the former Pacinian stockholders and former Validity stockholders and option holders. Accordingly, we anticipate that changes in the fair value of the contingent consideration in future accounting periods could result in volatility in our operating results due to changes in our estimates of the timing and the number of qualifying units expected to be sold during the earn-out period, the degree of success of current and future projects incorporating the developed technology of Pacinian and/or Validity, and changes in the discount rates used to determine the fair value of the contingent consideration liabilities over time.
Acquisition Activity
On June 11, 2014, we entered into a stock purchase agreement to acquire RSP, a leading provider of small- and medium-sized display driver integrated circuits for smartphones and tablets. The RSP Acquisition is intended to accelerate our product roadmap for high-performance, low-cost display integration products, strengthen our relationships with key customers, and create opportunities to drive increased revenue. Effective as of October 1, 2014, or the Closing Date, we completed the RSP Acquisition for an initial purchase price of approximately ¥50.6 billion (or approximately $463 million), with Japanese yen converted into U.S. dollars at the Closing Date conversion rate of 109.4 Japanese yen to one U.S. dollar. The purchase price at the Closing Date was paid entirely in cash, with ¥7.25 billion (or approximately $66 million) held back until the date that is 18 months after the Closing Date to address any post-closing adjustments or claims, or the Indemnification Holdback and ¥5.25 billion (or approximately $48 million) held back in respect of a potential post-closing working capital, cash balance, indebtedness and transaction expenses adjustment, or the Working Capital Holdback. Subsequent to the Closing Date, we determined that $4.8 million of additional purchase consideration was due to the sellers pursuant to the requirements of the Working Capital Holdback and have adjusted the purchase price to $468 million. We anticipate settlement of the Indemnification Holdback to occur in the fourth quarter of fiscal 2016.
During the three months ended March 31, 2015, we made purchase price allocation adjustments, including a $9.7 million decrease to intangible assets, a $2.8 million decrease to deferred tax liability, a $0.5 million increase to current deferred tax assets, and a $0.3 million increase to goodwill. The changes to intangible assets caused us to change our amortization expense retroactively to the previously reported numbers for the three months ended December 31, 2014, by reducing the amortization to intangible assets recorded in selling, general, and administrative expenses by $1.5 million and increasing the provision for income taxes by $0.5 million.
Under the terms of the stock purchase agreement, RSP entered into an inventory purchase obligation with REL to acquire the Closing Date inventory held by REL. The inventory purchase obligation was settled in the three months ended December 31, 2014 for approximately $115 million.
In connection with the RSP Acquisition, on September 30, 2014, we entered into the Credit Agreement, with the lenders party thereto, or the Lenders, and Wells Fargo Bank, National Association, or Wells Fargo, as administrative agent for the Lenders.
The Credit Agreement provides for, among other things, (i) a revolving credit facility of up to $150 million, which includes a $20 million sublimit for letters of credit and a $20 million sublimit for swingline loans, and (ii) a term loan facility in an amount of $150 million. Under the terms of the Credit Agreement, we may, subject to the satisfaction of certain conditions, request increases in the revolving credit facility commitments and additional term loan commitments in an aggregate principal amount of up to $100 million to the extent existing or new lenders agree to provide such increased or additional commitments, as applicable. We borrowed $150 million under the term loan facility and $100 million under the revolving credit facility to finance a portion of the RSP Acquisition purchase price. The debt issuance costs were approximately $5.0 million.
Critical Accounting Policies and Estimates
There have been no significant changes in our critical accounting policies and estimates during the nine months ended March 28, 2015 compared with our critical accounting policies and estimates disclosed in Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the fiscal year ended June 28, 2014.
21
Results of Operations
Certain of the data used in our condensed consolidated statements of income for the periods indicated, together with comparative absolute and percentage changes in these amounts, were as follows (in thousands, except percentages):
|
| Three Months Ended March 31, |
|
| Nine Months Ended March 31, |
| ||||||||||||||||||||||||||
|
| 2015(1) (2) |
|
| 2014(1) |
|
| $ Change |
|
| % Change |
|
| 2015(1) (2) |
|
| 2014(1) |
|
| $ Change |
|
| % Change |
| ||||||||
Mobile product applications |
| $ | 417,401 |
|
| $ | 150,746 |
|
| $ | 266,655 |
|
|
| 176.9 | % |
| $ | 1,015,443 |
|
| $ | 447,014 |
|
|
| 568,429 |
|
|
| 127.2 | % |
PC product applications |
|
| 60,197 |
|
|
| 53,525 |
|
|
| 6,672 |
|
|
| 12.5 | % |
|
| 208,601 |
|
|
| 185,627 |
|
|
| 22,974 |
|
|
| 12.4 | % |
Net revenue |
|
| 477,598 |
|
|
| 204,271 |
|
|
| 273,327 |
|
|
| 133.8 | % |
|
| 1,224,044 |
|
|
| 632,641 |
|
|
| 591,403 |
|
|
| 93.5 | % |
Gross margin |
|
| 164,345 |
|
|
| 92,430 |
|
|
| 71,915 |
|
|
| 77.8 | % |
|
| 411,365 |
|
|
| 296,254 |
|
|
| 115,111 |
|
|
| 38.9 | % |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
| 78,719 |
|
|
| 49,412 |
|
|
| 29,307 |
|
|
| 59.3 | % |
|
| 213,467 |
|
|
| 135,785 |
|
|
| 77,682 |
|
|
| 57.2 | % |
Selling, general, and administrative |
|
| 35,803 |
|
|
| 25,856 |
|
|
| 9,947 |
|
|
| 38.5 | % |
|
| 88,532 |
|
|
| 69,825 |
|
|
| 18,707 |
|
|
| 26.8 | % |
Acquired intangibles amortization |
|
| 4,658 |
|
|
| 262 |
|
|
| 4,396 |
|
|
| 1677.9 | % |
|
| 9,577 |
|
|
| 785 |
|
|
| 8,792 |
|
|
| 1120.0 | % |
Change in contingent consideration |
|
| (6,688 | ) |
|
| 53,043 |
|
|
| (59,731 | ) |
|
| (112.6 | %) |
|
| (18,311 | ) |
|
| 56,731 |
|
|
| (75,042 | ) |
|
| (132.3 | %) |
Operating income/(loss) |
|
| 51,853 |
|
|
| (36,143 | ) |
|
| 87,996 |
|
|
| (243.5 | %) |
|
| 118,100 |
|
|
| 33,128 |
|
|
| 84,972 |
|
|
| 256.5 | % |
Interest and other income, net |
|
| 349 |
|
|
| 516 |
|
|
| (167 | ) |
|
| (32.4 | %) |
|
| 1,470 |
|
|
| 1,422 |
|
|
| 48 |
|
|
| 3.4 | % |
Interest expense |
|
| (1,317 | ) |
|
| — |
|
|
| (1,317 | ) |
| nm(3) |
|
|
| (2,529 | ) |
|
| (9 | ) |
|
| (2,520 | ) |
| nm(3) |
| ||
Income/(loss) before provision for income taxes |
|
| 50,885 |
|
|
| (35,627 | ) |
|
| 86,512 |
|
|
| (242.8 | %) |
|
| 117,041 |
|
|
| 34,541 |
|
|
| 82,500 |
|
|
| 238.8 | % |
Provision for income taxes |
|
| 19,407 |
|
|
| 4,429 |
|
|
| 14,978 |
|
|
| 338.2 | % |
|
| 38,000 |
|
|
| 22,324 |
|
|
| 15,676 |
|
|
| 70.2 | % |
Net income/(loss) |
| $ | 31,478 |
|
| $ | (40,056 | ) |
| $ | 71,534 |
|
|
| (178.6 | %) |
| $ | 79,041 |
|
| $ | 12,217 |
|
| $ | 66,824 |
|
|
| 547.0 | % |
(1) | Includes the post-acquisition results of operations of Validity, acquired on November 7, 2013. |
(2) | Includes the post-acquisition results of operations of RSP, acquired October 1, 2014. |
(3) | Not meaningful. |
Certain of the data used in our condensed consolidated statements of income presented here as a percentage of net revenue for the periods indicated were as follows:
|
| Three Months Ended |
|
| Percentage Point |
|
| Nine Months Ended |
|
| Percentage Point |
| ||||||||||||
|
| March 31, |
|
| Increase/ |
|
| March 31, |
|
| Increase/ |
| ||||||||||||
|
| 2015(1) (2) |
|
| 2014(1) |
|
| (Decrease) |
|
| 2015(1) (2) |
|
| 2014(1) |
|
| (Decrease) |
| ||||||
Mobile product applications |
|
| 87.4 | % |
|
| 73.8 | % |
|
| 13.6 | % |
|
| 83.0 | % |
|
| 70.7 | % |
|
| 12.3 | % |
PC product applications |
|
| 12.6 | % |
|
| 26.2 | % |
|
| (13.6 | %) |
|
| 17.0 | % |
|
| 29.3 | % |
|
| (12.3 | %) |
Net revenue |
|
| 100.0 | % |
|
| 100.0 | % |
|
| 0.0 | % |
|
| 100.0 | % |
|
| 100.0 | % |
|
|
|
|
Gross margin |
|
| 34.4 | % |
|
| 45.2 | % |
|
| (10.8 | %) |
|
| 33.6 | % |
|
| 46.8 | % |
|
| (13.2 | %) |
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
| 16.5 | % |
|
| 24.2 | % |
|
| (7.7 | %) |
|
| 17.4 | % |
|
| 21.5 | % |
|
| (4.1 | %) |
Selling, general, and administrative |
|
| 7.5 | % |
|
| 12.7 | % |
|
| (5.2 | %) |
|
| 7.2 | % |
|
| 11.0 | % |
|
| (3.8 | %) |
Acquired intangibles amortization |
|
| 1.0 | % |
|
| 0.1 | % |
|
| 0.9 | % |
|
| 0.8 | % |
|
| 0.1 | % |
|
| 0.7 | % |
Change in contingent consideration |
|
| (1.4 | %) |
|
| 26.0 | % |
|
| (27.4 | %) |
|
| (1.5 | %) |
|
| 9.0 | % |
|
| (10.5 | %) |
Operating income/(loss) |
|
| 10.9 | % |
|
| (17.7 | %) |
|
| 28.6 | % |
|
| 9.6 | % |
|
| 5.2 | % |
|
| 4.4 | % |
Interest and other income, net |
|
| 0.1 | % |
|
| 0.3 | % |
|
| (0.2 | %) |
|
| 0.1 | % |
|
| 0.2 | % |
|
| (0.1 | %) |
Interest expense |
|
| (0.3 | %) |
|
| 0.0 | % |
|
| (0.3 | %) |
|
| (0.2 | %) |
|
| 0.0 | % |
|
| (0.2 | %) |
Income/(loss) before provision for income taxes |
|
| 10.7 | % |
|
| (17.4 | %) |
|
| 28.1 | % |
|
| 9.6 | % |
|
| 5.5 | % |
|
| 4.1 | % |
Provision for income taxes |
|
| 4.1 | % |
|
| 2.2 | % |
|
| 1.9 | % |
|
| 3.1 | % |
|
| 3.5 | % |
|
| (0.4 | %) |
Net income/(loss) |
|
| 6.6 | % |
|
| (19.6 | %) |
|
| 26.2 | % |
|
| 6.5 | % |
|
| 1.9 | % |
|
| 4.6 | % |
(1) | Includes the post-acquisition results of operations of Validity, acquired November 7, 2013. |
(2) | Includes the post-acquisition results of operations of RSP, acquired October 1, 2014. |
22
Net Revenue
Net revenue was $477.6 million for the three months ended March 31, 2015 compared with $204.3 million for the three months ended March 31, 2014, an increase of $273.3 million, or 133.8%. Of this net revenue, $417.4 million, or 87.4% was from mobile product applications and $60.2 million, or 12.6%, was from PC product applications. The increase in net revenue for the three months ended March 31, 2015 was attributable to an increase in net revenue from both mobile and PC product applications. Net revenue from mobile product applications increased as a result of higher unit sales in the third quarter, primarily due to the RSP Acquisition (which contributed $236.7 million) and the increase in mobile-based biometric fingerprint authentication solutions. Net revenue from PC product applications increased primarily as a result of higher unit sales in the third quarter.
Net revenue was $1,224.0 million for the nine months ended March 31, 2015 compared with $632.6 million for the nine months ended March 31, 2014, an increase of $591.4 million, or 93.5%. Of this net revenue, $1,015.4 million, or 83.0%, was from mobile product applications and $208.6 million, or 17.0%, was from PC product applications. The increase in net revenue for the nine months ended March 31, 2015 was attributable to an increase in net revenue from both mobile and PC product applications. Net revenue from mobile product applications increased primarily as a result of higher unit sales in the nine month period, reflecting the RSP Acquisition (which contributed $475.3 million) and the increase in mobile based biometric fingerprint authentication solutions. Net revenue from PC product applications increased primarily as a result of higher unit sales in the nine months ended March 31, 2015.
Based on industry estimates of unit shipments, the smartphone market is anticipated to increase approximately 15%, the tablet market is anticipated to increase approximately 5%, and the notebook market is anticipated to decrease 2% in calendar year 2015 compared with calendar year 2014. Our revenue may differ from the forecasted trends in the market.
Gross Margin
Gross margin as a percentage of net revenue was 34.4%, or $164.3 million, for the three months ended March 31, 2015 compared with 45.2%, or $92.4 million, for the three months ended March 31, 2014. The 1080 basis point decline in gross margin was due to amortization of acquired intangibles recognized in the current quarter (220 basis points), as well as lower margins on our display driver integrated circuit, or DDIC products. The increased amortization of intangibles is related to the RSP and Validity acquisitions. The DDIC products were acquired as a result of the RSP Acquisition.
Gross margin as a percentage of net revenue was 33.6%, or $411.4 million, for the nine months ended March 31, 2015 compared with 46.8%, or $296.3 million, for the nine months ended March 31, 2014. The 1320 basis point decline in gross margin was due to amortization of acquired intangibles recognized in the nine months ended March 31, 2015 (410 basis points), as well as lower margins on our DDIC products. The increased amortization of intangibles is related to the RSP and Validity acquisitions. The DDIC products were acquired as a result of the RSP Acquisition.
We continuously introduce new product solutions, many of which have life cycles of less than one year. Further, as we sell our technology solutions in designs that are generally unique or specific to an OEM customer’s application, gross margin varies on a product-by-product basis, making our cumulative gross margin a blend of our product specific designs. As a virtual manufacturer, our gross margin percentage is generally not materially impacted by our shipment volume. We charge losses on inventory purchase obligations and write-down to reduce the carrying value of obsolete, slow moving, and non-usable inventory to net realizable value (including warranty costs) to cost of revenue.
Operating Expenses
Research and Development Expenses. Research and development expenses increased $29.3 million to $78.7 million for the three months ended March 31, 2015 compared with the three months ended March 31, 2014. The increase in research and development expenses primarily reflected a $10.6 million increase in personnel-related costs, which included additional headcount related to our acquisition of RSP in October 2014, our annual merit increase, and additional headcount associated with an expanded product portfolio, a $9.6 million increase in infrastructure-related costs, and a $3.5 million increase in software license fees.
Research and development expenses increased $77.7 million to $213.5 million for the nine months ended March 31, 2015 compared with the nine months ended March 31, 2014. The increase in research and development expenses primarily reflected a $35.7 million increase in personnel-related costs, which included additional headcount related to our acquisition of RSP in October 2014, our annual merit increase, additional headcount associated with an expanded product portfolio, a $17.0 million increase in infrastructure-related costs, and a $7.8 million increase in software license fees.
23
Selling, General, and Administrative Expenses. Selling, general, and administrative expenses increased $9.9 million to $35.8 million for the three months ended March 31, 2015 compared with the three months ended March 31, 2014. The increase in selling, general, and administrative expenses primarily reflected a $7.0 million increase in personnel-related costs, which included additional headcount related to our acquisition of RSP in October 2014, our annual merit increase, and additional headcount in our base business.
Selling, general, and administrative expenses increased $18.7 million to $88.5 million for the nine months ended March 31, 2015 compared with the nine months ended March 31, 2014. The increase in selling, general, and administrative expenses primarily reflected a $24.9 million increase in personnel-related costs, which included additional headcount related to our acquisition of RSP in October 2014, our annual merit increase, and additional headcount related to our expanded sales force; a $3.5 million increase in share-based compensation costs; a $2.6 million increase in travel-related costs, partially offset by $14.1 million of foreign currency transaction and remeasurement gains due to our acquisition of RSP and the related yen-denominated net liabilities.
Acquired intangibles amortization. Acquired intangibles amortization reflects the amortization of intangibles acquired through recent acquisitions. See note 8 to the condensed consolidated financial statements.
Change in Contingent Consideration. Our contingent consideration decreased $59.7 million to a credit of $6.7 million for the three months ended March 31, 2015 compared with the three months ended March 31, 2014. The change was primarily attributable to the decrease in the estimated fair value of the contingent consideration, which resulted from an adjustment in expected unit sales of products embodying Validity fingerprint sensor technology over the remaining earn-out period.
Our contingent consideration decreased $75.0 million to a credit of $18.3 million for the nine months ended March 31, 2015 compared with the nine months ended March 31, 2014. The change was primarily attributable to the decrease in the estimated fair value of the contingent consideration, which resulted from an adjustment in expected unit sales of products embodying Validity fingerprint sensor technology and/or Pacinian ThinTouch technology over the remaining earn-out periods.
Interest expense. Interest expense represents interest on the $250.0 million in debt borrowed in conjunction with our acquisition of RSP in October 2014. See note 11 in the condensed consolidated financial statements.
Provision for Income Taxes
We account for income taxes under the asset and liability method. We consider the operating earnings of our foreign subsidiaries to be indefinitely invested outside the United States. Therefore no provision has been made for the federal, state, or foreign taxes that may result from future remittances of undistributed earnings of our foreign subsidiaries.
The provision for income taxes recorded in interim periods is recorded by applying the estimated annual effective tax rate to year-to-date income before income taxes, excluding the effects of significant unusual or infrequently occurring discrete items and the change in contingent consideration liability which is not reliably estimable. The tax effects of discrete items and the change in contingent consideration liability are recorded in the same period that the related item is reported and resulted in the difference between the actual effective tax rate for the three months ended March 31, 2015 and 2014, and the estimated annual effective tax rates for those same periods of 41.2% and 29.3%, respectively.
The provision for income taxes of $19.4 million and $4.4 million for the three months ended March 31, 2015 and 2014, respectively, represented estimated federal, state, and foreign income taxes. Our annual effective tax rate diverged from the combined U.S. federal and state statutory tax rate primarily because of foreign income taxed at lower tax rates, and research and development credits, partially offset by foreign withholding taxes, nondeductible amortization, and net unrecognized tax benefits associated with qualified stock options. Discrete items recognized in the three months ended March 31, 2015 and 2014, included additional penalties and interest for uncertain tax positions related to prior fiscal years, and tax benefits realized from share-based compensation.
The provision for income taxes of $38.0 million and $22.3 million for the nine months ended March 31, 2015 and 2014, respectively, represented estimated federal, foreign, and state income taxes. Our annual effective tax rate diverged from the combined U.S. federal and state statutory tax rate primarily because of foreign income taxed at lower tax rates, and research and development credits, partially offset by foreign withholding taxes, nondeductible amortization, and net unrecognized tax benefits associated with qualified stock options. Discrete items recognized in the nine months ended March 31, 2015 and 2014, included additional penalties and interest for uncertain tax positions related to prior fiscal years, research and development credits, and tax benefits realized from share-based compensation.
The Tax Increase Prevention Act, or the Act, which retroactively extended the federal research tax credit from January 1, 2014 through December 31, 2014, was enacted on December 19, 2014. As such, we recognized six months of tax benefit from the federal research tax credit related to fiscal 2014 and another six months of federal research tax credit in the second quarter of fiscal 2015.
24
In May 2011, we were notified by the Internal Revenue Service, or the Service, that our fiscal 2003 through 2006 and fiscal 2008 through 2010 returns would be subject to examination. In March 2015, we received the Revenue Agent’s Report concluding this audit without any tax adjustment. Our case is pending review by the Joint Committee on Taxation, which we anticipate will be concluded in the fourth quarter of our fiscal 2015.
On March 31, 2015 Japan’s parliament approved the legislation to reduce corporate income tax rates by 3.29 percentage points over the next two years. As a result, the current combined national and local effective tax rate of 35.6% will be reduced to 32.3% over the next two years. We are currently evaluating the impact of this change which was enacted in the fourth quarter of our fiscal 2014.
Liquidity and Capital Resources
Our cash and cash equivalents were $380.6 million as of March 31, 2015 compared with $447.2 million as of June 30, 2014, a decrease of $66.6 million. The decrease primarily reflected the combination of $294.3 million net cash used for the acquisition of RSP; $110.6 million used to repurchase 1,545,906 shares of our common stock; and $40.9 million used for the purchase of property and equipment; partially offset by $245.4 million of net proceeds from issuance of long-term debt, which was used to help fund the acquisition of RSP; $172.5 million provided by operating cash flows; and $24.5 million of proceeds from the issuance of shares of our common stock under our employee equity programs. We consider earnings of our foreign subsidiaries indefinitely invested overseas and have made no provision for income or withholding taxes that may result from a future repatriation of those earnings. As of March 31, 2015, $290.2 million of cash and cash equivalents was held by our foreign subsidiaries. If these funds are needed for our operations in the United States, we would be required to accrue and pay U.S. federal, state, and foreign taxes to repatriate these funds.
Cash Flows from Operating Activities. Operating activities during the nine months ended March 31, 2015 generated net cash of $172.5 million compared with $91.1 million of net cash generated during the nine months ended March 31, 2014. For the nine months ended March 31, 2015, net cash provided by operating activities was primarily attributable to net income of $79.0 million, plus adjustments for non-cash charges of $77.7 million, and a $15.8 million net change in operating assets and liabilities. The net change in operating assets and liabilities was primarily attributable to a $63.6 million increase in inventory and a $7.1 million decrease in income taxes payable; partially offset by a $30.9 million decrease in prepaid expenses and other current assets, a $26.4 million increase in accounts payable, and a $16.5 million increase in other accrued liabilities. From June 30, 2014 to March 31, 2015, our days sales outstanding increased from 56 days to 60 days and our inventory turns increased from 6 to 8.
Cash Flows from Investing Activities. Investing activities during the nine months ended March 31, 2015 used net cash of $294.3 million for the acquisition of RSP and $40.9 million for purchases of property and equipment, partially offset by $4.9 million of proceeds for the sale of non-current investments, compared with $19.6 million net cash used for the acquisition of Validity and $32.3 million net cash used for purchases of property and equipment during the nine months ended March 31, 2014.
Cash Flows from Financing Activities. Net cash provided by financing activities for the nine months ended March 31, 2015, was $94.4 million compared with $3.0 million of net cash used during the nine months ended March 31, 2014. Net cash provided by financing activities for the nine months ended March 31, 2015 primarily included $245.4 million of net proceeds from the issuance of long-term debt, which was used to help fund the acquisition of RSP, and $24.5 million in proceeds from the issuance of shares of our common stock under our employee equity programs, partially offset by $110.6 million used to repurchase 1,545,906 shares of our common stock and $63.8 million used for the payment of acquisition-related liabilities.
Common Stock Repurchase Program. Our board has cumulatively authorized $730.0 million for our common stock repurchase program, which will expire in July 2016. The program authorizes us to purchase our common stock in the open market or in privately negotiated transactions, depending upon market conditions and other factors. The number of shares purchased and the timing of purchases is based on the level of our cash balances, general business and market conditions, and other factors, including alternative investment opportunities. Common stock purchased under this program is held as treasury stock. From April 2005 through March 31, 2015, we purchased 20,593,617 shares of our common stock in the open market for an aggregate cost of $641.0 million. Treasury shares purchased prior to August 28, 2008 were not subject to the stock split on that date. During the nine months ended March 31, 2015, we repurchased 1,545,906 shares of our common stock for a total cost of $110.6 million, leaving $89.0 million remaining under our common stock repurchase program.
Bank Credit Facility. In connection with the RSP Acquisition, on September 30, 2014, we entered into the Credit Agreement, with the Lenders, and Wells Fargo, as administrative agent for the Lenders.
The Credit Agreement provides for, among other things, (i) a revolving credit facility of up to $150 million, which includes a $20 million sublimit for letters of credit and a $20 million sublimit for swingline loans, and (ii) a term loan facility in an amount of $150 million. Under the terms of the Credit Agreement, we may, subject to the satisfaction of certain conditions, request increases in the revolving credit facility commitments and additional term loan commitments in an aggregate principal amount of up to $100 million to the extent existing or new lenders agree to provide such increased or additional commitments, as applicable. We borrowed
25
$150 million under the term loan facility and $100 million under the revolving credit facility to finance a portion of the RSP Acquisition purchase price. As of March 31, 2015, the outstanding balance of the debt was $248.1 million.
Our obligations under the Credit Agreement are guaranteed by the material domestic subsidiaries of our company, subject to certain exceptions (such material subsidiaries, together with our company, collectively, the Credit Parties). The obligations of the Credit Parties under the Credit Agreement and the other loan documents delivered in connection therewith are secured by a first priority security interest in substantially all of the existing and future personal property of the Credit Parties, including, without limitation, 65% of the voting capital stock of certain of the Credit Parties’ direct foreign subsidiaries, subject to certain exceptions.
Under our Credit Agreement, the revolving credit facility and term loans bear interest at our election of a Base Rate plus an applicable margin or LIBOR plus an applicable margin. Swingline loans bear interest at a Base Rate plus an applicable margin. The Base Rate is the greater of the Prime Rate, the Federal Funds Rate plus 50 basis points, or LIBOR plus 100 basis points. The applicable margin is based on a sliding scale which ranges from zero to 100 basis points for Base Rate loans and 100 basis points to 200 basis points for LIBOR loans.
The term loan facility requires repayment over five years with nineteen quarterly principal payments beginning in the three months ending March 31, 2015. Each of the first four quarterly principal payments is $1.9 million, and each of the following quarterly principal payments is $3.8 million, with a final principal payment of $90.0 million on September 30, 2019. The revolving credit facility requires payment in full at the end of five years on September 30, 2019. Interest on the term loan facility and revolving credit facility is payable quarterly.
Under the Credit Agreement, there are various restrictive covenants, including three financial covenants which limit the consolidated total leverage ratio, or leverage ratio, the consolidated interest coverage ratio, or interest coverage ratio, and places a restriction on the amount of capital expenditures that may be made in any fiscal year. The leverage ratio is the ratio of debt as of the measurement date to earnings before interest, taxes, depreciation and amortization, or EBITDA, for the four consecutive quarters ending with the quarter of measurement. The leverage ratio must not exceed 2.50 to 1.0 during the first two years of the agreement, and 2.0 to 1.0 during the last three years of the agreement. The interest coverage ratio is EBITDA to interest expense for the four consecutive quarters ending with the quarter of measurement. The interest coverage ratio must not be less than 3.50 to 1.0 during the term of the agreement. As of March 31, 2015, we were in compliance with the restrictive covenants.
$100 Million Shelf Registration. We have registered an aggregate of $100.0 million of common stock and preferred stock for issuance in connection with acquisitions, which shares will generally be freely tradeable after their issuance under Rule 145 of the Securities Act unless held by an affiliate of the acquired company, in which case such shares will be subject to the volume and manner of sale restrictions of Rule 144 of the Securities Act.
Liquidity and Capital Resources. We believe our existing cash and cash equivalents, anticipated cash flows from operating activities, and available credit under our revolving credit facility will be sufficient to meet our working capital and other cash requirements for at least the next 12 months, including our contingent consideration obligations associated with the acquisitions of Validity and Pacinian, and our debt. Our future capital requirements will depend on many factors, including our revenue, the timing and extent of spending to support product development efforts, costs related to protecting our intellectual property, the expansion of sales and marketing activities, timing of introductions of new products and enhancements to existing products, the costs to ensure access to adequate manufacturing, the costs of maintaining sufficient space for our expanding workforce, the continuing market acceptance of our product solutions, our common stock repurchase program, and the amount and timing of our investments in, or acquisitions of, other technologies or companies. Further equity or debt financing may not be available to us on acceptable terms or at all. If sufficient funds are not available or are not available on acceptable terms, our ability to take advantage of business opportunities or to respond to competitive pressures could be limited or severely constrained.
Our non-current other assets consist of ARS investments, which have failed to settle in auctions. These investments are not liquid, and in the event we need to access these funds, we will not be able to do so without a loss of principal, unless redeemed by the issuers or a future auction on these investments is successful.
Based on our ability to access our cash and cash equivalents, our expected operating cash flows, and our other sources of cash, we do not anticipate that the lack of liquidity on these investments will affect our ability to operate our business as usual. Further, we do not anticipate the need to repatriate any undistributed earnings of our foreign subsidiaries to meet our working capital and other cash requirements.
26
Contractual Obligations and Commercial Commitments
Our material contractual obligations and commercial commitments as of March 31, 2015 were as follows (in millions):
|
| Remaining in Fiscal Year 2015 |
|
| Fiscal Year 2016 |
|
| Fiscal Year 2017 |
|
| Fiscal Year 2018 |
|
| Fiscal Year 2019 |
|
| Thereafter |
|
| Total |
| |||||||
Long-term debt (1) |
| $ | 3,097 |
|
| $ | 16,068 |
|
| $ | 20,770 |
|
| $ | 22,148 |
|
| $ | 23,520 |
|
| $ | 192,521 |
|
| $ | 278,124 |
|
Leases |
|
| 1,694 |
|
|
| 9,209 |
|
|
| 6,092 |
|
|
| 2,629 |
|
|
| 952 |
|
|
| 989 |
|
|
| 21,565 |
|
Purchase obligations and other commitments (2) |
|
| 9,112 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 9,112 |
|
Other long-term obligations (3) |
|
| 10,505 |
|
|
| 109,553 |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| — |
|
|
| 120,058 |
|
Total |
| $ | 24,408 |
|
| $ | 134,830 |
|
| $ | 26,862 |
|
| $ | 24,777 |
|
| $ | 24,472 |
|
| $ | 193,510 |
|
| $ | 428,859 |
|
(1) | Represents both principal and interest payable through the maturity date of the underlying contractual obligation. |
(2) | Purchase obligations and other commitments include payments due for a long-term services agreement and inventory purchase obligations with contract manufacturers. |
(3) | Represents a hold back liability under the RSP Acquisition and payments due for contingent consideration. |
Effective as of October 1, 2014, we completed the acquisition of RSP for an initial purchase price of approximately ¥50.6 billion (or approximately $463 million), with Japanese yen converted into U.S. dollars at the Closing Date conversion rate of 109.4 Japanese yen to one U.S. dollar. The purchase price at the Closing Date was paid entirely in cash, with ¥7.25 billion (or approximately $66 million) held back to address any post-closing adjustments or claims, or the Indemnification Holdback, and ¥5.25 billion (or approximately $48 million) held back with respect to a potential post-closing working capital, cash balance, indebtedness and transaction expenses adjustment, or the Working Capital Holdback. Subsequent to the Closing Date, we determined that $4.8 million of additional purchase consideration was due to the sellers pursuant to the requirements of the Working Capital Holdback and have adjusted the purchase price to $468 million. We anticipate settlement of the Indemnification Holdback to occur in the fourth quarter of fiscal 2016. The Working Capital Holdback was settled in the quarter ended March 31, 2015.
In connection with the acquisition of Validity in November 2013, we entered into a contingent consideration arrangement. As of March 31, 2015, we may be required to make additional cash payments of up to $122.5 million as consideration to the former Validity stockholders and option holders based on unit sales of products utilizing Validity technology through March 2016. We estimated the fair value of the contingent consideration liability as of March 31, 2015 to be $54.6 million.
In connection with the acquisition of Pacinian in June 2012, we entered into a contingent consideration arrangement and subsequently paid $5.0 million of additional consideration to the former Pacinian stockholders upon customer acceptance of a ThinTouch product. As of March 31, 2015, we may be required to make additional cash payments of up to $10.0 million as consideration to the former Pacinian stockholders based on unit sales of products utilizing ThinTouch technology through June 2016. We estimated the fair value of the contingent consideration liability as of March 31, 2015 to be $0.5 million.
The amounts in the table above exclude unrecognized tax benefits of $11.9 million. As of March 31, 2015, we were unable to make a reasonably reliable estimate of when cash settlement with a taxing authority may occur in connection with our gross unrecognized tax benefit.
Recently Issued Accounting Pronouncements Not Yet Effective
In May 2014, the Financial Accounting Standards Board issued an accounting standards update on Revenue from Contracts with Customers, which requires an entity to recognize the amount of revenue it expects to be entitled to for the transfer to customers of promised goods or services. The new standard will replace most existing revenue recognition guidance in U.S. GAAP when it becomes effective. The new standard will be effective for us in our fiscal 2018. Early application is not permitted. We are evaluating the effect the new standard will have on our consolidated financial statements and related disclosures. The new standard permits the use of either the retrospective or cumulative effect transition method. We have not yet selected a transition method or determined the effect of the standard on our ongoing financial reporting.
27
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As of March 31, 2015, our market risk related to interest rates on our cash and cash equivalents and ARS investments has not changed materially from the interest rate risks disclosed in Item 7A of our Annual Report on Form 10-K for the fiscal year ended June 28, 2014.
Our exposure to market risk for variable interest rate risk and foreign currency exchange risks has changed since June 28, 2014, as discussed below.
Variable Interest Rate Risk
Under our Credit Agreement, the revolving credit facility and term loans bear interest at our election of a Base Rate plus an applicable margin or LIBOR plus an applicable margin. Swingline loans bear interest at a Base Rate plus an applicable margin. The Base Rate is a floating rate that is the greater of the Prime Rate, the Federal Funds Rate plus 50 basis points, or LIBOR plus 100 basis points. The applicable margin is based on a sliding scale which ranges from zero to 100 basis points for Base Rate loans and 100 basis points to 200 basis points for LIBOR loans. We are also required to pay a commitment fee for the unused portion of the revolving credit facility, which ranges from 0.25% to 0.45% per annum. A one percent increase in the variable rate of interest on the term loan and revolving credit facility would increase interest expense by approximately $2.5 million annually.
Foreign currency exchange risk
In the past, we have had relatively little exposure to foreign currency exchange risks and foreign exchange losses have been immaterial. At June 30, 2014, we had no material foreign currency denominated liabilities. However, with the recent acquisition of RSP, our foreign currency exchange risk profile changed during the December 2014 quarter as a result of transitioning the RSP business from a primarily Japanese yen based revenue and cost of goods model to a U.S. dollar based revenue and cost of goods model, and incurring yen-denominated acquisition holdback liabilities to the sellers at the RSP Acquisition Closing Date. At March 31, 2015, our balance sheet includes a $60.6 million Japanese yen based holdback liability. Our Japanese yen based holdback liability is expected to be settled in our fourth quarter of fiscal 2016.
Net revenue denominated in foreign currencies was less than 1% of our total net revenue for the three months ended March 31, 2015, and approximately 7% of our total net revenue for the nine months ended March 31, 2015. Our total net revenue for the same periods in fiscal 2014 was denominated in U.S. dollars.
Costs denominated in foreign currencies were approximately 8% and 9% of our total costs for the three months ended March 31, 2015 and 2014, respectively, and approximately 12% and 8% of our total costs for each of the nine months ended March 31, 2015 and 2014, respectively.
We also face the risk that our accounts receivable denominated in foreign currencies will be devalued if such foreign currencies weaken quickly and significantly against the U.S. dollar. None of our accounts receivable were denominated in foreign currency as of March 31, 2015 and June 30, 2014.
Similarly, we face the risk that our accounts payable and acquisition-related liabilities denominated in foreign currencies will increase if such foreign currencies strengthen quickly and significantly against the U.S. dollar. Approximately 11% and 2% of our accounts payable were denominated in foreign currencies at March 31, 2015 and June 30, 2014, respectively. Approximately $60.6 million in acquisition-related liabilities at March 31, 2015 were denominated in a foreign currency. We did not have any acquisition-related liabilities at June 30, 2014 denominated in a foreign currency.
To provide an assessment of the foreign currency exchange risk associated with our foreign currency exposures within revenue, cost and operating expenses, we performed a sensitivity analysis to determine the impact that an adverse change in exchange rates would have on our financial statements. A hypothetical weighted-average change of 10% in currency exchange rates would have changed our operating income before taxes by approximately $3.5 million for the nine months ended March 31, 2015, assuming no offsetting hedge positions.
We enter into foreign currency contracts to manage exposure related to certain foreign currency obligations. The foreign currency contracts are not designated as hedging instruments and, accordingly, are not subject to hedge accounting. In March 2015, we began entering into foreign currency forward contracts to purchase Japanese yen, using U.S. dollars. As of March 31, 2015, we had outstanding foreign currency forward contracts totaling ¥6.0 billion for a total of $50.0 million, at an average rate of 120.47. The value date of the foreign currency forward contracts is March 11, 2016. In the three months ended March 31, 2015, we recognized net unrealized gains of $0.7 million on the foreign currency forward contracts, which is recorded in selling, general, and administrative expenses in the condensed consolidated statements of income (loss).
28
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls and procedures designed to reasonably ensure that information required to be disclosed in our reports filed under the Exchange Act, such as this Report, are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and to reasonably ensure that such information is accumulated and communicated to our management, including the Chief Executive Officer, or CEO, and the Chief Financial Officer, or CFO, as appropriate, to allow timely decisions regarding required disclosure.
Under guidelines established by the SEC, companies are allowed to exclude acquisitions from their assessment of internal control over financial reporting during the first year of an acquisition while integrating the acquired company.
Under the supervision and with the participation of our management, including our CEO and CFO, we evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this Report. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Report.
Management’s Report on Internal Control over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over our financial reporting. There are inherent limitations in the effectiveness of any system of internal control, including the possibility of human error and the circumvention or overriding of controls. Accordingly, even effective internal controls can provide only reasonable assurances with respect to financial statement preparation. Further, because of changes in conditions, the effectiveness of internal control may vary over time.
We assessed the effectiveness of our internal control over financial reporting as of the end of the period covered by this Report. In making this assessment, we used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission, or COSO, in Internal Control-Integrated Framework, which was issued in 1992.
Our assessment of the internal controls excluded RSP which was acquired on October 1, 2014. RSP had net revenues of approximately $475.3 million and total assets of approximately $364.2 million, which are included in our condensed consolidated financial statements as of and for the nine months ended March 31, 2015. RSP’s sales constitute approximately 39% of our sales for the nine month period covered by this report, and RSP’s assets constitute approximately 24% of our total assets as of the end of such period. We are currently assessing the control environment of this acquired business.
Based on our assessment using the COSO Internal Control-Integrated Framework criteria, we concluded that, as of the end of the period covered by this Report, our internal control over financial reporting is effective.
Changes in Internal Control over Financial Reporting
As noted above, our assessment of the internal controls excluded RSP which was acquired on October 1, 2014. Under guidelines established by the SEC, companies are permitted to exclude acquisitions from their assessment of internal control over financial reporting during the first year of an acquisition while integrating the acquired company. During the integration period, management is developing additional controls to ensure the financial information provided by RSP is complete and accurate in all material respects.
Except as noted above, there were no changes in our internal control over financial reporting during the three months ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
Our cumulative authorization for our common stock repurchase program is $730.0 million. The remaining amount authorized for the repurchase of our common stock through July 2016 is $89.0 million. Repurchases under our common stock repurchase program during the three-month period ended March 28, 2015 were as follows:
|
|
|
|
|
|
|
|
|
| Total |
|
| Maximum |
| ||
|
|
|
|
|
|
|
|
|
| Number of |
|
| Dollar Value |
| ||
|
|
|
|
|
|
|
|
|
| Shares |
|
| of Shares |
| ||
|
|
|
|
|
| Average |
|
| Purchased |
|
| that May |
| |||
|
| Total |
|
| Price |
|
| as Part of |
|
| Yet Be |
| ||||
|
| Number |
|
| Paid |
|
| Publicly |
|
| Purchased |
| ||||
|
| of Shares |
|
| per |
|
| Announced |
|
| Under the |
| ||||
Period |
| Purchased |
|
| Share |
|
| Program |
|
| Program |
| ||||
December 28, 2014 - January 24, 2015 |
|
| — |
|
|
|
|
|
|
| — |
|
| $ | 108,973,000 |
|
January 25, 2015 - February 21, 2015 |
|
| 258,431 |
|
| $ | 77.37 |
|
|
| 258,431 |
|
|
| 88,978,000 |
|
February 22, 2015 - March 28, 2015 |
|
| — |
|
|
|
|
|
|
| — |
|
|
| 88,978,000 |
|
Total |
|
| 258,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
30
31.1 |
| Certification of Chief Executive Officer |
|
| |
31.2 |
| Certification of Chief Financial Officer |
|
| |
32.1* |
| Section 1350 Certification of Chief Executive Officer |
|
| |
32.2* |
| Section 1350 Certification of Chief Financial Officer |
|
| |
101.INS |
| XBRL Instance Document |
|
| |
101.SCH |
| XBRL Taxonomy Extension Schema Document |
|
| |
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document |
|
| |
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase Document |
|
| |
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document |
|
| |
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document |
* | This information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
31
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
| SYNAPTICS INCORPORATED | ||
|
|
|
| |||
Date: May 1, 2015 |
|
|
| By: |
| /s/ Richard A. Bergman |
|
|
|
| Name: |
| Richard A. Bergman |
|
|
|
| Title: |
| President and Chief Executive Officer |
|
|
|
| |||
Date: May 1, 2015 |
|
|
| By: |
| /s/ Kathleen A. Bayless |
|
|
|
| Name: |
| Kathleen A. Bayless |
|
|
|
| Title: |
| Senior Vice President, Chief Financial Officer and Treasurer |
32
INDEX TO EXHIBITS
Exhibit |
| Exhibit |
|
| |
31.1 |
| Certification of Chief Executive Officer |
|
| |
31.2 |
| Certification of Chief Financial Officer |
|
| |
32.1* |
| Section 1350 Certification of Chief Executive Officer |
|
| |
32.2* |
| Section 1350 Certification of Chief Financial Officer |
|
| |
101.INS |
| XBRL Instance Document |
|
| |
101.SCH |
| XBRL Taxonomy Extension Schema Document |
|
| |
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document |
|
| |
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase Document |
|
| |
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document |
|
| |
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document |
* | This information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
33