UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period endedJune 30, 2015
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 0-16148
Multi-Color Corporation
(Exact name of Registrant as specified in its charter)
| | |
OHIO | | 31-1125853 |
(State or Other Jurisdiction of Incorporation or Organization) | | (IRS Employer Identification No.) |
4053 Clough Woods Dr.
Batavia, Ohio 45103
(Address of Principal Executive Offices)
Registrant’s Telephone Number – (513) 381-1480
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
| | | | | | |
Large accelerated Filer | | ¨ | | Accelerated Filer | | x |
| | | |
Non-accelerated Filer | | ¨ | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date.
Common shares, no par value – 16,741,562 (as of July 31, 2015)
MULTI-COLOR CORPORATION
FORM 10-Q
CONTENTS
Forward-Looking Statements
This report contains certain statements that are not historical facts that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and that are intended to be covered by the safe harbors created by that Act. Reliance should not be placed on forward-looking statements because they involve known and unknown risks, uncertainties and other factors which may cause actual results, performance or achievements to differ materially from those expressed or implied. Such forward-looking statements speak only as of the date made. The Company undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date on which they are made.
Statements concerning expected financial performance, on-going business strategies, and possible future actions which the Company intends to pursue in order to achieve strategic objectives constitute forward-looking information. Implementation of these strategies and the achievement of such financial performance are each subject to numerous conditions, uncertainties and risk factors. Factors which could cause actual performance by the Company to differ materially from these forward-looking statements include, without limitation: factors discussed in conjunction with a forward-looking statement; changes in global economic and business conditions; changes in business strategies or plans; raw material cost pressures; availability of raw materials; availability to pass raw material cost increases to our customers; interruption of business operations; changes in, or the failure to comply with, government regulations, legal proceedings and developments; acceptance of new product offerings, services and technologies; new developments in packaging; ability to effectively manage our growth and execute our long-term strategy; ability to manage foreign operations and the risks involved with them, including compliance with applicable anti-corruption laws; currency exchange rate fluctuations; ability to manage global political uncertainty; terrorism and political unrest; increases in general interest rate levels and credit market volatility affecting our interest costs; competition within our industry; the ability to consummate and successfully integrate acquisitions; ability to recognize the benefits of acquisitions, including potential synergies and cost savings; failure of an acquisition or acquired company to achieve its plans and objectives generally; risk that proposed or consummated acquisitions may disrupt operations or pose difficulties in employee retention or otherwise affect financial or operating results; the risk that some of our goodwill may be or later become impaired; the success and financial condition of our significant customers; dependence on information technology; ability to market new products; our ability to maintain an effective system of internal control; our ability to detect and remediate our material weaknesses in our internal control over financial reporting; ongoing claims, lawsuits and governmental proceedings, including environmental proceedings; availability, terms and developments of capital and credit; dependence on key personnel; quality of management; ability to protect our intellectual property and the potential for intellectual property litigation; employee benefit costs; and risk associated with significant leverage. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In addition to the factors described in this paragraph, Part I, Item 1A of our Annual Report on Form 10-K for the year ended March 31, 2015 contains a list and description of uncertainties, risks and other matters that may affect the Company.
2
PART I. FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements (unaudited)
MULTI-COLOR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
(in thousands, except per share data)
| | | | | | | | |
| | Three Months Ended | |
| | June 30, 2015 | | | June 30, 2014 | |
Net revenues | | $ | 217,920 | | | $ | 203,139 | |
Cost of revenues | | | 171,085 | | | | 160,337 | |
| | | | | | | | |
Gross profit | | | 46,835 | | | | 42,802 | |
Selling, general and administrative expenses | | | 20,516 | | | | 16,638 | |
Facility closure expenses | | | 253 | | | | 66 | |
| | | | | | | | |
Operating income | | | 26,066 | | | | 26,098 | |
Interest expense | | | 6,390 | | | | 5,758 | |
Other (income) expense, net | | | (125 | ) | | | 136 | |
| | | | | | | | |
Income before income taxes | | | 19,801 | | | | 20,204 | |
Income tax expense | | | 6,547 | | | | 6,904 | |
| | | | | | | | |
Net income | | $ | 13,254 | | | $ | 13,300 | |
| | | | | | | | |
Weighted average shares and equivalents outstanding: | | | | | | | | |
Basic | | | 16,631 | | | | 16,427 | |
Diluted | | | 16,880 | | | | 16,663 | |
| | | | | | | | |
Basic earnings per common share | | $ | 0.80 | | | $ | 0.81 | |
Diluted earnings per common share | | $ | 0.79 | | | $ | 0.80 | |
Dividends per common share | | $ | 0.05 | | | $ | 0.05 | |
| | | | | | | | |
See accompanying Notes to Condensed Consolidated Financial Statements.
3
MULTI-COLOR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited)
(in thousands)
| | | | | | | | |
| | Three Months Ended | |
| | June 30, 2015 | | | June 30, 2014 | |
Net income | | $ | 13,254 | | | $ | 13,300 | |
Other comprehensive income (loss): | | | | | | | | |
Unrealized foreign currency translation gain (1) | | | 7,573 | | | | 3,174 | |
Unrealized gain (loss) on interest rate swaps, net of tax (2) | | | 127 | | | | (29 | ) |
| | | | | | | | |
Total other comprehensive income | | | 7,700 | | | | 3,145 | |
| | | | | | | | |
Comprehensive income | | $ | 20,954 | | | $ | 16,445 | |
| | | | | | | | |
(1) | The amount for the three months ended June 30, 2015 and 2014 includes a tax impact of $(218) and $(97), respectively, related to the settlement of foreign currency denominated loans. |
(2) | Amount is net of tax of $(70) and $18 for the three months ended June 30, 2015 and 2014, respectively. |
See accompanying Notes to Condensed Consolidated Financial Statements.
4
MULTI-COLOR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited)
(in thousands, except per share data)
| | | | | | | | |
| | June 30, 2015 | | | March 31, 2015 | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 31,505 | | | $ | 18,049 | |
Accounts receivable, net of allowance of $2,049 and $2,101 at June 30, 2015 and March 31, 2015, respectively | | | 126,289 | | | | 111,092 | |
Other receivables | | | 6,576 | | | | 5,396 | |
Inventories, net | | | 60,680 | | | | 56,067 | |
Deferred income tax assets | | | 8,184 | | | | 8,955 | |
Prepaid expenses | | | 12,206 | | | | 6,490 | |
Other current assets | | | 2,398 | | | | 1,923 | |
| | | | | | | | |
Total current assets | | | 247,838 | | | | 207,972 | |
Assets held for sale | | | 2,956 | | | | 2,963 | |
Property, plant and equipment, net of accumulated depreciation of $147,923 and $139,237 at June 30, 2015 and March 31, 2015, respectively | | | 201,491 | | | | 190,078 | |
Goodwill | | | 411,679 | | | | 368,221 | |
Intangible assets, net | | | 143,790 | | | | 145,023 | |
Deferred financing fees and other non-current assets | | | 14,378 | | | | 12,100 | |
Deferred income tax assets | | | 1,005 | | | | 1,014 | |
| | | | | | | | |
Total assets | | $ | 1,023,137 | | | $ | 927,371 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Current portion of long-term debt | | $ | 727 | | | $ | 2,947 | |
Accounts payable | | | 79,594 | | | | 62,821 | |
Accrued expenses and other liabilities | | | 44,455 | | | | 42,253 | |
| | | | | | | | |
Total current liabilities | | | 124,776 | | | | 108,021 | |
Long-term debt | | | 506,389 | | | | 455,583 | |
Deferred income tax liabilities | | | 60,478 | | | | 59,677 | |
Other liabilities | | | 18,672 | | | | 14,617 | |
| | | | | | | | |
Total liabilities | | | 710,315 | | | | 637,898 | |
Commitments and contingencies | | | | | | | | |
Stockholders’ equity: | | | | | | | | |
Preferred stock, no par value, 1,000 shares authorized, no shares outstanding | | | — | | | | — | |
Common stock, no par value, stated value of $0.10 per share; 25,000 shares authorized, 16,999 and 16,906 shares issued at June 30, 2015 and March 31, 2015, respectively | | | 1,037 | | | | 1,027 | |
Paid-in capital | | | 145,382 | | | | 141,723 | |
Treasury stock, 274 and 267 shares at cost at June 30, 2015 and March 31, 2015, respectively | | | (9,211 | ) | | | (8,768 | ) |
Retained earnings | | | 226,886 | | | | 214,463 | |
Accumulated other comprehensive loss | | | (51,272 | ) | | | (58,972 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 312,822 | | | | 289,473 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 1,023,137 | | | $ | 927,371 | |
| | | | | | | | |
See accompanying Notes to Condensed Consolidated Financial Statements.
5
MULTI-COLOR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in thousands)
| | | | | | | | |
| | Three Months Ended | |
| | June 30, 2015 | | | June 30, 2014 | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | | | | | |
Net income | | $ | 13,254 | | | $ | 13,300 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation | | | 7,387 | | | | 7,351 | |
Amortization of intangible assets | | | 2,903 | | | | 2,921 | |
Amortization of deferred financing costs | | | 423 | | | | 624 | |
Net (gain) loss on disposal of property, plant and equipment | | | (74 | ) | | | 59 | |
Net gain on interest rate swaps | | | (18 | ) | | | — | |
Stock based compensation expense | | | 758 | | | | 536 | |
Excess tax benefit from stock based compensation | | | (912 | ) | | | (398 | ) |
Deferred income taxes, net | | | 135 | | | | 771 | |
Changes in assets and liabilities, net of acquisitions: | | | | | | | | |
Accounts receivable | | | (4,743 | ) | | | 62 | |
Inventories | | | (1,110 | ) | | | (2,187 | ) |
Prepaid expenses and other assets | | | (6,917 | ) | | | 2,221 | |
Accounts payable | | | 11,483 | | | | (199 | ) |
Accrued expenses and other liabilities | | | 717 | | | | 650 | |
| | | | | | | | |
Net cash provided by operating activities | | | 23,286 | | | | 25,711 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | | | | | |
Capital expenditures | | | (11,337 | ) | | | (10,520 | ) |
Investment in acquisitions, net of cash acquired | | | (45,283 | ) | | | — | |
Proceeds from sale of property, plant and equipment | | | 309 | | | | 112 | |
| | | | | | | | |
Net cash used in investing activities | | | (56,311 | ) | | | (10,408 | ) |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | | | | | |
Borrowings under revolving lines of credit | | | 156,312 | | | | 39,021 | |
Payments under revolving lines of credit | | | (105,976 | ) | | | (40,143 | ) |
Repayment of long-term debt | | | (5,860 | ) | | | (10,859 | ) |
Proceeds from issuance of common stock | | | 1,562 | | | | 366 | |
Excess tax benefit from stock based compensation | | | 912 | | | | 398 | |
Debt issuance costs | | | (18 | ) | | | — | |
Dividends paid | | | (831 | ) | | | (820 | ) |
| | | | | | | | |
Net cash provided by/(used in) financing activities | | | 46,101 | | | | (12,037 | ) |
| | | | | | | | |
Effect of foreign exchange rate changes on cash | | | 380 | | | | 99 | |
| | | | | | | | |
Net increase in cash and cash equivalents | | | 13,456 | | | | 3,365 | |
Cash and cash equivalents, beginning of period | | | 18,049 | | | | 10,020 | |
| | | | | | | | |
Cash and cash equivalents, end of period | | $ | 31,505 | | | $ | 13,385 | |
| | | | | | | | |
See accompanying Notes to Condensed Consolidated Financial Statements.
See Note 16 for supplemental cash flow disclosures.
6
MULTI-COLOR CORPORATION AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(unaudited)
(in thousands, except per share data)
1. | | Description of Business and Significant Accounting Policies |
The Company
Multi-Color Corporation (Multi-Color, MCC, we, us, our or the Company), headquartered near Cincinnati, Ohio, is a leader in global label solutions supporting a number of the world’s most prominent brands including leading producers of home & personal care, wine & spirit, food & beverage, healthcare and specialty consumer products. MCC serves international brand owners in North, Central and South America, Europe, Australia, New Zealand, South Africa and China with a comprehensive range of the latest label technologies in Pressure Sensitive, Glue-Applied (Cut and Stack), In-Mold, Shrink Sleeve and Heat Transfer.
Basis of Presentation
The condensed consolidated financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Although certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (U.S. GAAP) have been condensed or omitted pursuant to such rules and regulations, the Company believes that the disclosures are adequate to make the information presented not misleading. A description of the Company’s significant accounting policies is included in the Company’s Annual Report on Form 10-K for the year ended March 31, 2015 (the “2015 10-K”). These condensed consolidated financial statements should be read in conjunction with the financial statements and the notes thereto included in the 2015 10-K.
The information furnished in these condensed consolidated financial statements reflects all estimates and adjustments which are, in the opinion of management, necessary to present fairly the results for the interim periods reported.
The condensed consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated. Certain prior period balances have been reclassified to conform to current year classifications.
Use of Estimates in Financial Statements
In preparing financial statements in conformity with U.S. GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
New Accounting Pronouncements
In May 2015, the Financial Accounting Standards Board (FASB) issued ASU 2015-07, “Disclosures for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent).” This update removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient. This update is effective retrospectively for fiscal years beginning after December 15, 2015 and interim periods within those fiscal years, which for the Company is the year beginning April 1, 2016. The Company’s pension plan assets are measured at NAV. The adoption of this update will affect the Company’s disclosures related to the pension plan assets but will not have an effect on the Company’s Condensed Consolidated Statements of Income or Consolidated Balance Sheets.
In April 2015, the FASB issued ASU 2015-05, “Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement,” which provides criteria for determining whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. This update is effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years, which for the Company is the fiscal year beginning April 1, 2016. This update can be applied retrospectively or prospectively to all arrangements entered into or materially modified after the effective date. The Company is currently in the process of evaluating the impact of adoption of this ASU on the Company’s condensed consolidated financial statements, but it is not expected to have a material impact on the Company’s condensed consolidated financial statements.
In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs,” which requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. Under current accounting guidance, debt issuance costs are recognized as a deferred charge (an asset). The recognition and measurement of debt issuance costs are not affected by this update. This update is effective retrospectively for fiscal years beginning after December 15, 2015, and interim periods within those fiscal years, which for the Company is the fiscal year beginning April 1, 2016. As of June 30 and March 30, 2015, debt issuance costs, net of accumulated amortization, of approximately $9,200 and $9,600 were recognized in the condensed consolidated balance sheets.
In May 2014, the FASB issued Accounting Standards Update (ASU) 2014-09, “Revenue from Contracts with Customers (Topic 606),” which provides revised guidance for revenue recognition. The standard’s core principle is that an entity should recognize revenue for the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance provides five steps that should be applied to achieve that core principle. In July
7
2015, the FASB deferred the effective date of this standard by one year to annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period, which for the Company is the fiscal year beginning April 1, 2018. This update can be applied retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. The Company is currently in the process of evaluating the impact of adoption of this ASU on the Company’s condensed consolidated financial statements.
No other new accounting pronouncement issued or effective during the three months ended June 30, 2015 had or is expected to have a material impact on the condensed consolidated financial statements.
Supply Chain Financing
During fiscal 2015, the Company entered into supply chain financing agreements with two of our customers. The receivables for both the agreements are sold without recourse to the customers’ banks and are accounted for as sales of accounts receivable. Gains and losses on the sale of these receivables are included in selling, general, and administrative expenses in the condensed consolidated statements of income, and losses of $79 were recorded for the three months ended June 30, 2015.
2. | | Earnings Per Common Share |
Basic earnings per common share (EPS) is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted EPS is computed by dividing net income by the sum of the weighted average number of common shares outstanding during the period plus, if dilutive, potential common shares outstanding during the period. Potential common shares outstanding during the period consist of restricted shares, restricted share units, and the incremental common shares issuable upon the exercise of stock options and are reflected in diluted EPS by application of the treasury stock method.
The following is a reconciliation of the number of shares used in the basic EPS and diluted EPS computations:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | June 30, 2015 | | | June 30, 2014 | |
| | | | | Per Share | | | | | | Per Share | |
| | Shares | | | Amount | | | Shares | | | Amount | |
Basic EPS | | | 16,631 | | | $ | 0.80 | | | | 16,427 | | | $ | 0.81 | |
Effect of dilutive securities | | | 249 | | | | (0.01 | ) | | | 236 | | | | (0.01 | ) |
| | | | | | | | | | | | | | | | |
Diluted EPS | | | 16,880 | | | $ | 0.79 | | | | 16,663 | | | $ | 0.80 | |
| | | | | | | | | | | | | | | | |
The Company excluded 20 and 284 options to purchase shares in the three months ended June 30, 2015 and 2014, respectively, from the computation of diluted EPS because these shares would have an anti-dilutive effect.
The Company’s inventories consisted of the following:
| | | | | | | | |
| | June 30, 2015 | | | March 31, 2015 | |
Finished goods | | $ | 35,307 | | | $ | 31,797 | |
Work-in-process | | | 7,325 | | | | 8,238 | |
Raw materials | | | 25,002 | | | | 21,910 | |
| | | | | | | | |
Total inventories, gross | | | 67,634 | | | | 61,945 | |
Inventory reserves | | | (6,954 | ) | | | (5,878 | ) |
| | | | | | | | |
Total inventories, net | | $ | 60,680 | | | $ | 56,067 | |
| | | | | | | | |
8
The components of the Company’s debt consisted of the following:
| | | | | | | | |
| | June 30, 2015 | | | March 31, 2015 | |
6.125% Senior Notes, due December 1, 2022 | | $ | 250,000 | | | $ | 250,000 | |
U.S. Revolving Credit Facility, maturing November 21, 2019 | | | 231,000 | | | | 182,300 | |
Australian Revolving Sub-Facility, maturing November 21, 2019 | | | 23,818 | | | | 20,691 | |
Capital leases | | | 2,148 | | | | 3,315 | |
Other subsidiary debt | | | 150 | | | | 2,224 | |
| | | | | | | | |
Total debt | | | 507,116 | | | | 458,530 | |
Less current portion of debt | | | (727 | ) | | | (2,947 | ) |
| | | | | | | | |
Total long-term debt | | $ | 506,389 | | | $ | 455,583 | |
| | | | | | | | |
The following is a schedule of future annual principal payments as of June 30, 2015:
| | | | | | | | | | | | |
| | Debt | | | Capital Leases | | | Total | |
July 2015 - June 2016 | | $ | 56 | | | $ | 671 | | | $ | 727 | |
July 2016 - June 2017 | | | 33 | | | | 406 | | | | 439 | |
July 2017 - June 2018 | | | 34 | | | | 421 | | | | 455 | |
July 2018 - June 2019 | | | 27 | | | | 436 | | | | 463 | |
July 2019 - June 2020 | | | 254,818 | | | | 214 | | | | 255,032 | |
Thereafter | | | 250,000 | | | | — | | | | 250,000 | |
| | | | | | | | | | | | |
Total | | $ | 504,968 | | | $ | 2,148 | | | $ | 507,116 | |
| | | | | | | | | | | | |
On November 21, 2014, the Company issued $250,000 aggregate principal amount of 6.125% Senior Notes due 2022 (the “Notes”). The Notes are unsecured senior obligations of the Company. Interest is payable on June 1st and December 1st of each year beginning June 1, 2015 until the maturity date of December 1, 2022. The Company’s obligations under the Notes are guaranteed by certain of the Company’s existing direct and indirect wholly owned domestic subsidiaries that are guarantors under the Credit Agreement (defined below). In connection with the issuance of the Notes, the Company incurred debt issuance costs of $5,413 during fiscal 2015, which are being deferred and amortized over the eight year term of the Notes.
Concurrent with the issuance and sale of the Notes, the Company amended and restated its credit agreement. The Amended and Restated Credit Agreement (the “Credit Agreement”) provides for revolving loans of up to $500,000 for a five year term expiring on November 21, 2019. The aggregate commitment amount is comprised of the following: (i) a $460,000 revolving credit facility (the “U.S. Revolving Credit Facility”) and (ii) an Australian dollar equivalent of a $40,000 revolving credit facility (the “Australian Revolving Sub-Facility”).
Upon issuance of the Notes, the Company was required to repay in full the Term Loan Facility under the terms of its prior credit agreement. On November 21, 2014, the Company repaid the outstanding balance of $341,625 on the Term Loan Facility using the net proceeds from the Notes and borrowings on the U.S. Revolving Credit Facility. The repayment of the Term Loan Facility was treated primarily as an extinguishment of debt. As a result, $2,001 in unamortized deferred financing fees were recorded to interest expense during fiscal 2015 as a loss on the extinguishment of debt. The remaining unamortized fees of $2,275 and new debt issuance costs of $2,526, which were incurred during fiscal 2015 in conjunction with the Credit Agreement, were deferred and are being amortized over the five year term of the Credit Agreement.
The Credit Agreement may be used for working capital, capital expenditures and other corporate purposes and to fund permitted acquisitions (as defined in the Credit Agreement). Loans under the Credit Agreement bear interest at variable rates plus a margin, based on the Company’s consolidated senior secured leverage ratio at the time of the borrowing. The weighted average interest rate on borrowings under the U.S. Revolving Credit Facility was 2.01% and 2.02% at June 30, 2015 and March 31, 2015, respectively, and on borrowings under the Australian Revolving Sub-Facility was 3.84% and 4.01% at June 30, 2015 and March 31, 2015, respectively.
The Credit Agreement contains customary representations and warranties as well as customary negative and affirmative covenants which require the Company to maintain the following financial covenants at the end of each quarter: (i) a maximum consolidated senior secured leverage ratio of no more than 3.50 to 1.00; (ii) a maximum consolidated leverage ratio of no more than 4.50 to 1.00; and (iii) a minimum consolidated interest coverage ratio of not less than 4.00 to 1.00. The Credit Agreement contains customary mandatory and optional prepayment provisions and customary events of default. The U.S. Revolving Credit Facility and the Australian Revolving Sub-Facility
9
are secured by the capital stock of subsidiaries, substantially all of the assets of each of our domestic subsidiaries, but excluding existing and non-material real property, and intercompany debt. The Australian Revolving Sub-Facility is also secured by substantially all of the assets of the Australian borrower and its direct and indirect subsidiaries.
The Credit Agreement and the indenture governing the Notes (the “Indenture”) limit the Company’s ability to incur additional indebtedness. Additional covenants contained in the Credit Agreement and the Indenture, among other things, restrict the ability of the Company to dispose of assets, incur guarantee obligations, make restricted payments, create liens, make equity or debt investments, engage in mergers, change the business conducted by the Company and its subsidiaries, and engage in certain transactions with affiliates. Under the Credit Agreement and the Indenture, certain changes in control of the Company could result in the occurrence of an Event of Default. In addition, the Credit Agreement limits the ability of the Company to modify terms of the Indenture. As of June 30, 2015, the Company was in compliance with the covenants in the Credit Agreement and the Indenture.
The Company recorded $423 and $624 in interest expense for the three months ended June 30, 2015 and 2014, respectively, in the condensed consolidated statements of income to amortize deferred financing costs.
Available borrowings under the Credit Agreement at June 30, 2015 consisted of $228,207 under the U.S. Revolving Credit Facility and $16,182 under the Australian Revolving Sub-Facility. The Company also has various other uncommitted lines of credit available at June 30, 2015 in the amount of $8,117.
Capital Leases
The present value of the net minimum payments on the capitalized leases is as follows:
| | | | | | | | |
| | June 30, 2015 | | | March 31, 2015 | |
Total minimum lease payments | | $ | 2,303 | | | $ | 3,545 | |
Less amount representing interest | | | (155 | ) | | | (230 | ) |
| | | | | | | | |
Present value of net minimum lease payments | | | 2,148 | | | | 3,315 | |
Current portion | | | (671 | ) | | | (1,355 | ) |
| | | | | | | | |
Capitalized lease obligations, less current portion | | $ | 1,477 | | | $ | 1,960 | |
| | | | | | | | |
The capitalized leases carry interest rates from 2.70% to 4.65% and mature from fiscal 2016 to fiscal 2020.
During the three months ended June 30, 2015 and 2014, sales to major customers (those exceeding 10% of the Company’s net revenues in one or more of the periods presented) approximated 16% of the Company’s consolidated net revenues. All of these sales were made to the Procter & Gamble Company.
In addition, accounts receivable balances from the Procter & Gamble Company approximated 3% and 5% of the Company’s total accounts receivable balance at June 30, 2015 and March 31, 2015, respectively. The loss or substantial reduction of the business of this major customer could have a material adverse impact on the Company’s results of operations and cash flows.
The Company files income tax returns in the U.S. federal jurisdiction, various foreign jurisdictions and various state and local jurisdictions where the statutes of limitations generally range from three to five years. At June 30, 2015, the Company is no longer subject to U.S. federal examinations by tax authorities for years before fiscal 2011. The Company is no longer subject to state and local examinations by tax authorities for years before fiscal 2010. In foreign jurisdictions, the Company is no longer subject to examinations by tax authorities for years before fiscal 1999.
The benefits of tax positions are not recorded unless it is more likely than not the tax position would be sustained upon challenge by the appropriate tax authorities. Tax benefits that are more likely than not to be sustained are measured at the largest amount of benefit that is cumulatively greater than a 50% likelihood of being realized.
As of June 30, 2015 and March 31, 2015, the Company had liabilities of $6,486 and $4,045, respectively, recorded for unrecognized tax benefits for U.S. federal, state and foreign tax jurisdictions. During the three months ended June 30, 2015 and 2014, the Company recognized $116 and $153, respectively, of interest and penalties in income tax expense in the condensed consolidated statements of income. The liability for the gross amount of interest and penalties at June 30, 2015 and March 31, 2015 was $1,934 and $1,594, respectively. The liability for unrecognized tax benefits is classified in other noncurrent liabilities on the condensed consolidated balance sheets for the portion of the liability where payment of cash is not anticipated within one year of the balance sheet date. During the three months ended June 30, 2015, the Company did not release any reserves, including interest and penalties, related to uncertain tax positions that have been settled or for which the statute of limitations has lapsed. The Company believes that it is reasonably possible that $1,880 of unrecognized tax benefits as of June 30, 2015 could be released within the next 12 months due to lapse of statutes of limitations and
10
settlements of certain foreign and domestic income tax matters. The unrecognized tax benefits that, if recognized, would favorably impact the effective tax rate are $6,486.
Interest Rate Swaps
The Company uses interest rate swap agreements (Swaps) to minimize its exposure to interest rate fluctuations on variable rate debt borrowings. Swaps involve the exchange of fixed and variable rate interest payments and do not represent an actual exchange of the underlying notional amounts between the two parties.
As of June 30, 2015, the Company has three forward starting non-amortizing Swaps with a total notional amount of $125,000 to convert variable rate debt to fixed rate debt. The Swaps became effective October 2012 and expire in August 2016. The Swaps result in interest payments based on an average fixed rate of 1.396% plus the applicable margin per the requirements in the Credit Agreement, which was 1.75% as of June 30, 2015.
Upon inception, the Swaps were designated as a cash flow hedge, with the effective portion of gains and losses, net of tax, measured on an ongoing basis, recorded in accumulated other comprehensive income (loss). If the hedge or a portion thereof were determined to be ineffective, any gains and losses would be recorded in interest expense in the condensed consolidated statements of income.
In conjunction with entering into the Credit Agreement on November 21, 2014 (see Note 4), the Company de-designated the Swaps as a cash flow hedge. The cumulative loss on the Swaps recorded in accumulated other comprehensive income (AOCI) at the time of de-designation is being reclassified into interest expense in the same periods during which the originally hedged transactions affect earnings, as these transactions are still probable of occurring. Subsequent to November 21, 2014, changes in the fair value of the de-designated Swaps are immediately recognized in interest expense.
The gains (losses) on the interest rate swaps recognized were as follows:
| | | | | | | | |
| | Three Months Ended | |
| | June 30, 2015 | | | June 30, 2014 | |
Interest rate swaps designated as hedging instruments: | | | | | | | | |
Gain (loss) recognized in OCI (effective portion) | | $ | — | | | $ | (47 | ) |
Interest rate swaps not designated as hedging instruments: | | | | | | | | |
Loss reclassified from AOCI into earnings | | $ | (197 | ) | | $ | — | |
Gain recognized in earnings | | | 215 | | | | — | |
During the next 12 months, $788 of losses included in the June 30, 2015 AOCI balance are expected to be reclassified into interest expense. See Note 10 for additional information on the fair value of the Swaps.
Foreign Currency Forward Contracts
Foreign currency exchange risk arises from our international operations in Australia, Europe, South America, Mexico, Canada, China and South Africa as well as from transactions with customers or suppliers denominated in currencies other than the U.S. dollar. The functional currency of each of the Company’s subsidiaries is generally the currency of the country in which the subsidiary operates. At times, the Company uses forward currency forward contracts to minimize the impact of fluctuations in currency exchange rates.
The Company periodically enters into foreign currency forward contracts to fix the purchase price in U.S. dollars of foreign currency denominated firm commitments. One contract to fix the purchase price in U.S. dollars of a Euro denominated firm commitment for the purchase of a press and other equipment settled during the three months ended June 30, 2015, and no open contacts were outstanding as of June 30, 2015. The forward contracts are designated as fair value hedges and changes in the fair value of the contracts are recorded in other income and expense in the condensed consolidated statements of income in the same period during which the related hedged items affect the condensed consolidated statements of income. See Note 10 for additional information on the fair value of the contracts.
No gains or losses on foreign currency forward contracts designated as fair value hedges were recognized in the condensed consolidated statements of income during the three months ended June 30, 2015 and 2014.
The Company periodically enters into short-term foreign currency forward contracts to fix the U.S. dollar value of certain intercompany loan payments, which settle in the following quarter. The contracts are not designated as hedging instruments; therefore, changes in the fair value of the contracts are immediately recognized in other income and expense in the condensed consolidated statements of income and were not material to the consolidated results of operations during the three months ended June 30, 2015.
11
8. | | Accrued Expenses and Other Liabilities |
The Company’s accrued expenses and other liabilities consisted of the following:
| | | | | | | | |
| | June 30, 2015 | | | March 31, 2015 | |
Accrued payroll and benefits | | $ | 21,375 | | | $ | 20,953 | |
Accrued income taxes | | | 3,906 | | | | 1,756 | |
Professional fees | | | 590 | | | | 553 | |
Accrued taxes other than income taxes | | | 1,735 | | | | 1,589 | |
Deferred lease incentive | | | 450 | | | | 498 | |
Accrued interest | | | 1,436 | | | | 5,554 | |
Accrued severance | | | 14 | | | | 43 | |
Customer rebates | | | 2,160 | | | | 2,352 | |
Deferred press payments | | | — | | | | 3,190 | |
Exit and disposal costs related to facility closures (1) | | | 377 | | | | 751 | |
Deferred payments (2) | | | 3,474 | | | | 1,071 | |
Deferred revenue | | | 5,328 | | | | 799 | |
Other | | | 3,610 | | | | 3,144 | |
| | | | | | | | |
Total accrued expenses and other liabilities | | $ | 44,455 | | | $ | 42,253 | |
| | | | | | | | |
(1) | The balance at June 30, 2015 and March 31, 2015 consisted of a liability related to severance and other termination benefits and other associated costs for the Company’s facilities in Norway, Michigan and Watertown, Wisconsin. See Note 13. |
(2) | The balance at June 30, 2015 and March 31, 2015 includes $900 and $859, respectively, related to the acquisition of Monroe Etiquette on October 1, 2010, which is deferred for five years after the closing date, and $223 and $212, respectively, related to the acquisition of Multiprint Labels Limited on July 1, 2014, which is deferred for one year after the closing date. The balance at June 30, 2015 includes $2,158 related to the acquisition of Barat Group on May 4, 2015, which will be paid during the three months ended September 30, 2015, and $193 related to the acquisition of Mr. Labels on May 1, 2015, which is deferred for one year after the closing date. |
Barat Group (Barat) Summary
On May 4, 2015, the Company acquired 100% of Barat based in Bordeaux, France. Barat operates four manufacturing facilities in Bordeaux and Burgundy, France, and the acquisition gives Multi-Color access to the label market in the Bordeaux wine region and expands our presence in Burgundy. The acquisition includes a 30% minority interest in Gironde Imprimerie Publicité, which is being accounted for under the cost method. The results of Barat’s operations were included in the Company’s condensed consolidated financial statements beginning on May 4, 2015.
The purchase price for Barat consisted of the following:
| | | | |
Cash from proceeds of borrowings | | $ | 47,813 | |
Deferred payment | | | 2,160 | |
| | | | |
Purchase price, before cash acquired | | | 49,973 | |
Net cash acquired | | | (826 | ) |
| | | | |
Total purchase price | | $ | 49,147 | |
| | | | |
The cash portion of the purchase price was funded through borrowings under our Credit Agreement (see Note 4). The purchase price included $2,160 due to the seller, which will be paid during the three months ended September 30, 2015. Net cash acquired includes $4,444 of cash acquired less $3,618 of bank debt assumed related to capital leases. The Company spent $1,423 in acquisition expenses related to the Barat acquisition. These expenses were recorded in selling, general and administrative expenses in the condensed consolidated statements of income, $751 during the first quarter of fiscal 2016, $467 in the fourth quarter of fiscal 2015 and $205 in the third quarter of fiscal 2015.
12
In conjunction with the acquisition of Barat, the Company recorded an indemnification asset of $1,115, which represents the seller’s obligation under the purchase agreement to indemnify Multi-Color for the outcome of potential contingent liabilities relating to uncertain tax positions.
Purchase Price Allocation and Other Items
The determination of the final purchase price allocation to specific assets acquired and liabilities assumed is incomplete for Barat. The purchase price allocations may change in future periods as the fair value estimates of assets and liabilities (including, but not limited to, accounts receivable, inventory, property, plant and equipment, intangibles and debt) and the valuation of the related tax assets and liabilities are completed.
Based on fair value estimates, the purchase price for Barat has been allocated to individual assets acquired and liabilities assumed as follows:
| | | | |
| | Barat | |
Assets Acquired: | | | | |
Net cash acquired | | $ | 826 | |
Accounts receivable | | | 8,572 | |
Inventories | | | 3,004 | |
Property, plant and equipment | | | 6,859 | |
Goodwill | | | 38,444 | |
Other assets | | | 3,181 | |
| | | | |
Total assets acquired | | | 60,886 | |
| | | | |
Liabilities Assumed: | | | | |
Accounts payable | | | 3,178 | |
Accrued expenses and other liabilities | | | 7,297 | |
Deferred tax liabilities | | | 438 | |
| | | | |
Total liabilities assumed | | | 10,913 | |
| | | | |
Net assets acquired | | $ | 49,973 | |
| | | | |
The goodwill for Barat is attributable to access to the label market in the Bordeaux wine region and the acquired workforce. Goodwill arising from the Barat acquisition is not deductible for income tax purposes. Below is a roll forward of the goodwill acquired from acquisition date to June 30, 2015:
| | | | |
| | Barat | |
Balance at acquisition date | | $ | 38,444 | |
Foreign exchange impact | | | (28 | ) |
| | | | |
Balance at June 30, 2015 | | $ | 38,416 | |
| | | | |
The accounts receivable acquired as part of the Barat acquisition had a fair value of $8,572 at the acquisition date. The gross contractual value of the receivables prior to any adjustments was $8,612 and the estimated contractual cash flows that are not expected to be collected are $40.
The net revenues and net income of Barat included in the condensed consolidated statement of income from the acquisition date through June 30, 2015 were $6,317 and $389, respectively.
Pro Forma Information
The following table provides the unaudited pro forma results of operations for the three months ended June 30, 2015 and 2014 as if Barat had been acquired as of the beginning of fiscal year 2014. However, pro forma results do not include any anticipated synergies from the combination of the companies, and accordingly, are not necessarily indicative of the results that would have occurred if the acquisitions had occurred on the dates indicated or that may result in the future.
13
| | | | | | | | |
| | Three Months Ended | |
| | June 30, 2015 | | | June 30, 2014 | |
Net revenues | | $ | 220,829 | | | $ | 213,784 | |
Net income | | $ | 14,337 | | | $ | 14,552 | |
Diluted earnings per share | | $ | 0.85 | | | $ | 0.87 | |
The following is a reconciliation of actual net revenues and net income to pro forma net revenue and net income:
| | | | | | | | | | | | | | | | |
| | Three Months Ended | |
| | June 30, 2015 | | | June 30, 2014 | |
| | Net revenues | | | Net income | | | Net revenues | | | Net income | |
Multi-Color Corporation actual results | | $ | 217,920 | | | $ | 13,254 | | | $ | 203,139 | | | $ | 13,300 | |
Acquired company results | | | 2,909 | | | | 356 | | | | 10,645 | | | | 1,300 | |
Pro forma adjustments | | | — | | | | 727 | | | | — | | | | (78 | ) |
| | | | | | | | | | | | | | | | |
Pro forma results | | $ | 220,829 | | | $ | 14,337 | | | $ | 213,784 | | | $ | 14,522 | |
| | | | | | | | | | | | | | | | |
The following table identifies the pro forma adjustments:
| | | | | | | | |
| | Three Months Ended | |
| | June 30, 2015 | | | June 30, 2014 | |
Acquired company financing costs | | $ | 188 | | | $ | 559 | |
Acquisition transaction costs | | | 751 | | | | — | |
Incremental interest costs | | | (212 | ) | | | (637 | ) |
| | | | | | | | |
Pro forma adjustments | | $ | 727 | | | $ | (78 | ) |
| | | | | | | | |
Other Acquisition Activity
Effective May 1, 2015, the Company acquired 100% of Mr. Labels in Brisbane, Queensland Australia for $2,110. The purchase price includes $196 that is deferred until the first anniversary of the closing date. Mr. Labels provides labels primarily to food and beverage customers. The results of operations of this acquired business have been included in the condensed consolidated financial statements since the date of acquisition and have been determined to be immaterial for purposes of further disclosure in this report.
Effective February 2, 2015, the Company acquired 100% of New Era Packaging (New Era) for $16,366 less net cash received of $1,741. New Era is based near Dublin, Ireland and specializes in labels for the healthcare, pharmaceutical and food industries. Effective January 5, 2015, the Company acquired 100% of Multi Labels Ltd. (Multi Labels) for $15,670 plus net debt assumed of $3,733. Multi Labels is based in Daventry, near London, England, and specializes in premium alcoholic beverage labels for spirits and imported wine. On July 1, 2014, the Company acquired 100% of Multiprint Labels Limited (Multiprint) based in Dublin, Ireland for $1,662 plus net debt assumed of $2,371. The purchase price includes $273 that is deferred for one year after the closing date. Multiprint specializes in pressure sensitive labels for the wine & spirit and beverage markets in Ireland and the UK. The results of operations of these acquired businesses have been included in the condensed consolidated financial statements since the date of acquisition and have been determined to be individually and collectively immaterial for purposes of further disclosure in this report.
The determination of the final purchase price allocation to specific assets acquired and liabilities assumed is incomplete for Mr. Labels and the three fiscal 2015 acquisitions. The purchase price allocations may change in future periods as the fair value estimates of assets and liabilities (including, but not limited to, accounts receivable, inventory, property, plant and equipment, intangibles and debt) and the valuation of the related tax assets and liabilities are completed.
On February 1, 2014, the Company acquired the assets of the DI-NA-CAL label business, based near Cincinnati, Ohio, from Graphic Packaging International, Inc., for $80,667. DI-NA-CAL operates manufacturing facilities near Cincinnati, Ohio and Greensboro, North Carolina and provides decorative label solutions primarily in the heat transfer label markets for home & personal care and food & beverage through long-standing relationships with blue chip national and multi-national customers. Upon closing, $8,067 of the purchase price was deposited into an escrow account and is to be released to the seller on the 18 month anniversary of the closing date in accordance with the provisions of the escrow agreement. The escrow amount is to fund certain potential obligations of the seller with respect to the transaction. The Company spent $452 in acquisition expenses related to the DI-NA-CAL acquisition. These expenses were recorded in selling, general and administrative expenses in the condensed consolidated statements of income, $1 in the fourth quarter of fiscal 2015, $44 in the second quarter of fiscal 2015, $102 in the first quarter of fiscal 2015 and $305 in the fourth quarter of fiscal 2014.
14
In conjunction with the acquisition of DI-NA-CAL, the Company recorded an indemnification asset of $427, which represents the seller’s obligation to indemnify Multi-Color relating to pre-acquisition customer quality claims. As discussed above, an escrow fund exists for indemnification obligations, subject to certain minimum thresholds and deductibles. The seller paid the Company for the indemnification asset during the fourth quarter of fiscal 2015.
On October 1, 2013, the Company acquired 100% of John Watson & Company Limited (Watson) based in Glasgow, Scotland, for $21,634 less net cash acquired of $143. Watson is a leading glue-applied spirit label producer in the U.K. The purchase price included a future performance based earnout of $8,498, estimated as of the acquisition date. The amount of the earnout was based on a comparison between EBITDA for the acquired business for fiscal 2013 and fiscal 2014 less certain adjustments and any claims to fund certain potential indemnification obligations of the seller with respect to the transaction. An additional $1,063 related to the earnout due to the sellers was accrued in the fourth quarter of fiscal 2014 based on better than estimated fiscal 2014 performance by the acquired company compared to estimates made at the time of the acquisition, which was recorded in other expense in the consolidated statements of income. In June 2014, the amount of the earnout was finalized and an additional $343 was accrued, which was recorded in other expense in the consolidated statements of income. The earnout was paid in July 2014.
On August 1, 2013, the Company acquired 100% of Flexo Print S.A. De C.V. (Flexo Print) based in Guadalajara, Mexico for $31,847 plus net debt assumed of $2,324. Flexo Print is a leading producer of home & personal care, food & beverage, wine & spirit and pharmaceutical labels in Latin America. Upon closing, $3,058 of the purchase price was deposited into an escrow account, and an additional $1,956 of the purchase price was retained by MCC and is deferred until the third anniversary of the closing date, at which time it should be deposited into the escrow account. These combined escrow amounts are to be released to the seller on the fifth anniversary of the closing date in accordance with the purchase agreement. An additional $757 of the purchase price was retained by MCC at closing and is to be paid to the seller on the third anniversary of the closing date in accordance with the purchase agreement. The combined escrow and retention amounts are to fund certain potential indemnification obligations of the seller with respect to the transaction. The Company spent $359 in acquisition expenses related to the Flexo Print acquisition. These expenses were recorded in selling, general and administrative expenses in the condensed consolidated statements of income, $2 in the first quarter of fiscal 2015 and $357 in fiscal 2014.
In the fourth quarter of fiscal 2014, second quarter of fiscal 2015, third quarter of fiscal 2015 and first quarter of fiscal 2016, the Company adjusted the deferred payment by $(1,157), $69, $69 and $217, respectively, in settlement of an indemnification claim.
In conjunction with the acquisition of Flexo Print, the Company recorded an indemnification asset of $3,279, which represents the seller’s obligation under the purchase agreement to indemnify Multi-Color for the outcome of potential contingent liabilities relating to uncertain tax positions. As discussed above, a portion of the purchase price has been held back by Multi-Color and additional funds are being held in an escrow account in order to support the sellers’ indemnification obligations.
On April 2, 2012, the Company acquired 100% of Labelgraphics (Holdings) Ltd. (Labelgraphics), a wine & spirit label specialist located in Glasgow, Scotland, for $24,634 plus net debt assumed of $712. The purchase price included a future performance based earnout of $3,461, estimated as of the acquisition date. The amount of the earnout was based on a comparison between EBITDA for the acquired business for fiscal 2012 and the average for fiscal 2013 and fiscal 2014 less certain adjustments and any claims to fund certain potential indemnification obligations of the seller with respect to the transaction. The accrual related to the earnout due to sellers was decreased to $500 in the fourth quarter of fiscal 2014 based upon the actual results of the acquired company for fiscal 2013 and 2014 compared to the estimates made at the time of acquisition and was paid in July 2014.
10. | | Fair Value Measurements |
The Company defines fair value as the price that would be received to sell an asset, or paid to transfer a liability, in an orderly transaction between market participants at the measurement date. To increase consistency and comparability in fair value measurements, the Company uses a three-level hierarchy that prioritizes the use of observable inputs. The three levels are:
Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2 - Inputs other than quoted prices included within Level 1 that are observable, either directly or indirectly.
Level 3 - Unobservable inputs.
The determination of where an asset or liability falls in the hierarchy requires significant judgment.
Derivative Financial Instruments
As of June 30, 2015, the Company has three non-amortizing interest rate Swaps with a total notional amount of $125,000 to convert variable interest rates on a portion of outstanding debt to fixed interest rates to minimize interest rate risk. Upon inception, the Swaps were designated as a cash flow hedge, and the Company adjusted the carrying value of these derivatives to their estimated fair value and recorded the adjustment in accumulated other comprehensive income (loss).
In conjunction with entering into the Credit Agreement on November 21, 2014 (see Note 4), the Company de-designated the Swaps as a cash flow hedge. Subsequent to November 21, 2014, changes in the fair value of the de-designated Swaps are immediately recognized in interest expense. See Note 7 for additional information on the Swaps.
15
The Company periodically enters into foreign currency forward contracts to fix the purchase price in U.S. dollars of foreign currency denominated firm commitments. One contract to fix the purchase price in U.S. dollars of a Euro denominated firm commitment for the purchase of a press and other equipment settled during the three months ended June 30, 2015, and no open contacts were outstanding as of June 30, 2015. The forward contracts are designated as fair value hedges and changes in the fair value of the contracts are recorded in other income and expense in the condensed consolidated statements of income in the same period during which the related hedged items affect the condensed consolidated statements of income.
The Company periodically enters into short-term foreign currency forward contracts to fix the U.S. dollar value of certain intercompany loan payments, which settle in the following quarter. The contracts are not designated as hedging instruments; therefore, changes in the fair value of the contracts are immediately recognized in other income and expense in the condensed consolidated statements of income. See Note 7 for additional information on the foreign currency forward contracts.
At June 30, 2015, the Company carried the following financial liabilities at fair value:
| | | | | | | | | | | | | | | | | | |
| | Fair Value at | | | Fair Value Measurement Using | | | |
| | June 30, 2015 | | | Level 1 | | | Level 2 | | | Level 3 | | | Balance Sheet Location |
Derivatives not designated as hedging instruments: | | | | | | | | | | | | | | | | | | |
Interest rate swaps | | $ | (1,253 | ) | | $ | — | | | $ | (1,253 | ) | | $ | — | | | Other long-term liabilities |
At March 31, 2015, the Company carried the following financial liabilities at fair value: |
| | Fair Value at | | | Fair Value Measurement Using | | | |
| | March 31, 2015 | | | Level 1 | | | Level 2 | | | Level 3 | | | Balance Sheet Location |
Derivatives designated as hedging instruments: | | | | | | | | | | | | | | | | | | |
Foreign currency forward contract | | $ | (470 | ) | | $ | — | | | $ | (470 | ) | | $ | — | | | Accrued expenses and other liabilities |
Derivatives not designated as hedging instruments: | | | | | | | | | | | | | | | | | | |
Interest rate swaps | | | (1,468 | ) | | | — | | | | (1,468 | ) | | | — | | | Other long-term liabilities |
| | | | | | | | | | | | | | | | | | |
Total liabilities | | $ | (1,938 | ) | | $ | — | | | $ | (1,938 | ) | | $ | — | | | |
The Company values the Swaps using pricing models based on well recognized financial principles and available market data. The Company values foreign currency forward contracts by using spot rates at the date of valuation.
Other Fair Value Measurements
Fair value measurements of nonfinancial assets and nonfinancial liabilities are primarily used in goodwill, other intangible assets and long-lived assets impairment analyses, the valuation of acquired intangibles and other long-lived assets and in the valuation of assets held for sale. The Company tests goodwill for impairment annually, as of the last day of February of each fiscal year. Impairment is also tested when events or changes in circumstances indicate that the assets’ carrying values may be greater than their fair values. During the three months ended June 30, 2015 and 2014, the Company did not adjust goodwill or intangible assets to their fair values as a result of any impairment analyses. Goodwill and intangible assets are valued using Level 3 inputs.
The carrying value of cash and equivalents, accounts receivable, accounts payable and debt approximate fair value. The fair value of long-term debt is based on observable inputs, including quoted market prices (Level 2). The fair value of the Notes was $253,750 as of June 30, 2015.
11. | | Accumulated Other Comprehensive Loss |
The changes in the Company’s accumulated other comprehensive loss by component consisted of the following:
| | | | | | | | | | | | | | | | |
| | Foreign currency items | | | Gains and losses on cash flow hedges | | | Defined benefit pension and postretirement items | | | Total | |
Balance at March 31, 2015 | | $ | (57,880 | ) | | $ | (681 | ) | | $ | (411 | ) | | $ | (58,972 | ) |
OCI before reclassifications | | | 7,573 | | | | — | | | | — | | | | 7,573 | |
Amounts reclassified from AOCI | | | — | | | | 127 | | | | — | | | | 127 | |
| | | | | | | | | | | | | | | | |
Net current period OCI | | | 7,573 | | | | 127 | | | | — | | | | 7,700 | |
| | | | | | | | | | | | | | | | |
Balance at June 30, 2015 | | $ | (50,307 | ) | | $ | (554 | ) | | $ | (411 | ) | | $ | (51,272 | ) |
| | | | | | | | | | | | | | | | |
16
Reclassifications out of accumulated other comprehensive loss consisted of the following:
| | | | |
| | Three Months Ended June 30, 2015 | |
Gains and losses on cash flow hedges: | | | | |
Interest rate swaps (1) | | $ | 197 | |
Tax | | | (70 | ) |
| | | | |
Net of tax | | | 127 | |
| | | | |
(1) | Reclassified from AOCI into interest expense in the condensed consolidated statements of income. See Note 7. |
No material amounts were reclassified out of accumulated other comprehensive loss into net income during the three months ended June 30, 2014.
12. Goodwill and Intangible Assets
The changes in the Company’s goodwill consisted of the following:
| | | | |
Balance at March 31, 2015 | | | | |
Goodwill, gross | | $ | 381,308 | |
Accumulated impairment losses | | | (13,087 | ) |
| | | | |
Goodwill, net | | | 368,221 | |
Acquisitions | | | 39,693 | |
Adjustments to prior year acquisitions | | | 158 | |
Currency translation | | | 3,607 | |
| | | | |
Balance at June 30, 2015 | | | | |
Goodwill, gross | | | 424,520 | |
Accumulated impairment losses | | | (12,841 | ) |
| | | | |
Goodwill, net | | $ | 411,679 | |
| | | | |
The Company’s intangible assets consisted of the following:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | June 30, 2015 | | | March 31, 2015 | |
| | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | |
Customer relationships | | $ | 181,156 | | | $ | (40,583 | ) | | $ | 140,573 | | | $ | 179,206 | | | $ | (37,675 | ) | | $ | 141,531 | |
Technologies | | | 1,335 | | | | (1,335 | ) | | | — | | | | 1,325 | | | | (1,325 | ) | | | — | |
Trademarks | | | 888 | | | | (888 | ) | | | — | | | | 849 | | | | (849 | ) | | | — | |
Licensing intangible | | | 2,046 | | | | (2,046 | ) | | | — | | | | 1,972 | | | | (1,873 | ) | | | 99 | |
Non-compete agreements | | | 4,227 | | | | (1,099 | ) | | | 3,128 | | | | 4,197 | | | | (900 | ) | | | 3,297 | |
Lease intangible | | | 134 | | | | (45 | ) | | | 89 | | | | 129 | | | | (33 | ) | | | 96 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total | | $ | 189,786 | | | $ | (45,996 | ) | | $ | 143,790 | | | $ | 187,678 | | | $ | (42,655 | ) | | $ | 145,023 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
The amortization expense of intangible assets for the three months ended June 30, 2015 and 2014 was $2,903 and $2,921, respectively.
13. Facility Closures
Norway, Michigan and Watertown, Wisconsin
On September 16, 2014, the Company decided to close our manufacturing facilities located in Norway, Michigan and Watertown, Wisconsin, subject to satisfactory completion of the customer qualification process. Due to available capacity, we are transitioning the Norway and Watertown business to other North American facilities. On November 4, 2014, the Company communicated to employees its
17
plans to close the Norway and Watertown facilities. Production at the facilities ceased during the fourth quarter of fiscal 2015, and the land and buildings are classified as held for sale as of June 30, 2015.
Below is a summary of the exit and disposal costs related to the closure of the Norway and Watertown facilities:
| | | | | | | | | | | | |
| | Total costs expected to be incurred | | | Total costs incurred | | | Cumulative costs incurred as of June 30, 2015 | |
| | | Three Months Ended June 30, 2015 | | |
Severance and other termination benefits | | $ | 2,000 | | | $ | 109 | | | $ | 1,998 | |
Contract termination costs | | | 64 | | | | — | | | | 64 | |
Other associated costs | | | 1,000 | | | | 144 | | | | 735 | |
Below is a reconciliation of the beginning and ending liability balances related to the exit and disposal costs:
| | | | | | | | | | | | | | | | |
| | Balance at March 31, 2015 | | | Amounts Expensed | | | Amounts Paid | | | Balance at June 30, 2015 | |
Accrued severance and other termination benefits | | $ | 747 | | | | 109 | | | | (534 | ) | | $ | 322 | |
Other associated costs | | $ | 19 | | | | 144 | | | | (88 | ) | | $ | 75 | |
Other associated costs primarily consist of costs to dismantle, transport and reassemble manufacturing equipment that is being moved from the Norway and Watertown facilities to other North American facilities and costs to maintain the facilities while held for sale.
The cumulative costs incurred in conjunction with the closure as of June 30, 2015 are $7,524, which were recorded in facility closure expenses in the condensed consolidated statements of income. The cumulative costs incurred include the exit and disposal costs above as well as a non-cash impairment charge related to property, plant and equipment, write-off of raw materials not transferred to other facilities, settlement to withdrawal from a multiemployer pension plan, curtailment and settlement expense related to a defined benefit pension plan and curtailment gain related to a postretirement health and welfare plan, net of proceeds from the sale of property, plant and equipment that was not transferred to other locations, which were incurred in facility closure expenses during fiscal 2015.
El Dorado Hills, California
On October 16, 2013, the Company announced plans to consolidate our manufacturing facility located in El Dorado Hills, California, into the Napa, California facility. The transition was completed in the fourth quarter of fiscal 2014. In connection with the closure of the El Dorado Hills facility, the Company recorded charges of $66 during the three months ended June 30, 2014 for employee termination benefits, including severance and relocation and other costs. The total costs incurred in connection with the closure were $1,294, which were recorded in facility closure expenses in the condensed consolidated statements of income.
14. Geographic Information
During the three months ended June 30, 2015, the Company acquired the Barat Group and Mr. Labels, and in April 2015, we began producing wine & spirit labels from our newly opened start-up operation in La Rioja, Spain. During fiscal 2015, the Company acquired New Era, Multi Labels and Multiprint. All of these acquisitions expanded the Company’s geographic presence. See Note 9 for further information regarding these acquisitions. The Company now manufactures labels in the United States, Argentina, Australia, Canada, Chile, China, England, France, Ireland, Italy, Mexico, Poland, Scotland, South Africa, Spain and Switzerland. Net revenues, based on the geographic area from which the product is shipped, for the three months ended June 30, 2015 and 2014 and long-lived assets by geographic area as of June 30, 2015 and March 31, 2015 are as follows:
| | | | | | | | |
| | Three Months Ended | |
| | June 30, 2015 | | | June 30, 2014 | |
Net revenues: | | | | | | | | |
United States | | $ | 132,549 | | | $ | 129,814 | |
Australia | | | 13,982 | | | | 15,107 | |
Italy | | | 13,897 | | | | 16,132 | |
Other International | | | 57,492 | | | | 42,086 | |
| | | | | | | | |
Total | | $ | 217,920 | | | $ | 203,139 | |
| | | | | | | | |
18
| | | | | | | | |
| | June 30, 2015 | | | March 31, 2015 | |
Long-lived assets: | | | | | | | | |
United States | | $ | 390,173 | | | $ | 391,047 | |
Australia | | | 85,994 | | | | 81,160 | |
Italy | | | 47,992 | | | | 47,322 | |
Other International | | | 250,135 | | | | 198,856 | |
| | | | | | | | |
Total | | $ | 774,294 | | | $ | 718,385 | |
| | | | | | | | |
15. Commitments and Contingencies
Litigation
The Company is subject to various legal claims and contingencies that arise out of the normal course of business, including claims related to commercial transactions, product liability, health and safety, taxes, environmental matters, employee matters and other matters. Litigation is subject to numerous uncertainties and the outcome of individual claims and contingencies is not predictable. It is possible that some legal matters for which reserves have or have not been established could result in an unfavorable outcome for the Company and any such unfavorable outcome could be of a material nature or have a material adverse effect on our financial condition, results of operations and cash flows.
16. Supplemental Cash Flow Disclosures
Supplemental disclosures with respect to cash flow information and non-cash investing and financing activities are as follows:
| | | | | | | | |
| | Three Months Ended | |
| | June 30, 2015 | | | June 30, 2014 | |
Supplemental Disclosures of Cash Flow Information: | | | | | | | | |
Interest paid | | $ | 9,924 | | | $ | 5,123 | |
Income taxes paid, net of refunds | | | 1,484 | | | | 3,454 | |
Supplemental Disclosures of Non-Cash Activities: | | | | | | | | |
Capital expenditures incurred but not yet paid | | $ | 1,430 | | | $ | 1,071 | |
Change in interest rate swap fair value | | | 215 | | | | (47 | ) |
| | |
Business combinations accounted for as a purchase: | | | | | | | | |
Assets acquired (excluding cash) | | $ | 62,253 | | | $ | (598 | ) |
Liabilities assumed | | | (14,614 | ) | | | 598 | |
Liabilities for deferred payments | | | (2,356 | ) | | | — | |
| | | | | | | | |
Net cash paid | | $ | 45,283 | | | $ | — | |
| | | | | | | | |
19
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Information included in this Quarterly Report on Form 10-Q contains certain forward-looking statements that involve potential risks and uncertainties. Multi-Color Corporation’s future results could differ materially from those discussed herein. Factors that could cause or contribute to such differences include, but are not limited to, those discussed herein and those discussed in the Company’s Annual Report on Form 10-K for the year ended March 31, 2015 (the “2015 10-K”). Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date thereof. Results for interim periods may not be indicative of annual results.
Refer to “Forward-Looking Statements” following the index in this Form 10-Q. In the discussion that follows, all amounts are in thousands (both tables and text), except per share data and percentages.
Following is a discussion and analysis of the financial statements and other statistical data that management believes will enhance the understanding of the company’s financial condition and results of operations:
Executive Overview
We are a leader in global label solutions supporting a number of the world’s most prominent brands including leading producers of home & personal care, wine & spirit, food & beverage, healthcare and specialty consumer products. MCC serves international brand owners in North, Central and South America, Europe, Australia, New Zealand, South Africa and China with a comprehensive range of the latest label technologies in Pressure Sensitive, Glue-Applied (Cut and Stack), In-Mold, Shrink Sleeve and Heat Transfer.
Results of Operations
Three Months Ended June 30, 2015 compared to the Three Months Ended June 30, 2014:
Net Revenues
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2015 | | | 2014 | | | Change | | | Change | |
| | | | |
Net revenues | | $ | 217,920 | | | $ | 203,139 | | | $ | 14,781 | | | | 7 | % |
Net revenues increased 7% to $217,920 from $203,139 compared to the prior year quarter. Acquisitions occurring after the beginning of fiscal 2015 account for 8% of the increase or $17,307. Organic revenues increased 4%. Foreign exchange rates, primarily driven by depreciation of the Euro and the Australian dollar, led to a 5% decrease in revenues quarter over quarter.
Cost of Revenues and Gross Profit
| | | | | | | | | | | | | | | | |
| | | | | | | | $ | | | % | |
| | 2015 | | | 2014 | | | Change | | | Change | |
| | | | |
Cost of revenues | | $ | 171,085 | | | $ | 160,337 | | | $ | 10,748 | | | | 7 | % |
% of Net revenues | | | 78.5 | % | | | 78.9 | % | | | | | | | | |
| | | | |
Gross profit | | $ | 46,835 | | | $ | 42,802 | | | $ | 4,033 | | | | 9 | % |
% of Net revenues | | | 21.5 | % | | | 21.1 | % | | | | | | | | |
Cost of revenues increased 7% or $10,748 compared to the prior year quarter primarily due to acquisitions occurring after the beginning of fiscal 2015. These increases were offset by improved operating efficiencies in the United States, South America and Asia Pacific.
Gross profit increased $4,033 or 9% compared to the prior year quarter. Acquisitions occurring after the beginning of fiscal 2015 contributed $3,804 to the increase. Organic gross profit improvement of $2,031 was largely offset by foreign exchange movements. Gross margins increased to 21.5% of sales revenues for the current year quarter compared to 21.1% in the prior year quarter primarily due to improved operating efficiencies in the United States, South America and Asia Pacific.
20
Selling, General and Administrative Expenses and Facility Closure Expenses
| | | | | | | | | | | | | | | | |
| | 2015 | | | 2014 | | | $ Change | | | % Change | |
| | | | |
Selling, general and administrative expenses | | $ | 20,516 | | | $ | 16,638 | | | $ | 3,878 | | | | 23 | % |
% of Net revenues | | | 9.4 | % | | | 8.2 | % | | | | | | | | |
| | | | |
Facility closure expenses | | $ | 253 | | | $ | 66 | | | $ | 187 | | | | 283 | % |
% of Net revenues | | | 0.1 | % | | | 0.0 | % | | | | | | | | |
Selling, general and administrative expenses increased $3,878 or 23% compared to the prior year quarter. Acquisitions occurring after the beginning of the fiscal 2015 contributed $1,957 to the increase, partially offset by a decrease of $987 due to the favorable impact of foreign exchange rates. In the current year quarter, the Company incurred $1,900 of acquisition expenses, compared to $231 in the prior year quarter. The remaining increase in SG&A primarily relates to professional fees and compensation expenses.
Facility closure expenses were $253 in the current year quarter primarily related to consolidation of our manufacturing facilities located in Norway, Michigan and Watertown, Wisconsin into our other North American facilities. During the prior year quarter, the Company recorded $66 in facility closure expenses related to the closure of the Company’s plant in El Dorado Hills, California.
Interest Expense and Other (Income) Expense, Net
| | | | | | | | | | | | | | | | |
| | 2015 | | | 2014 | | | $ Change | | | % Change | |
| | | | |
Interest expense | | $ | 6,390 | | | $ | 5,758 | | | $ | 632 | | | | 11 | % |
Other (income) expense, net | | $ | (125 | ) | | $ | 136 | | | $ | (261 | ) | | | (192 | %) |
Interest expense increased $632 or 11% compared to the prior year quarter primarily due to an increase in debt borrowings to finance acquisitions.
Other (income) expense, net was $(125) in the current quarter compared to $136 in the prior year quarter. This was primarily due to realized gains and losses on foreign exchange, partially offset by an adjustment of $339 to the supplemental purchase price accrual related to the John Watson business in the prior year quarter.
Income Tax Expense
| | | | | | | | | | | | | | | | |
| | 2015 | | | 2014 | | | $ Change | | | % Change | |
| | | | |
Income tax expense | | $ | 6,547 | | | $ | 6,904 | | | $ | (357 | ) | | | (5 | %) |
Our effective tax rate decreased to 33% in the current quarter from 34% in the prior year quarter primarily due to a favorable geographical mix of worldwide earnings partially offset by non-deductible acquisition expenses. The Company expects its annual effective tax rate to be approximately 31% for fiscal 2016.
Liquidity and Capital Resources
Comparative Cash Flow Analysis
Through the three months ended June 30, 2015, net cash provided by operating activities was $23,286 compared to $25,711 in the same period of the prior year. Net income adjusted for non-cash expenses consisting primarily of depreciation and amortization was $23,856 in the current year compared to $25,164 in the same period of the prior year. Our use of operating assets and liabilities of $570 in 2015 decreased from a source of $547 in the prior year.
Through the three months ended June 30, 2015, net cash used in investing activities was $56,311 compared to $10,408 in the same period of the prior year, of which $45,283 was used for the acquisitions in the current year. There were no acquisitions during the prior year quarter. The remaining net usage of $11,028 in the current year and $10,408 in the prior year were capital expenditure related, primarily for the purchase of presses, net of various sales proceeds. Capital expenditures were primarily funded by cash flows from operations. The projected amount of capital expenditures for 2016 is $44,000.
21
Through the three months ended June 30, 2015, net cash provided by financing activities was $46,101, which included $44,476 of net debt borrowings (primarily used to finance acquisitions) and $2,474 of proceeds from various stock transactions, offset by dividends paid of $831.
Through the three months ended June 30, 2014, net cash used in financing activities was $12,037, which consisted of $11,981 of net debt payments and dividends paid of $820 offset by $764 of proceeds from various stock transactions.
Capital Resources
On November 21, 2014, the Company issued $250,000 aggregate principal amount of 6.125% Senior Notes due 2022 (the “Notes”). The Notes are unsecured senior obligations of the Company. Interest is payable on June 1st and December 1st of each year beginning June 1, 2015 until the maturity date of December 1, 2022. The Company’s obligations under the Notes are guaranteed by certain of the Company’s existing direct and indirect wholly owned domestic subsidiaries that are guarantors under the Credit Agreement (defined below). In connection with the issuance of the Notes, the Company incurred debt issuance costs of $5,413 during fiscal 2015, which are being deferred and amortized over the eight year term of the Notes.
Concurrent with the issuance and sale of the Notes, the Company amended and restated its credit agreement. The Amended and Restated Credit Agreement (the “Credit Agreement”) provides for revolving loans of up to $500,000 for a five year term expiring on November 21, 2019. The aggregate commitment amount is comprised of the following: (i) a $460,000 revolving credit facility (the “U.S. Revolving Credit Facility”) and (ii) an Australian dollar equivalent of a $40,000 revolving credit facility (the “Australian Revolving Sub-Facility”).
Upon issuance of the Notes, the Company was required to repay in full the Term Loan Facility under the terms of its prior credit agreement. On November 21, 2014, the Company repaid the outstanding balance of $341,625 on the Term Loan Facility using the net proceeds from the Notes and borrowings on the U.S. Revolving Credit Facility. The repayment of the Term Loan Facility was treated primarily as an extinguishment of debt. As a result, $2,001 in unamortized deferred financing fees were recorded to interest expense during fiscal 2015 as a loss on the extinguishment of debt. The remaining unamortized fees of $2,275 and new debt issuance costs of $2,526, which were incurred during fiscal 2015 in conjunction with the Credit Agreement, were deferred and are being amortized over the five year term of the Credit Agreement.
The Credit Agreement may be used for working capital, capital expenditures and other corporate purposes and to fund permitted acquisitions (as defined in the Credit Agreement). Loans under the Credit Agreement bear interest at variable rates plus a margin, based on the Company’s consolidated senior secured leverage ratio at the time of the borrowing. The weighted average interest rate on borrowings under the U.S. Revolving Credit Facility was 2.01% and 2.02% at June 30, 2015 and March 31, 2015, respectively, and on borrowings under the Australian Revolving Sub-Facility was 3.84% and 4.01% at June 30, 2015 and March 31, 2015, respectively.
The Credit Agreement contains customary representations and warranties as well as customary negative and affirmative covenants which require the Company to maintain the following financial covenants at the end of each quarter: (i) a maximum consolidated senior secured leverage ratio of no more than 3.50 to 1.00; (ii) a maximum consolidated leverage ratio of no more than 4.50 to 1.00; and (iii) a minimum consolidated interest coverage ratio of not less than 4.00 to 1.00. The Credit Agreement contains customary mandatory and optional prepayment provisions and customary events of default. The U.S. Revolving Credit Facility and the Australian Revolving Sub-Facility are secured by the capital stock of subsidiaries, substantially all of the assets of each of our domestic subsidiaries, but excluding existing and non-material real property, and intercompany debt. The Australian Revolving Sub-Facility is also secured by substantially all of the assets of the Australian borrower and its direct and indirect subsidiaries.
The Credit Agreement and the indenture governing the Notes (the “Indenture”) limit the Company’s ability to incur additional indebtedness. Additional covenants contained in the Credit Agreement and the Indenture, among other things, restrict the ability of the Company to dispose of assets, incur guarantee obligations, make restricted payments, create liens, make equity or debt investments, engage in mergers, change the business conducted by the Company and its subsidiaries, and engage in certain transactions with affiliates. Under the Credit Agreement and the Indenture, certain changes in control of the Company could result in the occurrence of an Event of Default. In addition, the Credit Agreement limits the ability of the Company to modify terms of the Indenture. As of June 30, 2015, the Company was in compliance with the covenants in the Credit Agreement and the Indenture.
The Company recorded $423 and $624 in interest expense for the three months ended June 30, 2015 and 2014, respectively, in the condensed consolidated statements of income to amortize deferred financing costs.
Available borrowings under the Credit Agreement at June 30, 2015 consisted of $228,207 under the U.S. Revolving Credit Facility and $16,182 under the Australian Revolving Sub-Facility. The Company also has various other uncommitted lines of credit available at June 30, 2015 in the amount of $8,117.
Cash flows provided by operating activities and borrowings have historically supplied us with a significant source of liquidity. We anticipate being able to support our short-term liquidity and operating needs largely through cash generated from operations. We had a working capital position of $123,062 and $99,951 at June 30, 2015 and March 31, 2015, respectively, and were in compliance with our loan covenants and current in our principal and interest payments on all debt.
22
Contractual Obligations
The following table summarizes the Company’s contractual obligations as of June 30, 2015:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Total | | | Year 1 | | | Year 2 | | | Year 3 | | | Year 4 | | | Year 5 | | | More than 5 years | |
Long-term debt | | $ | 504,968 | | | $ | 56 | | | $ | 33 | | | $ | 34 | | | $ | 27 | | | $ | 254,818 | | | $ | 250,000 | |
Capital leases | | | 2,148 | | | | 671 | | | | 406 | | | | 421 | | | | 436 | | | | 214 | | | | — | |
Interest on long-term debt (1) | | | 143,926 | | | | 23,910 | | | | 23,134 | | | | 22,155 | | | | 20,387 | | | | 17,165 | | | | 37,175 | |
Rent due under operating leases | | | 67,063 | | | | 13,196 | | | | 11,122 | | | | 8,943 | | | | 7,469 | | | | 6,494 | | | | 19,839 | |
Unconditional purchase obligations | | | 13,477 | | | | 13,424 | | | | 53 | | | | — | | | | — | | | | — | | | | — | |
Pension and post retirement obligations | | | 375 | | | | — | | | | — | | | | 1 | | | | 13 | | | | 14 | | | | 347 | |
Unrecognized tax benefits (2) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Deferred purchase price | | | 5,987 | | | | 3,482 | | | | 1,917 | | | | — | | | | 588 | | | | — | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total contractual obligations | | $ | 737,944 | | | $ | 54,739 | | | $ | 36,665 | | | $ | 31,554 | | | $ | 28,920 | | | $ | 278,705 | | | $ | 307,361 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) | Interest on floating rate debt was estimated using projected forward LIBOR and BBSY rates as of June 30, 2015. |
(2) | The table excludes $6,486 of liabilities related to unrecognized tax benefits as the timing and extent of such payments are not determinable. |
Recent Acquisitions
On May 4, 2015, the Company acquired Barat Group (Barat) based in Bordeaux, France for $49,973 less net cash acquired of $826. Barat operates four manufacturing facilities in Bordeaux and Burgundy, France, and the acquisition gives Multi-Color access to the label market in the Bordeaux wine region and expands our presence in Burgundy.
Effective May 1, 2015, the Company acquired 100% of Mr. Labels in Brisbane, Queensland Australia for $2,110. The purchase price includes $196 that is deferred until the first anniversary of the closing date. Mr. Labels provides labels primarily to food and beverage customers.
Effective February 2, 2015, the Company acquired New Era Packaging (New Era) for $16,366 less net cash received of $1,741. New Era is based near Dublin, Ireland and specializes in labels for the healthcare, pharmaceutical and food industries.
Effective January 5, 2015, the Company acquired 100% of Multi Labels Ltd. (Multi Labels) for $15,670 plus net debt assumed of $3,733. Multi Labels is based in Daventry, near London, England, and specializes in premium alcoholic beverage labels for spirits and imported wine.
On July 1, 2014, the Company acquired Multiprint Labels Limited (Multiprint) based in Dublin, Ireland for $1,662 plus net debt assumed of $2,371. The purchase price includes $273 that is deferred for one year after the closing date. Multiprint specializes in pressure sensitive labels for the wine & spirit and beverage markets in Ireland and the UK.
Critical Accounting Policies and Estimates
The preparation of condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue and expenses. We continually evaluate our estimates, including, but not limited to, those related to revenue recognition, bad debts, inventories and any related reserves, income taxes, fixed assets, goodwill and intangible assets. We base our estimates on historical experience and on various other assumptions believed to be reasonable under the facts and circumstances. Actual results may differ from these estimates under different assumptions or conditions.
Our critical accounting policies and estimates are discussed in the “Critical Accounting Policies and Estimates” section of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of our 2015 10-K. In addition, our significant accounting policies are discussed in Note 2 of the Notes to Consolidated Financial Statements included in our 2015 10-K.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company has no material changes to the disclosures made in the Company’s Annual Report on Form 10-K for the year ended March 31, 2015.
23
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, we have evaluated the effectiveness of the Company’s disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of June 30, 2015. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures were not effective as of June 30, 2015 due to the material weaknesses identified in our internal control over financial reporting described below.
As previously disclosed in our Annual Report on Form 10-K for the fiscal year ended March 31, 2015, we identified the following material weaknesses in the Company’s internal control over financial reporting:
| • | | Our Information Technology General Controls (“ITGC”) intended to restrict access to data and applications were not adequate resulting in inappropriate access and improper segregation of duties at both the Information Technology and end user levels and across multiple applications. In addition, we did not have controls in place to adequately test the completeness and accuracy of system generated data used in the execution of our controls. |
As a result of the pervasiveness of the ITGC weaknesses noted above and the degree to which the activity level controls rely on their effectiveness, we did not maintain a control environment that was designed and operating to prevent or detect a material misstatement in the Company’s consolidated financial statements.
| • | | A comprehensive system of controls has not been fully designed and implemented in certain locations of the Company or are otherwise not operating effectively, including the maintenance of sufficient documentary evidence of the operating effectiveness of controls to demonstrate that the controls as designed would prevent or detect a material misstatement in the Company’s consolidated financial statements. |
The material weaknesses did not result in any material identified audit adjustments.
As a result of these material weaknesses, there is a reasonable possibility that a material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis.
The Company has begun implementing changes to its internal control over financial reporting to remediate the control deficiencies that gave rise to the material weaknesses. Since the end of the fiscal year, we have taken steps, including the following, to remediate the material weaknesses described above:
| • | | we are in the process of engaging third party consultants to assist management with the identification of opportunities to centralize and/or standardize certain accounting functions in order to improve the internal control environment; |
| • | | we are transitioning certain of our information technology functions to our preferred information technology platforms; and |
| • | | we continue to consider and develop additional remediation plans to address the material weaknesses described above. |
We believe the remediation measures will strengthen our internal control over financial reporting and remediate the material weaknesses identified. However, as we are still in the process of assessing and implementing these measures, the identified material weaknesses have not been fully remediated as of June 30, 2015. We will continue to monitor the effectiveness of these remediation measures and will make any changes and take such other actions that we deem appropriate.
We assessed the material weaknesses’ impact to the consolidated financial statements to ensure they were prepared in accordance with GAAP and present fairly the consolidated financial position, financial results of operations and cash flows as of and for the three months ended June 30, 2015. Based on these additional procedures and assessment, we concluded that the consolidated financial statements included in this Form 10-Q present fairly, in all material aspects, our financial position, results of operations and cash flows for the periods presented.
Changes in Internal Control Over Financial Reporting
Except as described above, there were no changes in our internal control over financial reporting (as that term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
24
PART II. OTHER INFORMATION
Item 1A. Risk Factors
The Company had no material changes to the Risk Factors disclosed in the Company’s Annual Report on Form 10-K for the year ended March 31, 2015.
Item 6. Exhibits
| | |
31.1 | | Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
31.2 | | Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
| |
32.1 | | Certification by the Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
32.2 | | Certification by the Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
101.INS | | XBRL Instance Document |
| |
101.SCH | | XBRL Taxonomy Extension Schema Document |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document |
| |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase Document |
| |
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document |
25
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | | | |
| | | | Multi-Color Corporation |
| | | | (Registrant) |
| | | |
Date: August 10, 2015 | | | | By: | | /s/ Sharon E. Birkett |
| | | | | | Sharon E. Birkett |
| | | | | | Vice President, Chief Financial Officer, Secretary |
26