ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | | | | | | |
| | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Cross Collateralized and Cross Defaulted Loan Flag | Address | City | State | Zip Code | General Property Type | Specific Property Type | Year Built |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | | Various | Various | Various | Various | Hospitality | Various | Various |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | 9801 Natural Bridge Road | St. Louis | MO | 63134 | Hospitality | Full Service | 1987 |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | 401 Locust Street | Des Moines | IA | 50309 | Hospitality | Full Service | 1887 |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | 525 South Jefferson Avenue | St. Louis | MO | 63103 | Hospitality | Extended Stay | 2006 |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | 1808 South Australian Avenue | West Palm Beach | FL | 33409 | Hospitality | Full Service | 1987 |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | 1600 East Beach Boulevard | Gulfport | MS | 39501 | Hospitality | Select Service | 1972 |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | 54 Peachtree Street SW | Atlanta | GA | 30303 | Hospitality | Limited Service | 1915 |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | 450 North Milwaukee Avenue | Vernon Hills | IL | 60061 | Hospitality | Select Service | 1997 |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | 15W90 North Frontage Road | Burr Ridge | IL | 60527 | Hospitality | Limited Service | 2000 |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | 2785 Ramada Way | Green Bay | WI | 54304 | Hospitality | Full Service | 2007 |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | 410 West Lake Street | Elmhurst | IL | 60126 | Hospitality | Limited Service | 2000 |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | 2041 North Bradley Fair Parkway | Wichita | KS | 67206 | Hospitality | Select Service | 2000 |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | 770 Copperfield Drive | Norman | OK | 73072 | Hospitality | Select Service | 2009 |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | 19 Radcliffe Drive | Moosic | PA | 18507 | Hospitality | Limited Service | 2012 |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | 128 Troopers Way | Salisbury | MD | 21804 | Hospitality | Select Service | 2006 |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | 13639 Riverport Drive | Maryland Heights | MO | 63043 | Hospitality | Extended Stay | 2007 |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | 230 Gateway Boulevard | Rocky Mount | NC | 27804 | Hospitality | Extended Stay | 1999 |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | 2433 North Greenwich Road | Wichita | KS | 67226 | Hospitality | Limited Service | 2009 |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | 140 Centre Road | Salisbury | MD | 21801 | Hospitality | Extended Stay | 2007 |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | 250 Gateway Boulevard | Rocky Mount | NC | 27804 | Hospitality | Select Service | 2000 |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | 1220 North Greenwich Road | Wichita | KS | 67206 | Hospitality | Limited Service | 2009 |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | 1212 North Greenwich Road | Wichita | KS | 67206 | Hospitality | Extended Stay | 2005 |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | 3022 Northwest Expressway | Oklahoma City | OK | 73112 | Hospitality | Limited Service | 1997 |
2 | Aventura Mall | Wells Fargo Bank, National Association | | 19501 Biscayne Boulevard | Aventura | FL | 33180 | Retail | Super Regional Mall | 1983 |
3 | Christiana Mall | Barclays | | 132 Christiana Mall | Newark | DE | 19702 | Retail | Super Regional Mall | 1978 |
4 | Showcase II | Wells Fargo Bank, National Association | | 3791 South Las Vegas Boulevard | Las Vegas | NV | 89109 | Retail | Anchored | 2001 |
5 | Virginia Beach Hotel Portfolio | Barclays | | Various | Virginia Beach | VA | 23451 | Hospitality | Full Service | Various |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | 3001 Atlantic Avenue | Virginia Beach | VA | 23451 | Hospitality | Full Service | 2005 |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | 3315 Atlantic Avenue | Virginia Beach | VA | 23451 | Hospitality | Full Service | 2014 |
6 | Holiday Inn FiDi | LCF | | 99 and 103 Washington Street | New York | NY | 10006 | Hospitality | Full Service | 2014 |
7 | Lower Makefield Corporate Center - North | RMF | | 1010, 1020, 1030, 1040 and 1050 Stony Hill Road | Lower Makefield Township | PA | 19067 | Office | Suburban | 2000 |
8 | 2747 Park Boulevard | Barclays | | 2747-2785 Park Boulevard | Palo Alto | CA | 94306 | Office | Suburban | 2018 |
9 | Meridian at North | LCF | | 500, 509, 550 Meridian Street | Indianapolis | IN | 46204 | Office | CBD | 1975 |
10 | Ellsworth Place | RMF | | 8661 Colesville Road; 8645 Colesville Road | Silver Spring | MD | 20910 | Retail | Anchored | 1947 |
11 | Triyar Portfolio II | LCF | | Various | Various | Various | Various | Industrial | Warehouse | Various |
11.01 | Jackson | LCF | | 840 Boling Street | Jackson | MS | 39209 | Industrial | Warehouse | 1975 |
11.02 | Kilgore | LCF | | 1010 Energy Drive | Kilgore | TX | 75662 | Industrial | Warehouse | 2006 |
11.03 | Norwich | LCF | | 57-59 Borden Avenue | Norwich | NY | 13815 | Industrial | Warehouse | 1959 |
11.04 | Ottawa | LCF | | 4200 North Columbus Street | Ottawa | IL | 61350 | Industrial | Warehouse | 1983 |
11.05 | Oglesby | LCF | | 32 Marquette Avenue | Oglesby | IL | 61348 | Industrial | Warehouse | 1986 |
12 | Indian Hills Senior Community | LCF | | 19101 Euclid Avenue | Euclid | OH | 44117 | Multifamily | High Rise | 1964 |
13 | Boca Village Corporate Center | Barclays | | 4855 Technology Way | Boca Raton | FL | 33431 | Office | Suburban | 2008 |
14 | Embassy Suites Overland Park | LCF | | 10601 Metcalf Avenue | Overland Park | KS | 66212 | Hospitality | Full Service | 1984 |
15 | Christenbury Corners | Wells Fargo Bank, National Association | | 8845, 8855, 8875, 8885, 8905, 8915 Christenbury Parkway; 3020 Derita Road | Concord | NC | 28027 | Retail | Anchored | 2017 |
16 | Vista Centre Shoppes | Barclays | | 8462-8594 Palm Parkway | Orlando | FL | 32836 | Retail | Unanchored | 1989 |
17 | Airport Square - NV | Wells Fargo Bank, National Association | | 1274, 1280, 1290, 1296, 1300 and 1320 East Plumb Lane; 2000, 2002, 2210 and 2212 Harvard Way | Reno | NV | 89502 | Retail | Shadow Anchored | 1989 |
18 | Schuyler Commons | Barclays | | 1776 Independence Square | Utica | NY | 13502 | Multifamily | Age Restricted Housing | 2008 |
19 | 26-49 96th Street | LCF | | 26-49 96th Street | East Elmhurst | NY | 11369 | Multifamily | Garden | 1927 |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | | 438 Summit Avenue | Jersey City | NJ | 07306 | Office | CBD | 1993 |
21 | Camden Oakes | LCF | | 7925 Carlington Road | Indianapolis | IN | 46237 | Multifamily | Garden | 2017 |
22 | Allen Central Market | RMF | | 204 & 210 Central Expressway; 805 West McDermott Drive | Allen | TX | 75013 | Retail | Shadow Anchored | 1999 |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | | 3570 Northwest 74th Avenue | Miami | FL | 33122 | Hospitality | Select Service | 2017 |
24 | Fairfield Oakes | LCF | | 1616 Valley Oak Lane | Fairborn | OH | 45324 | Multifamily | Garden | 2016 |
25 | UA Roseville | Wells Fargo Bank, National Association | | 520 North Sunrise Avenue | Roseville | CA | 95661 | Retail | Single Tenant | 2000 |
26 | 1400 Fifth Avenue | Barclays | | 1400 Fifth Avenue | New York | NY | 10030 | Retail | Anchored | 2003 |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | | 4645, 4701 and 4711 Live Oak Street | Cudahy | CA | 90201 | Multifamily | Garden | 1952 |
28 | Batavia Founders | Wells Fargo Bank, National Association | | 4101 Founders Boulevard | Batavia | OH | 45103 | Industrial | Flex | 1993 |
29 | Atlanta Cold Storage | Barclays | | Various | Various | GA | Various | Industrial | Cold Storage | Various |
29.01 | Lithonia | Barclays | | 2200 and 2400 Lithonia Industrial Boulevard | Lithonia | GA | 30058 | Industrial | Cold Storage | 1970 |
29.02 | Phillip Lee | Barclays | | 5200 Phillip Lee Drive SW | Atlanta | GA | 30336 | Industrial | Cold Storage | 1967 |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | | Various | Various | TX | Various | Various | Various | Various |
30.01 | Frisco Medical Office Building | Barclays | | 9255 North Dallas Parkway | Frisco | TX | 75034 | Office | Medical | 2014 |
30.02 | Terramont Village Shopping Center | Barclays | | 30340 FM 2978 | The Woodlands | TX | 77382 | Retail | Shadow Anchored | 2007 |
31 | Skyline Village | Barclays | | 2035 East Market Street | Harrisonburg | VA | 22801 | Retail | Anchored | 1988 |
32 | Oak Lane MHC | CIIICM | | 11750 South Homan Avenue | Merrionette Park | IL | 60803 | Manufactured Housing Community | Manufactured Housing Community | 1959 |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | | 20770 and 20790 Interstate 30 North | Benton | AR | 72019 | Retail | Anchored | 2015 |
34 | Shady Park | Barclays | | 36773 Lighthouse Road | Selbyville | DE | 19975 | Manufactured Housing Community | Manufactured Housing Community | 1970 |
35 | Courtyard by Marriott Deptford | CIIICM | | 1251 Hurffville Road | Deptford Township | NJ | 08096 | Hospitality | Limited Service | 2017 |
36 | 1685 Monroe Avenue | LCF | | 1685 Monroe Avenue | Bronx | NY | 10457 | Multifamily | Mid Rise | 2016 |
37 | Browning Business Center | Wells Fargo Bank, National Association | | 1628 Browning Road | Columbia | SC | 29210 | Office | Suburban | 1974 |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | | 111 Muir Station Road | Martinez | CA | 94553 | Self Storage | Self Storage | 1985 |
39 | Jewel-Osco | LCF | | 199 Brook Forest Avenue | Shorewood | IL | 60404 | Retail | Anchored | 2002 |
40 | Chancellor Farms MHC | CIIICM | | 798 Chancellor Lane | Fenton | MO | 63026 | Manufactured Housing Community | Manufactured Housing Community | 1988 |
41 | Centerpointe at Natomas Crossing | RMF | | 2200-2280 Del Paso Road | Sacramento | CA | 95834 | Office | Suburban | 2005 |
42 | Indigo Corners | Barclays | | 5319 New Hope Commons Drive | Durham | NC | 27707 | Retail | Shadow Anchored | 2006 |
43 | South Lake Center | Wells Fargo Bank, National Association | | 310 South Lake Avenue and 315 South Mentor Avenue | Pasadena | CA | 91101 | Mixed Use | Retail/Office | 1949 |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | | 155 Interchange Boulevard | Ormond Beach | FL | 32174 | Hospitality | Limited Service | 1998 |
45 | Academy Sports and USPS Portfolio | RMF | | Various | Various | Various | Various | Retail | Single Tenant | Various |
45.01 | Academy Sports | RMF | | 1580 Crater Lake Drive | Kennesaw | GA | 30152 | Retail | Single Tenant | 2016 |
45.02 | USPS | RMF | | 41 Raymond Avenue | Poughkeepsie | NY | 12603 | Retail | Single Tenant | 1960 |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | | 3795 Orchard Road | Oswego | IL | 60543 | Retail | Single Tenant | 2007 |
47 | Willowdaile Shopping Center | RMF | | 3823 Guess Road at Horton Road | Durham | NC | 27705 | Retail | Anchored | 1985 |
48 | Shoppes at Stonecreek | LCF | | 1520 Stonecreek Drive South | Pickerington | OH | 43147 | Retail | Anchored | 2013 |
49 | Holiday Inn Express - Tullahoma | Barclays | | 2030 North Jackson Street | Tullahoma | TN | 37388 | Hospitality | Limited Service | 2011 |
50 | Town View Retail Center | CIIICM | | 7242-7422 Gall Boulevard | Zephyrhills | FL | 33541 | Retail | Anchored | 1990 |
51 | Pine Ridge MHC | CIIICM | | 2320 Bee Ridge Road | Sarasota | FL | 34239 | Manufactured Housing Community | Manufactured Housing Community | 1967 |
52 | Amalie Meadows Apartments | RMF | | 300 Kate Street | Madison | TN | 37115 | Multifamily | Garden | 1969 |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | | 26676 Canal Road | Orange Beach | AL | 36561 | Multifamily | Garden | 2015 |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | | Various | Various | Various | Various | Retail | Single Tenant | Various |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | 41491 US Highway 27 | Davenport | FL | 33837 | Retail | Single Tenant | 2018 |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | 14837 Normandy Boulevard | Jacksonville | FL | 32234 | Retail | Single Tenant | 2017 |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | 2694 FL 87 South | Navarre | FL | 32566 | Retail | Single Tenant | 2017 |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | 10404 FM 307 | Midland | TX | 79706 | Retail | Single Tenant | 2017 |
55 | Hampton Inn - Vero Beach | RMF | | 9350 19th Lane | Vero Beach | FL | 32966 | Hospitality | Limited Service | 1997 |
56 | Baseline Professional Park | CIIICM | | 2451 East Baseline Road | Gilbert | AZ | 85234 | Office | Medical | 1995 |
57 | Northgate MHP | CIIICM | | 3277 1st Avenue | Mims | FL | 32754 | Manufactured Housing Community | Manufactured Housing Community | 1963 |
58 | Lakeview Shopping Center | RMF | | 100-104 Lakeview Drive; 200-210 Lakeview Center; 212 Lakeview Center; 300 & 304 Lakeview Center; 500 Lakeview Center | Parkersburg | WV | 26101 | Retail | Anchored | 1983 |
59 | Highland Park Retail Center | CIIICM | | 1962 - 1996 2nd Street | Highland Park | IL | 60035 | Retail | Shadow Anchored | 2015 |
60 | Stewart MHP | CIIICM | | 2145 Stewart Road | Vestal | NY | 13850 | Manufactured Housing Community | Manufactured Housing Community | 1960 |
61 | Walgreens Iowa | RMF | | 345 East 20th Street | Dubuque | IA | 52001 | Retail | Single Tenant | 2008 |
62 | Cahaba Mobile Estates | CIIICM | | 103 Madison Drive | Trussville | AL | 35173 | Manufactured Housing Community | Manufactured Housing Community | 1968 |
63 | Shops at Tuscan Lakes II | Barclays | | 1357 East League City Parkway | League City | TX | 77573 | Retail | Unanchored | 2017 |
64 | Huebner Mini Storage | LCF | | 16523 Huebner Road | San Antonio | TX | 78248 | Self Storage | Self Storage | 1995 |
65 | Fort Lauderdale Shopping Center | CIIICM | | 1432 North Federal Highway | Fort Lauderdale | FL | 33304 | Retail | Unanchored | 1959 |
66 | Park West MHP | CIIICM | | 1824 Dobi Lane | Stillwater | OK | 74075 | Manufactured Housing Community | Manufactured Housing Community | 1975 |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | | 4901 Olde Towne Parkway | Marietta | GA | 30068 | Office | Suburban | 1998 |
68 | Allsafe SS & Retail | CIIICM | | 1279 West Frontage Road | Rio Rico | AZ | 85648 | Mixed Use | Self Storage/Retail | 2005 |
69 | Allied Wholesale | CIIICM | | 120 North Lynhurst Drive | Indianapolis | IN | 46204 | Industrial | Warehouse Distribution | 1997 |
70 | 3974 Amboy Road | CIIICM | | 3974 Amboy Road | Staten Island | NY | 10308 | Mixed Use | Retail/Office | 1931 |
71 | Forest Valley MHC | CIIICM | | 4379 GA Route 42 | Ellenwood | GA | 30294 | Manufactured Housing Community | Manufactured Housing Community | 1967 |
72 | Frontier Urban Village | CIIICM | | 16551 SE 82nd Drive | Clackamas | OR | 97015 | Manufactured Housing Community | Manufactured Housing Community | 1950 |
73 | Tratel Morro Bay | CIIICM | | 1680 Main Street | Morro Bay | CA | 93442 | Manufactured Housing Community | Manufactured Housing Community | 1952 |
74 | Airlane Building | Wells Fargo Bank, National Association | | 3631 44th Street Southeast | Kentwood | MI | 49512 | Industrial | Flex | 1996 |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Year Renovated | Number of Units | Unit of Measure | Cut-off Date Balance Per Unit/SF | Original Balance ($) | Cut-off Date Balance ($) | % of Aggregate Cut-off Date Balance | Maturity Date or ARD Balloon Payment ($) | ARD Loan | Origination Date | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | Various | 2,943 | Rooms | 90,044 | 70,000,000 | 70,000,000 | 7.4% | 70,000,000 | N | 8/16/2018 | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | 2015 | 393 | Rooms | | 9,236,239 | 9,236,239 | 1.0% | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | 2018 | 209 | Rooms | | 6,249,671 | 6,249,671 | 0.7% | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | 2017 | 188 | Rooms | | 5,862,523 | 5,862,523 | 0.6% | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | 2015 | 175 | Rooms | | 5,788,780 | 5,788,780 | 0.6% | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | 2015 | 149 | Rooms | | 4,166,447 | 4,166,447 | 0.4% | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | 2012 | 156 | Rooms | | 3,871,478 | 3,871,478 | 0.4% | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | 2015 | 127 | Rooms | | 3,558,072 | 3,558,072 | 0.4% | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | 2015 | 128 | Rooms | | 3,189,360 | 3,189,360 | 0.3% | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | 2015 | 118 | Rooms | | 3,115,618 | 3,115,618 | 0.3% | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | 2015 | 128 | Rooms | | 2,857,519 | 2,857,519 | 0.3% | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | 2016 | 103 | Rooms | | 2,488,807 | 2,488,807 | 0.3% | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | 2016 | 113 | Rooms | | 2,138,530 | 2,138,530 | 0.2% | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | 102 | Rooms | | 2,046,352 | 2,046,352 | 0.2% | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | 2015 | 106 | Rooms | | 1,972,610 | 1,972,610 | 0.2% | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | 2017 | 104 | Rooms | | 1,954,174 | 1,954,174 | 0.2% | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | 2016 | 77 | Rooms | | 1,954,174 | 1,954,174 | 0.2% | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | 2017 | 102 | Rooms | | 1,861,996 | 1,861,996 | 0.2% | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | 2015 | 84 | Rooms | | 1,843,561 | 1,843,561 | 0.2% | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | 2015 | 90 | Rooms | | 1,493,284 | 1,493,284 | 0.2% | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | 2016 | 102 | Rooms | | 1,474,848 | 1,474,848 | 0.2% | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | 2013 | 93 | Rooms | | 1,474,848 | 1,474,848 | 0.2% | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | 2016 | 96 | Rooms | | 1,401,106 | 1,401,106 | 0.1% | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | 2017 | 1,217,508 | Sq. Ft. | 1,155 | 50,000,000 | 50,000,000 | 5.3% | 50,000,000 | N | 6/7/2018 | | | | | | | | |
3 | Christiana Mall | Barclays | 2014 | 779,084 | Sq. Ft. | 434 | 50,000,000 | 50,000,000 | 5.3% | 50,000,000 | N | 7/12/2018 | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | 2018 | 41,407 | Sq. Ft. | 3,091 | 45,000,000 | 45,000,000 | 4.7% | 45,000,000 | N | 4/24/2018 | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | Various | 456 | Rooms | 197,368 | 45,000,000 | 45,000,000 | 4.7% | 38,847,393 | N | 8/31/2018 | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | 2018 | 289 | Rooms | | 29,263,804 | 29,263,804 | 3.1% | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | 167 | Rooms | | 15,736,196 | 15,736,196 | 1.7% | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | | 492 | Rooms | 176,880 | 35,000,000 | 35,000,000 | 3.7% | 35,000,000 | N | 9/18/2018 | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | | 190,183 | Sq. Ft. | 153 | 29,150,000 | 29,150,000 | 3.1% | 26,737,543 | N | 9/5/2018 | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | | 36,120 | Sq. Ft. | 720 | 26,000,000 | 26,000,000 | 2.7% | 23,729,592 | N | 9/13/2018 | | | | | | | | |
9 | Meridian at North | LCF | 2014 | 334,506 | Sq. Ft. | 77 | 25,900,000 | 25,900,000 | 2.7% | 22,965,252 | N | 8/14/2018 | | | | | | | | |
10 | Ellsworth Place | RMF | 2015 | 347,758 | Sq. Ft. | 198 | 24,000,000 | 24,000,000 | 2.5% | 21,251,082 | N | 7/20/2018 | | | | | | | | |
11 | Triyar Portfolio II | LCF | Various | 818,802 | Sq. Ft. | 27 | 22,051,995 | 22,004,846 | 2.3% | 18,297,695 | N | 7/25/2018 | | | | | | | | |
11.01 | Jackson | LCF | 2007 | 377,950 | Sq. Ft. | | 8,832,495 | 8,813,611 | 0.9% | | | | | | | | | | | |
11.02 | Kilgore | LCF | | 145,083 | Sq. Ft. | | 5,810,000 | 5,797,578 | 0.6% | | | | | | | | | | | |
11.03 | Norwich | LCF | 2012 | 139,925 | Sq. Ft. | | 4,334,500 | 4,325,233 | 0.5% | | | | | | | | | | | |
11.04 | Ottawa | LCF | | 92,250 | Sq. Ft. | | 1,925,000 | 1,920,884 | 0.2% | | | | | | | | | | | |
11.05 | Oglesby | LCF | | 63,594 | Sq. Ft. | | 1,150,000 | 1,147,541 | 0.1% | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | 2006 | 1,572 | Units | 32,665 | 22,000,000 | 22,000,000 | 2.3% | 20,331,770 | N | 8/16/2018 | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | | 108,616 | Sq. Ft. | 187 | 20,260,000 | 20,260,000 | 2.1% | 20,260,000 | N | 9/7/2018 | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | 2015 | 199 | Rooms | 95,477 | 19,000,000 | 19,000,000 | 2.0% | 15,799,964 | N | 9/7/2018 | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | | 118,473 | Sq. Ft. | 156 | 18,500,000 | 18,500,000 | 1.9% | 16,392,530 | N | 6/19/2018 | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | | 98,136 | Sq. Ft. | 183 | 18,000,000 | 18,000,000 | 1.9% | 16,590,263 | N | 8/15/2018 | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | | 170,796 | Sq. Ft. | 100 | 17,000,000 | 17,000,000 | 1.8% | 15,645,541 | N | 8/30/2018 | | | | | | | | |
18 | Schuyler Commons | Barclays | | 144 | Units | 116,667 | 16,800,000 | 16,800,000 | 1.8% | 15,431,361 | N | 6/22/2018 | | | | | | | | |
19 | 26-49 96th Street | LCF | 2017 | 69 | Units | 228,986 | 15,800,000 | 15,800,000 | 1.7% | 15,800,000 | N | 8/30/2018 | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | | 123,760 | Sq. Ft. | 125 | 15,500,000 | 15,500,000 | 1.6% | 15,500,000 | N | 9/14/2018 | | | | | | | | |
21 | Camden Oakes | LCF | | 110 | Units | 140,815 | 15,500,000 | 15,489,602 | 1.6% | 14,030,833 | N | 8/21/2018 | | | | | | | | |
22 | Allen Central Market | RMF | | 77,833 | Sq. Ft. | 186 | 14,500,000 | 14,483,430 | 1.5% | 12,025,783 | N | 9/6/2018 | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | | 124 | Rooms | 110,887 | 13,750,000 | 13,750,000 | 1.4% | 13,186,988 | N | 8/15/2018 | | | | | | | | |
24 | Fairfield Oakes | LCF | | 102 | Units | 132,353 | 13,500,000 | 13,500,000 | 1.4% | 12,456,677 | N | 7/19/2018 | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | 2017 | 47,200 | Sq. Ft. | 276 | 13,065,000 | 13,049,732 | 1.4% | 10,794,148 | N | 9/11/2018 | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | | 31,806 | Sq. Ft. | 387 | 12,300,000 | 12,300,000 | 1.3% | 12,300,000 | N | 9/7/2018 | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | 2018 | 83 | Units | 141,566 | 11,750,000 | 11,750,000 | 1.2% | 11,750,000 | N | 8/30/2018 | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | 2018 | 292,500 | Sq. Ft. | 40 | 11,750,000 | 11,750,000 | 1.2% | 9,813,335 | N | 9/21/2018 | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | Various | 277,915 | Sq. Ft. | 39 | 10,900,000 | 10,900,000 | 1.1% | 9,391,005 | N | 8/28/2018 | | | | | | | | |
29.01 | Lithonia | Barclays | 2016 | 185,858 | Sq. Ft. | | 7,050,000 | 7,050,000 | 0.7% | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | 2017 | 92,057 | Sq. Ft. | | 3,850,000 | 3,850,000 | 0.4% | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | | 49,348 | Sq. Ft. | 214 | 10,538,000 | 10,538,000 | 1.1% | 10,538,000 | N | 8/29/2018 | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | 24,911 | Sq. Ft. | | 5,682,796 | 5,682,796 | 0.6% | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | | 24,437 | Sq. Ft. | | 4,855,204 | 4,855,204 | 0.5% | | | | | | | | | | | |
31 | Skyline Village | Barclays | | 190,384 | Sq. Ft. | 130 | 9,800,000 | 9,800,000 | 1.0% | 8,683,195 | N | 7/20/2018 | | | | | | | | |
32 | Oak Lane MHC | CIIICM | 2017 | 231 | Pads | 42,266 | 9,775,000 | 9,763,534 | 1.0% | 8,070,789 | N | 8/31/2018 | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | | 79,291 | Sq. Ft. | 123 | 9,750,000 | 9,750,000 | 1.0% | 8,228,771 | N | 4/26/2018 | | | | | | | | |
34 | Shady Park | Barclays | | 304 | Pads | 31,941 | 9,710,000 | 9,710,000 | 1.0% | 8,937,054 | N | 8/30/2018 | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | | 108 | Rooms | 89,815 | 9,700,000 | 9,700,000 | 1.0% | 6,232,446 | N | 9/19/2018 | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | | 42 | Units | 230,952 | 9,700,000 | 9,700,000 | 1.0% | 9,700,000 | N | 8/23/2018 | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | 2007 | 201,777 | Sq. Ft. | 47 | 9,500,000 | 9,500,000 | 1.0% | 8,166,193 | N | 7/19/2018 | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | | 59,273 | Sq. Ft. | 152 | 9,000,000 | 9,000,000 | 0.9% | 7,926,628 | N | 8/29/2018 | | | | | | | | |
39 | Jewel-Osco | LCF | 2012 | 66,437 | Sq. Ft. | 129 | 8,600,000 | 8,600,000 | 0.9% | 8,600,000 | N | 8/23/2018 | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | 2018 | 284 | Pads | 29,543 | 8,400,000 | 8,390,147 | 0.9% | 6,935,512 | N | 8/31/2018 | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | | 53,500 | Sq. Ft. | 140 | 7,500,000 | 7,500,000 | 0.8% | 6,234,467 | N | 9/20/2018 | | | | | | | | |
42 | Indigo Corners | Barclays | | 28,563 | Sq. Ft. | 263 | 7,500,000 | 7,500,000 | 0.8% | 6,481,584 | N | 8/16/2018 | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | 2007 | 39,290 | Sq. Ft. | 191 | 7,500,000 | 7,490,616 | 0.8% | 6,121,681 | N | 8/23/2018 | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | 2017 | 84 | Rooms | 83,333 | 7,000,000 | 7,000,000 | 0.7% | 5,873,351 | N | 9/13/2018 | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | | 70,031 | Sq. Ft. | 99 | 6,920,000 | 6,920,000 | 0.7% | 5,929,456 | N | 9/14/2018 | | | | | | | | |
45.01 | Academy Sports | RMF | | 62,943 | Sq. Ft. | | 5,310,000 | 5,310,000 | 0.6% | | | | | | | | | | | |
45.02 | USPS | RMF | | 7,088 | Sq. Ft. | | 1,610,000 | 1,610,000 | 0.2% | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | | 62,164 | Sq. Ft. | 109 | 6,800,000 | 6,800,000 | 0.7% | 6,800,000 | N | 9/14/2018 | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | | 93,217 | Sq. Ft. | 73 | 6,800,000 | 6,800,000 | 0.7% | 5,686,258 | N | 9/17/2018 | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | | 44,874 | Sq. Ft. | 146 | 6,562,500 | 6,547,972 | 0.7% | 5,416,541 | N | 7/27/2018 | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | 2018 | 80 | Rooms | 81,149 | 6,500,000 | 6,491,941 | 0.7% | 5,314,307 | N | 8/16/2018 | | | | | | | | |
50 | Town View Retail Center | CIIICM | 2003 | 175,471 | Sq. Ft. | 36 | 6,250,000 | 6,237,163 | 0.7% | 5,216,715 | N | 8/9/2018 | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | 2018 | 127 | Pads | 40,472 | 5,140,000 | 5,140,000 | 0.5% | 4,572,653 | N | 8/14/2018 | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | | 88 | Units | 57,955 | 5,100,000 | 5,100,000 | 0.5% | 4,452,310 | N | 9/13/2018 | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | | 56 | Units | 89,286 | 5,000,000 | 5,000,000 | 0.5% | 4,148,422 | N | 9/12/2018 | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | | 35,448 | Sq. Ft. | 139 | 4,933,500 | 4,933,500 | 0.5% | 4,933,500 | N | 8/22/2018 | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | 9,002 | Sq. Ft. | | 1,462,500 | 1,462,500 | 0.2% | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | 9,026 | Sq. Ft. | | 1,300,000 | 1,300,000 | 0.1% | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | 8,320 | Sq. Ft. | | 1,170,000 | 1,170,000 | 0.1% | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | 9,100 | Sq. Ft. | | 1,001,000 | 1,001,000 | 0.1% | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | 2017 | 63 | Rooms | 75,397 | 4,750,000 | 4,750,000 | 0.5% | 3,953,475 | N | 9/13/2018 | | | | | | | | |
56 | Baseline Professional Park | CIIICM | 2018 | 39,315 | Sq. Ft. | 114 | 4,500,000 | 4,500,000 | 0.5% | 4,080,498 | N | 9/20/2018 | | | | | | | | |
57 | Northgate MHP | CIIICM | | 284 | Pads | 15,475 | 4,395,000 | 4,395,000 | 0.5% | 3,660,303 | N | 9/14/2018 | | | | | | | | |
58 | Lakeview Shopping Center | RMF | | 67,172 | Sq. Ft. | 58 | 3,900,000 | 3,893,673 | 0.4% | 2,940,390 | N | 8/17/2018 | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | | 10,132 | Sq. Ft. | 326 | 3,300,000 | 3,300,000 | 0.3% | 2,713,362 | N | 9/17/2018 | | | | | | | | |
60 | Stewart MHP | CIIICM | 1975 | 121 | Pads | 26,860 | 3,250,000 | 3,250,000 | 0.3% | 2,833,325 | N | 6/21/2018 | | | | | | | | |
61 | Walgreens Iowa | RMF | | 14,568 | Sq. Ft. | 220 | 3,200,000 | 3,200,000 | 0.3% | 2,958,229 | N | 8/28/2018 | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | 2018 | 157 | Pads | 20,223 | 3,175,000 | 3,175,000 | 0.3% | 2,642,587 | N | 9/21/2018 | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | | 11,548 | Sq. Ft. | 273 | 3,150,000 | 3,150,000 | 0.3% | 2,746,443 | N | 8/2/2018 | | | | | | | | |
64 | Huebner Mini Storage | LCF | | 47,850 | Sq. Ft. | 52 | 2,500,000 | 2,500,000 | 0.3% | 2,500,000 | N | 8/13/2018 | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | 2003 | 16,054 | Sq. Ft. | 154 | 2,475,000 | 2,475,000 | 0.3% | 2,064,491 | N | 9/21/2018 | | | | | | | | |
66 | Park West MHP | CIIICM | | 151 | Pads | 16,373 | 2,475,000 | 2,472,271 | 0.3% | 2,064,985 | N | 9/10/2018 | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | | 25,794 | Sq. Ft. | 93 | 2,400,000 | 2,397,227 | 0.3% | 1,986,671 | N | 9/11/2018 | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | | 56,542 | Sq. Ft. | 41 | 2,325,000 | 2,325,000 | 0.2% | 1,989,644 | N | 6/26/2018 | | | | | | | | |
69 | Allied Wholesale | CIIICM | 2006 | 54,777 | Sq. Ft. | 37 | 2,050,000 | 2,050,000 | 0.2% | 1,786,185 | N | 7/23/2018 | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | 2016 | 13,652 | Sq. Ft. | 138 | 1,879,000 | 1,879,000 | 0.2% | 1,585,679 | N | 9/12/2018 | | | | | | | | |
71 | Forest Valley MHC | CIIICM | | 84 | Pads | 21,250 | 1,785,000 | 1,785,000 | 0.2% | 1,541,256 | N | 6/29/2018 | | | | | | | | |
72 | Frontier Urban Village | CIIICM | 2017 | 44 | Pads | 34,659 | 1,525,000 | 1,525,000 | 0.2% | 1,525,000 | N | 7/25/2018 | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | 2018 | 51 | Pads | 26,961 | 1,375,000 | 1,375,000 | 0.1% | 1,375,000 | N | 9/11/2018 | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | | 28,600 | Sq. Ft. | 47 | 1,358,000 | 1,358,000 | 0.1% | 1,133,819 | N | 9/12/2018 | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | First Pay Date | Last IO Pay Date | First P&I Pay Date | Maturity Date or Anticipated Repayment Date | ARD Loan Maturity Date | Gross Mortgage Rate | Trust Advisor Fee | Certificate Administrator Fee Rate | Servicing Fee | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | 10/11/2018 | 9/11/2028 | | 9/11/2028 | | 5.15000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | 8/1/2018 | 7/1/2028 | | 7/1/2028 | | 4.12125% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | 9/1/2018 | 8/1/2028 | | 8/1/2028 | | 4.27750% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | 6/11/2018 | 5/11/2028 | | 5/11/2028 | | 4.89630% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | 10/6/2018 | 9/6/2020 | 10/6/2020 | 9/6/2028 | | 4.91250% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | 11/6/2018 | 10/6/2028 | | 10/6/2028 | | 5.12050% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | 10/6/2018 | 9/6/2023 | 10/6/2023 | 9/6/2028 | | 4.64000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | 11/6/2018 | 10/6/2023 | 11/6/2023 | 9/6/2028 | | 4.21730% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | 10/6/2018 | 9/6/2021 | 10/6/2021 | 9/6/2028 | | 5.07600% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | 9/6/2018 | 8/6/2021 | 9/6/2021 | 8/6/2028 | | 5.01000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | 9/6/2018 | | 9/6/2018 | 8/6/2028 | | 5.28200% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | 10/6/2018 | 9/6/2023 | 10/6/2023 | 9/6/2028 | | 5.13000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | 11/1/2018 | 10/1/2028 | | 10/1/2028 | | 4.36000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | 11/6/2018 | | 11/6/2018 | 10/6/2028 | | 5.35200% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | 8/11/2018 | 7/11/2021 | 8/11/2021 | 7/11/2028 | | 5.04000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | 10/6/2018 | 9/6/2023 | 10/6/2023 | 9/6/2028 | | 4.95100% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | 10/11/2018 | 9/11/2023 | 10/11/2023 | 9/11/2028 | | 4.85500% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | 8/6/2018 | 7/6/2023 | 8/6/2023 | 7/6/2028 | | 4.72600% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | 10/6/2018 | 9/6/2028 | | 9/6/2028 | | 5.45000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | 11/11/2018 | 10/11/2028 | | 10/11/2028 | | 4.53500% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | 10/6/2018 | | 10/6/2018 | 9/6/2028 | | 4.91000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | 10/6/2018 | | 10/6/2018 | 9/6/2028 | | 5.27000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | 10/11/2018 | 9/11/2020 | 10/11/2020 | 10/11/2023 | | 5.58000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | 9/6/2018 | 8/6/2023 | 9/6/2023 | 8/6/2028 | | 5.02300% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | 10/11/2018 | | 10/11/2018 | 9/11/2028 | | 5.15000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | 10/6/2018 | 9/6/2028 | | 9/6/2028 | | 4.99500% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | 10/11/2018 | 9/11/2023 | | 9/11/2023 | | 4.94000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | 11/11/2018 | | 11/11/2018 | 10/11/2028 | | 5.49000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | 10/6/2018 | 9/6/2020 | 10/6/2020 | 9/6/2028 | | 4.83500% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | 10/6/2018 | 9/6/2028 | | 9/6/2028 | | 4.85700% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | 9/6/2018 | 8/6/2021 | 9/6/2021 | 8/6/2028 | | 5.04000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | 10/11/2018 | | 10/11/2018 | 9/11/2028 | | 5.13000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | 6/11/2018 | 5/11/2019 | 6/11/2019 | 5/11/2028 | | 4.98000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | 10/6/2018 | 9/6/2023 | 10/6/2023 | 9/6/2028 | | 4.86000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | 11/11/2018 | | 11/11/2018 | 10/11/2028 | | 5.48000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | 10/6/2018 | 9/6/2028 | | 9/6/2028 | | 5.46500% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | 9/11/2018 | 8/11/2020 | 9/11/2020 | 8/11/2028 | | 4.74500% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | 10/11/2018 | 9/11/2021 | 10/11/2021 | 9/11/2028 | | 4.77000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | 10/6/2018 | 9/6/2028 | | 9/6/2028 | | 5.42000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | 10/11/2018 | | 10/11/2018 | 9/11/2028 | | 5.13000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | 11/6/2018 | | 11/6/2018 | 10/6/2028 | | 5.34000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | 10/6/2018 | 9/6/2020 | 10/6/2020 | 9/6/2028 | | 4.95500% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | 10/11/2018 | | 10/11/2018 | 9/11/2028 | | 4.78000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | 11/6/2018 | | 11/6/2018 | 10/6/2028 | | 5.64000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | 11/6/2018 | 10/6/2019 | 11/6/2019 | 10/6/2028 | | 5.52000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | 11/11/2018 | 10/11/2028 | | 10/11/2028 | | 5.32000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | 11/6/2018 | | 11/6/2018 | 10/6/2028 | | 5.53000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | 9/6/2018 | | 9/6/2018 | 8/6/2028 | | 5.11700% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | 10/6/2018 | | 10/6/2018 | 9/6/2028 | | 4.83000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | 9/11/2018 | | 9/11/2018 | 8/11/2028 | | 5.47000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | 10/11/2018 | 9/11/2021 | 10/11/2021 | 9/11/2028 | | 5.23000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | 11/6/2018 | 10/6/2020 | 11/6/2020 | 10/6/2028 | | 5.36000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | 11/11/2018 | | 11/11/2018 | 10/11/2028 | | 5.28000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | 10/11/2018 | 9/11/2028 | | 9/11/2028 | | 5.28000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | | | | | | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | 11/6/2018 | | 11/6/2018 | 10/6/2028 | | 5.38000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | 11/11/2018 | 10/11/2022 | 11/11/2022 | 10/11/2028 | | 5.15000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | 11/11/2018 | | 11/11/2018 | 10/11/2028 | | 5.40000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | 10/6/2018 | | 10/6/2018 | 9/6/2028 | | 5.23000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | 11/11/2018 | | 11/11/2018 | 10/11/2028 | | 5.00000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | 8/11/2018 | 7/11/2020 | 8/11/2020 | 7/11/2028 | | 5.30000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | 10/6/2018 | 9/6/2023 | 10/6/2023 | 9/6/2028 | | 5.15000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | 11/11/2018 | | 11/11/2018 | 10/11/2028 | | 5.38000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | 9/6/2018 | 8/6/2020 | 9/6/2020 | 8/6/2028 | | 5.30700% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | 10/6/2018 | 9/6/2028 | | 9/6/2028 | | 5.28000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | 11/11/2018 | | 11/11/2018 | 10/11/2028 | | 5.45000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | 10/11/2018 | | 10/11/2018 | 9/11/2028 | | 5.46000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | 10/11/2018 | | 10/11/2018 | 9/11/2028 | | 5.21000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | 8/11/2018 | 7/11/2019 | 8/11/2019 | 7/11/2028 | | 5.47000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | 9/11/2018 | 8/11/2020 | 9/11/2020 | 8/11/2028 | | 5.28000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | 11/11/2018 | | 11/11/2018 | 10/11/2028 | | 5.83000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | 8/11/2018 | 7/11/2019 | 8/11/2019 | 7/11/2028 | | 5.80000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | 9/11/2018 | 8/11/2028 | | 8/11/2028 | | 5.20000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | 10/11/2018 | 9/11/2028 | | 9/11/2028 | | 5.47000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | 11/11/2018 | | 11/11/2018 | 10/11/2028 | | 5.48000% | TBD | TBD | TBD | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | CREFC® IP Royalty License Fee Rate | Asset Representations Reviewer Fee Rate | Net Mortgage Rate | Interest Accrual Method | Monthly P&I Payment ($) | Amortization Type | Interest Accrual Method During IO | Original Term to Maturity or ARD (Mos.) | Remaining Term to Maturity or ARD (Mos.) | Original IO Period (Mos.) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 304,589.12 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 174,103.73 | Interest-only, Balloon | Actual/360 | 120 | 117 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | 0.00050% | TBD | TBD | Actual/360 | 180,704.57 | Interest-only, Balloon | Actual/360 | 120 | 118 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 186,161.41 | Interest-only, Balloon | Actual/360 | 120 | 115 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | 0.00050% | TBD | TBD | Actual/360 | 239,169.04 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | 0.00050% | TBD | TBD | Actual/360 | 151,422.19 | Interest-only, Balloon | Actual/360 | 120 | 120 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | 0.00050% | TBD | TBD | Actual/360 | 150,133.47 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | 0.00050% | TBD | TBD | Actual/360 | 127,407.13 | Interest-only, Amortizing Balloon | Actual/360 | 119 | 119 | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | 0.00050% | TBD | TBD | Actual/360 | 140,242.28 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 36 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | 0.00050% | TBD | TBD | Actual/360 | 128,983.91 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 118 | 36 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | 0.00050% | TBD | TBD | Actual/360 | 122,209.37 | Amortizing Balloon | | 120 | 118 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | 0.00050% | TBD | TBD | Actual/360 | 119,854.83 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | 0.00050% | TBD | TBD | Actual/360 | 74,633.71 | Interest-only, Balloon | Actual/360 | 120 | 120 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | 0.00050% | TBD | TBD | Actual/360 | 106,122.26 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 99,764.75 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 117 | 36 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | 0.00050% | TBD | TBD | Actual/360 | 96,089.57 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 89,759.14 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | 0.00050% | TBD | TBD | Actual/360 | 87,393.89 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 117 | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | 0.00050% | TBD | TBD | Actual/360 | 72,754.98 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 59,390.65 | Interest-only, Balloon | Actual/360 | 120 | 120 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | 0.00050% | TBD | TBD | Actual/360 | 73,818.92 | Amortizing Balloon | | 120 | 119 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | 0.00050% | TBD | TBD | Actual/360 | 80,249.25 | Amortizing Balloon | | 120 | 119 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 78,762.54 | Interest-only, Amortizing Balloon | Actual/360 | 61 | 60 | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | 0.00050% | TBD | TBD | Actual/360 | 72,660.80 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 118 | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 71,338.33 | Amortizing Balloon | | 120 | 119 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | 0.00050% | TBD | TBD | Actual/360 | 51,909.84 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 49,042.65 | Interest-only, Balloon | Actual/360 | 60 | 59 | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 66,641.51 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | 0.00050% | TBD | TBD | Actual/360 | 57,419.35 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | 0.00050% | TBD | TBD | Actual/360 | 43,244.95 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | 0.00050% | TBD | TBD | Actual/360 | 52,848.35 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 118 | 36 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 53,253.68 | Amortizing Balloon | | 120 | 119 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 52,221.00 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 115 | 12 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | 0.00050% | TBD | TBD | Actual/360 | 51,297.75 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 66,615.55 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | 0.00050% | TBD | TBD | Actual/360 | 44,788.96 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 49,527.87 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 118 | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 47,056.82 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 36 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | 0.00050% | TBD | TBD | Actual/360 | 39,382.82 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 45,762.75 | Amortizing Balloon | | 120 | 119 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | 0.00050% | TBD | TBD | Actual/360 | 41,834.34 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | 0.00050% | TBD | TBD | Actual/360 | 40,055.61 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 39,259.28 | Amortizing Balloon | | 120 | 119 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | 0.00050% | TBD | TBD | Actual/360 | 40,362.27 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | 0.00050% | TBD | TBD | Actual/360 | 39,377.88 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 120 | 12 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 30,565.37 | Interest-only, Balloon | Actual/360 | 120 | 120 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | 0.00050% | TBD | TBD | Actual/360 | 38,737.74 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | 0.00050% | TBD | TBD | Actual/360 | 35,699.66 | Amortizing Balloon | | 120 | 118 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | 0.00050% | TBD | TBD | Actual/360 | 34,221.21 | Amortizing Balloon | | 120 | 119 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 35,369.26 | Amortizing Balloon | | 120 | 118 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 28,319.63 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 36 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | 0.00050% | TBD | TBD | Actual/360 | 28,510.86 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 120 | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 27,703.16 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 22,008.89 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | 0.00050% | TBD | TBD | Actual/360 | 26,613.44 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 24,571.18 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 120 | 48 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 24,679.28 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | 0.00050% | TBD | TBD | Actual/360 | 23,324.67 | Amortizing Balloon | | 120 | 119 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 17,715.11 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 18,047.40 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 117 | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | 0.00050% | TBD | TBD | Actual/360 | 17,472.84 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 119 | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 17,788.98 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | 0.00050% | TBD | TBD | Actual/360 | 17,505.79 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 118 | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | 0.00050% | TBD | TBD | Actual/360 | 11,152.78 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 13,975.23 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 13,990.73 | Amortizing Balloon | | 120 | 119 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 13,193.49 | Amortizing Balloon | | 120 | 119 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 13,157.37 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 117 | 12 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 11,358.30 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 118 | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 11,061.01 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 10,473.54 | Interest-only, Amortizing Balloon | Actual/360 | 120 | 117 | 12 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 6,700.12 | Interest-only, Balloon | Actual/360 | 120 | 118 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | 0.00050% | TBD | TBD | Actual/360 | 6,354.76 | Interest-only, Balloon | Actual/360 | 120 | 119 | 120 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | 0.00050% | TBD | TBD | Actual/360 | 7,693.54 | Amortizing Balloon | | 120 | 120 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Remaining IO Period (Mos.) | Original Amort Term (Mos.) | Remaining Amort Term (Mos.) | Seasoning | Prepayment Provisions | Grace Period Default (Days) | Grace Period Late (Days) | Appraised Value ($) | Appraisal Date | Coop -Rental Value | Coop - LTV as Rental | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | 119 | 0 | 0 | 1 | L(11),GRTR 1% or YM(14),GRTR 1% or YM or D(88),O(7) | 0 | 0 | 401,000,000 | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | | | | | | | 50,100,000 | 7/2/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | | | | | | | 33,600,000 | 7/6/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | | | | | | | 31,800,000 | 7/12/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | | | | | | | 29,700,000 | 7/9/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | | | | | | | 22,600,000 | 7/10/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | | | | | | | 21,000,000 | 7/2/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | | | | | | | 19,300,000 | 7/9/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | | | | | | | 17,300,000 | 7/9/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | | | | | | | 16,900,000 | 7/8/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | | | | | | | 15,500,000 | 7/9/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | | | | | | | 13,500,000 | 7/3/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | | | | | | | 11,600,000 | 7/2/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | | | | | | | 11,100,000 | 7/3/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | | | | | | | 10,700,000 | 7/6/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | | | | | | | 10,600,000 | 7/12/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | 10,600,000 | 7/11/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | | | | | | | 10,100,000 | 7/3/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | | | | | | | 10,000,000 | 7/11/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | 8,100,000 | 7/11/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | 8,000,000 | 7/3/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | 8,000,000 | 7/3/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | | | | | | | 7,600,000 | 7/2/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | 117 | 0 | 0 | 3 | L(27),D(86),O(7) | 0 | 0 | 3,450,000,000 | 4/16/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | 118 | 0 | 0 | 2 | L(26),D(87),O(7) | 0, 1 grace period of 1 day once every 12 month period | 0 | 1,040,000,000 | 6/5/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | 115 | 0 | 0 | 5 | L(29),D(87),O(4) | 0 | 5 | 237,000,000 | 4/1/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | 23 | 360 | 360 | 1 | L(25),D(91),O(4) | 0 | 0 | 130,400,000 | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | | | | | | | 84,800,000 | 7/23/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | | | | | | | 45,600,000 | 8/1/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | 120 | 0 | 0 | 0 | L(24),D(91),O(5) | 0 | 0 | 233,000,000 | 7/26/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | 59 | 360 | 360 | 1 | L(25),D(91),O(4) | 0 | 0 | 42,200,000 | 7/20/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | 60 | 360 | 360 | 0 | GRTR 1% or YM(24),GRTR 1% or YM or D(88),O(7) | 0 | 0 | 69,000,000 | 7/13/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | 35 | 360 | 360 | 1 | L(25),GRTR 1% or YM(92),O(3) | 0 | 0 | 42,400,000 | 1/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | 34 | 360 | 360 | 2 | L(23),GRTR 1% or YM(90),O(7) | 0 | 0 | 95,900,000 | 6/21/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | 0 | 360 | 358 | 2 | L(26),D(90),O(4) | 0 | 0 | 28,110,000 | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | | | | | | | | 11,500,000 | 6/25/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | | | | | | | 8,300,000 | 6/20/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | | | | | | | | 4,000,000 | 6/19/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | | | | | | | 2,610,000 | 6/15/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | | | | | | | 1,700,000 | 6/15/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | 59 | 360 | 360 | 1 | L(25),D(90),O(5) | 0 | 0 | 80,000,000 | 6/1/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | 120 | 0 | 0 | 0 | L(24),D(89),O(7) | 5 | 0 | 40,400,000 | 8/1/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | 0 | 360 | 360 | 0 | L(24),GRTR 1% or YM or D(91),O(5) | 0 | 5 | 31,300,000 | 7/25/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | 33 | 360 | 360 | 3 | L(27),D(89),O(4) | 0 | 0 | 27,100,000 | 4/25/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | 59 | 360 | 360 | 1 | L(25),D(88),O(7) | 0 | 5 | 32,000,000 | 7/12/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | 59 | 360 | 360 | 1 | L(25),D(88),O(7) | 0 | 0 | 25,800,000 | 7/18/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | 57 | 360 | 360 | 3 | L(27),D(89),O(4) | 0 | 0 | 26,000,000 | 5/9/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | 119 | 0 | 0 | 1 | L(25),D(91),O(4) | 0 | 0 | 28,900,000 | 6/1/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | 120 | 0 | 0 | 0 | L(24),D(92),O(4) | 0 | 5 | 35,400,000 | 6/15/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | 0 | 480 | 479 | 1 | L(25),D(92),O(3) | 0 | 0 | 22,600,000 | 7/23/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | 0 | 360 | 359 | 1 | L(24),GRTR 1% or YM(89),O(7) | 0 | 10 | 28,270,000 | 7/19/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | 23 | 360 | 360 | 1 | L(25),D(32),O(4) | 0 | 5 | 23,400,000 | 6/11/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | 58 | 360 | 360 | 2 | L(26),D(91),O(3) | 0 | 0 | 19,700,000 | 6/14/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | 0 | 360 | 359 | 1 | L(25),D(91),O(4) | 0 | 0 | 20,100,000 | 7/17/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | 119 | 0 | 0 | 1 | L(25),D(91),O(4) | 0 | 0 | 22,000,000 | 6/20/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | 59 | 0 | 0 | 1 | L(25),D(30),O(5) | 0 | 0 | 18,300,000 | 8/8/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | 0 | 360 | 360 | 0 | L(24),D(92),O(4) | 0 | 5 | 15,850,000 | 5/24/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | 23 | 360 | 360 | 1 | L(25),D(91),O(4) | 0 | 0 | 16,775,000 | 8/1/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | | | | | | | 10,875,000 | 8/1/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | | | | | | | 5,900,000 | 8/1/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | 119 | 0 | 0 | 1 | L(25),D(91),O(4) | 0 | 0 | 19,100,000 | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | | | | | | | 10,300,000 | 7/17/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | | | | | | | | 8,800,000 | 7/14/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | 34 | 360 | 360 | 2 | L(26),D(90),O(4) | 0 | 0 | 33,460,000 | 6/4/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | 0 | 360 | 359 | 1 | L(25),D(92),O(3) | 0 | 0 | 13,600,000 | 7/12/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | 7 | 360 | 360 | 5 | L(29),D(87),O(4) | 0 | 0 | 14,960,000 | 4/22/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | 59 | 360 | 360 | 1 | L(25),D(91),O(4) | 0 | 0 | 16,100,000 | 8/1/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | 0 | 240 | 240 | 0 | L(24),D(93),O(3) | 0 | 0 | 17,400,000 | 8/24/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | 119 | 0 | 0 | 1 | L(25),D(88),O(7) | 0 | 0 | 14,900,000 | 7/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | 22 | 360 | 360 | 2 | L(26),D(90),O(4) | 0 | 0 | 14,000,000 | 6/7/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | 35 | 360 | 360 | 1 | L(25),GRTR 1% or YM or D(88),O(7) | 0 | 0 | 16,000,000 | 7/25/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | 119 | 0 | 0 | 1 | L(25),D(91),O(4) | 0 | 0 | 13,200,000 | 7/3/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | 0 | 360 | 359 | 1 | L(25),D(92),O(3) | 0 | 0 | 11,380,000 | 7/13/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | 0 | 360 | 360 | 0 | L(24),D(92),O(4) | 0 | 0 | 11,100,000 | 7/20/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | 23 | 360 | 360 | 1 | L(25),D(91),O(4) | 0 | 0 | 10,700,000 | 7/20/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | 0 | 360 | 359 | 1 | L(25),GRTR 1% or YM(91),O(4) | 0 | 0 | 23,100,000 | 7/17/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | 0 | 360 | 360 | 0 | L(24),D(92),O(4) | 0 | 0 | 11,000,000 | 7/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | 12 | 360 | 360 | 0 | L(24),D(92),O(4) | 0 | 0 | 11,525,000 | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | | | | | | | 9,225,000 | 7/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | | | | | | | 2,300,000 | 7/28/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | 120 | 0 | 0 | 0 | L(24),D(92),O(4) | 0 | 0 | 11,400,000 | 7/26/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | 0 | 360 | 360 | 0 | L(24),D(89),O(7) | 0 | 0 | 10,000,000 | 6/28/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | 0 | 360 | 358 | 2 | L(26),D(90),O(4) | 0 | 0 | 8,750,000 | 6/14/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | 0 | 360 | 359 | 1 | L(25),D(91),O(4) | 0 | 0 | 10,400,000 | 6/18/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | 0 | 360 | 358 | 2 | L(26),D(88),O(6) | 0 | 0 | 8,800,000 | 6/1/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | 35 | 360 | 360 | 1 | L(25),D(92),O(3) | 0 | 0 | 9,000,000 | 7/2/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | 24 | 360 | 360 | 0 | L(23),GRTR 1% or YM(93),O(4) | 0 | 0 | 7,750,000 | 2/20/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | 0 | 360 | 360 | 0 | L(24),D(92),O(4) | 0 | 0 | 6,675,000 | 7/26/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | 119 | 0 | 0 | 1 | L(25),D(91),O(4) | 0 | 0 | 7,590,000 | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | | | | | | | 2,250,000 | 7/13/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | | | | | | | 2,000,000 | 7/12/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | | | | | | | 1,800,000 | 7/12/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | | | | | | | 1,540,000 | 7/14/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | 0 | 360 | 360 | 0 | L(24),D(92),O(4) | 0 | 0 | 8,200,000 | 7/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | 48 | 360 | 360 | 0 | L(24),D(90),O(6) | 0 | 0 | 7,000,000 | 8/17/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | 0 | 360 | 360 | 0 | L(24),D(93),O(3) | 0 | 0 | 7,400,000 | 7/3/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | 0 | 300 | 299 | 1 | L(25),D(91),O(4) | 0 | 0 | 6,600,000 | 7/9/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | 0 | 360 | 360 | 0 | L(24),D(93),O(3) | 0 | 0 | 5,090,000 | 11/1/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | 21 | 360 | 360 | 3 | L(27),D(90),O(3) | 0 | 0 | 4,650,000 | 5/21/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | 59 | 360 | 360 | 1 | L(25),D(90),O(5) | 0 | 0 | 5,170,000 | 7/26/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | 0 | 360 | 360 | 0 | L(24),GRTR 1% or YM(95),O(1) | 0 | 0 | 4,270,000 | 6/25/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | 22 | 360 | 360 | 2 | L(26),D(90),O(4) | 0 | 3 | 4,400,000 | 4/18/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | 119 | 0 | 0 | 1 | L(25),D(91),O(4) | 0 | 0 | 4,320,000 | 6/16/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | 0 | 360 | 360 | 0 | L(24),D(93),O(3) | 0 | 0 | 5,600,000 | 8/10/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | 0 | 360 | 359 | 1 | L(25),D(92),O(3) | 0 | 0 | 3,700,000 | 7/5/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | 0 | 360 | 359 | 1 | L(25),D(90),O(5) | 0 | 0 | 3,200,000 | 7/12/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | 9 | 360 | 360 | 3 | L(27),D(90),O(3) | 0 | 0 | 3,330,000 | 5/25/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | 22 | 360 | 360 | 2 | L(26),D(91),O(3) | 0 | 0 | 3,150,000 | 5/4/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | 0 | 360 | 360 | 0 | L(24),D(93),O(3) | 0 | 0 | 2,700,000 | 5/23/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | 9 | 360 | 360 | 3 | L(27),D(90),O(3) | 0 | 0 | 2,380,000 | 6/5/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | 118 | 0 | 0 | 2 | L(26),D(91),O(3) | 0 | 0 | 3,070,000 | 5/3/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | 119 | 0 | 0 | 1 | L(25),D(89),O(6) | 0 | 0 | 2,750,000 | 8/3/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | 0 | 360 | 360 | 0 | L(24),D(92),O(4) | 0 | 0 | 1,940,000 | 6/18/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Coop - Unsold Percent | Coop - Sponsor Units | Coop - Investor Units | Coop - Units | Coop - Sponsor Carry | Coop - Committed Secondary Debt | U/W NOI DSCR (x) | U/W NCF DSCR (x) | Cut-off Date LTV Ratio | LTV Ratio at Maturity or ARD | Cut-off Date U/W NOI Debt Yield | Cut-off Date U/W NCF Debt Yield | U/W Revenues ($) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | | | | | | | 2.40 | 2.07 | 66.1% | 66.1% | 12.5% | 10.8% | 106,614,582 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | 18,340,705 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | 11,907,023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | 7,220,742 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | | | | | | | | | | | | 7,865,081 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | | | | | | | | | | | | 5,008,785 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | 6,033,534 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | | | | | | | | | | | | 3,994,581 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | | | | | | | | | | | | 4,168,157 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | | | | | | | | | | | | 3,999,663 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | | | | | | | | | | | | 3,966,386 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | | | | | | | | | | | | 4,029,691 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | | | | | | | | | | | | 2,858,581 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | | | | | | | | | | | | 2,982,337 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | 2,904,462 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | | | | | | | | | | | | 3,358,281 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | 2,390,947 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | | | | | | | | | | | | 3,049,146 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | 2,434,461 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | 2,491,710 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | 2,522,354 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | 2,672,364 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | | | | | | | | | | | | 2,415,590 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | | | | | | | 2.63 | 2.58 | 40.8% | 40.8% | 11.0% | 10.8% | 185,479,647 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | | | | | | | 3.19 | 3.15 | 32.5% | 32.5% | 13.8% | 13.6% | 56,260,022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | | | | | | | 1.64 | 1.62 | 54.0% | 54.0% | 8.1% | 8.0% | 11,287,376 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | | | | | | | 2.05 | 1.84 | 69.0% | 59.6% | 13.1% | 11.8% | 30,113,592 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | 20,016,328 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | 10,097,264 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | | | | | | | 2.73 | 2.46 | 37.3% | 37.3% | 14.2% | 12.8% | 30,047,207 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | | | | | | | 1.86 | 1.71 | 69.1% | 63.4% | 11.5% | 10.6% | 5,506,365 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | | | | | | | 2.49 | 2.42 | 37.7% | 34.4% | 14.7% | 14.3% | 4,658,286 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | | | | | | | 1.74 | 1.53 | 61.1% | 54.2% | 11.3% | 10.0% | 5,301,791 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | | | | | | | 1.56 | 1.46 | 71.9% | 63.7% | 10.0% | 9.4% | 10,153,983 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | | | | | | | 1.68 | 1.51 | 72.1% | 58.9% | 12.1% | 10.9% | 3,260,764 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | | | | | | | | | | | | | 1,223,307 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | | | | | | | | | | | | 998,947 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | | | | | | | | | | | | | 464,577 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | | | | | | | | | | | | 374,812 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | | | | | | | | | | | | 199,122 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | | | | | | | 1.38 | 1.26 | 64.2% | 59.3% | 9.0% | 8.2% | 10,566,417 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | | | | | | | 2.86 | 2.75 | 50.1% | 50.1% | 12.6% | 12.1% | 3,931,868 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | | | | | | | 1.92 | 1.70 | 60.7% | 50.5% | 12.9% | 11.4% | 7,195,954 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | | | | | | | 1.46 | 1.42 | 68.3% | 60.5% | 9.4% | 9.2% | 2,271,905 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | | | | | | | 1.58 | 1.54 | 56.3% | 51.8% | 10.1% | 9.8% | 2,523,998 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | | | | | | | 1.98 | 1.83 | 65.9% | 60.6% | 12.5% | 11.6% | 2,797,063 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | | | | | | | 1.33 | 1.33 | 64.6% | 59.4% | 8.3% | 8.3% | 2,487,516 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | | | | | | | 1.28 | 1.26 | 54.7% | 54.7% | 7.1% | 6.9% | 1,601,177 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | | | | | | | 3.57 | 3.32 | 43.8% | 43.8% | 16.4% | 15.3% | 3,827,521 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | | | | | | | 1.50 | 1.47 | 68.5% | 62.1% | 8.6% | 8.4% | 1,995,695 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | | | | | | | 1.52 | 1.44 | 51.2% | 42.5% | 10.1% | 9.6% | 2,087,044 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | | | | | | | 1.84 | 1.62 | 58.8% | 56.4% | 12.7% | 11.1% | 5,268,279 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | | | | | | | 1.34 | 1.31 | 68.5% | 63.2% | 8.6% | 8.5% | 1,738,297 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | | | | | | | 1.62 | 1.57 | 64.9% | 53.7% | 10.6% | 10.3% | 1,545,773 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | | | | | | | 1.69 | 1.60 | 55.9% | 55.9% | 8.6% | 8.1% | 1,238,357 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | | | | | | | 1.73 | 1.69 | 64.2% | 64.2% | 8.7% | 8.5% | 1,487,321 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | | | | | | | 1.42 | 1.28 | 74.1% | 61.9% | 9.7% | 8.7% | 1,697,566 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | | | | | | | 1.89 | 1.73 | 65.0% | 56.0% | 11.9% | 11.0% | 1,603,183 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | | | | | | | | | | | | 1,045,608 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | | | | | | | | | | | | 557,575 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | | | | | | | 2.03 | 1.89 | 55.2% | 55.2% | 10.0% | 9.3% | 1,545,918 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | | | | | | | | | | | | 683,544 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | | | | | | | | | | | | | 862,375 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | | | | | | | 1.64 | 1.54 | 74.1% | 65.7% | 10.6% | 9.9% | 3,167,797 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | | | | | | | 1.32 | 1.30 | 71.8% | 59.3% | 8.6% | 8.5% | 1,470,284 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | | | | | | | 1.49 | 1.41 | 65.2% | 55.0% | 9.6% | 9.1% | 1,150,189 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | | | | | | | 1.36 | 1.34 | 60.3% | 55.5% | 8.6% | 8.5% | 1,303,989 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | | | | | | | 1.71 | 1.52 | 55.7% | 35.8% | 14.1% | 12.6% | 3,687,648 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | | | | | | | 1.25 | 1.24 | 65.1% | 65.1% | 6.9% | 6.9% | 797,494 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | | | | | | | 2.38 | 2.12 | 67.9% | 58.3% | 14.9% | 13.2% | 2,430,352 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | | | | | | | 1.79 | 1.78 | 56.3% | 49.5% | 11.3% | 11.2% | 1,408,683 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | | | | | | | 1.51 | 1.51 | 65.2% | 65.2% | 8.3% | 8.3% | 733,740 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | | | | | | | 1.33 | 1.30 | 73.7% | 60.9% | 8.7% | 8.5% | 1,269,239 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | | | | | | | 1.53 | 1.38 | 67.6% | 56.2% | 10.3% | 9.2% | 1,202,087 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | | | | | | | 1.48 | 1.36 | 70.1% | 60.6% | 9.5% | 8.7% | 978,862 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | | | | | | | 2.39 | 2.34 | 32.4% | 26.5% | 15.0% | 14.7% | 1,560,624 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | | | | | | | 1.93 | 1.71 | 63.6% | 53.4% | 13.4% | 11.9% | 2,657,603 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | | | | | | | 1.61 | 1.54 | 60.0% | 51.4% | 11.0% | 10.5% | 777,995 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | | | | | | | | | | | | 632,263 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | | | | | | | | | | | | 145,732 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | | | | | | | 1.70 | 1.70 | 59.6% | 59.6% | 9.2% | 9.2% | 631,027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | | | | | | | 1.42 | 1.31 | 68.0% | 56.9% | 9.7% | 9.0% | 1,005,631 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | | | | | | | 1.42 | 1.33 | 74.8% | 61.9% | 9.3% | 8.7% | 961,681 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | | | | | | | 2.51 | 2.27 | 62.4% | 51.1% | 15.9% | 14.4% | 2,525,666 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | | | | | | | 1.72 | 1.39 | 70.9% | 59.3% | 11.7% | 9.5% | 1,149,048 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | | | | | | | 1.38 | 1.36 | 57.1% | 50.8% | 9.1% | 9.0% | 702,536 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | | | | | | | 1.51 | 1.44 | 65.8% | 57.4% | 10.1% | 9.7% | 913,018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | | | | | | | 1.55 | 1.52 | 74.9% | 62.1% | 10.3% | 10.1% | 734,359 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | | | | | | | 1.62 | 1.61 | 65.0% | 65.0% | 8.7% | 8.6% | 507,446 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | | | | | | | | | | | | 152,197 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | | | | | | | | | | | | 135,290 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | | | | | | | | | | | | 120,879 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | | | | | | | | | | | | 99,079 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | | | | | | | 2.23 | 1.96 | 57.9% | 48.2% | 15.0% | 13.2% | 2,087,176 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | | | | | | | 1.56 | 1.30 | 64.3% | 58.3% | 10.2% | 8.5% | 619,487 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | | | | | | | 1.38 | 1.34 | 59.4% | 49.5% | 9.3% | 9.0% | 865,674 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | | | | | | | 1.89 | 1.74 | 59.0% | 44.6% | 13.6% | 12.5% | 831,717 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | | | | | | | 1.41 | 1.32 | 64.8% | 53.3% | 9.1% | 8.5% | 436,963 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | | | | | | | 1.38 | 1.35 | 69.9% | 60.9% | 9.2% | 9.0% | 501,444 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | | | | | | | 1.50 | 1.50 | 61.9% | 57.2% | 9.8% | 9.8% | 321,440 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | | | | | | | 1.39 | 1.35 | 74.4% | 61.9% | 9.3% | 9.1% | 638,610 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | | | | | | | 1.41 | 1.32 | 71.6% | 62.4% | 9.4% | 8.8% | 419,959 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | | | | | | | 1.76 | 1.73 | 57.9% | 57.9% | 9.4% | 9.3% | 454,689 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | | | | | | | 1.42 | 1.30 | 44.2% | 36.9% | 9.6% | 8.8% | 390,731 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | | | | | | | 1.39 | 1.35 | 66.8% | 55.8% | 9.4% | 9.1% | 463,614 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | | | | | | | 1.73 | 1.63 | 74.9% | 62.1% | 11.4% | 10.8% | 459,361 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | | | | | | | 1.50 | 1.43 | 69.8% | 59.7% | 10.2% | 9.7% | 409,739 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | | | | | | | 1.54 | 1.41 | 65.1% | 56.7% | 10.2% | 9.4% | 290,643 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | | | | | | | 1.44 | 1.30 | 69.6% | 58.7% | 10.2% | 9.2% | 353,755 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | | | | | | | 1.43 | 1.39 | 75.0% | 64.8% | 10.0% | 9.8% | 347,275 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | | | | | | | 1.85 | 1.81 | 49.7% | 49.7% | 9.7% | 9.5% | 256,842 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | | | | | | | 1.88 | 1.84 | 50.0% | 50.0% | 10.4% | 10.2% | 281,138 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | | | | | | | 1.67 | 1.61 | 70.0% | 58.4% | 11.4% | 11.0% | 221,999 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | U/W Expenses ($) | U/W Net Operating Income ($) | U/W Replacement ($) | U/W TI/LC ($) | U/W Net Cash Flow ($) | Occupancy Rate | Occupancy as-of Date | U/W Hotel ADR | U/W Hotel RevPAR | Most Recent Period | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | 73,391,622 | 33,222,960 | 4,564,469 | 0 | 28,658,491 | 72.5% | 5/31/2018 | 120 | 87 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | 13,943,902 | 4,396,803 | 916,666 | 0 | 3,480,137 | 70.5% | 5/31/2018 | 125 | 88 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | 8,638,437 | 3,268,586 | 595,351 | 0 | 2,673,235 | 0.0% | 5/31/2018 | 171 | 111 | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | 4,549,955 | 2,670,787 | 288,830 | 0 | 2,381,957 | 75.5% | 5/31/2018 | 135 | 102 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | 4,534,282 | 3,330,799 | 314,502 | 0 | 3,016,297 | 87.7% | 5/31/2018 | 129 | 113 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | 3,381,853 | 1,626,932 | 198,385 | 0 | 1,428,547 | 65.7% | 5/31/2018 | 118 | 77 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | 4,378,312 | 1,655,222 | 241,387 | 0 | 1,413,835 | 69.5% | 5/31/2018 | 138 | 96 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | 2,543,167 | 1,451,414 | 159,778 | 0 | 1,291,636 | 68.4% | 5/31/2018 | 117 | 80 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | 2,568,997 | 1,599,160 | 166,653 | 0 | 1,432,507 | 70.8% | 5/31/2018 | 122 | 86 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | 2,524,693 | 1,474,970 | 159,999 | 0 | 1,314,971 | 72.1% | 5/31/2018 | 117 | 84 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | 2,584,454 | 1,381,932 | 158,653 | 0 | 1,223,279 | 77.5% | 5/31/2018 | 105 | 82 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | 2,670,325 | 1,359,366 | 161,186 | 0 | 1,198,180 | 78.5% | 5/31/2018 | 127 | 100 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | 1,916,415 | 942,166 | 114,343 | 0 | 827,823 | 65.4% | 5/31/2018 | 99 | 65 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | 2,033,991 | 948,346 | 119,294 | 0 | 829,052 | 73.9% | 5/31/2018 | 107 | 79 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | 2,152,022 | 752,440 | 116,084 | 0 | 636,356 | 66.1% | 5/31/2018 | 109 | 72 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | 2,561,956 | 796,325 | 134,315 | 0 | 662,010 | 76.3% | 5/31/2018 | 115 | 88 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | 1,511,088 | 879,859 | 95,637 | 0 | 784,222 | 72.7% | 5/31/2018 | 111 | 81 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | 2,028,476 | 1,020,670 | 121,966 | 0 | 898,704 | 72.1% | 5/31/2018 | 112 | 81 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | 1,751,456 | 683,005 | 97,346 | 0 | 585,659 | 77.0% | 5/31/2018 | 102 | 78 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | 1,777,298 | 714,412 | 99,685 | 0 | 614,727 | 67.6% | 5/31/2018 | 102 | 69 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | 1,792,831 | 729,523 | 100,894 | 0 | 628,629 | 69.1% | 5/31/2018 | 96 | 67 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | 1,829,038 | 843,326 | 106,904 | 0 | 736,422 | 73.3% | 5/31/2018 | 105 | 77 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | 1,718,674 | 696,916 | 96,612 | 0 | 600,304 | 70.3% | 5/31/2018 | 96 | 68 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | 30,620,668 | 154,858,979 | 243,502 | 3,043,770 | 151,571,708 | 92.8% | 2/14/2018 | | | TTM 3/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | 9,514,932 | 46,745,090 | 106,754 | 533,772 | 46,104,564 | 98.3% | 5/31/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | 890,855 | 10,396,521 | 11,180 | 82,912 | 10,302,429 | 100.0% | 7/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | 18,324,515 | 11,789,077 | 1,204,544 | 0 | 10,584,533 | 76.0% | 5/31/2018 | 206 | 150 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | 12,352,214 | 7,664,114 | 800,653 | 0 | 6,863,461 | 75.7% | 5/31/2018 | 214 | 152 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | 5,972,301 | 4,124,963 | 403,891 | 0 | 3,721,073 | 76.6% | 5/31/2018 | 192 | 147 | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | 17,719,936 | 12,327,271 | 1,201,888 | 0 | 11,125,382 | 92.5% | 6/30/2018 | 178 | 164 | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | 2,152,218 | 3,354,147 | 38,037 | 237,729 | 3,078,382 | 86.2% | 7/13/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | 848,118 | 3,810,169 | 7,224 | 97,236 | 3,705,709 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | 2,369,839 | 2,931,952 | 83,627 | 268,179 | 2,580,147 | 100.0% | 6/1/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | 3,226,042 | 6,927,941 | 86,940 | 330,370 | 6,510,631 | 91.6% | 7/1/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | 804,210 | 2,456,554 | 81,880 | 163,760 | 2,210,914 | 100.0% | Various | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | 227,770 | 995,537 | 37,795 | 75,590 | 882,152 | 100.0% | 7/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | 264,323 | 734,624 | 14,508 | 29,017 | 691,099 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | 109,976 | 354,600 | 13,993 | 27,985 | 312,623 | 100.0% | 7/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | 142,538 | 232,273 | 9,225 | 18,450 | 204,598 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | 59,603 | 139,520 | 6,359 | 12,719 | 120,442 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | 5,944,870 | 4,621,547 | 393,000 | 0 | 4,228,547 | 93.1% | 8/2/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | 1,371,465 | 2,560,402 | 21,723 | 80,121 | 2,458,558 | 90.3% | 9/4/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | 4,745,112 | 2,450,842 | 287,838 | 0 | 2,163,004 | 73.6% | 6/30/2018 | 131 | 97 | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | 526,508 | 1,745,397 | 10,795 | 39,988 | 1,694,614 | 100.0% | 4/27/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | 705,721 | 1,818,278 | 14,720 | 31,408 | 1,772,150 | 89.8% | 6/1/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | 665,316 | 2,131,747 | 58,946 | 106,815 | 1,965,986 | 86.5% | 8/27/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | 1,091,814 | 1,395,702 | 36,000 | -36,000 | 1,395,702 | 94.4% | 5/31/2018 | | | TTM 4/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | 486,308 | 1,114,869 | 17,250 | 0 | 1,097,619 | 100.0% | 7/26/2018 | | | Annualized 3 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | 1,284,038 | 2,543,483 | 24,752 | 154,700 | 2,364,031 | 100.0% | 10/1/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | 664,479 | 1,331,216 | 27,500 | 0 | 1,303,716 | 97.3% | 8/14/2018 | | | Annualized 3 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | 626,845 | 1,460,199 | 19,458 | 54,484 | 1,386,257 | 86.0% | 7/17/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | 3,525,596 | 1,742,683 | 210,731 | 0 | 1,531,952 | 83.2% | 7/31/2018 | 124 | 105 | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | 571,539 | 1,166,758 | 25,500 | 0 | 1,141,258 | 94.1% | 7/17/2018 | | | Annualized 3 4/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | 161,050 | 1,384,723 | 4,720 | 34,556 | 1,345,447 | 100.0% | 10/1/2018 | | | Annualized 6 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | 185,881 | 1,052,477 | 5,089 | 48,271 | 999,117 | 98.0% | 5/4/2017 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | 469,673 | 1,017,648 | 20,750 | 0 | 996,898 | 100.0% | 8/1/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | 561,824 | 1,135,742 | 32,783 | 81,660 | 1,021,299 | 96.8% | 7/23/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | 302,438 | 1,300,745 | 35,208 | 71,171 | 1,194,365 | 100.0% | 8/3/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | 199,214 | 846,394 | 24,162 | 47,596 | 774,636 | 100.0% | 8/3/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | 103,224 | 454,351 | 11,047 | 23,575 | 419,729 | 100.0% | 8/3/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | 493,459 | 1,052,459 | 8,648 | 62,561 | 981,252 | 87.2% | 7/12/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | 232,478 | 451,066 | 4,982 | 29,669 | 416,415 | 74.7% | 6/27/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | 260,980 | 601,395 | 3,666 | 32,892 | 564,837 | 100.0% | 6/27/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | 537,900 | 2,629,897 | 28,558 | 134,852 | 2,466,487 | 97.9% | 6/1/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | 627,489 | 842,795 | 11,200 | 0 | 831,595 | 97.3% | 6/1/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | 218,838 | 931,350 | 7,929 | 39,646 | 883,776 | 97.1% | 6/30/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | 465,988 | 838,001 | 15,200 | 0 | 822,801 | 99.3% | 8/14/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | 2,321,639 | 1,366,009 | 147,506 | 0 | 1,218,503 | 69.9% | 8/31/2018 | 122 | 85 | TTM 8/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | 125,539 | 671,956 | 7,350 | 0 | 664,606 | 100.0% | 7/22/2018 | | | Annualized 3 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | 1,015,069 | 1,415,283 | 36,320 | 121,518 | 1,257,445 | 89.8% | 5/31/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | 396,026 | 1,012,657 | 5,927 | 0 | 1,006,729 | 95.6% | 7/31/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | 22,012 | 711,728 | 0 | 0 | 711,728 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | 539,249 | 729,990 | 14,200 | 0 | 715,790 | 92.6% | 8/13/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | 432,206 | 769,882 | 8,025 | 68,765 | 693,092 | 91.8% | 8/31/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | 268,536 | 710,326 | 11,996 | 43,059 | 655,270 | 89.5% | 7/30/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | 436,433 | 1,124,191 | 4,322 | 19,645 | 1,100,224 | 100.0% | 6/25/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | 1,721,550 | 936,053 | 106,304 | 0 | 829,749 | 75.9% | 7/31/2018 | 113 | 85 | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | 18,477 | 759,518 | 10,505 | 21,010 | 728,004 | 100.0% | 10/1/2018 | | | Actual 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | 13,718 | 618,545 | 9,441 | 18,882 | 590,221 | 100.0% | 10/1/2018 | | | Actual 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | 4,759 | 140,973 | 1,063 | 2,126 | 137,783 | 100.0% | 10/1/2018 | | | Actual 2017 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | 6,310 | 624,717 | 0 | 0 | 624,717 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | 345,838 | 659,793 | 13,983 | 36,052 | 609,758 | 87.7% | 8/15/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | 352,071 | 609,610 | 8,975 | 29,567 | 571,068 | 96.3% | 8/23/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | 1,493,018 | 1,032,648 | 101,027 | 0 | 931,621 | 76.1% | 6/30/2018 | 112 | 85 | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | 420,128 | 728,920 | 36,849 | 102,124 | 589,947 | 97.5% | 6/11/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | 232,896 | 469,640 | 6,300 | 0 | 463,340 | 92.1% | 7/11/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | 397,768 | 515,251 | 22,000 | 0 | 493,251 | 85.2% | 8/20/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | 217,940 | 516,420 | 10,584 | 0 | 505,836 | 96.4% | 9/6/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | 79,634 | 427,811 | 3,545 | 0 | 424,267 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | 29,328 | 122,869 | 900 | 0 | 121,969 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | 21,517 | 113,773 | 903 | 0 | 112,871 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | 21,683 | 99,196 | 832 | 0 | 98,364 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | 7,107 | 91,973 | 910 | 0 | 91,063 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | 1,376,589 | 710,587 | 83,487 | 0 | 627,100 | 87.6% | 7/31/2018 | 110 | 90 | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | 158,932 | 460,554 | 7,666 | 71,050 | 381,838 | 97.0% | 7/13/2018 | | | Annualized 7 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | 455,732 | 409,942 | 14,200 | 0 | 395,742 | 84.9% | 7/31/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | 302,983 | 528,734 | 7,389 | 33,586 | 487,759 | 84.2% | 6/20/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | 137,015 | 299,949 | 1,520 | 17,092 | 281,337 | 100.0% | 8/16/2018 | | | Annualized 7 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | 203,446 | 297,998 | 6,150 | 0 | 291,848 | 95.9% | 6/10/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | 6,429 | 315,011 | 0 | 0 | 315,011 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | 342,595 | 296,015 | 7,850 | 0 | 288,165 | 93.6% | 7/9/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | 124,739 | 295,220 | 1,732 | 15,469 | 278,019 | 100.0% | 3/1/2018 | | | TTM 3/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | 218,514 | 236,175 | 4,785 | 0 | 231,390 | 85.7% | 6/30/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | 151,971 | 238,760 | 2,408 | 18,975 | 217,377 | 100.0% | 8/23/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | 230,166 | 233,448 | 7,550 | 0 | 225,898 | 80.1% | 7/18/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | 185,404 | 273,957 | 5,230 | 10,181 | 258,546 | 100.0% | 8/1/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | 172,739 | 237,001 | 7,823 | 4,000 | 225,178 | 98.1% | 8/3/2018 | | | TTM 4/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | 80,846 | 209,797 | 4,946 | 12,642 | 192,209 | 100.0% | 10/1/2018 | | | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | 162,927 | 190,828 | 2,867 | 15,408 | 172,553 | 100.0% | 8/1/2018 | | | TTM 6/30/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | 168,059 | 179,216 | 4,200 | 0 | 175,016 | 83.3% | 6/1/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | 108,405 | 148,437 | 2,950 | 0 | 145,487 | 95.6% | 9/6/2018 | | | TTM 5/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | 138,055 | 143,082 | 2,550 | 0 | 140,532 | 100.0% | 6/12/2018 | | | Annualized 3 3/16/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | 67,490 | 154,509 | 3,146 | 2,477 | 148,886 | 100.0% | 9/4/2018 | | | TTM 7/31/2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Most Recent Revenues ($) | Most Recent Expenses ($) | Most Recent NOI ($) | Most Recent Capital Expenditures | Most Recent NCF ($) | Most Recent Hotel ADR | Most Recent Hotel RevPAR | Second Most Recent Period | Second Most Recent Revenues ($) | Second Most Recent Expenses ($) | Second Most Recent NOI ($) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | 94,707,559 | 64,753,185 | 29,954,374 | 0 | 29,954,374 | 117 | 85 | Actual 2017 | 93,391,528 | 63,914,410 | 29,477,118 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | 18,340,705 | 13,943,902 | 4,396,803 | 0 | 4,396,803 | 125 | 88 | Actual 2017 | 18,324,277 | 14,008,269 | 4,316,008 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | 7,220,742 | 4,549,955 | 2,670,787 | 0 | 2,670,787 | 135 | 102 | Actual 2017 | 7,438,018 | 4,521,625 | 2,916,393 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | 7,865,081 | 4,534,282 | 3,330,799 | 0 | 3,330,799 | 129 | 113 | Actual 2017 | 7,320,304 | 4,414,847 | 2,905,457 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | 5,008,785 | 3,381,853 | 1,626,932 | 0 | 1,626,932 | 118 | 77 | Actual 2017 | 4,964,644 | 3,364,283 | 1,600,361 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | 6,033,534 | 4,378,312 | 1,655,222 | 0 | 1,655,222 | 138 | 96 | Actual 2017 | 5,682,298 | 4,194,924 | 1,487,374 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | 3,994,581 | 2,543,167 | 1,451,414 | 0 | 1,451,414 | 117 | 80 | Actual 2017 | 3,965,649 | 2,522,569 | 1,443,080 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | 4,168,157 | 2,568,997 | 1,599,160 | 0 | 1,599,160 | 122 | 86 | Actual 2017 | 4,327,833 | 2,479,540 | 1,848,293 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | 3,999,663 | 2,524,693 | 1,474,970 | 0 | 1,474,970 | 117 | 84 | Actual 2017 | 3,982,719 | 2,509,991 | 1,472,728 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | 3,966,386 | 2,584,454 | 1,381,932 | 0 | 1,381,932 | 105 | 82 | Actual 2017 | 3,853,245 | 2,524,729 | 1,328,516 | | | | | | | | | | | | | | | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | 4,029,691 | 2,670,325 | 1,359,366 | 0 | 1,359,366 | 127 | 100 | Actual 2017 | 3,868,305 | 2,629,420 | 1,238,885 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | 2,858,581 | 1,916,415 | 942,166 | 0 | 942,166 | 99 | 65 | Actual 2017 | 2,740,942 | 1,836,858 | 904,084 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | 2,982,337 | 2,033,991 | 948,346 | 0 | 948,346 | 107 | 79 | Actual 2017 | 2,933,685 | 2,016,030 | 917,655 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | 2,904,462 | 2,152,022 | 752,440 | 0 | 752,440 | 109 | 72 | Actual 2017 | 2,869,168 | 2,105,336 | 763,832 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | 3,358,281 | 2,561,956 | 796,325 | 0 | 796,325 | 115 | 88 | Actual 2017 | 3,240,355 | 2,554,929 | 685,426 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | 2,390,947 | 1,511,088 | 879,859 | 0 | 879,859 | 111 | 81 | Actual 2017 | 2,344,882 | 1,468,042 | 876,840 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | 3,049,146 | 2,028,476 | 1,020,670 | 0 | 1,020,670 | 112 | 81 | Actual 2017 | 3,064,633 | 2,060,936 | 1,003,697 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | 2,434,461 | 1,751,456 | 683,005 | 0 | 683,005 | 102 | 78 | Actual 2017 | 2,220,654 | 1,600,092 | 620,562 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | 2,491,710 | 1,777,298 | 714,412 | 0 | 714,412 | 102 | 69 | Actual 2017 | 2,580,825 | 1,778,097 | 802,728 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | 2,522,354 | 1,792,831 | 729,523 | 0 | 729,523 | 96 | 67 | Actual 2017 | 2,443,748 | 1,764,615 | 679,133 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | 2,672,364 | 1,829,038 | 843,326 | 0 | 843,326 | 105 | 77 | Actual 2017 | 2,768,127 | 1,823,182 | 944,945 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | 2,415,590 | 1,718,674 | 696,916 | 0 | 696,916 | 96 | 68 | Actual 2017 | 2,457,218 | 1,736,096 | 721,122 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | 149,776,330 | 31,484,933 | 118,291,397 | 0 | 118,291,397 | | | Actual 2017 | 145,286,882 | 30,046,320 | 115,240,562 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | 54,029,729 | 10,479,303 | 43,550,426 | 0 | 43,550,426 | | | Actual 2017 | 54,058,534 | 10,544,365 | 43,514,169 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | 30,066,599 | 18,225,519 | 11,841,080 | 0 | 11,841,080 | 206 | 157 | Actual 2017 | 30,917,483 | 18,407,936 | 12,509,547 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | 19,969,335 | 12,352,327 | 7,617,008 | 0 | 7,617,008 | 214 | 162 | Actual 2017 | 20,662,681 | 12,488,938 | 8,173,743 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | 10,097,264 | 5,873,192 | 4,224,072 | 0 | 4,224,072 | 192 | 147 | Actual 2017 | 10,254,802 | 5,918,998 | 4,335,804 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | 30,110,569 | 17,450,514 | 12,660,055 | 0 | 12,660,055 | 178 | 164 | Actual 2017 | 28,285,416 | 16,814,326 | 11,471,090 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | 4,749,393 | 2,005,484 | 2,743,909 | 0 | 2,743,909 | | | Actual 2017 | 4,410,056 | 1,949,809 | 2,460,247 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | 4,630,271 | 2,360,006 | 2,270,265 | 0 | 2,270,265 | | | Actual 2017 | 4,153,343 | 2,319,903 | 1,833,439 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | 9,643,551 | 3,258,188 | 6,385,363 | 0 | 6,385,363 | | | Actual 2017 | 9,190,096 | 3,237,469 | 5,952,628 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | 10,290,031 | 6,001,851 | 4,288,180 | 0 | 4,288,180 | | | Actual 2017 | 10,026,936 | 5,878,245 | 4,148,691 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | 3,916,924 | 1,325,205 | 2,591,718 | 0 | 2,591,718 | | | Actual 2017 | 3,663,058 | 1,300,579 | 2,362,478 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | 7,195,954 | 4,626,541 | 2,569,413 | 0 | 2,569,413 | 131 | 97 | Actual 2017 | 7,164,197 | 4,611,432 | 2,552,765 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | 1,787,503 | 507,802 | 1,279,701 | 0 | 1,279,701 | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | 2,312,207 | 711,720 | 1,600,487 | 0 | 1,600,487 | | | Actual 2017 | 2,272,706 | 704,227 | 1,568,479 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | 2,328,558 | 629,661 | 1,698,897 | 0 | 1,698,897 | | | Actual 2017 | 2,032,027 | 670,579 | 1,361,448 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | 2,487,516 | 1,035,569 | 1,451,947 | 0 | 1,451,947 | | | Actual 2017 | 2,453,549 | 1,054,419 | 1,399,130 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | 1,607,011 | 488,147 | 1,118,864 | 0 | 1,118,864 | | | Annualized 6 7/31/2018 | 1,610,194 | 520,731 | 1,089,463 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | 3,986,595 | 1,266,288 | 2,720,307 | 0 | 2,720,307 | | | Actual 2017 | 3,878,022 | 1,160,321 | 2,717,701 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | 1,761,343 | 521,132 | 1,240,212 | 0 | 1,240,212 | | | Annualized 6 7/31/2018 | 1,562,483 | 572,433 | 990,050 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | 2,157,933 | 634,273 | 1,523,660 | 0 | 1,523,660 | | | Actual 2017 | 2,150,665 | 602,647 | 1,548,018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | 5,208,406 | 3,416,328 | 1,792,078 | 0 | 1,792,078 | 124 | 103 | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | 1,504,071 | 474,116 | 1,029,955 | 0 | 1,029,955 | | | Annualized 6 4/30/2018 | 1,471,597 | 440,209 | 1,031,388 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | 1,374,950 | 10,661 | 1,364,289 | 0 | 1,364,289 | | | Actual 2017 | 1,068,136 | 11,996 | 1,056,140 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | 1,221,566 | 187,408 | 1,034,158 | 0 | 1,034,158 | | | Actual 2017 | 1,062,689 | 185,183 | 877,506 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | 1,435,300 | 490,261 | 945,039 | 0 | 945,039 | | | Actual 2017 | 1,218,334 | 552,173 | 666,161 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | 1,359,152 | 538,065 | 821,087 | 0 | 821,087 | | | Actual 2017 | 1,246,215 | 511,640 | 734,575 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | 1,589,462 | 208,898 | 1,380,564 | 0 | 1,380,564 | | | Actual 2017 | 1,234,969 | 190,793 | 1,044,176 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | 1,061,094 | 123,199 | 937,895 | 0 | 937,895 | | | Actual 2017 | 946,333 | 128,684 | 817,648 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | 528,368 | 85,700 | 442,669 | 0 | 442,669 | | | Actual 2017 | 288,637 | 62,109 | 226,528 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | 1,329,483 | 462,413 | 867,070 | 0 | 867,070 | | | Actual 2017 | 944,133 | 478,282 | 465,851 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | 529,954 | 222,369 | 307,584 | 0 | 307,584 | | | Actual 2017 | 207,537 | 244,864 | -37,327 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | 799,530 | 240,043 | 559,486 | 0 | 559,486 | | | Actual 2017 | 736,596 | 233,419 | 503,177 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | 3,197,453 | 539,614 | 2,657,840 | 0 | 2,657,840 | | | Actual 2017 | 3,103,095 | 499,587 | 2,603,508 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | 1,471,197 | 579,249 | 891,948 | 0 | 891,948 | | | Actual 2017 | 1,471,068 | 589,186 | 881,882 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | 1,087,811 | 163,643 | 924,168 | 0 | 924,168 | | | Actual 2017 | 1,192,267 | 248,271 | 943,995 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | 1,303,398 | 457,409 | 845,989 | 0 | 845,989 | | | TTM 9/30/2017 | 1,255,380 | 483,975 | 771,405 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | 3,630,400 | 1,921,550 | 1,708,850 | 123,510 | 1,585,339 | 122 | 85 | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | 752,278 | 71,476 | 680,802 | 0 | 680,802 | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | 2,288,663 | 1,058,886 | 1,229,778 | 0 | 1,229,778 | | | Actual 2017 | 2,069,122 | 1,012,509 | 1,056,613 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | 1,343,981 | 367,248 | 976,732 | 0 | 976,732 | | | Actual 2017 | 1,314,649 | 374,722 | 939,928 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | 1,272,077 | 526,289 | 745,788 | 0 | 745,788 | | | Actual 2017 | 1,238,909 | 527,290 | 711,619 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | 1,121,427 | 413,419 | 708,008 | 8,025 | 631,218 | | | Actual 2017 | 1,054,244 | 390,048 | 664,196 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | 999,700 | 271,412 | 728,288 | 44,428 | 683,861 | | | Actual 2017 | 1,039,930 | 283,760 | 756,170 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | 1,501,525 | 310,325 | 1,191,200 | 0 | 1,191,200 | | | Actual 2017 | 1,387,534 | 313,817 | 1,073,717 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | 2,688,230 | 1,736,966 | 951,264 | 0 | 951,264 | 113 | 86 | Actual 2017 | 2,447,377 | 1,626,326 | 821,051 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | 752,966 | 0 | 752,966 | 0 | 752,966 | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | 645,166 | 0 | 645,166 | 0 | 645,166 | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | 107,800 | 0 | 107,800 | 0 | 107,800 | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | 988,752 | 351,948 | 636,804 | 0 | 636,804 | | | Actual 2017 | 943,239 | 335,326 | 607,913 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | 901,642 | 371,729 | 529,913 | 0 | 529,913 | | | Actual 2017 | 888,596 | 350,116 | 538,480 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | 2,525,666 | 1,523,111 | 1,002,555 | 101,027 | 901,528 | 112 | 85 | Actual 2017 | 2,426,380 | 1,512,214 | 914,166 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | 1,001,181 | 390,099 | 611,083 | 0 | 611,083 | | | Actual 2017 | 899,123 | 384,215 | 514,908 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | 702,536 | 220,676 | 481,860 | 0 | 481,860 | | | Actual 2017 | 684,849 | 225,737 | 459,112 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | 855,008 | 386,877 | 468,131 | 0 | 468,131 | | | Actual 2017 | 848,891 | 390,728 | 458,163 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | 637,147 | 242,161 | 394,986 | 0 | 394,986 | | | Actual 2017 | 539,304 | 189,963 | 349,341 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | 2,228,970 | 1,463,513 | 765,457 | 0 | 765,457 | 110 | 96 | Actual 2017 | 2,056,217 | 1,377,539 | 678,678 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | 560,394 | 157,164 | 403,230 | 0 | 403,230 | | | Actual 2017 | 526,678 | 134,956 | 391,722 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | 886,726 | 455,741 | 430,985 | 0 | 430,985 | | | Actual 2017 | 838,303 | 429,521 | 408,782 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | 843,971 | 255,886 | 588,085 | 0 | 588,085 | | | Actual 2017 | 849,786 | 276,111 | 573,675 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | 413,837 | 121,010 | 292,827 | 0 | 292,827 | | | Actual 2017 | 254,090 | 100,479 | 153,611 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | 503,700 | 170,066 | 333,634 | 0 | 333,634 | | | Actual 2017 | 483,961 | 196,839 | 287,122 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | 638,610 | 301,093 | 337,517 | 0 | 337,517 | | | Actual 2017 | 610,833 | 302,401 | 308,433 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | 298,259 | 170,054 | 128,205 | 0 | 128,205 | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | 457,576 | 217,078 | 240,498 | 0 | 240,498 | | | Actual 2017 | 463,974 | 216,719 | 247,255 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | 345,126 | 81,273 | 263,853 | 0 | 263,853 | | | Actual 2017 | 345,126 | 74,390 | 270,736 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | 465,384 | 238,335 | 227,049 | 0 | 227,049 | | | Actual 2017 | 441,728 | 218,508 | 223,220 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | 455,595 | 184,050 | 271,545 | 0 | 271,545 | | | Actual 2017 | 441,799 | 193,196 | 248,603 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | 414,841 | 149,794 | 265,046 | 0 | 265,046 | | | Actual 2017 | 412,270 | 144,738 | 267,531 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | NAV | NAV | NAV | NAV | NAV | | | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | 299,435 | 148,105 | 151,330 | 0 | 151,330 | | | Actual 2017 | 301,737 | 141,222 | 160,515 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | 324,122 | 119,050 | 205,072 | 0 | 205,072 | | | Actual 2017 | 319,425 | 127,980 | 191,445 | | | | | | | | | | | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | 228,180 | 91,276 | 136,904 | 0 | 136,904 | | | Actual 2017 | 227,085 | 102,748 | 124,337 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | 278,239 | 173,759 | 104,480 | 0 | 104,480 | | | Actual 2017 | 287,913 | 138,980 | 148,933 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | 241,607 | 65,653 | 175,954 | 0 | 175,954 | | | Actual 2017 | 227,328 | 63,877 | 163,451 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Second Most Recent Capital Expenditures | Second Most Recent NCF ($) | Second Most Recent Hotel ADR | Second Most Recent Hotel RevPAR | Third Most Recent Period | Third Most Recent Revenues ($) | Third Most Recent Expenses ($) | Third Most Recent NOI ($) | Third Most Recent Capital Expenditures | Third Most Recent NCF ($) | Third Most Recent Hotel ADR | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | 0 | 29,477,118 | 116 | 84 | Actual 2016 | 92,515,295 | 63,143,112 | 29,372,183 | 0 | 29,372,183 | 115 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | 0 | 4,316,008 | 124 | 89 | Actual 2016 | 17,795,311 | 13,634,768 | 4,160,543 | 0 | 4,160,543 | 121 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | 0 | 2,916,393 | 137 | 105 | Actual 2016 | 7,532,220 | 4,424,445 | 3,107,775 | 0 | 3,107,775 | 133 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | 0 | 2,905,457 | 119 | 105 | Actual 2016 | 6,462,287 | 4,120,824 | 2,341,463 | 0 | 2,341,463 | 109 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | 0 | 1,600,361 | 116 | 77 | Actual 2016 | 5,201,110 | 3,558,484 | 1,642,626 | 0 | 1,642,626 | 112 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | 0 | 1,487,374 | 134 | 90 | Actual 2016 | 5,558,141 | 4,326,533 | 1,231,608 | 0 | 1,231,608 | 137 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | 0 | 1,443,080 | 116 | 79 | Actual 2016 | 3,910,722 | 2,480,037 | 1,430,685 | 0 | 1,430,685 | 116 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | 0 | 1,848,293 | 126 | 90 | Actual 2016 | 4,258,536 | 2,486,367 | 1,772,169 | 0 | 1,772,169 | 124 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | 0 | 1,472,728 | 120 | 84 | Actual 2016 | 4,095,374 | 2,614,133 | 1,481,241 | 0 | 1,481,241 | 126 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | 0 | 1,328,516 | 104 | 79 | Actual 2016 | 3,995,717 | 2,449,666 | 1,546,051 | 0 | 1,546,051 | 106 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | 0 | 1,238,885 | 127 | 96 | Actual 2016 | 3,896,365 | 2,675,029 | 1,221,336 | 0 | 1,221,336 | 128 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | 0 | 904,084 | 100 | 63 | Actual 2016 | 2,608,716 | 1,710,744 | 897,972 | 0 | 897,972 | 104 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | 0 | 917,655 | 106 | 78 | Actual 2016 | 2,718,138 | 1,876,615 | 841,523 | 0 | 841,523 | 103 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | 0 | 763,832 | 108 | 71 | Actual 2016 | 3,148,273 | 2,174,763 | 973,510 | 0 | 973,510 | 107 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | 0 | 685,426 | 115 | 84 | Actual 2016 | 3,095,156 | 2,459,925 | 635,231 | 0 | 635,231 | 117 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | 0 | 876,840 | 111 | 80 | Actual 2016 | 2,062,299 | 1,400,544 | 661,755 | 0 | 661,755 | 95 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | 0 | 1,003,697 | 113 | 81 | Actual 2016 | 3,150,231 | 2,121,669 | 1,028,562 | 0 | 1,028,562 | 108 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | 0 | 620,562 | 99 | 71 | Actual 2016 | 2,592,288 | 1,607,398 | 984,890 | 0 | 984,890 | 99 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | 0 | 802,728 | 101 | 72 | Actual 2016 | 2,520,678 | 1,751,839 | 768,839 | 0 | 768,839 | 102 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | 0 | 679,133 | 95 | 65 | Actual 2016 | 2,443,042 | 1,734,798 | 708,244 | 0 | 708,244 | 99 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | 0 | 944,945 | 106 | 80 | Actual 2016 | 2,886,410 | 1,766,942 | 1,119,468 | 0 | 1,119,468 | 113 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | 0 | 721,122 | 97 | 69 | Actual 2016 | 2,584,279 | 1,767,585 | 816,694 | 0 | 816,694 | 97 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | 0 | 115,240,562 | | | Actual 2016 | 139,956,585 | 29,303,182 | 110,653,403 | 0 | 110,653,403 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | | | | | | | | | |
3 | Christiana Mall | Barclays | 0 | 43,514,169 | | | Actual 2016 | 54,140,474 | 10,182,915 | 43,957,559 | 0 | 43,957,559 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | 0 | 12,509,547 | 205 | 155 | Actual 2016 | 31,038,981 | 18,754,354 | 12,284,627 | 0 | 12,284,627 | 207 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | 0 | 8,173,743 | 212 | 159 | Actual 2016 | 20,777,960 | 12,950,847 | 7,827,113 | 0 | 7,827,113 | 215 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | 0 | 4,335,804 | 192 | 150 | Actual 2016 | 10,261,021 | 5,803,508 | 4,457,513 | 0 | 4,457,513 | 192 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | 0 | 11,471,090 | 176 | 156 | Actual 2016 | 27,325,618 | 16,728,402 | 10,597,216 | 0 | 10,597,216 | 183 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | 0 | 2,460,247 | | | Actual 2016 | 4,511,461 | 1,969,931 | 2,541,530 | 0 | 2,541,530 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | 0 | 1,833,439 | | | Actual 2016 | 4,268,991 | 2,339,496 | 1,929,495 | 0 | 1,929,495 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | 0 | 5,952,628 | | | Actual 2016 | 5,736,257 | 2,719,704 | 3,016,553 | 0 | 3,016,553 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | 0 | 4,148,691 | | | Actual 2016 | 9,308,490 | 6,020,206 | 3,288,284 | 0 | 3,288,284 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | 0 | 2,362,478 | | | Actual 2016 | 3,359,198 | 1,421,541 | 1,937,657 | 0 | 1,937,657 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | 0 | 2,552,765 | 131 | 97 | Actual 2016 | 7,015,906 | 4,429,416 | 2,586,490 | 0 | 2,586,490 | 128 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | 0 | 1,568,479 | | | Actual 2016 | 2,303,887 | 681,738 | 1,622,149 | 0 | 1,622,149 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | 0 | 1,361,448 | | | Actual 2016 | 2,099,600 | 729,921 | 1,369,679 | 0 | 1,369,679 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | 0 | 1,399,130 | | | Actual 2016 | 2,250,120 | 1,010,496 | 1,239,624 | 0 | 1,239,624 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | 0 | 1,089,463 | | | Annualized 9 7/31/2018 | 1,393,732 | 592,417 | 801,315 | 0 | 801,315 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | 0 | 2,717,701 | | | Actual 2016 | 4,007,708 | 1,319,235 | 2,688,473 | 0 | 2,688,473 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | 0 | 990,050 | | | Annualized 9 7/31/2018 | 1,442,396 | 379,982 | 1,062,414 | 0 | 1,062,414 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | 0 | 1,548,018 | | | Actual 2016 | 2,024,809 | 565,147 | 1,459,662 | 0 | 1,459,662 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | 0 | 1,031,388 | | | Annualized 9 4/30/2018 | 1,396,871 | 463,844 | 933,027 | 0 | 933,027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | 0 | 1,056,140 | | | Actual 2016 | 1,068,136 | 13,303 | 1,054,833 | 0 | 1,054,833 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | 0 | 877,506 | | | Actual 2016 | 737,942 | 156,422 | 581,520 | 0 | 581,520 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | 0 | 666,161 | | | Actual 2016 | 869,640 | 392,863 | 476,777 | 0 | 476,777 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | 0 | 734,575 | | | Actual 2016 | 1,192,699 | 463,785 | 728,914 | 0 | 728,914 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | 0 | 1,044,176 | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | 0 | 817,648 | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | 0 | 226,528 | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | 0 | 465,851 | | | Actual 2016 | 1,283,081 | 529,470 | 753,611 | 0 | 753,611 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | 0 | -37,327 | | | Actual 2016 | 708,986 | 278,767 | 430,219 | 0 | 430,219 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | 0 | 503,177 | | | Actual 2016 | 574,096 | 250,704 | 323,392 | 0 | 323,392 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | 0 | 2,603,508 | | | Actual 2016 | 3,106,860 | 525,851 | 2,581,010 | 0 | 2,581,010 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | 0 | 881,882 | | | Actual 2016 | 1,435,823 | 577,934 | 857,889 | 0 | 857,889 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | 0 | 943,995 | | | Actual 2016 | 1,086,404 | 227,241 | 859,163 | 0 | 859,163 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | 0 | 771,405 | | | TTM 9/30/2016 | 1,229,310 | 454,341 | 774,969 | 0 | 774,969 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | 0 | 1,056,613 | | | Actual 2016 | 1,658,379 | 951,625 | 706,754 | 0 | 706,754 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | 0 | 939,928 | | | Actual 2016 | 1,273,531 | 367,538 | 905,992 | 0 | 905,992 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | 0 | 711,619 | | | Actual 2016 | 1,170,555 | 565,068 | 605,487 | 0 | 605,487 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | 0 | 664,196 | | | Actual 2016 | 876,227 | 344,682 | 531,545 | 0 | 531,545 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | 69,468 | 686,702 | | | Actual 2016 | 896,684 | 260,620 | 636,064 | 0 | 636,064 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | 0 | 1,073,717 | | | Actual 2016 | 1,338,451 | 287,154 | 1,051,297 | 0 | 1,051,297 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | 0 | 821,051 | 113 | 78 | Actual 2016 | 2,234,638 | 1,463,664 | 770,974 | 0 | 770,974 | 118 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | 0 | 607,913 | | | Actual 2016 | 974,960 | 278,439 | 696,520 | 0 | 696,520 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | 0 | 538,480 | | | Actual 2016 | 1,083,625 | 355,696 | 727,930 | 0 | 727,930 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | 97,055 | 817,111 | 109 | 82 | Actual 2016 | 2,085,962 | 1,373,957 | 712,005 | 83,438 | 628,567 | 112 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | 0 | 514,908 | | | Annualized 11 11/30/2016 | 733,445 | 404,466 | 328,979 | 20,672 | 308,307 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | 0 | 459,112 | | | Actual 2016 | 676,029 | 222,550 | 453,479 | 0 | 453,479 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | 0 | 458,163 | | | Actual 2016 | 801,201 | 371,744 | 429,458 | 0 | 429,458 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | 0 | 349,341 | | | Actual 2016 | 469,598 | 171,744 | 297,853 | 0 | 297,853 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | 0 | 678,678 | 104 | 89 | Actual 2016 | 1,759,474 | 1,188,120 | 571,354 | 0 | 571,354 | 108 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | 0 | 391,722 | | | Actual 2016 | 428,195 | 138,092 | 290,103 | 0 | 290,103 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | 0 | 408,782 | | | Actual 2016 | 849,111 | 446,142 | 402,969 | 0 | 402,969 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | 0 | 573,675 | | | Actual 2016 | 781,541 | 230,111 | 551,429 | 0 | 551,429 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | 0 | 153,611 | | | Actual 2016 | 215,748 | 70,558 | 145,190 | 0 | 145,190 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | 0 | 287,122 | | | Actual 2016 | 487,619 | 182,761 | 304,858 | 0 | 304,858 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | 0 | 308,433 | | | Actual 2016 | 528,326 | 296,537 | 231,788 | 0 | 231,788 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | 0 | 247,255 | | | Actual 2016 | 451,555 | 217,676 | 233,880 | 0 | 233,880 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | 0 | 270,736 | | | Actual 2016 | 345,126 | 62,782 | 282,344 | 0 | 282,344 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | 0 | 223,220 | | | Actual 2016 | 423,001 | 197,630 | 225,371 | 0 | 225,371 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | 0 | 248,603 | | | Actual 2016 | 423,221 | 165,390 | 257,831 | 0 | 257,831 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | 0 | 267,531 | | | Actual 2016 | 406,139 | 136,873 | 269,266 | 0 | 269,266 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | NAV | NAV | | | NAV | NAV | NAV | NAV | NAV | NAV | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | 0 | 160,515 | | | TTM 4/30/2017 | 292,243 | 147,684 | 144,559 | 0 | 144,559 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | 0 | 191,445 | | | Actual 2016 | 304,065 | 119,739 | 184,327 | 0 | 184,327 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | 0 | 124,337 | | | Actual 2016 | 236,093 | 104,278 | 131,815 | 0 | 131,815 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | 0 | 148,933 | | | Actual 2016 | 271,003 | 141,344 | 129,659 | 0 | 129,659 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | 0 | 163,451 | | | Actual 2016 | 225,890 | 69,055 | 156,834 | 0 | 156,834 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Third Most Recent Hotel RevPAR | Master Lease (Y/N) | Largest Tenant Name | Largest Tenant Sq. Ft. | Largest Tenant % of NRA | Largest Tenant Exp. Date | 2nd Largest Tenant Name | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | 82 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | 81 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | NAV | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | 105 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | 92 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | 81 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | 88 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | 77 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | 87 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | 85 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | 82 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | 96 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | 59 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | 72 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | 78 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | 80 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | 69 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | 83 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | 83 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | 69 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | 64 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | 82 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | 72 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | | Y | JCPenney | 193,759 | 15.9% | 4/30/2023 | AMC Theatres | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | | N | Target (Ground Lease) | 145,312 | 18.7% | 12/31/2036 | Cabela’s (Ground Lease) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | | N | American Eagle | 10,960 | 26.5% | 1/31/2028 | Adidas | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | 147 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | 154 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | 136 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | 150 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | | N | Optinose US, Inc. | 30,099 | 15.8% | 5/31/2021 | Merrill Lynch, Pierce, Fenner | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | | N | Tencent America LLC | 36,120 | 100.0% | 7/30/2028 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | | N | Hall Render | 103,860 | 31.0% | 3/31/2031 | Centene | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | | N | Burlington Coat Factory | 65,096 | 18.7% | 2/28/2026 | Dave & Buster’s | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | | N | Various | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | | N | Office Depot | 194,168 | 51.4% | 5/31/2023 | Sanhua | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | N | Closure Systems | 145,083 | 100.0% | 7/31/2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | | N | Kerry Bio-Science | 70,000 | 50.0% | 12/31/2022 | Southern Tier Pet Nutrition | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | N | Clover Technologies | 92,250 | 100.0% | 5/31/2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | N | Clover Technologies | 63,594 | 100.0% | 5/31/2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | | N | Oppenheimer & Co. Inc. | 27,079 | 24.9% | 7/31/2019 | Geo Corrections Holdings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | 96 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | | N | Kohl’s Department Store | 56,004 | 47.3% | 1/31/2038 | Earth Fare, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | | N | Black Fire Brazilian Steakhouse | 13,500 | 13.8% | 10/31/2023 | Sea Dog Brewing Company | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | | N | Mor Furniture for Less, Inc. | 39,084 | 22.9% | 4/30/2025 | Urban Air Reno, LLC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | | N | State of NJ | 119,800 | 96.8% | 119,800 SF expiring on 11/30/2025; 3,960 SF expiring 12/31/2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | | N | Chuck E. Cheese’s | 11,080 | 14.2% | 10/31/2025 | Town Creeks Salon | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | NAV | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | | N | United Artists Theatre Circuit, Inc. | 47,200 | 100.0% | 12/31/2027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | | N | NYSC | 14,518 | 45.6% | 12/31/2022 | GOSO (Getting Out & Staying Out) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | | N | Engineered Packing Services (EPS) | 138,600 | 47.4% | 2/28/2021 | Multi-Color Corporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | | N | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | N | Home Chef/Relish Labs | 185,858 | 100.0% | 8/9/2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | N | Nutri-System | 92,057 | 100.0% | 3/31/2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | | N | Various | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | N | USMD Health System | 12,609 | 50.6% | 9/30/2028 | The Medical Center of Plano | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | | N | Anytime Fitness | 4,687 | 19.2% | 3/31/2021 | The Woodlands Terramont Restaurant | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | | N | Kohl’s | 88,248 | 46.4% | 4/15/2024 | Martin’s | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | | N | Academy Sports + Outdoors #227 C | 62,751 | 79.1% | 8/31/2030 | Monarch Dental | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | NAV | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | | N | DSS State of South Carolina | 70,044 | 34.7% | 38,500 SF expiring 10/31/2020; 31,544 SF expiring 03/28/2022 | Southeastern Institute | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | | N | Jewel-Osco | 66,437 | 100.0% | 10/31/2037 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | | N | Soka Gakkai International - USA | 8,479 | 15.8% | 11/30/2024 | Sutter Valley Medical Foundation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | | N | Verizon | 6,000 | 21.0% | 5/31/2025 | Play it Again Sports | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | | N | Walgreen Co. | 27,025 | 68.8% | 9/30/2027 | Rouhani & Khabbaz Dental Corporation | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | 71 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | | N | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | N | Academy Sports | 62,943 | 100.0% | 2/29/2032 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | N | USPS | 7,088 | 100.0% | 5/31/2029 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | | N | New Albertsons L.P. | 62,164 | 100.0% | 10/31/2037 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | | N | Ollie’s Bargain Outlet | 31,477 | 33.8% | 8/31/2026 | Hall of Fitness | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | | N | Lifestyle Family Fitness, Inc. | 27,000 | 60.2% | 8/20/2028 | Roosters | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | 74 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | | N | RK Holdings, LLP (DBA Rural King) | 86,377 | 49.2% | 3/15/2027 | The TJX Companies, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | | N | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | N | Dollar General | 9,002 | 100.0% | 4/30/2033 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | N | Dollar General | 9,026 | 100.0% | 4/30/2032 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | N | Family Dollar | 8,320 | 100.0% | 3/31/2033 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | N | Dollar General | 9,100 | 100.0% | 5/31/2032 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | 76 | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | | N | A Brighter Avenue LLC | 7,319 | 18.6% | 8/31/2021 | Canyon Pediatrics, Inc | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | | N | Buffalo Wild Wings | 8,000 | 11.9% | 4/30/2021 | WorkForce West Virginia | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | | N | Athletico | 4,202 | 41.5% | 11/20/2028 | Sherwin Williams | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | | N | Walgreens Iowa | 14,568 | 100.0% | 4/30/2084 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | | N | Pet Supplies Plus | 5,748 | 49.8% | 6/30/2028 | Sherwin Williams | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | | N | Titan Gym | 7,970 | 49.6% | 11/30/2025 | Chef Jean Pierre, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | | N | Avectus Healthcare Solutions | 11,327 | 43.9% | 7/31/2021 | Microcorp | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | | N | Rodrigo Valenzuela (DBA Taekwondo Academy) | 1,657 | 2.9% | 3/31/2019 | Gilberto Jayassi | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | | N | Allied Wholesale Electrical Supply, Inc. | 54,777 | 100.0% | 7/31/2033 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | | N | Sansbury Medical | 2,450 | 17.9% | 5/31/2019 | Wishes of Literacy | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | | N | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | | N | Repcolite Paints, Inc. | 4,950 | 17.3% | 4/30/2021 | Metrocal, Inc. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | 2nd Largest Tenant Sq. Ft. | 2nd Largest Tenant % of NRA | 2nd Largest Tenant Exp. Date | 3rd Largest Tenant Name | 3rd Largest Tenant Sq. Ft. | 3rd Largest Tenant % of NRA | 3rd Largest Tenant Exp. Date | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | 78,738 | 6.5% | 8/31/2023 | Zara | 34,454 | 2.8% | 10/31/2029 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | 100,000 | 12.8% | 1/31/2035 | Cinemark | 50,643 | 6.5% | 11/30/2029 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | 10,350 | 25.0% | 9/30/2027 | T Mobile | 10,249 | 24.8% | 1/31/2028 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | 20,232 | 10.6% | 1/31/2026 | Managed Markets Insight & Technology | 17,559 | 9.2% | 2/28/2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | 89,100 | 26.6% | 1/31/2025 | Indiana Department of Child Services | 81,832 | 24.5% | 5/31/2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | 41,975 | 12.1% | 1/31/2032 | Marshalls | 27,771 | 8.0% | 6/30/2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | Various | Various | Various | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | 183,782 | 48.6% | 11/30/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | 26,400 | 18.9% | 9/30/2019 | CZ USA | 25,000 | 17.9% | 6/30/2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | 24,914 | 22.9% | 12/31/2028 | Morgan Stanley Smith Barney | 17,975 | 16.5% | 12/31/2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | 24,110 | 20.4% | 6/30/2037 | Pet Supplies Plus | 7,040 | 5.9% | 8/20/2027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | 10,000 | 10.2% | 12/31/2055 | Backstage Billiards | 8,530 | 8.7% | 12/31/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | 24,473 | 14.3% | 3/31/2028 | Costco Wholesale Corporation | 20,000 | 11.7% | 11/30/2033 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | 7,200 | 9.3% | 6/30/2028 | Chili’s Grill & Bar | 5,551 | 7.1% | 7/31/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | 5,013 | 15.8% | 11/16/2020 | Physical Therapy of Harlem | 2,617 | 8.2% | 3/31/2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | 114,797 | 39.2% | 6/30/2028 | Total Quality Logistics, LLC | 25,818 | 8.8% | 1/31/2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | Various | Various | Various | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | 3,000 | 12.0% | 5/31/2020 | Avant-Garde Optometry | 3,000 | 12.0% | 12/31/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | 4,686 | 19.2% | 5/31/2026 | Patrick Graham Insurance Agency, Inc. | 2,837 | 11.6% | 11/30/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | 73,396 | 38.6% | 9/30/2027 | Virginia ABC | 4,300 | 2.3% | 4/30/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | 4,000 | 5.0% | 7/31/2025 | Pie Five Pizza Company | 2,995 | 3.8% | 10/31/2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | 26,960 | 13.4% | 12/31/2019 | Nelson Mullins | 24,683 | 12.2% | 2/28/2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | 7,572 | 14.2% | 4/30/2022 | William L. Lyon & Associates, Inc. | 5,788 | 10.8% | 9/30/2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | 4,000 | 14.0% | 9/30/2023 | Mcalisters | 3,600 | 12.6% | 3/31/2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | 12,265 | 31.2% | 6/30/2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | 14,400 | 15.4% | 12/31/2024 | Dollar Tree | 9,600 | 10.3% | 4/30/2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | 11,114 | 24.8% | 1/31/2028 | Pickerington Pets & Supplies | 5,080 | 11.3% | 12/21/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | 25,136 | 14.3% | 5/31/2021 | Ross Dress For Less | 21,948 | 12.5% | 1/31/2026 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | 6,322 | 16.1% | 8/31/2023 | Cleanslate Medical Group of Arizona, PLLC | 3,592 | 9.1% | 11/30/2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | 7,210 | 10.7% | 8/31/2020 | Plato’s Closet | 6,056 | 9.0% | 5/31/2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | 2,800 | 27.6% | 11/30/2025 | Dunkin Donuts | 1,900 | 18.8% | 12/31/2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | 4,000 | 34.6% | 7/31/2027 | Gregory’s Rotisserie | 1,800 | 15.6% | 12/31/2027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | 3,600 | 22.4% | 1/31/2026 | State Farm Insurance | 1,862 | 11.6% | 5/31/2020 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | 8,871 | 34.4% | 5/31/2020 | PORECCA | 3,702 | 14.4% | 7/31/2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | 1,107 | 2.0% | 3/5/2019 | Joni Clarke and Manuel Ortiz (DBA Mannys Cowboy Burger) | 1,107 | 2.0% | MTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | 1,900 | 13.9% | 2/28/2021 | House of Karate | 1,200 | 8.8% | 5/31/2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | 4,950 | 17.3% | 3/31/2028 | B&G Products, LLC | 4,950 | 17.3% | 9/30/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | 4th Largest Tenant Name | 4th Largest Tenant Sq. Ft. | 4th Largest Tenant % of NRA | 4th Largest Tenant Exp. Date | 5th Largest Tenant Name | 5th Largest Tenant Sq. Ft. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | XXI Forever | 32,504 | 2.7% | 1/31/2019 | H&M | 28,830 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | Barnes & Noble Bookseller | 36,803 | 4.7% | 1/31/2020 | XXI Forever | 27,300 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | Aerie | 5,669 | 13.7% | 5/31/2028 | US Polo | 3,923 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | Curtin & Heefner | 14,752 | 7.8% | 5/31/2022 | Janney Montgomery Scott | 11,537 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | Blue & Company | 23,670 | 7.1% | 3/31/2031 | Indiana Hospital | 10,950 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | Ross Dress For Less, Inc. | 25,716 | 7.4% | 1/31/2027 | TJ Maxx | 24,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | Various | Various | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | Sun Printing | 18,525 | 13.2% | 7/31/2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | Tech Service Today, LLC | 15,716 | 14.5% | 5/31/2022 | Gunster, Yoakley & Stewart, P.A. | 6,636 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | Bad Daddy’s Burgers | 3,800 | 3.2% | 10/1/2027 | Hand and Stone Massage | 3,300 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | Harvest English Institute | 5,793 | 5.9% | 11/20/2023 | CrossFit | 5,117 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | The Sleep Train, Inc. | 9,240 | 5.4% | 12/31/2026 | Tobacco Island | 5,400 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | Smile Brands of Texas LP | 4,200 | 5.4% | 6/30/2022 | Oscar Day Spa | 4,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | 7-Eleven | 2,447 | 7.7% | 9/30/2026 | TCC Wireless | 1,705 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | Jolo Holdings, Corp. | 3,957 | 1.4% | 11/30/2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | Various | Various | Various | Various | Various | Various | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | Pinch a Penny | 2,412 | 9.9% | 4/30/2021 | Mei Wei Corporation | 2,394 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | CiCi’s Pizza | 3,750 | 2.0% | 12/31/2021 | Appalachian Physical Therapy | 3,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | T-Mobile | 2,583 | 3.3% | 11/30/2026 | City Nails | 2,013 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | Conduent, Inc. | 17,031 | 8.4% | 7/31/2022 | SCEIS (SC Dept. of Administration) | 16,966 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | CGL Management Group, LLC | 5,672 | 10.6% | 3/31/2026 | SAFE Credit Union | 5,073 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | Cat Hospital | 2,328 | 8.2% | 2/28/2025 | FedEx | 2,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | Starbucks | 3,600 | 3.9% | 9/30/2027 | Willowdaile Family Dentistry | 3,200 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | Vitality Bowls | 1,680 | 3.7% | 11/30/2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | Moran Foods, LLC (DBA Save-A-Lot) | 17,466 | 10.0% | 2/28/2023 | Panera, LLC | 4,900 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | Arthocare, Arthitscare & Research, P.C. | 3,025 | 7.7% | 9/30/2022 | Wellness 1st Integrative Medical Center, LLC | 2,847 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | Play It Again Sports | 5,745 | 8.6% | 7/31/2020 | Rent-A-Center | 4,240 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | Subway | 1,230 | 12.1% | 10/31/2024 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | Divers Down | 1,622 | 10.1% | 9/30/2021 | All About Investments, LLC | 1,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | BHI (STORAGE) | 1,114 | 4.3% | 7/31/2021 | Global VIP | 400 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | Jesus Robles (DBA FH Hardware LLC) | 1,050 | 1.9% | 3/7/2019 | Maria Armenta | 860 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | Barilliari Law Firm | 1,050 | 7.7% | 6/30/2019 | Anthony Scaglione Architect | 1,027 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | Cintas Corporation | 4,950 | 17.3% | 8/31/2020 | Lincare | 4,400 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | 5th Largest Tenant % of NRA | 5th Largest Tenant Exp. Date | Engineering Report Date | Environmental Report Date (Phase I) | Environmental Report Date (Phase II) | Seismic Report Date | Seismic PML % | Seismic Insurance Required (Y/N) | Terrorism Insurance (Y/N) | Loan Purpose | Engineering Escrow / Deferred Maintenance ($) | Tax Escrow (Initial) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | | | 7/10/2018 | Various | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/10/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/10/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/10/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/10/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/10/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/10/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/10/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/10/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/10/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | | 7/10/2018 | 7/9/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | 2.4% | 1/31/2027 | 4/27/2018 | 4/27/2018 | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | 3.5% | 1/31/2020 | 6/11/2018 | 6/11/2018 | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | 9.5% | 5/31/2028 | 2/28/2018 | 2/28/2018 | | | | N | Y | Refinance | 0 | 26,118 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | | | 6/21/2018 | 6/21/2018 | | | | N | Y | Acquisition | 0 | 326,006 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | | 6/21/2018 | 6/21/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | | 6/21/2018 | 6/21/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | | | 9/14/2018 | 8/27/2018 | | | | N | Y | Refinance | 0 | 1,617,071 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | 6.1% | 7/31/2029 | 7/25/2018 | 7/25/2018 | | | | N | Y | Acquisition | 0 | 106,041 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | | | 7/22/2018 | 7/23/2018 | | 7/22/2018 | 6.0% | N | Y | Refinance | 0 | 72,697 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | 3.3% | 3/31/2031 | 2/12/2018 | 2/12/2018 | | | | N | Y | Acquisition | 19,375 | 124,018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | 6.9% | 11/30/2025 | 6/26/2018 | 6/22/2018 | | | | N | Y | Acquisition | 16,875 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | Various | Various | Various | Various | | | | N | Y | Acquisition | 237,125 | 218,574 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | | | 5/30/2018 | 5/30/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | | 7/9/2018 | 6/28/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | | | 5/30/2018 | 5/30/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | | 5/30/2018 | 5/30/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | | 6/7/2018 | 6/7/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | | | 3/26/2018 | 3/27/2018 | | | | N | Y | Refinance | 449,381 | 497,268 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | 6.1% | 2/28/2021 | 8/14/2018 | 8/14/2018 | | | | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | | | 8/1/2018 | 8/1/2018 | | | | N | Y | Acquisition | 0 | 311,249 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | 2.8% | 12/5/2022 | 5/1/2018 | 5/2/2018 | | | | N | Y | Refinance | 0 | 89,210 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | 5.2% | 11/30/2027 | 7/10/2018 | 7/10/2018 | | | | N | Y | Refinance | 0 | 266,608 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | 3.2% | 3/31/2021 | 7/24/2018 | 8/6/2018 | | 7/24/2018 | 14.0% | N | Y | Refinance | 26,450 | 18,460 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | | | 5/7/2018 | 5/7/2018 | | | | N | Y | Acquisition | 0 | 66,982 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | | | 5/2/2018 | 5/7/2018 | | | | N | Y | Refinance | 212,801 | 52,954 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | | | 6/15/2018 | 6/15/2018 | | | | N | Y | Refinance | 0 | 131,827 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | | | 7/26/2018 | 7/26/2018 | | | | N | Y | Refinance | 0 | 49,399 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | 5.1% | 4/30/2020 | 8/1/2018 | 8/1/2018 | | | | N | Y | Acquisition | 0 | 292,981 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | | | 6/15/2018 | 6/15/2018 | | | | N | Y | Refinance | 0 | 142,183 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | | | 6/21/2018 | 6/18/2018 | | | | N | Y | Refinance | 0 | 25,079 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | | | 7/19/2018 | 7/19/2018 | | 7/19/2018 | 3.0% | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | 5.4% | 5/31/2027 | 6/19/2018 | 6/20/2018 | | | | N | Y | Refinance | 0 | 159 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | | | 8/14/2018 | 8/20/2018 | | 8/20/2018 | 14.0% | N | Y | Refinance | 108,813 | 92,790 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | | | 5/30/2018 | 6/6/2018 | | | | N | Y | Refinance | 0 | 52,474 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | | | 8/1/2018 | Various | | | | N | Y | Refinance | 11,470 | 27,637 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | | 8/1/2018 | 8/1/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | | 8/1/2018 | 8/3/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | Various | Various | Various | Various | | | | N | Y | Refinance | 15,445 | 148,673 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | | 7/18/2018 | 7/23/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | 9.8% | 1/31/2028 | 7/19/2018 | 7/20/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | 1.6% | 1/31/2022 | 6/26/2018 | 6/8/2018 | | | | N | Y | Acquisition | 158,750 | 43,338 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | | | 7/24/2018 | 7/25/2018 | | | | N | Y | Refinance | 83,974 | 127,831 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | 2.5% | 7/31/2020 | 3/29/2018 | 3/29/2018 | | | | N | Y | Refinance | 0 | 21,672 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | | | 8/8/2018 | 8/8/2018 | | | | N | Y | Acquisition | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | | | 9/5/2018 | 9/5/2018 | | | | N | Y | Refinance | 2,500 | 84,812 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | | | 7/31/2018 | 8/1/2018 | | | | N | Y | Refinance | 0 | 3,033 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | 8.4% | 10/31/2024 | 6/15/2018 | 7/3/2018 | | | | N | Y | Refinance | 0 | 120,328 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | | | 8/1/2018 | 8/1/2018 | | 8/1/2018 | 12.0% | N | Y | Refinance | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | | | 7/13/2018 | 7/16/2018 | | | | N | Y | Acquisition | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | | | 7/24/2018 | 7/25/2018 | | | | N | Y | Refinance | 93,750 | 48,420 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | 9.5% | 8/31/2020 | 9/13/2018 | 8/13/2018 | | 9/14/2018 | 9.0% | N | Y | Refinance | 0 | 85,069 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | 7.0% | 10/31/2023 | 7/13/2018 | 7/13/2018 | | | | N | Y | Acquisition | 23,756 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | | | 7/24/2018 | 7/24/2018 | | 8/8/2018 | 14.0% | N | Y | Refinance | 0 | 76,326 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | | | 8/7/2018 | 8/6/2018 | | | | N | Y | Refinance | 0 | 84,789 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | | | Various | Various | | | | N | Y | Acquisition | 14,250 | 14,783 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | | 8/2/2018 | 8/1/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | | 8/6/2018 | 8/2/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | | | 8/1/2018 | 8/7/2018 | | | | N | Y | Acquisition | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | 3.4% | 11/30/2020 | 7/2/2018 | 7/2/2018 | | | | N | Y | Refinance | 13,313 | 91,657 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | | | 6/21/2018 | 6/21/2018 | | | | N | Y | Refinance | 88,164 | 23,632 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | | | 6/26/2018 | 6/27/2018 | | | | N | Y | Refinance | 0 | 69,250 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | 2.8% | 8/31/2023 | 5/30/2018 | 6/7/2018 | | | | N | Y | Acquisition | 314,796 | 105,606 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | | | 7/31/2018 | 7/13/2018 | | | | N | Y | Acquisition | 41,283 | 85,299 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | | | 6/19/2018 | 6/20/2018 | | | | N | Y | Refinance | 23,571 | 28,405 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | | | 8/3/2018 | 8/6/2018 | | | | N | Y | Refinance | 0 | 3,063 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | | | Various | Various | | | | N | Y | Acquisition | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | | 7/5/2018 | 7/11/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | | 7/6/2018 | 7/10/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | | 7/5/2018 | 7/11/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | | 7/5/2018 | 7/13/2018 | | | | N | Y | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | | | 8/7/2018 | 8/6/2018 | | | | N | Y | Refinance | 0 | 40,668 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | 7.2% | 7/31/2023 | 8/20/2018 | 8/20/2018 | | | | N | Y | Refinance | 6,125 | 48,718 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | | | 7/13/2018 | 7/16/2018 | | | | N | Y | Refinance | 76,663 | 62,551 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | 6.3% | 2/28/2023 | 7/17/2018 | 7/13/2018 | | | | N | Y | Recapitalization | 505,450 | 36,691 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | | | 8/24/2018 | 8/24/2018 | | | | N | Y | Refinance | 0 | 26,279 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | | | 5/25/2018 | 5/24/2018 | | | | N | Y | Refinance | 34,938 | 31,221 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | | | 8/11/2018 | 8/1/2018 | | | | N | Y | Acquisition | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | | | 8/23/2018 | 8/21/2018 | | | | N | Y | Refinance | 438 | 12,233 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | | | 4/30/2018 | 4/30/2018 | | | | N | Y | Refinance | 0 | 35,751 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | | | 6/11/2018 | 6/8/2018 | | | | N | Y | Acquisition | 0 | 80,101 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | 6.2% | 12/31/2030 | 8/14/2018 | 8/14/2018 | | | | N | Y | Refinance | 56,000 | 47,501 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | | | 7/11/2018 | 7/11/2018 | | | | N | Y | Acquisition | 19,375 | 12,876 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | 1.6% | 1/31/2022 | 7/13/2018 | | | | | N | Y | Refinance | 0 | 3,363 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | 1.5% | MTM | 5/30/2018 | 5/30/2018 | | | | N | Y | Acquisition | 0 | 11,285 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | | | 5/11/2018 | 5/17/2018 | | | | N | Y | Acquisition | 0 | 10,613 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | 7.5% | 5/31/2021 | 5/26/2017 | 5/26/2017 | | | | N | Y | Refinance | 12,500 | 33,034 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | | | 6/11/2018 | 6/12/2018 | | | | N | Y | Acquisition | 625 | 23,175 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | | | 5/17/2018 | 5/18/2018 | 6/19/2018 | 5/17/2018 | 9.0% | N | Y | Acquisition | 88,834 | 14,073 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | | | 8/7/2018 | 8/7/3028 | | 8/7/2018 | 9.4% | N | Y | Acquisition | 10,688 | 20,246 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | 15.4% | 10/31/2019 | 6/27/2018 | 6/27/2018 | | | | N | Y | Acquisition | 0 | 5,668 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Monthly Tax Escrow ($) | Tax Escrow - Cash or LoC | Tax Escrow - LoC Counterparty | Insurance Escrow (Initial) | Monthly Insurance Escrow ($) | Insurance Escrow - Cash or LoC | Insurance Escrow - LoC Counterparty | Upfront Replacement Reserve ($) | Monthly Replacement Reserve ($) | Replacement Reserve Cap ($) | Replacement Reserve Escrow - Cash or LoC | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | Springing | | | 0 | Springing | | | 0 | 330,760 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | Springing | | | 0 | Springing | | | 0 | Springing | 487,003 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | Springing | | | 0 | Springing | | | 0 | Springing | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | 8,706 | Cash | | 41,517 | 6,920 | Cash | | 0 | 6,909 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | 81,502 | Cash | | 0 | 28,642 | Cash | | 0 | 104,329 | 3,755,852 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | 323,414 | Cash | | 189,683 | 31,614 | Cash | | 0 | Equal to the greater of (i) 1/12th of 2.0% of Gross Revenue for the first Loan Year, 3.0% of Gross Revenue for the second Loan Year, and 4% of Gross Revenue for each remaining Loan Year during the Term and (ii) the Gross Revenue projected in the then-effective Approved Annual Budget for the twelve (12) month period to which such Approved Annual Budget relates | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | 50,496 | Cash | | 0 | Springing | | | 0 | 3,170 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | 12,480 | Cash | | 0 | Springing | | | 0 | 602 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | 20,670 | Cash | | 24,540 | 6,135 | Cash | | 0 | 6,969 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | 41,858 | Cash | | 61,994 | 6,560 | Cash | | 0 | 7,245 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | 36,429 | Cash | | 90,964 | 9,096 | Cash | | 0 | 6,823 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | 124.317.05 | Cash | | 234,079 | 18,006 | Cash | | 0 | 32,750 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | Springing | | | 0 | Springing | | | 0 | Springing | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | 44,464 | Cash | | 25,810 | 4,302 | Cash | | 0 | On each Monthly Payment Date commencing on 11/6/2018 to 10/6/2021, for FF&E costs, an amount equals to 1/12th of 1% of the rents per annum, and commencing on 11/6/2021 and thereafter, 1/12 of 4% of the rents per annum | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | 12,745; Springing | Cash | | 0 | Springing | | | 0 | 900; Springing | 30,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | 26,661 | Cash | | 38,633 | 3,863 | Cash | | 200,000 | Springing | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | 18,460 | Cash | | 0 | Springing | | | 0 | Springing | (A) if both a Costco Occupancy Event has occurred and the Required Capital Improvements Condition has been satisfied, an amount equal to $85,932.00 or (B) if a Costco Occupancy Event has not occurred, but the Required Capital Improvements Condition has been satisfied, an amount equal to $102,480.00. | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | Springing | Cash | | 70,451 | Springing | Cash | | 360,000 | 3,000 | 360,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | 13,239 | Cash | | 15,033 | 3,758 | Cash | | 0 | 1,438 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | 43,941 | Cash | | 53,544 | 4,868 | Cash | | 0 | 2,063 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | 9,880 | Cash | | 10,270 | 1,027 | Cash | | 0 | 2,292 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | 31,003 | Cash | | 9,451 | 1,800 | Cash | | 0 | 1,622 | 58,375 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | 14,218 | Cash | | 1,122 | 125; Springing | Cash | | 0 | 8,819 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | 8,360 | Cash | | 11,804 | 1,312 | Cash | | 0 | 2,125 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | Springing | | | 0 | Springing | | | 0 | 787; Springing | 18,880 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | 53 | Cash | | 10,607 | 1,061 | Cash | | 0 | 424 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | 15,465 | Cash | | 5,040 | 1,680 | Cash | | 0 | 1,729; Springing | 41,500 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | 13,118 | Cash | | 15,115 | 2,160 | Cash | | 0 | 2,732 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | 7,626 | Cash | | 0 | Springing | | | 0 | 3,011 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | 16,519 | Cash | | 12,146 | 1,350 | Cash | | 0 | 617 | 29,605 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | 21,669 | Cash | | 0 | Springing | | | 0 | 2,380 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | 18,262 | Cash | | 3,190 | 1,595 | Cash | | 933 | 933 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | 2,709 | Cash | | 9,877 | 823 | Cash | | 0 | 1,322 | 31,728 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | 1,132 | Cash | | 0 | Springing | | | 300,000 | Springing | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | 28,271 | Cash | | 3,075 | 3,075 | Cash | | 6,360 | 6,360 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | 758 | Cash | | 6,420 | 2,140 | Cash | | 0 | 613 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | 15,041 | Cash | | 4,344 | 2,172 | Cash | | 0 | 3,363; Springing | 121,068 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | Springing | | | 0 | Springing | | | 0 | Springing | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | Springing | | | 0 | Springing | | | 0 | Springing | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | 4,842 | Cash | | 4,363 | 2,181 | Cash | | 1,183 | 1,183 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | 10,425 | Cash | | 7,457 | 3,551 | Cash | | 0 | 669 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | | | | | | | | |
42 | Indigo Corners | Barclays | 11,542 | Cash | | 0 | Springing | | | 0 | 1,006 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | 12,721 | Cash | | 5,349 | 892 | Cash | | 0 | Springing | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | 6,729 | Cash | | 8,290 | 2,632 | Cash | | 0 | 8,859 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | 3,520; Springing | Cash | | 1,872 | 891 | Cash | | 0 | 875 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | Springing | | | 0 | Springing | | | 0 | Springing | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | 8,729 | Cash | | 8,892 | 1,694 | Cash | | 0 | 1,165 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | 11,816 | Cash | | 3,568 | 714 | Cash | | 0 | 747 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | 8,656 | Cash | | 0 | Springing | | | 0 | 8,419 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | 10,561 | Cash | | 9,163 | 4,582 | Cash | | 125,000 | 3,071 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | 7,754 | Cash | | 2,078 | 1,039 | Cash | | 156,400 | 525 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | 4,596 | Cash | | 33,725 | 2,729 | Cash | | 0 | 1,833 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | 3,063 | Cash | | 16,188 | 2,698 | Cash | | 0 | 1,167 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | Springing | | | 0 | Springing | | | 0 | Springing | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | 3,228 | Cash | | 6,222 | 1,975 | Cash | | 0 | 6,957 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | 5,413 | Cash | | 10,558 | 1,173 | Cash | | 655 | 655 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | 6,255 | Cash | | 32,563 | 4,652 | Cash | | 1,183 | 1,183 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | 5,824 | Cash | | 0 | Springing | | | 0 | 840 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | 6,570 | Cash | | 7,196 | 600 | Cash | | 127 | 127 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | 5,204 | Cash | | 3,046 | 508 | Cash | | 513 | 513 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | Springing | | | 0 | Springing | | | 0 | Springing | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | 1,112 | Cash | | 7,101 | 1,420 | Cash | | 758 | 758 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | 5,959 | Cash | | 0 | Springing | | | 0 | 144 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | 8,900 | Cash | | 4,583 | 417 | Cash | | 0 | 399 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | 3,958 | Cash | | 4,415 | 2,207 | Cash | | 201 | 201 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | 1,288 | Cash | | 1,040 | 1,040 | Cash | | 25,629 | 629 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | 3,363 | Cash | | 0 | Springing | | | 46,586 | 545 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | 3,762 | Cash | | 1,346 | 673 | Cash | | 652 | 652 | 23,468 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | 3,538 | Cash | | 1,477 | 738 | Cash | | 412 | 412 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | 8,259 | Cash | | 4,380 | 1,460 | Cash | | 239 | 239 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | 2,575 | Cash | | 425 | 425 | Cash | | 172,090 | 350 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | 1,407 | Cash | | 993 | 496 | Cash | | 246 | 246 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | 2,531 | Cash | | 684 | 684 | Cash | | 213 | 213 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | 2,834 | Cash | | 705 | 100 | Cash | | 0 | 358 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Replacement Reserve Escrow - LoC Counterparty | Upfront TI/LC Reserve ($) | Monthly TI/LC Reserve ($) | TI/LC Reserve Cap ($) | TI/LC Escrow - Cash or LoC | TI/LC Escrow - LoC Counterparty | Debt Service Escrow (Initial) ($) | Debt Service Escrow (Monthly) ($) | Debt Service Escrow - Cash or LoC | Debt Service Escrow - LoC Counterparty | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | | 0 | Springing | 6,087,540 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | | 0 | Springing | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | | 8,563,335 | 0 | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | | 500,000 | 19,811 | 750,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | | 2,889,600 | 0 | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | | 0 | 22,305 | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | | 2,000,000 | 27,531 | 2,000,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | | 0 | 13,647; Springing | 875,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | | 735,000 | Springing | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | | 0 | 0 | 0 | | | 106,122 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | | 425,000 | 6,250; Springing | 425,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | | 700,000 | 0 | 300,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | | 150,000 | 7,117; Springing | 450,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | | 500,000 | 4,540 | 560,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | | 0 | 5,215; Springing | 350,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | | 0 | 3,313 | 300,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | | 0 | Springing | 550,000 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | | 500,000 | 24,080 | 1,200,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | | 0 | 4,112 | 197,368 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | | 341,250 | 11,899 | 713,940 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | | 250,000 | 3,305 | 594,915 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | | 300,000 | 12,500; Springing | 500,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | | 0 | Springing | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | | 150,000 | 5,730 | 200,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | | 140,000 | 0 | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | | 0 | Springing | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | | 0 | 1,751 | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | | 0 | Springing | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | | 175,000 | 6,603 | 300,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | | 0 | 2,461 | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | | 385,320 | 8,481 | 385,320 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | | 0 | Springing | 0 | | | 66,902 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | | 100,000 | 5,960 | 200,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | | 250,000 | 4,478 | 350,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | | 700 | 700 | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | | 0 | Springing | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | | 256,130 | 1,289 | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | | 1,581 | 1,581 | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | | 150,000 | $3,334 until September 2021 and $2,500 thereafter; Springing | 240,000 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | | 331 | 331 | 19,875 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | | 1,054 | 1,054 | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | | 1,286 | 1,286 | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | | 0 | 0 | 0 | | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | | 100,000 | Springing | 0 | Cash | | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Other Escrow I Reserve Description | Other Escrow I (Initial) ($) | Other Escrow I (Monthly) ($) | Other Escrow I Cap ($) | Other Escrow I Escrow - Cash or LoC | Other Escrow I - LoC Counterparty | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | PIP Reserve | 5,408,895 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | Outstanding Rollover Reserve | 19,392,145 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | Outstanding TI/LC Reserve | 1,804,093 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | Rent Concession Reserve | 1,116,622 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | HGI PIP Reserve | 741,954 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | Seasonality Reserve | 1,300,000 | 0 | 1,300,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | Upfront Landlord Obligations | 517,500 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | Rent Concession Funds | 976,143 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | HVAC Maintenance | 50,000 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | Five Below Rent Reserve ($382,927); Five Below TI Reserve ($313,155); Five Below LC Reserve ($104,737) | 800,819 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | Oglesby Environmental Reserve | 150,000 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | Outstanding TI Reserve ($179,750); Free Rent Reserve ($310,425.24) | 490,175 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | Seasonality reserve | 80,000 | Springing | 100,000 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | Rent Concession Reserve | 40,000 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | Outstanding TI/LC Reserve | 116,422 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | Dawg Wash Reserve | 20,000 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | Existing TI/LC Reserve | 1,056,137 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | USMD Free Rent Reserve | 23,642 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | Tenant Obligation Funds | 30,000 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | Prepaid Rent Funds | 197,930 | Borrower shall deposit on each Prepaid Rent Deposit Date, an amount equal to the Prepaid Rent attributable to the third (3rd) through sixth (6th) calendar months which have been prepaid (i.e. such deposit shall exclude the first two (2) months of the prepaid rent period, which are September and October and March and April, respectively, but shall include the next four (4) months, which are November through February and May through August, respectively) | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | Additional Tax Reserve | 22,426 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | Outstanding Tis | 413,004 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | Seasonality Reserve | 71,741 | Borrower shall deposit with lender on each payment date during the months of February through August commencing in 2019 an amount equal to 1/7th of the Seasonality Reserve Aggregate Shortfall Amount, capped at the Seasonality Reserve Aggregate Shortfall Amount. | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | Free Rent Reserve | 7,995 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | PIP Reserve | 1,900,000 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | Unit Restoration Funds | 805,036 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | Seasonality Reserve | 55,967 | Borrower shall deposit with lender on each payment date during the months of February through July commencing in 2019 an amount equal to 1/6th of the Seasonality Reserve Aggregate Shortfall Amount, capped at the Seasonality Reserve Aggregate Shortfall Amount. | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | Liquidity Reserve | 50,000 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | Free Rent Reserve | 8,733 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | Atletico TI Reserve | 55,200 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | New Home Purchase Reserve | 140,000 | 0 | 0 | Cash | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Other Escrow II Reserve Description | Other Escrow II (Initial) ($) | Other Escrow II (Monthly) ($) | Other Escrow II Cap ($) | Other Escrow II Escrow - Cash or LoC | Other Escrow II - LoC Counterparty | Holdback | Ownership Interest | Ground Lease Initial Expiration Date | Annual Ground Rent Payment | Annual Ground Rent Increases | Lockbox | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Soft/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | Free Rent/Gap Reserve | 6,776,765 | 0 | 0 | Cash | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | | 0 | 0 | 0 | | | | Fee and Leasehold | 12/31/2036 | Must pay the following: (i) An annual amount equal to the square feet of gross leasable floor area of the Tenant’s building multiplied by $0.05 (Promotion Fund Contribution); (ii) CAM Charge; (iii) taxes with respect to the Target Tract plus proportionate share of the taxes for the Target Common Area | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Hard/Upfront Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | Parking and Retail Lease Reserve | 0 | Springing | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | | 0 | 0 | 0 | | | | Fee | | | | Hard/Upfront Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | Free Rent Reserve ($241,940); Stifel Reserve ($98,860) | 340,800 | 0 | 0 | Cash | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | Lease Sweep Reserve Funds | 0 | Springing | 0 | | | | Fee | | | | Hard/Upfront Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | | 0 | 0 | 0 | | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | Metro PCS TI Reserve ($152,100); Panadian TI Reserve ($32,164); Burlington TI Reserve ($22,519) | 206,783 | 0 | 0 | Cash | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | Office Depot Rent Reserve | 58,327 | 0 | 0 | Cash | | 1,750,000 | Fee | | | | Soft/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | Condominium Assessments Reserve | 47,745 | Springing | 0 | Cash | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | PIP Reserve | 9,000,000 | 0 | 0 | Cash | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Soft/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | Free Rent Reserve | 34,933 | 0 | 0 | Cash | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | | 0 | 0 | 0 | | | | Fee | | | | Soft/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | | 0 | 0 | 0 | | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | | 0 | 0 | 0 | | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | USMD Reserve | 0 | Springing | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | | 0 | 0 | 0 | | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | Seasonality Reserve | 6,000 | 3,000 | 0 | Cash | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | Free Rent Reserve | 90,752 | 0 | 0 | Cash | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | | 0 | 0 | 0 | | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Hard/Upfront Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | Vitality Bowl Reserve | 16,800 | 0 | 0 | Cash | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | Rent Reserve | 109,440 | 0 | 0 | Cash | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | | | | | | | Fee | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | Seasonality Reserve | 10,000 | 5,000 | 0 | Cash | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | | 0 | 0 | 0 | | | | Fee | | | | Hard/Springing Cash Management | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | Submeter Reserve | 13,000 | 0 | 0 | Cash | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | | 0 | 0 | 0 | | | | Fee | | | | Springing | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | | 0 | 0 | 0 | | | | Fee | | | | None | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Mortgage Loan Number | Property Name | Mortgage Loan Seller | Whole Loan Cut-off Date Balance ($) | Whole Loan Debt Service ($) | Subordinate Secured Debt Original Balance ($) | Subordinate Secured Debt Cut-off Date Balance ($) | Whole Loan U/W NOI DSCR (x) | Whole Loan U/W NCF DSCR (x) | Whole Loan Cut-off Date LTV Ratio | Whole Loan Cut-off Date U/W NOI Debt Yield | Whole Loan Cut-off Date U/W NCF Debt Yield | Mezzanine Debt Cut-off Date Balance($) | Sponsor | Affiliated Sponsors | Mortgage Loan Number | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1 | Starwood Hotel Portfolio | Wells Fargo Bank, National Association | | | | | | | | | | | SCG Hotel Investors Holdings L.P. | | 1 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.01 | Renaissance St. Louis Airport Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.02 | Renaissance Des Moines Savery Hotel | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.03 | Residence Inn St. Louis Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.04 | Doubletree Hotel West Palm Beach Airport | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.05 | Courtyard Gulfport Beachfront | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.06 | Fairfield Inn Atlanta Downtown | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.06 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.07 | Hotel Indigo Chicago Vernon Hills | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.07 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.08 | Springhill Suites Chicago Southwest at Burr Ridge Hinsdale | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.08 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.09 | Holiday Inn & Suites Green Bay Stadium | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.09 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.10 | Springhill Suites Chicago Elmhurst Oakbrook Area | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.11 | Hilton Garden Inn Wichita | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.12 | Courtyard Norman | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.13 | Springhill Suites Scranton Wilkes Barre | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.14 | Courtyard Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.15 | Homewood Suites St. Louis Riverport Airport West | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.16 | Residence Inn Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.16 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.17 | Hampton Inn and Suites Wichita Northeast | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.18 | Residence Inn Salisbury | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.18 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.19 | Courtyard Rocky Mount | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.19 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.20 | Springhill Suites Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.20 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.21 | Residence Inn Wichita East at Plazzio | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.21 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
1.22 | Hampton Inn Oklahoma City Northwest | Wells Fargo Bank, National Association | | | | | | | | | | | | | 1.22 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
2 | Aventura Mall | Wells Fargo Bank, National Association | 1,750,000,000 | 6,093,631 | 343,300,000 | 343,300,000 | 2.12 | 2.07 | 50.7% | 8.8% | 8.7% | | Simon Property Group, L.P.; Jacquelyn Soffer; Jeffrey Soffer | | 2 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
3 | Christiana Mall | Barclays | 550,000,000 | 1,987,750 | 212,000,000 | 212,000,000 | 1.96 | 1.93 | 52.9% | 8.5% | 8.4% | | GGP Inc.; PPF Retail, LLC | | 3 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
4 | Showcase II | Wells Fargo Bank, National Association | | | | | | | | | | 37,000,000 | Nakash Properties LLC; Nakash Holding LLC; Eli Gindi; Jeffrey Gindi | | 4 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 | Virginia Beach Hotel Portfolio | Barclays | | | | | | | | | | | Neil P. Amin; Jay B. Shah | | 5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.01 | Hilton Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | 5.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5.02 | Hilton Garden Inn Virginia Beach Oceanfront | Barclays | | | | | | | | | | | | | 5.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
6 | Holiday Inn FiDi | LCF | 137,025,000 | 608,853 | 50,000,000 | 50,000,000 | 1.69 | 1.52 | 58.8% | 9.0% | 8.1% | | Jubao Xie | | 6 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
7 | Lower Makefield Corporate Center - North | RMF | | | | | | | | | | | Rubenstein Properties Fund III, L.P. | | 7 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
8 | 2747 Park Boulevard | Barclays | | | | | | | | | | 24,000,000 | The Jay Paul Company | | 8 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
9 | Meridian at North | LCF | | | | | | | | | | | Yoav Merary | | 9 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
10 | Ellsworth Place | RMF | | | | | | | | | | | George B. Tomlin, Jr. | | 10 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11 | Triyar Portfolio II | LCF | | | | | | | | | | | Bob Yari | | 11 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.01 | Jackson | LCF | | | | | | | | | | | | | 11.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.02 | Kilgore | LCF | | | | | | | | | | | | | 11.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.03 | Norwich | LCF | | | | | | | | | | | | | 11.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.04 | Ottawa | LCF | | | | | | | | | | | | | 11.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
11.05 | Oglesby | LCF | | | | | | | | | | | | | 11.05 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
12 | Indian Hills Senior Community | LCF | | | | | | | | | | | Michael E. Gibbons | | 12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
13 | Boca Village Corporate Center | Barclays | | | | | | | | | | | AGS Properties Corporation | | 13 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
14 | Embassy Suites Overland Park | LCF | | | | | | | | | | | Encore Enterprises, Inc. | | 14 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
15 | Christenbury Corners | Wells Fargo Bank, National Association | | | | | | | | | | 2,500,000 | John G. Thompson; John G. Thompson Revocable Trust u/t/d December 2, 2003; Paul M. Thrift Revocable Trust u/t/d May 16, 2003; Paul M. Thrift | | 15 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
16 | Vista Centre Shoppes | Barclays | | | | | | | | | | | Michael Lapointe; Adam Greenberg | | 16 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
17 | Airport Square - NV | Wells Fargo Bank, National Association | | | | | | | | | | | Jahan Moslehi; Andy Chien | | 17 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
18 | Schuyler Commons | Barclays | | | | | | | | | | | Pietro V. Scola; Joseph L. Fox | | 18 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
19 | 26-49 96th Street | LCF | | | | | | | | | | | Aaron Jungreis; Marc Blumenfrucht; Edward Lifshitz | | 19 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
20 | 438 Summit Avenue | Wells Fargo Bank, National Association | | | | | | | | | | | Jason Kimmel; Carol Kimmel | | 20 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
21 | Camden Oakes | LCF | | | | | | | | | | | David M. Conwill; Steven B. Kimmelman; Leslie Leohr | | 21 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
22 | Allen Central Market | RMF | | | | | | | | | | | Lakeview Crossing Shopping Center Dallas, TX. Limited Partnership | | 22 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
23 | Four Points by Sheraton Miami Airport | Wells Fargo Bank, National Association | | | | | | | | | | | Nicholas Economos, Sr. | | 23 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24 | Fairfield Oakes | LCF | | | | | | | | | | | David M. Conwill; Steven B. Kimmelman; Leslie Leohr | | 24 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
25 | UA Roseville | Wells Fargo Bank, National Association | | | | | | | | | | | Mark Cunningham | | 25 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
26 | 1400 Fifth Avenue | Barclays | | | | | | | | | | | Ashkenazy Acquisition Corporation; Andrew J. Cohen; Ben K. Ashkenazy | | 26 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
27 | 4645 Live Oak Street | Wells Fargo Bank, National Association | | | | | | | | | | | Daniel A. Murillo | | 27 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
28 | Batavia Founders | Wells Fargo Bank, National Association | | | | | | | | | | | Christopher Semarjian; Stuart Lichter | | 28 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29 | Atlanta Cold Storage | Barclays | | | | | | | | | | | Mark Cusumano; John V. Cusumano, Jr. | | 29 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.01 | Lithonia | Barclays | | | | | | | | | | | | | 29.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
29.02 | Phillip Lee | Barclays | | | | | | | | | | | | | 29.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30 | Frisco Medical Office Building and Terramont Village Shopping Center | Barclays | | | | | | | | | | | Pinecroft Core Holdings, LLC | | 30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.01 | Frisco Medical Office Building | Barclays | | | | | | | | | | | | | 30.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
30.02 | Terramont Village Shopping Center | Barclays | | | | | | | | | | | | | 30.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
31 | Skyline Village | Barclays | | | | | | | | | | | Bon Investments USA LLC | | 31 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
32 | Oak Lane MHC | CIIICM | | | | | | | | | | | James W. Soboleski; Benjamin L. Kadish | | 32 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
33 | Hurricane Creek Village | Wells Fargo Bank, National Association | | | | | | | | | | | Alan P. Shor; David C. Wilson; Steven A. Lieberman | | 33 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
34 | Shady Park | Barclays | | | | | | | | | | | Ross H. Patrich | | 34 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
35 | Courtyard by Marriott Deptford | CIIICM | | | | | | | | | | | Ajesh Patel | | 35 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
36 | 1685 Monroe Avenue | LCF | | | | | | | | | | | Ayush Kapahi; Michael Froning | | 36 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
37 | Browning Business Center | Wells Fargo Bank, National Association | | | | | | | | | | | Andrew C. Hooker | | 37 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
38 | SPS Martinez - CA | Wells Fargo Bank, National Association | | | | | | | | | | | Benjamin D. Eisler and Shirley E. Eisler, individually and as Co-Trustees of the Eisler Revocable Trust; Allen Orwitz and Lea Orwitz, individually and as Co-Trustees of the Allen Orwitz and Lea Orwitz Revocable Trusts | | 38 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
39 | Jewel-Osco | LCF | | | | | | | | | | | Elliott S. Horwitch; The Horwitch Family Living Trust | | 39 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
40 | Chancellor Farms MHC | CIIICM | | | | | | | | | | | James W. Soboleski; Benjamin L. Kadish | | 40 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
41 | Centerpointe at Natomas Crossing | RMF | | | | | | | | | | | Jack Meissner; Mary Anne Meissner; Jack and Mary Meissner Family Revocable Trust Dated February 23, 1984 | | 41 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
42 | Indigo Corners | Barclays | | | | | | | | | | | Michael D. Reynolds | | 42 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
43 | South Lake Center | Wells Fargo Bank, National Association | | | | | | | | | | | Leon Zekaria; Isaac Zekaria | | 43 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
44 | Hampton Inn - Daytona-Ormond Beach | RMF | | | | | | | | | | | Punit R. Shah | | 44 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45 | Academy Sports and USPS Portfolio | RMF | | | | | | | | | | | Senthil Ranganathan; Valli V. Murugesan | | 45 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.01 | Academy Sports | RMF | | | | | | | | | | | | | 45.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
45.02 | USPS | RMF | | | | | | | | | | | | | 45.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
46 | Jewel-Osco Oswego, IL | Wells Fargo Bank, National Association | | | | | | | | | | | Alton Butler; Sira Butler | | 46 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
47 | Willowdaile Shopping Center | RMF | | | | | | | | | | | Meyer Lebovitz | | 47 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
48 | Shoppes at Stonecreek | LCF | | | | | | | | | | | Robert L. Stark | | 48 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
49 | Holiday Inn Express - Tullahoma | Barclays | | | | | | | | | | | Mitul I. Patel | | 49 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
50 | Town View Retail Center | CIIICM | | | | | | | | | | | Mark Salomon; Ram P. Gupta | | 50 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
51 | Pine Ridge MHC | CIIICM | | | | | | | | | | | Hugh Reid; Margaret Reid | | 51 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
52 | Amalie Meadows Apartments | RMF | | | | | | | | | | | Alan Kuatt | | 52 | | | | | | | | | | | | | | | | | | | | | | �� | | | | | | | | | | | | | | | | | | | | | | | | | |
53 | Island Oaks Apartments | Wells Fargo Bank, National Association | | | | | | | | | | | J. Gregory Kennedy; Phillip D. Long; James R. Owen, Jr. | | 53 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54 | UNICO Portfolio III | Wells Fargo Bank, National Association | | | | | | | | | | | Union Investment Company of Newport News, VA. | | 54 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.01 | DG - Davenport | Wells Fargo Bank, National Association | | | | | | | | | | | | | 54.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.02 | DG - Jacksonville | Wells Fargo Bank, National Association | | | | | | | | | | | | | 54.02 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.03 | FM - Navarre | Wells Fargo Bank, National Association | | | | | | | | | | | | | 54.03 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
54.04 | DG - Midland | Wells Fargo Bank, National Association | | | | | | | | | | | | | 54.04 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
55 | Hampton Inn - Vero Beach | RMF | | | | | | | | | | | Punit R. Shah | | 55 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
56 | Baseline Professional Park | CIIICM | | | | | | | | | | | Neal Smaler; Charles Bruni | | 56 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
57 | Northgate MHP | CIIICM | | | | | | | | | | | Lester E. Grooms, Jr. | | 57 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
58 | Lakeview Shopping Center | RMF | | | | | | | | | | | Stuart F. Kline; Stuart F. Kline Trust Under 2015 Restatement of Trust Agreement of Stuart F. Kline | | 58 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | �� | | | | | | | | | |
59 | Highland Park Retail Center | CIIICM | | | | | | | | | | | Morris Silverman; Jeffrey D. Silverman; Michael N. Jaffe | | 59 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
60 | Stewart MHP | CIIICM | | | | | | | | | | | Glen Biswurm | | 60 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
61 | Walgreens Iowa | RMF | | | | | | | | | | | Edwin J. Glickman | | 61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
62 | Cahaba Mobile Estates | CIIICM | | | | | | | | | | | Matthew Udell | | 62 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
63 | Shops at Tuscan Lakes II | Barclays | | | | | | | | | | | Sanford P. Aron; Hunington Properties | | 63 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
64 | Huebner Mini Storage | LCF | | | | | | | | | | | Matthew N. Follett | | 64 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
65 | Fort Lauderdale Shopping Center | CIIICM | | | | | | | | | | | Rewtie R. Misir; Kaysaree N. Misir | | 65 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
66 | Park West MHP | CIIICM | | | | | | | | | | | Kevin Bupp; Charles DeHart; Brian Spear | | 66 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
67 | 4901 Olde Towne Parkway | Wells Fargo Bank, National Association | | | | | | | | | | | Rocco M. Kaufmann | | 67 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
68 | Allsafe SS & Retail | CIIICM | | | | | | | | | | | Michael E. Ransome | | 68 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
69 | Allied Wholesale | CIIICM | | | | | | | | | | | Jonathan Sassover; Elliott Sassover | | 69 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
70 | 3974 Amboy Road | CIIICM | | | | | | | | | | | Xiao Lin Law | | 70 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
71 | Forest Valley MHC | CIIICM | | | | | | | | | | | Douglas A. Dattilo; Roland Hauber | | 71 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
72 | Frontier Urban Village | CIIICM | | | | | | | | | | | Daniel R. Weisfield; Joel D. Kelman | | 72 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
73 | Tratel Morro Bay | CIIICM | | | | | | | | | | | Angus Keith; Frances V.Keith; Angus Keith and Frances V.Keith as trustee of The Keith Family Revocable Trust Established March 7, 2005 | | 73 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
74 | Airlane Building | Wells Fargo Bank, National Association | | | | | | | | | | | Jeffrey L. Baker; Jeffrey L. Baker Trust; Robert Schierbeek | | 74 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |