Exhibit 99.1
| | |
![LOGO](https://capedge.com/proxy/8-K/0001193125-08-039567/g64120img012.jpg) | | News Release |
FOR IMMEDIATE RELEASE
Media Relations: Charles Coleman,(626) 302-7982
www.edisonnews.com
Investor Relations: Scott Cunningham,(626) 302-2540
www.edisoninvestor.com
Edison International Reports Strong 2007 Operating Performance
| • | | 2007 GAAP earnings were $3.33 per share compared to $3.58 per share in 2006. |
| • | | Excluding non-core items, 2007 core earnings increased 20 percent to $3.69 per share from $3.07 per share last year, reflecting strong operating performance at Southern California Edison (SCE) and Edison Mission Group (EMG). |
| • | | EMG’s May 2007 $2.7 billion debt restructuring, which extended debt maturities at attractive pricing and terms, largely drove the 2007 non-core charge of $0.36 per share, resulting in the difference between GAAP and core earnings. Non-core items were a positive $0.51 per share in 2006. |
| • | | Fourth quarter 2007 GAAP earnings were $0.64 per share versus $0.87 per share in the prior year. Core earnings were $0.65 per share in both periods, and exclude non-core items of $(0.01) per share in 2007 and $0.22 per share in 2006. |
| • | | The company announced 2008 earnings guidance of $3.61 - $4.01 per share. |
Edison International Fourth Quarter and 2007 Financial Highlights
| | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended December 31, | | | Full Year | |
(In millions, except per share data) | | 2007 | | 2006 | | Change | | | 2007 | | 2006 | | Change | |
GAAP earnings per share | | $ | 0.64 | | $ | 0.87 | | $ | (0.23 | ) | | $ | 3.33 | | $ | 3.58 | | $ | (0.25 | ) |
Core earnings per share | | $ | 0.65 | | $ | 0.65 | | | — | | | $ | 3.69 | | $ | 3.07 | | $ | 0.62 | |
GAAP earnings | | $ | 211 | | $ | 288 | | $ | (77 | ) | | $ | 1,098 | | $ | 1,181 | | $ | (83 | ) |
Core earnings | | $ | 214 | | $ | 215 | | $ | (1 | ) | | $ | 1,217 | | $ | 1,015 | | $ | 202 | |
ROSEMEAD, Calif., February 27, 2008 – Edison International (NYSE: EIX) today reported 2007 earnings of $3.33 per share. Excluding non-core items, 2007 core earnings were $3.69 per share, up 20 percent compared with $3.07 per share last year. This increase was driven mainly by higher energy margins at EMG and solid operating results at SCE.
“Edison International performed well in 2007, reflecting completion of record utility infrastructure improvements and strong performance in our competitive power generation business,” said John Bryson, chairman and CEO. “During the year, our team also significantly moved forward our leading national positions in advanced smart grid and meter technologies, energy efficiency, and renewable energy.”
Note: GAAP earnings refers to net income and GAAP earnings per share refers to basic earnings per share throughout this release. Core earnings is a non-GAAP financial measure; see reconciliation of core earnings to GAAP earnings and reconciliation of core earnings guidance to GAAP earnings guidance.
-MORE-
EDISON INTERNATIONAL REPORTS 2007 FINANCIAL RESULTS
Page 2 of 12
FOURTH QUARTER EARNINGS DETAIL
Fourth quarter 2007 GAAP earnings were $0.64 per share, compared to $0.87 in the fourth quarter of 2006 as the result of non-core items in the fourth quarter of last year. Excluding non-core items, fourth quarter core earnings were $0.65 per share, unchanged from the same period a year ago, as higher earnings at SCE were offset by lower results at EMG.
Earnings from Continuing Operations
SCE fourth quarter 2007 earnings from continuing operations were $0.37 per share compared to earnings of $0.48 per share in the same period last year, primarily from the favorable resolution of a state tax issue in the 2006 period. Excluding 2006 non-core benefits, SCE’s core earnings increased $0.05 per share to $0.37 per share. This increase was primarily due to settlement of a tariff dispute.
EMG fourth quarter 2007 earnings from continuing operations were $0.30 per share compared to $0.35 per share in the same period last year. Excluding non-core items, EMG’s core earnings were $0.30 per share compared to $0.36 per share a year earlier. The decrease was primarily due to lower earnings from Edison Capital and higher EMG corporate costs, partially offset by lower interest expense and higher trading margin.
Results of Discontinued Operations
Edison International’s loss from discontinued operations was $0.01 per share in the fourth quarter of 2007 compared to earnings of $0.07 per share in the fourth quarter of 2006. Discontinued operations relate to adjustments resulting from the sale of EMG’s former international projects.
| | | | | | | | | | | | |
| | Quarter Ended December 31, | | | | |
| | 2007 | | | 2006 | | | Change | |
Earnings (Loss) Per Share (Unaudited) | | | | | | | | | | | | |
Southern California Edison Company | | $ | 0.37 | | | $ | 0.48 | | | $ | (0.11 | ) |
Edison Mission Group | | | 0.30 | | | | 0.35 | | | | (0.05 | ) |
EIX parent company and other | | | (0.02 | ) | | | (0.03 | ) | | | 0.01 | |
| | | | | | | | | | | | |
EIX GAAP earnings per share from continuing operations | | | 0.65 | | | | 0.80 | | | | (0.15 | ) |
| | | | | | | | | | | | |
Earnings (loss) from discontinued operations | | | (0.01 | ) | | | 0.07 | | | | (0.08 | ) |
| | | | | | | | | | | | |
EIX GAAP earnings per share | | $ | 0.64 | | | $ | 0.87 | | | $ | (0.23 | ) |
| | | | | | | | | | | | |
EIX diluted earnings per share | | $ | 0.64 | | | $ | 0.87 | | | $ | (0.23 | ) |
| | | | | | | | | | | | |
| | |
| | Quarter Ended December 31, | | | | |
| | 2007 | | | 2006 | | | Change | |
Earnings (Loss) (in millions) (Unaudited) | | | | | | | | | | | | |
Southern California Edison Company | | $ | 120 | | | $ | 158 | | | $ | (38 | ) |
Edison Mission Group | | | 99 | | | | 113 | | | | (14 | ) |
EIX parent company and other | | | (5 | ) | | | (5 | ) | | | — | |
| | | | | | | | | | | | |
EIX income from continuing operations | | | 214 | | | | 266 | | | | (52 | ) |
| | | | | | | | | | | | |
Earnings (loss) from discontinued operations | | | (3 | ) | | | 22 | | | | (25 | ) |
| | | | | | | | | | | | |
EIX net income | | $ | 211 | | | $ | 288 | | | $ | (77 | ) |
| | | | | | | | | | | | |
-MORE-
EDISON INTERNATIONAL REPORTS 2007 FINANCIAL RESULTS
Page 3 of 12
Fourth Quarter Reconciliation of Core Earnings to GAAP Earnings
| | | | | | | | | | | | |
| | Quarter Ended December 31, | | | | |
| | 2007 | | | 2006 | | | Change | |
Core Earnings1 (Loss) Per Share (Unaudited) | | | | | | | | | | | | |
Southern California Edison Company | | $ | 0.37 | | | $ | 0.32 | | | $ | 0.05 | |
Edison Mission Group | | | 0.30 | | | | 0.36 | | | | (0.06 | ) |
EIX parent company and other | | | (0.02 | ) | | | (0.03 | ) | | | 0.01 | |
| | | | | | | | | | | | |
EIX core earnings per share | | | 0.65 | | | | 0.65 | | | | — | |
| | | | | | | | | | | | |
Non-core items | | | | | | | | | | | | |
SCE – tax item | | | — | | | | 0.15 | | | | (0.15 | ) |
SCE – generator refund incentive | | | — | | | | 0.01 | | | | (0.01 | ) |
EMG – early debt extinguishment | | | — | | | | (0.01 | ) | | | 0.01 | |
Discontinued operations | | | (0.01 | ) | | | 0.07 | | | | (0.08 | ) |
| | | | | | | | | | | | |
Total non-core items | | | (0.01 | ) | | | 0.22 | | | | (0.23 | ) |
| | | | | | | | | | | | |
EIX GAAP earnings per share | | $ | 0.64 | | | $ | 0.87 | | | $ | (0.23 | ) |
| | | | | | | | | | | | |
| | |
| | Quarter Ended December 31, | | | | |
| | 2007 | | | 2006 | | | Change | |
Core Earnings1 (Loss) (in millions) (Unaudited) | | | | | | | | | | | | |
Southern California Edison Company | | $ | 120 | | | $ | 105 | | | $ | 15 | |
Edison Mission Group | | | 99 | | | | 115 | | | | (16 | ) |
EIX parent company and other | | | (5 | ) | | | (5 | ) | | | — | |
| | | | | | | | | | | | |
EIX core earnings | | | 214 | | | | 215 | | | | (1 | ) |
| | | | | | | | | | | | |
Non-core items | | | | | | | | | | | | |
SCE – tax item | | | — | | | | 49 | | | | (49 | ) |
SCE – generator refund incentive | | | — | | | | 4 | | | | (4 | ) |
EMG – early debt extinguishment | | | — | | | | (2 | ) | | | 2 | |
Discontinued operations | | | (3 | ) | | | 22 | | | | (25 | ) |
| | | | | | | | | | | | |
Total non-core items | | | (3 | ) | | | 73 | | | | (76 | ) |
| | | | | | | | | | | | |
Total EIX net income | | $ | 211 | | | $ | 288 | | | $ | (77 | ) |
| | | | | | | | | | | | |
1 | See Use of Non-GAAP Financial Measures on page 6. The impact of participating securities is included in EIX parent company and other and was $(0.01) and $(0.01) per share for the quarter ended December 31, 2007 and 2006, respectively. |
FULL-YEAR EARNINGS DETAIL
Earnings from Continuing Operations
SCE’s earnings from continuing operations in 2007 were $2.17 per share compared with $2.38 per share a year ago. SCE’s 2007 results include a non-core tax benefit of $0.10 per share primarily related to the income tax treatment of certain costs associated with environmental remediation. SCE’s 2006 results include $0.49 per share in benefits related primarily to favorable resolution of tax and regulatory matters and generator settlements. Excluding these non-core items, SCE’s core earnings in 2007 were $2.07 per share, compared with $1.89 per share in 2006. The increase is mainly due to higher operating margin, lower income taxes, and the tariff settlement, partially offset by higher net interest expense.
-MORE-
EDISON INTERNATIONAL REPORTS 2007 FINANCIAL RESULTS
Page 4 of 12
EMG’s earnings from continuing operations in 2007 were $1.27 per share compared with $1.02 per share in 2006. Both 2007 and 2006 results were impacted by non-core early debt extinguishment costs. Excluding non-core items, EMG’s core earnings in 2007 were $1.72 per share compared with $1.30 per share in 2006. This increase primarily reflects higher operating income at Midwest Generation and Homer City, lower interest expense, and higher project income and trading margin, partially offset by higher development and other corporate costs and lower earnings from Edison Capital.
Results of Discontinued Operations
Edison International’s loss per share from discontinued operations was $0.01 for 2007, compared with earnings per share from discontinued operations of $0.30 per share for 2006. 2006 results include distributions from EMG’s Lakeland project in administrative receivership in the United Kingdom.
| | | | | | | | | | | | |
| | Full Year | | | | |
| | 2007 | | | 2006 | | | Change | |
Earnings (Loss) Per Share (Unaudited) | | | | | | | | | | | | |
Southern California Edison Company | | $ | 2.17 | | | $ | 2.38 | | | $ | (0.21 | ) |
Edison Mission Group | | | 1.27 | | | | 1.02 | | | | 0.25 | |
EIX parent company and other | | | (0.10 | ) | | | (0.12 | ) | | | 0.02 | |
| | | | | | | | | | | | |
EIX GAAP earnings per share from continuing operations | | | 3.34 | | | | 3.28 | | | | 0.06 | |
| | | | | | | | | | | | |
Earnings/(Loss) from discontinued operations | | | (0.01 | ) | | | 0.30 | | | | (0.31 | ) |
| | | | | | | | | | | | |
EIX GAAP earnings per share | | $ | 3.33 | | | $ | 3.58 | | | | (0.25 | ) |
| | | | | | | | | | | | |
EIX diluted earnings per share | | $ | 3.31 | | | $ | 3.57 | | | | (0.26 | ) |
| | | | | | | | | | | | |
| | |
| | Full Year | | | | |
| | 2007 | | | 2006 | | | Change | |
Earnings (Loss) (in millions) (Unaudited) | | | | | | | | | | | | |
Southern California Edison Company | | $ | 707 | | | $ | 776 | | | $ | (69 | ) |
Edison Mission Group | | | 412 | | | | 334 | | | | 78 | |
EIX parent company and other | | | (19 | ) | | | (27 | ) | | | 8 | |
| | | | | | | | | | | | |
EIX income from continuing operations | | | 1,100 | | | | 1,083 | | | | 17 | |
| | | | | | | | | | | | |
Income/(Loss) from discontinued operations | | | (2 | ) | | | 97 | | | | (99 | ) |
Cumulative effect of accounting change – net of tax | | | — | | | | 1 | | | | (1 | ) |
| | | | | | | | | | | | |
EIX net income | | $ | 1,098 | | | $ | 1,181 | | | $ | (83 | ) |
| | | | | | | | | | | | |
-MORE-
EDISON INTERNATIONAL REPORTS 2007 FINANCIAL RESULTS
Page 5 of 12
Full Year Reconciliation of Core Earnings to GAAP Earnings
| | | | | | | | | | | | |
| | Full Year | | | | |
| | 2007 | | | 2006 | | | Change | |
Core Earnings1 (Loss) Per Share (Unaudited) | | | | | | | | | | | | |
Southern California Edison Company | | $ | 2.07 | | | $ | 1.89 | | | $ | 0.18 | |
Edison Mission Group | | | 1.72 | | | | 1.30 | | | | 0.42 | |
EIX parent company and other | | | (0.10 | ) | | | (0.12 | ) | | | 0.02 | |
| | | | | | | | | | | | |
EIX core earnings per share | | | 3.69 | | | | 3.07 | | | | 0.62 | |
| | | | | | | | | | | | |
Non-core items | | | | | | | | | | | | |
SCE – tax and regulatory items | | | 0.10 | | | | 0.40 | | | | (0.30 | ) |
SCE – generator settlement and refund incentive | | | — | | | | 0.09 | | | | (0.09 | ) |
EMG – early debt extinguishment | | | (0.45 | ) | | | (0.28 | ) | | | (0.17 | ) |
Discontinued operations | | | (0.01 | ) | | | 0.30 | | | | (0.31 | ) |
| | | | | | | | | | | | |
Total non-core items | | | (0.36 | ) | | | 0.51 | | | | (0.87 | ) |
| | | | | | | | | | | | |
EIX GAAP earnings per share | | $ | 3.33 | | | $ | 3.58 | | | $ | (0.25 | ) |
| | | | | | | | | | | | |
| | |
| | Full Year | | | | |
| | 2007 | | | 2006 | | | Change | |
Core Earnings1 (Loss) (in millions) (Unaudited) | | | | | | | | | | | | |
Southern California Edison Company | | $ | 676 | | | $ | 618 | | | $ | 58 | |
Edison Mission Group | | | 560 | | | | 424 | | | | 136 | |
EIX parent company and other | | | (19 | ) | | | (27 | ) | | | 8 | |
| | | | | | | | | | | | |
EIX core earnings | | | 1,217 | | | | 1,015 | | | | 202 | |
| | | | | | | | | | | | |
Non-core items | | | | | | | | | | | | |
SCE – tax and regulatory items | | | 31 | | | | 130 | | | | (99 | ) |
SCE – generator settlement and refund incentive | | | — | | | | 28 | | | | (28 | ) |
EMG – early debt extinguishment | | | (148 | ) | | | (90 | ) | | | (58 | ) |
Discontinued operations | | | (2 | ) | | �� | 97 | | | | (99 | ) |
| | | | | | | | | | | | |
Total non-core items | | | (119 | ) | | | 165 | | | | (284 | ) |
| | | | | | | | | | | | |
Cumulative effect of accounting change – net of tax | | | — | | | | 1 | | | | (1 | ) |
| | | | | | | | | | | | |
Total EIX net income | | $ | 1,098 | | | $ | 1,181 | | | $ | (83 | ) |
| | | | | | | | | | | | |
1 | See Use of Non-GAAP Financial Measures on page 6. The impact of participating securities is included in EIX parent company and other and was $(0.04) per share and $(0.05) per share for 2007 and 2006, respectively. |
2008 EARNINGS GUIDANCE
The company announced 2008 earnings guidance of $3.61 - $4.01 per share for GAAP earnings and core earnings. See the risk disclosure statement on page 7 and the presentation accompanying the company’s conference call for further information.
-MORE-
EDISON INTERNATIONAL REPORTS 2007 FINANCIAL RESULTS
Page 6 of 12
Reconciliation of Core Earnings Guidance to GAAP Earnings Guidance
| | | | |
| | 2008 Guidance | |
Core Earnings Per Share1 | | | | |
Southern California Edison | | $ | 2.18 – 2.28 | |
Edison Mission Group | | $ | 1.57 – 1.87 | |
EIX parent company and other | | $ | (0.14 | ) |
| | | | |
EIX core earnings per share | | $ | 3.61 – $4.01 | |
| | | | |
Non-core items | | $ | — | |
| | | | |
EIX GAAP earnings per share | | $ | 3.61 - $4.01 | |
| | | | |
1 | Guidance excludes discontinued operations and change in GAAP accounting rules. The expected impact of participating securities is ($0.05) per share and is included in EIX parent company and other. |
Use of Non-GAAP Financial Measures
Edison International’s earnings are prepared in accordance with generally accepted accounting principles used in the United States and represent the company’s earnings as reported to the Securities and Exchange Commission. Our management uses core earnings and EPS by principal operating subsidiary internally for financial planning and for analysis of performance. We also use core earnings and EPS by principal operating subsidiary as primary performance measurements when communicating with analysts and investors regarding our earnings results and outlook, as it allows us to more accurately compare the company’s ongoing performance across periods. Core earnings exclude discontinued operations and other non-core items and are reconciled to GAAP earnings per share.
EPS by principal operating subsidiary is based on the principal operating subsidiary net income and Edison International's weighted average outstanding common shares. The impact of participating securities (vested stock options that earn dividend equivalents that may participate in undistributed earnings with common stock) for each principal operating subsidiary is not material to each principal operating subsidiary’s EPS and is therefore reflected in the results of the Edison International holding company, which we refer to as EIX parent company. EPS and core EPS by principal operating subsidiary are reconciled to GAAP earnings per share.
Reminder: Edison International Will Hold a Conference Call Today
Today, Edison International will hold a conference call to discuss its fourth quarter 2007 financial results and 2008 earnings guidance at 8 a.m. (Pacific Standard Time). Two-way participation in the telephone call is limited to financial analysts and investors, while all other interested parties are invited to participate in a simultaneous webcast at www.edisoninvestor.com. A presentation accompanying management’s comments on the conference call will be available on the web site as well at www.edisoninvestor.com. The domestic call-in number is (800) 356-8584 and the ID# is 11500. In addition to the live simulcast, the webcast will remain posted at www.edisoninvestor.com and telephone replays will be available through Wednesday, March 5, 2008, at the following numbers: (877) 693-4277 – for callers in the U.S.; and (402) 220-0042 – for international callers. The ID# is 11501.
-MORE-
EDISON INTERNATIONAL REPORTS 2007 FINANCIAL RESULTS
Page 7 of 12
Risk Disclosure Statement
Statements contained in this news release about future performance, including, without limitation, earnings, asset and rate base growth, load growth, capital investments, and other statements that are not purely historical, are forward-looking statements. These forward-looking statements reflect our current expectations; however, such statements involve risks and uncertainties. Actual results could differ materially from current expectations. Important factors that could cause different results are discussed under the headings “Risk Factors” and “Management’s Discussion and Analysis” in Edison International’s most recent Form 10-K and other reports filed with the Securities and Exchange Commission and are available on our website: www.edisoninvestor.com. These forward-looking statements represent our expectations only as of the date of this news release, and Edison International assumes no duty to update them to reflect new information, events or circumstances.
# # #
Edison International, through its subsidiaries, is a generator and distributor of electric power and an investor in infrastructure and energy assets, including renewable energy. Headquartered in Rosemead, California, Edison International is the parent company of Southern California Edison, the largest electric utility in California, and Edison Mission Group, a competitive power generation business and parent company to Edison Mission Energy and Edison Capital.
-MORE-
EDISON INTERNATIONAL REPORTS 2007 FINANCIAL RESULTS
Page 8 of 12
Edison International
Consolidated Statements of Income
| | | | | | | | | | | | | | | | |
| | Quarter Ended | | | Year Ended | |
| | December 31, | | | December 31, | |
In millions, except per-share amounts | | 2007 | | | 2006 | | | 2007 | | | 2006 | |
Electric utility | | $ | 2,581 | | | $ | 2,494 | | | $ | 10,476 | | | $ | 10,312 | |
Nonutility power generation | | | 623 | | | | 554 | | | | 2,575 | | | | 2,228 | |
Financial services and other | | | 7 | | | | 19 | | | | 62 | | | | 82 | |
| | | | | | | | | | | | | | | | |
Total operating revenue | | | 3,211 | | | | 3,067 | | | | 13,113 | | | | 12,622 | |
| | | | | | | | | | | | | | | | |
Fuel | | | 449 | | | | 431 | | | | 1,875 | | | | 1,757 | |
Purchased power | | | 694 | | | | 590 | | | | 3,124 | | | | 3,409 | |
Provisions for regulatory adjustment clauses – net | | | 82 | | | | 281 | | | | 271 | | | | 25 | |
Other operation and maintenance | | | 1,176 | | | | 1,034 | | | | 4,067 | | | | 3,762 | |
Depreciation, decommissioning and amortization | | | 327 | | | | 258 | | | | 1,264 | | | | 1,181 | |
Net loss (gain) on sale of utility property and plant | | | 2 | | | | (1 | ) | | | 3 | | | | (2 | ) |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 2,730 | | | | 2,593 | | | | 10,604 | | | | 10,132 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 481 | | | | 474 | | | | 2,509 | | | | 2,490 | |
Interest and dividend income | | | 29 | | | | 48 | | | | 154 | | | | 169 | |
Equity in income from partnerships and unconsolidated subsidiaries – net | | | 7 | | | | 26 | | | | 79 | | | | 79 | |
Other nonoperating income | | | 21 | | | | 43 | | | | 95 | | | | 133 | |
Interest expense – net of amounts capitalized | | | (175 | ) | | | (200 | ) | | | (752 | ) | | | (807 | ) |
Other nonoperating deductions | | | (13 | ) | | | (28 | ) | | | (45 | ) | | | (63 | ) |
Loss on early extinguishment of debt | | | — | | | | (3 | ) | | | (241 | ) | | | (146 | ) |
| | | | | | | | | | | | | | | | |
Income from continuing operations before tax and minority interest | | | 350 | | | | 360 | | | | 1,799 | | | | 1,855 | |
Income tax expense | | | 100 | | | | 66 | | | | 492 | | | | 582 | |
Dividends on preferred and preference stock of utility not subject to mandatory redemption | | | 13 | | | | 13 | | | | 51 | | | | 51 | |
Minority interest | | | 23 | | | | 15 | | | | 156 | | | | 139 | |
| | | | | | | | | | | | | | | | |
Income from continuing operations | | | 214 | | | | 266 | | | | 1,100 | | | | 1,083 | |
Income (loss) from discontinued operations – net of tax | | | (3 | ) | | | 22 | | | | (2 | ) | | | 97 | |
| | | | | | | | | | | | | | | | |
Income before accounting change | | | 211 | | | | 288 | | | | 1,098 | | | | 1,180 | |
Cumulative effect of accounting change – net of tax | | | — | | | | — | | | | — | | | | 1 | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 211 | | | $ | 288 | | | $ | 1,098 | | | $ | 1,181 | |
| | | | | | | | | | | | | | | | |
Weighted-average shares of common stock outstanding | | | 326 | | | | 326 | | | | 326 | | | | 326 | |
Basic earnings (loss) per share: | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.65 | | | $ | 0.80 | | | $ | 3.34 | | | $ | 3.28 | |
Discontinued operations | | | (0.01 | ) | | | 0.07 | | | | (0.01 | ) | | | 0.30 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 0.64 | | | $ | 0.87 | | | $ | 3.33 | | | $ | 3.58 | |
| | | | | | | | | | | | | | | | |
Weighted-average shares, including effect of dilutive securities | | | 330 | | | | 330 | | | | 331 | | | | 330 | |
Diluted earnings (loss) per share: | | | | | | | | | | | | | | | | |
Continuing operations | | $ | 0.65 | | | $ | 0.80 | | | $ | 3.32 | | | $ | 3.27 | |
Discontinued operations | | | (0.01 | ) | | | 0.07 | | | | (0.01 | ) | | | 0.30 | |
| | | | | | | | | | | | | | | | |
Total | | $ | 0.64 | | | $ | 0.87 | | | $ | 3.31 | | | $ | 3.57 | |
| | | | | | | | | | | | | | | | |
Dividends declared per common share | | $ | 0.305 | | | $ | 0.29 | | | $ | 1.175 | | | $ | 1.10 | |
-MORE-
EDISON INTERNATIONAL REPORTS 2007 FINANCIAL RESULTS
Page 9 of 12
Edison International
Consolidated Balance Sheets
| | | | | | | | |
In millions | | December 31, 2007 | | | December 31, 2006 | |
ASSETS | | | | | | | | |
Cash and equivalents | | $ | 1,441 | | | $ | 1,795 | |
Restricted cash | | | 3 | | | | 59 | |
Margin and collateral deposits | | | 141 | | | | 124 | |
Receivables, less allowances of $34 and $29 for uncollectible accounts at respective dates | | | 1,033 | | | | 1,014 | |
Accrued unbilled revenue | | | 370 | | | | 303 | |
Fuel inventory | | | 116 | | | | 122 | |
Materials and supplies | | | 316 | | | | 270 | |
Accumulated deferred income taxes – net | | | 167 | | | | 203 | |
Derivative assets | | | 110 | | | | 328 | |
Regulatory assets | | | 197 | | | | 554 | |
Short-term investments | | | 81 | | | | 558 | |
Other current assets | | | 290 | | | | 152 | |
| | | | | | | | |
Total current assets | | | 4,265 | | | | 5,482 | |
| | | | | | | | |
Nonutility property – less accumulated provision for depreciation of $1,765 and $1,627 at respective dates | | | 4,906 | | | | 4,356 | |
Nuclear decommissioning trusts | | | 3,378 | | | | 3,184 | |
Investments in partnerships and unconsolidated subsidiaries | | | 272 | | | | 308 | |
Investments in leveraged leases | | | 2,473 | | | | 2,495 | |
Other investments | | | 96 | | | | 91 | |
| | | | | | | | |
Total investments and other assets | | | 11,125 | | | | 10,434 | |
| | | | | | | | |
Utility plant, at original cost: | | | | | | | | |
Transmission and distribution | | | 18,940 | | | | 17,606 | |
Generation | | | 1,767 | | | | 1,465 | |
Accumulated provision for depreciation | | | (5,174 | ) | | | (4,821 | ) |
Construction work in progress | | | 1,693 | | | | 1,486 | |
Nuclear fuel, at amortized cost | | | 177 | | | | 177 | |
| | | | | | | | |
Total utility plant | | | 17,403 | | | | 15,913 | |
| | | | | | | | |
Regulatory assets | | | 2,721 | | | | 2,818 | |
Restricted cash | | | 48 | | | | 91 | |
Margin and collateral deposits | | | 18 | | | | 4 | |
Derivative assets | | | 122 | | | | 131 | |
Rent payments in excess of levelized rent expense under plant operating leases | | | 716 | | | | 556 | |
Other long-term assets | | | 1,144 | | | | 832 | |
| | | | | | | | |
Total long-term assets | | | 4,769 | | | | 4,432 | |
| | | | | | | | |
Total assets | | $ | 37,562 | | | $ | 36,261 | |
| | | | | | | | |
-MORE-
EDISON INTERNATIONAL REPORTS 2007 FINANCIAL RESULTS
Page 10 of 12
Edison International
Consolidated Balance Sheets
| | | | | | | |
In millions, except share amounts | | December 31, 2007 | | | December 31, 2006 |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | |
Short-term debt | | $ | 500 | | | $ | — |
Long-term debt due within one year | | | 18 | | | | 488 |
Accounts payable | | | 979 | | | | 926 |
Accrued taxes | | | 49 | | | | 155 |
Accrued interest | | | 160 | | | | 196 |
Counterparty collateral | | | 42 | | | | 36 |
Customer deposits | | | 219 | | | | 198 |
Book overdrafts | | | 212 | | | | 140 |
Derivative liabilities | | | 149 | | | | 181 |
Regulatory liabilities | | | 1,019 | | | | 1,000 |
Other current liabilities | | | 933 | | | | 983 |
| | | | | | | |
Total current liabilities | | | 4,280 | | | | 4,303 |
| | | | | | | |
Long-term debt | | | 9,016 | | | | 9,101 |
| | | | | | | |
Accumulated deferred income taxes – net | | | 5,196 | | | | 5,297 |
Accumulated deferred investment tax credits | | | 114 | | | | 122 |
Customer advances | | | 155 | | | | 160 |
Derivative liabilities | | | 116 | | | | 86 |
Power-purchase contracts | | | 22 | | | | 32 |
Accumulated provision for pensions and benefits | | | 1,089 | | | | 1,099 |
Asset retirement obligations | | | 2,892 | | | | 2,759 |
Regulatory liabilities | | | 3,433 | | | | 3,140 |
Other deferred credits and other long-term liabilities | | | 1,595 | | | | 1,267 |
| | | | | | | |
Total deferred credits and other liabilities | | | 14,612 | | | | 13,962 |
| | | | | | | |
Total liabilities | | | 27,908 | | | | 27,366 |
| | | | | | | |
Minority interest | | | 295 | | | | 271 |
| | | | | | | |
Preferred and preference stock of utility not subject to mandatory redemption | | | 915 | | | | 915 |
| | | | | | | |
Common stock, no par value (325,811,206 shares outstanding at each date) | | | 2,225 | | | | 2,080 |
Accumulated other comprehensive income (loss) | | | (92 | ) | | | 78 |
Retained earnings | | | 6,311 | | | | 5,551 |
| | | | | | | |
Total common shareholders’ equity | | | 8,444 | | | | 7,709 |
| | | | | | | |
Total liabilities and shareholders’ equity | | $ | 37,562 | | | $ | 36,261 |
| | | | | | | |
-MORE-
EDISON INTERNATIONAL REPORTS 2007 FINANCIAL RESULTS
Page 11 of 12
Edison International
Consolidated Statements of Cash Flows
| | | | | | | | | | | | |
| | Year Ended December 31, | |
In millions | | 2007 | | | 2006 | | | 2005 | |
Cash flows from operating activities: | | | | | | | | | | | | |
Net income | | $ | 1,098 | | | $ | 1,181 | | | $ | 1,137 | |
Less: income (loss) from discontinued operations | | | (2 | ) | | | 97 | | | | 30 | |
| | | | | | | | | | | | |
Income from continuing operations | | | 1,100 | | | | 1,084 | | | | 1,107 | |
| | | | | | | | | | | | |
Adjustments to reconcile to net cash provided by operating activities: | | | | | | | | | | | | |
Cumulative effect of accounting change – net of tax | | | — | | | | (1 | ) | | | 1 | |
Depreciation, decommissioning and amortization | | | 1,264 | | | | 1,181 | | | | 1,061 | |
Loss on impairment of nuclear decommissioning trusts | | | 58 | | | | 54 | | | | — | |
Other amortization | | | 111 | | | | 99 | | | | 107 | |
Stock-based compensation | | | 37 | | | | 47 | | | | 48 | |
Minority interest | | | 156 | | | | 139 | | | | 167 | |
Deferred income taxes and investment tax credits | | | (39 | ) | | | (136 | ) | | | 160 | |
Equity in income from partnerships and unconsolidated subsidiaries | | | (75 | ) | | | (76 | ) | | | (136 | ) |
Income from leveraged leases | | | (49 | ) | | | (67 | ) | | | (71 | ) |
Regulatory assets – long-term | | | 148 | | | | 92 | | | | 387 | |
Regulatory liabilities – long-term | | | 157 | | | | 18 | | | | (168 | ) |
Loss on early extinguishment of debt | | | 241 | | | | 146 | | | | 25 | |
Impairment losses | | | — | | | | — | | | | 67 | |
Levelized rent expense | | | (160 | ) | | | (161 | ) | | | (117 | ) |
Derivative assets – long-term | | | (14 | ) | | | (8 | ) | | | (42 | ) |
Derivative liabilities – long-term | | | (67 | ) | | | 50 | | | | 97 | |
Other assets | | | (180 | ) | | | (231 | ) | | | 75 | |
Other liabilities | | | 197 | | | | 307 | | | | 1 | |
Margin and collateral deposits – net of collateral received | | | (24 | ) | | | 601 | | | | (586 | ) |
Receivables and accrued unbilled revenue | | | (59 | ) | | | 208 | | | | (321 | ) |
Derivative assets – short-term | | | 111 | | | | 182 | | | | (233 | ) |
Derivative liabilities – short-term | | | (108 | ) | | | (103 | ) | | | 137 | |
Inventory and other current assets | | | (121 | ) | | | (68 | ) | | | (47 | ) |
Regulatory assets – short-term | | | 357 | | | | (18 | ) | | | 17 | |
Regulatory liabilities – short-term | | | 19 | | | | 318 | | | | 192 | |
Book overdrafts | | | 72 | | | | — | | | | — | |
Accrued interest and taxes | | | 12 | | | | (123 | ) | | | 36 | |
Accounts payable and other current liabilities | | | 18 | | | | (121 | ) | | | 203 | |
Distributions and dividends from unconsolidated entities | | | 33 | | | | 61 | | | | 58 | |
Operating cash flows from discontinued operations | | | (2 | ) | | | 94 | | | | 22 | |
| | | | | | | | | | | | |
Net cash provided by operating activities | | | 3,193 | | | | 3,568 | | | | 2,247 | |
| | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | |
Long-term debt issued | | | 2,930 | | | | 2,350 | | | | 1,325 | |
Premiums paid on extinguishment of debt and issuance costs | | | (241 | ) | | | (181 | ) | | | (25 | ) |
Long-term debt repaid | | | (3,215 | ) | | | (2,110 | ) | | | (2,071 | ) |
Bonds repurchased | | | (37 | ) | | | — | | | | — | |
Issuance of preference stock | | | — | | | | 196 | | | | 591 | |
Redemption of preferred stock | | | — | | | | — | | | | (148 | ) |
Rate reduction notes repaid | | | (246 | ) | | | (246 | ) | | | (246 | ) |
Book overdrafts | | | — | | | | (118 | ) | | | 25 | |
Short-term debt financing – net | | | 500 | | | | — | | | | (88 | ) |
Shares purchased for stock-based compensation | | | (215 | ) | | | (173 | ) | | | (192 | ) |
Proceeds from stock option exercises | | | 86 | | | | 66 | | | | 85 | |
Excess tax benefits related to stock option exercises | | | 45 | | | | 27 | | | | — | |
Dividends to minority shareholders | | | (106 | ) | | | (162 | ) | | | (174 | ) |
Dividends paid | | | (378 | ) | | | (352 | ) | | | (326 | ) |
| | | | | | | | | | | | |
Net cash used by financing activities | | $ | (877 | ) | | $ | (703 | ) | | $ | (1,244 | ) |
| | | | | | | | | | | | |
-MORE-
EDISON INTERNATIONAL REPORTS 2007 FINANCIAL RESULTS
Page 12 of 12
Edison International
Consolidated Statements of Cash Flows
| | | | | | | | | | | | |
| | Year Ended December 31, | |
In millions | | 2007 | | | 2006 | | | 2005 | |
Cash flows from investing activities: | | | | | | | | | | | | |
Capital expenditures | | $ | (2,826 | ) | | $ | (2,536 | ) | | $ | (1,868 | ) |
Purchase of interest of acquired companies | | | (33 | ) | | | (18 | ) | | | (154 | ) |
Proceeds from sale of property and interest in projects | | | 2 | | | | 89 | | | | 10 | |
Proceeds from sale of discontinued operations | | | — | | | | — | | | | 124 | |
Proceeds from nuclear decommissioning trust sales | | | 3,697 | | | | 3,010 | | | | 2,067 | |
Purchases of nuclear decommissioning trusts investments | | | (3,830 | ) | | | (3,150 | ) | | | (2,159 | ) |
Proceeds from partnerships and unconsolidated subsidiaries, net of investment | | | 42 | | | | 25 | | | | 132 | |
Maturities and sales of short-term investments | | | 9,953 | | | | 7,128 | | | | 2,928 | |
Purchases of short-term investments | | | (9,476 | ) | | | (7,474 | ) | | | (2,999 | ) |
Restricted cash | | | 99 | | | | 13 | | | | 53 | |
Customer advances for construction and other investments | | | (298 | ) | | | (50 | ) | | | 62 | |
Investing cash flows from discontinued operations | | | — | | | | — | | | | 5 | |
| | | | | | | | | | | | |
Net cash used by investing activities | | | (2,670 | ) | | | (2,963 | ) | | | (1,799 | ) |
| | | | | | | | | | | | |
Effect of consolidation of variable interest entities on cash | | | — | | | | — | | | | 3 | |
| | | | | | | | | | | | |
Effect of exchange rate changes on cash | | | — | | | | — | | | | (1 | ) |
| | | | | | | | | | | | |
Net decrease in cash and equivalents | | | (354 | ) | | | (98 | ) | | | (794 | ) |
Cash and equivalents, beginning of year | | | 1,795 | | | | 1,893 | | | | 2,689 | |
| | | | | | | | | | | | |
Cash and equivalents, end of year | | | 1,441 | | | | 1,795 | | | | 1,895 | |
Cash and equivalents – discontinued operations | | | — | | | | — | | | | (2 | ) |
| | | | | | | | | | | | |
Cash and equivalents – continuing operations | | $ | 1,441 | | | $ | 1,795 | | | $ | 1,893 | |
| | | | | | | | | | | | |