Exhibit 99.1
![LOGO](https://capedge.com/proxy/8-K/0001193125-10-178345/g84762g29u92.jpg)
| | |
FOR IMMEDIATE RELEASE | | |
| | Media relations contact: |
| | Charles Coleman, (626) 302-7982 Investor relations contact: Scott Cunningham, (626) 302-2540 |
|
|
Edison International Reports Second Quarter 2010 Results;
Reaffirms 2010 Core Earnings Guidance
ROSEMEAD, Calif., August 5, 2010 – Edison International (NYSE: EIX) today reported second quarter 2010 results.
Second quarter 2010 basic earnings per share were $1.05 compared to a loss of $0.05 per share in the second quarter of 2009. Results for the second quarter of 2009 included a $0.81 per share charge related to a global tax settlement with the Internal Revenue Service (IRS) and related termination of cross-border, leveraged leases. During the second quarter of 2010, the California Franchise Tax Board accepted the tax positions in the IRS settlement. This resulted in a second quarter 2010 gain of $0.43 per share. The impact of the global tax settlement, including state taxes, and related lease terminations are non-core items in the company’s quarterly and year-to-date results for both years.
Excluding non-core items and discontinued operations, second quarter 2010 core earnings were $0.62 per share compared to core earnings of $0.78 per share in the year-ago quarter. The core earnings decrease is attributable to lower results at Edison Mission Group (EMG), partially offset by higher results at Southern California Edison (SCE).
“Our second quarter results are consistent with our plan for the year,” said Theodore F. Craver, Jr., chairman and chief executive officer of Edison International. “This plan included completing substantially all planned maintenance for our EMG coal fleet during the spring, which significantly impacted second quarter results. Our year-to-date performance and outlook, however, suggest that we could achieve results toward the higher end of our core earnings guidance range.”
-more-
Note: GAAP earnings and losses refer to net income or losses attributable to Edison International throughout this release. Core earnings is a non-GAAP financial measure. See Reconciliation of Core Earnings to GAAP Earnings and Reconciliation of Core Earnings Per Share Guidance to Basic Earnings Per Share Guidance.
Edison International Reports Second Quarter 2010 Financial Results
Page 2 of 13
Second Quarter Earnings Detail
SCE’s second quarter 2010 basic earnings were $0.92 per share compared to $1.53 per share in the second quarter last year. Second quarter 2010 core earnings were $0.75 per share compared to $0.61 per share in the prior-year period. The increase in core earnings was due to lower income tax expense and higher authorized revenue to support rate base growth. The increase was partially offset by higher operating expense, including the impact of curtailed spending last year due to the timing of the 2009 California Public Utilities Commission (CPUC) General Rate Case decision. The lower tax expense was driven by the timing of certain federal tax deductions related to SCE’s capital investment program.
EMG’s second quarter 2010 basic earnings were $0.08 per share compared to a loss of $1.71 per share in the second quarter of 2009. Core losses in the second quarter of 2010 were $0.10 per share, compared to core earnings of $0.19 per share in the second quarter of 2009. The decline in core earnings reflects increased coal fleet maintenance activities for scheduled plant outages, impact of unrealized gains and losses and lower generation. In addition, second quarter 2009 results included $0.06 per share related to the sale of an interest in a leveraged lease.
Edison International parent company and other second quarter 2010 basic earnings were $0.05 per share and $0.13 per share in the prior period. Core losses were $0.03 per share and $0.02 per share in the second quarter of 2010 and 2009 respectively.
Year-to-Date Earnings Summary
Edison International reported basic earnings of $1.77 per share for the six-month period ending June 30, 2010 compared to $0.72 per share for the same period last year. Core earnings for the first six months of 2010 were $1.44 per share, $0.14 per share below the first half of 2009 due to lower EMG results.
Year-to-Date Earnings Detail
For the first six months of 2010, SCE’s basic earnings were $1.43 per share compared to $2.17 per share for the same period last year. Core earnings were $1.38 per share compared to $1.25 per share in the same period of 2009. The increase in core earnings reflects higher authorized revenue for rate base growth, lower income tax expense and higher capitalized financing costs. This increase was partially offset by higher operating expense including the impact of curtailed spending last year due to the timing of the 2009 CPUC General Rate Case decision. The lower tax expense was driven by the timing of certain federal tax deductions related to SCE’s capital investment program.
EMG’s basic earnings for the first six months of 2010 were $0.32 per share compared to a basic loss of $1.56 per share in the prior-year period. Core earnings were $0.12 per share compared to $0.37 per share in the first half of 2009. The decrease in core earnings reflects the increased scheduled plant outages in the second quarter, impact of unrealized gains and losses and lower coal fleet realized energy prices. Partially offsetting these items were higher trading revenues and higher distributions from two projects recorded in the first quarter. In addition, results for the 2009 period include $0.06 per share related to the sale of an interest in a leveraged lease.
-more-
Edison International Reports Second Quarter 2010 Financial Results
Page 3 of 13
Edison International parent company and other basic earnings in the first half of 2010 were $0.02 per share compared to $0.11 per share in the first half of 2009. Core losses were $0.06 per share in the 2010 period and $0.04 per share in the 2009 period.
2010 Earnings Guidance
Edison International reaffirmed its 2010 core earnings guidance of $3.15 to $3.45 per share and updated its basic earnings per share guidance to reflect year-to-date non-core items. See the risk disclosure statement on page 4 and the financial teleconference presentation accompanying the company’s earnings conference call for further information.
Reconciliation of 2010 Core Earnings Per Share Guidance to
2010 Basic Earnings Per Share Guidance1
| | | | | | | | |
Per Share | | May 7, 2010 Earnings Guidance | | | August 5, 2010 Updated Earnings Guidance | |
EIX core earnings1 | | $ | 3.15 – $3.45 | | | $ | 3.15 – $3.45 | |
Non-Core Items: | | | | | | | | |
SCE – Tax impact of health care legislation | | $ | (0.12 | ) | | $ | (0.12 | ) |
Tax settlements | | | — | | | | 0.43 | |
EMG – Earnings from discontinued operations | | | 0.02 | | | | 0.02 | |
| | | | | | | | |
EIX basic earnings | | $ | 3.05 – $3.35 | | | $ | 3.48 – $3.78 | |
| | | | | | | | |
Midpoint of 2010 core guidance by business element: | | | | | | | | |
SCE | | $ | 2.80 | | | $ | 2.80 | |
EMG | | | 0.62 | | | | 0.62 | |
EIX parent company and other | | | (0.12 | ) | | | (0.12 | ) |
| | | | | | | | |
Total | | $ | 3.30 | | | $ | 3.30 | |
| | | | | | | | |
1 | See Use of Non-GAAP Financial Measures on page 4. Basic earnings per share refer to basic earnings per common share attributable to Edison International common shareholders. The expected impact of participating securities is $(0.01) per share and is included in EIX parent company and other. |
About Edison International
Edison International, through its subsidiaries, is a generator and distributor of electric power and an investor in infrastructure and energy assets, including renewable energy. Headquartered in Rosemead, California, Edison International is the parent company of Southern California Edison, one of the nation’s largest electric utilities, and Edison Mission Group, a competitive power generation business and parent company to Edison Mission Energy and Edison Capital.
# # #
Edison International Reports Second Quarter 2010 Financial Results
Page 4 of 13
Appendix
Use of Non-GAAP Financial Measures, Conference Call Information,
Risk Disclosure Statement and Financial Schedules
Use of Non-GAAP Financial Measures
Edison International’s earnings are prepared in accordance with generally accepted accounting principles used in the United States and represent the company’s earnings as reported to the Securities and Exchange Commission. Our management uses core earnings and earnings per share (EPS) by principal operating subsidiary internally for financial planning and for analysis of performance. We also use core earnings and EPS by principal operating subsidiary when communicating with analysts and investors regarding our earnings results and outlook to facilitate comparisons of the Company’s performance from period to period.
Core earnings is a non-GAAP financial measure and may not be comparable to those of other companies. Core earnings and core earnings per share are defined as GAAP earnings and basic earnings per share excluding income or loss from discontinued operations and income or loss from significant discrete items that management does not consider representative of ongoing earnings. GAAP earnings refer to net income attributable to Edison International common shareholders or attributable to the common shareholders of each subsidiary. Core earnings are reconciled to GAAP earnings in the attached tables. EPS by principal operating subsidiary is based on the principal operating subsidiaries’ net income attributable to the common shareholders of each operating subsidiary, respectively, and Edison International’s weighted average outstanding common shares. The impact of participating securities (vested stock options that earn dividend equivalents that may participate in undistributed earnings with common stock) for each principal operating subsidiary is not material to each principal operating subsidiary’s EPS and is therefore reflected in the results of the Edison International holding company, which we refer to as EIX parent company and other. EIX core EPS and core EPS by principal operating subsidiary are reconciled to basic EPS.
Reminder: Edison International Will Hold a Conference Call Today
Today, Edison International will hold a conference call to discuss its second quarter 2010 financial results at 8 a.m. (Pacific Daylight Time). Two-way participation in the telephone call is limited to financial analysts and investors, while all other interested parties are invited to participate in a simultaneous webcast at www.edisoninvestor.com. A presentation accompanying management’s comments on the conference call will be available on the website as well at www.edisoninvestor.com. The domestic call-in number is (800) 369-2198 and the number for international callers is (773) 756-4618. The pass code is “Edison”. In addition to the live simulcast, the webcast will remain posted at www.edisoninvestor.com and telephone replays will be available through August 12, 2010 at the following numbers: (866) 491-2943 for callers in the United States and (203) 369-1729 for international callers. Replay passcode is 80709.
Risk Disclosure Statement
Statements contained in this news release about future performance, including, without limitation, earnings, asset and rate base growth, load growth, capital investments and other statements that are not purely historical, are forward-looking statements. These forward-looking statements reflect our current expectations; however, such statements involve risks and uncertainties. Actual results could differ materially from current expectations. Important factors that could cause different results are discussed under the headings “Risk Factors” and “Management’s Discussion and Analysis” in Edison International’s 2009 Form 10-K and other reports filed with the Securities and Exchange Commission and are available on our Web site at www.edisoninvestor.com. These forward-looking statements represent our expectations only as of the date of this news release, and Edison International assumes no duty to update them to reflect new information, events or circumstances.
Edison International Reports Second Quarter 2010 Financial Results
Page 5 of 13
Summary Financial Schedules
Second Quarter Basic Earnings Per Share
| | | | | | | | | | | |
Per Share (Unaudited) | | Quarter Ended June 30, | | | | |
| 2010 | | 2009 | | | Change | |
SCE | | $ | 0.92 | | $ | 1.53 | | | $ | (0.61 | ) |
EMG | | | 0.08 | | | (1.69 | ) | | | 1.77 | |
EIX parent company and other | | | 0.05 | | | 0.13 | | | | (0.08 | ) |
| | | | | | | | | | | |
EIX earnings (loss) from continuing operations | | | 1.05 | | | (0.03 | ) | | | 1.08 | |
| | | | | | | | | | | |
EIX loss from discontinued operations | | | — | | | (0.02 | ) | | | 0.02 | |
| | | | | | | | | | | |
EIX basic earnings (loss)1 | | $ | 1.05 | | $ | (0.05 | ) | | $ | 1.10 | |
| | | | | | | | | | | |
EIX diluted earnings (loss) | | $ | 1.05 | | $ | (0.05 | ) | | $ | 1.10 | |
| | | | | | | | | | | |
1 | The impact of participating securities on the per share amounts is included in EIX parent company and other and was $(0.01) per share for the quarter ended June 30, 2010 and zero per share for the quarter ended June 30, 2009. |
Second Quarter Reconciliation of Core Earnings Per Share to Basic Earnings Per Share
| | | | | | | | | | | | | | | | | | | |
Per Share (Unaudited) | | | | | | | Quarter Ended June 30, | | | | |
| | | | | | 2010 | | | 2009 | | | Change | |
Core Earnings1 | | | | | | | | | | | | | | | | | | | |
SCE | | | | | | | | | $ | 0.75 | | | $ | 0.61 | | | $ | 0.14 | |
EMG | | | | | | | | | | (0.10 | ) | | | 0.19 | | | | (0.29 | ) |
EIX parent company and other | | | | | | | | | | (0.03 | ) | | | (0.02 | ) | | | (0.01 | ) |
| | | | | | | | | | | | | | | | | | | |
EIX core earnings | | | | 0.62 | | | | 0.78 | | | | (0.16 | ) |
| | | | | | | | | | | | | | | | | | | |
Non-core items | | | | | | | | | | | | | | | | | | | |
Overall tax settlement | | | | | | | | | | 0.43 | | | | (0.81 | ) | | | 1.24 | |
| | | 2010 | | | 2009 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
SCE | | $ | 0.17 | | $ | 0.92 | | | | | | | | | | | | | |
EMG | | | 0.18 | | | (1.88 | ) | | | | | | | | | | | | |
EIX parent company and other | | | 0.08 | | | 0.15 | | | | | | | | | | | | | |
EMG – discontinued operations | | | | | | | | | | — | | | | (0.02 | ) | | | 0.02 | |
| | | | | | | | | | | | | | | | | | | |
Total non-core items | | | | 0.43 | | | | (0.83 | ) | | | 1.26 | |
| | | | | | | | | | | | | | | | | | | |
EIX basic earnings (loss)1 | | | $ | 1.05 | | | $ | (0.05 | ) | | $ | 1.10 | |
| | | | | | | | | | | | | | | | | | | |
1 | See Use of Non-GAAP Financial Measures on page 4. The impact of participating securities on the per share amounts is included in EIX parent company and other and was $(0.01) per share for the quarter ended June 30, 2010 and zero per share for the quarter ended June 30, 2009. |
Edison International Reports Second Quarter 2010 Financial Results
Page 6 of 13
Second Quarter GAAP Earnings (Loss)
| | | | | | | | | | | |
(In Millions) (Unaudited) | | Quarter Ended June 30, | | | | |
| 2010 | | 2009 | | | Change | |
SCE | | $ | 301 | | $ | 499 | | | $ | (198 | ) |
EMG | | | 26 | | | (551 | ) | | | 577 | |
EIX parent company and other | | | 16 | | | 43 | | | | (27 | ) |
| | | | | | | | | | | |
EIX earnings (loss) from continuing operations | | | 343 | | | (9 | ) | | | 352 | |
EIX earnings (loss) from discontinued operations | | | 1 | | | (7 | ) | | | 8 | |
| | | | | | | | | | | |
EIX GAAP earnings (loss) | | $ | 344 | | $ | (16 | ) | | $ | 360 | |
| | | | | | | | | | | |
Second Quarter Reconciliation of Core Earnings to GAAP Earnings (Loss)
| | | | | | | | | | | | | | | | | | | |
(In Millions) (Unaudited) | | | | | | | Quarter Ended June 30, | | | | |
| | | | | | 2010 | | | 2009 | | | Change | |
Core Earnings1 | | | | | | | | | | | | | | | | | | | |
SCE | | | | | | | | | $ | 248 | | | $ | 199 | | | $ | 49 | |
EMG | | | | | | | | | | (32 | ) | | | 61 | | | | (93 | ) |
EIX parent company and other | | | | | | | | | | (11 | ) | | | (7 | ) | | | (4 | ) |
| | | | | | | | | | | | | | | | | | | |
EIX core earnings | | | | 205 | | | | 253 | | | | (48 | ) |
| | | | | | | | | | | | | | | | | | | |
Non-core items | | | | | | | | | | | | | | | | | | | |
Overall tax settlement | | | | | | | | | | 138 | | | | (262 | ) | | | 400 | |
| | | 2010 | | | 2009 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
SCE | | $ | 53 | | $ | 300 | | | | | | | | | | | | | |
EMG | | | 58 | | | (612 | ) | | | | | | | | | | | | |
EIX parent company and other | | | 27 | | | 50 | | | | | | | | | | | | | |
EMG – discontinued operations | | | | | | | | | | 1 | | | | (7 | ) | | | 8 | |
| | | | | | | | | | | | | | | | | | | |
Total non-core items | | | | 139 | | | | (269 | ) | | | 408 | |
| | | | | | | | | | | | | | | | | | | |
EIX GAAP earnings (loss) | | | $ | 344 | | | $ | (16 | ) | | $ | 360 | |
| | | | | | | | | | | | | | | | | | | |
1 | See Use of Non-GAAP Financial Measures on page 4. |
Edison International Reports Second Quarter 2010 Financial Results
Page 7 of 13
Year-to-Date Basic Earnings Per Share
| | | | | | | | | | | |
Per Share (Unaudited) | | Year-to-Date June 30, | | | | |
| 2010 | | 2009 | | | Change | |
SCE | | $ | 1.43 | | $ | 2.17 | | | $ | (0.74 | ) |
EMG | | | 0.30 | | | (1.55 | ) | | | 1.85 | |
EIX parent company and other | | | 0.02 | | | 0.11 | | | | (0.09 | ) |
| | | | | | | | | | | |
EIX earnings from continuing operations | | | 1.75 | | | 0.73 | | | | 1.02 | |
| | | | | | | | | | | |
EIX earnings (loss) from discontinued operations | | | 0.02 | | | (0.01 | ) | | | 0.03 | |
| | | | | | | | | | | |
EIX basic earnings1 | | $ | 1.77 | | $ | 0.72 | | | $ | 1.05 | |
| | | | | | | | | | | |
EIX diluted earnings | | $ | 1.77 | | $ | 0.72 | | | $ | 1.05 | |
| | | | | | | | | | | |
1 | The impact of participating securities is included in EIX parent company and other and was $(0.01) per share for the year-to-date ended June 30, 2010 and zero per share for the year-to-date ended June 30, 2009. |
Year-to-Date Reconciliation of Core Earnings Per Share to Basic Earnings Per Share
| | | | | | | | | | | | | | | | | | | |
Per Share (Unaudited) | | | | | | | Year-to-date June 30, | | | | |
| | | | | | 2010 | | | 2009 | | | Change | |
Core Earnings1 | | | | | | | | | | | | | | | | | | | |
SCE | | | | | | | | | $ | 1.38 | | | $ | 1.25 | | | $ | 0.13 | |
EMG | | | | | | | | | | 0.12 | | | | 0.37 | | | | (0.25 | ) |
EIX parent company and other | | | | | | | | | | (0.06 | ) | | | (0.04 | ) | | | (0.02 | ) |
| | | | | | | | | | | | | | | | | | | |
EIX core earnings | | | | 1.44 | | | | 1.58 | | | | (0.14 | ) |
| | | | | | | | | | | | | | | | | | | |
Non-core items | | | | | | | | | | | | | | | | | | | |
SCE- tax impacts of health care legislation | | | | | | | | | | (0.12 | ) | | | — | | | | (0.12 | ) |
Overall tax settlement | | | | | | | | | | 0.43 | | | | (0.85 | ) | | | 1.28 | |
| | | 2010 | | | 2009 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
SCE | | $ | 0.17 | | $ | 0.92 | | | | | | | | | | | | | |
EMG | | | 0.18 | | | (1.92 | ) | | | | | | | | | | | | |
EIX parent company and other | | | 0.08 | | | 0.15 | | | | | | | | | | | | | |
EMG – discontinued operations | | | | | | | | | | 0.02 | | | | (0.01 | ) | | | 0.03 | |
| | | | | | | | | | | | | | | | | | | |
Total non-core items | | | | 0.33 | | | | (0.86 | ) | | | 1.19 | |
| | | | | | | | | | | | | | | | | | | |
EIX basic earnings1 | | | $ | 1.77 | | | $ | 0.72 | | | $ | 1.05 | |
| | | | | | | | | | | | | | | | | | | |
1 | See Use of Non-GAAP Financial Measures on page 4. The impact of participating securities is included in EIX parent company and other and was $(0.01) per share for the year-to-date ended June 30, 2010 and zero per share for the year-to-date ended June 30, 2009. |
Edison International Reports Second Quarter 2010 Financial Results
Page 8 of 13
Year-to-Date GAAP Earnings
| | | | | | | | | | | |
(In Millions) (Unaudited) | | Year-to-Date June 30, | | | | |
| 2010 | | 2009 | | | Change | |
SCE | | $ | 465 | | $ | 707 | | | $ | (242 | ) |
EMG | | | 96 | | | (506 | ) | | | 602 | |
EIX parent company and other | | | 11 | | | 37 | | | | (26 | ) |
| | | | | | | | | | | |
EIX earnings from continuing operations | | | 572 | | | 238 | | | | 334 | |
EIX earnings (loss) from discontinued operations | | | 8 | | | (4 | ) | | | 12 | |
| | | | | | | | | | | |
EIX GAAP earnings | | $ | 580 | | $ | 234 | | | $ | 346 | |
| | | | | | | | | | | |
Year-to-Date Reconciliation of Core Earnings to GAAP Earnings
| | | | | | | | | | | | | | | | | | | |
(In Millions) (Unaudited) | | | | | | | Year-to-Date June 30, | | | | |
| | | | | | 2010 | | | 2009 | | | Change | |
Core Earnings1 | | | | | | | | | | | | | | | | | | | |
SCE | | | | | | | | | $ | 451 | | | $ | 407 | | | $ | 44 | |
EMG | | | | | | | | | | 38 | | | | 118 | | | | (80 | ) |
EIX parent company and other | | | | | | | | | | (16 | ) | | | (13 | ) | | | (3 | ) |
| | | | | | | | | | | | | | | | | | | |
EIX core earnings | | | | 473 | | | | 512 | | | | (39 | ) |
| | | | | | | | | | | | | | | | | | | |
Non-core items | | | | | | | | | | | | | | | | | | | |
SCE- tax impacts of health care legislation | | | | | | | | | | (39 | ) | | | — | | | | (39 | ) |
Overall tax settlement | | | | | | | | | | 138 | | | | (274 | ) | | | 412 | |
| | | 2010 | | | 2009 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | |
SCE | | $ | 53 | | $ | 300 | | | | | | | | | | | | | |
EMG | | | 58 | | | (624 | ) | | | | | | | | | | | | |
EIX parent company and other | | | 27 | | | 50 | | | | | | | | | | | | | |
EMG – discontinued operations | | | | | | | | | | 8 | | | | (4 | ) | | | 12 | |
| | | | | | | | | | | | | | | | | | | |
Total non-core items | | | | 107 | | | | (278 | ) | | | 385 | |
| | | | | | | | | | | | | | | | | | | |
EIX GAAP earnings | | | $ | 580 | | | $ | 234 | | | $ | 346 | |
| | | | | | | | | | | | | | | | | | | |
1 | See Use of Non-GAAP Financial Measures on page 4. |
# # #
Edison International Reports Second Quarter 2010 Financial Results
Page 9 of 13
| | | | | | | | | | | | | | | | |
Consolidated Statements of Income (Loss) | | Edison International | |
| | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
(in millions, except per-share amounts) | | 2010 | | | 2009 | | | 2010 | | | 2009 | |
| | (Unaudited) | |
Electric utility | | $ | 2,246 | | | $ | 2,272 | | | $ | 4,405 | | | $ | 4,460 | |
Competitive power generation | | | 495 | | | | 562 | | | | 1,147 | | | | 1,186 | |
| | | | | | | | | | | | | | | | |
Total operating revenue | | | 2,741 | | | | 2,834 | | | | 5,552 | | | | 5,646 | |
| | | | | | | | | | | | | | | | |
Fuel | | | 254 | | | | 328 | | | | 549 | | | | 715 | |
Purchased power | | | 612 | | | | 583 | | | | 1,220 | | | | 1,124 | |
Operations and maintenance | | | 1,144 | | | | 1,074 | | | | 2,181 | | | | 2,043 | |
Depreciation, decommissioning and amortization | | | 380 | | | | 347 | | | | 749 | | | | 688 | |
Lease terminations and other | | | — | | | | 866 | | | | 2 | | | | 888 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 2,390 | | | | 3,198 | | | | 4,701 | | | | 5,458 | |
| | | | | | | | | | | | | | | | |
Operating income (loss) | | | 351 | | | | (364 | ) | | | 851 | | | | 188 | |
Interest and dividend income | | | 4 | | | | 17 | | | | 23 | | | | 27 | |
Equity in income (loss) from partnerships and unconsolidated subsidiaries – net | | | 20 | | | | 6 | | | | 39 | | | | (2 | ) |
Other income | | | 36 | | | | 30 | | | | 70 | | | | 58 | |
Interest expense – net of amounts capitalized | | | (175 | ) | | | (182 | ) | | | (343 | ) | | | (369 | ) |
Other expenses | | | (16 | ) | | | (17 | ) | | | (28 | ) | | | (25 | ) |
| | | | | | | | | | | | | | | | |
Income (loss) from continuing operations before income taxes | | | 220 | | | | (510 | ) | | | 612 | | | | (123 | ) |
Income tax expense (benefit) | | | (136 | ) | | | (524 | ) | | | 14 | | | | (402 | ) |
| | | | | | | | | | | | | | | | |
Income from continuing operations | | | 356 | | | | 14 | | | | 598 | | | | 279 | |
Income (loss) from discontinued operations – net of tax | | | 1 | | | | (7 | ) | | | 8 | | | | (4 | ) |
| | | | | | | | | | | | | | | | |
Net income | | | 357 | | | | 7 | | | | 606 | | | | 275 | |
Less: Net income attributable to noncontrolling interests | | | 13 | | | | 23 | | | | 26 | | | | 41 | |
| | | | | | | | | | | | | | | | |
Net income (loss) attributable to Edison International common shareholders | | $ | 344 | | | $ | (16 | ) | | $ | 580 | | | $ | 234 | |
| | | | | | | | | | | | | | | | |
Amounts attributable to Edison International common shareholders: | | | | | | | | | | | | | | | | |
Income (loss) from continuing operations, net of tax | | $ | 343 | | | $ | (9 | ) | | $ | 572 | | | $ | 238 | |
Income (loss) from discontinued operations, net of tax | | | 1 | | | | (7 | ) | | | 8 | | | | (4 | ) |
| | | | | | | | | | | | | | | | |
Net income (loss) attributable to Edison International common shareholders | | $ | 344 | | | $ | (16 | ) | | $ | 580 | | | $ | 234 | |
| | | | | | | | | | | | | | | | |
Basic earnings per common share attributable to Edison International common shareholders: | | | | | | | | | | | | | | | | |
Weighted-average shares of common stock outstanding | | | 326 | | | | 326 | | | | 326 | | | | 326 | |
Continuing operations | | $ | 1.05 | | | $ | (0.03 | ) | | $ | 1.75 | | | $ | 0.73 | |
Discontinued operations | | | — | | | | (0.02 | ) | | | 0.02 | | | | (0.01 | ) |
| | | | | | | | | | | | | | | | |
Total | | $ | 1.05 | | | $ | (0.05 | ) | | $ | 1.77 | | | $ | 0.72 | |
| | | | | | | | | | | | | | | | |
Diluted earnings per common share attributable to Edison International common shareholders: | | | | | | | | | | | | | | | | |
Weighted-average shares of common stock outstanding, including effect of dilutive securities | | | 327 | | | | 327 | | | | 327 | | | | 327 | |
Continuing operations | | $ | 1.05 | | | $ | (0.03 | ) | | $ | 1.75 | | | $ | 0.73 | |
Discontinued operations | | | — | | | | (0.02 | ) | | | 0.02 | | | | (0.01 | ) |
| | | | | | | | | | | | | | | | |
Total | | $ | 1.05 | | | $ | (0.05 | ) | | $ | 1.77 | | | $ | 0.72 | |
| | | | | | | | | | | | | | | | |
Dividends declared per common share | | $ | 0.315 | | | $ | 0.31 | | | $ | 0.63 | | | $ | 0.62 | |
| | | | | | | | | | | | | | | | |
Edison International Reports Second Quarter 2010 Financial Results
Page 10 of 13
| | | | | | | | |
Consolidated Balance Sheets | | Edison International | |
| | |
(in millions) | | June 30, 2010 | | | December 31, 2009 | |
| | (Unaudited) | |
ASSETS | | | | | | | | |
Cash and equivalents | | $ | 868 | | | $ | 1,673 | |
Short-term investments | | | 7 | | | | 10 | |
Receivables, less allowances of $53 for uncollectible accounts at both dates | | | 880 | | | | 1,017 | |
Accrued unbilled revenue | | | 542 | | | | 347 | |
Inventory | | | 556 | | | | 533 | |
Derivative assets | | | 224 | | | | 357 | |
Restricted cash | | | 25 | | | | 69 | |
Margin and collateral deposits | | | 111 | | | | 125 | |
Regulatory assets | | | 338 | | | | 120 | |
Deferred income taxes | | | — | | | | 3 | |
Other current assets | | | 306 | | | | 176 | |
| | | | | | | | |
Total current assets | | | 3,857 | | | | 4,430 | |
| | | | | | | | |
Competitive power generation and other property – less accumulated depreciation of $1,730 and $2,231 at respective dates | | | 5,112 | | | | 5,147 | |
Nuclear decommissioning trusts | | | 3,083 | | | | 3,140 | |
Investments in partnerships and unconsolidated subsidiaries | | | 515 | | | | 216 | |
Investments in leveraged leases | | | 153 | | | | 160 | |
Other investments | | | 98 | | | | 91 | |
| | | | | | | | |
Total investments and other assets | | | 8,961 | | | | 8,754 | |
| | | | | | | | |
Utility plant, at original cost: | | | | | | | | |
Transmission and distribution | | | 23,355 | | | | 22,214 | |
Generation | | | 2,715 | | | | 2,667 | |
Accumulated depreciation | | | (6,047 | ) | | | (5,921 | ) |
Construction work in progress | | | 2,682 | | | | 2,701 | |
Nuclear fuel, at amortized cost | | | 339 | | | | 305 | |
| | | | | | | | |
Total utility plant | | | 23,044 | | | | 21,966 | |
| | | | | | | | |
Derivative assets | | | 276 | | | | 268 | |
Restricted deposits | | | 44 | | | | 43 | |
Rent payments in excess of levelized rent expense under plant operating leases | | | 1,149 | | | | 1,038 | |
Regulatory assets | | | 5,058 | | | | 4,139 | |
Other long-term assets | | | 666 | | | | 806 | |
| | | | | | | | |
Total long-term assets | | | 7,193 | | | | 6,294 | |
| | | | | | | | |
Total assets | | $ | 43,055 | | | $ | 41,444 | |
| | | | | | | | |
Edison International Reports Second Quarter 2010 Financial Results
Page 11 of 13
| | | | | | | |
Consolidated Balance Sheets | | Edison International |
| | |
(in millions, except share amounts) | | June 30, 2010 | | | December 31, 2009 |
| | (Unaudited) |
LIABILITIES AND EQUITY | | | | | | | |
Short-term debt | | $ | 495 | | | $ | 85 |
Current portion of long-term debt | | | 42 | | | | 377 |
Accounts payable | | | 1,027 | | | | 1,347 |
Accrued taxes | | | 131 | | | | 186 |
Accrued interest | | | 210 | | | | 196 |
Customer deposits | | | 229 | | | | 238 |
Derivative liabilities | | | 179 | | | | 107 |
Regulatory liabilities | | | 457 | | | | 367 |
Deferred income taxes | | | 114 | | | | — |
Other current liabilities | | | 729 | | | | 884 |
| | | | | | | |
Total current liabilities | | | 3,613 | | | | 3,787 |
| | | | | | | |
Long-term debt | | | 11,113 | | | | 10,437 |
| | | | | | | |
Deferred income taxes | | | 4,639 | | | | 4,334 |
Deferred investment tax credits | | | 98 | | | | 102 |
Customer advances | | | 124 | | | | 119 |
Derivative liabilities | | | 1,211 | | | | 529 |
Pensions and benefits | | | 2,119 | | | | 2,061 |
Asset retirement obligations | | | 3,323 | | | | 3,241 |
Regulatory liabilities | | | 3,391 | | | | 3,328 |
Other deferred credits and other long-term liabilities | | | 2,329 | | | | 2,500 |
| | | | | | | |
Total deferred credits and other liabilities | | | 17,234 | | | | 16,214 |
| | | | | | | |
Total liabilities | | | 31,960 | | | | 30,438 |
| | | | | | | |
Common stock, no par value (800,000,000 shares authorized; 325,811,206 shares issued and outstanding at each date) | | | 2,315 | | | | 2,304 |
Accumulated other comprehensive income (loss) | | | (12 | ) | | | 37 |
Retained earnings | | | 7,879 | | | | 7,500 |
| | | | | | | |
Total Edison International’s common shareholders’ equity | | | 10,182 | | | | 9,841 |
Noncontrolling interests | | | 6 | | | | 258 |
Preferred and preference stock of utility not subject to mandatory redemption | | | 907 | | | | 907 |
| | | | | | | |
Total equity | | | 11,095 | | | | 11,006 |
| | | | | | | |
Total liabilities and equity | | $ | 43,055 | | | $ | 41,444 |
| | | | | | | |
Edison International Reports Second Quarter 2010 Financial Results
Page 12 of 13
| | | | | | | | |
Consolidated Statements of Cash Flows | | Edison International | |
| |
| | Six Months Ended June 30, | |
(in millions) | | 2010 | | | 2009 | |
| | (Unaudited) | |
Cash flows from operating activities: | | | | | | | | |
Net income | | $ | 606 | | | $ | 275 | |
Less: Income (loss) from discontinued operations | | | 8 | | | | (4 | ) |
| | | | | | | | |
Income from continuing operations | | | 598 | | | | 279 | |
Adjustments to reconcile to net cash provided by operating activities: | | | | | | | | |
Depreciation, decommissioning and amortization | | | 749 | | | | 688 | |
Regulatory impacts of net nuclear decommissioning trust earnings (reflected in accumulated depreciation) | | | 74 | | | | 86 | |
Other amortization | | | 56 | | | | 58 | |
Lease terminations and other | | | 2 | | | | 888 | |
Stock-based compensation | | | 14 | | | | 11 | |
Equity in (income) loss from partnerships and unconsolidated subsidiaries – net | | | (39 | ) | | | 2 | |
Distributions and dividends from unconsolidated entities | | | 39 | | | | 5 | |
Deferred income taxes and investment tax credits | | | 247 | | | | (1,315 | ) |
Income from leveraged leases | | | (2 | ) | | | (12 | ) |
Changes in operating assets and liabilities: | | | | | | | | |
Receivables | | | 13 | | | | 65 | |
Inventory | | | (36 | ) | | | 9 | |
Restricted cash | | | 43 | | | | (188 | ) |
Margin and collateral deposits – net of collateral received | | | 12 | | | | (29 | ) |
Other current assets | | | (346 | ) | | | 35 | |
Rent payments in excess of levelized rent expense | | | (111 | ) | | | (113 | ) |
Accounts payable | | | (114 | ) | | | 58 | |
Accrued taxes | | | (69 | ) | | | (377 | ) |
Other current liabilities | | | (164 | ) | | | (94 | ) |
Derivative assets and liabilities – net | | | 806 | | | | (628 | ) |
Regulatory assets and liabilities – net | | | (720 | ) | | | 761 | |
Proceeds from U.S. Treasury grants | | | 92 | | | | — | |
Other assets | | | (38 | ) | | | (106 | ) |
Other liabilities | | | (152 | ) | | | 804 | |
Operating cash flows from discontinued operations | | | 8 | | | | (4 | ) |
| | | | | | | | |
Net cash provided by operating activities | | | 962 | | | | 883 | |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Long-term debt issued | | | 651 | | | | 939 | |
Long-term debt issuance costs | | | (25 | ) | | | (24 | ) |
Long-term debt repaid | | | (366 | ) | | | (194 | ) |
Bonds repurchased | | | — | | | | (219 | ) |
Short-term debt financing – net | | | 410 | | | | (2,066 | ) |
Settlements of stock-based compensation – net | | | (2 | ) | | | — | |
Cash contributions from noncontrolling interests | | | — | | | | 1 | |
Dividends and distributions to noncontrolling interests | | | (25 | ) | | | (55 | ) |
Dividends paid | | | (205 | ) | | | (202 | ) |
| | | | | | | | |
Net cash provided (used) by financing activities | | $ | 438 | | | $ | (1,820 | ) |
| | | | | | | | |
Edison International Reports Second Quarter 2010 Financial Results
Page 13 of 13
| | | | | | | | |
Consolidated Statements of Cash Flows | | Edison International | |
| |
| | Six Months Ended June 30, | |
(in millions) | | 2010 | | | 2009 | |
| | (Unaudited) | |
Cash flows from investing activities: | | | | | | | | |
Capital expenditures | | $ | (2,070 | ) | | $ | (1,540 | ) |
Purchase of interest in acquired companies | | | (4 | ) | | | (7 | ) |
Proceeds from termination of leases | | | — | | | | 1,420 | |
Proceeds from sale of nuclear decommissioning trust investments | | | 600 | | | | 1,310 | |
Purchases of nuclear decommissioning trust investments and other | | | (697 | ) | | | (1,415 | ) |
Proceeds from partnerships and unconsolidated subsidiaries, net of investment | | | 44 | | | | 12 | |
Maturities and sale of short-term investments | | | 5 | | | | 3 | |
Purchase of short-term investments | | | (1 | ) | | | (1 | ) |
Investments in other assets | | | 9 | | | | (60 | ) |
Effect of consolidation and deconsolidation of variable interest entities | | | (91 | ) | | | — | |
| | | | | | | | |
Net cash used by investing activities | | | (2,205 | ) | | | (278 | ) |
| | | | | | | | |
Net decrease in cash and equivalents | | | (805 | ) | | | (1,215 | ) |
Cash and equivalents, beginning of period | | | 1,673 | | | | 3,916 | |
| | | | | | | | |
Cash and equivalents, end of period | | $ | 868 | | | $ | 2,701 | |
| | | | | | | | |