Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-206677-23

WFCM 2018-C43 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (’’SEC’’) (SEC File No. 333-206677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Barclays Capital Inc., Academy Securities, Inc., or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller(1)

Cross Collateralized and Cross Defaulted Loan Flag

Address

City

State

Zip Code

General Property Type

Specific Property Type

Year
Built

Year
Renovated

Number
of Units(2)

Moffett Towers II - Building 2

Barclays Bank PLC

905 11th Avenue

Sunnyvale

94089

Office

Suburban

2017

362,563

Airport Business Center

WFB

17751-18103 Sky Park Circle and 17775-17801 Main Street

Irvine

92614

Industrial

Flex

1969

2005

1,170,571

The SoCal Portfolio

Barclays Bank PLC

Various

2,194,425

3.01

Aliso Viejo Commerce Center

Barclays Bank PLC

27782-27832 Aliso Creek Road

Aliso Viejo

92656

Retail

Unanchored

1989

65,107

3.02

Transpark Commerce

Barclays Bank PLC

2910-2990 Inland Empire Boulevard

Ontario

91764

Office

Suburban

1984

204,099

3.03

Wimbledon

Barclays Bank PLC

12276-12550 Hesperia Road

Victorville

92395

Mixed Use

Office/Retail

1987

123,948

3.04

Palmdale Place

Barclays Bank PLC

2211-2361 & 2301 East Palmdale Boulevard

Palmdale

93550

Mixed Use

Retail/Education

1985

129,294

3.05

Sierra Gateway

Barclays Bank PLC

39959 & 40015 Sierra Highway

Palmdale

93550

Office

Suburban

1991

133,851

3.06

Fresno Industrial Center

Barclays Bank PLC

720 East North Avenue & 2904-2998 South Angus Avenue

Fresno

93725

Industrial

Warehouse Distribution

1989

265,898

3.07

Upland Freeway

Barclays Bank PLC

1348-1438 West 7th Street

Upland

91786

Retail

Unanchored

1987

116,061

3.08

Commerce Corporate Center

Barclays Bank PLC

5800 South Eastern Avenue

Commerce

90040

Office

Suburban

1974

2017

68,513

3.09

Moreno Valley

Barclays Bank PLC

23880-23962 Alessandro Boulevard

Moreno Valley

92553

Mixed Use

Office/Retail

1986

111,060

3.10

Airport One Office Park

Barclays Bank PLC

4403 East Donald Douglas Drive

Long Beach

90808

Office

Suburban

1988

2006

88,284

3.11

Colton Courtyard

Barclays Bank PLC

1200-1230, 1260-1300 and 1320-1350 East Washington Street

Colton

92324

Retail

Anchored

1989

122,082

3.12

The Abbey Center

Barclays Bank PLC

340, 400 & 490 Farrell Drive

Palm Springs

92262

Office

Suburban

1982

67,335

3.13

Upland Commerce Center

Barclays Bank PLC

1379 and 1383-1399 East Foothill Boulevard

Upland

91786

Retail

Anchored

1986

2006

47,677

3.14

Diamond Bar

Barclays Bank PLC

23525-23555 Palomino Drive

Diamond Bar

91765

Retail

Unanchored

1980

20,528

3.15

Atlantic Plaza

Barclays Bank PLC

5166-5190 Atlantic Avenue

Long Beach

90805

Retail

Unanchored

1968

2017

32,728

3.16

Ming Office Park

Barclays Bank PLC

5500 Ming Avenue

Bakersfield

93309

Office

Suburban

1981

2015

117,924

3.17

10th Street Commerce Center

Barclays Bank PLC

44204-44276 10th Street West

Lancaster

93534

Retail

Anchored

1980

96,589

3.18

Cityview Plaza

Barclays Bank PLC

12361-12465 Lewis Street

Garden Grove

92840

Office

Suburban

1984

148,271

3.19

Garden Grove Town Center

Barclays Bank PLC

9918 West Katella Avenue and 11021 Brookhurst Street

Garden Grove

92840

Retail

Shadow Anchored

1987

12,610

3.20

30th Street Commerce Center

Barclays Bank PLC

3005 East Palmdale Boulevard

Palmdale

93550

Retail

Unanchored

1987

33,020

3.21

Mt. Vernon Commerce Center

Barclays Bank PLC

851 South Mount Vernon Avenue

Colton

92324

Industrial

Flex

1989

29,600

3.22

Anaheim Stadium Industrial

Barclays Bank PLC

2419 & 2423 East Winston Road and 1321 & 1341 Sunkist Street

Anaheim

92806

Industrial

Flex

1981

89,931

3.23

25th Street Commerce Center

Barclays Bank PLC

2501-2505 East Palmdale Boulevard

Palmdale

93550

Retail

Unanchored

1989

17,488

3.24

Fresno Airport

Barclays Bank PLC

1901-1991 North Gateway Boulevard

Fresno

93727

Office

Suburban

1980

52,527

Southpoint Office Center

Barclays Bank PLC

1600, 1650 and 1700 West 82nd Street

Bloomington

55420

Office

Suburban

1984

2016

366,808

ExchangeRight Net Leased Portfolio #19

Barclays Bank PLC

Various

257,355

5.01

Hobby Lobby - Warner Robins (Watson), GA

Barclays Bank PLC

2987 Watson Boulevard

Warner Robins

31093

Retail

Single Tenant

2005

55,000

5.02

Fresenius Medical Care - Chicago (Bishop), IL

Barclays Bank PLC

4616 South Bishop Street

Chicago

60609

Office

Medical

2016

10,277

5.03

Walgreens - Franklin (Center), TN

Barclays Bank PLC

1008 Center Point Place

Franklin

37064

Retail

Single Tenant

2003

13,650

5.04

Walgreens - Gainesville (13th), FL

Barclays Bank PLC

1615 Northwest 13th Street

Gainesville

32609

Retail

Single Tenant

1997

13,905

5.05

Walgreens - Houston (Wallisville), TX

Barclays Bank PLC

15111 Wallisville Road

Houston

77049

Retail

Single Tenant

2000

15,120

5.06

Verizon Wireless - Gastonia (Franklin), NC

Barclays Bank PLC

3090 East Franklin Boulevard

Gastonia

28056

Retail

Single Tenant

2007

5,069

5.07

CVS Pharmacy - Rome (Maple), GA

Barclays Bank PLC

1915 Maple Avenue Southwest

Rome

30161

Retail

Single Tenant

1998

10,167

5.08

Napa Auto Parts - Rockford (State), IL

Barclays Bank PLC

5350 East State Street

Rockford

61108

Retail

Single Tenant

1991

2017

14,860

5.09

Fresenius Medical Care - Lithonia (Evans), GA

Barclays Bank PLC

2701 Evans Mill Road

Lithonia

30337

Office

Medical

2005

7,740

5.10

Advance Auto Parts - El Paso (Doniphan), TX

Barclays Bank PLC

5372 Doniphan Drive

El Paso

79932

Retail

Single Tenant

1975

2017

11,250

5.11

Dollar General - Xenia (Dayton), OH

Barclays Bank PLC

441 Dayton Avenue

Xenia

45385

Retail

Single Tenant

2016

10,566

5.12

Dollar General - Lakeland (Knights), FL

Barclays Bank PLC

4336 Knights Station Road

Lakeland

33810

Retail

Single Tenant

2017

9,026

5.13

Dollar General - Nashville (Stewarts), TN

Barclays Bank PLC

541 Stewarts Ferry Pike

Nashville

37214

Retail

Single Tenant

2013

12,406

5.14

Dollar General - Fairborn (Maple), OH

Barclays Bank PLC

1854 South Maple Avenue

Fairborn

45324

Retail

Single Tenant

2016

9,100

5.15

Dollar General - Johnson City (Broadway), TN

Barclays Bank PLC

411 South Broadway Street

Johnson City

37601

Retail

Single Tenant

2014

9,026

5.16

Dollar General - Mableton (Mableton), GA

Barclays Bank PLC

6906 Mableton Parkway

Mableton

30126

Retail

Single Tenant

2017

9,026

5.17

Dollar General - Trotwood (Salem), OH

Barclays Bank PLC

4000 Salem Avenue

Trotwood

45406

Retail

Single Tenant

2016

7,489

5.18

Advance Auto Parts - Beavercreek (Fairfield), OH

Barclays Bank PLC

1205 North Fairfield Road

Beavercreek

45432

Retail

Single Tenant

2016

6,895

5.19

Napa Auto Parts - Woodstock (Lake), IL

Barclays Bank PLC

855 Lake Avenue

Woodstock

60098

Retail

Single Tenant

1984

2017

8,657

5.20

Dollar General - San Angelo (Lutheran), TX

Barclays Bank PLC

3515 Lutheran Way

San Angelo

76904

Retail

Single Tenant

2016

9,100

5.21

Dollar General - Rosenberg (Highway 36), TX

Barclays Bank PLC

6807 Highway 36 South

Rosenberg

77471

Retail

Single Tenant

2016

9,026

Houston Distribution Center

Barclays Bank PLC

1800 North Mason Road

Katy

77449

Industrial

Warehouse Distribution

1973, 2000-2005

1,500,596

Apple Campus 3

WFB

222 North Wolfe Road

Sunnyvale

94085

Office

Suburban

2017

882,657

Walmart Supercenter Houston

RMF

5405 South Rice Avenue

Houston

77081

Retail

Single Tenant

2015

177,514

35 Waterview Boulevard

WFB

35 Waterview Boulevard

Parsippany

07054

Office

Suburban

1990

172,498

FedEx Distribution Center

WFB

6840 Pontius Road

Groveport

43125

Industrial

Warehouse

2013

305,250

Riverside and Rialto Industrial Portfolio

BSPRT

Various

Industrial

Flex

Various

407,112

11.01

Riverside Industrial

BSPRT

12155 Magnolia Circle

Riverside

92503

Industrial

Flex

1973

317,512

11.02

Rialto Industrial

BSPRT

2016 South Lilac Avenue

Rialto

92376

Industrial

Flex

1959

89,600

Albany Capital Self Storage Portfolio

RMF

Various

Self Storage

Various

237,275

12.01

Prime Altamont (Rotterdam)

RMF

1110 Altamont Avenue

Schenectady

12303

Self Storage

1999

74,500

12.02

Prime Pittsfield

RMF

901 Crane Avenue

Pittsfield

01201

Self Storage

2005

52,050

12.03

Prime Cohoes

RMF

50 Oliver Street

Cohoes

12047

Self Storage

1990

59,350

12.04

Prime Albany (Central Ave)

RMF

1025 Central Avenue

Albany

11205

Self Storage

1960

51,375

Forest Office Park

WFB

1610 Forest Avenue; 1604 and 1606 Santa Rosa Road; 8004 Franklin Farms Drive; 1602 Rolling Hills Drive

Richmond

23229

Office

Suburban

1975

229,065

Connecticut Industrial Portfolio

BSPRT

Various

Meriden

06450

Industrial

Various

568,084

14.01

550 Research Parkway

BSPRT

550 Research Parkway

Meriden

06450

Industrial

Manufacturing/Warehouse

1968

326,751

14.02

160 Corporate Court

BSPRT

160 Corporate Court

Meriden

06450

Industrial

Warehouse Distribution

1987

241,333

Galleria Oaks

Barclays Bank PLC

13376 North Research Boulevard

Austin

78750

Retail

Unanchored

1989

98,522

Brookstone Crossing

BSPRT

2010 Curtis Drive Northeast

Atlanta

30319

Multifamily

Garden

1964

2017

199

Corvac Composites Portfolio

WFB

Various

Industrial

Manufacturing

Various

514,462

17.01

4450 36th Street

WFB

4450 36th Street Southeast

Kentwood

49512

Industrial

Manufacturing

1964

1984

182,102

17.02

1025 North Washington Street

WFB

1025 North Washington Street

Greenfield

45123

Industrial

Manufacturing

1963

174,860

17.03

390 Industrial Drive North

WFB

390 Industrial Drive North

Morgantown

42261

Industrial

Manufacturing

1989

93,750

17.04

223 Industrial Drive South

WFB

223 Industrial Drive South

Morgantown

42261

Industrial

Manufacturing

1980

1989

63,750

Oxford Alabama Hotel Portfolio

BSPRT

Various

Oxford

36203

Hospitality

Limited Service

Various

2016

173

18.01

Courtyard Anniston Oxford by Marriott

BSPRT

289 Colonial Drive

Oxford

36203

Hospitality

Limited Service

2007

2016

18.02

Fairfield Inn & Suites Anniston Oxford

BSPRT

143 Colonial Drive

Oxford

36203

Hospitality

Limited Service

1998

2016

Villa Sierra & Wyndchase Apartments

Barclays Bank PLC

Various

El Paso

Various

Multifamily

Garden

Various

2016

393

19.01

Villa Sierra Apartment Homes

Barclays Bank PLC

2435 McKinley Avenue

El Paso

79930

Multifamily

Garden

1969

2016

243

19.02

Wyndchase Apartment Homes

Barclays Bank PLC

1601 McRae Boulevard

El Paso

79925

Multifamily

Garden

1970

2016

150

WestRock Industrial

WFB

2626 South Maple Avenue

Fresno

93725

Industrial

Warehouse

1962

2018

502,300

Hilton Garden Inn Yuma Pivot Point

WFB

200 and 310 North Madison Avenue

Yuma

85364

Hospitality

Limited Service

2009

150

Mill Creek

WFB

3260 & 3264 Buford Drive

Buford

30519

Retail

Anchored

2001

36,358

930 Harvest Drive

Barclays Bank PLC

930 Harvest Drive

Blue Bell

19422

Office

Suburban

1991

2012

121,994

Fairfield Inn & Suites - Willow Grove

CIIICM

2440 Maryland Road

Willow Grove

19090

Hospitality

Limited Service

2016

108

2900 Westchester

WFB

2900 Westchester Avenue

Purchase

10577

Office

Suburban

1981

1996

95,157

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Mortgage Loan Seller(1)

Cross Collateralized and Cross Defaulted Loan Flag

Address

City

State

Zip Code

General Property Type

Specific Property Type

Year
Built

Year
Renovated

Number
of Units(2)

Twin Oaks Shopping Center

CIIICM

2717 Eastern Boulevard

Montgomery

36117

Retail

Anchored

1984

2013

97,189

Lakeville and Marina

WFB

2080 Lakeville Highway

Petaluma

94954

Mixed Use

Office/Industrial

1999

72,157

ACG Conlon MHC Portfolio V

RMF

Various

Manufactured Housing Community

Various

349

28.01

Sleepy Hollow MHC

RMF

2833 NC-87

Graham

27253

Manufactured Housing Community

1984

28.02

Maple Creek MHC

RMF

800 South Main Street

Greer

29650

Manufactured Housing Community

1992

28.03

Pinebrook MHC

RMF

100 Daytona Drive

Spartanburg

29303

Manufactured Housing Community

1964

28.04

Old Pendleton MHC

RMF

100 Denise Road

Powdersville

29642

Manufactured Housing Community

1997

2222-2226 Cleveland Avenue

Barclays Bank PLC

2222-2226 Cleveland Avenue

Santa Rosa

95403

Retail

Anchored

1963

2007

49,990

Wichita MHP Portfolio

BSPRT

Various

Wichita

67216

Manufactured Housing Community

Various

499

30.01

River Oaks MHP

BSPRT

5445 South Hydraulic Avenue

Wichita

67216

Manufactured Housing Community

1990

277

30.02

Lamp Lighter MHP

BSPRT

2320 East MacArthur Road

Wichita

67216

Manufactured Housing Community

1988

222

Ascension Crossing Shopping Center

WFB

1831 & 1861 Brown Boulevard; 2455 & 2475 Ascension Boulevard

Arlington

76006

Retail

Anchored

1985

2005

90,118

Arizona MHC Portfolio II

BSPRT

Various

Manufactured Housing Community

Various

279

32.01

Desert Royal

BSPRT

661 East 32nd Street

Yuma

85365

Manufactured Housing Community

1950

32.02

Los Ranchitos

BSPRT

5475 South Country Club Road

Tucson

85706

Manufactured Housing Community

1978

32.03

Downtown

BSPRT

201 South Norris Avenue

Tucson

85719

Manufactured Housing Community

1957

32.04

Black Mountain Estates

BSPRT

4121 West Tetakusim Road

Tucson

85746

Manufactured Housing Community

1983

32.05

Covered Wagon

BSPRT

3730 East Lee Street

Tucson

85716

Manufactured Housing Community

1953

Holiday Inn Express - Waldorf

CIIICM

11370 Days Court

Waldorf

20603

Hospitality

Limited Service

1987

2018

All Seasons Mobile Home Park

RMF

2300 State Route 14

Deerfield

44411

Manufactured Housing Community

1970

203

8000 Jarvis Avenue

Barclays Bank PLC

8000 Jarvis Avenue

Newark

94560

Office

Suburban

2002

49,580

Newport News Flex Portfolio

WFB

300, 310, 311, 320, 321, 322, 330 Ed Wright Lane; 309 Bell King Road

Newport News

23606

Industrial

Flex

1999

154,799

Comfort Inn - Blythewood

RMF

436 McNulty Street

Blythewood

29016

Hospitality

Limited Service

1999

2015

Holiday Inn Express Greenville Airport

WFB

2681 Dry Pocket Road

Greer

29650

Hospitality

Limited Service

1994

M2i Retail

RMF

1011-1071 Market Street

San Diego

92101

Retail

Unanchored

2005

12,947

Elliot Medical Complex

CIIICM

1018 North Mound Street

Nacogdoches

75961

Office

Medical

1986

22,656

Hayward Industrial Park - CA

WFB

1930-1932 West Winton Avenue

Hayward

94545

Industrial

Flex

1973

78,427

Front Range MHP Portfolio

CIIICM

Various

Manufactured Housing Community

Various

104

42.01

Pleasant View Estates

CIIICM

15150 South Golden Road

Golden

80401

Manufactured Housing Community

1967

42.02

Suburban Estates

CIIICM

16431 East Colfax Avenue

Aurora

80011

Manufactured Housing Community

1970

Metropolitan Medical Complex

Barclays Bank PLC

13650, 13670 and 13710 Metropolis Avenue

Fort Myers

33912

Office

Medical

1995

33,797

SSA MHP Portfolio

CIIICM

Various

Manufactured Housing Community

Various

235

44.01

Bellevue MHP

CIIICM

23951 15 Mile Road

Bellevue

49021

Manufactured Housing Community

1970

44.02

Edgewood MHP

CIIICM

3834 Dayton Springfield Road

Springfield

45502

Manufactured Housing Community

1965

44.03

Camelot South MHP

CIIICM

3402 OH-109

Delta

43515

Manufactured Housing Community

1966

44.04

Valley View MHP

CIIICM

2507 North Fifth Street

Quincy

62305

Manufactured Housing Community

1960

Parklane and North Dohr Apartments

CIIICM

Various

Multifamily

Garden

Various

2014

45.01

North Dohr Apartments

CIIICM

1230 - 1248 Latta Road

Greece

14612

Multifamily

Garden

1972

2014

45.02

Parklane Apartments

CIIICM

2475 Saint Paul Boulevard

Irondequoit

14617

Multifamily

Garden

1968

2014

Vero Beach Retail Portfolio

CIIICM

Various

Vero Beach

Various

Retail

Unanchored

Various

42,474

46.01

The Shops of Vero Beach

CIIICM

703-725 17th Street

Vero Beach

32960

Retail

Unanchored

1988

24,000

46.02

Tropic Square Shopping Center

CIIICM

600 6th Avenue

Vero Beach

32962

Retail

Unanchored

1974

18,474

College MHC

CIIICM

6160 South 6th Street

Milwaukee

53221

Manufactured Housing Community

1949

2015

132

Hays Mobile Home Parks

CIIICM

700 East 6th Street; 122 Burgundy Lane; 1500 West 27th Street

Hays

67601

Manufactured Housing Community

1963

267

Shoppes of Crossroads Commons

CIIICM

120-148 Crossroads Drive

Plover

54467

Retail

Shadow Anchored

2006

14,336

Branson Self Storage

CIIICM

1174 State Highway T; 1385 Bee Creek Road; 4081 East Highway 76; 4329 Highway 176; 10772 East Highway 76

Branson, Merriam Woods, Kirbyville, & Forsyth

65616

Self Storage

1997

120,769

Lynchburg MHP Portfolio

CIIICM

Various

Manufactured Housing Community

1965

160

51.01

Briarwood MHP

CIIICM

3 Spark Lane

Rustburg

24550

Manufactured Housing Community

1965

51.02

Buffalo Creek MHP

CIIICM

1 Big Horn Drive

Evington

24550

Manufactured Housing Community

1965

51.03

Coolwell MHP

CIIICM

101 Hampshire Drive

Monroe

24574

Manufactured Housing Community

1965

Bonnet Lake MHP

CIIICM

2825 FL-17

Avon Park

33825

Manufactured Housing Community

1987

125

Emerald Hills Shopping Center

CIIICM

75 South Sutton Road

Streamwood

60107

Retail

Unanchored

2000

20,604

D&B Storage

CIIICM

1245 McNamara Road

Crescent City

95531

Self Storage

1995

2017

54,364

Tallahatchie Self Storage

CIIICM

400 Park Plaza Drive

New Albany

38652

Self Storage

2000

86,400

Greenbriar Apartments

RMF

1815 Rivermont Avenue

Lynchburg

24503

Multifamily

Garden

1961

Hammondell MHP

CIIICM

5601 Cypress Gardens Road

Winter Haven

33884

Manufactured Housing Community

1976

114

Colorado Self Storage

CIIICM

3132 Mallard Drive

Colorado Springs

80910

Self Storage

1983

38,724

Handy Self Storage

CIIICM

2045 Coronado Parkway

Thornton

80229

Self Storage

2002

32,213

Marshfield MHP

CIIICM

2215 South Maple Avenue

Marshfield

54449

Manufactured Housing Community

1960

2017

190

Rancier Mini Storage

WFB

1003 North 38th Street

Killeen

76543

Self Storage

1985

47,794

O’Reilly Auto Parts - Miami, FL

WFB

19870 Southwest 127th Avenue

Miami

33177

Retail

Single Tenant

2017

7,225

Badger MHP

CIIICM

6405 South 27th Street

Franklin

53132

Manufactured Housing Community

1955

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Unit of Measure(2)	Cut-off Date Balance Per Unit/SF(5)(6)	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Fee	Certificate Administrator Fee Rate
1	Moffett Towers II - Building 2	Sq. Ft.	455	54,000,000	54,000,000	7.5%	48,682,259	N	11/16/2017	1/6/2018	12/6/2022	1/6/2023	12/6/2027		3.61890%	0.00255%	0.01010%
2	Airport Business Center	Sq. Ft.	128	50,000,000	50,000,000	6.9%	50,000,000	N	1/24/2018	3/7/2018	2/7/2028		2/7/2028		4.37500%	0.00000%	0.01010%
3	The SoCal Portfolio	Sq. Ft.	104	45,000,000	45,000,000	6.2%	41,428,825	N	2/6/2018	3/6/2018	2/6/2023	3/6/2023	2/6/2028		4.89000%	0.00000%	0.01010%
3.01	Aliso Viejo Commerce Center	Sq. Ft.		5,448,236	5,448,236	0.8%
3.02	Transpark Commerce	Sq. Ft.		4,934,346	4,934,346	0.7%
3.03	Wimbledon	Sq. Ft.		4,362,673	4,362,673	0.6%
3.04	Palmdale Place	Sq. Ft.		3,189,054	3,189,054	0.4%
3.05	Sierra Gateway	Sq. Ft.		2,904,492	2,904,492	0.4%
3.06	Fresno Industrial Center	Sq. Ft.		2,747,492	2,747,492	0.4%
3.07	Upland Freeway	Sq. Ft.		2,557,705	2,557,705	0.4%
3.08	Commerce Corporate Center	Sq. Ft.		2,551,243	2,551,243	0.4%
3.09	Moreno Valley	Sq. Ft.		2,236,286	2,236,286	0.3%
3.10	Airport One Office Park	Sq. Ft.		2,236,212	2,236,212	0.3%
3.11	Colton Courtyard	Sq. Ft.		1,447,533	1,447,533	0.2%
3.12	The Abbey Center	Sq. Ft.		1,421,654	1,421,654	0.2%
3.13	Upland Commerce Center	Sq. Ft.		1,350,054	1,350,054	0.2%
3.14	Diamond Bar	Sq. Ft.		1,305,059	1,305,059	0.2%
3.15	Atlantic Plaza	Sq. Ft.		1,177,497	1,177,497	0.2%
3.16	Ming Office Park	Sq. Ft.		1,089,693	1,089,693	0.2%
3.17	10th Street Commerce Center	Sq. Ft.		964,199	964,199	0.1%
3.18	Cityview Plaza	Sq. Ft.		883,123	883,123	0.1%
3.19	Garden Grove Town Center	Sq. Ft.		687,409	687,409	0.1%
3.20	30th Street Commerce Center	Sq. Ft.		368,144	368,144	0.1%
3.21	Mt. Vernon Commerce Center	Sq. Ft.		344,317	344,317	0.0%
3.22	Anaheim Stadium Industrial	Sq. Ft.		343,437	343,437	0.0%
3.23	25th Street Commerce Center	Sq. Ft.		253,895	253,895	0.0%
3.24	Fresno Airport	Sq. Ft.		196,249	196,249	0.0%
4	Southpoint Office Center	Sq. Ft.	101	37,200,000	37,200,000	5.1%	31,602,241	N	1/19/2018	3/6/2018	2/6/2020	3/6/2020	2/6/2028		4.30500%	0.00255%	0.01010%
5	ExchangeRight Net Leased Portfolio #19	Sq. Ft.	139	35,840,000	35,840,000	5.0%	35,840,000	N	12/21/2017	2/6/2018	1/6/2028		1/6/2028		4.05330%	0.00255%	0.01010%
5.01	Hobby Lobby - Warner Robins (Watson), GA	Sq. Ft.		4,440,000	4,440,000	0.6%
5.02	Fresenius Medical Care - Chicago (Bishop), IL	Sq. Ft.		3,260,000	3,260,000	0.5%
5.03	Walgreens - Franklin (Center), TN	Sq. Ft.		3,020,000	3,020,000	0.4%
5.04	Walgreens - Gainesville (13th), FL	Sq. Ft.		2,992,481	2,992,481	0.4%
5.05	Walgreens - Houston (Wallisville), TX	Sq. Ft.		2,800,000	2,800,000	0.4%
5.06	Verizon Wireless - Gastonia (Franklin), NC	Sq. Ft.		2,090,000	2,090,000	0.3%
5.07	CVS Pharmacy - Rome (Maple), GA	Sq. Ft.		1,790,000	1,790,000	0.2%
5.08	Napa Auto Parts - Rockford (State), IL	Sq. Ft.		1,500,000	1,500,000	0.2%
5.09	Fresenius Medical Care - Lithonia (Evans), GA	Sq. Ft.		1,420,000	1,420,000	0.2%
5.10	Advance Auto Parts - El Paso (Doniphan), TX	Sq. Ft.		1,400,000	1,400,000	0.2%
5.11	Dollar General - Xenia (Dayton), OH	Sq. Ft.		1,380,000	1,380,000	0.2%
5.12	Dollar General - Lakeland (Knights), FL	Sq. Ft.		1,190,000	1,190,000	0.2%
5.13	Dollar General - Nashville (Stewarts), TN	Sq. Ft.		1,170,000	1,170,000	0.2%
5.14	Dollar General - Fairborn (Maple), OH	Sq. Ft.		1,037,122	1,037,122	0.1%
5.15	Dollar General - Johnson City (Broadway), TN	Sq. Ft.		985,000	985,000	0.1%
5.16	Dollar General - Mableton (Mableton), GA	Sq. Ft.		960,000	960,000	0.1%
5.17	Dollar General - Trotwood (Salem), OH	Sq. Ft.		950,000	950,000	0.1%
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH	Sq. Ft.		929,718	929,718	0.1%
5.19	Napa Auto Parts - Woodstock (Lake), IL	Sq. Ft.		900,000	900,000	0.1%
5.20	Dollar General - San Angelo (Lutheran), TX	Sq. Ft.		880,000	880,000	0.1%
5.21	Dollar General - Rosenberg (Highway 36), TX	Sq. Ft.		745,679	745,679	0.1%
6	Houston Distribution Center	Sq. Ft.	56	35,000,000	34,949,034	4.8%	28,899,410	N	1/22/2018	3/1/2018		3/1/2018	2/1/2028		5.14100%	0.00000%	0.01010%
7	Apple Campus 3	Sq. Ft.	385	30,000,000	30,000,000	4.2%	30,000,000	Y	12/14/2017	2/6/2018	1/6/2028		1/6/2028	4/6/2031	3.36498%	0.00000%	0.01010%
8	Walmart Supercenter Houston	Sq. Ft.	149	26,500,000	26,500,000	3.7%	26,500,000	N	2/14/2018	4/6/2018	3/6/2028		3/6/2028		4.44000%	0.00255%	0.01010%
9	35 Waterview Boulevard	Sq. Ft.	128	22,000,000	22,000,000	3.0%	18,505,350	N	2/15/2018	4/11/2018	3/11/2019	4/11/2019	3/11/2028		4.86500%	0.00255%	0.01010%
10	FedEx Distribution Center	Sq. Ft.	69	21,100,000	21,100,000	2.9%	21,100,000	N	2/23/2018	4/11/2018	3/11/2028		3/11/2028		4.76000%	0.00255%	0.01010%
11	Riverside and Rialto Industrial Portfolio	Sq. Ft.	52	21,000,000	21,000,000	2.9%	21,000,000	N	2/9/2018	4/6/2018	3/6/2028		3/6/2028		4.99000%	0.00255%	0.01010%
11.01	Riverside Industrial	Sq. Ft.		17,700,000	17,700,000	2.4%
11.02	Rialto Industrial	Sq. Ft.		3,300,000	3,300,000	0.5%
12	Albany Capital Self Storage Portfolio	Sq. Ft.	89	21,000,000	21,000,000	2.9%	18,228,483	N	1/31/2018	3/6/2018	2/6/2020	3/6/2020	2/6/2028		5.13000%	0.00255%	0.01010%
12.01	Prime Altamont (Rotterdam)	Sq. Ft.		5,900,000	5,900,000	0.8%
12.02	Prime Pittsfield	Sq. Ft.		5,150,000	5,150,000	0.7%
12.03	Prime Cohoes	Sq. Ft.		5,150,000	5,150,000	0.7%
12.04	Prime Albany (Central Ave)	Sq. Ft.		4,800,000	4,800,000	0.7%
13	Forest Office Park	Sq. Ft.	79	18,000,000	18,000,000	2.5%	18,000,000	N	12/28/2017	2/11/2018	1/11/2028		1/11/2028		4.21000%	0.00255%	0.01010%
14	Connecticut Industrial Portfolio	Sq. Ft.	30	16,850,000	16,850,000	2.3%	14,878,432	N	2/16/2018	4/6/2018	3/6/2021	4/6/2021	3/6/2028		4.88000%	0.00255%	0.01010%
14.01	550 Research Parkway	Sq. Ft.		9,200,000	9,200,000	1.3%
14.02	160 Corporate Court	Sq. Ft.		7,650,000	7,650,000	1.1%
15	Galleria Oaks	Sq. Ft.	162	16,000,000	15,976,437	2.2%	13,168,142	N	1/31/2018	3/6/2018		3/6/2018	2/6/2028		5.04000%	0.00255%	0.01010%
16	Brookstone Crossing	Units	75,377	15,000,000	15,000,000	2.1%	12,978,638	N	12/19/2017	2/6/2018	1/6/2020	2/6/2020	1/6/2028		5.00000%	0.00255%	0.01010%
17	Corvac Composites Portfolio	Sq. Ft.	26	13,330,000	13,330,000	1.8%	12,262,132	Y	2/22/2018	4/11/2018	3/11/2023	4/11/2023	3/11/2028	3/11/2034	4.82000%	0.00255%	0.01010%
17.01	4450 36th Street	Sq. Ft.		5,400,000	5,400,000	0.7%
17.02	1025 North Washington Street	Sq. Ft.		4,320,000	4,320,000	0.6%
17.03	390 Industrial Drive North	Sq. Ft.		2,280,000	2,280,000	0.3%
17.04	223 Industrial Drive South	Sq. Ft.		1,330,000	1,330,000	0.2%
18	Oxford Alabama Hotel Portfolio	Rooms	74,997	13,000,000	12,974,508	1.8%	9,709,948	N	1/22/2018	3/6/2018		3/6/2018	2/6/2028		4.98000%	0.00255%	0.01010%
18.01	Courtyard Anniston Oxford by Marriott	Rooms		6,800,000	6,786,666	0.9%
18.02	Fairfield Inn & Suites Anniston Oxford	Rooms		6,200,000	6,187,842	0.9%
19	Villa Sierra & Wyndchase Apartments	Units	32,826	12,900,650	12,900,650	1.8%	12,900,650	N	1/30/2018	3/6/2018	2/6/2028		2/6/2028		3.85100%	0.00255%	0.01010%
19.01	Villa Sierra Apartment Homes	Units		7,740,390	7,740,390	1.1%
19.02	Wyndchase Apartment Homes	Units		5,160,260	5,160,260	0.7%
20	WestRock Industrial	Sq. Ft.	21	10,500,000	10,500,000	1.5%	8,654,263	N	2/21/2018	4/11/2018		4/11/2018	3/11/2028		5.07000%	0.00255%	0.01010%
21	Hilton Garden Inn Yuma Pivot Point	Rooms	66,566	10,000,000	9,984,919	1.4%	8,173,570	N	2/2/2018	3/11/2018		3/11/2018	2/11/2028		4.83000%	0.00255%	0.01010%
22	Mill Creek	Sq. Ft.	269	9,769,000	9,769,000	1.4%	8,415,446	N	1/17/2018	3/11/2018	2/11/2020	3/11/2020	2/11/2028		4.83000%	0.00255%	0.01010%
23	930 Harvest Drive	Sq. Ft.	79	9,600,000	9,600,000	1.3%	7,839,753	N	2/12/2018	4/6/2018		4/6/2018	3/6/2028		4.79000%	0.00255%	0.01010%
24	Fairfield Inn & Suites - Willow Grove	Rooms	79,771	8,700,000	8,615,217	1.2%	5,490,421	N	10/19/2017	12/11/2017		12/11/2017	11/11/2027		5.04000%	0.00255%	0.01010%
25	2900 Westchester	Sq. Ft.	89	8,500,000	8,487,283	1.2%	6,963,627	N	2/2/2018	3/11/2018		3/11/2018	2/11/2028		4.90000%	0.00255%	0.01010%

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Unit of Measure(2)	Cut-off Date Balance Per Unit/SF(5)(6)	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Fee	Certificate Administrator Fee Rate
26	Twin Oaks Shopping Center	Sq. Ft.	83	8,025,000	8,025,000	1.1%	7,025,273	N	2/14/2018	4/11/2018	3/11/2020	4/11/2020	3/11/2028		5.47000%	0.00255%	0.01010%
27	Lakeville and Marina	Sq. Ft.	110	7,930,000	7,930,000	1.1%	6,790,681	N	12/19/2017	2/11/2018	1/11/2020	2/11/2020	1/11/2028		4.60000%	0.00255%	0.01010%
28	ACG Conlon MHC Portfolio V	Pads	21,891	7,640,000	7,640,000	1.1%	6,696,261	N	2/14/2018	4/6/2018	3/6/2020	4/6/2020	3/6/2028		5.52000%	0.00255%	0.01010%
28.01	Sleepy Hollow MHC	Pads		2,120,000	2,120,000	0.3%
28.02	Maple Creek MHC	Pads		2,070,000	2,070,000	0.3%
28.03	Pinebrook MHC	Pads		1,890,000	1,890,000	0.3%
28.04	Old Pendleton MHC	Pads		1,560,000	1,560,000	0.2%
29	2222-2226 Cleveland Avenue	Sq. Ft.	151	7,535,000	7,535,000	1.0%	7,535,000	N	12/14/2017	2/6/2018	1/6/2028		1/6/2028		3.86300%	0.00255%	0.01010%
30	Wichita MHP Portfolio	Pads	14,429	7,200,000	7,200,000	1.0%	6,354,695	N	9/28/2017	11/6/2017	10/6/2020	11/6/2020	10/6/2027		4.87000%	0.00255%	0.01010%
30.01	River Oaks MHP	Pads		4,060,000	4,060,000	0.6%
30.02	Lamp Lighter MHP	Pads		3,140,000	3,140,000	0.4%
31	Ascension Crossing Shopping Center	Sq. Ft.	79	7,155,000	7,155,000	1.0%	6,268,820	N	12/5/2017	1/11/2018	12/11/2020	1/11/2021	12/11/2027		4.54500%	0.00255%	0.01010%
32	Arizona MHC Portfolio II	Pads	22,612	6,331,000	6,308,670	0.9%	4,724,021	N	12/13/2017	2/6/2018		2/6/2018	1/6/2028		4.95000%	0.00255%	0.01010%
32.01	Desert Royal	Pads		2,275,000	2,266,976	0.3%
32.02	Los Ranchitos	Pads		1,371,500	1,366,663	0.2%
32.03	Downtown	Pads		1,189,500	1,185,305	0.2%
32.04	Black Mountain Estates	Pads		780,000	777,249	0.1%
32.05	Covered Wagon	Pads		715,000	712,478	0.1%
33	Holiday Inn Express - Waldorf	Rooms	68,571	6,240,000	6,240,000	0.9%	5,230,063	N	2/20/2018	4/11/2018		4/11/2018	3/11/2028		5.60000%	0.00255%	0.01010%
34	All Seasons Mobile Home Park	Pads	30,501	6,200,000	6,191,625	0.9%	5,231,388	N	2/2/2018	3/6/2018		3/6/2018	2/6/2028		5.84000%	0.00255%	0.01010%
35	8000 Jarvis Avenue	Sq. Ft.	123	6,100,000	6,100,000	0.8%	6,100,000	N	2/5/2018	3/6/2018	2/6/2028		2/6/2028		4.48300%	0.00255%	0.01010%
36	Newport News Flex Portfolio	Sq. Ft.	36	5,590,000	5,581,904	0.8%	4,622,900	N	2/6/2018	3/11/2018		3/11/2018	2/11/2028		5.19000%	0.00255%	0.01010%
37	Comfort Inn - Blythewood	Rooms	70,000	5,250,000	5,250,000	0.7%	4,025,327	N	2/16/2018	4/6/2018		4/6/2018	3/6/2028		5.70000%	0.00255%	0.01010%
38	Holiday Inn Express Greenville Airport	Rooms	59,794	4,970,000	4,962,889	0.7%	4,603,608	N	1/22/2018	3/11/2018		3/11/2018	2/11/2023		5.30000%	0.00255%	0.01010%
39	M2i Retail	Sq. Ft.	375	4,850,000	4,850,000	0.7%	4,518,077	N	1/30/2018	3/6/2018	2/6/2023	3/6/2023	2/6/2028		5.70000%	0.00255%	0.01010%
40	Elliot Medical Complex	Sq. Ft.	206	4,668,000	4,668,000	0.6%	3,968,099	N	2/16/2018	4/11/2018	3/11/2019	4/11/2019	3/11/2028		5.23000%	0.00255%	0.01010%
41	Hayward Industrial Park - CA	Sq. Ft.	58	4,550,000	4,550,000	0.6%	3,970,937	N	1/16/2018	3/11/2018	2/11/2021	3/11/2021	2/11/2028		4.38000%	0.00255%	0.01010%
42	Front Range MHP Portfolio	Pads	39,183	4,075,000	4,075,000	0.6%	3,415,857	N	11/14/2017	1/11/2018	6/11/2018	7/11/2018	12/11/2027		5.19000%	0.00255%	0.01010%
42.01	Pleasant View Estates	Pads		2,104,000	2,104,000	0.3%
42.02	Suburban Estates	Pads		1,971,000	1,971,000	0.3%
43	Metropolitan Medical Complex	Sq. Ft.	118	4,000,000	4,000,000	0.6%	4,000,000	N	2/8/2018	3/6/2018	2/6/2028		2/6/2028		4.76000%	0.00255%	0.01010%
44	SSA MHP Portfolio	Pads	15,798	3,712,500	3,712,500	0.5%	3,125,924	N	2/20/2018	4/11/2018		4/11/2018	3/11/2028		5.75000%	0.00255%	0.01010%
44.01	Bellevue MHP	Pads		1,334,000	1,334,000	0.2%
44.02	Edgewood MHP	Pads		882,000	882,000	0.1%
44.03	Camelot South MHP	Pads		797,500	797,500	0.1%
44.04	Valley View MHP	Pads		699,000	699,000	0.1%
45	Parklane and North Dohr Apartments	Units	40,758	3,575,000	3,545,975	0.5%	2,945,718	N	8/1/2017	9/11/2017		9/11/2017	8/11/2027		5.07000%	0.00255%	0.01010%
45.01	North Dohr Apartments	Units		2,103,000	2,085,926	0.3%
45.02	Parklane Apartments	Units		1,472,000	1,460,049	0.2%
46	Vero Beach Retail Portfolio	Sq. Ft.	82	3,500,000	3,500,000	0.5%	2,907,990	N	2/16/2018	4/11/2018		4/11/2018	3/11/2028		5.32000%	0.00255%	0.01010%
46.01	The Shops of Vero Beach	Sq. Ft.		2,228,000	2,228,000	0.3%
46.02	Tropic Square Shopping Center	Sq. Ft.		1,272,000	1,272,000	0.2%
47	College MHC	Pads	25,000	3,300,000	3,300,000	0.5%	2,859,460	N	2/8/2018	3/11/2018	2/11/2020	3/11/2020	2/11/2028		5.06000%	0.00255%	0.01010%
48	Hays Mobile Home Parks	Pads	11,851	3,175,000	3,164,297	0.4%	2,642,025	N	11/16/2017	1/11/2018		1/11/2018	12/11/2027		5.38000%	0.00255%	0.01010%
49	Shoppes of Crossroads Commons	Sq. Ft.	215	3,100,000	3,084,876	0.4%	2,544,100	N	11/1/2017	12/11/2017		12/11/2017	11/11/2027		4.95000%	0.00255%	0.01010%
50	Branson Self Storage	Sq. Ft.	25	3,000,000	3,000,000	0.4%	2,508,245	N	2/21/2018	4/11/2018		4/11/2018	3/11/2028		5.52000%	0.00255%	0.01010%
51	Lynchburg MHP Portfolio	Pads	18,125	2,900,000	2,900,000	0.4%	2,466,129	N	1/26/2018	3/11/2018	2/11/2019	3/11/2019	2/11/2028		5.26000%	0.00255%	0.01010%
51.01	Briarwood MHP	Pads		1,124,000	1,124,000	0.2%
51.02	Buffalo Creek MHP	Pads		1,033,000	1,033,000	0.1%
51.03	Coolwell MHP	Pads		743,000	743,000	0.1%
52	Bonnet Lake MHP	Pads	22,320	2,790,000	2,790,000	0.4%	2,417,685	N	12/21/2017	2/11/2018	1/11/2020	2/11/2020	1/11/2028		5.06000%	0.00255%	0.01010%
53	Emerald Hills Shopping Center	Sq. Ft.	131	2,700,000	2,700,000	0.4%	2,259,519	N	2/16/2018	4/11/2018		4/11/2018	3/11/2028		5.55000%	0.00255%	0.01010%
54	D&B Storage	Sq. Ft.	50	2,700,000	2,693,508	0.4%	2,244,441	N	12/19/2017	2/11/2018		2/11/2018	1/11/2028		5.35000%	0.00255%	0.01010%
55	Tallahatchie Self Storage	Sq. Ft.	30	2,625,000	2,618,574	0.4%	2,174,514	N	1/10/2018	2/11/2018		2/11/2018	1/11/2028		5.24000%	0.00255%	0.01010%
56	Greenbriar Apartments	Units	32,500	2,600,000	2,600,000	0.4%	2,225,586	N	2/12/2018	4/6/2018		4/6/2018	3/6/2028		6.31000%	0.00255%	0.01010%
57	Hammondell MHP	Pads	21,500	2,451,000	2,451,000	0.3%	2,123,923	N	12/21/2017	2/11/2018	1/11/2020	2/11/2020	1/11/2028		5.06000%	0.00255%	0.01010%
58	Colorado Self Storage	Sq. Ft.	60	2,319,000	2,319,000	0.3%	1,997,284	N	12/11/2017	1/11/2018	11/11/2019	12/11/2019	12/11/2027		4.90000%	0.00255%	0.01010%
59	Handy Self Storage	Sq. Ft.	68	2,181,000	2,181,000	0.3%	1,882,399	N	12/11/2017	1/11/2018	12/11/2019	1/11/2020	12/11/2027		4.90000%	0.00255%	0.01010%
60	Marshfield MHP	Pads	10,870	2,070,000	2,065,207	0.3%	1,925,158	N	12/20/2017	2/11/2018		2/11/2018	1/11/2023		5.58000%	0.00255%	0.01010%
61	Rancier Mini Storage	Sq. Ft.	41	1,950,000	1,950,000	0.3%	1,636,643	N	11/28/2017	1/11/2018	12/11/2018	1/11/2019	12/11/2027		4.80000%	0.00255%	0.01010%
62	O’Reilly Auto Parts - Miami, FL	Sq. Ft.	224	1,618,500	1,616,084	0.2%	1,326,829	N	2/1/2018	3/11/2018		3/11/2018	2/11/2028		4.92000%	0.00255%	0.01010%
63	Badger MHP	Pads	26,238	1,425,000	1,416,828	0.2%	1,177,559	N	9/21/2017	11/11/2017		11/11/2017	10/11/2027		5.16000%	0.00255%	0.01010%

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning
1	Moffett Towers II - Building 2	0.00500%	0.00050%	0.00042%	3.60033%	Actual/360	246,082.34	Interest-only, Amortizing Balloon	Actual/360	120	117	60	57	360	360	3
2	Airport Business Center	0.00500%	0.00050%	0.00042%	4.35898%	Actual/360	184,823.50	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
3	The SoCal Portfolio	0.00500%	0.00050%	0.00042%	4.87398%	Actual/360	238,553.58	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1
3.01	Aliso Viejo Commerce Center
3.02	Transpark Commerce
3.03	Wimbledon
3.04	Palmdale Place
3.05	Sierra Gateway
3.06	Fresno Industrial Center
3.07	Upland Freeway
3.08	Commerce Corporate Center
3.09	Moreno Valley
3.10	Airport One Office Park
3.11	Colton Courtyard
3.12	The Abbey Center
3.13	Upland Commerce Center
3.14	Diamond Bar
3.15	Atlantic Plaza
3.16	Ming Office Park
3.17	10th Street Commerce Center
3.18	Cityview Plaza
3.19	Garden Grove Town Center
3.20	30th Street Commerce Center
3.21	Mt. Vernon Commerce Center
3.22	Anaheim Stadium Industrial
3.23	25th Street Commerce Center
3.24	Fresno Airport
4	Southpoint Office Center	0.00500%	0.00050%	0.00042%	4.28643%	Actual/360	184,201.41	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
5	ExchangeRight Net Leased Portfolio #19	0.03250%	0.00050%	0.00042%	4.00723%	Actual/360	122,739.93	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2
5.01	Hobby Lobby - Warner Robins (Watson), GA
5.02	Fresenius Medical Care - Chicago (Bishop), IL
5.03	Walgreens - Franklin (Center), TN
5.04	Walgreens - Gainesville (13th), FL
5.05	Walgreens - Houston (Wallisville), TX
5.06	Verizon Wireless - Gastonia (Franklin), NC
5.07	CVS Pharmacy - Rome (Maple), GA
5.08	Napa Auto Parts - Rockford (State), IL
5.09	Fresenius Medical Care - Lithonia (Evans), GA
5.10	Advance Auto Parts - El Paso (Doniphan), TX
5.11	Dollar General - Xenia (Dayton), OH
5.12	Dollar General - Lakeland (Knights), FL
5.13	Dollar General - Nashville (Stewarts), TN
5.14	Dollar General - Fairborn (Maple), OH
5.15	Dollar General - Johnson City (Broadway), TN
5.16	Dollar General - Mableton (Mableton), GA
5.17	Dollar General - Trotwood (Salem), OH
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH
5.19	Napa Auto Parts - Woodstock (Lake), IL
5.20	Dollar General - San Angelo (Lutheran), TX
5.21	Dollar General - Rosenberg (Highway 36), TX
6	Houston Distribution Center	0.00375%	0.00050%	0.00042%	5.12623%	Actual/360	190,915.15	Amortizing Balloon		120	119	0	0	360	359	1
7	Apple Campus 3	0.00500%	0.00050%	0.00042%	3.34896%	Actual/360	85,292.85	Interest-only, ARD	Actual/360	120	118	120	118	0	0	2
8	Walmart Supercenter Houston	0.00500%	0.00050%	0.00042%	4.42143%	Actual/360	99,411.81	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0
9	35 Waterview Boulevard	0.00500%	0.00050%	0.00042%	4.84643%	Actual/360	116,292.31	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12	360	360	0
10	FedEx Distribution Center	0.00500%	0.00050%	0.00042%	4.74143%	Actual/360	84,859.12	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0
11	Riverside and Rialto Industrial Portfolio	0.00500%	0.00050%	0.00042%	4.97143%	Actual/360	88,537.85	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0
11.01	Riverside Industrial
11.02	Rialto Industrial
12	Albany Capital Self Storage Portfolio	0.00500%	0.00050%	0.00042%	5.11143%	Actual/360	114,406.88	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
12.01	Prime Altamont (Rotterdam)
12.02	Prime Pittsfield
12.03	Prime Cohoes
12.04	Prime Albany (Central Ave)
13	Forest Office Park	0.03500%	0.00050%	0.00042%	4.16143%	Actual/360	64,027.08	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2
14	Connecticut Industrial Portfolio	0.00500%	0.00050%	0.00042%	4.86143%	Actual/360	89,222.73	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0
14.01	550 Research Parkway
14.02	160 Corporate Court
15	Galleria Oaks	0.00500%	0.00050%	0.00042%	5.02143%	Actual/360	86,283.03	Amortizing Balloon		120	119	0	0	360	359	1
16	Brookstone Crossing	0.00500%	0.00050%	0.00042%	4.98143%	Actual/360	80,523.24	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2
17	Corvac Composites Portfolio	0.03500%	0.00050%	0.00042%	4.77143%	Actual/360	70,099.13	Interest-only, Amortizing ARD	Actual/360	120	120	60	60	360	360	0
17.01	4450 36th Street
17.02	1025 North Washington Street
17.03	390 Industrial Drive North
17.04	223 Industrial Drive South
18	Oxford Alabama Hotel Portfolio	0.00500%	0.00050%	0.00042%	4.96143%	Actual/360	75,845.30	Amortizing Balloon		120	119	0	0	300	299	1
18.01	Courtyard Anniston Oxford by Marriott
18.02	Fairfield Inn & Suites Anniston Oxford
19	Villa Sierra & Wyndchase Apartments	0.05250%	0.00050%	0.00042%	3.78493%	Actual/360	41,975.34	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
19.01	Villa Sierra Apartment Homes
19.02	Wyndchase Apartment Homes
20	WestRock Industrial	0.03500%	0.00050%	0.00042%	5.02143%	Actual/360	56,816.32	Amortizing Balloon		120	120	0	0	360	360	0
21	Hilton Garden Inn Yuma Pivot Point	0.00500%	0.00050%	0.00042%	4.81143%	Actual/360	52,648.02	Amortizing Balloon		120	119	0	0	360	359	1
22	Mill Creek	0.05250%	0.00050%	0.00042%	4.76393%	Actual/360	51,431.85	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
23	930 Harvest Drive	0.00500%	0.00050%	0.00042%	4.77143%	Actual/360	50,309.86	Amortizing Balloon		120	120	0	0	360	360	0
24	Fairfield Inn & Suites - Willow Grove	0.00500%	0.00050%	0.00042%	5.02143%	Actual/360	57,608.57	Amortizing Balloon		120	116	0	0	240	236	4
25	2900 Westchester	0.00500%	0.00050%	0.00042%	4.88143%	Actual/360	45,111.77	Amortizing Balloon		120	119	0	0	360	359	1

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning
26	Twin Oaks Shopping Center	0.00500%	0.00050%	0.00042%	5.45143%	Actual/360	45,414.13	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0
27	Lakeville and Marina	0.03500%	0.00050%	0.00042%	4.55143%	Actual/360	40,652.70	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2
28	ACG Conlon MHC Portfolio V	0.00500%	0.00050%	0.00042%	5.50143%	Actual/360	43,475.00	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0
28.01	Sleepy Hollow MHC
28.02	Maple Creek MHC
28.03	Pinebrook MHC
28.04	Old Pendleton MHC
29	2222-2226 Cleveland Avenue	0.00500%	0.00050%	0.00042%	3.84443%	Actual/360	24,593.32	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2
30	Wichita MHP Portfolio	0.00500%	0.00050%	0.00042%	4.85143%	Actual/360	38,081.14	Interest-only, Amortizing Balloon	Actual/360	120	115	36	31	360	360	5
30.01	River Oaks MHP
30.02	Lamp Lighter MHP
31	Ascension Crossing Shopping Center	0.00500%	0.00050%	0.00042%	4.52643%	Actual/360	36,444.89	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3
32	Arizona MHC Portfolio II	0.00500%	0.00050%	0.00042%	4.93143%	Actual/360	36,826.20	Amortizing Balloon		120	118	0	0	300	298	2
32.01	Desert Royal
32.02	Los Ranchitos
32.03	Downtown
32.04	Black Mountain Estates
32.05	Covered Wagon
33	Holiday Inn Express - Waldorf	0.00500%	0.00050%	0.00042%	5.58143%	Actual/360	35,822.53	Amortizing Balloon		120	120	0	0	360	360	0
34	All Seasons Mobile Home Park	0.00500%	0.00050%	0.00042%	5.82143%	Actual/360	36,536.77	Amortizing Balloon		120	119	0	0	360	359	1
35	8000 Jarvis Avenue	0.00500%	0.00050%	0.00042%	4.46443%	Actual/360	23,105.09	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
36	Newport News Flex Portfolio	0.00500%	0.00050%	0.00042%	5.17143%	Actual/360	30,660.78	Amortizing Balloon		120	119	0	0	360	359	1
37	Comfort Inn - Blythewood	0.00500%	0.00050%	0.00042%	5.68143%	Actual/360	32,869.64	Amortizing Balloon		120	120	0	0	300	300	0
38	Holiday Inn Express Greenville Airport	0.00500%	0.00050%	0.00042%	5.28143%	Actual/360	27,598.64	Amortizing Balloon		60	59	0	0	360	359	1
39	M2i Retail	0.06250%	0.00050%	0.00042%	5.62393%	Actual/360	28,149.42	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1
40	Elliot Medical Complex	0.00500%	0.00050%	0.00042%	5.21143%	Actual/360	25,719.07	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12	360	360	0
41	Hayward Industrial Park - CA	0.00500%	0.00050%	0.00042%	4.36143%	Actual/360	22,730.90	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
42	Front Range MHP Portfolio	0.00500%	0.00050%	0.00042%	5.17143%	Actual/360	22,351.10	Interest-only, Amortizing Balloon	Actual/360	120	117	6	3	360	360	3
42.01	Pleasant View Estates
42.02	Suburban Estates
43	Metropolitan Medical Complex	0.00500%	0.00050%	0.00042%	4.74143%	Actual/360	16,087.04	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
44	SSA MHP Portfolio	0.00500%	0.00050%	0.00042%	5.73143%	Actual/360	21,665.14	Amortizing Balloon		120	120	0	0	360	360	0
44.01	Bellevue MHP
44.02	Edgewood MHP
44.03	Camelot South MHP
44.04	Valley View MHP
45	Parklane and North Dohr Apartments	0.00500%	0.00050%	0.00042%	5.05143%	Actual/360	19,344.61	Amortizing Balloon		120	113	0	0	360	353	7
45.01	North Dohr Apartments
45.02	Parklane Apartments
46	Vero Beach Retail Portfolio	0.00500%	0.00050%	0.00042%	5.30143%	Actual/360	19,479.16	Amortizing Balloon		120	120	0	0	360	360	0
46.01	The Shops of Vero Beach
46.02	Tropic Square Shopping Center
47	College MHC	0.00500%	0.00050%	0.00042%	5.04143%	Actual/360	17,836.32	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360	1
48	Hays Mobile Home Parks	0.00500%	0.00050%	0.00042%	5.36143%	Actual/360	17,788.98	Amortizing Balloon		120	117	0	0	360	357	3
49	Shoppes of Crossroads Commons	0.00500%	0.00050%	0.00042%	4.93143%	Actual/360	16,546.87	Amortizing Balloon		120	116	0	0	360	356	4
50	Branson Self Storage	0.00500%	0.00050%	0.00042%	5.50143%	Actual/360	17,071.33	Amortizing Balloon		120	120	0	0	360	360	0
51	Lynchburg MHP Portfolio	0.00500%	0.00050%	0.00042%	5.24143%	Actual/360	16,031.87	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	360	360	1
51.01	Briarwood MHP
51.02	Buffalo Creek MHP
51.03	Coolwell MHP
52	Bonnet Lake MHP	0.00500%	0.00050%	0.00042%	5.04143%	Actual/360	15,079.80	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2
53	Emerald Hills Shopping Center	0.00500%	0.00050%	0.00042%	5.53143%	Actual/360	15,415.11	Amortizing Balloon		120	120	0	0	360	360	0
54	D&B Storage	0.00500%	0.00050%	0.00042%	5.33143%	Actual/360	15,077.17	Amortizing Balloon		120	118	0	0	360	358	2
55	Tallahatchie Self Storage	0.00500%	0.00050%	0.00042%	5.22143%	Actual/360	14,479.09	Amortizing Balloon		120	118	0	0	360	358	2
56	Greenbriar Apartments	0.00500%	0.00050%	0.00042%	6.29143%	Actual/360	16,110.24	Amortizing Balloon		120	120	0	0	360	360	0
57	Hammondell MHP	0.00500%	0.00050%	0.00042%	5.04143%	Actual/360	13,247.52	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2
58	Colorado Self Storage	0.00500%	0.00050%	0.00042%	4.88143%	Actual/360	12,307.55	Interest-only, Amortizing Balloon	Actual/360	120	117	23	20	360	360	3
59	Handy Self Storage	0.00500%	0.00050%	0.00042%	4.88143%	Actual/360	11,575.15	Interest-only, Amortizing Balloon	Actual/360	120	117	24	21	360	360	3
60	Marshfield MHP	0.00500%	0.00050%	0.00042%	5.56143%	Actual/360	11,857.34	Amortizing Balloon		60	58	0	0	360	358	2
61	Rancier Mini Storage	0.00500%	0.00050%	0.00042%	4.78143%	Actual/360	10,230.97	Interest-only, Amortizing Balloon	Actual/360	120	117	12	9	360	360	3
62	O’Reilly Auto Parts - Miami, FL	0.00500%	0.00050%	0.00042%	4.90143%	Actual/360	8,609.50	Amortizing Balloon		120	119	0	0	360	359	1
63	Badger MHP	0.00500%	0.00050%	0.00042%	5.14143%	Actual/360	7,789.66	Amortizing Balloon		120	115	0	0	360	355	5

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Prepayment Provisions	Grace Period Default (Days)(3)	Grace Period Late (Days)	Appraised Value ($)(4)	Appraisal Date	Coop - Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(5)(6)	U/W NCF DSCR (x)(5)(6)	Cut-off Date LTV Ratio(4)(5)(6)	LTV Ratio at Maturity or ARD(4)(5)(6)	Cut-off Date U/W NOI Debt Yield(5)(6)
1	Moffett Towers II - Building 2	L(27),D(86),O(7)	0	0	351,000,000	10/18/2017									2.18	2.08	47.0%	42.4%	11.9%
2	Airport Business Center	L(25),D(91),O(4)	0	0	244,600,000	12/13/2017									2.20	2.12	61.3%	61.3%	9.8%
3	The SoCal Portfolio	L(25),D(89),O(6)	0	0	386,140,000	Various									1.60	1.48	59.4%	54.7%	10.2%
3.01	Aliso Viejo Commerce Center				39,500,000	12/8/2017
3.02	Transpark Commerce				35,300,000	11/30/2017
3.03	Wimbledon				30,700,000	11/29/2017
3.04	Palmdale Place				31,700,000	11/29/2017
3.05	Sierra Gateway				23,000,000	11/29/2017
3.06	Fresno Industrial Center				19,400,000	12/5/2017
3.07	Upland Freeway				21,100,000	12/8/2017
3.08	Commerce Corporate Center				18,700,000	12/6/2017
3.09	Moreno Valley				16,100,000	11/30/2017
3.10	Airport One Office Park				16,100,000	12/7/2017
3.11	Colton Courtyard				20,300,000	11/30/2017
3.12	The Abbey Center				10,800,000	12/1/2017
3.13	Upland Commerce Center				12,000,000	12/8/2017
3.14	Diamond Bar				9,170,000	11/25/2017
3.15	Atlantic Plaza				8,650,000	11/23/2017
3.16	Ming Office Park				18,100,000	12/5/2017
3.17	10th Street Commerce Center				18,900,000	11/29/2017
3.18	Cityview Plaza				8,850,000	12/6/2017
3.19	Garden Grove Town Center				4,770,000	12/8/2017
3.20	30th Street Commerce Center				7,130,000	11/30/2017
3.21	Mt. Vernon Commerce Center				3,420,000	12/9/2017
3.22	Anaheim Stadium Industrial				3,360,000	12/4/2017
3.23	25th Street Commerce Center				4,320,000	11/30/2017
3.24	Fresno Airport				4,770,000	12/5/2017
4	Southpoint Office Center	L(25),D(91),O(4)	0	0	50,000,000	11/7/2017									2.09	1.82	74.4%	63.2%	12.4%
5	ExchangeRight Net Leased Portfolio #19	L(26),D(90),O(4)	0	0	59,040,000	Various									2.42	2.37	60.7%	60.7%	9.9%
5.01	Hobby Lobby - Warner Robins (Watson), GA				7,250,000	12/5/2017
5.02	Fresenius Medical Care - Chicago (Bishop), IL				5,300,000	12/1/2017
5.03	Walgreens - Franklin (Center), TN				5,075,000	12/2/2017
5.04	Walgreens - Gainesville (13th), FL				5,220,000	11/24/2017
5.05	Walgreens - Houston (Wallisville), TX				4,550,000	11/29/2017
5.06	Verizon Wireless - Gastonia (Franklin), NC				3,550,000	10/19/2017
5.07	CVS Pharmacy - Rome (Maple), GA				2,900,000	11/30/2017
5.08	Napa Auto Parts - Rockford (State), IL				2,400,000	12/5/2017
5.09	Fresenius Medical Care - Lithonia (Evans), GA				2,250,000	11/21/2017
5.10	Advance Auto Parts - El Paso (Doniphan), TX				2,250,000	12/1/2017
5.11	Dollar General - Xenia (Dayton), OH				2,085,000	10/19/2017
5.12	Dollar General - Lakeland (Knights), FL				1,980,000	10/22/2017
5.13	Dollar General - Nashville (Stewarts), TN				1,920,000	11/26/2017
5.14	Dollar General - Fairborn (Maple), OH				1,620,000	10/19/2017
5.15	Dollar General - Johnson City (Broadway), TN				1,410,000	12/1/2017
5.16	Dollar General - Mableton (Mableton), GA				1,540,000	11/17/2017
5.17	Dollar General - Trotwood (Salem), OH				1,365,000	10/19/2017
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH				2,075,000	11/13/2017
5.19	Napa Auto Parts - Woodstock (Lake), IL				1,450,000	11/27/2017
5.20	Dollar General - San Angelo (Lutheran), TX				1,360,000	12/1/2017
5.21	Dollar General - Rosenberg (Highway 36), TX				1,490,000	12/2/2017
6	Houston Distribution Center	L(25),GRTR 1% or YM(91),O(4)	0	0	144,000,000	10/17/2017									1.61	1.44	58.2%	48.2%	10.6%
7	Apple Campus 3	L(26),D(87),O(7)	0	0	773,600,000	6/1/2019									3.57	3.55	44.0%	44.0%	12.2%
8	Walmart Supercenter Houston	L(24),D(92),O(4)	0	0	42,670,000	2/8/2018									1.77	1.74	62.1%	62.1%	8.0%
9	35 Waterview Boulevard	L(24),D(92),O(4)	0	0	30,300,000	11/27/2017									1.90	1.75	72.6%	61.1%	12.0%
10	FedEx Distribution Center	L(24),D(89),O(7)	0	0	31,700,000	1/23/2018									1.86	1.77	66.6%	66.6%	9.0%
11	Riverside and Rialto Industrial Portfolio	L(24),D(92),O(4)	0	0	37,450,000	10/30/2017									2.10	1.85	56.1%	56.1%	10.6%
11.01	Riverside Industrial				30,000,000	10/30/2017
11.02	Rialto Industrial				7,450,000	10/30/2017
12	Albany Capital Self Storage Portfolio	L(25),D(91),O(4)	0	0	33,440,000	12/21/2017									1.40	1.37	62.8%	54.5%	9.2%
12.01	Prime Altamont (Rotterdam)				8,930,000	12/21/2017
12.02	Prime Pittsfield				7,380,000	12/21/2017
12.03	Prime Cohoes				7,360,000	12/21/2017
12.04	Prime Albany (Central Ave)				7,200,000	12/21/2017
13	Forest Office Park	L(26),D(90),O(4)	0	5	28,600,000	12/11/2017									3.11	2.68	62.9%	62.9%	13.3%
14	Connecticut Industrial Portfolio	L(24),D(92),O(4)	0	0	26,900,000	12/13/2017									1.96	1.69	62.6%	55.3%	12.4%
14.01	550 Research Parkway				15,000,000	12/13/2017
14.02	160 Corporate Court				11,900,000	12/13/2017
15	Galleria Oaks	L(25),D(88),O(7)	0	0	23,000,000	9/6/2017									1.41	1.33	69.5%	57.3%	9.2%
16	Brookstone Crossing	L(26),D(90),O(4)	0	0	22,200,000	12/6/2017									1.49	1.44	67.6%	58.5%	9.6%
17	Corvac Composites Portfolio	L(24),GRTR 1% or YM(92),O(4)	0	5	20,800,000	Various									1.93	1.73	64.1%	59.0%	12.2%
17.01	4450 36th Street				8,500,000	1/4/2018
17.02	1025 North Washington Street				6,600,000	12/28/2017
17.03	390 Industrial Drive North				3,600,000	1/4/2018
17.04	223 Industrial Drive South				2,100,000	1/4/2018
18	Oxford Alabama Hotel Portfolio	L(25),D(89),O(6)	0	0	21,300,000	12/12/2017									1.88	1.68	60.9%	45.6%	13.2%
18.01	Courtyard Anniston Oxford by Marriott				11,800,000	12/12/2017
18.02	Fairfield Inn & Suites Anniston Oxford				9,500,000	12/12/2017
19	Villa Sierra & Wyndchase Apartments	L(25),D(91),O(4)	0	0	21,300,000	12/21/2017									2.99	2.85	60.6%	60.6%	11.7%
19.01	Villa Sierra Apartment Homes				12,600,000	12/21/2017
19.02	Wyndchase Apartment Homes				8,700,000	12/21/2017
20	WestRock Industrial	L(24),D(92),O(4)	0	0	22,200,000	2/1/2018									2.03	1.82	47.3%	39.0%	13.2%
21	Hilton Garden Inn Yuma Pivot Point	L(25),D(91),O(4)	0	0	18,900,000	12/1/2017									3.04	2.67	52.8%	43.2%	19.3%
22	Mill Creek	L(25),D(91),O(4)	0	0	13,800,000	12/15/2017									1.44	1.40	70.8%	61.0%	9.1%
23	930 Harvest Drive	L(24),D(92),O(4)	0	0	15,800,000	12/22/2017									2.03	1.74	60.8%	49.6%	12.8%
24	Fairfield Inn & Suites - Willow Grove	L(28),D(89),O(3)	0	0	15,000,000	9/6/2017									1.76	1.59	57.4%	36.6%	14.1%
25	2900 Westchester	L(25),D(91),O(4)	0	0	12,700,000	12/13/2017									1.97	1.76	66.8%	54.8%	12.6%

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Prepayment Provisions	Grace Period Default (Days)(3)	Grace Period Late (Days)	Appraised Value ($)(4)	Appraisal Date	Coop - Rental Value	Coop -LTVas Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(5)(6)	U/W NCF DSCR (x)(5)(6)	Cut-off Date LTV Ratio(4)(5)(6)	LTV Ratio at Maturity or ARD(4)(5)(6)	Cut-off Date U/W NOI Debt Yield(5)(6)
26	Twin Oaks Shopping Center	L(24),D(90),O(6)	0	0	10,700,000	11/15/2017									1.54	1.34	75.0%	65.7%	10.4%
27	Lakeville and Marina	L(26),D(89),O(5)	0	0	11,900,000	11/8/2017									1.65	1.53	66.6%	57.1%	10.1%
28	ACG Conlon MHC Portfolio V	L(24),D(92),O(4)	0	0	10,550,000	1/2/2018									1.39	1.36	72.4%	63.5%	9.5%
28.01	Sleepy Hollow MHC				2,990,000	1/2/2018
28.02	Maple Creek MHC				2,800,000	1/2/2018
28.03	Pinebrook MHC				2,520,000	1/2/2018
28.04	Old Pendleton MHC				2,240,000	1/2/2018
29	2222-2226 Cleveland Avenue	L(26),D(90),O(4)	0	0	16,400,000	11/15/2017									3.84	3.65	45.9%	45.9%	15.1%
30	Wichita MHP Portfolio	L(29),GRTR 1% or YM(87),O(4)	0	0	14,490,000	8/23/2017									1.75	1.70	49.7%	43.9%	11.1%
30.01	River Oaks MHP				8,170,000	8/23/2017
30.02	Lamp Lighter MHP				6,320,000	8/23/2017
31	Ascension Crossing Shopping Center	L(27),GRTR 1% or YM or D(86),O(7)	0	0	10,800,000	10/11/2017									1.82	1.64	66.3%	58.0%	11.1%
32	Arizona MHC Portfolio II	L(26),D(90),O(4)	0	0	9,740,000	Various									1.67	1.64	64.8%	48.5%	11.7%
32.01	Desert Royal				3,500,000	10/11/2017
32.02	Los Ranchitos				2,110,000	10/12/2017
32.03	Downtown				1,830,000	10/12/2017
32.04	Black Mountain Estates				1,200,000	10/12/2017
32.05	Covered Wagon				1,100,000	10/12/2017
33	Holiday Inn Express - Waldorf	L(24),D(93),O(3)	0	0	9,100,000	11/27/2017									1.93	1.70	68.6%	57.5%	13.3%
34	All Seasons Mobile Home Park	L(25),D(91),O(4)	0	0	9,700,000	12/27/2017									1.37	1.35	63.8%	53.9%	9.7%
35	8000 Jarvis Avenue	L(25),D(90),O(5)	0	0	12,570,000	12/22/2017									2.97	2.46	48.5%	48.5%	13.5%
36	Newport News Flex Portfolio	L(25),D(91),O(4)	0	0	8,900,000	10/12/2017									2.22	1.95	62.7%	51.9%	14.7%
37	Comfort Inn - Blythewood	L(24),D(92),O(4)	0	0	8,100,000	1/5/2018									2.02	1.81	64.8%	49.7%	15.2%
38	Holiday Inn Express Greenville Airport	L(25),D(31),O(4)	0	0	7,300,000	12/7/2018									2.17	1.88	68.0%	63.1%	14.5%
39	M2i Retail	L(25),D(91),O(4)	0	0	8,100,000	12/18/2017									1.28	1.25	59.9%	55.8%	8.9%
40	Elliot Medical Complex	L(24),D(93),O(3)	0	0	7,800,000	12/20/2017									1.37	1.30	59.8%	50.9%	9.1%
41	Hayward Industrial Park - CA	L(25),D(91),O(4)	0	0	10,400,000	11/14/2017									2.08	1.86	43.8%	38.2%	12.5%
42	Front Range MHP Portfolio	L(27),D(90),O(3)	0	0	6,470,000	7/19/2017									1.46	1.44	63.0%	52.8%	9.6%
42.01	Pleasant View Estates				3,340,000	7/19/2017
42.02	Suburban Estates				3,130,000	7/19/2017
43	Metropolitan Medical Complex	L(25),D(91),O(4)	0	0	6,800,000	12/11/2017									2.24	2.02	58.8%	58.8%	10.8%
44	SSA MHP Portfolio	L(24),D(93),O(3)	0	0	5,260,000	Various									1.67	1.62	70.6%	59.4%	11.7%
44.01	Bellevue MHP				1,890,000	12/18/2017
44.02	Edgewood MHP				1,250,000	8/31/2017
44.03	Camelot South MHP				1,130,000	12/18/2017
44.04	Valley View MHP				990,000	12/14/2017
45	Parklane and North Dohr Apartments	L(31),D(86),O(3)	0	0	5,100,000	7/6/2017									1.40	1.30	69.5%	57.8%	9.2%
45.01	North Dohr Apartments				3,000,000	7/6/2017
45.02	Parklane Apartments				2,100,000	7/6/2017
46	Vero Beach Retail Portfolio	L(24),D(92),O(4)	0	0	6,330,000	12/7/2017									1.70	1.51	55.3%	45.9%	11.3%
46.01	The Shops of Vero Beach				4,030,000	12/7/2017
46.02	Tropic Square Shopping Center				2,300,000	12/7/2017
47	College MHC	L(25),D(92),O(3)	0	0	4,450,000	1/9/2018									1.82	1.78	74.2%	64.3%	11.8%
48	Hays Mobile Home Parks	L(27),D(89),O(4)	0	0	4,690,000	8/23/2017									1.40	1.34	67.5%	56.3%	9.5%
49	Shoppes of Crossroads Commons	L(28),D(89),O(3)	0	0	4,490,000	8/5/2017									1.57	1.41	68.7%	56.7%	10.1%
50	Branson Self Storage	L(24),GRTR 1% or YM(95),O(1)	0	0	4,180,000	12/14/2017									1.47	1.38	69.4%	57.6%	10.4%
51	Lynchburg MHP Portfolio	L(25),D(92),O(3)	0	0	4,000,000	12/14/2017									1.35	1.31	72.5%	61.7%	9.0%
51.01	Briarwood MHP				1,550,000	12/14/2017
51.02	Buffalo Creek MHP				1,425,000	12/14/2017
51.03	Coolwell MHP				1,025,000	12/14/2017
52	Bonnet Lake MHP	L(26),D(91),O(3)	0	0	5,480,000	11/2/2017									1.69	1.64	50.9%	44.1%	10.9%
53	Emerald Hills Shopping Center	L(24),D(93),O(3)	0	0	4,280,000	11/2/2017									1.58	1.39	63.1%	52.8%	10.8%
54	D&B Storage	L(26),D(91),O(3)	0	0	4,110,000	11/3/2017									1.40	1.35	65.5%	54.6%	9.4%
55	Tallahatchie Self Storage	L(26),D(91),O(3)	0	0	4,630,000	10/30/2017									1.65	1.60	56.6%	47.0%	11.0%
56	Greenbriar Apartments	L(24),D(92),O(4)	0	0	4,150,000	11/29/2017									1.51	1.41	62.7%	53.6%	11.3%
57	Hammondell MHP	L(26),D(91),O(3)	0	0	4,390,000	11/2/2017									1.70	1.64	55.8%	48.4%	11.0%
58	Colorado Self Storage	L(27),D(90),O(3)	0	0	3,720,000	11/7/2017									1.54	1.50	62.3%	53.7%	9.8%
59	Handy Self Storage	L(27),D(90),O(3)	0	0	3,340,000	11/7/2017									1.51	1.47	65.3%	56.4%	9.6%
60	Marshfield MHP	L(26),D(31),O(3)	0	0	3,100,000	8/4/2017									1.62	1.55	66.6%	62.1%	11.1%
61	Rancier Mini Storage	L(27),D(89),O(4)	0	0	2,790,000	9/6/2017									1.52	1.46	69.9%	58.7%	9.6%
62	O’Reilly Auto Parts - Miami, FL	L(25),D(91),O(4)	0	0	2,670,000	11/28/2017									1.28	1.27	60.5%	49.7%	8.2%
63	Badger MHP	L(29),D(88),O(3)	0	0	2,260,000	8/17/2017									1.72	1.69	62.7%	52.1%	11.3%

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Cut-off Date U/W NCF Debt Yield(5)(6)	U/W Revenues ($) (2)(7)(9)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)(12)	U/W Net Cash Flow ($)	Occupancy Rate(2)(7)	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures
1	Moffett Towers II - Building 2	11.4%	22,525,092	2,840,101	19,684,992	72,513	806,820	18,805,659	100.0%	12/1/2017			NAV	NAV	NAV	NAV	NAV
2	Airport Business Center	9.4%	18,889,349	4,222,532	14,666,817	257,526	292,643	14,116,649	96.8%	1/31/2018			TTM 10/31/2017	17,917,090	4,281,428	13,635,662	0
3	The SoCal Portfolio	9.4%	35,466,096	12,079,824	23,386,272	424,815	1,376,463	21,584,994	83.8%	1/31/2018			TTM 10/31/2017	31,784,832	11,711,634	20,073,198	0
3.01	Aliso Viejo Commerce Center		2,464,353	481,250	1,983,103	15,626	70,878	1,896,599	89.7%	1/31/2018			TTM 10/31/2017	2,536,649	464,007	2,072,642	0
3.02	Transpark Commerce		3,372,820	1,268,714	2,104,106	35,300	93,416	1,975,390	74.4%	1/31/2018			TTM 10/31/2017	2,281,463	1,199,788	1,081,675	0
3.03	Wimbledon		2,804,638	504,979	2,299,660	20,967	140,534	2,138,158	94.7%	1/31/2018			TTM 10/31/2017	2,381,434	498,563	1,882,871	0
3.04	Palmdale Place		2,622,564	665,612	1,956,952	31,031	55,215	1,870,706	89.1%	1/31/2018			TTM 10/31/2017	2,360,179	599,408	1,760,771	0
3.05	Sierra Gateway		2,294,646	804,865	1,489,781	25,432	84,832	1,379,517	76.6%	1/31/2018			TTM 10/31/2017	2,171,049	807,092	1,363,957	0
3.06	Fresno Industrial Center		1,466,559	303,115	1,163,444	16,718	57,972	1,088,754	97.2%	1/31/2018			TTM 10/31/2017	1,428,501	364,912	1,063,589	0
3.07	Upland Freeway		1,969,593	470,879	1,498,714	18,671	76,371	1,403,672	94.4%	1/31/2018			TTM 10/31/2017	1,880,742	473,469	1,407,273	0
3.08	Commerce Corporate Center		1,733,773	521,217	1,212,555	16,443	133,633	1,062,479	93.1%	1/31/2018			TTM 10/31/2017	838,710	480,834	357,876	0
3.09	Moreno Valley		1,580,201	424,315	1,155,886	8,951	39,765	1,107,170	94.0%	1/31/2018			TTM 10/31/2017	1,548,144	481,443	1,066,701	0
3.10	Airport One Office Park		1,673,535	400,010	1,273,525	19,422	103,766	1,150,337	100.0%	1/31/2018			TTM 10/31/2017	1,036,907	338,745	698,162	0
3.11	Colton Courtyard		1,337,589	449,824	887,766	16,473	52,667	818,625	65.2%	1/31/2018			TTM 10/31/2017	1,056,116	447,969	608,147	0
3.12	The Abbey Center		1,262,203	602,307	659,896	24,241	31,625	604,031	86.5%	1/31/2018			TTM 10/31/2017	1,198,508	588,532	609,976	0
3.13	Upland Commerce Center		899,488	237,383	662,105	13,350	32,900	615,856	86.0%	1/31/2018			TTM 10/31/2017	852,842	235,462	617,380	0
3.14	Diamond Bar		711,219	123,560	587,659	3,260	14,922	569,477	100.0%	1/31/2018			TTM 10/31/2017	741,338	119,307	622,031	0
3.15	Atlantic Plaza		666,343	127,691	538,652	10,473	25,161	503,018	100.0%	1/31/2018			TTM 10/31/2017	623,595	160,608	462,987	0
3.16	Ming Office Park		1,525,372	958,436	566,936	28,302	64,874	473,760	56.5%	1/31/2018			TTM 10/31/2017	2,031,985	916,024	1,115,961	0
3.17	10th Street Commerce Center		986,164	383,805	602,359	27,045	33,257	542,057	52.3%	1/31/2018			TTM 10/31/2017	1,281,965	365,811	916,154	0
3.18	Cityview Plaza		3,270,894	1,847,718	1,423,175	22,921	132,896	1,267,358	96.4%	1/31/2018			TTM 10/31/2017	2,778,422	1,719,815	1,058,607	0
3.19	Garden Grove Town Center		353,105	69,857	283,248	5,801	10,977	266,471	100.0%	1/31/2018			TTM 10/31/2017	217,235	84,564	132,671	0
3.20	30th Street Commerce Center		364,886	148,945	215,941	13,538	11,835	190,568	49.5%	1/31/2018			TTM 10/31/2017	343,177	145,083	198,094	0
3.21	Mt. Vernon Commerce Center		325,981	115,869	210,112	4,438	12,559	193,115	77.8%	1/31/2018			TTM 10/31/2017	290,763	119,542	171,221	0
3.22	Anaheim Stadium Industrial		1,139,019	784,210	354,809	20,684	71,613	262,511	100.0%	1/31/2018			TTM 10/31/2017	1,140,994	702,044	438,950	0
3.23	25th Street Commerce Center		249,591	97,398	152,193	6,820	7,926	137,447	58.8%	1/31/2018			TTM 10/31/2017	245,034	89,725	155,309	0
3.24	Fresno Airport		391,561	287,864	103,697	18,910	16,868	67,919	47.0%	1/31/2018			TTM 10/31/2017	519,080	308,884	210,196	0
4	Southpoint Office Center	10.8%	8,850,791	4,234,206	4,616,585	73,362	523,725	4,019,499	91.5%	11/1/2017			TTM 10/31/2017	8,879,247	4,361,525	4,517,722	0
5	ExchangeRight Net Leased Portfolio #19	9.8%	4,035,673	476,309	3,559,364	25,228	37,712	3,496,424	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.01	Hobby Lobby - Warner Robins (Watson), GA		449,310	14,444	434,866	8,250	26,813	399,803	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.02	Fresenius Medical Care - Chicago (Bishop), IL		406,109	56,353	349,756	1,542	0	348,214	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.03	Walgreens - Franklin (Center), TN		288,800	5,776	283,024	0	11,353	271,671	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.04	Walgreens - Gainesville (13th), FL		305,221	6,482	298,739	2,086	11,885	284,768	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.05	Walgreens - Houston (Wallisville), TX		289,004	6,137	282,867	2,268	11,756	268,843	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.06	Verizon Wireless - Gastonia (Franklin), NC		231,468	35,382	196,086	760	6,739	188,587	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.07	CVS Pharmacy - Rome (Maple), GA		182,696	19,444	163,252	1,525	0	161,727	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.08	Napa Auto Parts - Rockford (State), IL		148,200	2,964	145,236	0	7,943	137,293	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.09	Fresenius Medical Care - Lithonia (Evans), GA		148,027	5,573	142,455	4,721	0	137,733	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.10	Advance Auto Parts - El Paso (Doniphan), TX		149,349	20,208	129,141	1,688	0	127,454	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.11	Dollar General - Xenia (Dayton), OH		183,588	48,672	134,916	0	0	134,916	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.12	Dollar General - Lakeland (Knights), FL		125,086	3,807	121,278	0	0	121,278	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.13	Dollar General - Nashville (Stewarts), TN		139,155	24,665	114,490	0	6,457	108,033	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.14	Dollar General - Fairborn (Maple), OH		145,029	40,226	104,803	0	0	104,803	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.15	Dollar General - Johnson City (Broadway), TN		98,311	9,623	88,688	0	0	88,688	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.16	Dollar General - Mableton (Mableton), GA		102,268	5,313	96,955	1,354	0	95,601	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.17	Dollar General - Trotwood (Salem), OH		151,072	63,521	87,551	0	0	87,551	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH		203,697	81,294	122,402	1,034	0	121,368	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.19	Napa Auto Parts - Woodstock (Lake), IL		90,630	1,813	88,817	0	4,766	84,052	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.20	Dollar General - San Angelo (Lutheran), TX		104,299	21,276	83,023	0	0	83,023	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
5.21	Dollar General - Rosenberg (Highway 36), TX		94,354	3,336	91,018	0	0	91,018	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
6	Houston Distribution Center	9.4%	9,141,820	274,255	8,867,565	375,149	600,238	7,892,178	100.0%	3/1/2018			Actual 2017	9,193,964	33,691	9,160,273	0
7	Apple Campus 3	12.1%	46,190,545	4,804,932	41,385,613	176,531	0	41,209,082	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
8	Walmart Supercenter Houston	7.9%	3,347,667	1,239,654	2,108,013	26,627	0	2,081,386	100.0%	3/1/2018			TTM 12/31/2017	2,100,000	0	2,100,000	0
9	35 Waterview Boulevard	11.1%	4,210,919	1,565,174	2,645,745	34,500	163,017	2,448,228	95.7%	11/10/2017			TTM 10/31/2017	4,360,460	1,521,618	2,838,842	0
10	FedEx Distribution Center	8.6%	2,229,886	339,324	1,890,562	30,525	54,230	1,805,807	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
11	Riverside and Rialto Industrial Portfolio	9.4%	2,864,906	629,570	2,235,337	56,587	210,172	1,968,578	95.8%	Various			Actual 2017	2,606,742	675,916	1,930,827	0
11.01	Riverside Industrial		2,386,106	550,957	1,835,149	47,627	143,373	1,644,149	94.6%	1/1/2018			Actual 2017	2,123,192	600,675	1,522,518	0
11.02	Rialto Industrial		478,800	78,612	400,188	8,960	66,799	324,429	100.0%	3/1/2018			Actual 2017	483,550	75,241	408,309	0
12	Albany Capital Self Storage Portfolio	9.0%	2,888,009	965,580	1,922,430	35,591	0	1,886,838	92.6%	12/26/2017			Actual 2017	2,929,018	979,412	1,949,606	0
12.01	Prime Altamont (Rotterdam)		854,083	313,709	540,374	11,175	0	529,199	93.3%	12/26/2017			Actual 2017	854,083	317,840	536,243	0
12.02	Prime Pittsfield		708,512	239,799	468,714	7,808	0	460,906	94.5%	12/26/2017			Actual 2017	708,676	243,718	464,958	0
12.03	Prime Cohoes		664,130	192,617	471,513	8,903	0	462,611	95.5%	12/26/2017			Actual 2017	664,130	194,773	469,357	0
12.04	Prime Albany (Central Ave)		661,284	219,455	441,829	7,706	0	434,123	86.2%	12/26/2017			Actual 2017	702,129	223,081	479,048	0
13	Forest Office Park	11.4%	3,914,464	1,528,599	2,385,864	54,976	273,720	2,057,169	93.9%	12/27/2017			Actual 2017	3,851,828	1,520,787	2,331,041	0
14	Connecticut Industrial Portfolio	10.8%	2,749,723	653,327	2,096,396	56,808	227,234	1,812,354	100.0%	Various			Annualized 9 12/31/2017	2,746,511	664,950	2,081,562	0
14.01	550 Research Parkway		1,732,468	598,513	1,133,955	32,675	130,700	970,580	100.0%	1/1/2018			Annualized 9 12/31/2017	1,696,572	565,670	1,130,903	0
14.02	160 Corporate Court		1,017,255	54,814	962,441	24,133	96,534	841,775	100.0%	3/1/2018			Annualized 9 12/31/2017	1,049,939	99,280	950,659	0
15	Galleria Oaks	8.6%	2,020,834	642,697	1,378,137	14,778	69,623	1,293,736	85.3%	10/31/2017			Actual 2017	1,944,280	644,269	1,300,011	0
16	Brookstone Crossing	9.3%	2,505,355	1,064,806	1,440,549	49,750	0	1,390,799	97.5%	11/15/2017			TTM 10/31/2017	2,425,409	1,067,680	1,357,729	49,750
17	Corvac Composites Portfolio	10.9%	1,677,657	50,330	1,627,327	77,169	96,156	1,454,001	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
17.01	4450 36th Street		677,489	20,325	657,164	27,315	28,683	601,166	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
17.02	1025 North Washington Street		546,504	16,395	530,109	26,229	36,031	467,849	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
17.03	390 Industrial Drive North		283,970	8,519	275,451	14,063	19,080	242,307	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
17.04	223 Industrial Drive South		169,694	5,091	164,603	9,563	12,362	142,679	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
18	Oxford Alabama Hotel Portfolio	11.8%	4,597,255	2,884,836	1,712,419	183,890	0	1,528,529	75.8%	12/31/2017	95	69	Actual 2017	4,764,727	2,927,528	1,837,199	190,589
18.01	Courtyard Anniston Oxford by Marriott		2,539,600	1,655,473	884,127	101,584	0	782,543	73.6%	12/31/2017	98	70	Actual 2017	2,625,931	1,653,969	971,962	105,037
18.02	Fairfield Inn & Suites Anniston Oxford		2,057,655	1,229,363	828,293	82,306	0	745,987	78.3%	12/31/2017	90	68	Actual 2017	2,138,796	1,273,559	865,237	85,552
19	Villa Sierra & Wyndchase Apartments	11.1%	3,535,164	2,031,520	1,503,644	66,787	0	1,436,857	96.4%	Various			TTM 12/31/2017	3,437,317	2,002,021	1,435,295	0
19.01	Villa Sierra Apartment Homes		2,151,512	1,281,151	870,361	40,237	0	830,124	97.1%	1/12/2018			TTM 12/31/2017	2,082,312	1,271,231	811,080	0
19.02	Wyndchase Apartment Homes		1,383,652	750,369	633,283	26,550	0	606,733	95.3%	1/23/2018			TTM 12/31/2017	1,355,005	730,790	624,215	0
20	WestRock Industrial	11.8%	1,875,395	492,538	1,382,857	50,230	91,703	1,240,925	100.0%	3/1/2018			Actual 2017	1,242,960	301,289	941,671	0
21	Hilton Garden Inn Yuma Pivot Point	16.9%	5,873,526	3,950,829	1,922,697	234,941	0	1,687,756	79.2%	12/31/2017	113	90	Actual 2017	5,873,526	3,506,570	2,366,957	0
22	Mill Creek	8.9%	1,240,092	352,986	887,105	12,725	7,849	866,530	95.7%	12/31/2017			Actual 2017	1,179,969	279,719	900,250	0
23	930 Harvest Drive	11.0%	2,081,997	855,942	1,226,055	24,399	149,624	1,052,033	82.9%	1/19/2018			TTM 11/30/2017	1,760,015	821,767	938,248	0
24	Fairfield Inn & Suites - Willow Grove	12.7%	2,922,658	1,707,641	1,215,017	116,906	0	1,098,111	65.8%	10/31/2017	112	74	TTM 10/31/2017	2,922,658	1,569,417	1,353,241	116,480
25	2900 Westchester	11.2%	2,203,450	1,134,953	1,068,496	19,031	95,157	954,308	92.7%	1/24/2018			Actual 2017	2,072,111	1,070,149	1,001,962	0

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Cut-off Date U/W NCF Debt Yield(5)(6)	U/W Revenues ($) (2)(7)(9)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)(12)	U/W Net Cash Flow ($)	Occupancy Rate(2)(7)	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures
26	Twin Oaks Shopping Center	9.1%	1,038,622	201,893	836,729	14,578	91,686	730,465	96.8%	10/17/2017			Annualized 9 9/30/2017	1,160,369	135,149	1,025,220	16,463
27	Lakeville and Marina	9.4%	1,174,794	369,989	804,805	20,926	36,079	747,801	100.0%	12/1/2017			Actual 2017	868,443	375,386	493,057	0
28	ACG Conlon MHC Portfolio V	9.3%	1,169,585	444,048	725,537	16,801	0	708,736	88.3%	1/9/2018			TTM 11/30/2017	1,154,414	412,412	742,002	0
28.01	Sleepy Hollow MHC		317,860	106,709	211,151	4,900	0	206,251	96.9%	1/9/2018			TTM 11/30/2017	317,887	91,720	226,166	0
28.02	Maple Creek MHC		287,720	94,426	193,293	3,744	0	189,549	97.4%	1/9/2018			TTM 11/30/2017	288,297	84,100	204,197	0
28.03	Pinebrook MHC		328,984	160,878	168,106	4,557	0	163,549	86.0%	1/9/2018			TTM 11/30/2017	317,670	159,677	157,993	0
28.04	Old Pendleton MHC		235,021	82,034	152,986	3,600	0	149,386	71.3%	1/9/2018			TTM 11/30/2017	230,560	76,915	153,645	0
29	2222-2226 Cleveland Avenue	14.3%	1,447,381	312,974	1,134,407	9,498	46,569	1,078,341	100.0%	12/10/2017			TTM 9/30/2017	1,258,471	201,445	1,057,026	0
30	Wichita MHP Portfolio	10.8%	1,642,828	842,175	800,654	24,950	0	775,704	95.4%	8/1/2017			TTM 7/31/2017	1,625,628	895,203	730,425	0
30.01	River Oaks MHP		905,204	455,443	449,762	13,850	0	435,912	93.5%	8/1/2017			TTM 7/31/2017	874,917	396,920	477,997	0
30.02	Lamp Lighter MHP		737,624	386,732	350,892	11,100	0	339,792	97.7%	8/1/2017			TTM 7/31/2017	750,710	498,283	252,428	0
31	Ascension Crossing Shopping Center	10.0%	1,107,316	313,358	793,957	33,344	45,059	715,555	96.6%	12/18/2017			TTM 11/30/2017	959,395	294,319	665,076	0
32	Arizona MHC Portfolio II	11.5%	1,205,047	467,056	737,991	13,950	0	724,041	85.3%	1/1/2018			Actual 2017	1,234,078	446,952	787,126	13,950
32.01	Desert Royal		384,790	99,491	285,298	4,600	0	280,698	93.5%	1/1/2018			Actual 2017	408,909	115,525	293,384	0
32.02	Los Ranchitos		305,691	151,358	154,333	3,100	0	151,233	87.1%	1/1/2018			Actual 2017	305,691	131,275	174,416	0
32.03	Downtown		211,436	96,293	115,143	2,900	0	112,243	74.1%	1/1/2018			Actual 2017	211,946	83,606	128,340	0
32.04	Black Mountain Estates		140,642	43,803	96,839	1,700	0	95,139	79.4%	1/1/2018			Actual 2017	141,117	46,298	94,818	0
32.05	Covered Wagon		162,488	76,111	86,377	1,650	0	84,727	84.8%	1/1/2018			Actual 2017	166,415	70,248	96,167	0
33	Holiday Inn Express - Waldorf	11.7%	2,462,709	1,633,448	829,261	98,508	0	730,753	77.8%	11/30/2017	96	72	TTM 11/30/2017	2,555,962	1,632,992	922,970	0
34	All Seasons Mobile Home Park	9.6%	814,025	212,764	601,261	8,323	0	592,938	98.0%	1/10/2018			TTM 12/31/2017	823,875	198,707	625,168	0
35	8000 Jarvis Avenue	11.2%	1,361,102	536,610	824,492	11,899	129,776	682,817	90.1%	12/22/2017			TTM 11/30/2017	879,720	413,376	466,344	0
36	Newport News Flex Portfolio	12.8%	1,218,405	400,514	817,891	23,220	77,430	717,241	92.4%	1/19/2018			TTM 11/30/2017	1,204,861	423,514	781,347	0
37	Comfort Inn - Blythewood	13.6%	2,000,269	1,204,682	795,587	80,011	0	715,576	83.6%	12/31/2017	93	70	TTM 12/31/2017	2,020,946	1,147,447	873,499	80,838
38	Holiday Inn Express Greenville Airport	12.6%	2,411,625	1,691,842	719,783	96,465	0	623,318	77.7%	12/31/2017	101	79	Actual 2017	2,411,625	1,647,404	764,220	0
39	M2i Retail	8.7%	590,581	157,357	433,224	1,942	10,358	420,925	100.0%	1/26/2018			TTM 11/30/2017	467,514	121,536	345,978	0
40	Elliot Medical Complex	8.6%	435,838	13,075	422,763	3,398	18,125	401,239	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
41	Hayward Industrial Park - CA	11.2%	771,636	204,897	566,740	23,528	35,292	507,919	100.0%	12/14/2017			Actual 2017	770,508	217,866	552,641	0
42	Front Range MHP Portfolio	9.5%	694,742	304,274	390,468	5,278	0	385,190	100.0%	10/31/2017			TTM 9/30/2017	697,032	297,999	399,033	0
42.01	Pleasant View Estates		371,022	168,960	202,062	2,778	0	199,285	100.0%	10/31/2017			TTM 9/30/2017	371,022	166,042	204,980	0
42.02	Suburban Estates		323,720	135,315	188,405	2,500	0	185,905	100.0%	10/31/2017			TTM 9/30/2017	326,010	131,957	194,053	0
43	Metropolitan Medical Complex	9.7%	602,535	169,312	433,223	7,097	36,554	389,572	86.9%	1/9/2018			TTM 11/30/2017	590,354	169,970	420,384	0
44	SSA MHP Portfolio	11.4%	709,610	276,214	433,396	11,750	0	421,646	90.6%	Various			TTM 11/30/2017	737,223	246,319	490,904	0
44.01	Bellevue MHP		244,287	92,839	151,448	3,800	0	147,648	88.2%	1/1/2018			TTM 11/30/2017	260,544	95,171	165,373	0
44.02	Edgewood MHP		166,155	61,617	104,538	2,750	0	101,788	100.0%	9/30/2017			TTM 11/30/2017	184,705	49,976	134,729	0
44.03	Camelot South MHP		176,663	84,585	92,078	2,500	0	89,578	84.0%	9/1/2017			TTM 11/30/2017	166,286	79,494	86,792	0
44.04	Valley View MHP		122,504	37,173	85,331	2,700	0	82,631	90.7%	1/8/2018			TTM 11/30/2017	125,688	21,679	104,010	0
45	Parklane and North Dohr Apartments	8.5%	700,688	375,340	325,348	24,413	0	300,935	94.3%	11/30/2017			TTM 10/31/2017	714,987	305,156	409,831	0
45.01	North Dohr Apartments		412,837	219,188	193,650	13,350	0	180,300	96.0%	11/30/2017			TTM 10/31/2017	416,375	176,952	239,423	0
45.02	Parklane Apartments		287,851	156,152	131,699	11,063	0	120,636	91.9%	11/30/2017			TTM 10/31/2017	298,612	128,204	170,408	0
46	Vero Beach Retail Portfolio	10.1%	598,648	201,942	396,706	6,371	38,445	351,890	86.5%	12/1/2017			TTM 10/31/2017	449,654	162,846	286,809	0
46.01	The Shops of Vero Beach		422,466	120,100	302,366	3,600	19,608	279,158	91.7%	12/1/2017			TTM 10/31/2017	307,978	99,790	208,187	0
46.02	Tropic Square Shopping Center		176,181	81,841	94,340	2,771	18,837	72,732	79.8%	12/1/2017			TTM 10/31/2017	141,677	63,055	78,622	0
47	College MHC	11.6%	720,688	332,091	388,597	6,600	0	381,997	90.9%	12/31/2017			TTM 11/30/2017	729,538	327,303	402,235	0
48	Hays Mobile Home Parks	9.0%	631,471	332,167	299,304	13,350	0	285,954	82.4%	11/30/2017			TTM 10/31/2017	621,487	271,236	350,251	0
49	Shoppes of Crossroads Commons	9.1%	461,008	149,416	311,591	2,150	29,586	279,854	100.0%	12/31/2017			TTM 11/30/2017	482,569	151,082	331,487	0
50	Branson Self Storage	9.8%	494,778	193,247	301,530	18,115	0	283,415	76.4%	12/31/2017			Actual 2017	495,508	179,202	316,305	0
51	Lynchburg MHP Portfolio	8.7%	418,861	159,104	259,757	8,000	0	251,757	93.1%	1/26/2018			Actual 2017	418,861	145,104	273,756	0
51.01	Briarwood MHP		NAV	NAV	NAV	NAV	NAV	NAV	95.2%	1/26/2018			NAV	NAV	NAV	NAV	NAV
51.02	Buffalo Creek MHP		NAV	NAV	NAV	NAV	NAV	NAV	94.7%	1/26/2018			NAV	NAV	NAV	NAV	NAV
51.03	Coolwell MHP		NAV	NAV	NAV	NAV	NAV	NAV	87.8%	1/26/2018			NAV	NAV	NAV	NAV	NAV
52	Bonnet Lake MHP	10.6%	576,286	271,153	305,133	8,800	0	296,333	100.0%	12/1/2017			TTM 10/31/2017	576,286	272,506	303,780	0
53	Emerald Hills Shopping Center	9.5%	596,281	304,049	292,232	3,033	31,975	257,225	100.0%	12/31/2017			Actual 2017	620,290	246,665	373,625	0
54	D&B Storage	9.1%	432,068	178,286	253,783	8,698	0	245,084	98.5%	10/31/2017			Annualized 6 11/30/2017	427,728	125,166	302,562	0
55	Tallahatchie Self Storage	10.6%	423,224	136,296	286,928	8,703	0	278,225	95.8%	10/4/2017			Annualized 6 10/31/2017	437,086	103,464	333,622	8,600
56	Greenbriar Apartments	10.5%	488,923	196,049	292,874	20,000	0	272,874	91.3%	12/31/2017			TTM 12/31/2017	419,679	168,304	251,375	0
57	Hammondell MHP	10.7%	599,695	330,078	269,617	8,150	0	261,467	96.5%	11/6/2017			TTM 10/31/2017	599,695	321,563	278,132	0
58	Colorado Self Storage	9.5%	352,336	125,379	226,957	5,809	0	221,149	90.5%	10/31/2017			TTM 10/31/2017	354,073	117,542	236,531	0
59	Handy Self Storage	9.4%	335,029	125,611	209,418	4,816	0	204,602	91.1%	12/4/2017			TTM 11/30/2017	332,649	96,291	236,358	0
60	Marshfield MHP	10.7%	531,732	301,627	230,104	9,550	0	220,554	77.4%	12/4/2017			TTM 10/31/2017	536,610	282,598	254,012	0
61	Rancier Mini Storage	9.2%	318,175	131,732	186,443	6,980	0	179,463	91.0%	12/31/2017			Actual 2017	307,444	94,029	213,415	0
62	O’Reilly Auto Parts - Miami, FL	8.1%	136,774	4,841	131,933	723	0	131,211	100.0%	3/1/2018			NAV	NAV	NAV	NAV	NAV
63	Badger MHP	11.2%	279,392	118,672	160,720	2,650	0	158,070	96.3%	8/1/2017			TTM 10/31/2017	279,392	108,298	171,095	0

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures
1	Moffett Towers II - Building 2	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
2	Airport Business Center	13,635,662			Actual 2016	17,146,711	4,242,336	12,904,375	0	12,904,375			Actual 2015	16,334,076	4,180,929	12,153,147	0
3	The SoCal Portfolio	20,073,198			Actual 2016	30,439,450	11,369,926	19,069,525	0	19,069,525			Actual 2015	28,601,263	11,097,951	17,503,312	0
3.01	Aliso Viejo Commerce Center	2,072,642			Actual 2016	2,490,455	510,586	1,979,869	0	1,979,869			Actual 2015	2,127,327	492,573	1,634,754	0
3.02	Transpark Commerce	1,081,675			Actual 2016	2,128,832	1,143,929	984,903	0	984,903			Actual 2015	1,990,150	1,160,112	830,039	0
3.03	Wimbledon	1,882,871			Actual 2016	2,222,338	458,772	1,763,566	0	1,763,566			Actual 2015	2,053,299	456,756	1,596,543	0
3.04	Palmdale Place	1,760,771			Actual 2016	1,375,260	473,786	901,474	0	901,474			Actual 2015	1,300,312	395,935	904,377	0
3.05	Sierra Gateway	1,363,957			Actual 2016	2,037,192	822,187	1,215,005	0	1,215,005			Actual 2015	1,924,473	736,684	1,187,789	0
3.06	Fresno Industrial Center	1,063,589			Actual 2016	1,242,948	283,395	959,553	0	959,553			Actual 2015	830,259	247,333	582,926	0
3.07	Upland Freeway	1,407,273			Actual 2016	1,726,150	468,446	1,257,705	0	1,257,705			Actual 2015	1,546,844	435,164	1,111,680	0
3.08	Commerce Corporate Center	357,876			Actual 2016	807,770	436,712	371,058	0	371,058			Actual 2015	846,095	389,793	456,302	0
3.09	Moreno Valley	1,066,701			Actual 2016	1,440,971	450,920	990,051	0	990,051			Actual 2015	1,381,818	442,957	938,861	0
3.10	Airport One Office Park	698,162			Actual 2016	1,357,746	347,144	1,010,602	0	1,010,602			Actual 2015	1,492,640	354,919	1,137,721	0
3.11	Colton Courtyard	608,147			Actual 2016	1,043,636	423,883	619,753	0	619,753			Actual 2015	933,371	413,811	519,560	0
3.12	The Abbey Center	609,976			Actual 2016	1,238,617	585,276	653,341	0	653,341			Actual 2015	1,186,133	581,918	604,215	0
3.13	Upland Commerce Center	617,380			Actual 2016	756,277	233,290	522,987	0	522,987			Actual 2015	729,243	223,764	505,479	0
3.14	Diamond Bar	622,031			Actual 2016	684,401	113,730	570,671	0	570,671			Actual 2015	617,608	117,787	499,821	0
3.15	Atlantic Plaza	462,987			Actual 2016	631,999	131,315	500,684	0	500,684			Actual 2015	599,363	120,846	478,517	0
3.16	Ming Office Park	1,115,961			Actual 2016	2,386,820	960,318	1,426,502	0	1,426,502			Actual 2015	2,351,764	996,639	1,355,125	0
3.17	10th Street Commerce Center	916,154			Actual 2016	1,173,763	427,853	745,910	0	745,910			Actual 2015	1,323,754	478,444	845,310	0
3.18	Cityview Plaza	1,058,607			Actual 2016	2,768,146	1,673,222	1,094,924	0	1,094,924			Actual 2015	2,503,879	1,663,111	840,768	0
3.19	Garden Grove Town Center	132,671			Actual 2016	330,385	62,505	267,880	0	267,880			Actual 2015	334,699	48,759	285,940	0
3.20	30th Street Commerce Center	198,094			Actual 2016	326,969	142,971	183,998	0	183,998			Actual 2015	407,527	123,206	284,321	0
3.21	Mt. Vernon Commerce Center	171,221			Actual 2016	297,736	126,448	171,288	0	171,288			Actual 2015	270,045	140,619	129,426	0
3.22	Anaheim Stadium Industrial	438,950			Actual 2016	1,143,895	708,558	435,337	0	435,337			Actual 2015	1,029,048	697,145	331,903	0
3.23	25th Street Commerce Center	155,309			Actual 2016	338,358	83,857	254,501	0	254,501			Actual 2015	348,762	75,579	273,183	0
3.24	Fresno Airport	210,196			Actual 2016	488,786	300,824	187,962	0	187,962			Actual 2015	472,850	304,097	168,754	0
4	Southpoint Office Center	4,517,722			Actual 2016	8,853,360	4,484,874	4,368,486	0	4,368,486			Actual 2015	8,671,137	4,538,695	4,132,442	0
5	ExchangeRight Net Leased Portfolio #19	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.01	Hobby Lobby - Warner Robins (Watson), GA	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.02	Fresenius Medical Care - Chicago (Bishop), IL	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.03	Walgreens - Franklin (Center), TN	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.04	Walgreens - Gainesville (13th), FL	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.05	Walgreens - Houston (Wallisville), TX	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.06	Verizon Wireless - Gastonia (Franklin), NC	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.07	CVS Pharmacy - Rome (Maple), GA	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.08	Napa Auto Parts - Rockford (State), IL	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.09	Fresenius Medical Care - Lithonia (Evans), GA	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.10	Advance Auto Parts - El Paso (Doniphan), TX	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.11	Dollar General - Xenia (Dayton), OH	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.12	Dollar General - Lakeland (Knights), FL	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.13	Dollar General - Nashville (Stewarts), TN	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.14	Dollar General - Fairborn (Maple), OH	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.15	Dollar General - Johnson City (Broadway), TN	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.16	Dollar General - Mableton (Mableton), GA	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.17	Dollar General - Trotwood (Salem), OH	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.19	Napa Auto Parts - Woodstock (Lake), IL	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.20	Dollar General - San Angelo (Lutheran), TX	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
5.21	Dollar General - Rosenberg (Highway 36), TX	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
6	Houston Distribution Center	9,160,273			Actual 2016	9,058,093	41,626	9,016,467	0	9,016,467			Actual 2015	8,924,229	22,724	8,901,505	0
7	Apple Campus 3	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
8	Walmart Supercenter Houston	2,100,000			Actual 2016	2,100,000	0	2,100,000	0	2,100,000			Actual 2015	982,258	0	982,258	0
9	35 Waterview Boulevard	2,838,842			Actual 2016	4,464,133	1,528,831	2,935,302	0	2,935,302			Actual 2015	4,184,661	1,554,696	2,629,965	0
10	FedEx Distribution Center	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
11	Riverside and Rialto Industrial Portfolio	1,930,827			Actual 2016	2,498,025	625,101	1,872,924	0	1,872,924			NAV	NAV	NAV	NAV	NAV
11.01	Riverside Industrial	1,522,518			Actual 2016	2,052,075	540,387	1,511,688	0	1,511,688			NAV	NAV	NAV	NAV	NAV
11.02	Rialto Industrial	408,309			Actual 2016	445,950	84,714	361,236	0	361,236			NAV	NAV	NAV	NAV	NAV
12	Albany Capital Self Storage Portfolio	1,949,606			Annualized 10 12/31/2016	2,729,563	961,394	1,768,169	0	1,768,169			Actual 2015	2,720,984	958,592	1,762,391	0
12.01	Prime Altamont (Rotterdam)	536,243			Annualized 10 12/31/2016	802,909	301,840	501,070	0	501,070			Actual 2015	788,761	301,675	487,086	0
12.02	Prime Pittsfield	464,958			Annualized 10 12/31/2016	658,375	232,282	426,094	0	426,094			Actual 2015	635,818	264,707	371,112	0
12.03	Prime Cohoes	469,357			Annualized 10 12/31/2016	592,940	200,260	392,681	0	392,681			Actual 2015	593,158	205,926	387,232	0
12.04	Prime Albany (Central Ave)	479,048			Annualized 10 12/31/2016	658,375	232,282	426,094	0	426,094			Actual 2015	703,247	186,285	516,962	0
13	Forest Office Park	2,331,041			Actual 2016	3,670,756	1,330,284	2,340,472	0	2,340,472			Actual 2015	3,112,637	1,356,981	1,755,656	0
14	Connecticut Industrial Portfolio	2,081,562			Actual 2016	2,249,165	630,415	1,618,750	0	1,618,750			Actual 2015	2,052,483	668,194	1,384,289	0
14.01	550 Research Parkway	1,130,903			Actual 2016	1,155,369	555,691	599,677	0	599,677			Actual 2015	945,973	600,451	345,521	0
14.02	160 Corporate Court	950,659			Actual 2016	1,093,797	74,724	1,019,073	0	1,019,073			Actual 2015	1,106,510	67,742	1,038,768	0
15	Galleria Oaks	1,300,011			Actual 2016	1,754,907	627,929	1,126,978	0	1,126,978			Actual 2015	1,599,485	470,349	1,129,136	0
16	Brookstone Crossing	1,307,979			Actual 2016	2,395,370	1,026,497	1,368,873	49,750	1,319,123			NAV	NAV	NAV	NAV	NAV
17	Corvac Composites Portfolio	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
17.01	4450 36th Street	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
17.02	1025 North Washington Street	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
17.03	390 Industrial Drive North	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
17.04	223 Industrial Drive South	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
18	Oxford Alabama Hotel Portfolio	1,646,610	95	72	Actual 2016	3,844,672	2,725,380	1,119,292	153,787	965,505	91	58	Actual 2015	3,182,980	2,257,485	925,496	127,319
18.01	Courtyard Anniston Oxford by Marriott	866,925	98	72	Actual 2016	2,144,616	1,544,323	600,293	85,785	514,508	94	59	Actual 2015	1,704,079	1,236,424	467,655	68,163
18.02	Fairfield Inn & Suites Anniston Oxford	779,685	91	71	Actual 2016	1,700,056	1,181,057	519,000	67,964	451,036	86	57	Actual 2015	1,478,902	1,021,062	457,840	59,156
19	Villa Sierra & Wyndchase Apartments	1,435,295			Actual 2016	3,314,468	1,883,800	1,430,668	0	1,430,668			Actual 2015	3,292,575	1,842,880	1,449,694	0
19.01	Villa Sierra Apartment Homes	811,080			Actual 2016	2,016,863	1,190,256	826,607	0	826,607			Actual 2015	2,013,384	1,166,795	846,589	0
19.02	Wyndchase Apartment Homes	624,215			Actual 2016	1,297,605	693,544	604,060	0	604,060			Actual 2015	1,279,191	676,085	603,105	0
20	WestRock Industrial	941,671			Actual 2016	1,042,920	275,105	767,815	0	767,815			NAV	NAV	NAV	NAV	NAV
21	Hilton Garden Inn Yuma Pivot Point	2,366,957	113	90	Actual 2016	5,139,109	3,337,053	1,802,056	0	1,802,056	103	79	Actual 2015	5,096,487	3,794,594	1,301,893	0
22	Mill Creek	900,250			Actual 2016	1,168,960	274,014	894,946	0	894,946			Actual 2015	1,108,141	263,416	844,725	0
23	930 Harvest Drive	938,248			Actual 2016	1,164,926	837,313	327,613	0	327,613			Actual 2015	761,553	698,083	63,470	0
24	Fairfield Inn & Suites - Willow Grove	1,236,761	112	74	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
25	2900 Westchester	1,001,962			Actual 2016	1,864,557	1,134,580	729,977	0	729,977			Actual 2015	1,851,581	1,067,679	783,902	0

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures
26	Twin Oaks Shopping Center	1,008,757			Actual 2016	1,071,725	205,467	866,258	17,691	848,567			Actual 2015	1,009,359	164,476	844,883	7,692
27	Lakeville and Marina	493,057			Actual 2016	697,767	364,432	333,335	0	333,335			Actual 2015	1,280,806	335,073	945,733	0
28	ACG Conlon MHC Portfolio V	742,002			Actual 2016	1,111,357	402,330	709,027	0	709,027			NAV	NAV	NAV	NAV	NAV
28.01	Sleepy Hollow MHC	226,166			Actual 2016	306,956	79,066	227,890	0	227,890			NAV	NAV	NAV	NAV	NAV
28.02	Maple Creek MHC	204,197			Actual 2016	277,340	83,639	193,701	0	193,701			NAV	NAV	NAV	NAV	NAV
28.03	Pinebrook MHC	157,993			Actual 2016	305,490	162,729	142,760	0	142,760			NAV	NAV	NAV	NAV	NAV
28.04	Old Pendleton MHC	153,645			Actual 2016	221,570	76,896	144,675	0	144,675			NAV	NAV	NAV	NAV	NAV
29	2222-2226 Cleveland Avenue	1,057,026			Actual 2016	1,300,682	194,684	1,105,998	0	1,105,998			Actual 2015	1,273,594	183,332	1,090,262	0
30	Wichita MHP Portfolio	730,425			Actual 2016	1,565,821	894,347	671,474	0	671,474			Actual 2015	1,536,900	774,759	762,141	0
30.01	River Oaks MHP	477,997			Actual 2016	837,561	396,907	440,655	0	440,655			Actual 2015	819,059	336,573	482,485	0
30.02	Lamp Lighter MHP	252,428			Actual 2016	728,259	497,440	230,819	0	230,819			Actual 2015	717,841	438,186	279,655	0
31	Ascension Crossing Shopping Center	665,076			Actual 2016	897,799	274,125	623,673	0	623,673			Actual 2015	920,815	269,854	650,960	0
32	Arizona MHC Portfolio II	773,176			Actual 2016	1,103,078	399,754	703,324	13,950	689,374			Actual 2015	924,275	353,329	570,946	13,950
32.01	Desert Royal	293,384			Actual 2016	374,404	94,035	280,369	0	280,369			Actual 2015	314,789	77,000	237,789	0
32.02	Los Ranchitos	174,416			Actual 2016	270,333	121,574	148,759	0	148,759			Actual 2015	229,908	110,108	119,800	0
32.03	Downtown	128,340			Actual 2016	183,291	77,110	106,181	0	106,181			Actual 2015	178,636	75,284	103,352	0
32.04	Black Mountain Estates	94,818			Actual 2016	135,335	42,953	92,382	0	92,382			Actual 2015	114,609	38,272	76,337	0
32.05	Covered Wagon	96,167			Actual 2016	139,715	64,082	75,633	0	75,633			Actual 2015	86,333	52,665	33,668	0
33	Holiday Inn Express - Waldorf	922,970	96	75	Actual 2016	2,471,053	1,592,590	878,463	0	878,463	87	73	Actual 2015	2,065,415	1,471,065	594,350	0
34	All Seasons Mobile Home Park	625,168			Actual 2016	550,860	185,997	364,863	0	364,863			NAV	NAV	NAV	NAV	NAV
35	8000 Jarvis Avenue	466,344			Actual 2016	362,140	350,464	11,676	0	11,676			Actual 2015	757,133	324,885	432,248	0
36	Newport News Flex Portfolio	781,347			Actual 2016	1,193,193	390,031	803,162	0	803,162			Actual 2015	1,217,105	401,910	815,195	0
37	Comfort Inn - Blythewood	792,661	85	71	Actual 2016	2,032,109	1,172,113	859,996	81,284	778,711	95	71	Actual 2015	1,664,646	1,012,226	652,420	66,586
38	Holiday Inn Express Greenville Airport	764,220	101	79	Actual 2016	2,221,240	1,598,906	622,334	0	622,334	105	73	Annualized 6 12/31/2015	2,261,011	1,501,161	759,851	0
39	M2i Retail	345,978			Actual 2016	425,614	145,516	280,098	0	280,098			Actual 2015	482,270	130,709	351,561	0
40	Elliot Medical Complex	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
41	Hayward Industrial Park - CA	552,641			Actual 2016	683,951	186,857	497,094	0	497,094			Actual 2015	687,217	172,031	515,185	0
42	Front Range MHP Portfolio	399,033			Actual 2016	698,630	293,180	405,450	0	405,450			Actual 2015	683,234	297,967	385,267	0
42.01	Pleasant View Estates	204,980			Actual 2016	388,596	149,839	238,757	0	238,757			Actual 2015	375,986	171,320	204,666	0
42.02	Suburban Estates	194,053			Actual 2016	310,034	143,341	166,693	0	166,693			Actual 2015	307,248	126,647	180,601	0
43	Metropolitan Medical Complex	420,384			Actual 2016	574,267	170,000	404,267	0	404,267			Actual 2015	637,752	157,384	480,368	0
44	SSA MHP Portfolio	490,904			Actual 2016	693,176	246,275	446,901	0	446,901			Actual 2015	636,609	219,051	417,558	0
44.01	Bellevue MHP	165,373			Actual 2016	246,212	95,361	150,851	0	150,851			Actual 2015	220,060	69,623	150,437	0
44.02	Edgewood MHP	134,729			Actual 2016	166,308	47,014	119,294	0	119,294			Actual 2015	165,580	45,735	119,845	0
44.03	Camelot South MHP	86,792			Actual 2016	158,958	82,359	76,599	0	76,599			Actual 2015	154,709	81,237	73,472	0
44.04	Valley View MHP	104,010			Actual 2016	121,698	21,541	100,157	0	100,157			Actual 2015	96,260	22,455	73,805	0
45	Parklane and North Dohr Apartments	409,831			Actual 2016	703,487	397,095	306,392	0	306,392			Actual 2015	681,645	375,182	306,463	0
45.01	North Dohr Apartments	239,423			Actual 2016	410,398	221,995	188,403	0	188,403			Actual 2015	385,090	209,474	175,616	0
45.02	Parklane Apartments	170,408			Actual 2016	293,090	175,101	117,989	0	117,989			Actual 2015	296,555	165,708	130,846	0
46	Vero Beach Retail Portfolio	286,809			Actual 2016	389,185	186,339	202,846	0	202,846			Actual 2015	297,169	169,001	128,168	0
46.01	The Shops of Vero Beach	208,187			Actual 2016	304,523	107,918	196,605	0	196,605			Actual 2015	262,794	107,852	154,942	0
46.02	Tropic Square Shopping Center	78,622			Actual 2016	84,662	78,421	6,241	0	6,241			Actual 2015	34,375	61,149	-26,774	0
47	College MHC	402,235			Actual 2016	746,908	313,841	433,067	0	433,067			Actual 2015	595,222	335,687	259,535	0
48	Hays Mobile Home Parks	350,251			Actual 2016	586,090	270,644	315,447	0	315,447			Actual 2015	604,939	283,379	321,560	0
49	Shoppes of Crossroads Commons	331,487			Actual 2016	485,072	144,755	340,317	0	340,317			Actual 2015	486,702	146,380	340,322	0
50	Branson Self Storage	316,305			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
51	Lynchburg MHP Portfolio	273,756			Actual 2016	385,088	165,799	219,289	0	219,289			Actual 2015	380,231	164,448	215,783	0
51.01	Briarwood MHP	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
51.02	Buffalo Creek MHP	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
51.03	Coolwell MHP	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
52	Bonnet Lake MHP	303,780			Actual 2016	563,498	245,209	318,289	0	318,289			Actual 2015	505,116	231,213	273,903	0
53	Emerald Hills Shopping Center	373,625			Actual 2016	559,461	243,560	315,901	0	315,901			Actual 2015	543,057	245,599	297,458	0
54	D&B Storage	302,562			TTM 11/30/2017	419,619	128,756	290,864	0	290,864			Actual 2016	363,945	104,549	259,396	0
55	Tallahatchie Self Storage	325,022			TTM 10/31/2017	398,458	111,415	287,043	0	287,043			Actual 2016	320,775	113,456	207,319	0
56	Greenbriar Apartments	251,375			Actual 2016	354,642	197,859	156,783	0	156,783			Actual 2015	358,045	164,329	193,716	0
57	Hammondell MHP	278,132			Actual 2016	573,321	299,537	273,785	0	273,785			Actual 2015	527,864	289,556	238,308	0
58	Colorado Self Storage	236,531			Actual 2016	341,907	101,543	240,364	0	240,364			Actual 2015	337,909	139,191	198,718	0
59	Handy Self Storage	236,358			Actual 2016	343,767	97,458	246,309	0	246,309			Actual 2015	324,758	103,099	221,659	0
60	Marshfield MHP	254,012			Actual 2016	502,143	266,668	235,475	0	235,475			Actual 2015	517,738	252,765	264,973	0
61	Rancier Mini Storage	213,415			Actual 2016	297,521	90,646	206,875	0	206,875			Actual 2015	313,785	103,279	210,507	0
62	O’Reilly Auto Parts - Miami, FL	NAV			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV
63	Badger MHP	171,095			Actual 2016	276,739	109,384	167,355	0	167,355			Actual 2015	268,558	107,488	161,070	0

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name(2)(7)(8)(9)	Largest Tenant Sq. Ft.	LargestTenant% of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name(7)(9)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date
1	Moffett Towers II - Building 2	NAV			N	Amazon	362,563	100.0%	4/30/2028
2	Airport Business Center	12,153,147			N	American Pacific Printers College, Inc.	21,240	1.8%	2/28/2019	Just Food For Dogs, LLC	18,142	1.5%	6/30/2028
3	The SoCal Portfolio	17,503,312			N	Various	Various	Various	Various	Various	Various	Various	Various
3.01	Aliso Viejo Commerce Center	1,634,754			N	Tony Pepperoni Pizzeria	5,518	8.5%	10/31/2025	Trusted Tire & Service	5,280	8.1%	3/31/2025
3.02	Transpark Commerce	830,039			N	County of San Bernardino	34,469	16.9%	9/30/2024	FCA US, LLC	27,965	13.7%	7/31/2028
3.03	Wimbledon	1,596,543			N	Heritage Victor Valley Medical Group	41,875	33.8%	9/30/2024	Desert Valley Medical Group	14,636	11.8%	6/30/2021
3.04	Palmdale Place	904,377			N	Antelope Valley Community College District	50,720	39.2%	10/31/2046	CDC	9,809	7.6%	8/31/2022
3.05	Sierra Gateway	1,187,789			N	Dept of Children & Family Svc	49,500	37.0%	2/29/2020	GSA (United States of America)	8,892	6.6%	1/14/2019
3.06	Fresno Industrial Center	582,926			N	Candor-AGS, Inc.	125,183	47.1%	5/31/2020	Baker Distributing Co., LLC	50,107	18.8%	8/31/2023
3.07	Upland Freeway	1,111,680			N	Sit ‘n Sleep	13,222	11.4%	1/31/2019	SWAAD of India	12,814	11.0%	2/28/2025
3.08	Commerce Corporate Center	456,302			N	Bank of America	13,312	19.4%	9/30/2018	PIA-SC Insurance Services, Inc	12,924	18.9%	11/30/2021
3.09	Moreno Valley	938,861			N	Goodyear Tire	6,467	5.8%	5/31/2018	Iglesia Rios De Agua Viva - MV	6,100	5.5%	9/30/2018
3.10	Airport One Office Park	1,137,721			N	The Capital Group Companies	88,284	100.0%	4/30/2025
3.11	Colton Courtyard	519,560			N	Mor Furniture for Less, Inc.	26,802	22.0%	12/31/2027	Goodwill Industries of So. CA	13,000	10.6%	5/31/2021
3.12	The Abbey Center	604,215			N	Jewish FAM SVC Of The Desert	4,301	6.4%	1/31/2023	Karl T. Anderson	3,241	4.8%	3/31/2019
3.13	Upland Commerce Center	505,479			N	Salon Success Academy	15,780	33.1%	12/31/2025	Dollar Tree	12,883	27.0%	1/31/2022
3.14	Diamond Bar	499,821			N	Montessori Academy	7,590	37.0%	9/30/2026	Blooming Bay, Inc.	5,200	25.3%	8/31/2024
3.15	Atlantic Plaza	478,517			N	Tarzana Treatment Center, Inc.	10,857	33.2%	4/30/2026	Kim’s Beauty Supply	5,756	17.6%	1/31/2020
3.16	Ming Office Park	1,355,125			N	Stantec Consulting Svcs, Inc.	25,203	21.4%	3/31/2023	Ordiz Melby Architects, Inc.	5,255	4.5%	7/31/2018
3.17	10th Street Commerce Center	845,310			N	The Whole Wheatery	12,068	12.5%	11/30/2025	Edwards Federal Credit Union	8,520	8.8%	12/31/2020
3.18	Cityview Plaza	840,768			N	The Abbey Management Co., LLC	11,822	8.0%	5/31/2020	Co-Sales Company	5,386	3.6%	12/31/2022
3.19	Garden Grove Town Center	285,940			N	Kitchen Depot	5,400	42.8%	11/30/2024	Orange County Medical Management	4,850	38.5%	3/31/2022
3.20	30th Street Commerce Center	284,321			N	B-1 Liquor	2,500	7.6%	12/31/2022	Palmdale Premier Dental Care	2,160	6.5%	7/31/2018
3.21	Mt. Vernon Commerce Center	129,426			N	Mojave River Academy	9,590	32.4%	5/31/2019	Heritage Bible Church	4,081	13.8%	2/28/2023
3.22	Anaheim Stadium Industrial	331,903			N	Labeltronix, LLC	46,611	51.8%	1/31/2019	Block Tops, Inc.	17,280	19.2%	3/31/2020
3.23	25th Street Commerce Center	273,183			N	Siam Market	3,300	18.9%	6/30/2023	Palm Plaza Pet Hospital, LLC	2,588	14.8%	4/30/2021
3.24	Fresno Airport	168,754			N	Tamiyasu, Smith, Horn, & Braun	5,350	10.2%	4/30/2021	GSA (United States of America)	3,000	5.7%	8/5/2021
4	Southpoint Office Center	4,132,442			N	Wells Fargo Bank	66,832	18.2%	10/31/2020	United Bankers Bank	41,709	11.4%	12/31/2025
5	ExchangeRight Net Leased Portfolio #19	NAV			N	Various	Various	Various	Various
5.01	Hobby Lobby - Warner Robins (Watson), GA	NAV			N	Hobby Lobby	55,000	100.0%	2/28/2027
5.02	Fresenius Medical Care - Chicago (Bishop), IL	NAV			N	Fresenius Medical Care	10,277	100.0%	10/18/2031
5.03	Walgreens - Franklin (Center), TN	NAV			N	Walgreens	13,650	100.0%	7/31/2028
5.04	Walgreens - Gainesville (13th), FL	NAV			N	Walgreens	13,905	100.0%	7/31/2027
5.05	Walgreens - Houston (Wallisville), TX	NAV			N	Walgreens	15,120	100.0%	5/1/2027
5.06	Verizon Wireless - Gastonia (Franklin), NC	NAV			N	Verizon Wireless	5,069	100.0%	1/31/2028
5.07	CVS Pharmacy - Rome (Maple), GA	NAV			N	CVS Pharmacy	10,167	100.0%	9/30/2037
5.08	Napa Auto Parts - Rockford (State), IL	NAV			N	Napa Auto Parts	14,860	100.0%	12/31/2037
5.09	Fresenius Medical Care - Lithonia (Evans), GA	NAV			N	Fresenius Medical Care	7,740	100.0%	11/30/2032
5.10	Advance Auto Parts - El Paso (Doniphan), TX	NAV			N	Advance Auto Parts	11,250	100.0%	12/31/2032
5.11	Dollar General - Xenia (Dayton), OH	NAV			N	Dollar General	10,566	100.0%	8/31/2031
5.12	Dollar General - Lakeland (Knights), FL	NAV			N	Dollar General	9,026	100.0%	9/30/2032
5.13	Dollar General - Nashville (Stewarts), TN	NAV			N	Dollar General	12,406	100.0%	1/31/2028
5.14	Dollar General - Fairborn (Maple), OH	NAV			N	Dollar General	9,100	100.0%	6/30/2031
5.15	Dollar General - Johnson City (Broadway), TN	NAV			N	Dollar General	9,026	100.0%	9/30/2029
5.16	Dollar General - Mableton (Mableton), GA	NAV			N	Dollar General	9,026	100.0%	9/30/2032
5.17	Dollar General - Trotwood (Salem), OH	NAV			N	Dollar General	7,489	100.0%	8/31/2031
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH	NAV			N	Advance Auto Parts	6,895	100.0%	8/31/2031
5.19	Napa Auto Parts - Woodstock (Lake), IL	NAV			N	Napa Auto Parts	8,657	100.0%	12/31/2037
5.20	Dollar General - San Angelo (Lutheran), TX	NAV			N	Dollar General	9,100	100.0%	4/30/2031
5.21	Dollar General - Rosenberg (Highway 36), TX	NAV			N	Dollar General	9,026	100.0%	4/30/2031
6	Houston Distribution Center	8,901,505			N	Academy Sports	1,500,596	100.0%	1/31/2027
7	Apple Campus 3	NAV			N	Apple	882,657	100.0%	2/28/2031
8	Walmart Supercenter Houston	982,258			N	Walmart Supercenter	177,514	100.0%	7/12/2035
9	35 Waterview Boulevard	2,629,965			N	SunChemical	66,065	38.3%	12/31/2029	ICC Lowe Pace	20,310	11.8%	5/31/2022
10	FedEx Distribution Center	NAV			N	FedEx Ground Package System, Inc.	305,250	100.0%	8/31/2027
11	Riverside and Rialto Industrial Portfolio	NAV			N	Various	Various	Various	Various	Various	Various	Various	Various
11.01	Riverside Industrial	NAV			N	Pacific Consolidated	31,624	10.0%	11/30/2023	Vie Logistics, Inc.	30,421	9.6%	10/31/2018
11.02	Rialto Industrial	NAV			N	United Pipe and Steel Corp	89,600	100.0%	2/28/2031
12	Albany Capital Self Storage Portfolio	1,762,391			N
12.01	Prime Altamont (Rotterdam)	487,086			N
12.02	Prime Pittsfield	371,112			N
12.03	Prime Cohoes	387,232			N
12.04	Prime Albany (Central Ave)	516,962			N
13	Forest Office Park	1,755,656			N	Commonwealth of VA	127,983	55.9%	6/30/2025	USDA	48,787	21.3%	7/31/2033
14	Connecticut Industrial Portfolio	1,384,289			N	Various	Various	Various	Various	Various	Various	Various	Various
14.01	550 Research Parkway	345,521			N	Medline Industries, Inc.	200,000	61.2%	4/30/2020	Fosdick Fulfillment Corp.	126,751	38.8%	12/31/2019
14.02	160 Corporate Court	1,038,768			N	Bob’s (Sports Direct)	241,333	100.0%	2/17/2023
15	Galleria Oaks	1,129,136			N	North Austin Bingo	10,113	10.3%	1/31/2028	WellMed Medical Management, Inc	10,000	10.2%	9/30/2023
16	Brookstone Crossing	NAV			N
17	Corvac Composites Portfolio	NAV			N	Corvac Composites, L.L.C.	514,462	100.0%	6/30/2037
17.01	4450 36th Street	NAV			N	Corvac Composites, L.L.C.	182,102	100.0%	6/30/2037
17.02	1025 North Washington Street	NAV			N	Corvac Composites, L.L.C.	174,860	100.0%	6/30/2037
17.03	390 Industrial Drive North	NAV			N	Corvac Composites, L.L.C.	93,750	100.0%	6/30/2037
17.04	223 Industrial Drive South	NAV			N	Corvac Composites, L.L.C.	63,750	100.0%	6/30/2037
18	Oxford Alabama Hotel Portfolio	798,176	87	52	N
18.01	Courtyard Anniston Oxford by Marriott	399,492	90	51	N
18.02	Fairfield Inn & Suites Anniston Oxford	398,684	85	54	N
19	Villa Sierra & Wyndchase Apartments	1,449,694			N
19.01	Villa Sierra Apartment Homes	846,589			N
19.02	Wyndchase Apartment Homes	603,105			N
20	WestRock Industrial	NAV			N	WestRock CP, LLC	502,300	100.0%	8/31/2024
21	Hilton Garden Inn Yuma Pivot Point	1,301,893	99	74	N
22	Mill Creek	844,725			N	Petco Animal Supplies	13,600	37.4%	1/31/2027	Sushi Niko Niko	4,800	13.2%	9/30/2025
23	930 Harvest Drive	63,470			N	Company Voice	43,059	35.3%	12/14/2022	Wells Fargo	18,033	14.8%	8/31/2020
24	Fairfield Inn & Suites - Willow Grove	NAV	NAV	NAV	N
25	2900 Westchester	783,902			N	Arrow Electronics, Inc.	11,120	11.7%	2/1/2019	Cassin Cassin & Joseph LLP	9,226	9.7%	12/1/2025

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name(2)(7)(8)(9)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name(7)(9)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date
26	Twin Oaks Shopping Center	837,191			N	TJ Maxx	36,793	37.9%	5/31/2027	Party City	19,117	19.7%	12/31/2023
27	Lakeville and Marina	945,733			N	Miyoko’s Kitchen Inc.	28,636	39.7%	7/31/2027	Tomales Bay Foods Inc.	24,000	33.3%	3/31/2022
28	ACG Conlon MHC Portfolio V	NAV			N
28.01	Sleepy Hollow MHC	NAV			N
28.02	Maple Creek MHC	NAV			N
28.03	Pinebrook MHC	NAV			N
28.04	Old Pendleton MHC	NAV			N
29	2222-2226 Cleveland Avenue	1,090,262			N	TJ Maxx	29,602	59.2%	10/31/2027	Staples	20,388	40.8%	9/30/2022
30	Wichita MHP Portfolio	762,141			N
30.01	River Oaks MHP	482,485			N
30.02	Lamp Lighter MHP	279,655			N
31	Ascension Crossing Shopping Center	650,960			N	Kroger	45,528	50.5%	11/30/2020	Uptown Beauty Supply	6,190	6.9%	1/31/2020
32	Arizona MHC Portfolio II	556,996			N
32.01	Desert Royal	237,789			N
32.02	Los Ranchitos	119,800			N
32.03	Downtown	103,352			N
32.04	Black Mountain Estates	76,337			N
32.05	Covered Wagon	33,668			N
33	Holiday Inn Express - Waldorf	594,350	85	60	N
34	All Seasons Mobile Home Park	NAV			N
35	8000 Jarvis Avenue	432,248			N	DeVry University (Adtalem Global Education Inc.)	12,778	25.8%	7/31/2024	Revitas, Inc.	10,632	21.4%	3/15/2020
36	Newport News Flex Portfolio	815,195			N	Daily Press	21,964	14.2%	10/31/2019	Carrier Sales & Distribution	12,740	8.2%	2/28/2023
37	Comfort Inn - Blythewood	585,834	87	61	N
38	Holiday Inn Express Greenville Airport	759,851	109	74	N
39	M2i Retail	351,561			N	Jerome’s	3,163	24.4%	4/30/2022	Earthwise Pet Supply	1,959	15.1%	11/30/2019
40	Elliot Medical Complex	NAV			N	Nacogdoches County Hospital District	22,656	100.0%	12/14/2031
41	Hayward Industrial Park - CA	515,185			N	Mauro Ferreira	11,538	14.7%	8/31/2019	Myers Towing	8,634	11.0%	8/31/2019
42	Front Range MHP Portfolio	385,267			N
42.01	Pleasant View Estates	204,666			N
42.02	Suburban Estates	180,601			N
43	Metropolitan Medical Complex	480,368			N	Island Coast Pediatrics	5,311	15.7%	12/31/2020	Sports Specialty & Rehab	3,812	11.3%	12/31/2025
44	SSA MHP Portfolio	417,558			Y
44.01	Bellevue MHP	150,437			Y
44.02	Edgewood MHP	119,845			Y
44.03	Camelot South MHP	73,472			Y
44.04	Valley View MHP	73,805			Y
45	Parklane and North Dohr Apartments	306,463			N
45.01	North Dohr Apartments	175,616			N
45.02	Parklane Apartments	130,846			N
46	Vero Beach Retail Portfolio	128,168			N	Various	Various	Various	Various	Various	Various	Various	Various
46.01	The Shops of Vero Beach	154,942			N	Sumo House, Inc	4,000	16.7%	7/31/2019	Beauty & Massage Institute	4,000	16.7%	7/31/2019
46.02	Tropic Square Shopping Center	-26,774			N	Durango Amusements	3,528	19.1%	6/30/2018	Cindi’s Pet Store	3,225	17.5%	6/30/2027
47	College MHC	259,535			Y
48	Hays Mobile Home Parks	321,560			Y
49	Shoppes of Crossroads Commons	340,322			N	US Cellular	2,368	16.5%	9/30/2021	Starbucks Corporation	1,800	12.6%	2/28/2027
50	Branson Self Storage	NAV			N
51	Lynchburg MHP Portfolio	215,783			Y
51.01	Briarwood MHP	NAV			Y
51.02	Buffalo Creek MHP	NAV			Y
51.03	Coolwell MHP	NAV			Y
52	Bonnet Lake MHP	273,903			N
53	Emerald Hills Shopping Center	297,458			N	Sakuma’s Japanese Restaurant	2,539	12.3%	6/30/2022	No Tan Lines, LTD	2,054	10.0%	10/31/2018
54	D&B Storage	259,396			N
55	Tallahatchie Self Storage	207,319			N
56	Greenbriar Apartments	193,716			N
57	Hammondell MHP	238,308			N
58	Colorado Self Storage	198,718			N
59	Handy Self Storage	221,659			N
60	Marshfield MHP	264,973			Y
61	Rancier Mini Storage	210,507			N
62	O’Reilly Auto Parts - Miami, FL	NAV			N	O’Reilly Automotive Stores, Inc.	7,225	100.0%	10/1/2037
63	Badger MHP	161,070			N

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	3rd Largest Tenant Name(7)(8)(9)	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name(7)(8)	4th Largest Tenant Sq. Ft.	4th Largest Tenant % of NRA	4th Largest Tenant Exp. Date	5th Largest Tenant Name(7)	5th Largest Tenant Sq. Ft.	5th Largest Tenant % of NRA
1	Moffett Towers II - Building 2
2	Airport Business Center	PAS MRO, INC.	13,817	1.2%	5/31/2018	AIDS Services Foundation	12,520	1.1%	4/30/2021	Steven Enterprises, Inc.	10,539	0.9%
3	The SoCal Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
3.01	Aliso Viejo Commerce Center	Big O Tires, LLC	3,925	6.0%	7/31/2023	Aliso Foreign Car	3,740	5.7%	12/31/2022	Mission Auto Service	3,520	5.4%
3.02	Transpark Commerce	Xerox Corporation	8,090	4.0%	1/31/2022	L. Humphreys, M. Humphreys and Behavioral Autism Therapies, LLC	5,576	2.7%	5/31/2019	National Holistic Institute, Inc.	5,218	2.6%
3.03	Wimbledon	St. Joseph Heritage Healthcare	13,610	11.0%	1/31/2020	RadNet Management, Inc.	8,176	6.6%	11/30/2022	El Dorado Broadcasters LLC	4,568	3.7%
3.04	Palmdale Place	Dept. of Mental Health	9,255	7.2%	MTM	Women, Infants & Children	7,000	5.4%	3/31/2018	Kai’s Justice Learning Academy	6,245	4.8%
3.05	Sierra Gateway	BAE Systems Tech. Solutions	8,525	6.4%	4/30/2019	GSA (USA Army Corp of Engineers)	4,996	3.7%	5/16/2025	Montrose Travel	4,880	3.6%
3.06	Fresno Industrial Center	Little Raymond’s Print Shop	25,493	9.6%	11/30/2018	Amarr Company Inc.	12,500	4.7%	7/31/2020	San Joaquin Stairs, Inc.	12,500	4.7%
3.07	Upland Freeway	Lamps Plus	11,120	9.6%	12/31/2018	GSA (United States of America)	9,666	8.3%	1/31/2022	Kelly Paper Company	8,264	7.1%
3.08	Commerce Corporate Center	RGN-Commerce I, LLC	12,924	18.9%	2/29/2028	MJIC, Inc.	8,850	12.9%	12/31/2023	Pride Intermodal Inc.	3,977	5.8%
3.09	Moreno Valley	Pulido’s Wheels and Tires	5,967	5.4%	11/30/2022	Payless Auto Care	4,550	4.1%	3/31/2025	El Surtidor Candy & Supplies	4,080	3.7%
3.10	Airport One Office Park
3.11	Colton Courtyard	Tire Guys	6,208	5.1%	10/31/2020	Hand Car Wash USA	4,000	3.3%	1/31/2020	The Abbey Management Co	3,715	3.0%
3.12	The Abbey Center	Lawyers Title Company	3,013	4.5%	12/31/2021	West Dermatology and Surgery Medical Group	2,875	4.3%	3/31/2019	Southern Cal Desert Retina	2,726	4.0%
3.13	Upland Commerce Center	Quest Diagnostics	3,316	7.0%	4/30/2020	Gia Monae	2,996	6.3%	4/30/2024	3D Nail	2,617	5.5%
3.14	Diamond Bar	Red Dragon Karate	2,325	11.3%	8/31/2022	Intiraymi Restaurant	1,190	5.8%	2/28/2021	State Farm Insurance	1,130	5.5%
3.15	Atlantic Plaza	The City of Long Beach	4,079	12.5%	1/15/2021	Laundromat	2,870	8.8%	6/30/2027	Mother’s Nutritional Center, Inc.	2,158	6.6%
3.16	Ming Office Park	Insight Enviro. Consultants, Inc.	4,418	3.7%	11/30/2019	Swanson Engineering	3,690	3.1%	7/31/2019	Dr. Raul Mendoza	3,370	2.9%
3.17	10th Street Commerce Center	Medrano’s Restaurant	7,010	7.3%	6/30/2022	Texas Cattle Company	6,480	6.7%	3/31/2024	Round Table Pizza	3,000	3.1%
3.18	Cityview Plaza	CARD	4,739	3.2%	5/31/2020	Behavioral Support Partnership	4,528	3.1%	11/30/2022	Favorday	4,281	2.9%
3.19	Garden Grove Town Center	Los Cotijas Mexican Grill	2,360	18.7%	8/31/2020
3.20	30th Street Commerce Center	Emely’s Store Water & More	1,660	5.0%	3/31/2020	Amer. Medical Response	1,420	4.3%	7/31/2021	Louie’s Cleaners	1,400	4.2%
3.21	Mt. Vernon Commerce Center	In Roads Creative Programs	3,508	11.9%	7/31/2022	Child ADVS of San Bernardino	2,910	9.8%	6/30/2020	New Life Center Christian Church	1,911	6.5%
3.22	Anaheim Stadium Industrial	Dept. of Food & Agriculture	14,040	15.6%	12/31/2018	Optical Science Company	12,000	13.3%	2/28/2023
3.23	25th Street Commerce Center	Shandra’s Thai Cuisine	2,200	12.6%	7/31/2023	Shears By Friends Beauty Salon	2,200	12.6%	11/30/2025
3.24	Fresno Airport	Briggs Field Services, Inc.	2,668	5.1%	2/28/2018	Fresno Yosemite Health Care	2,600	4.9%	5/31/2021	Silver Air, LLC	1,641	3.1%
4	Southpoint Office Center	Health Fitness Corporation	30,101	8.2%	5/31/2020	UMB Financial Corporation	17,978	4.9%	05/31/2019	Ecologic Analytics, LLC	17,294	4.7%
5	ExchangeRight Net Leased Portfolio #19
5.01	Hobby Lobby - Warner Robins (Watson), GA
5.02	Fresenius Medical Care - Chicago (Bishop), IL
5.03	Walgreens - Franklin (Center), TN
5.04	Walgreens - Gainesville (13th), FL
5.05	Walgreens - Houston (Wallisville), TX
5.06	Verizon Wireless - Gastonia (Franklin), NC
5.07	CVS Pharmacy - Rome (Maple), GA
5.08	Napa Auto Parts - Rockford (State), IL
5.09	Fresenius Medical Care - Lithonia (Evans), GA
5.10	Advance Auto Parts - El Paso (Doniphan), TX
5.11	Dollar General - Xenia (Dayton), OH
5.12	Dollar General - Lakeland (Knights), FL
5.13	Dollar General - Nashville (Stewarts), TN
5.14	Dollar General - Fairborn (Maple), OH
5.15	Dollar General - Johnson City (Broadway), TN
5.16	Dollar General - Mableton (Mableton), GA
5.17	Dollar General - Trotwood (Salem), OH
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH
5.19	Napa Auto Parts - Woodstock (Lake), IL
5.20	Dollar General - San Angelo (Lutheran), TX
5.21	Dollar General - Rosenberg (Highway 36), TX
6	Houston Distribution Center
7	Apple Campus 3
8	Walmart Supercenter Houston
9	35 Waterview Boulevard	Kline & Company	12,090	7.0%	10/31/2018	Citrix Systems	10,518	6.1%	11/30/2022	Bio-Rad Laboratories	7,034	4.1%
10	FedEx Distribution Center
11	Riverside and Rialto Industrial Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
11.01	Riverside Industrial	Independent Masonry	21,764	6.9%	12/31/2019	Bay Area Traffic Solutions, Inc	21,402	6.7%	5/31/2021	CalCor, LLC	11,546	3.6%
11.02	Rialto Industrial
12	Albany Capital Self Storage Portfolio
12.01	Prime Altamont (Rotterdam)
12.02	Prime Pittsfield
12.03	Prime Cohoes
12.04	Prime Albany (Central Ave)
13	Forest Office Park	Sentara Healthcare System	19,791	8.6%	2/29/2024	CSX Transportation	6,219	2.7%	5/31/2019	Encompass Home Health	4,032	1.8%
14	Connecticut Industrial Portfolio
14.01	550 Research Parkway
14.02	160 Corporate Court
15	Galleria Oaks	Discount Tire Co.	6,892	7.0%	8/31/2019	AAA Texas, LLC	6,006	6.1%	4/30/2019	Texas Card House	5,473	5.6%
16	Brookstone Crossing
17	Corvac Composites Portfolio
17.01	4450 36th Street
17.02	1025 North Washington Street
17.03	390 Industrial Drive North
17.04	223 Industrial Drive South
18	Oxford Alabama Hotel Portfolio
18.01	Courtyard Anniston Oxford by Marriott
18.02	Fairfield Inn & Suites Anniston Oxford
19	Villa Sierra & Wyndchase Apartments
19.01	Villa Sierra Apartment Homes
19.02	Wyndchase Apartment Homes
20	WestRock Industrial
21	Hilton Garden Inn Yuma Pivot Point
22	Mill Creek	3M Mattress, LLC	4,000	11.0%	11/30/2018	New Balance Atlanta	3,440	9.5%	5/31/2020	Buford Optics, LLC	2,400	6.6%
23	930 Harvest Drive	Star Medical	10,959	9.0%	7/31/2022	Kencrest Services	7,049	5.8%	03/31/2027	Elevate Healthcare Marketing	6,527	5.4%
24	Fairfield Inn & Suites - Willow Grove
25	2900 Westchester	Distribution Srvcs of America	6,400	6.7%	9/1/2023	Dynamic Mechanical Contractors	4,549	4.8%	10/1/2022	Cancer Support Team, Inc.	3,802	4.0%

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	3rd Largest Tenant Name(7)(8)(9)	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name(7)(8)	4th Largest Tenant Sq. Ft.	4th Largest Tenant % of NRA	4th Largest Tenant Exp. Date	5th Largest Tenant Name(7)	5th Largest Tenant Sq. Ft.	5th Largest Tenant % of NRA
26	Twin Oaks Shopping Center	Dollar General	8,640	8.9%	7/31/2021	Bedzzz Express	4,920	5.1%	7/31/2021	Catherines	4,457	4.6%
27	Lakeville and Marina	The Legacy Alliance Inc.	19,521	27.1%	1/31/2021
28	ACG Conlon MHC Portfolio V
28.01	Sleepy Hollow MHC
28.02	Maple Creek MHC
28.03	Pinebrook MHC
28.04	Old Pendleton MHC
29	2222-2226 Cleveland Avenue
30	Wichita MHP Portfolio
30.01	River Oaks MHP
30.02	Lamp Lighter MHP
31	Ascension Crossing Shopping Center	Tarrant Laundry	5,310	5.9%	10/31/2027	Inspired to Live	5,250	5.8%	10/31/2022	Fit Body Boot Camp	3,859	4.3%
32	Arizona MHC Portfolio II
32.01	Desert Royal
32.02	Los Ranchitos
32.03	Downtown
32.04	Black Mountain Estates
32.05	Covered Wagon
33	Holiday Inn Express - Waldorf
34	All Seasons Mobile Home Park
35	8000 Jarvis Avenue	Regulatory Professionals	7,213	14.5%	10/31/2020	Massingham & Associates	5,639	11.4%	2/28/2023	CS Pharmasciences	4,518	9.1%
36	Newport News Flex Portfolio	Jeff’s Flowers	8,250	5.3%	10/31/2021	UTZ Quality Foods, Inc.	7,500	4.8%	8/31/2020	Rainbow	7,268	4.7%
37	Comfort Inn - Blythewood
38	Holiday Inn Express Greenville Airport
39	M2i Retail	Starbucks	1,916	14.8%	3/31/2026	UPS Store	1,446	11.2%	10/31/2022	CityMark Realty	1,227	9.5%
40	Elliot Medical Complex
41	Hayward Industrial Park - CA	Excelsior Incense	5,773	7.4%	6/30/2018	ProLine Window Coverings	5,757	7.3%	4/30/2020	Houseware House Inc.	5,751	7.3%
42	Front Range MHP Portfolio
42.01	Pleasant View Estates
42.02	Suburban Estates
43	Metropolitan Medical Complex	Orthotic & Prosthetic Center of St. Petersburg	2,875	8.5%	12/31/2022	Clinical Psychology Associates, Inc.	2,842	8.4%	03/31/2022	Dr. Hendry	2,412	7.1%
44	SSA MHP Portfolio
44.01	Bellevue MHP
44.02	Edgewood MHP
44.03	Camelot South MHP
44.04	Valley View MHP
45	Parklane and North Dohr Apartments
45.01	North Dohr Apartments
45.02	Parklane Apartments
46	Vero Beach Retail Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
46.01	The Shops of Vero Beach	Golf Vero, LLC	4,000	16.7%	11/30/2022	Bright Kids of Indian River, LLC	2,000	8.3%	10/31/2022	A Butcher Shoppe & A Bit More	2,000	8.3%
46.02	Tropic Square Shopping Center	Garcia Mexican Store	2,400	13.0%	9/30/2021	Metro PCS	1,930	10.4%	2/29/2020	Kutz Barbershop	1,075	5.8%
47	College MHC
48	Hays Mobile Home Parks
49	Shoppes of Crossroads Commons	GameStop, Inc.	1,800	12.6%	3/31/2020	OneMain Financial Services, Inc.	1,600	11.2%	9/30/2021	Sweet Frog	1,500	10.5%
50	Branson Self Storage
51	Lynchburg MHP Portfolio
51.01	Briarwood MHP
51.02	Buffalo Creek MHP
51.03	Coolwell MHP
52	Bonnet Lake MHP
53	Emerald Hills Shopping Center	Rosin Optical Company	1,984	9.6%	6/30/2021	Salon Bella Vita	1,736	8.4%	8/31/2018	Pita BBQ	1,674	8.1%
54	D&B Storage
55	Tallahatchie Self Storage
56	Greenbriar Apartments
57	Hammondell MHP
58	Colorado Self Storage
59	Handy Self Storage
60	Marshfield MHP
61	Rancier Mini Storage
62	O’Reilly Auto Parts - Miami, FL
63	Badger MHP

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

5th
Largest
Tenant
Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic
Report
Date

Seismic
PML %

Seismic Insurance Required (Y/N)

Terrorism
Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)(4)

Tax
Escrow
(Initial)

Monthly
Tax Escrow ($)

Tax Escrow -
Cash or LoC

Tax Escrow - LoC Counterparty

Insurance
Escrow (Initial)

Monthly Insurance Escrow ($)

Moffett Towers II - Building 2

10/20/2017

10/19/2017

10/18/2017

3.0%

Refinance

111,859

Cash

Springing

Airport Business Center

5/31/2020

12/22/2017

1/18/2018

12/22/2017

8.0%

Refinance

52,146

52,144

Cash

31,883

17,474

The SoCal Portfolio

Various

12/8/2017

Various

Refinance

977,151

219,172

Springing

3.01

Aliso Viejo Commerce Center

8/31/2023

12/8/2017

12/15/2017

��

12/8/2017

10.0%

3.02

Transpark Commerce

8/31/2024

12/8/2017

12/7/2017

12/8/2017

15.0%

3.03

Wimbledon

4/30/2021

12/8/2017

11.0%

3.04

Palmdale Place

3/31/2023

12/8/2017

12/11/2017

12/8/2017

9.0%

3.05

Sierra Gateway

2/28/2019

12/8/2017

19.0%

3.06

Fresno Industrial Center

10/31/2022

12/8/2017

9.0%

3.07

Upland Freeway

11/30/2018

12/8/2017

13.0%

3.08

Commerce Corporate Center

7/31/2023

12/8/2017

16.0%

3.09

Moreno Valley

10/31/2021

12/8/2017

12/15/2017

12/8/2017

16.0%

3.10

Airport One Office Park

12/8/2017

12/11/2017

12/8/2017

11.0%

3.11

Colton Courtyard

5/31/2018

12/8/2017

12/15/2017

12/8/2017

18.0%

3.12

The Abbey Center

8/31/2020

12/8/2017

13.0%

3.13

Upland Commerce Center

4/30/2024

12/8/2017

15.0%

3.14

Diamond Bar

5/31/2021

12/8/2017

12/14/2017

12/8/2017

12.0%

3.15

Atlantic Plaza

2/28/2023

12/8/2017

19.0%

3.16

Ming Office Park

11/30/2020

12/8/2017

11.0%

3.17

10th Street Commerce Center

12/31/2021

12/8/2017

12/15/2017

12/8/2017

10.0%

3.18

Cityview Plaza

4/30/2022

12/8/2017

12/6/2017

12/8/2017

11.0%

3.19

Garden Grove Town Center

12/8/2017

12/6/2017

12/8/2017

14.0%

3.20

30th Street Commerce Center

10/31/2018

12/8/2017

12/15/2017

12/8/2017

15.0%

3.21

Mt. Vernon Commerce Center

7/31/2022

12/8/2017

16.0%

3.22

Anaheim Stadium Industrial

12/8/2017

12/6/2017

12/8/2017

15.0%

3.23

25th Street Commerce Center

12/8/2017

12/6/2017

12/8/2017

15.0%

3.24

Fresno Airport

2/28/2020

12/8/2017

3.0%

Southpoint Office Center

11/30/2019

11/10/2017

Acquisition

393,930

131,310

Cash

Springing

ExchangeRight Net Leased Portfolio #19

Various

Acquisition

56,584

90,618

16,962

Cash

Springing

5.01

Hobby Lobby - Warner Robins (Watson), GA

12/1/2017

5.02

Fresenius Medical Care - Chicago (Bishop), IL

11/28/2017

12/5/2017

5.03

Walgreens - Franklin (Center), TN

12/1/2017

5.04

Walgreens - Gainesville (13th), FL

11/22/2017

5.05

Walgreens - Houston (Wallisville), TX

11/16/2017

11/17/2017

5.06

Verizon Wireless - Gastonia (Franklin), NC

10/18/2017

10/23/2017

5.07

CVS Pharmacy - Rome (Maple), GA

12/14/2017

5.08

Napa Auto Parts - Rockford (State), IL

12/13/2017

11/8/2017

5.09

Fresenius Medical Care - Lithonia (Evans), GA

12/14/2017

5.10

Advance Auto Parts - El Paso (Doniphan), TX

12/6/2017

5.11

Dollar General - Xenia (Dayton), OH

10/31/2017

5.12

Dollar General - Lakeland (Knights), FL

10/19/2017

10/30/2017

5.13

Dollar General - Nashville (Stewarts), TN

11/29/2017

12/1/2017

5.14

Dollar General - Fairborn (Maple), OH

10/31/2017

5.15

Dollar General - Johnson City (Broadway), TN

12/4/2017

12/13/2017

5.16

Dollar General - Mableton (Mableton), GA

11/15/2017

11/9/2017

5.17

Dollar General - Trotwood (Salem), OH

11/1/2017

5.18

Advance Auto Parts - Beavercreek (Fairfield), OH

10/18/2017

10/30/2017

12/8/2017

5.19

Napa Auto Parts - Woodstock (Lake), IL

12/6/2017

11/29/2017

5.20

Dollar General - San Angelo (Lutheran), TX

10/30/2017

11/1/2017

5.21

Dollar General - Rosenberg (Highway 36), TX

11/1/2017

10/31/2017

Houston Distribution Center

10/23/2017

Recapitalization

Springing

Apple Campus 3

11/20/2017

10.0%

Refinance

249,368

Cash

Springing

Walmart Supercenter Houston

2/12/2018

Recapitalization

Springing

35 Waterview Boulevard

11/30/2021

7/20/2017

7/21/2017

Acquisition

24,563

85,267

42,635

Cash

Springing

FedEx Distribution Center

12/28/2017

1/29/2018

Acquisition

33,793

10,500

Cash

Springing

Riverside and Rialto Industrial Portfolio

Various

Recapitalization

50,940

20,834

Cash

6,919

1,730

11.01

Riverside Industrial

7/31/2021

11/14/2017

16.0%

11.02

Rialto Industrial

11/10/2017

13.0%

Albany Capital Self Storage Portfolio

1/3/2018

Refinance

33,685

87,143

27,664

Cash

8,527

1,353

12.01

Prime Altamont (Rotterdam)

1/3/2018

12.02

Prime Pittsfield

1/3/2018

12.03

Prime Cohoes

1/3/2018

12.04

Prime Albany (Central Ave)

1/3/2018

Forest Office Park

2/28/2022

12/13/2017

12/15/2017

Refinance

32,019

16,009

Cash

Springing

Connecticut Industrial Portfolio

1/4/2018

Acquisition

86,125

24,417

Cash

36,005

4,001

14.01

550 Research Parkway

1/4/2018

14.02

160 Corporate Court

1/4/2018

Galleria Oaks

5/31/2022

9/20/2017

9/21/2017

Refinance

35,181

60,571

30,285

Cash

Springing

Brookstone Crossing

12/14/2017

12/13/2017

Acquisition

93,075

23,269

Cash

43,541

4,838

Corvac Composites Portfolio

Various

Acquisition

Springing

17.01

4450 36th Street

12/28/2017

5/24/2017

17.02

1025 North Washington Street

12/28/2017

5/26/2017

17.03

390 Industrial Drive North

12/29/2017

5/25/2017

17.04

223 Industrial Drive South

12/29/2017

5/26/2017

Oxford Alabama Hotel Portfolio

12/22/2017

Refinance

17,750

66,167

11,028

Cash

20,393

4,079

18.01

Courtyard Anniston Oxford by Marriott

12/22/2017

18.02

Fairfield Inn & Suites Anniston Oxford

12/22/2017

Villa Sierra & Wyndchase Apartments

1/2/2018

Acquisition

21,438

43,137

Cash

91,495

8,318

19.01

Villa Sierra Apartment Homes

1/2/2018

19.02

Wyndchase Apartment Homes

1/2/2018

WestRock Industrial

12/12/2017

12.0%

Acquisition

69,000

8,217

Cash

Springing

Hilton Garden Inn Yuma Pivot Point

10/25/2017

10/27/2017

10/31/2017

5.0%

Refinance

Springing

Mill Creek

3/31/2021

12/8/2017

12/14/2017

Acquisition

50,875

10,175

Cash

Springing

930 Harvest Drive

07/31/2022

1/10/2018

1/8/2018

Refinance

3,750

158,633

19,026

Cash

16,956

1,541

Fairfield Inn & Suites - Willow Grove

9/13/2017

Refinance

19,139

Cash

24,033

3,004

2900 Westchester

11/1/2019

12/26/2017

Refinance

533,438

27,181

Cash

Springing

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

5th
Largest
Tenant
Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic
Report
Date

Seismic
PML %

Seismic Insurance Required (Y/N)

Terrorism
Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)(4)

Tax
Escrow
(Initial)

Monthly
Tax Escrow ($)

Tax Escrow -
Cash or LoC

Tax Escrow - LoC Counterparty

Insurance
Escrow (Initial)

Monthly Insurance Escrow ($)

Twin Oaks Shopping Center

1/31/2027

12/4/2017

1/22/2018

Acquisition

250,000

23,977

5,994

Cash

2,564

Lakeville and Marina

11/10/2017

16.0%

Refinance

44,076

11,019

Cash

11,860

1,186

ACG Conlon MHC Portfolio V

12/27/2017

Acquisition/Refinance

19,125

23,699

7,523

Cash

23,286

2,218

28.01

Sleepy Hollow MHC

12/27/2017

28.02

Maple Creek MHC

12/27/2017

28.03

Pinebrook MHC

12/27/2017

28.04

Old Pendleton MHC

12/27/2017

2222-2226 Cleveland Avenue

10/26/2017

15.0%

Acquisition

7,325

Cash

2,199

Wichita MHP Portfolio

Various

8/29/2017

Acquisition

6,250

67,800

11,300

Cash

7,524

3,762

30.01

River Oaks MHP

8/25/2017

8/29/2017

30.02

Lamp Lighter MHP

8/29/2017

Ascension Crossing Shopping Center

1/31/2024

10/13/2017

Refinance

39,688

14,026

Cash

Springing

Arizona MHC Portfolio II

Various

10/23/2017

Various

Refinance

6,050

4,217

Cash

3,252

1,626

32.01

Desert Royal

11/9/2017

10/23/2017

4.0%

32.02

Los Ranchitos

10/23/2017

32.03

Downtown

10/24/2017

10/23/2017

32.04

Black Mountain Estates

10/23/2017

32.05

Covered Wagon

10/23/2017

Holiday Inn Express - Waldorf

12/6/2017

Acquisition

15,450

3,863

Cash

4,761

2,381

All Seasons Mobile Home Park

1/5/2018

Refinance

36,484

2,775

Cash

1,946

8000 Jarvis Avenue

3/31/2025

1/9/2018

1/8/2018

16.0%

Recapitalization

Springing

Newport News Flex Portfolio

4/30/2021

10/18/2017

Acquisition

38,571

12,857

Cash

Springing

Comfort Inn - Blythewood

1/18/2018

Refinance

3,375

23,480

7,454

Cash

14,947

1,582

Holiday Inn Express Greenville Airport

12/14/2017

12/5/2017

Refinance

17,300

13,040

6,522

Cash

Springing

M2i Retail

10/31/2031

1/2/2018

1/3/2018

1/2/2018

7.0%

Refinance

41,521

7,909

Cash

773

368

Elliot Medical Complex

2/7/2018

1/11/2018

Refinance

313

Springing

Hayward Industrial Park - CA

5/31/2018

11/28/2017

12/7/2017

11/28/2017

19.0%

Refinance

7,282

Cash

Springing

Front Range MHP Portfolio

7/26/2017

Various

Refinance

61,563

11,152

1,859

Cash

1,372

42.01

Pleasant View Estates

7/26/2017

7/27/2017

42.02

Suburban Estates

7/26/2017

Metropolitan Medical Complex

12/31/2020

12/14/2017

12/18/2017

Refinance

18,688

15,667

5,222

Cash

5,516

1,839

SSA MHP Portfolio

Various

Acquisition

34,708

19,896

3,979

Cash

1,979

660

44.01

Bellevue MHP

12/21/2017

44.02

Edgewood MHP

8/28/2017

44.03

Camelot South MHP

12/21/2017

44.04

Valley View MHP

12/20/2017

12/21/2017

Parklane and North Dohr Apartments

7/14/2017

Refinance

41,625

68,583

9,798

Cash

13,951

1,744

45.01

North Dohr Apartments

7/14/2017

45.02

Parklane Apartments

7/14/2017

Vero Beach Retail Portfolio

Various

12/21/2017

Various

Refinance

125,000

17,188

4,297

Cash

3,094

46.01

The Shops of Vero Beach

7/31/2019

12/21/2017

12/25/2017

46.02

Tropic Square Shopping Center

12/31/2020

12/21/2017

12/22/2017

College MHC

1/11/2018

Acquisition

8,010

9,597

4,798

Cash

530

Hays Mobile Home Parks

9/11/2017

Acquisition

51,000

4,700

2,350

Cash

5,983

2,991

Shoppes of Crossroads Commons

6/30/2023

9/5/2017

Refinance

24,731

6,183

Cash

1,809

226

Branson Self Storage

1/26/2018

Refinance

9,340

2,335

Cash

10,098

1,443

Lynchburg MHP Portfolio

12/18/2017

Acquisition

85,313

2,286

762

Cash

1,523

762

51.01

Briarwood MHP

12/18/2017

51.02

Buffalo Creek MHP

12/18/2017

51.03

Coolwell MHP

12/18/2017

Bonnet Lake MHP

11/9/2017

Refinance

313

8,947

2,982

Cash

2,497

1,249

Emerald Hills Shopping Center

6/30/2021

10/13/2017

11/7/2017

Refinance

18,750

35,392

17,696

Cash

861

D&B Storage

11/14/2017

11.0%

Refinance

35,583

6,747

1,687

Cash

7,241

2,414

Tallahatchie Self Storage

11/27/2017

Refinance

7,500

9,753

1,626

Cash

4,165

694

Greenbriar Apartments

12/15/2017

Refinance

51,044

2,521

Cash

12,490

991

Hammondell MHP

11/9/2017

Refinance

7,938

10,781

3,594

Cash

8,012

1,602

Colorado Self Storage

11/16/2017

Refinance

625

9,863

1,644

Cash

2,501

625

Handy Self Storage

11/16/2017

Acquisition

5,875

10,994

2,749

Cash

931

Marshfield MHP

8/29/2017

8/15/2017

Acquisition

362,813

2,322

Cash

2,069

690

Rancier Mini Storage

9/13/2017

9/15/2017

11/21/2017

Acquisition

1,713

Cash

2,742

1,371

O’Reilly Auto Parts - Miami, FL

11/28/2017

Acquisition

Springing

Badger MHP

8/29/2017

Acquisition

52,175

31,833

3,537

Cash

410

A-1-18

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(11)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)(4)(12)	Monthly TI/LC Reserve ($)(4)(12)
1	Moffett Towers II - Building 2			0	0	0			0	0
2	Airport Business Center	Cash		0	21,418	525,000	Cash		0	73,015
3	The SoCal Portfolio			0	35,400	1,000,000	Cash		8,000,000	228,586
3.01	Aliso Viejo Commerce Center
3.02	Transpark Commerce
3.03	Wimbledon
3.04	Palmdale Place
3.05	Sierra Gateway
3.06	Fresno Industrial Center
3.07	Upland Freeway
3.08	Commerce Corporate Center
3.09	Moreno Valley
3.10	Airport One Office Park
3.11	Colton Courtyard
3.12	The Abbey Center
3.13	Upland Commerce Center
3.14	Diamond Bar
3.15	Atlantic Plaza
3.16	Ming Office Park
3.17	10th Street Commerce Center
3.18	Cityview Plaza
3.19	Garden Grove Town Center
3.20	30th Street Commerce Center
3.21	Mt. Vernon Commerce Center
3.22	Anaheim Stadium Industrial
3.23	25th Street Commerce Center
3.24	Fresno Airport
4	Southpoint Office Center			1,000,000	6,113	0	Cash		337,072	30,567
5	ExchangeRight Net Leased Portfolio #19			232,887	1,725	0	Cash		500,000	Springing
5.01	Hobby Lobby - Warner Robins (Watson), GA
5.02	Fresenius Medical Care - Chicago (Bishop), IL
5.03	Walgreens - Franklin (Center), TN
5.04	Walgreens - Gainesville (13th), FL
5.05	Walgreens - Houston (Wallisville), TX
5.06	Verizon Wireless - Gastonia (Franklin), NC
5.07	CVS Pharmacy - Rome (Maple), GA
5.08	Napa Auto Parts - Rockford (State), IL
5.09	Fresenius Medical Care - Lithonia (Evans), GA
5.10	Advance Auto Parts - El Paso (Doniphan), TX
5.11	Dollar General - Xenia (Dayton), OH
5.12	Dollar General - Lakeland (Knights), FL
5.13	Dollar General - Nashville (Stewarts), TN
5.14	Dollar General - Fairborn (Maple), OH
5.15	Dollar General - Johnson City (Broadway), TN
5.16	Dollar General - Mableton (Mableton), GA
5.17	Dollar General - Trotwood (Salem), OH
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH
5.19	Napa Auto Parts - Woodstock (Lake), IL
5.20	Dollar General - San Angelo (Lutheran), TX
5.21	Dollar General - Rosenberg (Highway 36), TX
6	Houston Distribution Center			0	31,262	0	Cash		0	50,020
7	Apple Campus 3			0	Springing	0			2,979,839	0
8	Walmart Supercenter Houston			0	0	0			0	0
9	35 Waterview Boulevard			0	2,875	0	Cash		500,000	21,562
10	FedEx Distribution Center			0	2,500; Springing	60,000	Cash		0	0
11	Riverside and Rialto Industrial Portfolio	Cash		0	4,716	0	Cash		250,000	16,963
11.01	Riverside Industrial
11.02	Rialto Industrial
12	Albany Capital Self Storage Portfolio	Cash		0	2,966	0	Cash		0	0
12.01	Prime Altamont (Rotterdam)
12.02	Prime Pittsfield
12.03	Prime Cohoes
12.04	Prime Albany (Central Ave)
13	Forest Office Park			0	4,581	0	Cash		0	9,544; Springing
14	Connecticut Industrial Portfolio	Cash		0	4,734	0	Cash		0	18,936
14.01	550 Research Parkway
14.02	160 Corporate Court
15	Galleria Oaks			59,000	1,232	73,892	Cash		0	7,389
16	Brookstone Crossing	Cash		1,000,000	4,146	250,000	Cash		0	0
17	Corvac Composites Portfolio			0	Springing	0			0	0
17.01	4450 36th Street
17.02	1025 North Washington Street
17.03	390 Industrial Drive North
17.04	223 Industrial Drive South
18	Oxford Alabama Hotel Portfolio	Cash		0	1/12th of 4% of greater of gross revenue in prior year or projected gross revenue	675,000	Cash		0	0
18.01	Courtyard Anniston Oxford by Marriott
18.02	Fairfield Inn & Suites Anniston Oxford
19	Villa Sierra & Wyndchase Apartments	Cash		1,555,308	8,188	0	Cash		0	0
19.01	Villa Sierra Apartment Homes
19.02	Wyndchase Apartment Homes
20	WestRock Industrial			0	4,186; Springing	150,690	Cash		0	14,650
21	Hilton Garden Inn Yuma Pivot Point			0	19,204	0	Cash		0	0
22	Mill Creek			0	1,060	0	Cash		150,000	4,167
23	930 Harvest Drive	Cash		0	2,033	0	Cash		0	10,166
24	Fairfield Inn & Suites - Willow Grove	Cash		4,803	Months 1-12: 1/12th of 2% of prior year’s gross income / Months 13 - 24: 1/12th of 3% of prior year’s gross income / Months 25 and thereafter: 1/12th of 4% of prior year’s gross income	0	Cash		0	0
25	2900 Westchester			0	$3,569 Years 1-5; $1,586 Years 6-10	0	Cash		315,000	8,351

A-1-19

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(11)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)(4)(12)	Monthly TI/LC Reserve ($)(4)(12)
26	Twin Oaks Shopping Center	Cash		1,215	1,215	0	Cash		200,000	4,621
27	Lakeville and Marina	Cash		0	1,744	0	Cash		0	7,997
28	ACG Conlon MHC Portfolio V	Cash		0	1,400	0	Cash		0	0
28.01	Sleepy Hollow MHC
28.02	Maple Creek MHC
28.03	Pinebrook MHC
28.04	Old Pendleton MHC
29	2222-2226 Cleveland Avenue	Cash		0	0	0			0	0
30	Wichita MHP Portfolio	Cash		2,079	2,079	74,850	Cash		0	0
30.01	River Oaks MHP
30.02	Lamp Lighter MHP
31	Ascension Crossing Shopping Center			0	2,778; Springing	66,688	Cash		0	$5,257 when the balances is less than $126,168; $1,752 otherwise
32	Arizona MHC Portfolio II	Cash		0	1,163	0	Cash		0	0
32.01	Desert Royal
32.02	Los Ranchitos
32.03	Downtown
32.04	Black Mountain Estates
32.05	Covered Wagon
33	Holiday Inn Express - Waldorf	Cash		0	Month 13 and on: 1/12th of 4.0% of the actual annual gross income from the prior year, but in no event shall the monthly replacement reserve be less than $4,104.52	0	Cash		0	0
34	All Seasons Mobile Home Park	Cash		0	694	0	Cash		0	0
35	8000 Jarvis Avenue			0	0	0			0	Springing
36	Newport News Flex Portfolio			0	2,581	0	Cash		100,000	5,807
37	Comfort Inn - Blythewood	Cash		0	6,668	0	Cash		0	0
38	Holiday Inn Express Greenville Airport			0	3,987	0	Cash		0	0
39	M2i Retail	Cash		0	162	0	Cash		0	1,295
40	Elliot Medical Complex			283	283	0	Cash		45,000	Springing
41	Hayward Industrial Park - CA			0	Springing	0			50,000	2,287; Springing
42	Front Range MHP Portfolio	Cash		440	440	26,389	Cash		0	0
42.01	Pleasant View Estates
42.02	Suburban Estates
43	Metropolitan Medical Complex	Cash		0	591	0	Cash		0	4,225
44	SSA MHP Portfolio	Cash		979	979	0	Cash		0	0
44.01	Bellevue MHP
44.02	Edgewood MHP
44.03	Camelot South MHP
44.04	Valley View MHP
45	Parklane and North Dohr Apartments	Cash		2,037	2,037	0	Cash		0	0
45.01	North Dohr Apartments
45.02	Parklane Apartments
46	Vero Beach Retail Portfolio	Cash		531	531	0	Cash		250,000	3,200
46.01	The Shops of Vero Beach
46.02	Tropic Square Shopping Center
47	College MHC	Cash		246	246	0	Cash		0	0
48	Hays Mobile Home Parks	Cash		1,113	1,113	0	Cash		0	0
49	Shoppes of Crossroads Commons	Cash		179	179	7,500	Cash		2,466	2,466
50	Branson Self Storage	Cash		1,510	1,510	0	Cash		0	0
51	Lynchburg MHP Portfolio	Cash		667	667	0	Cash		0	0
51.01	Briarwood MHP
51.02	Buffalo Creek MHP
51.03	Coolwell MHP
52	Bonnet Lake MHP	Cash		733	733	0	Cash		0	0
53	Emerald Hills Shopping Center	Cash		253	253	0	Cash		50,000	2,664
54	D&B Storage	Cash		725	725	0	Cash		0	0
55	Tallahatchie Self Storage	Cash		725	725	0	Cash		0	0
56	Greenbriar Apartments	Cash		100,000	1,667	0	Cash		0	0
57	Hammondell MHP	Cash		679	679	0	Cash		0	0
58	Colorado Self Storage	Cash		484	484	17,424	Cash		0	0
59	Handy Self Storage	Cash		401	401	14,448	Cash		0	0
60	Marshfield MHP	Cash		796	796	0	Cash		0	0
61	Rancier Mini Storage	Cash		0	582	0	Cash		0	0
62	O’Reilly Auto Parts - Miami, FL			0	Springing	0			0	Springing
63	Badger MHP	Cash		225	225	0	Cash		0	0

A-1-20

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)(13)
1	Moffett Towers II - Building 2	0			1,000,000	0	Cash		Upfront TI/LC Funds ($19,433,495); Rent Concession Funds ($8,332,337)	27,765,832	Springing
2	Airport Business Center	0	Cash		0	0				0	0
3	The SoCal Portfolio	(i) 5,000,000 through and including 2/6/2023 payment date; (ii) 2,000,000 from and after 3/6/2023 payment date	Cash		0	0			Outstanding TI/LC Obligations ($1,559,061); Free Rent Reserve ($1,107,960)	2,667,021	0
3.01	Aliso Viejo Commerce Center
3.02	Transpark Commerce
3.03	Wimbledon
3.04	Palmdale Place
3.05	Sierra Gateway
3.06	Fresno Industrial Center
3.07	Upland Freeway
3.08	Commerce Corporate Center
3.09	Moreno Valley
3.10	Airport One Office Park
3.11	Colton Courtyard
3.12	The Abbey Center
3.13	Upland Commerce Center
3.14	Diamond Bar
3.15	Atlantic Plaza
3.16	Ming Office Park
3.17	10th Street Commerce Center
3.18	Cityview Plaza
3.19	Garden Grove Town Center
3.20	30th Street Commerce Center
3.21	Mt. Vernon Commerce Center
3.22	Anaheim Stadium Industrial
3.23	25th Street Commerce Center
3.24	Fresno Airport
4	Southpoint Office Center	1,100,000	Cash		0	0				0	0
5	ExchangeRight Net Leased Portfolio #19	0	Cash		0	0			Gastonia Property REA Reserve	40,000	0
5.01	Hobby Lobby - Warner Robins (Watson), GA
5.02	Fresenius Medical Care - Chicago (Bishop), IL
5.03	Walgreens - Franklin (Center), TN
5.04	Walgreens - Gainesville (13th), FL
5.05	Walgreens - Houston (Wallisville), TX
5.06	Verizon Wireless - Gastonia (Franklin), NC
5.07	CVS Pharmacy - Rome (Maple), GA
5.08	Napa Auto Parts - Rockford (State), IL
5.09	Fresenius Medical Care - Lithonia (Evans), GA
5.10	Advance Auto Parts - El Paso (Doniphan), TX
5.11	Dollar General - Xenia (Dayton), OH
5.12	Dollar General - Lakeland (Knights), FL
5.13	Dollar General - Nashville (Stewarts), TN
5.14	Dollar General - Fairborn (Maple), OH
5.15	Dollar General - Johnson City (Broadway), TN
5.16	Dollar General - Mableton (Mableton), GA
5.17	Dollar General - Trotwood (Salem), OH
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH
5.19	Napa Auto Parts - Woodstock (Lake), IL
5.20	Dollar General - San Angelo (Lutheran), TX
5.21	Dollar General - Rosenberg (Highway 36), TX
6	Houston Distribution Center	0	Cash		0	0				0	0
7	Apple Campus 3	0	Cash		0	0			Rent Concession Reserve	42,706,326	0
8	Walmart Supercenter Houston	0			0	0			Contingency Funds	60,000	Springing
9	35 Waterview Boulevard	517,494	Cash		0	0			Rent Concession Reserve	156,504	0
10	FedEx Distribution Center	0			0	0				0	0
11	Riverside and Rialto Industrial Portfolio	0	Cash		0	0				0	0
11.01	Riverside Industrial
11.02	Rialto Industrial
12	Albany Capital Self Storage Portfolio	0			0	0				0	0
12.01	Prime Altamont (Rotterdam)
12.02	Prime Pittsfield
12.03	Prime Cohoes
12.04	Prime Albany (Central Ave)
13	Forest Office Park	687,000	Cash		0	0			Existing TI/LC Reserve	1,089,296	0
14	Connecticut Industrial Portfolio	900,000	Cash		0	0			Ongoing Environmental Remediation ($239,531); CT Transfer - Envrionmental Reserve ($250,000); Outstanding TI Allowances - Bob’s ($241,333); Outstanding TI Allowances - Fosdick ($94,241)	825,105	0
14.01	550 Research Parkway
14.02	160 Corporate Court
15	Galleria Oaks	266,009	Cash		0	0				0	0
16	Brookstone Crossing	0			0	0				0	0
17	Corvac Composites Portfolio	0			0	0				0	0
17.01	4450 36th Street
17.02	1025 North Washington Street
17.03	390 Industrial Drive North
17.04	223 Industrial Drive South
18	Oxford Alabama Hotel Portfolio	0			0	0			CY Lobby Reserve	250,000	0
18.01	Courtyard Anniston Oxford by Marriott
18.02	Fairfield Inn & Suites Anniston Oxford
19	Villa Sierra & Wyndchase Apartments	0			0	0				0	0
19.01	Villa Sierra Apartment Homes
19.02	Wyndchase Apartment Homes
20	WestRock Industrial	0	Cash		0	0			Existing TI/LC Reserve	266,525	0
21	Hilton Garden Inn Yuma Pivot Point	0			0	0			PIP Reserve; Seasonality Reserve	0	Springing
22	Mill Creek	150,000	Cash		0	0			Petco Reserve	200,000	Springing
23	930 Harvest Drive	600,000	Cash		0	0				0	0
24	Fairfield Inn & Suites - Willow Grove	0	Cash		0	0			Seasonality Reserve	47,000	Springing
25	2900 Westchester	315,000	Cash		0	0				0	0

A-1-21

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)(13)
26	Twin Oaks Shopping Center	200,000	Cash		0	0				0	0
27	Lakeville and Marina	191,938	Cash		0	0			Springing Legacy Reserve ($428,000) /Springing Miyoko’s Reserve ($413,000) / Springing Tomales Reserve ($327,000)	0	Springing
28	ACG Conlon MHC Portfolio V	0			0	0			Borrower Owned Home Titling Reserve	3,640	0
28.01	Sleepy Hollow MHC
28.02	Maple Creek MHC
28.03	Pinebrook MHC
28.04	Old Pendleton MHC
29	2222-2226 Cleveland Avenue	0			0	0				0	0
30	Wichita MHP Portfolio	0			0	0				0	0
30.01	River Oaks MHP
30.02	Lamp Lighter MHP
31	Ascension Crossing Shopping Center	189,248	Cash		0	0				0	0
32	Arizona MHC Portfolio II	0			0	0			DSCR Trigger Reserve	0	Springing
32.01	Desert Royal
32.02	Los Ranchitos
32.03	Downtown
32.04	Black Mountain Estates
32.05	Covered Wagon
33	Holiday Inn Express - Waldorf	0			0	0			Seasonality Reserve	4,750	6,535
34	All Seasons Mobile Home Park	0			0	0			Borrower Owned Home Titling Reserve	1,680	0
35	8000 Jarvis Avenue	0			0	0				0	0
36	Newport News Flex Portfolio	200,000	Cash		0	0				0	0
37	Comfort Inn - Blythewood	0			0	0				0	0
38	Holiday Inn Express Greenville Airport	0			0	0			PIP Reserve	824,300	Springing
39	M2i Retail	0	Cash		0	0			Earthwise Funds	10,077	0
40	Elliot Medical Complex	0			0	0				0	0
41	Hayward Industrial Park - CA	50,000	Cash		0	0				0	0
42	Front Range MHP Portfolio	0			0	0			Capital Improvement Reserve	193,437	0
42.01	Pleasant View Estates
42.02	Suburban Estates
43	Metropolitan Medical Complex	150,000	Cash		0	0				0	0
44	SSA MHP Portfolio	0			0	0				0	0
44.01	Bellevue MHP
44.02	Edgewood MHP
44.03	Camelot South MHP
44.04	Valley View MHP
45	Parklane and North Dohr Apartments	0			0	0				0	0
45.01	North Dohr Apartments
45.02	Parklane Apartments
46	Vero Beach Retail Portfolio	200,000	Cash		0	0				0	0
46.01	The Shops of Vero Beach
46.02	Tropic Square Shopping Center
47	College MHC	0			0	0			Capital Improvement Reserve	45,000	0
48	Hays Mobile Home Parks	0			0	0				0	0
49	Shoppes of Crossroads Commons	50,000	Cash		0	0				0	0
50	Branson Self Storage	0			0	0				0	0
51	Lynchburg MHP Portfolio	0			0	0				0	0
51.01	Briarwood MHP
51.02	Buffalo Creek MHP
51.03	Coolwell MHP
52	Bonnet Lake MHP	0			0	0			Seasonality Reserve	12,000	Springing
53	Emerald Hills Shopping Center	127,900	Cash		0	0				0	0
54	D&B Storage	0			0	0				0	0
55	Tallahatchie Self Storage	0			0	0				0	0
56	Greenbriar Apartments	0			0	0				0	0
57	Hammondell MHP	0			0	0			Seasonality Reserve	25,000	Springing
58	Colorado Self Storage	0			0	0				0	0
59	Handy Self Storage	0			0	0				0	0
60	Marshfield MHP	0			0	0			Home Purchase Reserve	78,000	5,875
61	Rancier Mini Storage	0			0	0				0	0
62	O’Reilly Auto Parts - Miami, FL	0			0	0				0	0
63	Badger MHP	0			0	0				0	0

A-1-22

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)(4)	Other Escrow II (Monthly) ($)(14)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty
1	Moffett Towers II - Building 2	0	Cash		Parking Reserve ($2,700,000); Amenities Reserve ($286,310.4)	2,986,310	Springing	0	Cash
2	Airport Business Center	0				0	0	0
3	The SoCal Portfolio	0	Cash		Ground Lease Enhancement Reserve ($1,000,000); Ground Lease Reserve ($219,743.33)	1,219,743	109,872; Springing	6,250,000	Cash
3.01	Aliso Viejo Commerce Center
3.02	Transpark Commerce
3.03	Wimbledon
3.04	Palmdale Place
3.05	Sierra Gateway
3.06	Fresno Industrial Center
3.07	Upland Freeway
3.08	Commerce Corporate Center
3.09	Moreno Valley
3.10	Airport One Office Park
3.11	Colton Courtyard
3.12	The Abbey Center
3.13	Upland Commerce Center
3.14	Diamond Bar
3.15	Atlantic Plaza
3.16	Ming Office Park
3.17	10th Street Commerce Center
3.18	Cityview Plaza
3.19	Garden Grove Town Center
3.20	30th Street Commerce Center
3.21	Mt. Vernon Commerce Center
3.22	Anaheim Stadium Industrial
3.23	25th Street Commerce Center
3.24	Fresno Airport
4	Southpoint Office Center	0				0	0	0
5	ExchangeRight Net Leased Portfolio #19	0	Cash			0	0	0
5.01	Hobby Lobby - Warner Robins (Watson), GA
5.02	Fresenius Medical Care - Chicago (Bishop), IL
5.03	Walgreens - Franklin (Center), TN
5.04	Walgreens - Gainesville (13th), FL
5.05	Walgreens - Houston (Wallisville), TX
5.06	Verizon Wireless - Gastonia (Franklin), NC
5.07	CVS Pharmacy - Rome (Maple), GA
5.08	Napa Auto Parts - Rockford (State), IL
5.09	Fresenius Medical Care - Lithonia (Evans), GA
5.10	Advance Auto Parts - El Paso (Doniphan), TX
5.11	Dollar General - Xenia (Dayton), OH
5.12	Dollar General - Lakeland (Knights), FL
5.13	Dollar General - Nashville (Stewarts), TN
5.14	Dollar General - Fairborn (Maple), OH
5.15	Dollar General - Johnson City (Broadway), TN
5.16	Dollar General - Mableton (Mableton), GA
5.17	Dollar General - Trotwood (Salem), OH
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH
5.19	Napa Auto Parts - Woodstock (Lake), IL
5.20	Dollar General - San Angelo (Lutheran), TX
5.21	Dollar General - Rosenberg (Highway 36), TX
6	Houston Distribution Center	0				0	0	0
7	Apple Campus 3	0	Cash		Punchlist Reserve	93,750	Springing	0	Cash
8	Walmart Supercenter Houston	0	Cash			0	0	0
9	35 Waterview Boulevard	0	Cash		Tenant Specific TILC Reserve	1,091,397	0	0	Cash
10	FedEx Distribution Center	0				0	0	0
11	Riverside and Rialto Industrial Portfolio	0				0	0	0
11.01	Riverside Industrial
11.02	Rialto Industrial
12	Albany Capital Self Storage Portfolio	0				0	0	0
12.01	Prime Altamont (Rotterdam)
12.02	Prime Pittsfield
12.03	Prime Cohoes
12.04	Prime Albany (Central Ave)
13	Forest Office Park	0	Cash		COVA TILC Reserve	0	$47,722 commencing in July 2021	1,700,000	Cash
14	Connecticut Industrial Portfolio	0	Cash		Fosdick Reserve	0	Springing	0
14.01	550 Research Parkway
14.02	160 Corporate Court
15	Galleria Oaks	0				0	0	0
16	Brookstone Crossing	0				0	0	0
17	Corvac Composites Portfolio	0				0	0	0
17.01	4450 36th Street
17.02	1025 North Washington Street
17.03	390 Industrial Drive North
17.04	223 Industrial Drive South
18	Oxford Alabama Hotel Portfolio	0	LoC	Branch Banking and Trust Company	Seasonality Reserve; PIP Reserve	0	10,453; Springing	0	Cash
18.01	Courtyard Anniston Oxford by Marriott
18.02	Fairfield Inn & Suites Anniston Oxford
19	Villa Sierra & Wyndchase Apartments	0				0	0	0
19.01	Villa Sierra Apartment Homes
19.02	Wyndchase Apartment Homes
20	WestRock Industrial	0	Cash			0	0	0
21	Hilton Garden Inn Yuma Pivot Point	0			Ground Rent Reserve ($61,500); Internet Upgrade Reserve ($37,674)	99,174	Ground Rent Reserve ($20,500)	0	Cash
22	Mill Creek	0	Cash			0	0	0
23	930 Harvest Drive	0				0	0	0
24	Fairfield Inn & Suites - Willow Grove	47,000	Cash			0	0	0
25	2900 Westchester	0				0	0	0

A-1-23

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)(4)	Other Escrow II (Monthly) ($)(14)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other Escrow II - LoC Counterparty
26	Twin Oaks Shopping Center	0				0	0	0
27	Lakeville and Marina	0				0	0	0
28	ACG Conlon MHC Portfolio V	0	Cash			0	0	0
28.01	Sleepy Hollow MHC
28.02	Maple Creek MHC
28.03	Pinebrook MHC
28.04	Old Pendleton MHC
29	2222-2226 Cleveland Avenue	0				0	0	0
30	Wichita MHP Portfolio	0				0	0	0
30.01	River Oaks MHP
30.02	Lamp Lighter MHP
31	Ascension Crossing Shopping Center	0				0	0	0
32	Arizona MHC Portfolio II	0				0	0	0
32.01	Desert Royal
32.02	Los Ranchitos
32.03	Downtown
32.04	Black Mountain Estates
32.05	Covered Wagon
33	Holiday Inn Express - Waldorf	57,000	Cash		PIP Reserve	677,800	0	0	Cash
34	All Seasons Mobile Home Park	0	Cash		Borrower Owned Home Purchase Reserve	0	$10,000 for 1st 12 months; $5,000 thereafter	600,000	Cash
35	8000 Jarvis Avenue	0				0	0	0
36	Newport News Flex Portfolio	0				0	0	0
37	Comfort Inn - Blythewood	0				0	0	0
38	Holiday Inn Express Greenville Airport	0	Cash			0	0	0
39	M2i Retail	0	Cash			0	0	0
40	Elliot Medical Complex	0				0	0	0
41	Hayward Industrial Park - CA	0				0	0	0
42	Front Range MHP Portfolio	0	Cash			0	0	0
42.01	Pleasant View Estates
42.02	Suburban Estates
43	Metropolitan Medical Complex	0				0	0	0
44	SSA MHP Portfolio	0				0	0	0
44.01	Bellevue MHP
44.02	Edgewood MHP
44.03	Camelot South MHP
44.04	Valley View MHP
45	Parklane and North Dohr Apartments	0				0	0	0
45.01	North Dohr Apartments
45.02	Parklane Apartments
46	Vero Beach Retail Portfolio	0				0	0	0
46.01	The Shops of Vero Beach
46.02	Tropic Square Shopping Center
47	College MHC	0	Cash			0	0	0
48	Hays Mobile Home Parks	0				0	0	0
49	Shoppes of Crossroads Commons	0				0	0	0
50	Branson Self Storage	0				0	0	0
51	Lynchburg MHP Portfolio	0				0	0	0
51.01	Briarwood MHP
51.02	Buffalo Creek MHP
51.03	Coolwell MHP
52	Bonnet Lake MHP	0	Cash			0	0	0
53	Emerald Hills Shopping Center	0				0	0	0
54	D&B Storage	0				0	0	0
55	Tallahatchie Self Storage	0				0	0	0
56	Greenbriar Apartments	0				0	0	0
57	Hammondell MHP	0	Cash			0	0	0
58	Colorado Self Storage	0				0	0	0
59	Handy Self Storage	0				0	0	0
60	Marshfield MHP	125,000	Cash			0	0	0
61	Rancier Mini Storage	0				0	0	0
62	O’Reilly Auto Parts - Miami, FL	0				0	0	0
63	Badger MHP	0				0	0	0

A-1-24

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Holdback(4)(5)	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox(10)	Whole Loan Cut-off Date Balance ($)
1	Moffett Towers II - Building 2		Fee				Hard/Upfront Cash Management
2	Airport Business Center		Fee				Hard/Upfront Cash Management
3	The SoCal Portfolio		Various	Various	Various	Various	Hard/Springing Cash Management
3.01	Aliso Viejo Commerce Center		Fee
3.02	Transpark Commerce		Fee
3.03	Wimbledon		Fee
3.04	Palmdale Place		Fee and Leasehold	3/31/2052	$90,000	For fiscal year ending March 2019, the annual rent will be equal to $91,800; For fiscal year ending March 2020, the annual rent will be equal to $93,636; For fiscal year ending March 2021, the annual rent will be equal to $95,509; For fiscal year ending March 2022, the annual rent will be equal to $97,419. After March 31, 2022, the annual rent will be based on the fair market rental rate.
3.05	Sierra Gateway		Fee
3.06	Fresno Industrial Center		Fee
3.07	Upland Freeway		Fee
3.08	Commerce Corporate Center		Fee
3.09	Moreno Valley		Fee
3.10	Airport One Office Park		Leasehold	1/12/2040	$186,200	Rent adjustments to commence in January 2021, January 2026, January 2031, January 2036 and January 2041; rent adjustment will be equal to fair market land value rent adjustments
3.11	Colton Courtyard		Fee
3.12	The Abbey Center		Fee
3.13	Upland Commerce Center		Fee
3.14	Diamond Bar		Fee
3.15	Atlantic Plaza		Fee
3.16	Ming Office Park		Fee
3.17	10th Street Commerce Center		Fee
3.18	Cityview Plaza		Leasehold	9/30/2035	$564,250	CPI upward adjustments every 5th year of the lease commencing on the first day of the 6th day of the lease
3.19	Garden Grove Town Center		Fee
3.20	30th Street Commerce Center		Fee
3.21	Mt. Vernon Commerce Center		Fee
3.22	Anaheim Stadium Industrial		Leasehold	4/30/2034	$476,206	Rent adjustments to commence in April 2024 in an amount equal to a 9.75% yield of the fair market value.
3.23	25th Street Commerce Center		Fee
3.24	Fresno Airport		Fee
4	Southpoint Office Center		Fee				Springing
5	ExchangeRight Net Leased Portfolio #19		Fee				Hard/Springing Cash Management
5.01	Hobby Lobby - Warner Robins (Watson), GA		Fee
5.02	Fresenius Medical Care - Chicago (Bishop), IL		Fee
5.03	Walgreens - Franklin (Center), TN		Fee
5.04	Walgreens - Gainesville (13th), FL		Fee
5.05	Walgreens - Houston (Wallisville), TX		Fee
5.06	Verizon Wireless - Gastonia (Franklin), NC		Fee
5.07	CVS Pharmacy - Rome (Maple), GA		Fee
5.08	Napa Auto Parts - Rockford (State), IL		Fee
5.09	Fresenius Medical Care - Lithonia (Evans), GA		Fee
5.10	Advance Auto Parts - El Paso (Doniphan), TX		Fee
5.11	Dollar General - Xenia (Dayton), OH		Fee
5.12	Dollar General - Lakeland (Knights), FL		Fee
5.13	Dollar General - Nashville (Stewarts), TN		Fee
5.14	Dollar General - Fairborn (Maple), OH		Fee
5.15	Dollar General - Johnson City (Broadway), TN		Fee
5.16	Dollar General - Mableton (Mableton), GA		Fee
5.17	Dollar General - Trotwood (Salem), OH		Fee
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH		Fee
5.19	Napa Auto Parts - Woodstock (Lake), IL		Fee
5.20	Dollar General - San Angelo (Lutheran), TX		Fee
5.21	Dollar General - Rosenberg (Highway 36), TX		Fee
6	Houston Distribution Center		Fee				Hard/Springing Cash Management
7	Apple Campus 3		Fee				Hard/Upfront Cash Management
8	Walmart Supercenter Houston		Fee				Springing
9	35 Waterview Boulevard		Fee				Hard/Springing Cash Management
10	FedEx Distribution Center		Fee				Hard/Upfront Cash Management
11	Riverside and Rialto Industrial Portfolio		Fee				Hard/Springing Cash Management
11.01	Riverside Industrial		Fee
11.02	Rialto Industrial		Fee
12	Albany Capital Self Storage Portfolio		Fee				Springing
12.01	Prime Altamont (Rotterdam)		Fee
12.02	Prime Pittsfield		Fee
12.03	Prime Cohoes		Fee
12.04	Prime Albany (Central Ave)		Fee
13	Forest Office Park		Fee				Springing
14	Connecticut Industrial Portfolio		Fee				Springing
14.01	550 Research Parkway		Fee
14.02	160 Corporate Court		Fee
15	Galleria Oaks	925,000	Fee				Hard/Springing Cash Management
16	Brookstone Crossing		Fee				None
17	Corvac Composites Portfolio		Fee				Hard/Upfront Cash Management
17.01	4450 36th Street		Fee
17.02	1025 North Washington Street		Fee
17.03	390 Industrial Drive North		Fee
17.04	223 Industrial Drive South		Fee
18	Oxford Alabama Hotel Portfolio		Fee				Springing
18.01	Courtyard Anniston Oxford by Marriott		Fee
18.02	Fairfield Inn & Suites Anniston Oxford		Fee
19	Villa Sierra & Wyndchase Apartments		Fee				Springing
19.01	Villa Sierra Apartment Homes		Fee
19.02	Wyndchase Apartment Homes		Fee
20	WestRock Industrial		Fee				Hard/Upfront Cash Management
21	Hilton Garden Inn Yuma Pivot Point		Leasehold	6/15/2055	$0	See rent schedule increases in the Ground Lease	Springing
22	Mill Creek		Fee				None
23	930 Harvest Drive		Fee				Hard/Springing Cash Management
24	Fairfield Inn & Suites - Willow Grove		Fee				Springing
25	2900 Westchester		Fee				None

A-1-25

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Holdback(4)(5)	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox(10)	Whole Loan Cut-off Date Balance ($)
26	Twin Oaks Shopping Center		Fee				Springing
27	Lakeville and Marina		Fee				Springing
28	ACG Conlon MHC Portfolio V		Fee				Springing
28.01	Sleepy Hollow MHC		Fee
28.02	Maple Creek MHC		Fee
28.03	Pinebrook MHC		Fee
28.04	Old Pendleton MHC		Fee
29	2222-2226 Cleveland Avenue		Fee				Springing
30	Wichita MHP Portfolio		Fee				Springing
30.01	River Oaks MHP		Fee
30.02	Lamp Lighter MHP		Fee
31	Ascension Crossing Shopping Center		Fee				Springing
32	Arizona MHC Portfolio II		Fee				Springing
32.01	Desert Royal		Fee
32.02	Los Ranchitos		Fee
32.03	Downtown		Fee
32.04	Black Mountain Estates		Fee
32.05	Covered Wagon		Fee
33	Holiday Inn Express - Waldorf		Fee				Springing
34	All Seasons Mobile Home Park		Fee				Springing
35	8000 Jarvis Avenue		Fee				Hard/Springing Cash Management
36	Newport News Flex Portfolio		Fee				None
37	Comfort Inn - Blythewood		Fee				Hard/Springing Cash Management
38	Holiday Inn Express Greenville Airport		Fee				Springing
39	M2i Retail		Fee				Springing
40	Elliot Medical Complex		Fee				Springing
41	Hayward Industrial Park - CA		Fee				None
42	Front Range MHP Portfolio		Fee				Springing
42.01	Pleasant View Estates		Fee
42.02	Suburban Estates		Fee
43	Metropolitan Medical Complex		Fee				Springing
44	SSA MHP Portfolio		Fee				Springing
44.01	Bellevue MHP		Fee
44.02	Edgewood MHP		Fee
44.03	Camelot South MHP		Fee
44.04	Valley View MHP		Fee
45	Parklane and North Dohr Apartments		Fee				Springing
45.01	North Dohr Apartments		Fee
45.02	Parklane Apartments		Fee
46	Vero Beach Retail Portfolio		Fee				Springing
46.01	The Shops of Vero Beach		Fee
46.02	Tropic Square Shopping Center		Fee
47	College MHC		Fee				Springing
48	Hays Mobile Home Parks		Fee				Springing
49	Shoppes of Crossroads Commons		Fee				Springing
50	Branson Self Storage	100,000	Fee				Springing
51	Lynchburg MHP Portfolio		Fee				Springing
51.01	Briarwood MHP		Fee
51.02	Buffalo Creek MHP		Fee
51.03	Coolwell MHP		Fee
52	Bonnet Lake MHP		Fee				Springing
53	Emerald Hills Shopping Center		Fee				Springing
54	D&B Storage		Fee				Springing
55	Tallahatchie Self Storage		Fee				Springing
56	Greenbriar Apartments		Fee				Springing
57	Hammondell MHP		Fee				Springing
58	Colorado Self Storage		Fee				Springing
59	Handy Self Storage		Fee				Springing
60	Marshfield MHP		Fee				Springing
61	Rancier Mini Storage		Fee				None
62	O’Reilly Auto Parts - Miami, FL		Fee				Springing
63	Badger MHP		Fee				Springing

A-1-26

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	Moffett Towers II - Building 2									105,000,000	The Jay Paul Company	Y - Group 1	1
2	Airport Business Center									20,000,000	DK Properties, L.P.		2
3	The SoCal Portfolio										The Abbey Company		3
3.01	Aliso Viejo Commerce Center												3.01
3.02	Transpark Commerce												3.02
3.03	Wimbledon												3.03
3.04	Palmdale Place												3.04
3.05	Sierra Gateway												3.05
3.06	Fresno Industrial Center												3.06
3.07	Upland Freeway												3.07
3.08	Commerce Corporate Center												3.08
3.09	Moreno Valley												3.09
3.10	Airport One Office Park												3.10
3.11	Colton Courtyard												3.11
3.12	The Abbey Center												3.12
3.13	Upland Commerce Center												3.13
3.14	Diamond Bar												3.14
3.15	Atlantic Plaza												3.15
3.16	Ming Office Park												3.16
3.17	10th Street Commerce Center												3.17
3.18	Cityview Plaza												3.18
3.19	Garden Grove Town Center												3.19
3.20	30th Street Commerce Center												3.20
3.21	Mt. Vernon Commerce Center												3.21
3.22	Anaheim Stadium Industrial												3.22
3.23	25th Street Commerce Center												3.23
3.24	Fresno Airport												3.24
4	Southpoint Office Center										Felton Properties, Inc.		4
5	ExchangeRight Net Leased Portfolio #19										ExchangeRight Real Estate	Y - Group 2	5
5.01	Hobby Lobby - Warner Robins (Watson), GA												5.01
5.02	Fresenius Medical Care - Chicago (Bishop), IL												5.02
5.03	Walgreens - Franklin (Center), TN												5.03
5.04	Walgreens - Gainesville (13th), FL												5.04
5.05	Walgreens - Houston (Wallisville), TX												5.05
5.06	Verizon Wireless - Gastonia (Franklin), NC												5.06
5.07	CVS Pharmacy - Rome (Maple), GA												5.07
5.08	Napa Auto Parts - Rockford (State), IL												5.08
5.09	Fresenius Medical Care - Lithonia (Evans), GA												5.09
5.10	Advance Auto Parts - El Paso (Doniphan), TX												5.10
5.11	Dollar General - Xenia (Dayton), OH												5.11
5.12	Dollar General - Lakeland (Knights), FL												5.12
5.13	Dollar General - Nashville (Stewarts), TN												5.13
5.14	Dollar General - Fairborn (Maple), OH												5.14
5.15	Dollar General - Johnson City (Broadway), TN												5.15
5.16	Dollar General - Mableton (Mableton), GA												5.16
5.17	Dollar General - Trotwood (Salem), OH												5.17
5.18	Advance Auto Parts - Beavercreek (Fairfield), OH												5.18
5.19	Napa Auto Parts - Woodstock (Lake), IL												5.19
5.20	Dollar General - San Angelo (Lutheran), TX												5.20
5.21	Dollar General - Rosenberg (Highway 36), TX												5.21
6	Houston Distribution Center										Spirit Realty, L.P.		6
7	Apple Campus 3									235,000,000	Paul Guarantor LLC	Y - Group 1	7
8	Walmart Supercenter Houston										Midway Risknet Partners I, L. P.		8
9	35 Waterview Boulevard										Joseph Popack		9
10	FedEx Distribution Center										Paul M. Zeller		10
11	Riverside and Rialto Industrial Portfolio										DT Grat JMT, LLC		11
11.01	Riverside Industrial												11.01
11.02	Rialto Industrial												11.02
12	Albany Capital Self Storage Portfolio										Robert Moser; Prime Storage Fund I, LLC		12
12.01	Prime Altamont (Rotterdam)												12.01
12.02	Prime Pittsfield												12.02
12.03	Prime Cohoes												12.03
12.04	Prime Albany (Central Ave)												12.04
13	Forest Office Park										Allen C. De Olazarra		13
14	Connecticut Industrial Portfolio										Sky Management Services LLC		14
14.01	550 Research Parkway												14.01
14.02	160 Corporate Court												14.02
15	Galleria Oaks										World Class Capital Group		15
16	Brookstone Crossing										Gideon Levy		16
17	Corvac Composites Portfolio										AG Net Lease III Corp.; AG Net Lease III (SO) Corp.		17
17.01	4450 36th Street												17.01
17.02	1025 North Washington Street												17.02
17.03	390 Industrial Drive North												17.03
17.04	223 Industrial Drive South												17.04
18	Oxford Alabama Hotel Portfolio										Chander P. Bhateja		18
18.01	Courtyard Anniston Oxford by Marriott												18.01
18.02	Fairfield Inn & Suites Anniston Oxford												18.02
19	Villa Sierra & Wyndchase Apartments										ExchangeRight Real Estate	Y - Group 2	19
19.01	Villa Sierra Apartment Homes												19.01
19.02	Wyndchase Apartment Homes												19.02
20	WestRock Industrial										Moris Benbenist		20
21	Hilton Garden Inn Yuma Pivot Point										Mitesh R. Kalthia		21
22	Mill Creek										Michael D. Reynolds		22
23	930 Harvest Drive										Balashine Capital, LP		23
24	Fairfield Inn & Suites - Willow Grove										Ajesh Patel		24
25	2900 Westchester										Angelo Silveri		25

A-1-27

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
26	Twin Oaks Shopping Center										Daniel Abramson		26
27	Lakeville and Marina										Lakeville White LLC; Lakeville Frazer LLC; Lakeville Amerivine LLC; Lakeville Heck LLC; Lakeville Wheeler LLC; Matthew T. White; Matthew White Family Trust Dated March 1, 2002		27
28	ACG Conlon MHC Portfolio V										Michael Conlon		28
28.01	Sleepy Hollow MHC												28.01
28.02	Maple Creek MHC												28.02
28.03	Pinebrook MHC												28.03
28.04	Old Pendleton MHC												28.04
29	2222-2226 Cleveland Avenue										Josh Jensen		29
30	Wichita MHP Portfolio										Bradley Johnson; Jefferson Lilly	Y - Group 3	30
30.01	River Oaks MHP												30.01
30.02	Lamp Lighter MHP												30.02
31	Ascension Crossing Shopping Center										Jeffrey Seltzer		31
32	Arizona MHC Portfolio II										Jason Kaplan		32
32.01	Desert Royal												32.01
32.02	Los Ranchitos												32.02
32.03	Downtown												32.03
32.04	Black Mountain Estates												32.04
32.05	Covered Wagon												32.05
33	Holiday Inn Express - Waldorf										Ashni Goel; Madhu Kopparapu		33
34	All Seasons Mobile Home Park										Vincent J. Naska; Jacob A. Wilhite; David E. Daywalt		34
35	8000 Jarvis Avenue										Time Equities, Inc.		35
36	Newport News Flex Portfolio										Union Investment Company of Newport News, VA.		36
37	Comfort Inn - Blythewood										Hitesh N. Jani		37
38	Holiday Inn Express Greenville Airport										Leslie Ng; Paul Nussbaum		38
39	M2i Retail										Richard V. Gustafson; Russell C. Haley; Vince Hoenigman		39
40	Elliot Medical Complex										Gary G. Habeeb; Gary G. Habeeb as trustee of the Habeeb Family Irrevocable Trust dated 12/6/2016		40
41	Hayward Industrial Park - CA										Michael S. Peiser; J. Virginia Peiser		41
42	Front Range MHP Portfolio										Joy Rasmussen; Brent Richards	Y - Group 4	42
42.01	Pleasant View Estates												42.01
42.02	Suburban Estates												42.02
43	Metropolitan Medical Complex										Ted L. Barr; Joseph G. Greulich		43
44	SSA MHP Portfolio										Michael Calin; S. John Whitehill; Jennifer A. Satler and J. Michael Sabatini trustees of the John G. Shively Credit Shelter Trust		44
44.01	Bellevue MHP												44.01
44.02	Edgewood MHP												44.02
44.03	Camelot South MHP												44.03
44.04	Valley View MHP												44.04
45	Parklane and North Dohr Apartments										Richard J. Chiarenza		45
45.01	North Dohr Apartments												45.01
45.02	Parklane Apartments												45.02
46	Vero Beach Retail Portfolio										Jody H. Grass, individually and as Trustee of the 2007 Thatch Palm Trust		46
46.01	The Shops of Vero Beach												46.01
46.02	Tropic Square Shopping Center												46.02
47	College MHC										Satish Atluri; Indira Garapati		47
48	Hays Mobile Home Parks										Ben Braband; Jennifer Braband; Geoffrey Rosenhain		48
49	Shoppes of Crossroads Commons										Shashikant P. Patel		49
50	Branson Self Storage										Alexander Turik; Nikita Turik		50
51	Lynchburg MHP Portfolio										John A. Boord		51
51.01	Briarwood MHP												51.01
51.02	Buffalo Creek MHP												51.02
51.03	Coolwell MHP												51.03
52	Bonnet Lake MHP										Charles Henry Evans	Y - Group 5	52
53	Emerald Hills Shopping Center										George Koufos; Malisa Jackson		53
54	D&B Storage										Matthew Ricciardella		54
55	Tallahatchie Self Storage										John R. Young; Innes T. Mcintyre, III		55
56	Greenbriar Apartments										Purcell George Conway; Cheryl Chisley Conway		56
57	Hammondell MHP										Charles Henry Evans	Y - Group 5	57
58	Colorado Self Storage										Joy Rasmussen	Y - Group 4	58
59	Handy Self Storage										Joy Rasmussen	Y - Group 4	59
60	Marshfield MHP										Brad Johnson; Jefferson Lilly; Bryce Robertson; Kevin Dhillon; Daniella Dhillon	Y - Group 3	60
61	Rancier Mini Storage										Steven Weinstock; Daniella Weinstock		61
62	O’Reilly Auto Parts - Miami, FL										Jack F. Adler, Jr.		62
63	Badger MHP										Jason P. Janda and Courtney S. Janda; Trustees of the Jason and Courtney Revocable Trust		63

A-1-28

FOOTNOTES TO ANNEX A-1

See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the Preliminary Prospectus for additional information on the 15 largest mortgage loans.

(1)

“Barclays” denotes Barclays Bank PLC, “WFB” denotes Wells Fargo Bank, National Association, “BSPRT” denotes BSPRT Finance, LLC, “CIIICM” denotes C-III Commercial Mortgage LLC and “RMF” denotes Rialto Mortgage Finance, LLC.

(2)

For mortgage loan #1 (Moffett Towers II – Building 2), the Number of Units includes 350,633 square feet of office space in the Moffett Towers II - Building 2 property and 11,930 square feet of amenities space allocated to the Moffett Towers II - Building 2 property leased by the largest tenant, based on a specified 20.0% share in the common elements of the greater Moffett Towers II campus.

For mortgage loan #42 (Front Range MHP Portfolio), the Number of Units includes four RV pads at Suburban Estates MHP and six RV sites, one apartment unit and one single family residence at Pleasant View Estates MHP.

For mortgage loan #52 (Bonnet Lake MHP), the Number of Units does not include 50 seasonal RV pads, which account for less than 15% of U/W Revenues. The Occupancy Rate reflects the occupancy excluding the transient RV sites.

For mortgage loan #57 (Hammondell MHP), the Number of Units does not include 49 seasonal RV pads, which account for less than 20% of U/W Revenues, but includes the two apartment units at the Mortgaged Property. The Occupancy Rate reflects the occupancy excluding the transient RV sites, but including the 2 apartment units.

(3)

For mortgage loan #16 (Brookstone Crossing), the Grace Period Default (Days) is five business days and subject to the following conditions: (i) the grace period is used no more than once in a twelve-month period, and (ii) the grace period may not be used more than twice during the term of the mortgage loan.

(4)

For mortgage loan #1 (Moffett Towers II – Building 2), the Appraised Value assumes an escrow account was established for outstanding tenant improvements, leasing commissions and free rent. Reserves totalling $27,765,832 were taken at closing, representing the outstanding tenant improvements, leasing commissions and free rent.

For mortgage loan #3 (The SoCal Portfolio - Ming Office Park), the Appraised Value of the mortgaged property assumes that Stantec Consulting Svcs, Inc. (“Stantec”) renews its lease expiring on March 31, 2018 of 52,041 square feet at the mortgaged property on substantially similar terms as the existing lease. Stantec has executed a renewal of its lease through March 31, 2023 for 25,203 square feet of the related mortgaged property.

For mortgage loan #7 (Apple Campus 3), the Appraised Value assumes all outstanding free rent and leasing commissions have been paid and tenant improvements have been completed. All outstanding free rent, tenant improvements and leasing commissions have been reserved. The appraised value assuming the outstanding free rent and leasing commissions have not been paid and tenant improvements have not been completed is $624,600,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $624,600,000 appraised value are 54.4% and 54.4%, respectively.

For mortgage loan #9 (35 Waterview Boulevard), the Appraised Value assumes all outstanding free rent and leasing commissions have been paid. All outstanding free rent, tenant improvements and leasing commissions have been reserved. The appraised value assuming the outstanding free rent and leasing commissions have not been paid is $29,800,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $29,800,000 appraised value are 73.8% and 62.1%, respectively.

For mortgage loan #12 (Albany Capital Self Storage Portfolio), the Appraised Value reflects a portfolio level appraisal, which includes a diversity premium based on an assumption that all of the mortgaged properties would be sold together as a portfolio. The Appraised Value assuming no portfolio level diversity premium is $30,870,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the $30,870,000 value are 68.0% and 59.0%, respectively.

A-1-29

For mortgage loan #33 (Holiday Inn Express - Waldorf), the Appraised Value reflects an appraised value on a “hypothetical as-complete” basis, which assumes the anticipated completion of the planned work associated with a property improvement plan. At origination, the related borrower deposited $677,800 into a PIP reserve, which represents 100% of the estimated cost of such property improvement plan. The appraised value assuming the property improvement plan has not been completed is $8,500,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming an appraised value of $8,500,000 are 73.4% and 61.5%, respectively.

For mortgage loan #56 (Greenbriar Apartments), the Appraised Value assumes that six unrenovated units at the property have been renovated and stabilized on the “as is” date of value; the borrower intends to invest approximately $72,000 to repair those six units. At origination, the lender escrowed $100,000 for such renovations. The Appraised Value assuming the renovation has not been completed is $4,050,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming an appraised value of $4,050,000 are 64.2% and 55.0%, respectively.

(5)

For mortgage loan #15 (Galleria Oaks), all LTV and Cut-off Date Balance per Unit/SF figures are calculated assuming the full loan amount of $16,000,000. All DSCR and Debt Yield figures are calculated based on the loan amount net of the Holdback of $925,000 that was deposited into escrow by the related borrower on the origination date. The Holdback can be disbursed to the related borrower in whole or in part, subject to the satisfaction of certain conditions of the loan documents, including: (i) no event of default is continuing; (ii) the debt service coverage ratio, as calculated under the loan documents, is not less than 1.40x on the date of such disbursement; (iii) the debt yield, as calculated under the loan documents, is not less than 8.75% on the date such disbursement; (iv) if a disbursement of the Holdback funds will be used for purposes other than the payment of tenant improvement and leasing commission costs, then for the six month period preceding the date of disbursement, the property is required to be at least 90% leased to tenants which are in possession of their respective spaces and are not in default under their respective leases; (v) the borrower will not have the right to request release of more than $200,000 for the payment of tenant improvement and leasing commission costs and (vi) the borrower’s request for the disbursement of the Earnout Reserve funds must be in writing and the borrower will not have the right to request a release of funds more than two times prior to July 31, 2020. Any remaining If the Holdback funds that have has not been released by July 31, 2020 will be applied by the lender to pay down the mortgage loan, accompanied by the applicable prepayment yield maintenance premium to be paid by the borrower. Without regard to the Holdback, the Cut-off Date U/W NOI DSCR, Cut-off Date U/W NCF DSCR, Cut-off Date U/W NOI Debt Yield and Cut-off Date U/W NCF Debt Yield would be 1.33x, 1.25x, 8.6%, and 8.1%, respectively.

For mortgage loan #50 (Branson Self Storage), all LTVs and Debt Yields are calculated based on the applicable principal balance net of the Holdback of $100,000. The Holdback can be disbursed in whole, or but not in part, provided that the following conditions, amongst others, are satisfied by March 11, 2021: the debt yield is not less than 10.25% and the debt service coverage ratio is not less than 1.30x. If such conditions have not been satisfied by March 11, 2021, the lender shall apply the unreleased proceeds to pay down the Mortgage Loan, accompanied by the applicable prepayment premium to be paid by the borrower. Assuming the Holdback balance is not applied to reduce the applicable balance of the Mortgage Loan, the Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, Cut-off Date U/W NOI Debt Yield and Cut-off Date U/W NCF Debt Yield would be 71.8%, 60.0%, 10.1%, and 9.4%, respectively.

(6)

For mortgage loan #1 (Moffett Towers II – Building 2), the mortgage loan represents Note A-1, one of four pari passu notes, which have a combined Cut-off Date Balance of $165,000,000. Notes A-2, A-3 and A-4 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1, A-2, A-3 and A-4 in the aggregate (the “Moffett Towers II – Building 2 Whole Loan”). Note A-1 represents a controlling interest in the Moffett Towers II – Building 2 Whole Loan.

For mortgage loan #2 (Airport Business Center), the mortgage loan represents Note A-2, one of three pari passu notes, which have a combined Cut-off Date Balance of $150,000,000. Notes A-1 and A-3 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1, A-2 and A-3 in the aggregate (the “Airport Business Center Whole Loan”). Note A-2 represents a non-controlling interest in the Airport Business Center Whole Loan.

A-1-30

For mortgage loan #3 (The SoCal Portfolio), the mortgage loan represents represents Note A-2-1, one of six pari passu notes, which have a combined Cut-off Date Balance of $229,300,000. Notes A-1-1, A-1-2, A-1-3, A-1-4 and A-2-2 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1-1, A-1-2, A-1-3, A-1-4, A-2-1 and A-2-2 in the aggregate (the “The SoCal Portfolio Whole Loan”). Note A-2-1 represents a non-controlling interest in the The SoCal Portfolio Whole Loan.

For mortgage loan #6 (Houston Distribution Center), the mortgage loan represents Note A-3, one of three pari passu notes, which have a combined Cut-off Date Balance of $83,877,682. Notes A-1 an A-2 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1, A-2 and A-3 in the aggregate (the “Houston Distribution Center Whole Loan”). Note A-3 represents a non-controlling interest in the Houston Distribution Center Whole Loan.

For mortgage loan #7 (Apple Campus 3), the mortgage loan represents Note A-2, one of five pari passu notes, which have a combined Cut-off Date Balance of $340,000,000. Notes A-1, A-3, A-4 and A-5 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1, A-2, A-3, A-4 and A-5 in the aggregate (the “Apple Campus 3 Whole Loan”). Note A-2 represents a non-controlling interest in the Apple Campus 3 Whole Loan.

(7)

In certain cases, mortgage loans may have tenants that have executed leases, but may not be fully paying rent or occupying the related leased premises that were included in the underwriting.

For mortgage loan #1 (Moffett Towers II - Building 2), the sole tenant (362,563 square feet), representing 100.0% of net rentable square feet, has abated rent through April 2018 for 350,633 square feet of office space and abated rent through July 2018 for 47,718 square feet of amenities space. An $8,332,337 reserve was taken at closing representing the outstanding rent abatement.

For mortgage loan #2 (Airport Business Center), the second largest tenant (18,142 square feet), representing 1.5% of net rentable square feet, has free rent through June 2018.

For mortgage loan #6 (Houston Distribution Center), the sole tenant (1,500,596 square feet), representing 100.0% of net rentable square feet, is owned by Kohlberg Kravis Roberts & Co. L.P., the B-piece buyer of the WFCM 2018-C43 transaction.

For mortgage loan #7 (Apple Campus 3), the sole tenant (882,657 square feet), representing 100.0% of net rentable square feet, has taken possession, but is currently building out its space and has abated rent through May 2019. All outstanding free rent, tenant improvements and leasing commissions were reserved for at closing.

For mortgage loan #31 (Ascension Crossing Shopping Center), the third largest tenant (5,310 square feet), representing 5.9% of net rentable square feet, has free rent in April 2018 and from August through October 2027.

For mortgage loan #35 (8000 Jarvis Avenue), the second largest tenant (10,632 square feet), representing 21.4% of net rentable square feet, subleases 10,632 square feet to one tenant for a total annual base rent of $255,168 ($24.00 per square foot). The sublease is coterminous with the second largest tenant’s lease expiring on March 15, 2020.

For mortgage loan #36 (Newport News Flex Portfolio), the second largest tenant (12,740 square feet), representing 8.2% of net rentable square feet, has free rent in March 2018. U/W Revenues do not include the free rent.

For mortgage loan #39 (M2i Retail), the second largest tenant (1,959 square feet), representing 15.1% of net rentable square feet, has free rent in November of 2018, which has been reserved for at closing in the amount of $5,352.

A-1-31

(8)

For mortgage loan #2 (Airport Business Center), the largest tenant (21,240 square feet), representing 1.8% of net rentable square feet, has multiple leases that expire as follows: 14,400 square feet expiring 2/28/2019, 4,800 square feet expiring 1/31/2019 and 2,040 square feet that are month-to-month. The third largest tenant (13,817 square feet), representing 1.2% of net rentable square feet, has multiple leases that expire as follows: 11,192 square feet expiring 5/31/2018 and 2,625 square feet expiring 1/31/2020. The fourth largest tenant (12,520 square feet), representing 1.1% of net rentable square feet, has multiple leases that expire as follows: 11,787 square feet expiring 4/30/2021 and 733 square feet expiring 10/14/2018.

For mortgage loan #3 (The SoCal Portfolio - Wimbledon), the largest tenant (41,875 square feet) of the mortgaged property, representing 33.8% of net rentable square feet of the mortgaged property, has multiple leases that expire as follows: 12,283 square feet expiring 10/31/2018, 5,151 square feet expiring 11/30/2018, 3,942 square feet expiring 1/31/2020, 4,384 square feet expiring 4/30/2020, 3,200 square feet expiring 2/29/2024 and 12,915 square feet expiring 9/30/2024. The fourth largest tenant (8,176 square feet) of the mortgaged property, representing 6.6% of net rentable square feet of the mortgaged property, has multiple leases that expire as follows: 4,088 square feet expiring 7/31/2022 and 4,088 square feet expiring 11/30/2022.

For mortgage loan #3 (The SoCal Portfolio - Upland Freeway), the fourth largest tenant (9,666 square feet) of the mortgaged property, representing 8.3% of net rentable square feet of the mortgaged property, has multiple leases that expire as follows: 8,434 square feet expiring 1/31/2022 and 1,232 square feet expiring 12/20/2022.

For mortgage loan #3 (The SoCal Portfolio - Cityview Plaza), the largest tenant (11,822 square feet) of the mortgaged property, representing 8.0% of net rentable square feet of the mortgaged property, has multiple leases that expire as follows: 9,454 square feet expiring 5/31/2020 and 2,368 square feet expiring 8/31/2018.

For mortgage loan #23 (930 Harvest Drive), the largest tenant (43,059 square feet), representing 35.3% of net rentable square feet, has multiple leases that expire as follows: 34,557 square feet expiring 12/14/2022 and 8,502 square feet expiring 11/30/2019.

(9)

The tenant early termination options discussed in this footnote are not intended to be an exclusive list. In particular, termination options based on co-tenancy clauses are generally included only for top five tenants by net rentable square feet if the option is currently or imminently exercisable.

For mortgage loan #4 (Southpoint Office Center), the second largest tenant (41,709 square feet), representing 11.4% of net rentable square feet, has a one-time right to terminate its lease effective December 31, 2022 with written notice no later than December 31, 2021 and payment of a termination fee.

For mortgage loan #8 (Walmart Supercenter Houston), the sole tenant (177,514 square feet), representing 100.0% of net rentable square feet, has the right to terminate its lease if either (i) the premises becomes untenantable in whole or in part for a period of 120 days due to an environmental condition not caused by the tenant; or (ii) independent consultants conclude that there is an environmental condition at the property which unreasonably and substantially endangers the life or health of persons occupying the premises, and the borrower does not remediate such condition within 45 days.

For mortgage loan #11 (Riverside and Rialto Industrial Portfolio), with respect to the Riverside Industrial property, the largest tenant (31,624 square feet), representing 10.0% of net rentable square feet, has the right to terminate the lease on August, 1, 2020 with 12 months’ written notice and payment of the $75,000 termination fee.

A-1-32

For mortgage loan #9 (35 Waterview Boulevard), the largest tenant (66,065 square feet), representing 38.3% of net rentable square feet, may terminate its lease on December 31, 2024 if the company moves out of New jersey or is acquired by a third party and ceases all operations in both Morris and Somerset counties, New Jersey. A termination fee of $1,028,197 and 18 months’ written notice is required. The second largest tenant (20,310 square feet), representing 11.8% of net rentable square feet may terminate its lease on up to 10% of gross rentable square footage as of December 1, 2019 upon providing 12 months’ written notice and payment of a termination fee equal to $71.24 per square foot. The fifth largest tenant (7,034 square feet), representing 4.1% of net rentable square feet, may terminate its lease as of November 30, 2019 upon providing 12 months’ written notice and payment of $43,083 plus all unamortized tenant improvements and leasing commissions.

For mortgage loan #13 (Forest Office Park), the largest tenant (127,983 square feet), representing 55.9% of net rentable square feet, may terminate its lease for up to 15% of its space (including suite 203 in the Wythe Building and excluding suite 110 in the Ratcliffe Building) at any time on or after July 1, 2020 upon providing 9 months’ written notice and payment of unamortized tenant improvements. The largest tenant may also terminate its lease on suite 110 in the Ratcliffe Building (1,801 square feet) and/or suite 203 in the Wythe Building (1,340 square feet) upon providing 6 months’ written notice and payment of all unamortized tenant improvements and leasing commissions. In addition, the largest tenant may terminate its lease or reduce its space if the Virginia General Assembly fails to appropriate funds for the continuance of the lease. The second largest tenant (48,787 square feet), representing 21.3% of net rentable square feet, may terminate its lease at any time upon providing 120 days’ written notice. The third largest tenant (19,791 square feet), representing 8.6% of net rentable square feet, may terminate its lease on 3,676 square feet as of July 31, 2019 and the entire space as of September 30, 2022, upon providing six months written notice and payment of all unamortized tenant improvements and leasing commissions.

For mortgage loan #25 (2900 Westchester), the second largest tenant (9,226 square feet), representing 9.7% of net rentable square feet, has a one-time termination option after November 30, 2022 upon providing 6 months’ written notice and payment of a termination fee equal to two months’ current rent. The third largest tenant (6,400 square feet), representing 6.7% of net rentable square feet, may terminate its lease at any time upon providing 90 days’ written notice and payment of a termination fee equal to four months’ rent.

For mortgage loan #26 (Twin Oaks Shopping Center), the fourth largest tenant (4,920 square feet), representing 5.1% of net rentable square feet, may terminate its lease effective August 31, 2019 upon providing notice on or after July 31, 2019 if the tenant’s sales during the third year of the lease are below $750,000. The fifth largest tenant (4,457 square feet), representing 4.6% of net rentable square feet, may terminate its lease within 30 days on or after April 22, 2021 if the tenant’s sales during the fifth year of the lease are below $650,000. This tenant’s termination is effective 180 days’ thereafter with a $97,285 payment.

For mortgage loan #31 (Ascension Crossing Shopping Center), the largest tenant (45,528 square feet), representing 50.5% of net rentable square feet, may terminate its lease at any time upon providing one year notice.

For mortgage loan #35 (8000 Jarvis Avenue), the largest tenant (12,778 square feet), representing 25.8% of net rentable square feet, has a one-time right to terminate its lease effective May 31, 2023 with written notice no later than May 31, 2022 and payment of a termination fee.

For mortgage loan #39 (M2i Retail), the third largest tenant (1,916 square feet), representing 14.8% of the net rentable square feet, has the right to terminate its lease anytime on or after April 1, 2022, with a 120 days’ prior written notice and a termination fee of $52,500.

For mortgage loan #49 (Shoppes of Crossroads Commons), the second largest tenant (1,800 square feet), representing 12.6% of net rentable square feet, may terminate its lease on February 28, 2022 upon no less than 180 days’ notice and payment of six months’ base rent. The fourth largest tenant (1,600 square feet), representing 11.2% of net rentable square feet, may terminate its lease beginning on September 30, 2019 upon no less than 120 days’ notice.

A-1-33

(10)

For mortgage loan #3 (The SoCal Portfolio), all tenants not under certain major leases specified in the mortgage loan documents are subject to a soft lockbox.

(11)

For mortgage loan #18 (Oxford Alabama Hotel Portfolio), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of 1/12 of 4.0% of (i) gross revenue for the property in the preceding calendar year or (ii) the projected gross revenues for the property for the current calendar year according to the most recent annual budget.

For mortgage loan #21 (Hilton Garden Inn Yuma Pivot Point), the Monthly Replacement Reserve will be adjusted to an amount equal to the greater of the existing Monthly Replacement Reserve and 1/12th of 4% of underwritten total revenue for the prior 12 month period.

For mortgage loan #24 (Fairfield Inn & Suites – Willow Grove), the Monthly Replacement Reserve, to be adjusted each January, is equal to 1/12th of 2.0% for the first year, 3.0% for the second year and 4.0% every year thereafter of the actual annual gross income from the prior year.

For mortgage loan #25 (2900 Westchester), the Monthly Replacement Reserve will adjust to $1,586 in March 2023.

For mortgage loan #33 (Holiday Inn Express - Waldorf), the Monthly Replacement Reserve, to be adjusted each January, is equal to 1/12th of 4.0% of the actual annual gross income from the prior year. The Monthly Replacement Reserve is waived for the first year of the Mortgage Loan term.

For mortgage loan #37 (Comfort Inn - Blythewood), the Monthly Replacement Reserve will be equal to the greater of: (i) 1/12th of 4% of gross income from operations during the calendar year immediately preceding the calendar year in which such payment date occurs, and (ii) the amount required to be reserved under the management agreement and franchise agreement.

For mortgage loans #38 (Holiday Inn Express Greenville Airport), beginning in March 2019, the Monthly Replacement Reserve will be adjusted to an amount equal to 1/12th of 4% of underwritten revenue.

(12)

For mortgage loan #3 (The SoCal Portfolio), commencing on the payment date occurring in March 2018 and on each payment date thereafter through and including the payment date in February 2023, the Monthly TI/LC Reserve will be equal to $228,586. Commencing on the payment date occurring in March 2023 and on each payment date thereafter, the Monthly TI/LC Reserve will be equal to $137,152. If the amount of the leasing reserve funds in the leasing reserve account equals or exceeds (i) $5,000,000 through and including the monthly payment date occurring in February 2023 or (ii) $2,000,000 from and after the monthly payment date occurring in March 2023 through the Maturity Date, then the lender will waive the requirement that the borrower will make the leasing reserve monthly deposit, provided that the foregoing obligation will be immediately reinstated once the amount falls below (i) $5,000,000 through and including the payment date occurring in February 2023 or (ii) $2,000,000 from and after the payment date occurring in March 2023 through the Maturity Date.

For mortgage loan #5 (ExchangeRight Net Leased Portfolio #19), The U/W TI/LC ($) is inclusive of a straight-line credit for the TI/LC Reserve (Initial) equal to $50,000, which is 10.0% of the TI/LC Reserve (Initial) of $500,000. The credit is not reflected for the U/W TI/LC ($) for the individual ExchangeRight Net Leased Portfolio #19 properties.

For mortgage loan #11 (Riverside and Rialto Industrial Portfolio), the Monthly TI/LC Reserve deposit will decrease to $13,230 should the borrower elect to release the mortgaged property identified as Rialto Industrial.

For mortgage loan #14 (Connecticut Industrial Portfolio), the Monthly TI/LC Reserve deposit until and including March 6, 2021 will be $18,936. After March 6, 2021, the monthly contribution amount will lower to $9,468.

For mortgage loan #31 (Ascension Crossing Shopping Center), the Monthly TI/LC Reserve will adjust to $1,752 when the balance is greater than or equal to $126,168.

A-1-34

(13)

For mortgage loan #1 (Moffett Towers II – Building 2), for a description of escrows, see Annex A-3 to this Prospectus.

For mortgage loan #18 (Oxford Alabama Hotel Portfolio), a letter of credit dated January 29, 2018 in the amount of $250,000 was provided in lieu of cash reserves in connection with the CY Lobby Reserve for lobby work associated with the Courtyard Anniston Oxford by Marriott property. At origination, $250,000 was funded into the CY Lobby Reserve – upon receipt of this letter of credit, on February 16, 2018, funds were released from the reserve and remitted to the related borrower. The letter of credit is being held as additional security for the loan. Upon the occurrence of either an event of default, a Cash Sweep Period or the failure of the borrower to complete the lobby work by the date required under the franchise agreement, the lender may draw upon the letter of credit to fund the reserve account. The borrower is not otherwise permitted to draw upon the letter of credit to fund the lobby work.

For mortgage loan #18 (Oxford Alabama Hotel Portfolio)), commencing at loan origination and during the months of May, June, July, and August, the related borrower is required to deposit a seasonality reserve in the amount of $10,453 to ensure that there are sufficient funds on deposit to fund each monthly debt service payment for the off-season months of December and January.

For mortgage loan #24 (Fairfield Inn & Suites - Willow Grove), commencing at loan origination and during the months of November through February, the related borrower is required to deposit an initial seasonality reserve in the amount of $47,000 and monthly seasonality seasonality reserves of $5,875 to ensure that there are sufficient funds on deposit to fund each monthly debt service payment at a minimum DSCR of not less than 1.05x.

For mortgage loan #33 (Holiday Inn Express - Waldorf), commencing during the months of February through November, the monthly seasonality deposit on each payment date equals (i) $6,535 on or prior to February 11, 2019; and (ii) $5,700 on each payment date thereafter. The monthly seasonality reserve is subject to a cap of $57,000.

For mortgage loan #34 (All Seasons Mobile Home Park), the Other Escrow I (Monthly) deposit on each payment date equals to (i) $10,000 on each payment date on or prior to February 6, 2019; (ii) $5,000 on each payment date thereafter.

For mortgage loan #52 (Bonnet Lake MHP), commencing in December 2018 and during the months of January and December, the monthly seasonality deposit on the applicable payment date equals $6,000. Each of the Monthly Seasonality Reserve Deposit and the Required Seasonality Reserve Balance shall be subject to adjustment as may be reasonably required by Lender if Lender determines that the applicable Seasonality Reserve Disbursement Amount is insufficient to cover short falls of cash flow to pay debt service and reserves during Seasonality Reserve Disbursement Months that occur during any period of twelve (12) consecutive months.

For mortgage loan #57 (Hammondell MHP), commencing in December 2018 and during the months of January and December, the monthly seasonality deposit on the applicable payment date equals $12,500. Each of the Monthly Seasonality Reserve Deposit and the Required Seasonality Reserve Balance shall be subject to adjustment as may be reasonably required by Lender if Lender determines that the applicable Seasonality Reserve Disbursement Amount is insufficient to cover short falls of cash flow to pay debt service and reserves during Seasonality Reserve Disbursement Months that occur during any period of twelve (12) consecutive months.

(14)

For mortgage loan #13 (Forest Office Park), the Other Escrow II (Monthly) begins in July 2021.

A-1-35

Wells Fargo Commercial Mortgage Securities FWPFree writing prospectus