UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period endedSeptember 30, 2014
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-16148
Multi-Color Corporation
(Exact name of Registrant as specified in its charter)
| | | | |
OHIO | | | | 31-1125853 |
(State or Other Jurisdiction of Incorporation or Organization) | | | | (IRS Employer Identification No.) |
4053 Clough Woods Dr.
Batavia, Ohio 45103
(Address of Principal Executive Offices)
Registrant’s Telephone Number – (513) 381-1480
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
| | | | | | |
Large accelerated Filer | | ¨ | | Accelerated Filer | | x |
| | | |
Non-accelerated Filer | | ¨ | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Common shares, no par value – 16,553,730 (as of October 31, 2014)
MULTI-COLOR CORPORATION
FORM 10-Q
CONTENTS
Forward-Looking Statements
This report contains certain statements that are not historical facts that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and that are intended to be covered by the safe harbors created by that Act. Reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to differ materially from those expressed or implied. Such forward-looking statements speak only as of the date made. The Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which they are made.
Statements concerning expected financial performance, on-going business strategies, and possible future actions which the Company intends to pursue in order to achieve strategic objectives constitute forward-looking information. Implementation of these strategies and the achievement of such financial performance are each subject to numerous conditions, uncertainties and risk factors. Factors which could cause actual performance by the Company to differ materially from these forward-looking statements include, without limitation: factors discussed in conjunction with a forward-looking statement; changes in global economic and business conditions; changes in business strategy or plans; raw material cost pressures; availability of raw materials; availability to pass raw material cost increases to its customers; interruption of business operations; changes in, or the failure to comply with, government regulations, legal proceedings and developments; acceptance of new product offerings, services and technologies; new developments in packaging; ability to effectively manage our growth and execute our long-term strategy; ability to manage foreign operations and the risks involved with them, including compliance with applicable anti-corruption laws; currency exchange rate fluctuations; ability to manage global political uncertainty; terrorism and political unrest; increases in general interest rate levels and credit market volatility affecting our interest costs; competition within our industry; the ability to consummate and successfully integrate acquisitions; ability to recognize the benefits of acquisitions, including potential synergies and cost savings; failure of an acquisition or acquired company to achieve its plans and objectives generally; risk that proposed or consummated acquisitions may disrupt operations or pose difficulties in employee retention or otherwise affect financial or operating results; the risk that some of our goodwill may be or later become impaired; the success and financial condition of our significant customers; dependence on information technology; ability to market new products; our ability to maintain an effective system of internal control; our ability to remediate our material weaknesses in our internal control over financial reporting; ongoing claims, lawsuits and governmental proceedings, including environmental proceedings; availability, terms and developments of capital and credit; dependence on key personnel; quality of management; ability to protect our intellectual property and the potential for intellectual property litigation; employee benefit costs; and risk associated with significant leverage. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition to the factors described in this paragraph, Part I, Item 1A of our Annual Report on Form 10-K for the year ended March 31, 2014 contains a list and description of uncertainties, risks and other matters that may affect the Company.
2
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements (unaudited)
MULTI-COLOR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
(in thousands, except per share data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | September 30, 2014 | | | September 30, 2013 | | | September 30, 2014 | | | September 30, 2013 | |
Net revenues | | $ | 213,041 | | | $ | 176,635 | | | $ | 416,180 | | | $ | 343,478 | |
Cost of revenues | | | 166,908 | | | | 143,138 | | | | 327,245 | | | | 279,549 | |
| | | | | | | | | | | | | | | | |
Gross profit | | | 46,133 | | | | 33,497 | | | | 88,935 | | | | 63,929 | |
Selling, general and administrative expenses | | | 15,998 | | | | 13,425 | | | | 32,636 | | | | 27,758 | |
Facility closure expenses | | | 5,293 | | | | — | | | | 5,359 | | | | — | |
Goodwill impairment | | | 951 | | | | — | | | | 951 | | | | — | |
| | | | | | | | | | | | | | | | |
Operating income | | | 23,891 | | | | 20,072 | | | | 49,989 | | | | 36,171 | |
Interest expense | | | 5,923 | | | | 5,366 | | | | 11,681 | | | | 10,542 | |
Other (income) expense, net | | | (187 | ) | | | 42 | | | | (51 | ) | | | 428 | |
| | | | | | | | | | | | | | | | |
Income before income taxes | | | 18,155 | | | | 14,664 | | | | 38,359 | | | | 25,201 | |
Income tax expense | | | 6,893 | | | | 5,046 | | | | 13,797 | | | | 8,911 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 11,262 | | | $ | 9,618 | | | $ | 24,562 | | | $ | 16,290 | |
| | | | | | | | | | | | | | | | |
Weighted average shares and equivalents outstanding: | | | | | | | | | | | | | | | | |
Basic | | | 16,531 | | | | 16,331 | | | | 16,506 | | | | 16,287 | |
Diluted | | | 16,773 | | | | 16,601 | | | | 16,748 | | | | 16,546 | |
| | | | | | | | | | | | | | | | |
Basic earnings per common share | | $ | 0.68 | | | $ | 0.59 | | | $ | 1.49 | | | $ | 1.00 | |
Diluted earnings per common share | | $ | 0.67 | | | $ | 0.58 | | | $ | 1.47 | | | $ | 0.98 | |
Dividends per common share | | $ | 0.05 | | | $ | 0.05 | | | $ | 0.10 | | | $ | 0.10 | |
| | | | | | | | | | | | | | | | |
See accompanying Notes to Condensed Consolidated Financial Statements.
3
MULTI-COLOR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
(in thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | September 30, 2014 | | | September 30, 2013 | | | September 30, 2014 | | | September 30, 2013 | |
Net income | | $ | 11,262 | | | $ | 9,618 | | | $ | 24,562 | | | $ | 16,290 | |
Other comprehensive income (loss): | | | | | | | | | | | | | | | | |
Unrealized foreign currency translation gain (loss) (1) | | | (22,134 | ) | | | 5,534 | | | | (18,960 | ) | | | (6,865 | ) |
Unrealized gain (loss) on interest rate swaps, net of tax (2) | | | 348 | | | | (205 | ) | | | 319 | | | | 598 | |
| | | | | | | | | | | | | | | | |
Total other comprehensive income (loss) | | | (21,786 | ) | | | 5,329 | | | | (18,641 | ) | | | (6,267 | ) |
| | | | | | | | | | | | | | | | |
Comprehensive income (loss) | | $ | (10,524 | ) | | $ | 14,947 | | | $ | 5,921 | | | $ | 10,023 | |
| | | | | | | | | | | | | | | | |
(1) | Amount is not net of tax as the earnings are reinvested within foreign jurisdictions. |
(2) | Amount is net of tax of $221 and $130 for the three months ended September 30, 2014 and 2013, respectively, and $203 and $373 for the six months ended September 30, 2014 and 2013, respectively. |
See accompanying Notes to Condensed Consolidated Financial Statements.
4
MULTI-COLOR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands, except per share data)
| | | | | | | | |
| | September 30, 2014 | | | March 31, 2014 | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 13,613 | | | $ | 10,020 | |
Accounts receivable, net of allowance of $2,285 and $2,028 at September 30, 2014 and March 31, 2014, respectively | | | 120,550 | | | | 118,906 | |
Other receivables | | | 4,632 | | | | 6,737 | |
Inventories, net | | | 58,768 | | | | 56,296 | |
Deferred income tax assets | | | 11,570 | | | | 11,144 | |
Prepaid expenses and other current assets | | | 7,981 | | | | 10,321 | |
| | | | | | | | |
Total current assets | | | 217,114 | | | | 213,424 | |
Assets held for sale | | | — | | | | 60 | |
Property, plant and equipment, net of accumulated depreciation of $133,773 and $130,193 at September 30, 2014 and March 31, 2014, respectively | | | 191,093 | | | | 194,589 | |
Goodwill | | | 379,806 | | | | 391,690 | |
Intangible assets, net | | | 146,981 | | | | 155,943 | |
Deferred financing fees and other non-current assets | | | 6,889 | | | | 7,619 | |
Deferred income tax assets | | | 1,226 | | | | 1,141 | |
| | | | | | | | |
Total assets | | $ | 943,109 | | | $ | 964,466 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Current portion of long-term debt | | $ | 44,747 | | | $ | 42,648 | |
Accounts payable | | | 70,142 | | | | 69,405 | |
Accrued expenses and other liabilities | | | 33,084 | | | | 44,378 | |
| | | | | | | | |
Total current liabilities | | | 147,973 | | | | 156,431 | |
Long-term debt | | | 415,094 | | | | 435,554 | |
Deferred income tax liabilities | | | 57,606 | | | | 56,561 | |
Other liabilities | | | 17,640 | | | | 18,173 | |
| | | | | | | | |
Total liabilities | | | 638,313 | | | | 666,719 | |
Commitments and contingencies | | | | | | | | |
Stockholders’ equity: | | | | | | | | |
Preferred stock, no par value, 1,000 shares authorized, no shares outstanding | | | — | | | | — | |
Common stock, no par value, stated value of $0.10 per share; 25,000 shares authorized, 16,768 and 16,571 shares issued at September 30, 2014 and March 31, 2014, respectively | | | 1,014 | | | | 994 | |
Paid-in capital | | | 137,574 | | | | 132,344 | |
Treasury stock, 228 and 161 shares at cost at September 30, 2014 and March 31, 2014, respectively | | | (6,457 | ) | | | (3,760 | ) |
Restricted stock | | | (497 | ) | | | (717 | ) |
Retained earnings | | | 194,969 | | | | 172,052 | |
Accumulated other comprehensive loss | | | (21,807 | ) | | | (3,166 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 304,796 | | | | 297,747 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 943,109 | | | $ | 964,466 | |
| | | | | | | | |
See accompanying Notes to Condensed Consolidated Financial Statements.
5
MULTI-COLOR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
| | | | | | | | |
| | Six Months Ended | |
| | September 30, 2014 | | | September 30, 2013 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net income | | $ | 24,562 | | | $ | 16,290 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation | | | 14,807 | | | | 13,546 | |
Amortization of intangible assets | | | 5,823 | | | | 4,610 | |
Amortization of deferred financing costs | | | 1,242 | | | | 989 | |
Impairment loss on fixed assets | | | 621 | | | | — | |
Facility closure expenses related to impairment loss on fixed assets | | | 5,208 | | | | — | |
Goodwill impairment | | | 951 | | | | — | |
Net loss (gain) on disposal of property, plant and equipment | | | 142 | | | | (11 | ) |
Stock based compensation expense | | | 1,076 | | | | 723 | |
Excess tax benefit from stock based compensation | | | (1,358 | ) | | | (174 | ) |
Deferred income taxes, net | | | 653 | | | | 3,431 | |
Changes in assets and liabilities, net of acquisitions: | | | | | | | | |
Accounts receivable | | | (5,100 | ) | | | 412 | |
Inventories | | | (3,165 | ) | | | (514 | ) |
Prepaid expenses and other assets | | | 3,989 | | | | 560 | |
Accounts payable | | | 2,259 | | | | (1,668 | ) |
Accrued expenses and other liabilities | | | 135 | | | | (3,355 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 51,845 | | | | 34,839 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Capital expenditures | | | (18,047 | ) | | | (18,896 | ) |
Investment in acquisitions, net of cash acquired | | | (1,389 | ) | | | (36,068 | ) |
Proceeds from sale of property, plant and equipment | | | 170 | | | | 139 | |
| | | | | | | | |
Net cash used in investing activities | | | (19,266 | ) | | | (54,825 | ) |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Borrowings under revolving lines of credit | | | 92,286 | | | | 156,252 | |
Payments under revolving lines of credit | | | (90,616 | ) | | | (122,403 | ) |
Borrowings of long-term debt | | | 1,896 | | | | 1,750 | |
Repayment of long-term debt | | | (22,180 | ) | | | (10,674 | ) |
Payment of acquisition related contingent consideration | | | (10,916 | ) | | | — | |
Proceeds from issuance of common stock | | | 1,112 | | | | 2,397 | |
Excess tax benefit from stock based compensation | | | 1,358 | | | | 174 | |
Dividends paid | | | (1,643 | ) | | | (1,631 | ) |
| | | | | | | | |
Net cash (used in)/provided by financing activities | | | (28,703 | ) | | | 25,865 | |
| | | | | | | | |
Effect of foreign exchange rate changes on cash | | | (283 | ) | | | (340 | ) |
| | | | | | | | |
Net increase in cash and cash equivalents | | | 3,593 | | | | 5,539 | |
Cash and cash equivalents, beginning of period | | | 10,020 | | | | 15,737 | |
| | | | | | | | |
Cash and cash equivalents, end of period | | $ | 13,613 | | | $ | 21,276 | |
| | | | | | | | |
See accompanying Notes to Condensed Consolidated Financial Statements.
See Note 16 for supplemental cash flow disclosures.
6
MULTI-COLOR CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share data)
1. Description of Business and Significant Accounting Policies
The Company
Multi-Color Corporation (Multi-Color, MCC, we, us, our or the Company), headquartered near Cincinnati, Ohio, is a leader in global label solutions supporting a number of the world’s most prominent brands including leading producers of home & personal care, wine & spirit, food & beverage, healthcare and specialty consumer products. MCC serves international brand owners in North, Central and South America, Europe, Australia, New Zealand, South Africa and China with a comprehensive range of the latest label technologies in Pressure Sensitive, Glue-Applied (Cut and Stack), In-Mold, Shrink Sleeve and Heat Transfer.
Basis of Presentation
The condensed consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Although certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations, the Company believes that the disclosures are adequate to make the information presented not misleading. A description of the Company’s significant accounting policies is included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2014 (the “2014 10-K”). These condensed consolidated financial statements should be read in conjunction with the financial statements and the notes thereto included in the 2014 10-K.
The information furnished in these condensed consolidated financial statements reflects all estimates and adjustments which are, in the opinion of management, necessary to present fairly the results for the interim periods reported.
The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Certain prior period balances have been reclassified to conform to current year classifications.
Use of Estimates in Financial Statements
In preparing financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
New Accounting Pronouncements
In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-09, “Revenue from Contracts with Customers (Topic 606),” which provides revised guidance for revenue recognition. The standard’s core principle is that an entity should recognize revenue for the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance provides five steps that should be applied to achieve that core principle. This guidance is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period, which for the Company is the fiscal year beginning April 1, 2017. The Company is currently in the process of evaluating the impact of adoption of this ASU on the Company’s condensed consolidated financial statements.
2. Earnings Per Common Share
Basic earnings per common share (EPS) is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income by the sum of the weighted average number of common shares outstanding during the period plus, if dilutive, potential common shares outstanding during the period. Potential common shares outstanding during the period consist of restricted shares and the incremental common shares issuable upon the exercise of stock options and are reflected in diluted EPS by application of the treasury stock method.
The following is a reconciliation of the number of shares used in the basic EPS and diluted EPS computations:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | September 30, 2014 | | | September 30, 2013 | | | September 30, 2014 | | | September 30, 2013 | |
| | | | | Per Share | | | | | | Per Share | | | | | | Per Share | | | | | | Per Share | |
| | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | | | Shares | | | Amount | |
Basic EPS | | | 16,531 | | | $ | 0.68 | | | | 16,331 | | | $ | 0.59 | | | | 16,506 | | | $ | 1.49 | | | | 16,287 | | | $ | 1.00 | |
Effect of dilutive stock options and restricted shares | | | 242 | | | | (0.01 | ) | | | 270 | | | | (0.01 | ) | | | 242 | | | | (0.02 | ) | | | 259 | | | | (0.02 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Diluted EPS | | | 16,773 | | | $ | 0.67 | | | | 16,601 | | | $ | 0.58 | | | | 16,748 | | | $ | 1.47 | | | | 16,546 | | | $ | 0.98 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7
The Company excluded 125 and 168 options to purchase shares in the three months ended September 30, 2014 and 2013, respectively, from the computation of diluted EPS because these shares would have an anti-dilutive effect. The Company excluded 200 and 168 options to purchase shares in the six months ended September 30, 2014 and 2013, respectively, from the computation of diluted EPS because these shares would have an anti-dilutive effect.
3. Inventories
The Company’s inventories consisted of the following:
| | | | | | | | |
| | September 30, 2014 | | | March 31, 2014 | |
Finished goods | | $ | 32,544 | | | $ | 30,276 | |
Work-in-process | | | 7,920 | | | | 7,539 | |
Raw materials | | | 22,241 | | | | 21,503 | |
| | | | | | | | |
Total inventories, gross | | | 62,705 | | | | 59,318 | |
Inventory reserves | | | (3,937 | ) | | | (3,022 | ) |
| | | | | | | | |
Total inventories, net | | $ | 58,768 | | | $ | 56,296 | |
| | | | | | | | |
4. Debt
The components of the Company’s debt consisted of the following:
| | | | | | | | |
| | September 30, 2014 | | | March 31, 2014 | |
U.S. Revolving Credit Facility, 4.33% and 3.93% weighted variable interest rate at September 30, 2014 and March 31, 2014, respectively, due in 2016 | | $ | 84,300 | | | $ | 84,200 | |
Term Loan Facility, 3.73% variable interest rate at September 30, 2014 and March 31, 2014, due in quarterly installments from 2015 to 2016 | | | 341,625 | | | | 361,875 | |
Australian Sub-Facility, 6.22% and 6.20% variable interest rate at September 30, 2014 and March 31, 2014, respectively, due in 2016 | | | 28,606 | | | | 28,536 | |
Capital leases | | | 2,549 | | | | 2,205 | |
Other subsidiary debt | | | 2,761 | | | | 1,386 | |
| | | | | | | | |
Total debt | | | 459,841 | | | | 478,202 | |
Less current portion of debt | | | (44,747 | ) | | | (42,648 | ) |
| | | | | | | | |
Total long-term debt | | $ | 415,094 | | | $ | 435,554 | |
| | | | | | | | |
The following is a schedule of future annual principal payments as of September 30, 2014:
| | | | | | | | | | | | |
| | Debt | | | Capital Leases | | | Total | |
October 2014 – September 2015 | | $ | 43,128 | | | $ | 1,619 | | | $ | 44,747 | |
October 2015 – September 2016 | | | 414,068 | | | | 834 | | | | 414,902 | |
October 2016 – September 2017 | | | 38 | | | | 96 | | | | 134 | |
October 2017 – September 2018 | | | 39 | | | | — | | | | 39 | |
October 2018 – September 2019 | | | 19 | | | | — | | | | 19 | |
Thereafter | | | — | | | | — | | | | — | |
| | | | | | | | | | | | |
Total | | $ | 457,292 | | | $ | 2,549 | | | $ | 459,841 | |
| | | | | | | | | | | | |
On February 29, 2008, the Company executed a five year $200,000 credit agreement with a consortium of bank lenders (Credit Facility) with an original expiration date in 2013. In August 2011, the Company executed the third amendment to the Credit Facility. The third amendment extended the expiration date to August 2016 and increased the aggregate principal amount to $500,000 with an additional $315,000 term loan, which the Company drew down on in conjunction with the York Label Group acquisition in October 2011. In February 2014, the Company executed the seventh amendment to the Credit Facility to access $100,000 to fund the acquisition of the DI-NA-CAL label business (see Note 9). In September 2014, the Company executed the eighth amendment, which updated the Credit Facility to allow
8
for certain Supply Chain Financing (SCF) arrangements. As a result of the first through eighth amendments, which were executed in fiscal 2011 through fiscal 2015, the following current provisions are in place for the Credit Facility.
The Credit Facility contains customary representations and warranties as well as customary negative and affirmative covenants which require the Company to maintain the following financial covenants at September 30, 2014: (i) a minimum consolidated net worth; (ii) a maximum consolidated leverage ratio of 4.25 to 1.00 and (iii) a minimum consolidated interest charge coverage ratio of 4.00 to 1.00. The maximum consolidated leverage ratio has scheduled step downs to 3.50 to 1.00 in future periods. The Credit Facility contains customary mandatory and optional prepayment provisions, customary events of default, and is secured by the capital stock of subsidiaries, intercompany debt and all of the Company’s property and assets, but excluding real property. The Company is in compliance with all covenants under the Credit Facility as of September 30, 2014.
The Credit Facility may be used for working capital, capital expenditures and other corporate purposes. Loans under the U.S. Revolving Credit Facility and Term Loan Facility bear interest either at: (i) base rate (as defined in the credit agreement) plus the applicable margin for such loans which ranges from 1.00% to 2.50%; or (ii) the applicable London interbank offered rate, plus the applicable margin for such loans which ranges from 2.00% to 3.50% based on the Company’s leverage ratio at the time of the borrowing. Loans under the Australian Sub-Facility bear interest at the BBSY Rate plus the applicable margin for such loans, which ranges from 2.00% to 3.50% based on the Company’s leverage ratio at the time of the borrowing.
At September 30, 2014, the aggregate commitment amount of $536,625 under the Credit Facility is comprised of the following: (i) a $155,000 revolving Credit Facility that allows the Company to borrow in alternative currencies up to the equivalent of $50,000 (U.S. Revolving Credit Facility); (ii) the Australian dollar equivalent of a $40,000 revolving Credit Facility (Australian Sub-Facility); and (iii) a $341,625 term loan facility (Term Loan Facility) which amortizes quarterly based on an escalating percentage of the initial aggregate value of the Term Loan Facility. The Term Loan Facility amortizes quarterly based on the following schedule: (i) March 31, 2014 through December 31, 2015—amortization of $10,125 and (ii) March 31, 2016 through June 30, 2016—amortization of $15,188, with the balance due at maturity.
In the fourth quarter of fiscal 2014, the Company incurred $1,364 in debt issuance costs related to the debt modification that occurred as a result of the seventh amendment to the Credit Facility. We analyzed the new loan costs and the existing unamortized loan costs related to the prior agreement allocated to the amended revolving line of credit and term loan separately to determine the amount of costs to be capitalized and the amount to be expensed. As a result of the analysis, the Company recorded $99 to selling, general and administrative expenses in fiscal 2014 to expense certain third-party fees related to the modification of the term loan. The remaining new and unamortized deferred loan costs are being deferred and amortized over the term of the modified agreement.
The Company recorded $618 and $495 in interest expense for the three months ended September 30, 2014 and 2013, respectively, in the condensed consolidated statements of income to amortize deferred financing costs. The Company recorded $1,242 and $989 in interest expense for the six months ended September 30, 2014 and 2013, respectively, in the condensed consolidated statements of income to amortize deferred financing costs.
Available borrowings under the Credit Facility at September 30, 2014 consisted of $70,163 under the U.S. Revolving Credit Facility and $11,394 under the Australian Sub-Facility. The Company also has various other uncommitted lines of credit available at September 30, 2014 in the amount of $8,933.
Capital Leases
The present value of the net minimum payments on the capitalized leases is as follows:
| | | | | | | | |
| | September 30, 2014 | | | March 31, 2014 | |
Total minimum lease payments | | $ | 2,685 | | | $ | 2,261 | |
Less amount representing interest | | | (136 | ) | | | (56 | ) |
| | | | | | | | |
Present value of net minimum lease payments | | | 2,549 | | | | 2,205 | |
Current portion | | | (1,619 | ) | | | (1,728 | ) |
| | | | | | | | |
Capitalized lease obligations, less current portion | | $ | 930 | | | $ | 477 | |
| | | | | | | | |
The capitalized leases carry interest rates from 2.70% to 17.61% and mature from fiscal 2015 to fiscal 2017.
5. Major Customers
During the three months ended September 30, 2014 and 2013, sales to major customers (those exceeding 10% of the Company’s net revenues in one or more of the periods presented) approximated 18% and 17%, respectively, of the Company’s consolidated net revenues. All of these sales were made to the Procter & Gamble Company.
9
During the six months ended September 30, 2014 and 2013, sales to major customers (those exceeding 10% of the Company’s net revenues in one or more of the periods presented) approximated 17% and 16%, respectively, of the Company’s consolidated net revenues. All of these sales were made to the Procter & Gamble Company.
In addition, accounts receivable balances from the Procter & Gamble Company approximated 9% and 7% of the Company’s total accounts receivable balance at September 30, 2014 and March 31, 2014, respectively. The loss or substantial reduction of the business of this major customer could have a material adverse impact on the Company’s results of operations and cash flows.
6. Income Taxes
The Company files income tax returns in the U.S. federal jurisdiction, various foreign jurisdictions and various state and local jurisdictions where the statutes of limitations generally range from three to five years. At September 30, 2014, the Company is no longer subject to U.S. federal examinations by tax authorities for years before fiscal 2010. The Company is no longer subject to state and local examinations by tax authorities for years before fiscal 2009. In foreign jurisdictions, the Company is no longer subject to examinations by tax authorities for years before fiscal 1999.
The benefits of tax positions are not recorded unless it is more likely than not the tax position would be sustained upon challenge by the appropriate tax authorities. Tax benefits that are more likely than not to be sustained are measured at the largest amount of benefit that is cumulatively greater than a 50% likelihood of being realized.
As of September 30, 2014 and March 31, 2014, the Company had liabilities of $4,304 and $4,161, respectively, recorded for unrecognized tax benefits for U.S. federal, state and foreign tax jurisdictions. During the three months ended September 30, 2014 and 2013, the Company recognized $122 and $129, respectively, of interest and penalties in income tax expense in the condensed consolidated statements of income. During the six months ended September 30, 2014 and 2013, the Company recognized $275 and $205, respectively, of interest and penalties in income tax expense in the condensed consolidated statements of income. The liability for the gross amount of interest and penalties at September 30, 2014 and March 31, 2014 was $1,575 and $1,306, respectively. The liability for unrecognized tax benefits is classified in other noncurrent liabilities on the condensed consolidated balance sheets for the portion of the liability where payment of cash is not anticipated within one year of the balance sheet date. During the three and six months ended September 30, 2014, the Company did not release any reserves, including interest and penalties, related to uncertain tax positions that have been settled. The Company believes that it is reasonably possible that $496 of unrecognized tax benefits as of September 30, 2014 could be released within the next 12 months due to lapse of statute of limitations and settlements of certain foreign income tax matters. The unrecognized tax benefits that, if recognized, would favorably impact the effective tax rate are $4,304.
During the fourth quarter of fiscal year 2014, the IRS released Rev. Proc. 2014-16 and 2014-17, which provided transitional guidance related to the final tangible property regulations issued on September 13, 2013. These regulations are effective for Multi-Color’s fiscal year ending March 31, 2015. Multi-Color continues to review these regulations but does not believe there will be a material impact on the consolidated financial statements when they are fully adopted.
7. Financial Instruments
Interest Rate Swaps
The Company uses interest rate swap agreements (Swaps) to minimize its exposure to interest rate fluctuations on variable rate debt borrowings. Swaps involve the exchange of fixed and variable rate interest payments and do not represent an actual exchange of the underlying notional amounts between the two parties.
In October 2011, in connection with the drawdown of the $315,000 term loan for the acquisition of York Label Group, the Company entered into three forward starting non-amortizing Swaps for a total notional amount of $125,000 to convert variable rate debt to fixed rate debt. The Swaps became effective October 2012 and expire in August 2016. The Swaps result in interest payments based on an average fixed rate of 1.396% plus the applicable margin per the requirements in the Credit Facility, which was 3.50% as of September 30, 2014.
The Swaps are designated as cash flow hedges, with the effective portion of gains and losses, net of tax, measured on an ongoing basis, recorded in accumulated other comprehensive income (loss). If a hedge or a portion thereof were determined to be ineffective, any gains and losses would be recorded in interest expense in the condensed consolidated statements of income. The amount of gain (loss) on the interest rate swaps recognized in other comprehensive income (OCI) was as follows:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | September 30, 2014 | | | September 30, 2013 | | | September 30, 2014 | | | September 30, 2013 | |
Gain (loss) recognized in OCI on interest rate swaps (effective portion) | | $ | 569 | | | $ | (335 | ) | | $ | 522 | | | $ | 971 | |
10
There was no hedge ineffectiveness related to the Swaps during the three and six months ended September 30, 2014 and 2013. During the next 12 months, the amount of the gains (losses) included in the September 30, 2014 accumulated OCI balance that is expected to be reclassified into the condensed consolidated statements of income is not material. The fair value of the Swaps was included in other long-term liabilities on the condensed consolidated balance sheets. See Note 10 for additional information on the fair value of the Swaps.
Foreign Currency Forward Contracts
Foreign currency exchange risk arises from our international operations in Australia, Europe, South America, Mexico, Canada, China and South Africa as well as from transactions with customers or suppliers denominated in currencies other than the U.S. dollar. The functional currency of each of the Company’s subsidiaries is generally the currency of the country in which the subsidiary operates. At times, the Company uses forward currency contracts to minimize the impact of fluctuations in currency exchange rates.
The Company has historically entered into foreign currency forward contracts to fix the purchase price in U.S. dollars of foreign currency denominated firm commitments to purchase presses and other equipment. The forward contracts are designated as fair value hedges and changes in the fair value of the contracts are recorded in other income and expense in the condensed consolidated statements of income in the same period during which the related hedged items affect the condensed consolidated statements of income. The amount of gain (loss) on the foreign currency forward contracts recognized in the condensed consolidated statements of income was as follows:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | September 30, 2014 | | | September 30, 2013 | | | September 30, 2014 | | | September 30, 2013 | |
Gain (loss) on foreign currency forward contracts | | $ | — | | | $ | 76 | | | $ | — | | | $ | 122 | |
Gain (loss) on related hedged items | | $ | — | | | $ | (78 | ) | | $ | — | | | $ | (136 | ) |
In fiscal 2014, the Company entered into a foreign currency forward contract to fix the U.S. dollar value of certain intercompany loan payments. The contract matured on April 1, 2014. This contract was not designated as a hedging instrument; therefore, changes in the fair value of the contract were immediately recognized in other income and expense in the condensed consolidated statements of income and were not material to the consolidated results of operations during the six months ended September 30, 2013.
No material foreign currency forward contracts were outstanding as of September 30, 2014.
8. Accrued Expenses and Other Liabilities
The Company’s accrued expenses and other liabilities consisted of the following:
| | | | | | | | |
| | September 30, 2014 | | | March 31, 2014 | |
Accrued payroll and benefits | | $ | 17,893 | | | $ | 17,531 | |
Accrued income taxes | | | 4,449 | | | | 2,366 | |
Professional fees | | | 345 | | | | 391 | |
Accrued taxes other than income taxes | | | 1,205 | | | | 1,210 | |
Deferred lease incentive | | | 324 | | | | 453 | |
Accrued interest | | | 116 | | | | 115 | |
Accrued severance | | | 673 | | | | 1,123 | |
Customer rebates | | | 2,678 | | | | 1,818 | |
Deferred press payments | | | 754 | | | | 650 | |
Plant consolidation costs (1) | | | 6 | | | | 744 | |
Contingent consideration | | | — | | | | 10,307 | |
Other | | | 4,641 | | | | 7,670 | |
| | | | | | | | |
Total accrued expenses and other liabilities | | $ | 33,084 | | | $ | 44,378 | |
| | | | | | | | |
(1) | The balance at September 30, 2014 and March 31, 2014 consisted of a liability related to severance and other termination benefits and relocation and other costs for the Company’s facility in El Dorado Hills, California, as further described in Note 13. |
11
9. Acquisitions
DI-NA-CAL Summary
On February 1, 2014, the Company acquired the assets of the DI-NA-CAL label business, based near Cincinnati, Ohio, from Graphic Packaging International, Inc., which was accounted for as a business combination. DI-NA-CAL operates manufacturing facilities near Cincinnati, Ohio and Greensboro, North Carolina and provides decorative label solutions primarily in the heat transfer label markets for home & personal care and food & beverage through long-standing relationships with blue chip national and multi-national customers. The acquisition extends Multi-Color’s position in the heat transfer label market and allows us to support a number of new customers with a broader range of label technologies. The results of DI-NA-CAL’s operations were included in the Company’s condensed consolidated financial statements beginning on February 1, 2014.
The purchase price for DI-NA-CAL consisted of cash of $80,667, which was funded through borrowings under the Credit Facility (see Note 4 for details of the Credit Facility). Upon closing, $8,067 of the purchase price was deposited into an escrow account and is to be released to the seller on the 18 month anniversary of the closing date in accordance with the provisions of the escrow agreement. The escrow amount is to fund certain potential obligations of the seller with respect to the transaction. The Company spent $451 in acquisition expenses related to the DI-NA-CAL acquisition. These expenses were recorded in selling, general and administrative expenses in the condensed consolidated statements of income, $44 in the second quarter of 2015, $102 in the first quarter of 2015 and $305 in fiscal 2014.
In conjunction with the acquisition of DI-NA-CAL, the Company recorded an indemnification asset of $427, which represents the seller’s obligation to indemnify Multi-Color relating to pre-acquisition customer quality claims. An escrow fund exists for indemnification obligations, subject to certain minimum thresholds and deductibles, with unreleased funds to be distributed on August 3, 2015.
John Watson & Company Limited (Watson) Summary
On October 1, 2013, the Company acquired 100% of Watson based in Glasgow, Scotland. Watson is the leading glue-applied spirit label producer in the U.K. The business is ideally located for its key customers and is complementary to MCC’s existing business in Glasgow (formerly Labelgraphics), the leading pressure sensitive wine and spirit label producer in the same region. The results of Watson’s operations were included in the Company’s condensed consolidated financial statements beginning on October 1, 2013.
The purchase price for Watson consisted of the following:
| | | | |
Cash from proceeds of borrowings | | $ | 13,136 | |
Contingent consideration | | | 8,498 | |
| | | | |
Purchase price, before cash acquired | | | 21,634 | |
Net cash acquired | | | (143 | ) |
| | | | |
Total purchase price | | $ | 21,491 | |
| | | | |
The cash portion of the purchase price was funded through borrowings under the Credit Facility (see Note 4 for details of the Credit Facility). The purchase price includes a future performance based earnout of $8,498, estimated as of the acquisition date. The amount of the earnout was based on a comparison between EBITDA for the acquired business for fiscal 2013 and fiscal 2014 less certain adjustments and any claims to fund certain potential indemnification obligations of the seller with respect to the transaction. An additional $1,063 related to the earnout due to the sellers was accrued in the fourth quarter of fiscal 2014 based on better than estimated fiscal 2014 performance by the acquired company compared to estimates made at the time of the acquisition, which was recorded in other expense in the consolidated statements of income. In June 2014, the amount of the earnout was finalized and an additional $343 was accrued, which was recorded in other expense in the condensed consolidated statements of income. The earnout was paid in July 2014. The Company spent $284 in acquisition expenses related to the Watson acquisition. These expenses were recorded in selling, general and administrative expenses in the condensed consolidated statements of income in fiscal 2014.
Flexo Print S.A. De C.V. (Flexo Print) Summary
On August 1, 2013, the Company acquired 100% of Flexo Print based in Guadalajara, Mexico. Flexo Print is a leading producer of home & personal care, food & beverage, wine & spirit and pharmaceutical labels in Latin America. The acquisition provided Multi-Color with significant growth opportunities in Mexico through our many common customers, technologies and suppliers. The results of Flexo Print’s operations were included in the Company’s condensed consolidated financial statements beginning on August 1, 2013.
12
The purchase price for Flexo Print consisted of the following:
| | | | |
Cash from proceeds of borrowings | | $ | 29,134 | |
Deferred payment | | | 2,713 | |
| | | | |
Purchase price, before debt assumed | | | 31,847 | |
Net debt assumed | | | 2,324 | |
| | | | |
Total purchase price | | $ | 34,171 | |
| | | | |
The cash portion of the purchase price was funded through borrowings under the Credit Facility (see Note 4 for details of the Credit Facility). Assumed net debt includes $2,884 of bank debt less $560 of cash acquired. Upon closing, $3,058 of the purchase price was deposited into an escrow account, and an additional $1,956 of the purchase price was retained by MCC and is deferred until the third anniversary of the closing date, at which time it should be deposited into the escrow account. These combined escrow amounts are to be released to the seller on the fifth anniversary of the closing date in accordance with the purchase agreement. An additional $757 of the purchase price was retained by MCC at closing and is to be paid to the seller on the third anniversary of the closing date in accordance with the purchase agreement. The combined escrow and retention amounts are to fund certain potential indemnification obligations of the seller with respect to the transaction. The Company spent $359 in acquisition expenses related to the Flexo Print acquisition. These expenses were recorded in selling, general and administrative expenses in the condensed consolidated statements of income, $2 in the first quarter of fiscal 2015 and $357 in fiscal 2014.
In the fourth quarter of fiscal 2014 and the second quarter of fiscal 2015, the Company adjusted the deferred payment by $(1,157) and $69, respectively, in settlement of an indemnification claim.
In conjunction with the acquisition of Flexo Print, the Company recorded an indemnification asset of $3,279, which represents the seller’s obligation to indemnify Multi-Color for the outcome of potential contingent liabilities relating to uncertain tax positions. A portion of the purchase price has been heldback by Multi-Color and additional funds are being held in an escrow account in order to support the sellers’ indemnification obligations, with unreleased funds to be distributed on August 1, 2018.
Purchase Price Allocation and Other Items
The determination of the final purchase price and its allocation to specific assets acquired and liabilities assumed for DI-NA-CAL will be finalized prior to the end of January 2015 once independent fair value appraisals of assets and liabilities and valuation of tax liabilities are finalized. The determination of the final purchase price and its allocation to specific assets acquired and liabilities assumed for Watson and Flexo Print was finalized during the second quarter of 2015 as the independent fair value appraisals of assets and liabilities and valuation of tax liabilities were finalized.
Based on fair value estimates, the final purchase prices for DI-NA-CAL, Watson and Flexo Print have been allocated to individual assets acquired and liabilities assumed as follows:
| | | | | | | | | | | | |
| | DI-NA-CAL | | | Watson | | | Flexo Print | |
Assets Acquired: | | | | | | | | | | | | |
Net cash acquired | | $ | — | | | $ | 143 | | | $ | — | |
Accounts receivable | | | 7,507 | | | | 4,606 | | | | 8,101 | |
Inventories | | | 3,489 | | | | 1,974 | | | | 2,110 | |
Property, plant and equipment | | | 9,175 | | | | 5,404 | | | | 11,522 | |
Intangible assets | | | 37,600 | | | | 4,090 | | | | 5,367 | |
Goodwill | | | 27,602 | | | | 10,318 | | | | 16,063 | |
Other assets | | | 479 | | | | 576 | | | | 6,668 | |
| | | | | | | | | | | | |
Total assets acquired | | | 85,852 | | | | 27,111 | | | | 49,831 | |
| | | | | | | | | | | | |
Liabilities Assumed: | | | | | | | | | | | | |
Accounts payable | | | 4,273 | | | | 2,610 | | | | 7,178 | |
Accrued income taxes payable | | | — | | | | 371 | | | | 247 | |
Accrued expenses and other liabilities | | | 912 | | | | 964 | | | | 5,010 | |
Net debt assumed | | | — | | | | — | | | | 2,324 | |
Deferred tax liabilities | | | — | | | | 1,532 | | | | 3,225 | |
| | | | | | | | | | | | |
Total liabilities assumed | | | 5,185 | | | | 5,477 | | | | 17,984 | |
| | | | | | | | | | | | |
Net assets acquired | | $ | 80,667 | | | $ | 21,634 | | | $ | 31,847 | |
| | | | | | | | | | | | |
13
The estimated fair value of identifiable intangible assets and their estimated useful lives are as follows:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | DI-NA-CAL | | | Watson | | | Flexo Print | |
| | Fair Value | | | Useful Lives | | | Fair Value | | | Useful Lives | | | Fair Value | | | Useful Lives | |
Customer relationships | | $ | 34,450 | | | | 21 years | | | $ | 4,090 | | | | 20 years | | | $ | 5,367 | | | | 17 years | |
Non-compete agreements | | | 3,150 | | | | 7 years | | | | — | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total identifiable intangible assets | | $ | 37,600 | | | | | | | $ | 4,090 | | | | | | | $ | 5,367 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Identifiable intangible assets are amortized over their useful lives based on a number of assumptions including the estimated period of economic benefit and utilization. The weighted-average amortization period for identifiable intangible assets acquired in the DI-NA-CAL, Watson and Flexo Print acquisitions is 20, 20 and 17 years, respectively.
The goodwill for DI-NA-CAL is attributable to opportunities to expand business with new blue chip national and multi-national customers through multiple label technology offerings and the acquired workforce. The goodwill for Flexo Print is attributable to access to the Mexican label market and the acquired workforce. The goodwill for Watson is attributable to access to the UK spirit label market and the acquired workforce. Goodwill arising from the Watson and Flexo Print acquisitions is not deductible for income tax purposes. Goodwill arising from the DI-NA-CAL acquisition is deductible for income tax purposes. Below is a roll forward of the acquisition goodwill from acquisition date to September 30, 2014:
| | | | | | | | | | | | |
| | DI-NA-CAL | | | Watson | | | Flexo Print | |
Balance at acquisition date | | $ | 27,602 | | | $ | 10,318 | | | $ | 16,063 | |
Foreign exchange impact | | | — | | | | 10 | | | | (834 | ) |
| | | | | | | | | | | | |
Balance at September 30, 2014 | | $ | 27,602 | | | $ | 10,328 | | | $ | 15,229 | |
| | | | | | | | | | | | |
The accounts receivable acquired as part of the DI-NA-CAL acquisition had a fair value of $7,507 at the acquisition date. The gross contractual value of the receivables prior to any adjustments was $7,626 and the estimated contractual cash flows that are not expected to be collected are $119. The accounts receivable acquired as part of the Watson acquisition had a fair value of $4,606 at the acquisition date. The gross contractual value of the receivables prior to any adjustment was $4,623 and the estimated contractual cash flows that are not expected to be collected are $17. The accounts receivable acquired as part of the Flexo Print acquisition had a fair value of $8,101 at the acquisition date. The gross contractual value of the receivables prior to any adjustments was $8,258 and the estimated contractual cash flows that are not expected to be collected are $157.
Other Acquisition Activity
On July 1, 2014, the Company acquired 100% of Multiprint Labels Limited (Multiprint) based in Dublin, Ireland for $1,662 plus net debt assumed of $2,371. The purchase price includes $273 that is deferred for one year after the closing date. Multiprint specializes in pressure sensitive labels for the wine & spirit and beverage markets in Ireland and the UK. The results of operations of this acquired business have been included in the condensed consolidated financial statements since the date of acquisition and have been determined to be immaterial for further disclosure.
On October 1, 2013, the Company acquired Gern & Cie SA (Gern) based in Neuchatel, Switzerland for $5,939. Gern is the premier wine label producer in Switzerland, with similar customer profiles and technologies as our existing French operations. On April 2, 2013, the Company completed acquisitions in Australia and France for $7,362. In Adelaide, Australia, MCC acquired Labelmakers Wine Division. In the Champagne region of France, MCC acquired Imprimerie Champenoise, which increased our ability to support local champagne producers in the region. The results of operations of these acquired businesses have been included in the condensed consolidated financial statements since the date of acquisition and have been determined to be individually and collectively immaterial for further disclosure.
On April 2, 2012, the Company acquired 100% of Labelgraphics (Holdings) Ltd. (Labelgraphics), a wine & spirit label specialist located in Glasgow, Scotland, for $24,634 plus net debt assumed of $712. The purchase price included a future performance based earnout of $3,461, estimated as of the acquisition date. The amount of the earnout was based on a comparison between EBITDA for the acquired business for fiscal 2012 and the average for fiscal 2013 and fiscal 2014 less certain adjustments and any claims to fund certain potential indemnification obligations of the seller with respect to the transaction. The accrual related to the earnout due to sellers was decreased to $500 in the fourth quarter of fiscal 2014 based upon the actual results of the acquired company for fiscal 2013 and 2014 compared to the estimates made at the time of acquisition and was paid in July 2014. The Company spent $394 in acquisition expenses related to the Labelgraphics acquisition. These expenses were recorded in selling, general and administrative expenses in the condensed consolidated statements of income, $7 in the first quarter of 2014 and $387 in fiscal 2013.
14
10. Fair Value Measurements
The Company defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. To increase consistency and comparability in fair value measurements, the Company uses a three-level hierarchy that prioritizes the use of observable inputs. The three levels are:
Level 1—Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2—Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly.
Level 3—Unobservable inputs.
The determination of where an asset or liability falls in the hierarchy requires significant judgment.
Derivative Financial Instruments
The Company has three non-amortizing interest rate Swaps with a total notional amount of $125,000 at September 30, 2014 to convert variable interest rates on a portion of outstanding debt to fixed interest rates to minimize interest rate risk. The Company adjusts the carrying value of these derivatives to their estimated fair values and records the adjustment in accumulated other comprehensive income (loss). See Note 7 for additional information on the Swaps.
The Company has historically entered into foreign currency forward contracts to fix the purchase price in U.S. dollars of foreign currency denominated firm commitments to purchase presses and other equipment. The forward contracts are designated as fair value hedges and changes in the fair value of the contracts are recorded in other income and expense in the condensed consolidated statements of income in the same period during which the related hedged items affect the condensed consolidated statements of income.
In fiscal 2014, the Company entered into a foreign currency forward contract to fix the U.S. dollar value of certain intercompany loan payments. The contract matured on April 1, 2014. This contract was not designated as a hedging instrument; therefore, changes in the fair value of the contract were immediately recognized in other income and expense in the condensed consolidated statements of income. See Note 7 for additional information on the foreign currency forward contracts.
No material foreign currency forward contracts were outstanding as of September 30, 2014.
At September 30, 2014, the Company carried the following financial liabilities at fair value:
| | | | | | | | | | | | | | | | | | | | |
| | Fair Value at | | | Fair Value Measurement Using | | | | |
| | September 30, 2014 | | | Level 1 | | | Level 2 | | | Level 3 | | | Balance Sheet Location | |
Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | |
Interest rate swap liabilities | | $ | (1,511 | ) | | $ | — | | | $ | (1,511 | ) | | $ | — | | | | Other long-term liabilities | |
At March 31, 2014, the Company carried the following financial liabilities at fair value: | |
| | Fair Value at | | | Fair Value Measurement Using | | | | |
| | March 31, 2014 | | | Level 1 | | | Level 2 | | | Level 3 | | | Balance Sheet Location | |
Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | | | |
Interest rate swap liabilities | | $ | (2,033 | ) | | $ | — | | | $ | (2,033 | ) | | $ | — | | | | Other long-term liabilities | |
The Company values the Swaps using pricing models based on well recognized financial principles and available market data. The Company values foreign currency forward contracts by using spot rates at the date of valuation.
Other Fair Value Measurements
Fair value measurements of nonfinancial assets and nonfinancial liabilities are primarily used in goodwill, other intangible assets and long-lived assets impairment analyses, the valuation of acquired intangibles and in the valuation of assets held for sale. The Company tests goodwill for impairment annually, as of the last day of February of each fiscal year. Impairment is also tested when events or changes in circumstances indicate that the assets’ carrying values may be greater than their fair values. As a result of the impairment test during the fourth quarter of fiscal 2014, the Company recorded an estimated non-cash goodwill impairment charge of $13,475 related to our Latin America Wine & Spirit (LA W&S) reporting unit. During the three months ended September 30, 2014, the Company finalized the fiscal 2014 impairment test and recorded an additional non-cash goodwill impairment charge of $951 for LA W&S. See Note 12 for further information on the goodwill impairment charges. During fiscal 2015 (through September 30, 2014) and fiscal 2014, the Company did not adjust intangible assets to their fair values as a result of any impairment analyses. Goodwill and intangible assets are valued using Level 3 inputs.
15
As part of the recent acquisitions, the Company acquired presses that were appraised and adjusted to their fair value as part of the purchase price accounting. See Note 9 for further information regarding the acquisitions. The carrying value of cash and equivalents, accounts receivable, accounts payable and debt approximate fair value. The fair value of long-term debt is based on observable inputs, including quoted market prices for similar instruments (Level 2).
On September 16, 2014, the Company decided to close our manufacturing facilities located in Norway, Michigan and Watertown, Wisconsin, subject to satisfactory completion of the customer qualification process. The closures were subsequently communicated to employees on November 4, 2014. As a result of the decision to close the facilities, the Company determined that it was more likely than not that certain fixed assets at the Norway, Michigan and Watertown, Wisconsin manufacturing facilities will be sold or otherwise disposed of significantly before the end of their estimated useful lives. During the three months ended September 30, 2014, a non-cash impairment charge of $5,208 related to these assets was recorded in facility closure expenses in the condensed consolidated statements of income, primarily to write off certain machinery and equipment that is not being transferred to other locations and will be abandoned. Also included in the charge is impairment related to the land and building in Norway, Michigan. These carrying amounts were adjusted to their estimated fair value, less costs to sell, which were determined based on a market valuation from an independent third party. The land and building in Watertown, Wisconsin were not impaired. The assets at the Norway and Watertown facilities were classified as held and used as of September 30, 2014. See Note 13 for further information on these facility closures.
During the three months ended September 30, 2014, the Company also determined that it was more likely than not that certain fixed assets at the manufacturing facilities located in Chile and Argentina will be sold or otherwise disposed of significantly before the end of their estimated useful lives. A non-cash impairment charge of $621 related to these assets was recorded in selling, general and administrative expenses in the condensed consolidated statements of income, primarily to write-down certain machinery and equipment to their estimated fair values. In addition, the carrying amounts of certain machinery and equipment that was abandoned were written off.
11. Accumulated Other Comprehensive Loss
The components of the Company’s accumulated other comprehensive loss consisted of the following:
| | | | | | | | |
| | September 30, 2014 | | | March 31, 2014 | |
Net unrealized foreign currency translation adjustments | | $ | (20,640 | ) | | $ | (1,680 | ) |
Net unrealized loss on interest rate swaps, net of tax | | | (925 | ) | | | (1,244 | ) |
Minimum pension liability, net of tax | | | (242 | ) | | | (242 | ) |
| | | | | | | | |
Accumulated other comprehensive loss | | $ | (21,807 | ) | | $ | (3,166 | ) |
| | | | | | | | |
No material amounts were reclassified out of accumulated other comprehensive loss into net income during the three and six months ended September 30, 2014 and 2013.
12. Goodwill and Intangible Assets
Below is a roll forward of the Company’s goodwill:
| | | | |
Balance at March 31, 2014 | | $ | 391,690 | |
Acquisitions | | | 136 | |
Adjustments to prior year acquistiions | | | (626 | ) |
Impairment charge | | | (951 | ) |
Currency translation | | | (10,443 | ) |
| | | | |
Balance at September 30, 2014 | | $ | 379,806 | |
| | | | |
During the six months ended September 30, 2014, goodwill decreased by $626 for purchase accounting adjustments related to prior year acquisitions. This decrease is primarily due to the updated valuation of property, plant and equipment and intangible assets acquired in the DI-NA-CAL acquisition and adjustments to the valuation of accounts receivable and the related deferred tax assets acquired in the Flexo Print acquisition, partially offset by an increase due to the finalization of the valuation of the unfavorable lease liability and deferred tax liabilities related to the intangible assets acquired in the Watson acquisition.
As a result of the goodwill impairment test during the fourth quarter of fiscal 2014, the Company recorded a non-cash goodwill impairment charge of $13,475 related to our Latin America Wine & Spirit reporting unit. The impairment loss recorded was an estimate, as the fair value appraisals of the fixed assets and lease intangibles used in step 2 of the two-step goodwill impairment test were not completed prior to the filing date of the 2014 10-K. During the three months ended September 30, 2014, the fair value appraisals were finalized, the two-step goodwill impairment test was completed and an additional non-cash impairment of $951 was recognized. This additional impairment was primarily due to a change in the fair value of the fixed assets and lease intangibles based on the final market valuation.
16
The Company’s intangible assets consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2014 | | | March 31, 2014 | |
| | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | |
Customer relationships | | $ | 177,495 | | | $ | (34,651 | ) | | $ | 142,844 | | | $ | 181,408 | | | $ | (30,069 | ) | | $ | 151,339 | |
Technologies | | | 1,455 | | | | (1,368 | ) | | | 87 | | | | 1,561 | | | | (1,360 | ) | | | 201 | |
Trademarks | | | 975 | | | | (975 | ) | | | — | | | | 1,019 | | | | (1,019 | ) | | | — | |
Licensing intangible | | | 2,321 | | | | (1,973 | ) | | | 348 | | | | 2,474 | | | | (1,842 | ) | | | 632 | |
Non-compete agreements | | | 4,033 | | | | (610 | ) | | | 3,423 | | | | 4,072 | | | | (301 | ) | | | 3,771 | |
Lease intangible | | | 291 | | | | (12 | ) | | | 279 | | | | — | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 186,570 | | | $ | (39,589 | ) | | $ | 146,981 | | | $ | 190,534 | | | $ | (34,591 | ) | | $ | 155,943 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The amortization expense of intangible assets for the three months ended September 30, 2014 and 2013 was $2,902 and $2,406, respectively. The amortization expense of intangible assets for the six months ended September 30, 2014 and 2013 was $5,823 and $4,610, respectively.
13. Facility Closures
On September 16, 2014, the Company decided to close our manufacturing facilities located in Norway, Michigan and Watertown, Wisconsin, subject to satisfactory completion of the customer qualification process. Due to available capacity, we will transition the Norway and Watertown business to other North American facilities. On November 4, 2014, the Company communicated to employees its plans to close the Norway and Watertown facilities. The process to close the facilities will begin immediately and is expected to be substantially complete by December 31, 2014.
During the three months ended September 30, 2014, the Company recorded a non-cash impairment charge of $5,208 related to property, plant and equipment at the Norway and Watertown facilities, which was recorded in facility closure expenses in the condensed consolidated statements of income. See further details at Note 10. The Company expects to incur additional costs of $2,300 to $2,800, primarily related to severance and other termination benefits. Total costs incurred in connection with the closure are expected to be $7,500 to $8,000 including fixed asset impairments, severance and other termination benefits and other associated costs.
On October 16, 2013, the Company announced plans to consolidate our manufacturing facility located in El Dorado Hills, California, into the Napa, California facility. The transition was completed in the fourth quarter of fiscal 2014. In connection with the closure of the El Dorado Hills facility, the Company recorded initial charges in the third quarter of fiscal 2014 of $1,382 for employee termination benefits, including severance and relocation and other costs. During the fourth quarter of fiscal 2014, the nature of the employee termination benefits was determined to be such that adjustments were made to reduce the pre-tax impact to the initial charge by $216. The total amount of charges related to the closure of El Dorado Hills for fiscal 2014 was $1,166, which were recorded in facility closure expenses in the consolidated statement of income. The total costs incurred in connection with the closure are expected to be approximately $1,400. Below is a roll forward of the accrued (prepaid) severance and other termination benefits and relocation and other costs related to the El Dorado Hills facility:
| | | | | | | | | | | | | | | | |
| | Balance at March 31, 2014 | | | Amounts Expensed | | | Amounts Paid | | | Balance at September 30, 2014 | |
Accrued (prepaid) severance and other termination benefits and relocation and other costs | | $ | 744 | | | | 151 | | | | (934 | ) | | $ | (39 | ) |
14. Geographic Information
During fiscal 2015, the Company acquired Multiprint. During fiscal 2014, the Company acquired the DI-NA-CAL label business, Watson, Gern, Flexo Print, Labelmakers Wine Division and Imprimerie Champenoise. All of these acquisitions expanded the Company’s geographic presence. For further information regarding these acquisitions, see Note 9 to the Company’s condensed consolidated financial statements. The Company now manufactures labels in the United States, Argentina, Australia, Canada, Chile, China, France, Ireland, Italy, Mexico, Poland, Scotland, South Africa and Switzerland. Net revenues, based on the geographic area from which the product is shipped, for the three and six months ended September 30, 2014 and 2013 and long-lived assets by geographic area as of September 30, 2014 and March 31, 2014 are as follows:
17
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Six Months Ended | |
| | September 30, 2014 | | | September 30, 2013 | | | September 30, 2014 | | | September 30, 2013 | |
Net revenues: | | | | | | | | | | | | | | | | |
United States | | $ | 134,912 | | | $ | 112,089 | | | $ | 264,726 | | | $ | 221,015 | |
Australia | | | 17,609 | | | | 17,964 | | | | 32,716 | | | | 35,257 | |
Italy | | | 15,199 | | | | 14,835 | | | | 31,331 | | | | 29,212 | |
Other International | | | 45,321 | | | | 31,747 | | | | 87,407 | | | | 57,994 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 213,041 | | | $ | 176,635 | | | $ | 416,180 | | | $ | 343,478 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | |
| | September 30, 2014 | | | March 31, 2014 | |
Long-lived assets: | | | | | | | | |
United States | | $ | 386,915 | | | $ | 394,997 | |
Australia | | | 93,767 | | | | 100,467 | |
Italy | | | 57,593 | | | | 60,882 | |
Other International | | | 186,494 | | | | 193,555 | |
| | | | | | | | |
Total | | $ | 724,769 | | | $ | 749,901 | |
| | | | | | | | |
15. Commitments and Contingencies
Litigation
The Company is subject to various legal claims and contingencies that arise out of the normal course of business, including claims related to commercial transactions, product liability, health and safety, taxes, environmental matters, employee matters and other matters. Litigation is subject to numerous uncertainties and the outcome of individual claims and contingencies is not predictable. It is possible that some legal matters for which reserves have or have not been established could result in an unfavorable outcome for the Company and any such unfavorable outcome could be of a material nature or have a material adverse effect on our financial condition, results of operations and cash flows.
16. Supplemental Cash Flow Disclosures
Supplemental disclosures with respect to cash flow information and non-cash investing and financing activities are as follows:
| | | | | | | | |
| | Six Months Ended | |
| | September 30, 2014 | | | September 30, 2013 | |
Supplemental Disclosures of Cash Flow Information: | | | | | | | | |
Interest paid | | $ | 10,335 | | | $ | 9,500 | |
Income taxes paid, net of refunds | | | 7,500 | | | | 3,942 | |
Supplemental Disclosures of Non-Cash Activities: | | | | | | | | |
Change in interest rate swap fair value | | $ | 522 | | | $ | 971 | |
Business combinations accounted for as a purchase: | | | | | | | | |
Assets acquired (excluding cash) | | $ | 6,671 | | | $ | 58,345 | |
Liabilities assumed | | | (5,022 | ) | | | (19,564 | ) |
Liabilities for deferred payments | | | (260 | ) | | | (2,713 | ) |
| | | | | | | | |
Net cash paid | | $ | 1,389 | | | $ | 36,068 | |
| | | | | | | | |
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Information included in this Quarterly Report on Form 10-Q contains certain forward-looking statements that involve potential risks and uncertainties. Multi-Color Corporation’s future results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, those discussed herein and those discussed in the Company’s Annual Report on Form 10-K for the year ended March 31, 2014 (the “2014 10-K”). Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date thereof. Results for interim periods may not be indicative of annual results.
Refer to “Forward-Looking Statements” following the index in this Form 10-Q. In the discussion that follows, all amounts are in thousands (both tables and text), except per share data and percentages.
Following is a discussion and analysis of the financial statements and other statistical data that management believes will enhance the understanding of the company’s financial condition and results of operations:
Executive Overview
We are a leader in global label solutions supporting a number of the world’s most prominent brands including leading producers of home & personal care, wine & spirit, food & beverage, healthcare and specialty consumer products. MCC serves international brand owners in North, Central and South America, Europe, Australia, New Zealand, South Africa and China with a comprehensive range of the latest label technologies in Pressure Sensitive, Glue-Applied (Cut and Stack), In-Mold, Shrink Sleeve and Heat Transfer.
Results of Operations
Three Months Ended September 30, 2014 compared to the Three Months Ended September 30, 2013:
Net Revenues
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Net revenues | | $ | 213,041 | | | $ | 176,635 | | | $ | 36,406 | | | | 21 | % |
Net revenues increased 21% to $213,041 from $176,635 in the prior year quarter. Net revenues increased 16% or $28,001 due to acquisitions occurring after the beginning of fiscal 2014 and 4% due to higher sales volumes led by North America and Europe and 1% due to pricing sales/mix.
Cost of Revenues and Gross Profit
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Cost of revenues | | $ | 166,908 | | | $ | 143,138 | | | $ | 23,770 | | | | 17 | % |
% of Net revenues | | | 78.3 | % | | | 81.0 | % | | | | | | | | |
Gross profit | | $ | 46,133 | | | $ | 33,497 | | | $ | 12,636 | | | | 38 | % |
% of Net revenues | | | 21.7 | % | | | 19.0 | % | | | | | | | | |
Cost of revenues increased 17% or $23,770 compared to the prior year quarter primarily due to acquisitions occurring after the beginning of fiscal 2014.
Gross profit increased $12,636 or 38% compared to the prior year quarter. Acquisitions occurring after the beginning of fiscal 2014 contributed $6,874 to the increase. Gross margins increased to 21.7% of sales revenues primarily due to improved operating efficiencies in North America and South America and acquisitions occurring after the beginning of fiscal 2014.
19
Selling, General and Administrative Expenses and Facility Closure Expenses
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Selling, general and administrative expenses | | $ | 15,998 | | | $ | 13,425 | | | $ | 2,573 | | | | 19 | % |
% of Net revenues | | | 7.5 | % | | | 7.6 | % | | | | | | | | |
Facility closure expenses | | $ | 5,293 | | | $ | — | | | $ | 5,293 | | | | 100 | % |
% of Net revenues | | | 2.5 | % | | | 0.0 | % | | | | | | | | |
Selling, general and administrative expenses increased $2,573 or 19% compared to the prior year quarter but decreased as a percentage of sales from 7.6% in the prior year quarter to 7.5% in the current year quarter. Acquisitions occurring after the beginning of fiscal 2014 contributed $1,881 to the increase. In the current year quarter, the Company incurred $105 of acquisition expenses. In the prior year quarter, the Company incurred $300 of acquisition expenses and $117 of expenses related to the integration of the Labelmakers Wine Division in Australia.
Facility closure expenses were $5,293 in the current year quarter, $5,208 of which related to a non-cash fixed asset impairment charge for certain assets at our manufacturing facilities located in Norway, Michigan and Watertown, Wisconsin. On November 4, 2014, the Company communicated to employees its plans to close these two manufacturing facilities. An additional $85 in facility closure expenses were incurred in the current year quarter related to the fiscal 2014 closure of our manufacturing facility in El Dorado Hills, California.
Goodwill Impairment
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Goodwill impairment | | $ | 951 | | | $ | — | | | $ | 951 | | | | 100 | % |
As a result of the impairment test during the fourth quarter of fiscal 2014, the Company recorded an estimated non-cash goodwill impairment charge of $13,475 related to our Latin America Wine & Spirit (LA W&S) reporting unit. During the three months ended September 30, 2014, the Company finalized the fiscal 2014 impairment test and recorded an additional non-cash goodwill impairment charge of $951 for LA W&S. This additional impairment was primarily due to a change in the fair value of the fixed assets and lease intangibles based on the final market valuation.
Interest Expense and Other (Income) Expense, Net
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Interest expense | | $ | 5,923 | | | $ | 5,366 | | | $ | 557 | | | | 10 | % |
Other (income) expense, net | | $ | (187 | ) | | $ | 42 | | | $ | (229 | ) | | | (545 | %) |
Interest expense increased by $557 or 10% compared to the prior year quarter primarily due to an increase in debt borrowings to finance fiscal 2014 acquisitions. The Company had $459,841 of debt outstanding at September 30, 2014 compared to $428,731 outstanding at September 30, 2013.
Income Tax Expense
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Income tax expense | | $ | 6,893 | | | $ | 5,046 | | | $ | 1,847 | | | | 37 | % |
Our effective tax rate increased from 34% in the three months ended September 30, 2013 to 38% in the three months ended September 30, 2014 primarily due to goodwill impairment losses that were non-deductible for tax purposes. The Company expects its annual effective tax rate to be approximately 35% in fiscal year 2015.
20
Six Months Ended September 30, 2014 compared to the Six Months Ended September 30, 2013:
Net Revenues
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Net revenues | | $ | 416,180 | | | $ | 343,478 | | | $ | 72,702 | | | | 21 | % |
Net revenues increased 21% to $416,180 from $343,478 in the six months ended September 30, 2013. Net revenues increased 18% or $60,399 due to acquisitions occurring after the beginning of fiscal 2014 and 4% due to higher sales volumes, offset by a 1% decrease due to the unfavorable impact of foreign exchange rates.
Cost of Revenues and Gross Profit
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Cost of revenues | | $ | 327,245 | | | $ | 279,549 | | | $ | 47,696 | | | | 17 | % |
% of Net revenues | | | 78.6 | % | | | 81.4 | % | | | | | | | | |
Gross profit | | $ | 88,935 | | | $ | 63,929 | | | $ | 25,006 | | | | 39 | % |
% of Net revenues | | | 21.4 | % | | | 18.6 | % | | | | | | | | |
Cost of revenues increased 17% or $47,696 compared to the six months ended September 30, 2013 primarily due to acquisitions occurring after the beginning of fiscal 2014 and unusually high costs related to press transfers and installation and charges for inventory write-offs in the prior year period.
Gross profit increased $25,006 or 39% compared to the six months ended September 30, 2013. Acquisitions occurring after the beginning of fiscal 2014 contributed $14,103 to the increase. Gross margins increased to 21.4% of net revenues primarily due to improved operating efficiencies in North America and South America and acquisitions occurring after the beginning of fiscal 2014.
Selling, General and Administrative Expenses and Facility Closure Expenses
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Selling, general and administrative expenses | | $ | 32,636 | | | $ | 27,758 | | | $ | 4,878 | | | | 18 | % |
% of Net revenues | | | 7.8 | % | | | 8.1 | % | | | | | | | | |
Facility closure expenses | | $ | 5,359 | | | $ | — | | | $ | 5,359 | | | | 100 | % |
% of Net revenues | | | 1.3 | % | | | 0.0 | % | | | | | | | | |
Selling, general and administrative expenses increased $4,878 or 18% compared to the six months ended September 30, 2013 but decreased as a percentage of sales from 8.1% in the prior year to 7.8% in the current year. Acquisitions occurring after the beginning of fiscal 2014 contributed $4,299 to the increase. In the current year, the Company incurred $337 of acquisition expenses. In the prior year, the Company incurred $1,116 of expenses related to the integration of the Labelmakers Wine Division in Australia, as well as acquisition expenses of $682.
Facility closure expenses were $5,359 in the current year, $5,208 of which related to a non-cash fixed asset impairment charge for certain assets at our manufacturing facilities located in Norway, Michigan and Watertown, Wisconsin. On November 4, 2014, the Company communicated to employees its plans to close these two manufacturing facilities. An additional $151 in facility closure expenses were incurred in the current year related to the fiscal 2014 closure of our manufacturing facility in El Dorado Hills, California.
21
Goodwill Impairment
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Goodwill impairment | | $ | 951 | | | $ | — | | | $ | 951 | | | | 100 | % |
As a result of the impairment test during the fourth quarter of fiscal 2014, the Company recorded an estimated non-cash goodwill impairment charge of $13,475 related to our Latin America Wine & Spirit (LA W&S) reporting unit. During the six months ended September 30, 2014, the Company finalized the fiscal 2014 impairment test and recorded an additional non-cash goodwill impairment charge of $951 for LA W&S. This additional impairment was primarily due to a change in the fair value of the fixed assets and lease intangibles based on the final market valuation.
Interest Expense and Other (Income) Expense, Net
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Interest expense | | $ | 11,681 | | | $ | 10,542 | | | $ | 1,139 | | | | 11 | % |
Other (income) expense, net | | $ | (51 | ) | | $ | 428 | | | $ | (479 | ) | | | (112 | %) |
Interest expense increased by $1,139 or 11% compared to the six months ended September 30, 2013 primarily due to an increase in debt borrowings to finance fiscal 2014 acquisitions. The Company had $459,841 of debt outstanding at September 30, 2014 compared to $428,731 outstanding at September 30, 2013.
Income Tax Expense
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2014 | | | 2013 | | | Change | | | Change | |
Income tax expense | | $ | 13,797 | | | $ | 8,911 | | | $ | 4,886 | | | | 55 | % |
Our effective tax rate increased from 35% in the six months ended September 30, 2013 to 36% in the six months ended September 30, 2014 primarily due to goodwill impairment losses that were non-deductible for tax purposes.
Liquidity and Capital Resources
Comparative Cash Flow Analysis
Through the six months ended September 30, 2014, net cash provided by operating activities was $51,845 compared to $34,839 in the same period of the prior year. The cash provided by operating activities came from net income adjusted primarily for non-cash expenses of depreciation and amortization, goodwill impairment, impairment loss on long-lived assets (primarily related to facility closures), stock-based compensation expense and changes in deferred taxes and working capital. The increase in cash provided by operating activities in the six months ended September 30, 2014, compared to the same period of the prior year, was primarily due to an increase in cash generated from earnings, depreciation and amortization and changes in working capital offset by an increase in the excess tax benefit from stock based compensation and a decrease in changes in deferred taxes. In addition, the current year includes add-backs for non-cash charges related to the impairment of long-lived assets and goodwill of $5,829 and $951, respectively. Changes in cash from working capital used in operating activities were $1,882 and $4,565 in the six months ended September 30, 2014 and 2013, respectively.
Through the six months ended September 30, 2014, net cash used in investing activities was $19,266 compared to $54,825 in the same period of the prior year. Investing activities in the current year include capital expenditures of $18,047 and investment in acquisitions of $1,389 related to the acquisition of Multiprint. Cash used in investing activities in the prior year period included capital expenditures of $18,896 and investment in acquisitions of $36,068 related to the acquisition of Flexo Print, Labelmakers Wine Division and Imprimerie Champenoise.
Capital expenditures in both periods were funded primarily from cash flows from operations and related primarily to the purchase of new presses. The projected amount of capital expenditures for fiscal year 2015 is approximately $33,000.
Through the six months ended September 30, 2014, net cash used in financing activities was $28,703 compared to net cash provided by financing activities of $25,865 in the same period of the prior year. During the six months ended September 30, 2014, we had net debt
22
payments of $18,614, proceeds from issuance of common stock of $1,112, excess tax benefit from stock based compensation of $1,358 and dividends paid of $1,643 compared to net debt additions of $24,925, proceeds from issuance of common stock of $2,397, excess tax benefit from stock based compensation of $174 and dividends paid of $1,631 in the same period of the prior year. Financing activities in the current year also include $10,916 in contingent consideration payments related to the John Watson and Labelgraphics acquisitions. Financing activities in the prior year include net debt additions to finance the acquisition of Flexo Print in the second quarter of fiscal 2014.
Capital Resources
On February 29, 2008, the Company executed a five year $200,000 credit agreement with a consortium of bank lenders (Credit Facility) with an original expiration date in 2013. In August 2011, the Company executed the third amendment to the Credit Facility. The third amendment extended the expiration date to August 2016 and increased the aggregate principal amount to $500,000 with an additional $315,000 term loan, which the Company drew down on in conjunction with the York Label Group acquisition in October 2011. In February 2014, the Company executed the seventh amendment to the Credit Facility to access $100,000 to fund the acquisition of the DI-NA-CAL label business (see Note 9). In September 2014, the Company executed the eighth amendment, which updated the Credit Facility to allow for certain Supply Chain Financing (SCF) arrangements. As a result of the first through eighth amendments, which were executed in fiscal 2011 through fiscal 2015, the following current provisions are in place for the Credit Facility.
The Credit Facility contains customary representations and warranties as well as customary negative and affirmative covenants which require the Company to maintain the following financial covenants at September 30, 2014: (i) a minimum consolidated net worth; (ii) a maximum consolidated leverage ratio of 4.25 to 1.00 and (iii) a minimum consolidated interest charge coverage ratio of 4.00 to 1.00. The maximum consolidated leverage ratio has scheduled step downs to 3.50 to 1.00 in future periods. The Credit Facility contains customary mandatory and optional prepayment provisions, customary events of default, and is secured by the capital stock of subsidiaries, intercompany debt and all of the Company’s property and assets, but excluding real property. The Company is in compliance with all covenants under the Credit Facility as of September 30, 2014.
The Credit Facility may be used for working capital, capital expenditures and other corporate purposes. Loans under the U.S. Revolving Credit Facility and Term Loan Facility bear interest either at: (i) base rate (as defined in the credit agreement) plus the applicable margin for such loans which ranges from 1.00% to 2.50%; or (ii) the applicable London interbank offered rate, plus the applicable margin for such loans which ranges from 2.00% to 3.50% based on the Company’s leverage ratio at the time of the borrowing. Loans under the Australian Sub-Facility bear interest at the BBSY Rate plus the applicable margin for such loans, which ranges from 2.00% to 3.50% based on the Company’s leverage ratio at the time of the borrowing.
At September 30, 2014, the aggregate commitment amount of $536,625 under the Credit Facility is comprised of the following: (i) a $155,000 revolving Credit Facility that allows the Company to borrow in alternative currencies up to the equivalent of $50,000 (U.S. Revolving Credit Facility); (ii) the Australian dollar equivalent of a $40,000 revolving Credit Facility (Australian Sub-Facility); and (iii) a $341,625 term loan facility (Term Loan Facility) which amortizes quarterly based on an escalating percentage of the initial aggregate value of the Term Loan Facility. The Term Loan Facility amortizes quarterly based on the following schedule: (i) March 31, 2014 through December 31, 2015—amortization of $10,125 and (ii) March 31, 2016 through June 30, 2016—amortization of $15,188, with the balance due at maturity.
In the fourth quarter of fiscal 2014, the Company incurred $1,364 in debt issuance costs related to the debt modification that occurred as a result of the seventh amendment to the Credit Facility. We analyzed the new loan costs and the existing unamortized loan costs related to the prior agreement allocated to the amended revolving line of credit and term loan separately to determine the amount of costs to be capitalized and the amount to be expensed. As a result of the analysis, the Company recorded $99 to selling, general and administrative expenses in fiscal 2014 to expense certain third-party fees related to the modification of the term loan. The remaining new and unamortized deferred loan costs are being deferred and amortized over the term of the modified agreement.
The Company recorded $618 and $495 in interest expense for the three months ended September 30, 2014 and 2013, respectively, in the condensed consolidated statements of income to amortize deferred financing costs. The Company recorded $1,242 and $989 in interest expense for the six months ended September 30, 2014 and 2013, respectively, in the condensed consolidated statements of income to amortize deferred financing costs.
Available borrowings under the Credit Facility at September 30, 2014 consisted of $70,163 under the U.S. Revolving Credit Facility and $11,394 under the Australian Sub-Facility. The Company also has various other uncommitted lines of credit available at September 30, 2014 in the amount of $8,933.
Cash flows provided by operating activities and borrowings have historically supplied us with a significant source of liquidity. We anticipate being able to support our short-term liquidity and operating needs largely through cash generated from operations. We had a working capital position of $69,141 and $56,993 at September 30, 2014 and March 31, 2014, respectively, and were in compliance with our loan covenants and current in our principal and interest payments on all debt.
23
Contractual Obligations
The following table summarizes the Company’s contractual obligations as of September 30, 2014:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total | | | Year 1 | | | Year 2 | | | Year 3 | | | Year 4 | | | Year 5 | | | More than 5 years | |
Long-term debt | | $ | 457,292 | | | $ | 43,128 | | | $ | 414,068 | | | $ | 38 | | | $ | 39 | | | $ | 19 | | | $ | — | |
Capital leases | | | 2,549 | | | | 1,619 | | | | 834 | | | | 96 | | | | — | | | | — | | | | — | |
Interest on long-term debt (1) | | | 41,941 | | | | 22,044 | | | | 19,888 | | | | 6 | | | | 2 | | | | 1 | | | | — | |
Rent due under operating leases | | | 65,121 | | | | 12,600 | | | | 10,234 | | | | 8,679 | | | | 6,773 | | | | 5,854 | | | | 20,981 | |
Unconditional purchase obligations | | | 14,927 | | | | 14,927 | | | | — | | | | — | | | | — | | | | — | | | | — | |
Pension and post retirement obligations | | | 1,074 | | | | 21 | | | | 34 | | | | 50 | | | | 63 | | | | 118 | | | | 788 | |
Unrecognized tax benefits (2) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Deferred purchase price | | | 3,821 | | | | 253 | | | | 2,992 | | | | — | | | | — | | | | 576 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total contractual obligations | | $ | 586,725 | | | $ | 94,592 | | | $ | 448,050 | | | $ | 8,869 | | | $ | 6,877 | | | $ | 6,568 | | | $ | 21,769 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Interest on floating rate debt was estimated using projected forward LIBOR and BBSY rates as of September 30, 2014. |
(2) | The table excludes $4,304 of liabilities related to unrecognized tax benefits as the timing and extent of such payments are not determinable. |
Recent Acquisitions
On July 1, 2014, the Company acquired 100% of Multiprint Labels Limited (Multiprint) based in Dublin, Ireland for $1,662 plus net debt assumed of $2,371. Multiprint specializes in pressure sensitive labels for the wine & spirit and beverage markets in Ireland and the UK.
On February 1, 2014, the Company acquired the assets of the DI-NA-CAL label business, based near Cincinnati, Ohio, from Graphic Packaging International, Inc. for $80,667. DI-NA-CAL operates manufacturing facilities near Cincinnati, Ohio and Greensboro, North Carolina and provides decorative label solutions primarily in the heat transfer label markets for home & personal care and food & beverage through long-standing relationships with blue chip national and multi-national customers. The acquisition extends Multi-Color’s position in the heat transfer label market and allows us to support a number of new customers with a broader range of label technologies.
On October 1, 2013, the Company acquired John Watson & Company Limited (Watson), based in Glasgow, Scotland, for $21,634 less net cash acquired of $143. Watson is the leading glue-applied spirit label producer in the U.K. The business is ideally located for its key customers and is complementary to MCC’s existing business in Glasgow (formerly Labelgraphics), the leading pressure sensitive wine and spirit label producer in the same region.
On October 1, 2013, the Company acquired Gern & Cie SA (Gern), the premier wine label producer in Switzerland, located in Neuchatel, Switzerland for $5,939. Gern has customer profiles and technologies similar to our existing French operations.
On August 1, 2013, the Company acquired Flexo Print S.A. De C.V., based in Guadalajara, Mexico, for $31,847 plus net debt assumed of $2,324. Flexo Print is a leading producer of home & personal care, food & beverage, wine & spirit and pharmaceutical labels in Latin America. The acquisition provides Multi-Color with significant growth opportunities in Mexico through our many common customers, technologies and suppliers.
On April 2, 2013, the Company acquired Labelmakers Wine Division based in Adelaide, Australia and Imprimerie Champenoise based in the Champagne region of France for $7,362.
Critical Accounting Policies and Estimates
The preparation of condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. We continually evaluate our estimates, including, but not limited to, those related to revenue recognition, bad debts, inventories and any related reserves, income taxes, fixed assets, goodwill and intangible assets. We base our estimates on historical experience and on various other assumptions believed to be reasonable under the facts and circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Our critical accounting policies and estimates are discussed in the “Critical Accounting Policies and Estimates” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our 2014 10-K. In addition, our significant accounting policies are discussed in Note 2 of the Notes to Consolidated Financial Statements included in our 2014 10-K.
24
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company has no material changes to the disclosures made in the Company’s Annual Report on Form 10-K for the year ended March 31, 2014.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of the Company’s disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of September 30, 2014. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were not effective as of September 30, 2014 due to the material weaknesses identified in our internal control over financial reporting described below.
As previously disclosed in our Annual Report on Form 10-K for the fiscal year ended March 31, 2014, we identified the following material weaknesses in the Company’s internal control over financial reporting: (1) failure to maintain a sufficient complement of corporate accounting and finance personnel to design and execute an effective system of internal controls in accordance with an appropriate framework; (2) failure to adequately restrict our general information technology controls intended to ensure that access to applications and data, and the ability to place program changes into production for such applications and data to the appropriate personnel resulting from inadequate segregation of duties; and (3) inappropriate design and ineffective operation of our internal controls over the accounting for restructuring activities, loss contingencies, business combinations, inventory, cost of sales, the sale and leaseback of equipment, and accounting for the valuation of long-lived assets, including property, plant equipment, amortizing intangible assets and goodwill, as well as failure to maintain sufficient documentary evidence of the controls’ operating effectiveness to demonstrate that the controls, as designed, would detect a material misstatement in the Company’s consolidated financial statements.
As a result of these material weaknesses, there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis.
The Company has implemented and continues to implement changes to its internal control over financial reporting to remediate the control deficiencies that gave rise to the material weaknesses. Since the end of the fiscal year, we have taken steps, including the following, to begin the remediation of the material weaknesses described above: (1) Completed an evaluation of the complement of corporate accounting and finance personnel. The need for additional personnel, including a separate Chief Accounting Officer, was identified, and recruitment for those positions began in July 2014. (2) Evaluated the roles and responsibilities of information technology personnel to ensure proper segregation of duties is maintained within our information technology environments. System changes have been made to remediate the segregation of duties issues identified, and we continue to make the necessary adjustments to specific personnel access and implement additional controls to properly segregate duties across our general information technology environments. (3) An evaluation of our system of internal controls has been completed. Several controls have been added to ensure the Company’s internal controls are complete and suitably designed to address the relevant control objectives for all significant financial statement assertions and are designed at an appropriate level of precision such that they would detect a material misstatement in the consolidated financial statements. We continue to work to fully implement these controls and identify the appropriate level of documentation to be maintained to evidence the effectiveness of these controls.
We believe the remediation measures will strengthen our internal control over financial reporting and remediate the material weaknesses identified. However, as we are still assessing the design and operating effectiveness of these measures, the identified material weaknesses have not been fully remediated as of September 30, 2014. We will continue to monitor the effectiveness of these remediation measures and will make any changes and take such other actions that we deem appropriate.
We assessed the material weaknesses’ impact to the consolidated financial statements to ensure they were prepared in accordance with GAAP and present fairly the consolidated financial position, financial results of operations and cash flows as of and for the three and six months ended September 30, 2014. Based on these additional procedures and assessment, we concluded that the consolidated financial statements included in this Form 10-Q present fairly, in all material aspects, our financial position, results of operations and cash flows for the periods presented.
Changes in Internal Control Over Financial Reporting
Except as described above in regards to the remediation process described above, there were no changes in our internal control over financial reporting (as that term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
25
PART II. OTHER INFORMATION
Item 1A. Risk Factors
The Company had no material changes to the Risk Factors disclosed in the Company’s Annual Report on Form 10-K for the year ended March 31, 2014.
Item 5. Other Information
On September 16, 2014, the Company decided to close our manufacturing facilities located in Norway, Michigan and Watertown, Wisconsin, subject to satisfactory completion of the customer qualification process. Due to available capacity, we will transition the Norway and Watertown business to other North American facilities. On November 4, 2014, the Company communicated to employees its plans to close the Norway and Watertown facilities. The process to close the facilities will begin immediately and is expected to be substantially complete by December 31, 2014.
See Notes 10 and 13 to the Condensed Consolidated Financial Statements contained in Part I, Item 1 of this Form 10-Q for further information on the costs associated with the facility closures and the estimated total amount expected to be incurred in connection therewith.
Item 6. Exhibits
| | |
10.1 | | Eighth Amendment to Credit Agreement, made and entered into as of September 26, 2014, by and among Multi-Color Corporation, Collotype International Holdings Pty Ltd., the Approving Lenders, certain Subsidiaries of Multi-Color Corporation, Bank of America, N.A. and Westpac Banking Corporation |
| |
31.1 | | Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
31.2 | | Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
32.1 | | Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
32.2 | | Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
101.INS | | XBRL Instance Document |
| |
101.SCH | | XBRL Taxonomy Extension Schema Document |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
| |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | |
| | | | Multi-Color Corporation (Registrant) |
| | | |
Date: November 7, 2014 | | | | By: | | /s/ Sharon E. Birkett |
| | | | | | Sharon E. Birkett |
| | | | | | Vice President, Chief Financial and Accounting Officer, Secretary |
27