Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-226486-08

WFCM 2019-C52 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted.  The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities.  These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Wells Fargo Securities, LLC, Barclays Capital Inc., Drexel Hamilton, LLC, Academy Securities, Inc., or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change.  In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements.  If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type(2)	Specific Property Type	Year Built	Year Renovated	Number of Units(2)	Unit of Measure	Cut-off Date Balance Per Unit/SF(3)	Original Balance ($)	Cut-off Date Balance ($)
1	Moffett Towers II - Buildings 3 & 4	Barclays		1190 Discovery Way & 900 5th Avenue	Sunnyvale	CA	94089	Office	Suburban	2019		701,266	Sq. Ft.	499	49,750,000	49,750,000
2	University Town Center	RMF		1400 24th Avenue Northwest	Norman	OK	73069	Retail	Anchored	2007		348,877	Sq. Ft.	119	41,580,000	41,580,000
3	SoCal Retail Portfolio	AREF		Various	Various	CA	Various	Various	Various	Various	Various	1,481,231	Sq. Ft.	145	40,000,000	40,000,000
3.01	The Springs	AREF		5200 Ramon Road	Palm Springs	CA	92264	Retail	Anchored	2008	2015	397,718	Sq. Ft.		8,501,525	8,501,525
3.02	Summerwood	AREF		4124-4267 Woodruff Avenue	Lakewood	CA	90713	Retail	Anchored	1968	2011	178,770	Sq. Ft.		5,901,157	5,901,157
3.03	Food 4 Less – Target Center	AREF		6700, 6730 & 6750 Cherry Avenue	Long Beach	CA	90805	Retail	Anchored	1993		196,436	Sq. Ft.		4,039,388	4,039,388
3.04	El Super Center	AREF		1251-1289 North Hacienda Boulevard	La Puente	CA	91744	Retail	Anchored	2012		117,230	Sq. Ft.		3,951,673	3,951,673
3.05	Island Plaza	AREF		1512-1524 East Amar Road and 2500-2548 South Azusa Avenue	West Covina	CA	91792	Retail	Anchored	1967		77,772	Sq. Ft.		3,020,695	3,020,695
3.06	Baldwin Park Promenade	AREF		3111-3151 Baldwin Park	Baldwin Park	CA	91706	Retail	Anchored	2006		49,906	Sq. Ft.		2,142,608	2,142,608
3.07	Lynwood Plaza	AREF		10821 Long Beach Boulevard and 3157 Pluma Street	Lynwood	CA	90262	Retail	Anchored	2003		75,245	Sq. Ft.		2,125,102	2,125,102
3.08	El Cajon (CVS)	AREF		426-450 East Chase Avenue	El Cajon	CA	92020	Retail	Anchored	2005		29,986	Sq. Ft.		1,844,077	1,844,077
3.09	Loma Vista	AREF		16055-16075 Foothill Boulevard	Fontana	CA	92335	Retail	Anchored	1990		97,547	Sq. Ft.		1,633,447	1,633,447
3.10	MLK Medical	AREF		3820-3840 Martin Luther King Jr. Boulevard	Lynwood	CA	90262	Office	Suburban	1958	2005	32,500	Sq. Ft.		1,571,991	1,571,991
3.11	Hawthorne Plaza	AREF		14401-14441 Inglewood Avenue	Hawthorne	CA	90250	Retail	Anchored	1978		70,750	Sq. Ft.		1,510,534	1,510,534
3.12	Five Points Plaza	AREF		505-515 and 523-595 South Riverside Avenue	Rialto	CA	92376	Retail	Anchored	1985		89,537	Sq. Ft.		1,475,336	1,475,336
3.13	Towne Center Square	AREF		11098 Foothill Boulevard	Rancho Cucamonga	CA	91730	Retail	Shadow Anchored	1995		57,510	Sq. Ft.		1,352,236	1,352,236
3.14	Camarillo	AREF		660 East Ventura	Camarillo	CA	93010	Retail	Shadow Anchored	2014		10,324	Sq. Ft.		930,233	930,233
4	Embassy Suites at Centennial Olympic Park	AREF		267 Marietta Street	Atlanta	GA	30313	Hospitality	Full Service	1999	2017	321	Rooms	259,821	38,500,000	38,455,033
5	Capital Plaza	Barclays		10301 & 10401 Deerwood Park Boulevard	Jacksonville	FL	32256	Office	Suburban	1990	2005	417,513	Sq. Ft.	87	36,190,000	36,190,000
6	Inland Life Storage Portfolio	Barclays		Various	Various	Various	Various	Self Storage	Self Storage	Various	Various	17,278	Units	8,051	31,297,500	31,297,500
6.01	Life Storage - 586	Barclays		5491 Plaza Drive	Flowood	MS	39232	Self Storage	Self Storage	2000	2016	1,006	Units		2,270,286	2,270,286
6.02	Life Storage - 145	Barclays		140 Centennial Boulevard	Richardson	TX	75081	Self Storage	Self Storage	1985		929	Units		1,842,764	1,842,764
6.03	Life Storage - 364	Barclays		130 Centre Street	Ridgeland	MS	39157	Self Storage	Self Storage	1997		698	Units		1,828,562	1,828,562
6.04	Life Storage - 365	Barclays		5111 I-55 North	Jackson	MS	39206	Self Storage	Self Storage	2003		676	Units		1,769,054	1,769,054
6.05	Life Storage - 212	Barclays		313 Guilbeau Road	Lafayette	LA	70506	Self Storage	Self Storage	1994	2005	655	Units		1,533,179	1,533,179
6.06	Life Storage - 386	Barclays		4155 Fairway Plaza Drive	Pasadena	TX	77505	Self Storage	Self Storage	2000		613	Units		1,444,727	1,444,727
6.07	Life Storage - 256	Barclays		2280 East Main Street	League City	TX	77573	Self Storage	Self Storage	1992	2003	553	Units		1,385,759	1,385,759
6.08	Life Storage - 206	Barclays		5110 Franz Road	Katy	TX	77493	Self Storage	Self Storage	1994		626	Units		1,312,047	1,312,047
6.09	Life Storage - 324	Barclays		2860 Northeast Evangeline Throughway	Lafayette	LA	70507	Self Storage	Self Storage	1995	2016	819	Units		1,293,750	1,293,750
6.10	Life Storage - 236	Barclays		7437 Garners Ferry Road	Columbia	SC	29209	Self Storage	Self Storage	1981	2007	887	Units		1,237,500	1,237,500
6.11	Life Storage - 184	Barclays		5961 I-55 North	Jackson	MS	39213	Self Storage	Self Storage	1995		416	Units		1,135,143	1,135,143
6.12	Life Storage - 500	Barclays		6000 Garners Ferry Road & 1417 Atlas Road	Columbia	SC	29209	Self Storage	Self Storage	1977		463	Units		1,054,062	1,054,062
6.13	Life Storage - 288	Barclays		32777 State Highway 249	Pinehurst	TX	77362	Self Storage	Self Storage	2003		493	Units		1,046,689	1,046,689
6.14	Life Storage - 299	Barclays		203 Albertson Parkway	Broussard	LA	70518	Self Storage	Self Storage	2002	2007	662	Units		1,046,250	1,046,250
6.15	Life Storage - 209	Barclays		2207 West Pinhook Road	Lafayette	LA	70508	Self Storage	Self Storage	1992	2014	503	Units		1,031,947	1,031,947
6.16	Life Storage - 035	Barclays		10020 Two Notch Road	Columbia	SC	29223	Self Storage	Self Storage	1989	2013	595	Units		900,000	900,000
6.17	Life Storage - 074	Barclays		6011 I-55 North	Jackson	MS	39213	Self Storage	Self Storage	1990		491	Units		886,500	886,500
6.18	Life Storage - 252	Barclays		1606 Plantation Road	Dallas	TX	75235	Self Storage	Self Storage	1985		504	Units		855,043	855,043
6.19	Life Storage - 033	Barclays		7403 Parklane Road	Columbia	SC	29223	Self Storage	Self Storage	1987		423	Units		788,704	788,704
6.20	Life Storage - 205	Barclays		4000 North West Street	Jackson	MS	39206	Self Storage	Self Storage	1984		477	Units		787,500	787,500
6.21	Life Storage - 300	Barclays		4706 West Congress Street	Lafayette	LA	70506	Self Storage	Self Storage	1997	2007	557	Units		781,333	781,333
6.22	Life Storage - 026	Barclays		3511 South Holden Road	Greensboro	NC	27407	Self Storage	Self Storage	1985	2008	535	Units		692,879	692,879
6.23	Life Storage - 361	Barclays		421 Classic Drive	Hattiesburg	MS	39402	Self Storage	Self Storage	1998		364	Units		648,000	648,000
6.24	Life Storage - 165	Barclays		5810 West Gate City Boulevard	Greensboro	NC	27407	Self Storage	Self Storage	1993	2000	461	Units		567,572	567,572
6.25	Life Storage - 208	Barclays		2310 West Pinhook Road	Lafayette	LA	70508	Self Storage	Self Storage	1980		483	Units		545,459	545,459
6.26	Life Storage - 211	Barclays		2888 Northeast Evangeline Throughway	Lafayette	LA	70507	Self Storage	Self Storage	1977	2005	392	Units		530,717	530,717
6.27	Life Storage - 021	Barclays		2648 Two Notch Road	Columbia	SC	29204	Self Storage	Self Storage	1988		391	Units		495,000	495,000
6.28	Life Storage - 298	Barclays		300 Westgate Road	Lafayette	LA	70506	Self Storage	Self Storage	2001	2004	397	Units		471,749	471,749
6.29	Life Storage - 297	Barclays		5922 Cameron Street	Scott	LA	70583	Self Storage	Self Storage	1997		329	Units		337,500	337,500
6.30	Life Storage - 153	Barclays		118 Stage Coach Trail	Greensboro	NC	27409	Self Storage	Self Storage	1996	2001	291	Units		287,471	287,471
6.31	Life Storage - 075	Barclays		2947 McDowell Road Extension	Jackson	MS	39204	Self Storage	Self Storage	1988		304	Units		265,358	265,358
6.32	Life Storage - 152	Barclays		4207 Hilltop Road	Greensboro	NC	27407	Self Storage	Self Storage	1995	2000	285	Units		225,000	225,000
7	Olympia Medical Office	WFB		5901 and 5975 West Olympic Boulevard	Los Angeles	CA	90036	Office	Medical	1984	2018	90,549	Sq. Ft.	331	30,000,000	30,000,000
8	Sugar Creek Center	RMF		1 Sugar Creek Center Boulevard	Sugar Land	TX	77478	Office	Suburban	1983	2017	193,996	Sq. Ft.	149	29,000,000	28,929,851
9	3300 Renner	AREF		3300 East Renner Road	Richardson	TX	75080	Office	Suburban	1983	2019	185,078	Sq. Ft.	154	28,560,000	28,560,000
10	Mahwah Business Park	AREF		37-73 Ramapo Valley Road	Mahwah	NJ	07430	Industrial	Flex	1901	2018	380,346	Sq. Ft.	75	28,500,000	28,500,000
11	Sequa Corporation Industrial Portfolio	WFB		Various	Various	Various	Various	Industrial	Manufacturing	Various	Various	600,917	Sq. Ft.	45	27,100,000	27,100,000
11.01	3401 Queen Palm Drive - Tampa	WFB		3401 Queen Palm Drive	Tampa	FL	33619	Industrial	Manufacturing	2000	2011	167,207	Sq. Ft.		9,300,000	9,300,000
11.02	3636 Arrowhead Drive - Carson City	WFB		3636 Arrowhead Drive	Carson City	NV	89706	Industrial	Manufacturing	1991	2008	189,810	Sq. Ft.		7,050,000	7,050,000
11.03	601 Marshall Phelps Road - Windsor	WFB		601 Marshall Phelps Road	Windsor	CT	06095	Industrial	Manufacturing	1981	1997	125,000	Sq. Ft.		5,150,000	5,150,000
11.04	5161 West Polk Street - Phoenix	WFB		5150 West Van Buren Street; 5139, 5149, 5161 and 5162 West Polk Street	Phoenix	AZ	85043	Industrial	Manufacturing	1980	2013	87,294	Sq. Ft.		3,700,000	3,700,000
11.05	420 Commerce Boulevard - Oldsmar	WFB		420 Commerce Boulevard	Oldsmar	FL	34677	Industrial	Manufacturing	1999		31,606	Sq. Ft.		1,900,000	1,900,000
12	Grand Traverse Crossing	BSPRT		2632 Crossing Circle	Traverse City	MI	49684	Retail	Anchored	1996	2015	249,196	Sq. Ft.	98	24,300,000	24,300,000
13	Lenox Park	AREF		3150 Lenox Park Boulevard; 6750, 6775, 6745 Lenox Center Court	Memphis	TN	38115	Office	Suburban	1997	2001	391,292	Sq. Ft.	62	24,187,500	24,187,500
14	DCB Industrial Portfolio	BSPRT		Various	Various	Various	Various	Industrial	Warehouse Distribution	Various	Various	740,575	Sq. Ft.	32	24,062,500	24,062,500
14.01	DCB Savannah, GA	BSPRT		3000 Tremont Road	Savannah	GA	31405	Industrial	Warehouse Distribution	1975; 1991		299,200	Sq. Ft.		12,229,162	12,229,162
14.02	DCB Visalia, CA	BSPRT		8700 West Doe Avenue	Visalia	CA	93291	Industrial	Warehouse Distribution	1991		107,494	Sq. Ft.		4,637,629	4,637,629
14.03	DCB Bremen, GA	BSPRT		1090 Pacific Avenue	Bremen	GA	30110	Industrial	Warehouse Distribution	1999		158,080	Sq. Ft.		4,135,465	4,135,465
14.04	DCB Bondurant, IA	BSPRT		1600 2nd Street Northeast	Bondurant	IA	50035	Industrial	Warehouse Distribution	1966	2005	100,281	Sq. Ft.		1,725,080	1,725,080
14.05	DCB Mitchellville, IA 2	BSPRT		215 Mill Street	Mitchellville	IA	50169	Industrial	Warehouse Distribution	1969	1997	46,129	Sq. Ft.		844,816	844,816
14.06	DCB Mitchellville, IA 1	BSPRT		100 Center Avenue North	Mitchellville	IA	50169	Industrial	Warehouse Distribution	1976	2007	29,391	Sq. Ft.		490,348	490,348
15	Renaissance Center VI	BSPRT		9125 Henderson Road	Tampa	FL	33634	Office	Suburban	2018		150,000	Sq. Ft.	233	22,500,000	22,500,000
16	Triyar Portfolio III	LCF		Various	Various	Various	Various	Industrial	Various	Various	Various	748,906	Sq. Ft.	28	20,983,000	20,931,933
16.01	Greenville	LCF		5805 Jaysville Street	Greenville	OH	45331	Industrial	Warehouse Distribution	1999	2006	243,840	Sq. Ft.		7,788,000	7,769,046
16.02	Rantoul	LCF		1924 County Road	Rantoul	IL	61866	Industrial	Warehouse	1974	2017	303,826	Sq. Ft.		5,315,000	5,302,065
16.03	Wichita	LCF		3737 S Midco Street	Wichita	KS	67215	Industrial	Warehouse	2001		73,740	Sq. Ft.		4,171,000	4,160,849
16.04	Richland	LCF		500 U.S. 49 Frontage Road	Richland	MS	39218	Industrial	Warehouse Distribution	1989	2015	127,500	Sq. Ft.		3,709,000	3,699,973
17	Hi-25	BSPRT		25 East 19th Street	Brooklyn	NY	11226	Multifamily	Mid Rise	2018		49	Units	382,653	18,750,000	18,750,000
18	188 Spear Street	Barclays		188 Spear Street	San Francisco	CA	94105	Office	CBD	1972	2012	218,669	Sq. Ft.	572	18,000,000	18,000,000
19	El Con Center	RMF		3601 East Broadway Boulevard	Tucson	AZ	85716	Retail	Anchored	1971	2014	480,383	Sq. Ft.	131	18,000,000	18,000,000
20	The Beacon	LCF		1039 Grant Street	Atlanta	GA	30315	Mixed Use	Retail/Office	1958	2019	75,910	Sq. Ft.	231	17,500,000	17,500,000
21	Mount Kemble	BSPRT		350-360 Mount Kemble Avenue	Morristown	NJ	07960	Office	Suburban	1999		229,719	Sq. Ft.	135	17,000,000	17,000,000
22	Bloomfield Square Apartments	LCF		3161 Bloomfield Lane	Auburn Hills	MI	48326	Multifamily	Garden	1970	2019	259	Units	65,637	17,000,000	17,000,000
23	Lehigh Student Housing Portfolio	LCF		Various	Bethlehem	PA	18015	Multifamily	Student Housing	Various	Various	219	Beds	73,059	16,000,000	16,000,000
24	TownePlace Suites Sacramento Cal Expo	RMF		1784 Tribute Road	Sacramento	CA	95815	Hospitality	Limited Service	2007	2015	118	Rooms	110,463	13,050,000	13,034,620
25	Shetland Park	RMF		16 Lynch Street; 18 Perkins Street; 47 and 78 Congress Street	Salem	MA	01970	Mixed Use	Industrial/Office/Self Storage	1916	2016	1,191,297	Sq. Ft.	49	13,000,000	12,957,960
26	Best Western Colorado Springs Portfolio	LCF		Various	Colorado Springs	CO	Various	Hospitality	Limited Service	Various	Various	183	Rooms	68,230	12,500,000	12,486,084
26.01	Best Western Plus Peak Vista	LCF		7265 Commerce Center Drive	Colorado Springs	CO	80919	Hospitality	Limited Service	1997	2014	99	Rooms		7,482,000	7,473,670
26.02	Best Western Executive Inn & Suites	LCF		1440 Harrison Road	Colorado Springs	CO	80905	Hospitality	Limited Service	1981	2015	84	Rooms		5,018,000	5,012,413
27	Smoke Tree Village and Smoke Tree Commons	RMF		Various	Palm Springs	CA	92264	Retail	Anchored	Various	Various	281,235	Sq. Ft.	126	10,000,000	10,000,000
27.01	Smoke Tree Commons	RMF		2465 East Palm Canyon Drive	Palm Springs	CA	92264	Retail	Anchored	2008		171,479	Sq. Ft.		6,097,356	6,097,356
27.02	Smoke Tree Village	RMF		1733-1793 East Palm Canyon Drive	Palm Springs	CA	92264	Retail	Anchored	1967		109,756	Sq. Ft.		3,902,644	3,902,644
28	South Grove Shopping Center	AREF		7638 Mountain Grove Drive	Knoxville	TN	37920	Retail	Anchored	2007	2009	89,021	Sq. Ft.	110	9,750,000	9,750,000
29	Hampton Inn Sneads Ferry	RMF		1248 North Carolina Highway 210	Sneads Ferry	NC	28460	Hospitality	Limited Service	2018		90	Rooms	107,211	9,660,000	9,648,996
30	Del Mar Terrace Apartments	BSPRT		7007 West Indian School Road	Phoenix	AZ	85033	Multifamily	Garden	1985		1,012	Units	16,008	9,500,000	9,500,000
31	Central Park Plaza	LCF		26211 Central Park Boulevard	Southfield	MI	48076	Office	Suburban	1972	2016	115,276	Sq. Ft.	80	9,250,000	9,250,000
32	Cedar Crest	LCF		1031 West Main Street	Lebanon	TN	37087	Retail	Anchored	1986		149,932	Sq. Ft.	60	9,000,000	8,990,660
33	1305 Tacoma	WFB		1305, 1301-1313 Tacoma Avenue South	Tacoma	WA	98402	Office	Suburban	1960	2019	113,891	Sq. Ft.	77	8,715,000	8,715,000
34	54 Mint	WFB		14 Mint Plaza	San Francisco	CA	94103	Mixed Use	Office/Retail	1907	1999	17,251	Sq. Ft.	493	8,500,000	8,500,000
35	Cordelia Road	WFB		2850, 2860 and 2870 Cordelia Road	Fairfield	CA	94534	Industrial	Flex	1992	2017	99,745	Sq. Ft.	84	8,400,000	8,400,000
36	40 East Verdugo	AREF		40 East Verdugo Avenue	Burbank	CA	91502	Office	Suburban	1951	2018	24,475	Sq. Ft.	327	8,000,000	8,000,000
37	Sunrise Lake	AREF		9307 & 9223 Broadway Street	Pearland	TX	77584	Office	Suburban	2006		74,612	Sq. Ft.	104	7,725,000	7,725,000
38	Sonoma Point Apartments - CA	WFB		19349 Riverside Drive	Sonoma	CA	95476	Multifamily	Garden	1987		70	Units	107,143	7,500,000	7,500,000
39	Best Western Plus Madison/Huntsville	AREF		9035 Madison Boulevard	Madison	AL	35758	Hospitality	Limited Service	1985	2012	164	Rooms	45,732	7,500,000	7,500,000
40	East River Plaza	Barclays		201 Greasy Ridge Road	Princeton	WV	24740	Retail	Anchored	2000		67,965	Sq. Ft.	109	7,400,000	7,390,055
41	Fort Evans Plaza Office Buildings	WFB		540 and 552 Fort Evans Road Northeast	Leesburg	VA	20176	Office	Suburban	2008		60,064	Sq. Ft.	122	7,350,000	7,350,000
42	33rd & 23rd Retail Center	WFB		2330 East 3300 South and 3305 South 2300 East	Millcreek	UT	84109	Retail	Anchored	1986	2018	45,143	Sq. Ft.	149	6,750,000	6,742,134
43	CubeSmart -Leesburg	WFB		1601 Battlefield Parkway, NE	Leesburg	VA	20176	Self Storage	Self Storage	2017		54,999	Sq. Ft.	116	6,400,000	6,400,000
44	810 Lufkin Road	LCF		810 Lufkin Road	Apex	NC	27539	Industrial	Warehouse	1972	2018	150,832	Sq. Ft.	42	6,300,000	6,300,000
45	Plaza 273	BSPRT		56 West Main Street	Christiana	DE	19702	Office	Suburban	1992		76,804	Sq. Ft.	78	6,000,000	6,000,000
46	Orangethorpe Center	RMF		2350-2384 Orangethorpe Avenue	Anaheim	CA	92806	Industrial	Flex	1973	2007	62,395	Sq. Ft.	96	6,000,000	6,000,000
47	Courtyard Columbus Dublin	RMF		5175 Post Road	Dublin	OH	43017	Hospitality	Select Service	1986	2015	147	Rooms	40,773	6,000,000	5,993,624
48	67 Forest Street	LCF		67 Forest Street	Marlborough	MA	01752	Office	Suburban	1984	2019	62,610	Sq. Ft.	92	5,750,000	5,743,390
49	Lofts at Ionia	LCF		1 Ionia Avenue SW	Grand Rapids	MI	49503	Multifamily	Garden	1885	2012	23	Units	239,130	5,500,000	5,500,000
50	Gray Falls Drive Office	WFB		2550 Gray Falls Drive	Houston	TX	77077	Office	Suburban	1982	2018	84,967	Sq. Ft.	65	5,500,000	5,500,000
51	Holiday Inn Express Shelbyville	BSPRT		38 West Rampart Road	Shelbyville	IN	46176	Hospitality	Limited Service	2010	2019	74	Rooms	72,973	5,400,000	5,400,000
52	Neighborhood Shoppes at Polaris	RMF		8453-8491 Sancus Boulevard	Columbus	OH	43240	Retail	Unanchored	2004		33,888	Sq. Ft.	144	4,875,000	4,875,000
53	Jefferson Storage	LCF		4215 Baileys Ridge Boulevard	Prince George	VA	23875	Self Storage	Self Storage	2010		61,375	Sq. Ft.	77	4,700,000	4,700,000
54	Larkfield Self Storage	WFB		5241 Old Redwood Highway	Santa Rosa	CA	95403	Self Storage	Self Storage	1988		75,525	Sq. Ft.	59	4,500,000	4,489,313
55	Red Roof Inn & Suites - Savannah	Barclays		20 Mill Creek Circle	Pooler	GA	31322	Hospitality	Limited Service	2000	2019	92	Rooms	46,588	4,300,000	4,286,125
56	Walgreens Elkton	LCF		301 East Pulaski Highway	Elkton	MD	21921	Retail	Single Tenant	2008		13,706	Sq. Ft.	310	4,250,000	4,250,000
57	Superior Storage Cheyenne	LCF		4405 Van Buren Avenue	Cheyenne	WY	82001	Self Storage	Self Storage	2016		493	Units	8,519	4,200,000	4,200,000
58	Best Western Shippensburg	RMF		125 Walnut Bottom Road	Shippensburg	PA	17257	Hospitality	Limited Service	1996	2017	59	Rooms	69,181	4,100,000	4,081,696
59	County Fair Market Place	LCF		1320 Highway 15 S	Hutchinson	MN	55350	Retail	Anchored	1999	2017	56,577	Sq. Ft.	64	3,640,000	3,640,000
60	Cintas Rochester	WFB		2005 and 2007 Brighton Henrietta Town Line Road	Rochester	NY	14623	Industrial	Flex	1968	2017	48,703	Sq. Ft.	75	3,640,000	3,640,000
61	Peckville Shopping Center	BSPRT		1500 Main Street	Peckville	PA	18452	Retail	Anchored	1953	2010	62,506	Sq. Ft.	57	3,570,000	3,558,854
62	Icon I & II	AREF		Various	San Diego	CA	92101	Mixed Use	Retail/Office	Various	Various	10,064	Sq. Ft.	345	3,475,000	3,475,000
62.01	Icon II	AREF		315 10th Avenue and 1028 K Street	San Diego	CA	92101	Mixed Use	Retail/Office	1920	2019	4,014	Sq. Ft.		1,805,000	1,805,000
62.02	Icon I	AREF		390 11th Avenue; 1061 J Street and 1051 J Street	San Diego	CA	92101	Mixed Use	Retail/Office	2007	2018	6,050	Sq. Ft.		1,670,000	1,670,000
63	Walgreens Spartanburg	LCF		2198 Southport Road	Spartanburg	SC	29306	Retail	Single Tenant	2008		14,820	Sq. Ft.	219	3,250,000	3,250,000
64	707-715 East 47th Street	Barclays		707-715 East 47th Street	Chicago	IL	60653	Mixed Use	Office/Retail	1991	2017	21,916	Sq. Ft.	115	2,525,000	2,521,854
65	14218 and 14292 US Highway 395	WFB		14218 and 14292 US Highway 395	Adelanto	CA	92301	Other	Leased Fee	2007		70,603	Sq. Ft.	32	2,275,000	2,269,542
66	Villa Rica Self Storage	RMF		520 East Montgomery Street	Villa Rica	GA	30180	Self Storage	Self Storage	1986		33,974	Sq. Ft.	35	1,200,000	1,200,000
67	Dollar General Houghton Lake	LCF		1011 Byron Avenue	Houghton Lake	MI	48629	Retail	Single Tenant	2018		9,100	Sq. Ft.	102	931,000	931,000

A-1-1 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Fee	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)
1	Moffett Towers II - Buildings 3 & 4	5.5%	49,750,000	Y	6/19/2019	8/6/2019	7/6/2029		7/6/2029	6/6/2034	3.76386%	0.00000%	0.00780%	0.00375%	0.00050%	0.00030%	3.75151%	Actual/360	158,644.09
2	University Town Center	4.6%	41,580,000	N	6/24/2019	8/6/2019	7/6/2029		7/6/2029		4.00000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	3.98450%	Actual/360	140,910.00
3	SoCal Retail Portfolio	4.4%	40,000,000	N	4/25/2019	6/6/2019	5/6/2029		5/6/2029		4.05900%	0.00000%	0.00780%	0.00500%	0.00050%	0.00030%	4.04540%	Actual/360	137,555.00
3.01	The Springs	0.9%
3.02	Summerwood	0.7%
3.03	Food 4 Less – Target Center	0.4%
3.04	El Super Center	0.4%
3.05	Island Plaza	0.3%
3.06	Baldwin Park Promenade	0.2%
3.07	Lynwood Plaza	0.2%
3.08	El Cajon (CVS)	0.2%
3.09	Loma Vista	0.2%
3.10	MLK Medical	0.2%
3.11	Hawthorne Plaza	0.2%
3.12	Five Points Plaza	0.2%
3.13	Towne Center Square	0.2%
3.14	Camarillo	0.1%
4	Embassy Suites at Centennial Olympic Park	4.3%	31,229,209	N	6/7/2019	8/6/2019		8/6/2019	7/6/2029		4.59000%	0.00000%	0.00780%	0.00500%	0.00050%	0.00030%	4.57640%	Actual/360	197,138.06
5	Capital Plaza	4.0%	33,073,718	N	7/10/2019	9/6/2019	8/6/2024	9/6/2024	8/6/2029		4.42000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.40450%	Actual/360	181,653.17
6	Inland Life Storage Portfolio	3.5%	26,946,465	N	7/2/2019	9/1/2019	8/1/2022	9/1/2022	8/1/2029		3.80900%	0.00000%	0.00780%	0.00500%	0.00050%	0.00030%	3.79540%	Actual/360	145,993.40
6.01	Life Storage - 586	0.3%
6.02	Life Storage - 145	0.2%
6.03	Life Storage - 364	0.2%
6.04	Life Storage - 365	0.2%
6.05	Life Storage - 212	0.2%
6.06	Life Storage - 386	0.2%
6.07	Life Storage - 256	0.2%
6.08	Life Storage - 206	0.1%
6.09	Life Storage - 324	0.1%
6.10	Life Storage - 236	0.1%
6.11	Life Storage - 184	0.1%
6.12	Life Storage - 500	0.1%
6.13	Life Storage - 288	0.1%
6.14	Life Storage - 299	0.1%
6.15	Life Storage - 209	0.1%
6.16	Life Storage - 035	0.1%
6.17	Life Storage - 074	0.1%
6.18	Life Storage - 252	0.1%
6.19	Life Storage - 033	0.1%
6.20	Life Storage - 205	0.1%
6.21	Life Storage - 300	0.1%
6.22	Life Storage - 026	0.1%
6.23	Life Storage - 361	0.1%
6.24	Life Storage - 165	0.1%
6.25	Life Storage - 208	0.1%
6.26	Life Storage - 211	0.1%
6.27	Life Storage - 021	0.1%
6.28	Life Storage - 298	0.1%
6.29	Life Storage - 297	0.0%
6.30	Life Storage - 153	0.0%
6.31	Life Storage - 075	0.0%
6.32	Life Storage - 152	0.0%
7	Olympia Medical Office	3.3%	30,000,000	N	6/20/2019	8/11/2019	7/11/2024		7/11/2024		4.95000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.93450%	Actual/360	125,812.50
8	Sugar Creek Center	3.2%	23,601,994	N	5/17/2019	7/6/2019		7/6/2019	6/6/2029		4.69000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.67450%	Actual/360	150,230.71
9	3300 Renner	3.2%	28,560,000	N	7/19/2019	9/6/2019	8/6/2029		8/6/2029		4.04000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.02450%	Actual/360	97,754.53
10	Mahwah Business Park	3.2%	24,176,582	N	7/22/2019	9/6/2019	8/6/2021	9/6/2021	8/6/2029		4.25000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.23450%	Actual/360	140,202.87
11	Sequa Corporation Industrial Portfolio	3.0%	24,589,837	Y	7/22/2019	9/11/2019	8/11/2024	9/11/2024	8/11/2029	8/11/2032	3.99000%	0.00190%	0.00780%	0.02500%	0.00050%	0.00030%	3.95450%	Actual/360	129,223.36
11.01	3401 Queen Palm Drive - Tampa	1.0%
11.02	3636 Arrowhead Drive - Carson City	0.8%
11.03	601 Marshall Phelps Road - Windsor	0.6%
11.04	5161 West Polk Street - Phoenix	0.4%
11.05	420 Commerce Boulevard - Oldsmar	0.2%
12	Grand Traverse Crossing	2.7%	20,691,856	N	5/10/2019	7/6/2019	12/6/2020	1/6/2021	6/6/2029		4.86000%	0.00190%	0.00780%	0.02500%	0.00050%	0.00030%	4.82450%	Actual/360	128,376.45
13	Lenox Park	2.7%	19,298,877	N	7/17/2019	9/6/2019		9/6/2019	8/6/2029		4.12000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.10450%	Actual/360	117,154.40
14	DCB Industrial Portfolio	2.7%	21,947,432	N	7/19/2019	9/6/2019	8/6/2024	9/6/2024	8/6/2029		4.30000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.28450%	Actual/360	119,078.44
14.01	DCB Savannah, GA	1.4%
14.02	DCB Visalia, CA	0.5%
14.03	DCB Bremen, GA	0.5%
14.04	DCB Bondurant, IA	0.2%
14.05	DCB Mitchellville, IA 2	0.1%
14.06	DCB Mitchellville, IA 1	0.1%
15	Renaissance Center VI	2.5%	21,068,303	N	7/12/2019	9/6/2019	8/6/2022	9/6/2022	8/6/2026		4.73000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.71450%	Actual/360	117,099.57
16	Triyar Portfolio III	2.3%	17,059,945	N	5/31/2019	7/6/2019		7/6/2019	6/6/2029		4.66000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.64450%	Actual/360	108,321.87
16.01	Greenville	0.9%
16.02	Rantoul	0.6%
16.03	Wichita	0.5%
16.04	Richland	0.4%
17	Hi-25	2.1%	18,750,000	N	3/8/2019	5/6/2019	7/6/2029		7/6/2029		5.15000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	5.13450%	Actual/360	81,809.90
18	188 Spear Street	2.0%	18,000,000	N	6/5/2019	7/6/2019	6/6/2029		6/6/2029		3.57000%	0.00000%	0.00780%	0.00500%	0.00050%	0.00030%	3.55640%	Actual/360	54,442.50
19	El Con Center	2.0%	18,000,000	N	5/1/2019	6/6/2019	5/6/2029		5/6/2029		4.82000%	0.00000%	0.00780%	0.00500%	0.00050%	0.00030%	4.80640%	Actual/360	73,505.00
20	The Beacon	1.9%	14,632,116	N	7/22/2019	9/6/2019	8/6/2020	9/6/2020	8/6/2029		4.67300%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.65750%	Actual/360	90,477.84
21	Mount Kemble	1.9%	17,000,000	N	7/19/2019	9/6/2019	8/6/2029		8/6/2029		4.08105%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.06555%	Actual/360	58,778.44
22	Bloomfield Square Apartments	1.9%	17,000,000	N	7/16/2019	9/6/2019	8/6/2029		8/6/2029		4.61000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.59450%	Actual/360	66,396.81
23	Lehigh Student Housing Portfolio	1.8%	14,086,384	N	7/8/2019	9/6/2019	8/6/2022	9/6/2022	8/6/2029		4.75000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.73450%	Actual/360	83,463.57
24	TownePlace Suites Sacramento Cal Expo	1.4%	10,571,013	N	7/11/2019	8/6/2019		8/6/2019	7/6/2029		4.55000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.53450%	Actual/360	66,510.70
25	Shetland Park	1.4%	12,018,634	N	5/1/2019	6/6/2019		6/6/2019	5/6/2024		5.15000%	0.00000%	0.00780%	0.00500%	0.00050%	0.00030%	5.13640%	Actual/360	70,983.41
26	Best Western Colorado Springs Portfolio	1.4%	10,211,521	N	6/12/2019	8/6/2019		8/6/2019	7/6/2029		4.80000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.78450%	Actual/360	65,583.17
26.01	Best Western Plus Peak Vista	0.8%
26.02	Best Western Executive Inn & Suites	0.6%
27	Smoke Tree Village and Smoke Tree Commons	1.1%	9,177,626	N	7/8/2019	8/6/2019	7/6/2024	8/6/2024	7/6/2029		4.68300%	0.00000%	0.00780%	0.00500%	0.00050%	0.00030%	4.66940%	Actual/360	51,761.65
27.01	Smoke Tree Commons	0.7%
27.02	Smoke Tree Village	0.4%
28	South Grove Shopping Center	1.1%	7,977,677	N	7/17/2019	9/6/2019		9/6/2019	8/6/2029		4.85000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.83450%	Actual/360	51,449.95
29	Hampton Inn Sneads Ferry	1.1%	7,865,005	N	6/13/2019	8/6/2019		8/6/2019	7/6/2029		4.70000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.68450%	Actual/360	50,100.41
30	Del Mar Terrace Apartments	1.1%	9,500,000	N	6/27/2019	8/6/2019	7/6/2029		7/6/2029		2.90000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	2.88450%	Actual/360	23,340.97
31	Central Park Plaza	1.0%	7,087,108	N	7/12/2019	9/6/2019		9/6/2019	8/6/2029		4.45000%	0.00190%	0.00780%	0.05500%	0.00050%	0.00030%	4.38450%	Actual/360	49,102.01
32	Cedar Crest	1.0%	7,425,244	N	6/21/2019	8/6/2019		8/6/2019	7/6/2029		5.10000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	5.08450%	Actual/360	48,865.48
33	1305 Tacoma	1.0%	8,715,000	N	5/9/2019	6/11/2019	5/11/2029		5/11/2029		4.38000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.36450%	Actual/360	32,339.91
34	54 Mint	0.9%	8,500,000	N	5/15/2019	7/11/2019	6/11/2029		6/11/2029		4.18000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.16450%	Actual/360	30,101.81
35	Cordelia Road	0.9%	8,400,000	N	5/29/2019	7/11/2019	6/11/2029		6/11/2029		3.95300%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	3.93750%	Actual/360	28,132.18
36	40 East Verdugo	0.9%	8,000,000	N	7/2/2019	8/6/2019	7/6/2029		7/6/2029		4.62000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.60450%	Actual/360	31,313.33
37	Sunrise Lake	0.9%	6,412,083	N	7/10/2019	9/6/2019	12/6/2020	1/6/2021	8/6/2029		4.13000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.11450%	Actual/360	37,461.64
38	Sonoma Point Apartments - CA	0.8%	7,500,000	N	5/31/2019	7/11/2019	6/11/2026		6/11/2026		4.30000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.28450%	Actual/360	27,322.92
39	Best Western Plus Madison/Huntsville	0.8%	5,639,225	N	7/16/2019	9/6/2019		9/6/2019	8/6/2029		5.15000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	5.13450%	Actual/360	44,502.20
40	East River Plaza	0.8%	5,868,589	N	6/28/2019	8/6/2019		8/6/2019	7/6/2029		3.95000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	3.93450%	Actual/360	35,115.76
41	Fort Evans Plaza Office Buildings	0.8%	7,350,000	N	6/28/2019	8/11/2019	7/11/2029		7/11/2029		3.85000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	3.83450%	Actual/360	23,974.27
42	33rd & 23rd Retail Center	0.7%	5,477,120	N	7/8/2019	8/11/2019		8/11/2019	7/11/2029		4.60000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.58450%	Actual/360	34,603.49
43	CubeSmart -Leesburg	0.7%	6,400,000	N	6/28/2019	8/11/2019	7/11/2029		7/11/2029		3.95000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	3.93450%	Actual/360	21,417.78
44	810 Lufkin Road	0.7%	5,792,346	N	5/21/2019	7/6/2019	6/6/2024	7/6/2024	6/6/2029		4.80000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.78450%	Actual/360	33,053.92
45	Plaza 273	0.7%	4,998,155	N	7/12/2019	9/6/2019	8/6/2020	9/6/2020	8/6/2029		4.55000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.53450%	Actual/360	30,579.63
46	Orangethorpe Center	0.7%	6,000,000	N	6/27/2019	8/6/2019	7/6/2029		7/6/2029		4.22000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.20450%	Actual/360	21,451.67
47	Courtyard Columbus Dublin	0.7%	4,934,063	N	6/12/2019	8/6/2019		8/6/2019	7/6/2029		5.00000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.98450%	Actual/360	32,209.30
48	67 Forest Street	0.6%	4,675,220	N	7/3/2019	8/6/2019		8/6/2019	7/6/2029		4.66000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.64450%	Actual/360	29,683.59
49	Lofts at Ionia	0.6%	5,500,000	N	7/12/2019	9/6/2019	8/6/2029		8/6/2029		4.75000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.73450%	Actual/360	22,133.68
50	Gray Falls Drive Office	0.6%	4,482,214	N	7/16/2019	9/11/2019		9/11/2019	8/11/2029		4.73000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.71450%	Actual/360	28,624.34
51	Holiday Inn Express Shelbyville	0.6%	4,438,856	N	7/12/2019	9/6/2019		9/6/2019	8/6/2029		4.99000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.97450%	Actual/360	28,955.37
52	Neighborhood Shoppes at Polaris	0.5%	4,471,644	N	7/18/2019	9/6/2019	8/6/2024	9/6/2024	8/6/2029		4.65000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.63450%	Actual/360	25,137.29
53	Jefferson Storage	0.5%	4,133,214	N	7/18/2019	9/6/2019	8/6/2022	9/6/2022	8/6/2029		4.70000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.68450%	Actual/360	24,375.98
54	Larkfield Self Storage	0.5%	3,673,476	N	5/31/2019	7/11/2019		7/11/2019	6/11/2029		4.78000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.76450%	Actual/360	23,555.57
55	Red Roof Inn & Suites - Savannah	0.5%	3,215,660	N	5/28/2019	7/6/2019		7/6/2019	6/6/2029		5.00000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.98450%	Actual/360	25,137.37
56	Walgreens Elkton	0.5%	4,250,000	Y	7/19/2019	9/6/2019	8/6/2029		8/6/2029	10/6/2033	4.65700%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.64150%	Actual/360	16,768.43
57	Superior Storage Cheyenne	0.5%	4,200,000	N	6/4/2019	7/6/2019	6/6/2029		6/6/2029		4.75000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.73450%	Actual/360	16,902.08
58	Best Western Shippensburg	0.5%	3,110,844	N	5/10/2019	6/6/2019		6/6/2019	5/6/2029		5.40000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	5.38450%	Actual/360	24,933.33
59	County Fair Market Place	0.4%	3,338,919	N	7/3/2019	8/6/2019	7/6/2024	8/6/2024	7/6/2029		4.65000%	0.00190%	0.00780%	0.04500%	0.00050%	0.00030%	4.59450%	Actual/360	18,769.18
60	Cintas Rochester	0.4%	3,640,000	Y	6/4/2019	7/11/2019	6/11/2029		6/11/2029	6/11/2039	4.03500%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.01950%	Actual/360	12,443.49
61	Peckville Shopping Center	0.4%	2,689,164	N	5/8/2019	7/6/2019		7/6/2019	6/6/2029		5.20000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	5.18450%	Actual/360	21,287.96
62	Icon I & II	0.4%	3,475,000	N	7/17/2019	9/6/2019	8/6/2029		8/6/2029		4.50000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.48450%	Actual/360	13,248.44
62.01	Icon II	0.2%
62.02	Icon I	0.2%
63	Walgreens Spartanburg	0.4%	3,250,000	Y	7/19/2019	9/6/2019	8/6/2029		8/6/2029	3/6/2033	4.53700%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.52150%	Actual/360	12,492.50
64	707-715 East 47th Street	0.3%	2,027,680	N	6/28/2019	8/6/2019		8/6/2019	7/6/2029		4.30000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.28450%	Actual/360	12,495.50
65	14218 and 14292 US Highway 395	0.3%	1,854,033	N	6/4/2019	7/11/2019		7/11/2019	6/11/2029		4.73000%	0.00190%	0.00780%	0.08250%	0.00050%	0.00030%	4.63700%	Actual/360	11,840.07
66	Villa Rica Self Storage	0.1%	1,031,688	N	6/7/2019	7/6/2019	6/6/2021	7/6/2021	6/6/2029		4.75000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	4.73450%	Actual/360	6,259.77
67	Dollar General Houghton Lake	0.1%	931,000	Y	7/18/2019	9/6/2019	8/6/2029		8/6/2029	12/6/2033	5.53000%	0.00190%	0.00780%	0.00500%	0.00050%	0.00030%	5.51450%	Actual/360	4,361.86

A-1-2 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)(4)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent
1	Moffett Towers II - Buildings 3 & 4	Interest-only, ARD	Actual/360	120	119	120	119	0	0	1	L(24),GRTR 1% or YM(1),GRTR 1% or YM or D(88),O(7)	0	0	790,000,000	Various
2	University Town Center	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	66,000,000	5/3/2019
3	SoCal Retail Portfolio	Interest-only, Balloon	Actual/360	120	117	120	117	0	0	3	L(27),GRTR 1% or YM(88),O(5)	0	0	413,250,000	Various
3.01	The Springs													87,000,000	3/26/2019
3.02	Summerwood													58,000,000	4/8/2019
3.03	Food 4 Less – Target Center													45,000,000	4/9/2019
3.04	El Super Center													40,000,000	3/22/2019
3.05	Island Plaza													30,500,000	3/22/2019
3.06	Baldwin Park Promenade													23,700,000	3/21/2019
3.07	Lynwood Plaza													23,500,000	3/22/2019
3.08	El Cajon (CVS)													15,500,000	4/8/2019
3.09	Loma Vista													17,000,000	3/23/2019
3.10	MLK Medical													15,200,000	3/24/2019
3.11	Hawthorne Plaza													17,500,000	3/22/2019
3.12	Five Points Plaza													17,100,000	3/21/2019
3.13	Towne Center Square													14,600,000	3/20/2019
3.14	Camarillo													8,650,000	3/21/2019
4	Embassy Suites at Centennial Olympic Park	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	122,000,000	5/7/2019
5	Capital Plaza	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0	L(24),D(91),O(5)	0	0	56,000,000	4/9/2019
6	Inland Life Storage Portfolio	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0	L(25),GRTR 1% or YM(92),O(3)	0	0	225,000,000	6/28/2019
6.01	Life Storage - 586													15,400,000	6/6/2019
6.02	Life Storage - 145													12,400,000	6/7/2019
6.03	Life Storage - 364													12,400,000	6/6/2019
6.04	Life Storage - 365													12,000,000	6/6/2019
6.05	Life Storage - 212													10,400,000	6/13/2019
6.06	Life Storage - 386													9,700,000	6/10/2019
6.07	Life Storage - 256													9,400,000	6/10/2019
6.08	Life Storage - 206													8,900,000	6/10/2019
6.09	Life Storage - 324													8,400,000	6/12/2019
6.10	Life Storage - 236													9,200,000	6/13/2019
6.11	Life Storage - 184													7,700,000	6/6/2019
6.12	Life Storage - 500													7,150,000	6/13/2019
6.13	Life Storage - 288													7,100,000	6/10/2019
6.14	Life Storage - 299													6,500,000	6/12/2019
6.15	Life Storage - 209													7,000,000	6/12/2019
6.16	Life Storage - 035													6,400,000	6/13/2019
6.17	Life Storage - 074													6,000,000	6/10/2019
6.18	Life Storage - 252													5,800,000	6/7/2019
6.19	Life Storage - 033													5,350,000	6/13/2019
6.20	Life Storage - 205													4,300,000	6/6/2019
6.21	Life Storage - 300													5,300,000	6/13/2019
6.22	Life Storage - 026													4,700,000	6/12/2019
6.23	Life Storage - 361													4,100,000	6/6/2019
6.24	Life Storage - 165													3,850,000	6/12/2019
6.25	Life Storage - 208													3,700,000	6/12/2019
6.26	Life Storage - 211													3,600,000	6/12/2019
6.27	Life Storage - 021													4,200,000	6/13/2019
6.28	Life Storage - 298													3,200,000	6/13/2019
6.29	Life Storage - 297													2,500,000	6/13/2019
6.30	Life Storage - 153													1,950,000	6/12/2019
6.31	Life Storage - 075													1,800,000	6/6/2019
6.32	Life Storage - 152													1,700,000	6/10/2019
7	Olympia Medical Office	Interest-only, Balloon	Actual/360	60	59	60	59	0	0	1	L(25),D(31),O(4)	0	0	50,700,000	6/1/2019
8	Sugar Creek Center	Amortizing Balloon		120	118	0	0	360	358	2	L(24),GRTR 1% or YM(89),O(7)	0	10	41,100,000	4/22/2019
9	3300 Renner	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	0	5	45,020,000	9/1/2019
10	Mahwah Business Park	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0	L(24),D(91),O(5)	0	0	42,000,000	6/13/2019
11	Sequa Corporation Industrial Portfolio	Interest-only, Amortizing ARD	Actual/360	120	120	60	60	360	360	0	L(24),GRTR 1% or YM(91),O(5)	0	5	54,200,000	Various
11.01	3401 Queen Palm Drive - Tampa													18,600,000	12/6/2018
11.02	3636 Arrowhead Drive - Carson City													14,100,000	12/6/2018
11.03	601 Marshall Phelps Road - Windsor													10,300,000	12/13/2018
11.04	5161 West Polk Street - Phoenix													7,400,000	12/18/2018
11.05	420 Commerce Boulevard - Oldsmar													3,800,000	12/6/2018
12	Grand Traverse Crossing	Interest-only, Amortizing Balloon	Actual/360	120	118	18	16	360	360	2	L(26),D(89),O(5)	0	0	34,400,000	4/16/2019
13	Lenox Park	Amortizing Balloon		120	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	34,600,000	6/6/2019
14	DCB Industrial Portfolio	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0	L(24),GRTR 1% or YM or D(92),O(4)	0	0	40,500,000	6/1/2019
14.01	DCB Savannah, GA													20,000,000	6/3/2019
14.02	DCB Visalia, CA													7,210,000	5/30/2019
14.03	DCB Bremen, GA													7,000,000	6/6/2019
14.04	DCB Bondurant, IA													2,830,000	6/10/2019
14.05	DCB Mitchellville, IA 2													1,390,000	6/10/2019
14.06	DCB Mitchellville, IA 1													810,000	6/10/2019
15	Renaissance Center VI	Interest-only, Amortizing Balloon	Actual/360	84	84	36	36	360	360	0	L(24),D(56),O(4)	0	0	50,400,000	6/11/2019
16	Triyar Portfolio III	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	29,700,000	Various
16.01	Greenville													10,600,000	5/2/2019
16.02	Rantoul													7,700,000	4/26/2019
16.03	Wichita													5,900,000	5/1/2019
16.04	Richland													5,500,000	4/30/2019
17	Hi-25	Interest-only, Balloon	Actual/360	123	119	123	119	0	0	4	L(28),D(91),O(4)	0	0	27,800,000	2/1/2019
18	188 Spear Street	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(87),O(7)	0	0	217,000,000	4/29/2019
19	El Con Center	Interest-only, Balloon	Actual/360	120	117	120	117	0	0	3	L(23),GRTR 1% or YM(93),O(4)	0	0	100,300,000	3/13/2019
20	The Beacon	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12	360	360	0	L(24),D(92),O(4)	0	0	27,500,000	5/23/2019
21	Mount Kemble	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	0	0	46,800,000	5/29/2019
22	Bloomfield Square Apartments	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	0	0	26,300,000	4/17/2019
23	Lehigh Student Housing Portfolio	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0	L(24),D(92),O(4)	0	0	22,500,000	6/4/2019
24	TownePlace Suites Sacramento Cal Expo	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(90),O(5)	0	0	23,500,000	5/13/2019
25	Shetland Park	Amortizing Balloon		60	57	0	0	360	357	3	L(27),D(29),O(4)	0	0	79,400,000	4/3/2019
26	Best Western Colorado Springs Portfolio	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	5	21,100,000	4/10/2019
26.01	Best Western Plus Peak Vista													12,300,000	4/10/2019
26.02	Best Western Executive Inn & Suites													8,800,000	4/10/2019
27	Smoke Tree Village and Smoke Tree Commons	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(24),GRTR 1% or YM(92),O(4)	0	0	62,100,000	4/20/2019
27.01	Smoke Tree Commons													37,864,583	4/20/2019
27.02	Smoke Tree Village													24,235,417	4/20/2019
28	South Grove Shopping Center	Amortizing Balloon		120	120	0	0	360	360	0	L(24),D(91),O(5)	0	0	13,000,000	6/10/2019
29	Hampton Inn Sneads Ferry	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	13,900,000	4/23/2019
30	Del Mar Terrace Apartments	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),GRTR 1% or YM(91),O(4)	0	0	99,900,000	6/7/2019
31	Central Park Plaza	Amortizing Balloon		120	120	0	0	324	324	0	L(24),D(92),O(4)	0	0	15,000,000	5/21/2019
32	Cedar Crest	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(88),O(7)	0	0	12,500,000	4/26/2019
33	1305 Tacoma	Interest-only, Balloon	Actual/360	120	117	120	117	0	0	3	L(27),D(89),O(4)	0	0	13,500,000	2/22/2019
34	54 Mint	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	0	0	14,630,000	4/4/2019
35	Cordelia Road	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),GRTR 1% or YM or D(90),O(4)	0	5	15,830,000	4/19/2019
36	40 East Verdugo	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	13,500,000	5/21/2019
37	Sunrise Lake	Interest-only, Amortizing Balloon	Actual/360	120	120	16	16	360	360	0	L(24),D(92),O(4)	0	0	10,390,000	6/3/2019
38	Sonoma Point Apartments - CA	Interest-only, Balloon	Actual/360	84	82	84	82	0	0	2	L(26),D(54),O(4)	0	0	18,530,000	4/10/2019
39	Best Western Plus Madison/Huntsville	Amortizing Balloon		120	120	0	0	300	300	0	L(24),D(92),O(4)	0	0	12,700,000	6/24/2019
40	East River Plaza	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(90),O(5)	0	0	11,100,000	6/3/2019
41	Fort Evans Plaza Office Buildings	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	14,000,000	6/5/2019
42	33rd & 23rd Retail Center	Amortizing Balloon		120	119	0	0	360	359	1	L(25),GRTR 1% or YM(91),O(4)	0	0	9,000,000	5/21/2019
43	CubeSmart -Leesburg	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	11,650,000	5/29/2019
44	810 Lufkin Road	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2	L(26),D(91),O(3)	0	0	9,300,000	7/3/2019
45	Plaza 273	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12	360	360	0	L(24),D(92),O(4)	0	0	12,600,000	5/22/2019
46	Orangethorpe Center	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)	0	0	11,575,000	4/25/2019
47	Courtyard Columbus Dublin	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	12,100,000	5/1/2020
48	67 Forest Street	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	8,600,000	5/2/2019
49	Lofts at Ionia	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	0	0	8,450,000	6/17/2019
50	Gray Falls Drive Office	Amortizing Balloon		120	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	8,600,000	11/17/2019
51	Holiday Inn Express Shelbyville	Amortizing Balloon		120	120	0	0	360	360	0	L(24),D(92),O(4)	0	0	7,600,000	6/1/2019
52	Neighborhood Shoppes at Polaris	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360	0	L(24),D(92),O(4)	0	0	8,150,000	6/10/2019
53	Jefferson Storage	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0	L(24),D(92),O(4)	0	0	7,050,000	5/28/2019
54	Larkfield Self Storage	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	9,000,000	1/9/2019
55	Red Roof Inn & Suites - Savannah	Amortizing Balloon		120	118	0	0	300	298	2	L(26),D(90),O(4)	0	0	7,600,000	3/29/2019
56	Walgreens Elkton	Interest-only, ARD	Actual/360	120	120	120	120	0	0	0	YM(24),YM or D(89),O(7)	0	0	6,300,000	7/2/2019
57	Superior Storage Cheyenne	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(90),O(4)	0	0	6,950,000	4/12/2019
58	Best Western Shippensburg	Amortizing Balloon		120	117	0	0	300	297	3	L(27),D(89),O(4)	0	0	6,500,000	3/4/2019
59	County Fair Market Place	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1	L(25),D(91),O(4)	0	0	5,700,000	5/15/2019
60	Cintas Rochester	Interest-only, ARD	Actual/360	120	118	120	118	0	0	2	L(26),GRTR 1% or YM or D(87),O(7)	0	0	5,600,000	4/12/2019
61	Peckville Shopping Center	Amortizing Balloon		120	118	0	0	300	298	2	L(26),D(90),O(4)	0	0	5,500,000	4/3/2019
62	Icon I & II	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)	0	5	6,050,000	6/27/2019
62.01	Icon II													3,142,518	6/27/2019
62.02	Icon I													2,907,482	6/27/2019
63	Walgreens Spartanburg	Interest-only, ARD	Actual/360	120	120	120	120	0	0	0	YM(24),YM or D(89),O(7)	0	0	4,900,000	6/25/2019
64	707-715 East 47th Street	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)	0	0	3,400,000	6/12/2019
65	14218 and 14292 US Highway 395	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)	0	0	5,530,000	4/22/2019
66	Villa Rica Self Storage	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2	L(26),D(90),O(4)	0	0	2,400,000	4/25/2019
67	Dollar General Houghton Lake	Interest-only, ARD	Actual/360	120	120	120	120	0	0	0	YM(24),YM or D(89),O(7)	0	0	1,330,000	1/9/2019

A-1-3 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(3)(5)	U/W NCF DSCR (x)(3)(5)	Cut-off Date LTV Ratio(3)(4)(5)	LTV Ratio at Maturity or ARD(3)(4)(5)	Cut-off Date U/W NOI Debt Yield(3)(5)	Cut-off Date U/W NCF Debt Yield(3)(5)	U/W Revenues ($)(2)	U/W Expenses ($)	U/W Net Operating Income ($)(2)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate(2)(6)	Occupancy as-of Date
1	Moffett Towers II - Buildings 3 & 4						3.46	3.45	44.3%	44.3%	13.2%	13.2%	57,629,637	11,259,997	46,369,641	145,025	0	46,224,616	100.0%	8/1/2019
2	University Town Center						3.05	2.86	63.0%	63.0%	12.4%	11.7%	6,783,922	1,625,824	5,158,098	52,332	261,658	4,844,107	94.4%	5/9/2019
3	SoCal Retail Portfolio						2.40	2.28	52.0%	52.0%	9.9%	9.4%	27,692,309	6,462,745	21,229,564	296,246	740,616	20,192,702	99.0%	3/1/2019
3.01	The Springs												5,281,583	1,172,394	4,109,189	79,544	198,859	3,830,786	98.4%	3/1/2019
3.02	Summerwood												3,868,877	812,404	3,056,473	35,754	89,385	2,931,334	100.0%	3/1/2019
3.03	Food 4 Less – Target Center												2,912,157	788,924	2,123,232	39,287	98,218	1,985,727	100.0%	3/1/2019
3.04	El Super Center												2,727,097	586,230	2,140,868	23,446	58,615	2,058,807	100.0%	3/1/2019
3.05	Island Plaza												2,086,765	460,260	1,626,505	15,554	38,886	1,572,064	100.0%	3/1/2019
3.06	Baldwin Park Promenade												1,570,073	331,448	1,238,625	9,981	24,953	1,203,691	100.0%	3/1/2019
3.07	Lynwood Plaza												1,628,148	425,428	1,202,720	15,049	37,623	1,150,049	96.0%	3/1/2019
3.08	El Cajon (CVS)												1,252,537	257,257	995,280	5,997	14,993	974,290	100.0%	3/1/2019
3.09	Loma Vista												1,222,600	233,257	989,343	19,509	48,774	921,060	99.2%	3/1/2019
3.10	MLK Medical												1,065,556	218,892	846,663	6,500	16,250	823,913	100.0%	3/1/2019
3.11	Hawthorne Plaza												1,038,621	260,529	778,092	14,150	35,375	728,567	100.0%	3/1/2019
3.12	Five Points Plaza												1,350,626	422,108	928,518	17,907	44,769	865,842	95.6%	3/1/2019
3.13	Towne Center Square												1,040,173	317,001	723,172	11,502	28,755	682,915	100.0%	3/1/2019
3.14	Camarillo												647,497	176,613	470,884	2,065	5,162	463,657	100.0%	3/1/2019
4	Embassy Suites at Centennial Olympic Park						1.90	1.72	68.4%	55.5%	11.7%	10.6%	23,146,771	13,382,534	9,764,237	925,871	0	8,838,366	84.2%	4/30/2019
5	Capital Plaza						1.99	1.86	64.6%	59.1%	12.0%	11.2%	8,541,766	4,203,944	4,337,822	96,028	179,515	4,062,279	87.3%	4/25/2019
6	Inland Life Storage Portfolio						1.70	1.68	61.8%	53.2%	9.5%	9.4%	21,860,451	8,604,656	13,255,794	210,853	0	13,044,942	91.3%	6/5/2019
6.01	Life Storage - 586												1,371,838	352,371	1,019,467	14,508	0	1,004,959	93.5%	6/5/2019
6.02	Life Storage - 145												1,206,363	475,170	731,194	10,133	0	721,061	92.2%	6/5/2019
6.03	Life Storage - 364												1,132,189	307,323	824,866	10,472	0	814,394	92.3%	6/5/2019
6.04	Life Storage - 365												1,056,886	269,654	787,232	7,578	0	779,654	95.3%	6/5/2019
6.05	Life Storage - 212												973,042	298,483	674,559	7,328	0	667,231	91.0%	6/5/2019
6.06	Life Storage - 386												1,056,555	458,166	598,388	9,997	0	588,391	90.9%	6/5/2019
6.07	Life Storage - 256												896,476	343,580	552,896	7,167	0	545,729	93.3%	6/5/2019
6.08	Life Storage - 206												902,153	379,768	522,385	8,725	0	513,660	92.2%	6/5/2019
6.09	Life Storage - 324												885,487	300,853	584,634	11,033	0	573,602	93.7%	6/5/2019
6.10	Life Storage - 236												866,329	330,016	536,313	8,931	0	527,382	82.6%	6/5/2019
6.11	Life Storage - 184												759,633	262,293	497,340	6,037	0	491,303	91.1%	6/5/2019
6.12	Life Storage - 500												787,337	369,632	417,705	4,858	0	412,847	95.7%	6/5/2019
6.13	Life Storage - 288												722,836	285,912	436,924	7,595	0	429,329	89.2%	6/5/2019
6.14	Life Storage - 299												693,963	292,625	401,338	6,758	0	394,580	91.8%	6/5/2019
6.15	Life Storage - 209												684,576	242,116	442,461	5,348	0	437,113	93.0%	6/5/2019
6.16	Life Storage - 035												685,459	299,282	386,177	6,720	0	379,457	90.8%	6/5/2019
6.17	Life Storage - 074												646,409	246,760	399,649	6,523	0	393,126	89.4%	6/5/2019
6.18	Life Storage - 252												614,654	265,261	349,393	6,147	0	343,246	92.1%	6/5/2019
6.19	Life Storage - 033												593,198	263,866	329,332	5,675	0	323,657	91.3%	6/5/2019
6.20	Life Storage - 205												520,767	202,127	318,640	5,750	0	312,890	87.8%	6/5/2019
6.21	Life Storage - 300												568,362	263,257	305,105	5,429	0	299,676	90.7%	6/5/2019
6.22	Life Storage - 026												539,582	258,616	280,965	6,080	0	274,886	91.6%	6/5/2019
6.23	Life Storage - 361												506,435	220,828	285,607	4,415	0	281,192	95.3%	6/5/2019
6.24	Life Storage - 165												441,216	191,693	249,523	5,639	0	243,884	94.4%	6/5/2019
6.25	Life Storage - 208												391,623	162,060	229,563	5,662	0	223,901	91.3%	6/5/2019
6.26	Life Storage - 211												441,950	259,156	182,795	4,520	0	178,275	91.8%	6/5/2019
6.27	Life Storage - 021												441,743	217,467	224,276	4,667	0	219,609	83.9%	6/5/2019
6.28	Life Storage - 298												355,058	160,484	194,575	3,703	0	190,872	89.9%	6/5/2019
6.29	Life Storage - 297												294,168	148,767	145,401	3,160	0	142,241	92.7%	6/5/2019
6.30	Life Storage - 153												282,401	160,402	121,998	3,288	0	118,711	89.0%	6/5/2019
6.31	Life Storage - 075												292,944	170,352	122,592	3,836	0	118,756	87.2%	6/5/2019
6.32	Life Storage - 152												248,817	146,316	102,502	3,175	0	99,327	91.2%	6/5/2019
7	Olympia Medical Office						2.13	2.07	59.2%	59.2%	10.7%	10.4%	4,597,714	1,385,540	3,212,174	20,187	59,334	3,132,653	100.0%	6/11/2019
8	Sugar Creek Center						1.77	1.57	70.4%	57.4%	11.0%	9.8%	5,605,584	2,420,603	3,184,981	54,319	300,000	2,830,662	86.6%	5/16/2019
9	3300 Renner						2.69	2.59	63.4%	63.4%	11.1%	10.6%	4,872,142	1,715,746	3,156,396	46,270	74,645	3,035,481	100.0%	6/14/2019
10	Mahwah Business Park						1.49	1.41	66.4%	56.1%	8.8%	8.3%	3,608,515	1,146,398	2,462,117	57,052	77,442	2,327,624	96.3%	7/10/2019
11	Sequa Corporation Industrial Portfolio						2.27	2.13	50.0%	45.4%	13.0%	12.2%	4,674,063	1,146,745	3,527,318	90,138	139,106	3,298,075	100.0%	8/1/2019
11.01	3401 Queen Palm Drive - Tampa												1,598,079	403,446	1,194,633	25,081	42,887	1,126,665	100.0%	8/1/2019
11.02	3636 Arrowhead Drive - Carson City												1,135,404	217,929	917,475	28,472	40,124	848,879	100.0%	8/1/2019
11.03	601 Marshall Phelps Road - Windsor												1,007,506	294,101	713,405	18,750	35,262	659,393	100.0%	8/1/2019
11.04	5161 West Polk Street - Phoenix												610,685	149,459	461,227	13,094	12,320	435,813	100.0%	8/1/2019
11.05	420 Commerce Boulevard - Oldsmar												322,388	81,810	240,579	4,741	8,513	227,325	100.0%	8/1/2019
12	Grand Traverse Crossing						1.48	1.36	70.6%	60.2%	9.4%	8.6%	3,104,380	829,415	2,274,965	20,602	161,977	2,092,385	100.0%	5/14/2019
13	Lenox Park						2.27	2.03	69.9%	55.8%	13.2%	11.8%	6,696,090	3,504,558	3,191,533	97,823	241,292	2,852,418	86.9%	7/11/2019
14	DCB Industrial Portfolio						1.92	1.88	59.4%	54.2%	11.4%	11.1%	2,827,203	84,816	2,742,387	61,406	0	2,680,982	100.0%	8/1/2019
14.01	DCB Savannah, GA												1,445,597	43,368	1,402,229	14,960	0	1,387,269	100.0%	8/1/2019
14.02	DCB Visalia, CA												444,739	13,342	431,397	12,899	0	418,498	100.0%	8/1/2019
14.03	DCB Bremen, GA												511,563	15,347	496,216	1,581	0	494,635	100.0%	8/1/2019
14.04	DCB Bondurant, IA												231,940	6,958	224,982	10,028	0	214,954	100.0%	8/1/2019
14.05	DCB Mitchellville, IA 2												125,713	3,771	121,942	17,529	0	104,413	100.0%	8/1/2019
14.06	DCB Mitchellville, IA 1												67,652	2,030	65,622	4,409	0	61,213	100.0%	8/1/2019
15	Renaissance Center VI						1.43	1.42	69.4%	65.0%	8.9%	8.9%	5,044,483	1,921,039	3,123,444	22,500	0	3,100,944	100.0%	8/1/2019
16	Triyar Portfolio III						1.92	1.74	70.5%	57.4%	11.9%	10.8%	3,418,116	922,292	2,495,824	74,891	154,150	2,266,783	100.0%	8/1/2019
16.01	Greenville												1,201,211	251,957	949,254	24,384	50,190	874,680	100.0%	8/1/2019
16.02	Rantoul												1,000,466	344,690	655,776	30,383	62,538	562,856	100.0%	8/1/2019
16.03	Wichita												657,363	169,144	488,218	7,374	15,178	465,666	100.0%	8/1/2019
16.04	Richland												559,076	156,501	402,575	12,750	26,244	363,581	100.0%	8/1/2019
17	Hi-25						1.51	1.49	67.4%	67.4%	7.9%	7.8%	1,741,395	263,412	1,477,983	12,250	0	1,465,733	95.9%	4/4/2019
18	188 Spear Street						2.90	2.82	57.6%	57.6%	10.5%	10.2%	18,164,582	5,025,347	13,139,235	28,427	328,004	12,782,805	100.0%	4/1/2019
19	El Con Center						1.90	1.79	62.8%	62.8%	9.3%	8.8%	8,307,352	2,439,895	5,867,457	96,077	240,192	5,531,189	99.5%	2/2/2019
20	The Beacon						1.51	1.44	63.6%	53.2%	9.4%	8.9%	2,224,024	586,542	1,637,483	11,387	64,524	1,561,573	92.4%	7/1/2019
21	Mount Kemble						2.68	2.45	66.2%	66.2%	11.1%	10.2%	5,759,365	2,314,795	3,444,569	45,944	244,579	3,154,047	94.7%	7/17/2019
22	Bloomfield Square Apartments						1.88	1.80	64.6%	64.6%	8.8%	8.4%	2,828,017	1,331,978	1,496,039	64,750	0	1,431,289	94.2%	7/10/2019
23	Lehigh Student Housing Portfolio						1.55	1.52	71.1%	62.6%	9.7%	9.5%	2,048,575	493,900	1,554,675	32,850	0	1,521,825	96.3%	6/23/2019
24	TownePlace Suites Sacramento Cal Expo						2.45	2.22	55.5%	45.0%	15.0%	13.6%	4,672,300	2,717,000	1,955,300	186,892	0	1,768,408	85.9%	4/30/2019
25	Shetland Park						1.76	1.52	72.8%	67.5%	11.5%	10.0%	12,767,143	6,092,237	6,674,907	178,694	709,137	5,787,075	76.3%	Various
26	Best Western Colorado Springs Portfolio						2.55	2.28	59.2%	48.4%	16.1%	14.4%	5,390,271	3,381,375	2,008,896	215,611	0	1,793,285	68.1%	3/31/2019
26.01	Best Western Plus Peak Vista												3,076,371	2,059,219	1,017,152	123,055	0	894,098	67.5%	3/31/2019
26.02	Best Western Executive Inn & Suites												2,313,900	1,322,156	991,744	92,556	0	899,188	68.7%	3/31/2019
27	Smoke Tree Village and Smoke Tree Commons						1.47	1.38	57.2%	52.5%	9.1%	8.6%	6,358,693	3,123,017	3,235,675	42,185	140,618	3,052,873	85.9%	4/12/2019
27.01	Smoke Tree Commons												4,300,759	1,833,141	2,467,618	25,722	85,740	2,356,157	95.0%	4/12/2019
27.02	Smoke Tree Village												2,057,934	1,289,876	768,058	16,463	54,878	696,716	71.6%	4/12/2019
28	South Grove Shopping Center						1.57	1.47	75.0%	61.4%	9.9%	9.3%	1,306,968	339,725	967,243	13,353	44,511	909,379	100.0%	6/30/2019
29	Hampton Inn Sneads Ferry						2.07	1.88	69.4%	56.6%	12.9%	11.7%	2,823,753	1,579,827	1,243,927	112,950	0	1,130,977	78.8%	4/30/2019
30	Del Mar Terrace Apartments						11.61	11.08	16.2%	16.2%	34.2%	32.7%	9,879,531	4,333,713	5,545,818	253,000	0	5,292,818	96.6%	6/17/2019
31	Central Park Plaza						1.97	1.76	61.7%	47.2%	12.5%	11.2%	1,750,519	591,029	1,159,491	23,055	100,000	1,036,435	88.6%	5/31/2019
32	Cedar Crest						1.74	1.58	71.9%	59.4%	11.4%	10.3%	1,282,076	260,311	1,021,765	22,490	74,966	924,310	91.0%	4/1/2019
33	1305 Tacoma						3.29	2.96	64.6%	64.6%	14.6%	13.2%	2,050,683	774,935	1,275,747	25,056	102,534	1,148,157	91.3%	5/9/2019
34	54 Mint						2.52	2.45	58.1%	58.1%	10.7%	10.4%	1,155,209	246,176	909,032	5,348	20,272	883,413	100.0%	5/9/2019
35	Cordelia Road						2.50	2.39	53.1%	53.1%	10.0%	9.6%	1,064,260	221,692	842,567	9,975	24,936	807,657	100.0%	5/17/2019
36	40 East Verdugo						1.87	1.83	59.3%	59.3%	8.8%	8.6%	974,564	271,415	703,149	4,895	12,238	686,017	100.0%	6/11/2019
37	Sunrise Lake						1.99	1.84	74.4%	61.7%	11.6%	10.7%	1,494,346	599,196	895,150	11,192	55,804	828,154	87.4%	6/11/2019
38	Sonoma Point Apartments - CA						3.02	2.98	40.5%	40.5%	13.2%	13.0%	1,523,617	532,965	990,652	14,469	0	976,183	92.9%	5/15/2019
39	Best Western Plus Madison/Huntsville						2.49	2.12	59.1%	44.4%	17.7%	15.1%	3,906,902	2,579,227	1,327,675	195,345	0	1,132,330	79.4%	3/31/2019
40	East River Plaza						2.00	1.82	66.6%	52.9%	11.4%	10.4%	1,020,592	175,805	844,787	0	76,591	768,196	95.1%	6/1/2019
41	Fort Evans Plaza Office Buildings						3.97	3.73	52.5%	52.5%	15.5%	14.6%	1,630,889	489,442	1,141,447	8,409	60,064	1,072,974	100.0%	7/1/2019
42	33rd & 23rd Retail Center						1.51	1.43	74.9%	60.9%	9.3%	8.8%	807,873	179,374	628,499	4,779	31,279	592,441	100.0%	7/1/2019
43	CubeSmart -Leesburg						2.82	2.80	54.9%	54.9%	11.3%	11.2%	1,070,400	346,051	724,348	5,500	0	718,848	90.2%	5/31/2019
44	810 Lufkin Road						1.76	1.64	67.7%	62.3%	11.1%	10.3%	860,121	163,756	696,366	30,166	15,083	651,116	100.0%	5/17/2019
45	Plaza 273						2.29	2.07	47.6%	39.7%	14.0%	12.7%	1,359,806	517,778	842,028	23,041	57,603	761,384	77.8%	6/1/2019
46	Orangethorpe Center						2.29	2.09	51.8%	51.8%	9.8%	9.0%	848,807	258,438	590,369	9,359	43,676	537,333	92.1%	6/1/2019
47	Courtyard Columbus Dublin						2.40	1.99	49.5%	40.8%	15.5%	12.8%	3,972,330	3,043,634	928,695	158,893	0	769,802	58.8%	4/30/2019
48	67 Forest Street						1.70	1.57	66.8%	54.4%	10.5%	9.8%	1,133,858	529,956	603,902	12,522	31,305	560,075	83.3%	5/31/2019
49	Lofts at Ionia						1.82	1.71	65.1%	65.1%	8.8%	8.3%	740,457	257,400	483,057	10,457	17,651	454,949	95.6%	6/28/2019
50	Gray Falls Drive Office						1.92	1.71	64.0%	52.1%	12.0%	10.7%	1,264,586	606,196	658,391	8,497	63,229	586,665	82.7%	7/31/2019
51	Holiday Inn Express Shelbyville						1.99	1.78	71.1%	58.4%	12.8%	11.4%	1,829,830	1,138,411	691,418	73,193	0	618,225	66.1%	5/31/2019
52	Neighborhood Shoppes at Polaris						1.91	1.77	59.8%	54.9%	11.8%	11.0%	921,485	346,018	575,467	6,778	33,888	534,801	100.0%	5/20/2019
53	Jefferson Storage						1.44	1.41	66.7%	58.6%	9.0%	8.8%	652,288	231,081	421,208	9,206	0	412,001	98.3%	7/8/2019
54	Larkfield Self Storage						2.18	2.15	49.9%	40.8%	13.7%	13.6%	1,021,194	405,087	616,107	7,553	0	608,555	95.4%	4/30/2019
55	Red Roof Inn & Suites - Savannah						2.15	1.92	56.4%	42.3%	15.1%	13.5%	1,699,639	1,051,860	647,779	67,986	0	579,794	73.8%	3/31/2019
56	Walgreens Elkton						1.78	1.78	67.5%	67.5%	8.4%	8.4%	368,600	11,058	357,542	0	0	357,542	100.0%	8/1/2019
57	Superior Storage Cheyenne						2.22	2.15	60.4%	60.4%	10.7%	10.4%	675,050	224,983	450,067	14,940	0	435,127	93.9%	5/7/2019
58	Best Western Shippensburg						1.94	1.77	62.8%	47.9%	14.2%	13.0%	1,222,739	643,669	579,071	48,910	0	530,161	79.8%	2/28/2019
59	County Fair Market Place						1.96	1.85	63.9%	58.6%	12.1%	11.4%	715,568	273,502	442,066	5,658	19,802	416,606	84.2%	4/15/2019
60	Cintas Rochester						3.01	2.86	65.0%	65.0%	12.4%	11.8%	461,427	11,793	449,634	21,916	0	427,717	100.0%	8/1/2019
61	Peckville Shopping Center						2.00	1.80	64.7%	48.9%	14.4%	12.9%	711,177	199,241	511,936	9,376	43,754	458,806	73.8%	5/1/2019
62	Icon I & II						1.96	1.89	57.4%	57.4%	9.0%	8.6%	401,740	90,353	311,388	1,510	10,064	299,814	100.0%	8/1/2019
62.01	Icon II												NAV	NAV	NAV	NAV	NAV	NAV	100.0%	8/1/2019
62.02	Icon I												NAV	NAV	NAV	NAV	NAV	NAV	100.0%	8/1/2019
63	Walgreens Spartanburg						1.83	1.83	66.3%	66.3%	8.4%	8.4%	282,270	8,468	273,802	0	0	273,802	100.0%	8/1/2019
64	707-715 East 47th Street						1.81	1.69	74.2%	59.6%	10.8%	10.1%	444,939	173,020	271,920	3,287	14,889	253,744	100.0%	5/21/2019
65	14218 and 14292 US Highway 395						1.55	1.49	41.0%	33.5%	9.7%	9.3%	237,323	17,203	220,120	8,974	0	211,146	100.0%	3/31/2019
66	Villa Rica Self Storage						1.93	1.86	50.0%	43.0%	12.1%	11.7%	276,310	131,145	145,165	5,096	0	140,069	95.7%	4/30/2019
67	Dollar General Houghton Lake						1.61	1.58	70.0%	70.0%	9.0%	8.9%	86,792	2,604	84,188	1,365	0	82,823	100.0%	8/1/2019

A-1-4 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)(2)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)(2)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR
1	Moffett Towers II - Buildings 3 & 4			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
2	University Town Center			TTM 4/30/2019	6,733,632	1,625,589	5,108,043	0	5,108,043			Actual 2018	6,586,282	1,539,270	5,047,012	0	5,047,012
3	SoCal Retail Portfolio			Actual 2018	25,772,434	5,693,649	20,078,785	0	20,078,785			Actual 2017	25,444,108	5,686,484	19,757,624	0	19,757,624
3.01	The Springs			Actual 2018	4,894,462	1,124,321	3,770,140	0	3,770,140			Actual 2017	4,006,174	1,073,858	2,932,316	0	2,932,316
3.02	Summerwood			Actual 2018	4,030,751	701,864	3,328,887	0	3,328,887			Actual 2017	3,856,357	683,915	3,172,442	0	3,172,442
3.03	Food 4 Less – Target Center			Actual 2018	2,622,197	438,728	2,183,469	0	2,183,469			Actual 2017	2,681,454	407,311	2,274,144	0	2,274,144
3.04	El Super Center			Actual 2018	2,008,308	566,899	1,441,410	0	1,441,410			Actual 2017	2,393,075	576,743	1,816,332	0	1,816,332
3.05	Island Plaza			Actual 2018	2,023,523	379,446	1,644,077	0	1,644,077			Actual 2017	2,123,336	357,820	1,765,516	0	1,765,516
3.06	Baldwin Park Promenade			Actual 2018	1,629,991	333,738	1,296,253	0	1,296,253			Actual 2017	1,553,744	335,659	1,218,085	0	1,218,085
3.07	Lynwood Plaza			Actual 2018	1,348,490	428,718	919,772	0	919,772			Actual 2017	1,399,750	453,511	946,238	0	946,238
3.08	El Cajon (CVS)			Actual 2018	1,109,415	232,435	876,980	0	876,980			Actual 2017	1,088,230	258,500	829,730	0	829,730
3.09	Loma Vista			Actual 2018	1,179,935	233,345	946,589	0	946,589			Actual 2017	1,242,489	232,226	1,010,263	0	1,010,263
3.10	MLK Medical			Actual 2018	973,355	135,300	838,055	0	838,055			Actual 2017	988,919	136,106	852,813	0	852,813
3.11	Hawthorne Plaza			Actual 2018	1,112,891	227,925	884,967	0	884,967			Actual 2017	1,165,693	245,517	920,176	0	920,176
3.12	Five Points Plaza			Actual 2018	1,037,964	395,569	642,395	0	642,395			Actual 2017	1,160,805	364,576	796,228	0	796,228
3.13	Towne Center Square			Actual 2018	1,093,775	319,455	774,319	0	774,319			Actual 2017	1,076,927	358,725	718,202	0	718,202
3.14	Camarillo			Actual 2018	707,376	175,905	531,471	0	531,471			Actual 2017	707,155	202,018	505,138	0	505,138
4	Embassy Suites at Centennial Olympic Park	200	168	TTM 4/30/2019	23,596,632	13,809,940	9,786,692	943,865	8,842,826	205	173	Actual 2018	21,808,761	13,332,721	8,476,039	872,350	7,603,689	194	160
5	Capital Plaza			TTM 5/31/2019	6,571,047	3,949,812	2,621,235	0	2,621,235			Actual 2018	6,250,353	3,770,556	2,479,797	0	2,479,797
6	Inland Life Storage Portfolio			TTM 5/31/2019	21,860,443	7,008,221	14,852,222	151,008	14,701,214			Actual 2018	21,574,377	6,879,947	14,694,430	72,587	14,621,843
6.01	Life Storage - 586			TTM 5/31/2019	1,371,838	280,662	1,091,176	4,727	1,086,449			Actual 2018	1,317,528	277,861	1,039,667	667	1,039,000
6.02	Life Storage - 145			TTM 5/31/2019	1,206,363	364,414	841,949	3,909	838,040			Actual 2018	1,214,442	360,522	853,920	1,114	852,806
6.03	Life Storage - 364			TTM 5/31/2019	1,132,189	246,846	885,343	8,022	877,321			Actual 2018	1,113,268	256,114	857,154	6,603	850,551
6.04	Life Storage - 365			TTM 5/31/2019	1,056,886	212,266	844,620	10,177	834,443			Actual 2018	1,036,865	214,069	822,796	8,728	814,068
6.05	Life Storage - 212			TTM 5/31/2019	973,042	205,454	767,588	4,567	763,021			Actual 2018	963,216	198,184	765,032	1,569	763,463
6.06	Life Storage - 386			TTM 5/31/2019	1,056,555	392,987	663,568	4,380	659,188			Actual 2018	1,054,597	379,656	674,941	1,013	673,928
6.07	Life Storage - 256			TTM 5/31/2019	896,476	254,477	641,999	4,643	637,356			Actual 2018	890,575	248,777	641,798	1,277	640,521
6.08	Life Storage - 206			TTM 5/31/2019	902,153	319,962	582,191	5,982	576,209			Actual 2018	907,393	305,274	602,119	0	602,119
6.09	Life Storage - 324			TTM 5/31/2019	885,487	243,690	641,797	6,453	635,344			Actual 2018	873,141	245,857	627,284	972	626,312
6.10	Life Storage - 236			TTM 5/31/2019	866,329	291,659	574,670	4,946	569,724			Actual 2018	850,410	280,574	569,836	1,139	568,697
6.11	Life Storage - 184			TTM 5/31/2019	759,633	219,389	540,244	2,881	537,363			Actual 2018	752,718	216,324	536,394	1,613	534,781
6.12	Life Storage - 500			TTM 5/31/2019	787,337	311,311	476,026	6,031	469,995			Actual 2018	782,684	300,256	482,428	2,833	479,595
6.13	Life Storage - 288			TTM 5/31/2019	722,836	235,957	486,879	2,736	484,143			Actual 2018	717,936	239,444	478,492	1,573	476,919
6.14	Life Storage - 299			TTM 5/31/2019	693,963	193,664	500,299	5,606	494,693			Actual 2018	670,518	186,039	484,479	1,218	483,261
6.15	Life Storage - 209			TTM 5/31/2019	684,576	186,661	497,915	7,041	490,874			Actual 2018	679,253	184,256	494,997	4,160	490,837
6.16	Life Storage - 035			TTM 5/31/2019	685,459	271,679	413,780	10,092	403,688			Actual 2018	694,028	273,269	420,759	7,019	413,740
6.17	Life Storage - 074			TTM 5/31/2019	646,409	209,862	436,547	5,468	431,079			Actual 2018	624,877	208,888	415,989	3,439	412,550
6.18	Life Storage - 252			TTM 5/31/2019	614,654	230,886	383,768	4,151	379,617			Actual 2018	634,148	249,660	384,488	3,311	381,177
6.19	Life Storage - 033			TTM 5/31/2019	593,198	240,137	353,061	2,385	350,676			Actual 2018	577,501	228,717	348,784	489	348,295
6.20	Life Storage - 205			TTM 5/31/2019	520,767	195,046	325,721	4,900	320,821			Actual 2018	504,062	187,825	316,237	2,515	313,722
6.21	Life Storage - 300			TTM 5/31/2019	568,362	169,486	398,876	4,325	394,551			Actual 2018	563,623	163,530	400,093	972	399,121
6.22	Life Storage - 026			TTM 5/31/2019	539,582	207,656	331,926	7,406	324,520			Actual 2018	521,480	209,614	311,866	5,589	306,277
6.23	Life Storage - 361			TTM 5/31/2019	506,435	191,813	314,622	1,650	312,972			Actual 2018	486,820	183,340	303,480	99	303,381
6.24	Life Storage - 165			TTM 5/31/2019	441,216	157,665	283,551	3,219	280,332			Actual 2018	439,626	157,093	282,533	2,146	280,387
6.25	Life Storage - 208			TTM 5/31/2019	391,623	128,538	263,085	2,795	260,290			Actual 2018	402,560	110,964	291,596	715	290,881
6.26	Life Storage - 211			TTM 5/31/2019	441,950	167,615	274,335	3,254	271,081			Actual 2018	427,891	162,489	265,402	759	264,643
6.27	Life Storage - 021			TTM 5/31/2019	441,743	199,033	242,710	4,207	238,503			Actual 2018	425,679	187,860	237,819	2,028	235,791
6.28	Life Storage - 298			TTM 5/31/2019	355,058	128,332	226,726	3,460	223,266			Actual 2018	348,863	127,208	221,655	1,047	220,608
6.29	Life Storage - 297			TTM 5/31/2019	294,168	121,887	172,281	3,176	169,105			Actual 2018	293,946	115,124	178,822	1,105	177,717
6.30	Life Storage - 153			TTM 5/31/2019	282,401	140,949	141,452	2,065	139,387			Actual 2018	276,078	138,872	137,206	1,247	135,959
6.31	Life Storage - 075			TTM 5/31/2019	292,944	155,103	137,841	3,601	134,240			Actual 2018	284,365	150,407	133,958	2,631	131,327
6.32	Life Storage - 152			TTM 5/31/2019	248,817	133,135	115,682	2,753	112,929			Actual 2018	244,294	131,880	112,414	2,997	109,417
7	Olympia Medical Office			TTM 5/31/2019	4,652,205	1,217,792	3,434,413	0	3,434,413			Actual 2018	4,595,151	1,176,545	3,418,606	0	3,418,606
8	Sugar Creek Center			TTM 3/31/2019	4,565,754	2,120,781	2,444,973	0	2,444,973			Actual 2018	4,833,523	2,112,949	2,720,574	0	2,720,574
9	3300 Renner			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
10	Mahwah Business Park			TTM 5/31/2019	3,385,451	1,070,111	2,315,339	3,085	2,312,254			Actual 2017	2,586,476	1,045,613	1,540,863	0	1,540,863
11	Sequa Corporation Industrial Portfolio			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
11.01	3401 Queen Palm Drive - Tampa			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
11.02	3636 Arrowhead Drive - Carson City			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
11.03	601 Marshall Phelps Road - Windsor			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
11.04	5161 West Polk Street - Phoenix			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
11.05	420 Commerce Boulevard - Oldsmar			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
12	Grand Traverse Crossing			Annualized 11 2/28/2019	2,732,290	731,764	2,000,525	182,580	1,817,946			TTM 5/31/2018	2,907,675	729,275	2,178,400	182,580	1,995,821
13	Lenox Park			TTM 6/30/2019	5,799,183	3,599,504	2,199,679	0	2,199,679			Actual 2018	6,108,830	3,466,122	2,642,708	0	2,642,708
14	DCB Industrial Portfolio			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
14.01	DCB Savannah, GA			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
14.02	DCB Visalia, CA			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
14.03	DCB Bremen, GA			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
14.04	DCB Bondurant, IA			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
14.05	DCB Mitchellville, IA 2			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
14.06	DCB Mitchellville, IA 1			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
15	Renaissance Center VI			TTM 5/31/2019	3,690,000	1,706,617	1,983,383	0	1,983,383			Annualized 9 12/31/2018	3,675,000	1,443,828	2,231,172	0	2,231,172
16	Triyar Portfolio III			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
16.01	Greenville			Actual 2018	1,212,427	146,471	1,065,956	0	1,065,956			Actual 2017	1,195,258	130,917	1,064,341	0	1,064,341
16.02	Rantoul			Actual 2018	870,785	371,177	499,608	0	499,608			Actual 2017	754,480	351,834	402,646	0	402,646
16.03	Wichita			Actual 2018	619,713	33,469	586,244	0	586,244			NAV	NAV	NAV	NAV	NAV	NAV
16.04	Richland			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
17	Hi-25			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
18	188 Spear Street			TTM 3/31/2019	15,152,563	4,543,255	10,609,308	0	10,609,308			Actual 2018	14,949,275	4,375,215	10,574,060	0	10,574,060
19	El Con Center			Actual 2018	8,795,791	2,283,756	6,512,035	0	6,512,035			Actual 2017	7,984,336	2,347,800	5,636,536	0	5,636,536
20	The Beacon			TTM 5/31/2019	1,466,327	381,680	1,084,646	0	1,084,646			NAV	NAV	NAV	NAV	NAV	NAV
21	Mount Kemble			TTM 5/31/2019	5,165,551	2,307,057	2,858,494	0	2,858,494			Actual 2017	4,510,800	2,480,613	2,030,187	0	2,030,187
22	Bloomfield Square Apartments			TTM 5/31/2019	2,725,327	1,320,529	1,404,798	0	1,404,798			Actual 2018	2,625,586	1,335,017	1,290,569	0	1,290,569
23	Lehigh Student Housing Portfolio			TTM 4/30/2019	1,979,023	472,519	1,506,504	0	1,506,504			Actual 2018	1,881,426	466,084	1,415,342	0	1,415,342
24	TownePlace Suites Sacramento Cal Expo	127	107	TTM 4/30/2019	4,777,983	2,759,876	2,018,107	191,125	1,826,981	127	109	Actual 2018	4,594,804	2,699,808	1,894,996	183,792	1,711,203	124	105
25	Shetland Park			TTM 3/31/2019	12,592,460	6,086,923	6,505,537	0	6,505,537			Actual 2018	12,470,521	6,075,626	6,394,895	0	6,394,895
26	Best Western Colorado Springs Portfolio	118	80	TTM 3/31/2019	5,398,954	3,337,580	2,061,374	0	2,061,374	118	80	Actual 2018	5,556,353	3,397,932	2,158,422	0	2,158,422	119	83
26.01	Best Western Plus Peak Vista	125	85	TTM 3/31/2019	2,890,084	1,973,334	916,750	0	916,750	118	79	Actual 2018	3,202,009	1,975,563	1,226,446	0	1,226,446	126	88
26.02	Best Western Executive Inn & Suites	109	75	TTM 3/31/2019	2,508,870	1,364,246	1,144,624	0	1,144,624	119	81	Actual 2018	2,354,345	1,422,369	931,976	0	931,976	110	77
27	Smoke Tree Village and Smoke Tree Commons			TTM 3/31/2019	6,237,115	2,432,112	3,805,003	0	3,805,003			Actual 2018	6,267,547	2,768,637	3,498,910	0	3,498,910
27.01	Smoke Tree Commons			TTM 3/31/2019	4,231,862	1,480,893	2,750,969	0	2,750,969			Actual 2018	4,214,192	1,781,530	2,432,662	0	2,432,662
27.02	Smoke Tree Village			TTM 3/31/2019	2,005,253	951,219	1,054,033	0	1,054,033			Actual 2018	2,053,355	987,107	1,066,247	0	1,066,247
28	South Grove Shopping Center			TTM 6/30/2019	1,143,133	355,235	787,898	0	787,898			Actual 2017	1,165,531	305,450	860,081	0	860,081
29	Hampton Inn Sneads Ferry	112	84	TTM 4/30/2019	3,061,136	1,628,360	1,432,777	122,445	1,310,331	116	91	Actual 2018	2,080,335	1,100,060	980,275	83,213	897,062	119	93
30	Del Mar Terrace Apartments			TTM 4/30/2019	9,879,531	4,283,063	5,596,468	253,000	5,343,468			Actual 2018	9,735,704	4,168,504	5,567,201	253,000	5,314,201
31	Central Park Plaza			TTM 4/30/2019	841,986	531,264	310,722	0	310,722			Actual 2018	789,032	573,418	215,614	0	215,614
32	Cedar Crest			TTM 4/30/2019	1,040,432	205,276	835,156	0	835,156			Actual 2018	1,101,486	217,724	883,762	0	883,762
33	1305 Tacoma			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
34	54 Mint			TTM 5/31/2019	1,156,067	170,301	985,766	0	985,766			Actual 2018	1,102,787	174,486	928,301	0	928,301
35	Cordelia Road			TTM 3/31/2019	1,053,302	249,671	803,631	0	803,631			Actual 2018	1,032,759	249,381	783,378	0	783,378
36	40 East Verdugo			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
37	Sunrise Lake			TTM 4/30/2019	1,451,880	626,469	825,411	0	825,411			Actual 2018	1,462,704	628,336	834,368	0	834,368
38	Sonoma Point Apartments - CA			TTM 5/31/2019	1,445,991	645,913	800,077	0	800,077			Actual 2018	1,490,330	679,976	810,354	0	810,354
39	Best Western Plus Madison/Huntsville	76	60	TTM 3/31/2019	3,906,902	2,628,536	1,278,367	195,345	1,083,021	76	60	Actual 2018	3,666,222	2,551,959	1,114,263	183,311	930,952	75	56
40	East River Plaza			TTM 3/31/2019	1,055,082	175,331	879,751	0	879,751			Actual 2018	1,054,063	180,021	874,042	0	874,042
41	Fort Evans Plaza Office Buildings			Annualized 5 5/31/2019	1,489,364	555,790	933,574	0	933,574			Actual 2018	1,240,332	435,739	804,593	0	804,593
42	33rd & 23rd Retail Center			TTM 8/31/2018	287,071	85,792	201,279	0	201,279			Actual 2017	384,289	71,149	313,140	0	313,140
43	CubeSmart -Leesburg			Annualized 5 5/31/2019	997,046	377,388	619,658	0	619,658			NAV	NAV	NAV	NAV	NAV	NAV
44	810 Lufkin Road			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
45	Plaza 273			TTM 4/30/2019	1,325,158	487,740	837,418	80,644	756,774			Actual 2018	1,298,692	497,589	801,103	80,644	720,459
46	Orangethorpe Center			TTM 3/31/2019	803,283	205,999	597,284	0	597,284			Actual 2018	774,864	205,424	569,440	0	569,440
47	Courtyard Columbus Dublin	112	66	TTM 4/30/2019	3,972,330	3,054,777	917,552	158,893	758,659	112	66	Actual 2018	3,982,366	3,096,033	886,333	159,295	727,038	112	67
48	67 Forest Street			TTM 5/31/2019	432,232	530,994	-98,762	0	-98,762			Actual 2018	599,938	552,014	47,924	0	47,924
49	Lofts at Ionia			TTM 5/31/2019	729,719	256,522	473,197	0	473,197			Actual 2018	674,253	277,436	396,817	0	396,817
50	Gray Falls Drive Office			TTM 5/31/2019	1,079,858	584,814	495,044	0	495,044			Actual 2018	1,162,688	599,094	563,593	0	563,593
51	Holiday Inn Express Shelbyville	103	68	TTM 5/31/2019	1,829,830	1,089,399	740,431	73,193	667,238	103	68	Actual 2018	1,771,957	1,209,506	562,451	70,878	491,573	103	66
52	Neighborhood Shoppes at Polaris			TTM 3/31/2019	911,195	334,187	577,007	0	577,007			Actual 2018	889,605	368,908	520,696	679	520,018
53	Jefferson Storage			TTM 4/30/2019	616,793	208,905	407,888	0	407,888			Actual 2018	608,929	228,189	380,740	0	380,740
54	Larkfield Self Storage			TTM 4/30/2019	1,026,916	398,837	628,079	0	628,079			Actual 2018	1,019,200	391,489	627,712	0	627,712
55	Red Roof Inn & Suites - Savannah	69	51	TTM 3/31/2019	1,699,639	956,980	742,659	67,986	674,674	69	51	Actual 2018	1,701,146	979,569	721,577	68,046	653,531	69	51
56	Walgreens Elkton			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
57	Superior Storage Cheyenne			TTM 4/30/2019	621,073	167,969	453,103	0	453,103			Actual 2018	556,871	158,819	398,051	0	398,051
58	Best Western Shippensburg	67	54	TTM 2/28/2019	1,222,739	643,086	579,654	48,910	530,744	67	54	Actual 2018	1,216,573	641,383	575,190	48,663	526,527	67	53
59	County Fair Market Place			TTM 4/30/2019	441,982	261,183	180,799	0	180,799			Actual 2018	272,240	261,646	10,594	0	10,594
60	Cintas Rochester			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
61	Peckville Shopping Center			TTM 3/31/2019	672,628	194,803	477,825	0	477,825			Actual 2018	735,380	207,002	528,377	0	528,377
62	Icon I & II			TTM 6/30/2019	146,357	91,410	54,946	0	54,946			NAV	NAV	NAV	NAV	NAV	NAV
62.01	Icon II			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
62.02	Icon I			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
63	Walgreens Spartanburg			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
64	707-715 East 47th Street			TTM 4/30/2019	490,032	177,831	312,201	0	312,201			Actual 2018	499,147	174,284	324,863	0	324,863
65	14218 and 14292 US Highway 395			TTM 4/30/2019	237,656	9,631	228,025	0	228,025			Actual 2018	237,664	7,356	230,308	0	230,308
66	Villa Rica Self Storage			TTM 4/30/2019	264,836	114,845	149,991	0	149,991			Actual 2018	249,117	107,410	141,707	0	141,707
67	Dollar General Houghton Lake			NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV

A-1-5 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)(2)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)(11)	Largest Tenant Name(4)(6)(7)(8)(9)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name(6)(8)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA
1	Moffett Towers II - Buildings 3 & 4	NAV	NAV	NAV	NAV	NAV	NAV			N	Facebook	701,266	100.0%	5/31/2034
2	University Town Center	Actual 2017	6,266,641	1,475,248	4,791,393	0	4,791,393			N	Academy Sports	69,330	19.9%	1/31/2025	TJ Maxx	26,000	7.5%
3	SoCal Retail Portfolio	Actual 2016	23,199,707	5,426,714	17,772,993	0	17,772,993			N	Various	Various	Various	Various	Various	Various	Various
3.01	The Springs	Actual 2016	3,661,670	1,048,836	2,612,834	0	2,612,834			N	The Home Depot	149,591	37.6%	1/31/2034	Burlington Coat Factory	43,712	11.0%
3.02	Summerwood	Actual 2016	3,463,690	699,202	2,764,489	0	2,764,489			N	Smart & Final	31,500	17.6%	6/30/2021	Marshalls	28,230	15.8%
3.03	Food 4 Less – Target Center	Actual 2016	2,607,363	370,497	2,236,866	0	2,236,866			N	Target	133,987	68.2%	1/31/2028	Food 4 Less	52,924	26.9%
3.04	El Super Center	Actual 2016	1,950,722	522,913	1,427,809	0	1,427,809			N	El Super	45,000	38.4%	3/31/2027	Warehouse Shoes	16,722	14.3%
3.05	Island Plaza	Actual 2016	1,794,035	342,576	1,451,458	0	1,451,458			N	Island Pacific Market	31,000	39.9%	12/31/2023	99 Cents Only Stores LLC	15,000	19.3%
3.06	Baldwin Park Promenade	Actual 2016	1,368,748	329,044	1,039,703	0	1,039,703			N	Smart & Final	20,725	41.5%	12/31/2022	CVS	13,013	26.1%
3.07	Lynwood Plaza	Actual 2016	1,248,718	405,141	843,577	0	843,577			N	Smart & Final	20,925	27.8%	9/30/2023	99cents Only Store	18,000	23.9%
3.08	El Cajon (CVS)	Actual 2016	1,057,339	206,346	850,993	0	850,993			N	CVS	16,784	56.0%	10/6/2025	Northpark Produce	9,482	31.6%
3.09	Loma Vista	Actual 2016	1,189,907	245,523	944,384	0	944,384			N	Superior Super Warehouse	81,071	83.1%	4/30/2021	China Cook	2,145	2.2%
3.10	MLK Medical	Actual 2016	934,077	132,682	801,394	0	801,394			N	ALTAMED Health Services	15,000	46.2%	1/31/2024	Kaiser Foundation Health Plan	12,500	38.5%
3.11	Hawthorne Plaza	Actual 2016	1,118,054	208,959	909,095	0	909,095			N	WalMart	35,500	50.2%	7/9/2023	Marshalls	35,250	49.8%
3.12	Five Points Plaza	Actual 2016	1,062,649	352,349	710,300	0	710,300			N	El Super	46,967	52.5%	3/31/2025	Planet Fitness	19,700	22.0%
3.13	Towne Center Square	Actual 2016	1,049,516	348,311	701,205	0	701,205			N	Seafood City Supermarket	28,583	49.7%	10/31/2023	Tuesday Morning, Inc	15,343	26.7%
3.14	Camarillo	Actual 2016	693,221	214,335	478,886	0	478,886			N	Smash Burger	2,600	25.2%	11/25/2024	Chipotle	2,400	23.2%
4	Embassy Suites at Centennial Olympic Park	Actual 2017	20,769,330	12,624,406	8,144,924	830,773	7,314,151	189	150	N
5	Capital Plaza	Actual 2017	4,334,316	3,596,374	737,942	0	737,942			N	Johnson & Johnson	93,752	22.5%	12/31/2023	Select Portfolio Servicing	79,448	19.0%
6	Inland Life Storage Portfolio	Actual 2017	21,626,532	6,998,459	14,628,073	79,193	14,548,880			N
6.01	Life Storage - 586	Actual 2017	1,282,191	274,667	1,007,524	912	1,006,612			N
6.02	Life Storage - 145	Actual 2017	1,244,299	363,404	880,895	1,172	879,723			N
6.03	Life Storage - 364	Actual 2017	1,098,364	244,883	853,481	6,802	846,679			N
6.04	Life Storage - 365	Actual 2017	995,871	219,283	776,588	8,881	767,707			N
6.05	Life Storage - 212	Actual 2017	1,008,733	208,326	800,407	2,002	798,405			N
6.06	Life Storage - 386	Actual 2017	1,018,767	358,871	659,896	1,296	658,600			N
6.07	Life Storage - 256	Actual 2017	852,468	240,624	611,844	1,418	610,426			N
6.08	Life Storage - 206	Actual 2017	971,159	309,731	661,428	0	661,428			N
6.09	Life Storage - 324	Actual 2017	904,412	266,449	637,963	1,449	636,514			N
6.10	Life Storage - 236	Actual 2017	887,221	286,128	601,093	1,691	599,402			N
6.11	Life Storage - 184	Actual 2017	742,923	212,143	530,780	1,144	529,636			N
6.12	Life Storage - 500	Actual 2017	823,454	337,932	485,522	4,897	480,625			N
6.13	Life Storage - 288	Actual 2017	750,439	243,328	507,111	1,429	505,682			N
6.14	Life Storage - 299	Actual 2017	665,516	190,513	475,003	1,439	473,564			N
6.15	Life Storage - 209	Actual 2017	695,171	185,392	509,779	1,319	508,460			N
6.16	Life Storage - 035	Actual 2017	687,878	268,905	418,973	3,235	415,738			N
6.17	Life Storage - 074	Actual 2017	599,593	206,139	393,454	4,972	388,482			N
6.18	Life Storage - 252	Actual 2017	630,855	246,675	384,180	4,246	379,934			N
6.19	Life Storage - 033	Actual 2017	576,342	227,031	349,311	885	348,426			N
6.20	Life Storage - 205	Actual 2017	489,743	186,975	302,768	3,973	298,795			N
6.21	Life Storage - 300	Actual 2017	568,525	185,243	383,282	1,738	381,544			N
6.22	Life Storage - 026	Actual 2017	504,535	191,947	312,588	5,295	307,293			N
6.23	Life Storage - 361	Actual 2017	479,039	188,535	290,504	495	290,009			N
6.24	Life Storage - 165	Actual 2017	403,839	165,632	238,207	1,479	236,728			N
6.25	Life Storage - 208	Actual 2017	426,983	141,398	285,585	916	284,669			N
6.26	Life Storage - 211	Actual 2017	435,315	172,012	263,303	1,896	261,407			N
6.27	Life Storage - 021	Actual 2017	414,209	193,887	220,322	2,690	217,632			N
6.28	Life Storage - 298	Actual 2017	369,175	131,414	237,761	1,693	236,068			N
6.29	Life Storage - 297	Actual 2017	310,234	118,905	191,329	665	190,664			N
6.30	Life Storage - 153	Actual 2017	266,683	133,932	132,751	2,297	130,454			N
6.31	Life Storage - 075	Actual 2017	278,651	148,057	130,594	3,714	126,880			N
6.32	Life Storage - 152	Actual 2017	243,955	150,098	93,857	3,153	90,704			N
7	Olympia Medical Office	Actual 2017	4,266,770	1,177,853	3,088,917	0	3,088,917			N	Olympia Health Care	14,174	15.7%	5/31/2029	Peter Ruane, MD	9,035	10.0%
8	Sugar Creek Center	Actual 2017	4,571,702	2,119,240	2,452,462	0	2,452,462			N	Amerex Brokers	20,781	10.7%	5/31/2022	The Pronet Group	15,109	7.8%
9	3300 Renner	NAV	NAV	NAV	NAV	NAV	NAV			Y	Genpact	179,402	96.9%	8/31/2029	Verizon / Genpact	5,265	2.8%
10	Mahwah Business Park	Actual 2016	2,577,876	1,055,550	1,522,326	0	1,522,326			N	Extra Space	97,328	25.6%	10/31/2026	Acupac	93,241	24.5%
11	Sequa Corporation Industrial Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			N	Chromalloy Gas Turbine, LLC	600,917	100.0%	10/31/2038
11.01	3401 Queen Palm Drive - Tampa	NAV	NAV	NAV	NAV	NAV	NAV			N	Chromalloy Gas Turbine, LLC	167,207	100.0%	10/31/2038
11.02	3636 Arrowhead Drive - Carson City	NAV	NAV	NAV	NAV	NAV	NAV			N	Chromalloy Gas Turbine, LLC	189,810	100.0%	10/31/2038
11.03	601 Marshall Phelps Road - Windsor	NAV	NAV	NAV	NAV	NAV	NAV			N	Chromalloy Gas Turbine, LLC	125,000	100.0%	10/31/2038
11.04	5161 West Polk Street - Phoenix	NAV	NAV	NAV	NAV	NAV	NAV			N	Chromalloy Gas Turbine, LLC	87,294	100.0%	10/31/2038
11.05	420 Commerce Boulevard - Oldsmar	NAV	NAV	NAV	NAV	NAV	NAV			N	Chromalloy Gas Turbine, LLC	31,606	100.0%	10/31/2038
12	Grand Traverse Crossing	Actual 2017	2,855,901	733,216	2,122,685	182,580	1,940,105			N	Home Depot	111,847	44.9%	1/31/2027	Staples	24,218	9.7%
13	Lenox Park	Actual 2017	5,449,568	3,356,744	2,092,824	0	2,092,824			N	Varsity Brands, Inc.	51,073	13.1%	12/31/2021	RAC King, LLC	42,828	10.9%
14	DCB Industrial Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			Y	Diamond Crystal Brands	740,575	100.0%	8/31/2034
14.01	DCB Savannah, GA	NAV	NAV	NAV	NAV	NAV	NAV			Y	Diamond Crystal Brands	299,200	100.0%	8/31/2034
14.02	DCB Visalia, CA	NAV	NAV	NAV	NAV	NAV	NAV			Y	Diamond Crystal Brands	107,494	100.0%	8/31/2034
14.03	DCB Bremen, GA	NAV	NAV	NAV	NAV	NAV	NAV			Y	Diamond Crystal Brands	158,080	100.0%	8/31/2034
14.04	DCB Bondurant, IA	NAV	NAV	NAV	NAV	NAV	NAV			Y	Diamond Crystal Brands	100,281	100.0%	8/31/2034
14.05	DCB Mitchellville, IA 2	NAV	NAV	NAV	NAV	NAV	NAV			Y	Diamond Crystal Brands	46,129	100.0%	8/31/2034
14.06	DCB Mitchellville, IA 1	NAV	NAV	NAV	NAV	NAV	NAV			Y	Diamond Crystal Brands	29,391	100.0%	8/31/2034
15	Renaissance Center VI	NAV	NAV	NAV	NAV	NAV	NAV			N	The Auto Club Group, Inc.	150,000	100.0%	3/31/2033
16	Triyar Portfolio III	NAV	NAV	NAV	NAV	NAV	NAV			N	Various	Various	Various	Various
16.01	Greenville	NAV	NAV	NAV	NAV	NAV	NAV			N	Beauty Systems Group LLC	243,840	100.0%	3/31/2024
16.02	Rantoul	NAV	NAV	NAV	NAV	NAV	NAV			N	Tri Rinse, Inc.	303,826	100.0%	10/31/2024
16.03	Wichita	NAV	NAV	NAV	NAV	NAV	NAV			N	Textron Aviation Inc.	73,740	100.0%	10/31/2023
16.04	Richland	NAV	NAV	NAV	NAV	NAV	NAV			N	American Tire Distributors, Inc.	127,500	100.0%	6/30/2025
17	Hi-25	NAV	NAV	NAV	NAV	NAV	NAV			N
18	188 Spear Street	Actual 2017	13,859,480	4,260,793	9,598,688	0	9,598,688			N	Amazon	129,192	59.1%	1/1/2027	New Relic	73,392	33.6%
19	El Con Center	Actual 2016	7,850,106	2,298,182	5,551,924	0	5,551,924			N	JC Penney	220,424	45.9%	8/31/2021	Century Theatres	71,698	14.9%
20	The Beacon	NAV	NAV	NAV	NAV	NAV	NAV			N	GP Public House	10,248	13.5%	7/1/2023	Elsewhere - Brewery	6,608	8.7%
21	Mount Kemble	Actual 2016	3,666,936	2,297,423	1,369,513	0	1,369,513			N	Avaya	48,098	20.9%	6/30/2029	Coughlin Duffy	39,227	17.1%
22	Bloomfield Square Apartments	Actual 2017	2,758,531	1,247,266	1,511,266	0	1,511,266			N
23	Lehigh Student Housing Portfolio	NAV	NAV	NAV	NAV	NAV	NAV			N
24	TownePlace Suites Sacramento Cal Expo	Actual 2017	4,198,513	2,458,551	1,739,962	167,941	1,572,021	118	96	N
25	Shetland Park	Actual 2017	11,484,858	5,841,147	5,643,711	0	5,643,711			N	Excelitas Technologies Corp.	117,189	9.8%	9/30/2025	Salem Academy Charter School	57,826	4.9%
26	Best Western Colorado Springs Portfolio	TTM 6/31/2017	5,349,652	2,762,083	2,587,569	0	2,587,569	116	80	N
26.01	Best Western Plus Peak Vista	TTM 6/31/2017	3,030,129	1,541,680	1,488,449	0	1,488,449	122	83	N
26.02	Best Western Executive Inn & Suites	TTM 6/31/2017	2,319,523	1,220,403	1,099,120	0	1,099,120	108	75	N
27	Smoke Tree Village and Smoke Tree Commons	Actual 2017	5,839,040	2,839,084	2,999,956	0	2,999,956			N	Various	Various	Various	Various	Various	Various	Various
27.01	Smoke Tree Commons	Actual 2017	4,186,829	1,758,125	2,428,703	0	2,428,703			N	TJ Maxx	28,567	16.7%	3/31/2024	Jensen’s Finest Foods	25,360	14.8%
27.02	Smoke Tree Village	Actual 2017	1,652,211	1,080,958	571,253	0	571,253			N	Ralphs Fresh Fare	39,780	36.2%	12/31/2027	Union Oil	4,000	3.6%
28	South Grove Shopping Center	Actual 2016	1,166,613	308,055	858,558	0	858,558			N	Food City	44,029	49.5%	7/31/2028	Karm	15,152	17.0%
29	Hampton Inn Sneads Ferry	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
30	Del Mar Terrace Apartments	Actual 2017	8,958,851	3,993,163	4,965,688	253,000	4,712,688			N
31	Central Park Plaza	Actual 2016	585,322	475,482	109,840	0	109,840			N	Washtenaw County HIDTA	20,000	17.3%	2/28/2034	Michigan Orthopedic Surgeons	9,830	8.5%
32	Cedar Crest	Actual 2017	1,014,611	211,874	802,737	0	802,737			N	Big Lots	30,110	20.1%	1/31/2022	D.T. McCall & Sons	30,024	20.0%
33	1305 Tacoma	NAV	NAV	NAV	NAV	NAV	NAV			N	Comprehensive Life Resources	42,935	37.7%	5/31/2026	Pierce County	27,653	24.3%
34	54 Mint	Actual 2017	897,003	171,027	725,976	0	725,976			N	Troia Alimentari Italiani, Inc.	4,168	24.2%	8/17/2028	Pearlfisher, Inc.	3,010	17.4%
35	Cordelia Road	Actual 2017	942,249	249,938	692,311	0	692,311			N	GAP Supply Corp	17,500	17.5%	1/31/2024	Alcal Industries	14,640	14.7%
36	40 East Verdugo	NAV	NAV	NAV	NAV	NAV	NAV			N	Common Grounds Burbank	24,475	100.0%	11/30/2028
37	Sunrise Lake	Actual 2017	1,358,312	591,841	766,471	0	766,471			N	State of Texas	11,108	14.9%	4/1/2024	Dialyspa	8,736	11.7%
38	Sonoma Point Apartments - CA	Actual 2017	1,464,922	606,435	858,487	0	858,487			N
39	Best Western Plus Madison/Huntsville	Actual 2017	3,599,988	2,570,937	1,029,051	179,999	849,051	76	54	N
40	East River Plaza	Actual 2017	1,058,051	161,742	896,309	0	896,309			N	Burke’s Outlet Store	21,111	31.1%	1/31/2022	Dollar Tree	8,500	12.5%
41	Fort Evans Plaza Office Buildings	Annualized 11 11/30/2017	1,477,363	456,368	1,020,995	0	1,020,995			N	Mosaic ATM, Inc.	6,384	10.6%	7/31/2022	Dwyer Engineering	4,189	7.0%
42	33rd & 23rd Retail Center	Actual 2016	378,106	66,923	311,183	0	311,183			N	Jo-Ann Stores, LLC	23,445	51.9%	1/31/2032	Downeast Outfitters, Inc.	20,755	46.0%
43	CubeSmart -Leesburg	NAV	NAV	NAV	NAV	NAV	NAV			N
44	810 Lufkin Road	NAV	NAV	NAV	NAV	NAV	NAV			N	Tipper Tie, Inc.	67,232	44.6%	6/30/2026	National Delivery Systems, Inc.	45,600	30.2%
45	Plaza 273	Actual 2017	1,304,860	514,983	789,877	80,644	709,233			N	Kimmel Carter Roman & Peltz, P.A.	14,963	19.5%	2/29/2024	Keller Williams Realty	8,808	11.5%
46	Orangethorpe Center	Actual 2017	751,700	209,749	541,951	0	541,951			N	Galaxy International Connections, Inc.	6,400	10.3%	12/31/2021	Chynna Dolls	3,840	6.2%
47	Courtyard Columbus Dublin	Actual 2017	4,378,388	3,119,954	1,258,434	175,136	1,083,299	114	74	N
48	67 Forest Street	Actual 2017	992,051	580,244	411,807	0	411,807			N	The Commonwealth of Massachusetts	28,249	45.1%	6/30/2029	Tata & Howard, Inc	14,709	23.5%
49	Lofts at Ionia	Actual 2017	674,311	280,360	393,951	0	393,951			N
50	Gray Falls Drive Office	Actual 2017	1,068,969	563,078	505,891	0	505,891			N	Apartment Data Services, LLC	11,416	13.4%	11/30/2022	Colonial Life	5,289	6.2%
51	Holiday Inn Express Shelbyville	Actual 2017	2,046,395	1,287,255	759,140	81,856	677,284	103	76	N
52	Neighborhood Shoppes at Polaris	Actual 2017	688,740	316,180	372,560	0	372,560			N	Vaishno Foods	7,034	20.8%	8/31/2023	City Barbeque	4,500	13.3%
53	Jefferson Storage	Actual 2017	605,423	200,415	405,008	0	405,008			Y
54	Larkfield Self Storage	Actual 2017	977,369	403,017	574,352	0	574,352			N
55	Red Roof Inn & Suites - Savannah	Actual 2017	1,609,609	957,241	652,368	64,384	587,984	67	48	N
56	Walgreens Elkton	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens Elkton	13,706	100.0%	10/31/2033
57	Superior Storage Cheyenne	Actual 2017	430,199	139,402	290,797	0	290,797			N
58	Best Western Shippensburg	Actual 2017	1,156,360	628,264	528,096	46,254	481,842	69	51	N
59	County Fair Market Place	Actual 2017	266,173	264,563	1,610	0	1,610			N	PetSmart	21,678	38.3%	1/31/2029	Aldi	19,958	35.3%
60	Cintas Rochester	NAV	NAV	NAV	NAV	NAV	NAV			N	Cintas Corporation No. 2	48,703	100.0%	2/28/2032
61	Peckville Shopping Center	Actual 2017	692,829	208,956	483,873	0	483,873			N	Planet Fitness	20,045	32.1%	4/30/2029	Dollar General	7,680	12.3%
62	Icon I & II	NAV	NAV	NAV	NAV	NAV	NAV			N	Various	Various	Various	Various
62.01	Icon II	NAV	NAV	NAV	NAV	NAV	NAV			N	Table 619	4,014	100.0%	8/31/2028
62.02	Icon I	NAV	NAV	NAV	NAV	NAV	NAV			N	C3 Live Events	6,050	100.0%	4/30/2024
63	Walgreens Spartanburg	NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreen Spartanburg	14,820	100.0%	3/31/2033
64	707-715 East 47th Street	Actual 2017	366,255	164,809	201,446	0	201,446			N	One Hope United	11,815	53.9%	4/30/2024	Dollar Tree	10,101	46.1%
65	14218 and 14292 US Highway 395	Actual 2017	219,736	4,970	214,766	0	214,766			N	Bank of America, NA	40,000	56.7%	10/31/2027	Carl’s Jr	30,603	43.3%
66	Villa Rica Self Storage	Actual 2017	213,355	97,771	115,584	0	115,584			N	C&R Enterprises	2,240	6.6%	9/30/2023
67	Dollar General Houghton Lake	NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%	12/31/2033

A-1-6 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name(6)(8)(9)	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name(6)(8)(9)(10)	4th Largest Tenant Sq. Ft.	4th Largest Tenant % of NRA	4th Largest Tenant Exp. Date	5th Largest Tenant Name(6)(8)(9)	5th Largest Tenant Sq. Ft.	5th Largest Tenant % of NRA	5th Largest Tenant Exp. Date
1	Moffett Towers II - Buildings 3 & 4
2	University Town Center	10/31/2022	HomeGoods	25,000	7.2%	9/30/2023	Michaels	21,216	6.1%	9/30/2023	Office Depot	20,813	6.0%	2/28/2023
3	SoCal Retail Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
3.01	The Springs	9/30/2021	Ross Dress For Less	30,000	7.5%	2/1/2029	Marshalls	28,652	7.2%	4/30/2024	Bed Bath & Beyond	28,245	7.1%	1/31/2025
3.02	Summerwood	9/30/2022	Henry’s Market/Sprouts	27,072	15.1%	6/30/2021	Alin Party Supply	27,004	15.1%	5/31/2024	HomeGoods	24,000	13.4%	2/28/2023
3.03	Food 4 Less – Target Center	6/30/2033	Taco Bell	3,500	1.8%	MTM	Fat Burger	2,000	1.0%	7/30/2025	T-Mobile	1,500	0.8%	12/31/2019
3.04	El Super Center	12/31/2022	Fresenius Kidney Care San Jose Hills	14,264	12.2%	12/31/2029	Harbor Freight	14,000	11.9%	12/31/2024	Goodwill Southern California	12,294	10.5%	12/31/2028
3.05	Island Plaza	1/31/2027	Bank of America	8,800	11.3%	3/31/2020	Shakeys	6,000	7.7%	MTM	Sprint	4,000	5.1%	11/30/2021
3.06	Baldwin Park Promenade	3/31/2032	IHOP	4,240	8.5%	11/30/2031	Home Street Bank	2,016	4.0%	4/30/2027	FedEx Kinko’s	2,000	4.0%	12/31/2026
3.07	Lynwood Plaza	1/30/2022	Goodwill	15,000	19.9%	5/31/2029	CSK Auto, Inc. (O’Reilly)	6,003	8.0%	8/31/2020	Rent-A-Center	3,920	5.2%	11/30/2023
3.08	El Cajon (CVS)	8/31/2022	Starbucks Coffee	1,500	5.0%	2/28/2021	Tony’s Barber & Beauty Salon	1,020	3.4%	8/31/2024	Loving Care Nails & Spa	700	2.3%	1/30/2022
3.09	Loma Vista	9/30/2019	La Michoacana Premium	1,651	1.7%	4/30/2028	Tortilleria Flor de Mayo	1,520	1.6%	MTM	McKenzie Check Advance	1,520	1.6%	1/31/2020
3.10	MLK Medical	9/30/2021	Chase	5,000	15.4%	8/31/2020
3.11	Hawthorne Plaza	10/31/2020
3.12	Five Points Plaza	5/31/2029	Wash & Clean	3,000	3.4%	MTM	Econo Lube & Tune/ John Huckabaa	2,475	2.8%	2/28/2020	Dollar Store	2,275	2.5%	MTM
3.13	Towne Center Square	7/31/2026	Party City	13,584	23.6%	1/1/2024
3.14	Camarillo	12/31/2024	PizzaRev	2,300	22.3%	11/3/2019	Pick Up Stix	1,864	18.1%	11/19/2024	Yogurtland	1,160	11.2%	12/7/2019
4	Embassy Suites at Centennial Olympic Park
5	Capital Plaza	4/30/2027	Allegis Group	67,114	16.1%	5/31/2023	Genpact	42,687	10.2%	11/30/2022	Tote Maritime	37,398	9.0%	01/31/2030
6	Inland Life Storage Portfolio
6.01	Life Storage - 586
6.02	Life Storage - 145
6.03	Life Storage - 364
6.04	Life Storage - 365
6.05	Life Storage - 212
6.06	Life Storage - 386
6.07	Life Storage - 256
6.08	Life Storage - 206
6.09	Life Storage - 324
6.10	Life Storage - 236
6.11	Life Storage - 184
6.12	Life Storage - 500
6.13	Life Storage - 288
6.14	Life Storage - 299
6.15	Life Storage - 209
6.16	Life Storage - 035
6.17	Life Storage - 074
6.18	Life Storage - 252
6.19	Life Storage - 033
6.20	Life Storage - 205
6.21	Life Storage - 300
6.22	Life Storage - 026
6.23	Life Storage - 361
6.24	Life Storage - 165
6.25	Life Storage - 208
6.26	Life Storage - 211
6.27	Life Storage - 021
6.28	Life Storage - 298
6.29	Life Storage - 297
6.30	Life Storage - 153
6.31	Life Storage - 075
6.32	Life Storage - 152
7	Olympia Medical Office	7/31/2022	A Ishaaya, MD	8,629	9.5%	11/30/2020	APLA Health & Wellness	7,688	8.5%	5/31/2023	Ludmila Bess, MD	6,343	7.0%	9/30/2022
8	Sugar Creek Center	3/31/2027	Wholesome Sweeteners	14,743	7.6%	4/30/2024	Comerica Bank	9,681	5.0%	9/30/2025	Hydro Resources	7,911	4.1%	12/31/2025
9	3300 Renner	8/31/2029
10	Mahwah Business Park	11/30/2026	Industrial Crating	33,746	8.9%	9/30/2026	MSN Services	29,475	7.7%	4/30/2023	Paulist Press	18,600	4.9%	6/30/2021
11	Sequa Corporation Industrial Portfolio
11.01	3401 Queen Palm Drive - Tampa
11.02	3636 Arrowhead Drive - Carson City
11.03	601 Marshall Phelps Road - Windsor
11.04	5161 West Polk Street - Phoenix
11.05	420 Commerce Boulevard - Oldsmar
12	Grand Traverse Crossing	10/31/2021	HomeGoods	23,570	9.5%	6/30/2029	PetSmart	22,365	9.0%	1/31/2023	Books-A-Million	20,076	8.1%	6/15/2027
13	Lenox Park	9/30/2028	IMC Companies, LLC	31,921	8.2%	8/31/2021	Graphic Packaging	27,456	7.0%	1/31/2022	Pickering, Inc.	25,767	6.6%	6/30/2020
14	DCB Industrial Portfolio
14.01	DCB Savannah, GA
14.02	DCB Visalia, CA
14.03	DCB Bremen, GA
14.04	DCB Bondurant, IA
14.05	DCB Mitchellville, IA 2
14.06	DCB Mitchellville, IA 1
15	Renaissance Center VI
16	Triyar Portfolio III
16.01	Greenville
16.02	Rantoul
16.03	Wichita
16.04	Richland
17	Hi-25
18	188 Spear Street	7/1/2027	JP Morgan Chase	3,439	1.6%	11/1/2023	Lee’s Deli	3,286	1.5%	4/1/2023	SF Florist, Inc.	3,083	1.4%	9/1/2022
19	El Con Center	6/30/2024	Burlington Coat Factory	65,000	13.5%	4/30/2020	Ross Dress For Less	30,186	6.3%	1/31/2023	Marshall’s	25,000	5.2%	8/31/2025
20	The Beacon	12/1/2029	Kickstart Martial Arts	4,000	5.3%	10/1/2028	Hotto Hotto	3,614	4.8%	6/30/2029	Third Street	3,411	4.5%	5/1/2023
21	Mount Kemble	8/31/2024	TenFour	22,543	9.8%	2/28/2023	Artech	17,457	7.6%	6/30/2025	NFP	16,970	7.4%	6/30/2030
22	Bloomfield Square Apartments
23	Lehigh Student Housing Portfolio
24	TownePlace Suites Sacramento Cal Expo
25	Shetland Park	6/30/2032	Comm. Of MA - Registry of Deeds	39,093	3.3%	3/27/2020	GTAT Corporation	37,408	3.1%	5/31/2021	Lahey Health Behavioral SVCS.	27,760	2.3%	11/31/2027
26	Best Western Colorado Springs Portfolio
26.01	Best Western Plus Peak Vista
26.02	Best Western Executive Inn & Suites
27	Smoke Tree Village and Smoke Tree Commons	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
27.01	Smoke Tree Commons	8/31/2023	Michael’s	21,630	12.6%	5/31/2021	Cost Plus	18,300	10.7%	1/31/2021	Walgreens	14,820	8.6%	5/1/2073
27.02	Smoke Tree Village	MTM	Pho 533	3,343	3.0%	7/31/2021	U.S. Post Office	3,000	2.7%	8/31/2020	Giuseppe’s Pizza & Pasta	2,602	2.4%	4/30/2021
28	South Grove Shopping Center	5/30/2023	Pet Supplies Plus	9,840	11.1%	11/30/2021	Gondolier	4,500	5.1%	5/31/2024	Little Tokyo	3,700	4.2%	9/30/2024
29	Hampton Inn Sneads Ferry
30	Del Mar Terrace Apartments
31	Central Park Plaza	12/31/2025	Puzio Law	5,500	4.8%	6/30/2023	Heartland Home Care, LLC	5,307	4.6%	1/31/2027	Elite School Management, LLC	4,843	4.2%	7/31/2026
32	Cedar Crest	2/29/2028	Planet Fitness	24,197	16.1%	7/31/2029	Cumberland Pediadtric	11,852	7.9%	8/31/2027	Dollar General	7,520	5.0%	3/31/2020
33	1305 Tacoma	12/31/2021	Department of Health Services	24,676	21.7%	9/30/2029	Department of Corrections	8,290	7.3%	7/31/2023	Genoa	430	0.4%	7/31/2020
34	54 Mint	6/30/2020	AGENT IQ, Inc.	3,010	17.4%	5/31/2020	Bamboo Technologies, Inc.	3,004	17.4%	11/30/2020	NRG Energy Center SF	2,909	16.9%	4/30/2020
35	Cordelia Road	2/29/2020	Battistella	13,200	13.2%	2/28/2021	Gruma Corp	7,236	7.3%	5/31/2021	Pride Industries	7,152	7.2%	5/31/2022
36	40 East Verdugo
37	Sunrise Lake	12/1/2025	M&S Logistics	6,269	8.4%	7/31/2025	Gulf Coast Regional Blood Center	4,446	6.0%	6/1/2024	Lymphedema Institute	3,590	4.8%	5/1/2022
38	Sonoma Point Apartments - CA
39	Best Western Plus Madison/Huntsville
40	East River Plaza	3/31/2026	The Shoe Dept.	7,527	11.1%	11/30/2021	MedExpress	5,911	8.7%	11/30/2020	The Cato Corp.	4,080	6.0%	1/31/2021
41	Fort Evans Plaza Office Buildings	9/30/2021	Progressive Casualty Insur.Co.	4,185	7.0%	10/31/2022	Vesta Settlements, LLC	3,074	5.1%	9/30/2021	Vita Family Medicine & MedSpa, LLC	2,951	4.9%	3/31/2027
42	33rd & 23rd Retail Center	12/31/2028	FFG Soda Shop Stores, LLC	483	1.1%	1/25/2025	Java Jo’s, LLC	460	1.0%	4/30/2034
43	CubeSmart -Leesburg
44	810 Lufkin Road	4/30/2020	Donley’s Concrete Group, LLC	38,000	25.2%	11/30/2028
45	Plaza 273	6/30/2024	Kirk & Associates, LLC	7,560	9.8%	03/31/2024	Century Engineering, Inc.	5,901	7.7%	9/30/2022	Cogency Global, Inc.	5,118	6.7%	10/31/2022
46	Orangethorpe Center	3/31/2021	School Ten, Inc.	3,320	5.3%	1/31/2021	Superior Smog & Repair	3,300	5.3%	5/31/2020	Danielewski Construction & James J. Donnelly	2,440	3.9%	6/30/2020
47	Courtyard Columbus Dublin
48	67 Forest Street	5/31/2025	Acuta, LLC	1,721	2.7%	4/30/2020	Pierbridge, Inc - WiseTech Global Group	1,672	2.7%	5/31/2021	RealPlay, LLC	1,515	2.4%	10/31/2019
49	Lofts at Ionia
50	Gray Falls Drive Office	11/30/2023	Dynamic Engineers Corporation	5,210	6.1%	06/30/2020	LandPark Commercial, LLC	4,613	5.4%	10/31/2021	Absolute Body Fitness & Rehabilitation	4,570	5.4%	11/13/2024
51	Holiday Inn Express Shelbyville
52	Neighborhood Shoppes at Polaris	5/31/2020	Claudiana	4,100	12.1%	9/30/2021	Sunny Street Café	3,355	9.9%	5/8/2027	Average Joe’s	3,300	9.7%	5/31/2023
53	Jefferson Storage
54	Larkfield Self Storage
55	Red Roof Inn & Suites - Savannah
56	Walgreens Elkton
57	Superior Storage Cheyenne
58	Best Western Shippensburg
59	County Fair Market Place	12/31/2026	Pizza Ranch	6,000	10.6%	7/31/2037
60	Cintas Rochester
61	Peckville Shopping Center	12/31/2022	Wine & Spirts	4,620	7.4%	2/29/2020	Kabuki Restaurant	4,060	6.5%	9/30/2022	Northeast Eye Institute	4,050	6.5%	9/30/2021
62	Icon I & II
62.01	Icon II
62.02	Icon I
63	Walgreens Spartanburg
64	707-715 East 47th Street	4/30/2027
65	14218 and 14292 US Highway 395	9/30/2027
66	Villa Rica Self Storage
67	Dollar General Houghton Lake

A-1-7 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required  (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)

Tax Escrow (Initial)

Monthly Tax Escrow ($)

Tax Escrow - Cash or LoC

Tax Escrow - LoC Counterparty

Insurance Escrow (Initial)

Monthly Insurance Escrow ($)

Insurance Escrow - Cash or LoC

Insurance Escrow - LoC Counterparty

1

Moffett Towers II - Buildings 3 & 4

5/9/2019

5/13/2019

5/9/2019

3.0%

N

Y

Refinance

0

525,523

87,587

Cash

0

Springing

2

University Town Center

5/6/2019

5/6/2019

N

Y

Acquisition

20,250

397,688

47,344; Springing

Cash

0

Springing

3

SoCal Retail Portfolio

Various

Various

Various

Various

N

Y

Refinance

0

680,770

226,923

Cash

0

Springing

3.01

The Springs

3/7/2019

3/27/2019

3/7/2019

14.0%

N

Y

3.02

Summerwood

3/6/2019

3/8/2019

3/5/2019

13.0%

N

Y

3.03

Food 4 Less – Target Center

3/6/2019

3/25/2019

3/5/2019

14.0%

N

Y

3.04

El Super Center

3/6/2019

3/6/2019

3/6/2019

12.0%

N

Y

3.05

Island Plaza

3/6/2019

3/6/2019

3/6/2019

14.0%

N

Y

3.06

Baldwin Park Promenade

3/6/2019

3/6/2019

3/6/2019

11.0%

N

Y

3.07

Lynwood Plaza

3/6/2019

3/7/2019

3/5/2019

15.0%

N

Y

3.08

El Cajon (CVS)

3/8/2019

3/11/2019

3/8/2019

13.0%

N

Y

3.09

Loma Vista

3/8/2019

3/12/2019

3/6/2019

16.0%

N

Y

3.10

MLK Medical

3/6/2019

3/5/2019

3/7/2019

15.0%

N

Y

3.11

Hawthorne Plaza

3/6/2019

4/3/2019

3/5/2019

14.0%

N

Y

3.12

Five Points Plaza

3/14/2019

3/8/2019

3/6/2019

17.0%

N

Y

3.13

Towne Center Square

3/6/2019

3/7/2019

3/6/2019

14.0%

N

Y

3.14

Camarillo

3/8/2019

3/6/2019

3/6/2019

11.0%

N

Y

4

Embassy Suites at Centennial Olympic Park

5/17/2019

5/17/2019

N

Y

Refinance

0

275,906

68,977

Cash

38,455

12,818

Cash

5

Capital Plaza

4/15/2019

4/16/2019

N

Y

Acquisition

3,750

425,302

47,256

Cash

19,980

9,990

Cash

6

Inland Life Storage Portfolio

Various

Various

N

Y

Acquisition

0

0

Springing

0

Springing

6.01

Life Storage - 586

6/13/2019

3/26/2019

N

Y

6.02

Life Storage - 145

6/14/2019

3/26/2019

N

Y

6.03

Life Storage - 364

6/12/2019

3/25/2019

N

Y

6.04

Life Storage - 365

6/13/2019

3/22/2019

N

Y

6.05

Life Storage - 212

6/17/2019

3/26/2019

N

Y

6.06

Life Storage - 386

6/17/2019

3/26/2019

N

Y

6.07

Life Storage - 256

6/17/2019

3/25/2019

N

Y

6.08

Life Storage - 206

6/17/2019

3/26/2019

N

Y

6.09

Life Storage - 324

6/17/2019

3/28/2019

N

Y

6.10

Life Storage - 236

6/17/2019

3/26/2019

N

Y

6.11

Life Storage - 184

6/13/2019

3/22/2019

N

Y

6.12

Life Storage - 500

6/17/2019

3/26/2019

N

Y

6.13

Life Storage - 288

6/17/2019

3/25/2019

N

Y

6.14

Life Storage - 299

6/17/2019

3/26/2019

N

Y

6.15

Life Storage - 209

6/17/2019

3/26/2019

N

Y

6.16

Life Storage - 035

6/17/2019

3/26/2019

N

Y

6.17

Life Storage - 074

6/14/2019

3/22/2019

N

Y

6.18

Life Storage - 252

6/14/2019

3/26/2019

N

Y

6.19

Life Storage - 033

6/17/2019

3/26/2019

N

Y

6.20

Life Storage - 205

6/13/2019

3/28/2019

N

Y

6.21

Life Storage - 300

6/17/2019

3/26/2019

N

Y

6.22

Life Storage - 026

6/17/2019

3/26/2019

N

Y

6.23

Life Storage - 361

6/17/2019

3/25/2019

N

Y

6.24

Life Storage - 165

6/17/2019

3/28/2019

N

Y

6.25

Life Storage - 208

6/17/2019

3/26/2019

N

Y

6.26

Life Storage - 211

6/17/2019

3/28/2019

N

Y

6.27

Life Storage - 021

6/17/2019

3/25/2019

N

Y

6.28

Life Storage - 298

6/17/2019

3/26/2019

N

Y

6.29

Life Storage - 297

6/17/2019

3/26/2019

N

Y

6.30

Life Storage - 153

6/17/2019

3/26/2019

N

Y

6.31

Life Storage - 075

6/13/2019

3/25/2019

N

Y

6.32

Life Storage - 152

6/17/2019

3/26/2019

N

Y

7

Olympia Medical Office

5/17/2019

5/17/2019

5/24/2019

Medical Office Building: 15%; Parking Structure: 12%

N

Y

Refinance

0

91,676

22,919

Cash

0

Springing

8

Sugar Creek Center

4/26/2019

4/26/2019

N

Y

Acquisition

138,750

321,072

50,964

Cash

20,734

19,747

Cash

9

3300 Renner

5/1/2019

5/1/2019

N

Y

Acquisition

0

0

Springing

0

Springing

10

Mahwah Business Park

6/20/2019

6/20/2019

N

Y

Refinance

18,750

76,165

30,466

Cash

37,565

12,522

Cash

11

Sequa Corporation Industrial Portfolio

Various

Various

Various

Various

N

Y

Acquisition

0

0

Springing

0

Springing

11.01

3401 Queen Palm Drive - Tampa

4/26/2018

4/13/2018

N

Y

11.02

3636 Arrowhead Drive - Carson City

5/1/2018

4/13/2018

6/28/2018

19.0%

N

Y

11.03

601 Marshall Phelps Road - Windsor

11/14/2018

11/12/2018

N

Y

11.04

5161 West Polk Street - Phoenix

4/21/2018

4/13/2018

N

Y

11.05

420 Commerce Boulevard - Oldsmar

4/26/2018

4/17/2018

N

Y

12

Grand Traverse Crossing

4/24/2019

4/24/2019

N

Y

Refinance

140,156

189,485

23,686

Cash

40,096

3,341

Cash

13

Lenox Park

5/10/2019

5/9/2019

N

Y

Acquisition

0

115,511

57,756

Cash

0

Springing

Cash

14

DCB Industrial Portfolio

Various

Various

Various

Various

N

Y

Acquisition

0

0

Springing

0

Springing

14.01

DCB Savannah, GA

5/31/2019

6/4/2019

N

Y

14.02

DCB Visalia, CA

6/5/2019

6/6/2019

5/31/2019

3.0%

N

Y

14.03

DCB Bremen, GA

6/6/2019

6/6/2019

N

Y

14.04

DCB Bondurant, IA

6/13/2019

6/14/2019

N

Y

14.05

DCB Mitchellville, IA 2

6/12/2019

6/13/2019

N

Y

14.06

DCB Mitchellville, IA 1

6/13/2019

6/14/2019

N

Y

15

Renaissance Center VI

6/28/2019

6/14/2019

N

Y

Recapitalization

12,500

433,336

39,394

Cash

70,956

6,451

Cash

16

Triyar Portfolio III

Various

Various

N

Y

Acquisition

106,140

166,447

23,778

Cash

69,440

17,360

Cash

16.01

Greenville

5/8/2019

5/8/2019

N

Y

16.02

Rantoul

5/8/2019

5/10/2019

N

Y

16.03

Wichita

3/1/2019

5/13/2019

N

Y

16.04

Richland

5/8/2019

5/8/2019

N

Y

17

Hi-25

12/4/2018

11/28/2018

N

Y

Refinance

0

4,702

784

Cash

17,417

2,177

Cash

18

188 Spear Street

5/7/2019

5/6/2019

5/6/2019

16.0%

N

Y

Refinance

0

0

Springing

0

Springing

19

El Con Center

3/22/2019

3/22/2019

N

Y

Refinance

0

0

Springing

0

Springing

20

The Beacon

5/31/2019

6/4/2019

N

Y

Refinance

0

61,154

5,559

Cash

27,125

2,087

Cash

21

Mount Kemble

7/8/2019

6/5/2019

N

Y

Refinance

420,000

134,253

44,751

Cash

20,712

3,452

Cash

22

Bloomfield Square Apartments

4/23/2019

4/23/2019

N

Y

Acquisition

0

22,580

22,580

Cash

56,838

4,737

Cash

23

Lehigh Student Housing Portfolio

Various

Various

N

Y

Acquisition

30,912

84,316

10,540

Cash

11,880

3,960

Cash

24

TownePlace Suites Sacramento Cal Expo

7/1/2019

7/1/2019

7/1/2019

2.0%

N

Y

Refinance

1,563

50,657

12,061

Cash

21,240

2,023

Cash

25

Shetland Park

4/10/2019; 4/11/2019; 4/16/2019

4/10/2019; 4/15/2019

1/9/2019; 2/8/2019

N

Y

Acquisition

108,875

255,812

81,210

Cash

80,533

38,349

Cash

26

Best Western Colorado Springs Portfolio

4/11/2019

4/11/2019

N

Y

Acquisition

16,140

25,931

8,644

Cash

13,429

6,715

Cash

26.01

Best Western Plus Peak Vista

4/11/2019

4/11/2019

N

Y

26.02

Best Western Executive Inn & Suites

4/11/2019

4/11/2019

N

Y

27

Smoke Tree Village and Smoke Tree Commons

4/30/2019

Various

5/1/2019

Various

N

Y

Refinance

0

0

Springing

0

Springing

27.01

Smoke Tree Commons

4/30/2019

4/25/2019

5/1/2019

12.0%

N

Y

27.02

Smoke Tree Village

4/30/2019

4/30/2019

5/1/2019

15.0%

N

Y

28

South Grove Shopping Center

6/20/2019

6/21/2019

N

Y

Refinance

8,638

79,668

13,278

Cash

9,474

1,184

Cash

29

Hampton Inn Sneads Ferry

4/29/2019

5/9/2019

N

Y

Refinance

0

23,198

3,156

Cash

22,902

5,453

Cash

30

Del Mar Terrace Apartments

6/19/2019

6/17/2019

N

Y

Refinance

0

213,501

53,375

Cash

55,451

10,082

Cash

31

Central Park Plaza

5/30/2019

5/29/2019

N

Y

Refinance

0

15,789

15,789

Cash

27,816

2,318

Cash

32

Cedar Crest

5/14/2019

5/9/2019

N

Y

Refinance

0

57,119

8,160

Cash

8,007

2,002

Cash

33

1305 Tacoma

12/10/2018

12/10/2018

2/15/2019

12/10/2018

1035 S Tacoma Avenue: 11%; Parking Structure: 15%

N

Y

Acquisition

0

12,897

12,897

Cash

5,286

2,643

Cash

34

54 Mint

4/23/2019

4/23/2019

4/23/2019

18.0%

N

Y

Refinance

0

0

Springing

0

Springing

35

Cordelia Road

4/24/2019

4/24/2019

4/24/2019

18.0%

N

Y

Refinance

0

33,213

11,071

Cash

0

Springing

36

40 East Verdugo

5/24/2019

5/24/2019

5/24/2019

15.0%

N

Y

Refinance

0

44,451

6,350

Cash

22,909

2,083

Cash

37

Sunrise Lake

6/6/2019

6/3/2019

N

Y

Acquisition

0

130,331

16,291

Cash

15,678

3,919

Cash

38

Sonoma Point Apartments - CA

4/18/2019

4/23/2019

4/18/2019

16.0%

N

Y

Refinance

47,625

39,027

13,009

Cash

0

Springing

39

Best Western Plus Madison/Huntsville

7/2/2019

7/2/2019

N

Y

Refinance

0

45,601

5,067

Cash

47,772

3,981

Cash

40

East River Plaza

6/18/2019

6/18/2019

N

Y

Refinance

0

35,066

7,267

Cash

0

Springing

41

Fort Evans Plaza Office Buildings

6/10/2019

6/6/2019

N

Y

Refinance

0

0

Springing

0

Springing

42

33rd & 23rd Retail Center

5/30/2019

5/29/2019

5/29/2019

7.0%

N

Y

Refinance

0

46,332

5,148

Cash

0

Springing

43

CubeSmart -Leesburg

6/10/2019

6/6/2019

N

Y

Refinance

0

0

Springing

0

Springing

44

810 Lufkin Road

4/17/2019

4/22/2019

N

Y

Acquisition

0

18,178

1,653

Cash

3,225

1,613

Cash

45

Plaza 273

6/25/2019

6/6/2019

N

Y

Refinance

280,813

25,284

8,428

Cash

0

Springing

46

Orangethorpe Center

5/13/2019

5/10/2019

5/13/2019

18.0%

N

Y

Acquisition

171,469

34,152

8,131

Cash

2,758

1,313

Cash

47

Courtyard Columbus Dublin

5/28/2019

5/28/2019

N

Y

Acquisition

16,550

72,996

34,760

Cash

9,421

2,243

Cash

48

67 Forest Street

5/13/2019

5/15/2019

N

Y

Refinance

68,129

44,193

11,048

Cash

3,378

676

Cash

49

Lofts at Ionia

6/19/2019

6/21/2019

N

Y

Refinance

113,474

26,558

6,853

Cash

6,626

736

Cash

50

Gray Falls Drive Office

5/23/2019

5/22/2019

N

Y

Refinance

0

86,051

12,293

Cash

10,566

3,522

Cash

51

Holiday Inn Express Shelbyville

6/4/2019

6/6/2019

N

Y

Refinance

0

43,057

10,764

Cash

9,483

3,161

Cash

52

Neighborhood Shoppes at Polaris

5/1/2019

5/15/2019

N

Y

Refinance

0

23,862

11,363

Cash

24,496

Springing

Cash

53

Jefferson Storage

6/6/2019

6/7/2019

N

Y

Refinance

5,000

6,031

1,508

Cash

4,348

870

Cash

54

Larkfield Self Storage

1/23/2019

1/23/2019

7.0%

N

Y

Refinance

0

14,268

3,567

Cash

10,755

1,195

Cash

55

Red Roof Inn & Suites - Savannah

4/15/2019

4/16/2019

N

Y

Refinance

0

12,827

4,276

Cash

12,434

4,145

Cash

56

Walgreens Elkton

7/8/2019

7/5/2019

N

Y

Refinance

0

0

Springing

0

Springing

57

Superior Storage Cheyenne

4/15/2019

4/3/2019

N

Y

Acquisition

0

6,449

2,150

Cash

4,533

567

Cash

58

Best Western Shippensburg

4/3/2019

4/3/2019

N

Y

Refinance

0

18,329

3,491

Cash

12,272

1,670

Cash

59

County Fair Market Place

5/30/2019

5/30/2019

N

Y

Acquisition

0

60,070

12,014

Cash

1,796

898

Cash

60

Cintas Rochester

4/18/2019

4/18/2019

N

Y

Acquisition

0

0

Springing

0

Springing

61

Peckville Shopping Center

4/5/2019

4/9/2019

N

Y

Acquisition

0

30,617

7,654

Cash

11,404

2,281

Cash

62

Icon I & II

7/3/2019

7/2/2019

7/2/2019

7.0%

N

Y

Refinance

0

33,860

4,233

Cash

3,442

344

Cash

62.01

Icon II

7/3/2019

7/2/2019

7/2/2019

7.0%

N

Y

62.02

Icon I

7/3/2019

7/2/2019

7/2/2019

7.0%

N

Y

63

Walgreens Spartanburg

7/9/2019

7/11/2019

N

Y

Refinance

0

0

Springing

0

Springing

64

707-715 East 47th Street

6/24/2019

6/24/2019

N

Y

Acquisition

3,313

0

9,668

Cash

789

789

Cash

65

14218 and 14292 US Highway 395

5/6/2019

5/3/2019

5/6/2019

6.0%

N

Y

Refinance

0

0

Springing

0

Springing

66

Villa Rica Self Storage

5/6/2019

5/6/2019

N

Y

Recapitalization

22,156

6,063

722

Cash

2,727

371

Cash

67

Dollar General Houghton Lake

1/21/2019

1/22/2019

N

Y

Acquisition

20,000

4,000

333

Cash

0

Springing

A-1-8 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)(12)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)(13)	Monthly TI/LC Reserve ($)(12)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description(12)
1	Moffett Towers II - Buildings 3 & 4	0	Springing	0			0	0	0			0	0			Outstanding TI/LC and Free Rent Reserve
2	University Town Center	0	4,361	0	Cash		1,500,000	21,805	1,500,000	Cash		0	0
3	SoCal Retail Portfolio	0	24,687	592,492	Cash		3,000,000	Springing	3,000,000	Cash		0	0			Outstanding Free Rent Reserve
3.01	The Springs
3.02	Summerwood
3.03	Food 4 Less – Target Center
3.04	El Super Center
3.05	Island Plaza
3.06	Baldwin Park Promenade
3.07	Lynwood Plaza
3.08	El Cajon (CVS)
3.09	Loma Vista
3.10	MLK Medical
3.11	Hawthorne Plaza
3.12	Five Points Plaza
3.13	Towne Center Square
3.14	Camarillo
4	Embassy Suites at Centennial Olympic Park	0	79,022	0	Cash		0	0	0			0	0			Rent Reserve
5	Capital Plaza	0	8,002	0	Cash		3,900,000	34,793	3,900,000	Cash		0	0			Outstanding TI/LC and Free Rent Reserve
6	Inland Life Storage Portfolio	424,056	35,338	424,056	Cash		0	0	0			0	0
6.01	Life Storage - 586
6.02	Life Storage - 145
6.03	Life Storage - 364
6.04	Life Storage - 365
6.05	Life Storage - 212
6.06	Life Storage - 386
6.07	Life Storage - 256
6.08	Life Storage - 206
6.09	Life Storage - 324
6.10	Life Storage - 236
6.11	Life Storage - 184
6.12	Life Storage - 500
6.13	Life Storage - 288
6.14	Life Storage - 299
6.15	Life Storage - 209
6.16	Life Storage - 035
6.17	Life Storage - 074
6.18	Life Storage - 252
6.19	Life Storage - 033
6.20	Life Storage - 205
6.21	Life Storage - 300
6.22	Life Storage - 026
6.23	Life Storage - 361
6.24	Life Storage - 165
6.25	Life Storage - 208
6.26	Life Storage - 211
6.27	Life Storage - 021
6.28	Life Storage - 298
6.29	Life Storage - 297
6.30	Life Storage - 153
6.31	Life Storage - 075
6.32	Life Storage - 152
7	Olympia Medical Office	0	1,886	0	Cash		750,000	15,092	750,000	Cash		0	0			Rent Concession Reserve
8	Sugar Creek Center	0	4,527	162,957	Cash		250,000	25,000	750,000	Cash		0	0			Outstanding TI/LC Reserve
9	3300 Renner	0	3,085	111,047	Cash		0	Springing	0			0	0			Free Rent Reserve
10	Mahwah Business Park	0	6,339	0	Cash		785,000	Springing	785,000	Cash		0	0
11	Sequa Corporation Industrial Portfolio	0	Springing	0			0	0	0			0	0
11.01	3401 Queen Palm Drive - Tampa
11.02	3636 Arrowhead Drive - Carson City
11.03	601 Marshall Phelps Road - Windsor
11.04	5161 West Polk Street - Phoenix
11.05	420 Commerce Boulevard - Oldsmar
12	Grand Traverse Crossing	0	1,717	0	Cash		100,000	$23,881.28 until 12/6/2020; $13,498 thereafter	550,000	Cash		0	0			HomeGoods Lease Reserve
13	Lenox Park	250,000	8,152	0	Cash		1,500,000	Springing	1,500,000	Cash		0	0			Free Rent Reserve
14	DCB Industrial Portfolio	0	Springing	0			0	Springing	0			0	0
14.01	DCB Savannah, GA
14.02	DCB Visalia, CA
14.03	DCB Bremen, GA
14.04	DCB Bondurant, IA
14.05	DCB Mitchellville, IA 2
14.06	DCB Mitchellville, IA 1
15	Renaissance Center VI	0	Springing	0			0	Springing	0			0	0			Ground Lease Reserve
16	Triyar Portfolio III	0	6,241	0	Cash		0	12,846	750,000	Cash		0	0			Tenant Allowance ($500,000.00); Tenant Allowance Escrow ($170,000.00); Seller Credits ($350,000.00)
16.01	Greenville
16.02	Rantoul
16.03	Wichita
16.04	Richland
17	Hi-25	0	1,021	0	Cash		53,375	0	0	Cash		0	0			Shortfall Reserve Funds
18	188 Spear Street	0	Springing	87,468			0	Springing	656,007			0	0			Outstanding TI/LC Reserve
19	El Con Center	0	Springing	0			0	Springing	1,200,958			0	0
20	The Beacon	0	948	0	Cash		614,848	5,377	0	Cash		0	0			Holdback Reserve
21	Mount Kemble	0	3,829	0	Cash		1,000,000	28,715	1,500,000	Cash		0	0			Unfunded Obligations Reserve
22	Bloomfield Square Apartments	0	Springing	0			0	0	0			0	0			Property Improvement Reserve
23	Lehigh Student Housing Portfolio	0	2,738	0	Cash		0	0	0			0	0			Radon Holdback
24	TownePlace Suites Sacramento Cal Expo	0	15,574	0	Cash		0	0	0			0	0
25	Shetland Park	2,200,000	14,891	0	Cash		800,000	59,095	0	Cash		0	0			Tenant Specific TI
26	Best Western Colorado Springs Portfolio	100,000	1/12th of 4.0% of EGI	0	Cash		0	0	0			0	0			Seasonality Reserve
26.01	Best Western Plus Peak Vista
26.02	Best Western Executive Inn & Suites
27	Smoke Tree Village and Smoke Tree Commons	0	Springing	0			0	Springing	703,088			0	0
27.01	Smoke Tree Commons
27.02	Smoke Tree Village
28	South Grove Shopping Center	0	1,113	0	Cash		115,000	3,709	0	Cash		0	0
29	Hampton Inn Sneads Ferry	0	4,706	500,000	Cash		0	0	0			0	0
30	Del Mar Terrace Apartments	0	21,083	0	Cash		0	0	0			0	0
31	Central Park Plaza	0	1,921	100,000	Cash		0	8,334	400,000	Cash		0	0			Outstandng TI/LC Reserve
32	Cedar Crest	0	1,874	0	Cash		0	6,247	250,000	Cash		0	0			Big Lots Reserve
33	1305 Tacoma	0	2,075	74,703	Cash		0	14,148	339,555	Cash		0	0			Key Tenant Springing Reserve
34	54 Mint	12,902	358	12,902	Cash		0	1,792	64,509	Cash		0	0
35	Cordelia Road	0	831	19,944	Cash		0	4,156	99,744	Cash		0	0
36	40 East Verdugo	0	510	0	Cash		1,172,567	2,040	122,375	Cash		0	0
37	Sunrise Lake	0	933	0	Cash		300,000	Springing	0	Cash		0	0			Delinquent Rent Reserve
38	Sonoma Point Apartments - CA	0	1,458	0	Cash		0	0	0			0	0
39	Best Western Plus Madison/Huntsville	771,330	16,279	0	Cash		0	0	0			0	0
40	East River Plaza	266,060	0	0	Cash		100,000	4,248	203,895	Cash		0	0
41	Fort Evans Plaza Office Buildings	0	Springing	0			0	Springing	0			0	0
42	33rd & 23rd Retail Center	0	543	0	Cash		357,904	2,698	0	Cash		0	0			Rent Concession Reserve
43	CubeSmart -Leesburg	0	Springing	0			0	0	0			0	0
44	810 Lufkin Road	0	2,514	0	Cash		170,000	1,257	0	Cash		0	0			Free Rent Funds ($29,414.00); Escrow Funds ($975,000.00)
45	Plaza 273	0	1,920	0	Cash		0	0	0			0	0			Bankers Life Leasing Reserve
46	Orangethorpe Center	0	780	0	Cash		0	3,640	0	Cash		0	0			Free Rent Reserve
47	Courtyard Columbus Dublin	0	13,236	0	Cash		0	0	0			0	0			PIP Reserve
48	67 Forest Street	25,044	1,044	25,044	Cash		94,000	2,609	94,000	Cash		0	0			Outstandng TI/LC Reserve
49	Lofts at Ionia	0	871	0	Cash		0	1,471	0	Cash		0	0
50	Gray Falls Drive Office	0	1,416	0	Cash		212,418	10,621	424,835	Cash		0	0			Renovation Reserve
51	Holiday Inn Express Shelbyville	0	6,099	500,000	Cash		0	0	0			0	0			PIP Reserve
52	Neighborhood Shoppes at Polaris	0	565	0	Cash		400,000	2,824	500,000	Cash		0	0
53	Jefferson Storage	0	769	0	Cash		0	0	0			0	0
54	Larkfield Self Storage	0	Springing	0			0	0	0			0	0
55	Red Roof Inn & Suites - Savannah	100,000	5,665	0	Cash		0	0	0			0	0			PIP Reserve
56	Walgreens Elkton	0	0	0			0	0	0			0	0
57	Superior Storage Cheyenne	0	1,246	0	Cash		0	0	0			0	0
58	Best Western Shippensburg	0	4,076	0	Cash		0	0	0			0	0
59	County Fair Market Place	0	471	0	Cash		0	1,650	0	Cash		0	0			Payment Reserve
60	Cintas Rochester	0	Springing	0			0	0	0			0	0			Roof Reserve
61	Peckville Shopping Center	48,379	781	0	Cash		161,827	3,646	0	Cash		0	0
62	Icon I & II	0	210	0	Cash		215,206	839	0	Cash		0	0			Condominium Reserve ($3,449); Gap Rent ($36,000)
62.01	Icon II
62.02	Icon I
63	Walgreens Spartanburg	0	0	0			0	0	0			0	0
64	707-715 East 47th Street	0	274	0	Cash		0	1,826	0	Cash		0	0
65	14218 and 14292 US Highway 395	0	75; Springing	1,800	Cash		0	748	0	Cash		0	0			Specified Tenant Reserve
66	Villa Rica Self Storage	0	425	15,288	Cash		0	0	0			0	0
67	Dollar General Houghton Lake	0	0	0			0	0	0			0	0

A-1-9 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I (Initial) ($)(4)(6)(12)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description
1	Moffett Towers II - Buildings 3 & 4	39,293,262	0	0	Cash		Lease Sweep Reserve
2	University Town Center	0	0	0
3	SoCal Retail Portfolio	729,724	0	0	Cash
3.01	The Springs
3.02	Summerwood
3.03	Food 4 Less – Target Center
3.04	El Super Center
3.05	Island Plaza
3.06	Baldwin Park Promenade
3.07	Lynwood Plaza
3.08	El Cajon (CVS)
3.09	Loma Vista
3.10	MLK Medical
3.11	Hawthorne Plaza
3.12	Five Points Plaza
3.13	Towne Center Square
3.14	Camarillo
4	Embassy Suites at Centennial Olympic Park	50,000	0	0	Cash
5	Capital Plaza	1,927,705	0	0	Cash		HOA Common Charges Reserve
6	Inland Life Storage Portfolio	0	0	0
6.01	Life Storage - 586
6.02	Life Storage - 145
6.03	Life Storage - 364
6.04	Life Storage - 365
6.05	Life Storage - 212
6.06	Life Storage - 386
6.07	Life Storage - 256
6.08	Life Storage - 206
6.09	Life Storage - 324
6.10	Life Storage - 236
6.11	Life Storage - 184
6.12	Life Storage - 500
6.13	Life Storage - 288
6.14	Life Storage - 299
6.15	Life Storage - 209
6.16	Life Storage - 035
6.17	Life Storage - 074
6.18	Life Storage - 252
6.19	Life Storage - 033
6.20	Life Storage - 205
6.21	Life Storage - 300
6.22	Life Storage - 026
6.23	Life Storage - 361
6.24	Life Storage - 165
6.25	Life Storage - 208
6.26	Life Storage - 211
6.27	Life Storage - 021
6.28	Life Storage - 298
6.29	Life Storage - 297
6.30	Life Storage - 153
6.31	Life Storage - 075
6.32	Life Storage - 152
7	Olympia Medical Office	355,002	0	0	Cash		Additional Insurance Reserve
8	Sugar Creek Center	337,208	0	0	Cash		Free Rent Reserve
9	3300 Renner	261,628	0	0	Cash		Outstanding TI/LC Reserve
10	Mahwah Business Park	0	0	0
11	Sequa Corporation Industrial Portfolio	0	0	0
11.01	3401 Queen Palm Drive - Tampa
11.02	3636 Arrowhead Drive - Carson City
11.03	601 Marshall Phelps Road - Windsor
11.04	5161 West Polk Street - Phoenix
11.05	420 Commerce Boulevard - Oldsmar
12	Grand Traverse Crossing	1,037,080	0	0	Cash		HomeGoods Repair Reserve ($9,886.25); HomeGoods Gap Rent Reserve ($340,854.33)
13	Lenox Park	763,049	0	0	Cash		Outstanding TI/LC Reserve
14	DCB Industrial Portfolio	0	0	0
14.01	DCB Savannah, GA
14.02	DCB Visalia, CA
14.03	DCB Bremen, GA
14.04	DCB Bondurant, IA
14.05	DCB Mitchellville, IA 2
14.06	DCB Mitchellville, IA 1
15	Renaissance Center VI	0	Springing	0
16	Triyar Portfolio III	1,020,000	0	0	Cash		Free Rent Reserve ($97,162.77); Rantoul Environmental Reserve ($40,625)
16.01	Greenville
16.02	Rantoul
16.03	Wichita
16.04	Richland
17	Hi-25	90,000	0	0	Cash		421-a Filling Fee Reserve
18	188 Spear Street	6,448,233	0	0	Cash		Amazon Free Rent Reserve
19	El Con Center	0	0	0
20	The Beacon	1,250,000	0	0	Cash		Cash Flow Reserve
21	Mount Kemble	2,130,827	0	0	Cash
22	Bloomfield Square Apartments	1,315,000	0	0	Cash		Payment Reserve
23	Lehigh Student Housing Portfolio	28,463	0	0	Cash		AST & Damaged Asbestos ($18,400.00); Asbestos Remediation ($2,300.00)
24	TownePlace Suites Sacramento Cal Expo	0	0	0
25	Shetland Park	526,065	0	0	Cash
26	Best Western Colorado Springs Portfolio	0	The seasonality reserve is set up such that there are fixed deposits of $25,931 in good months (March through October of each calendar year) and fixed disbursements in seasonal months (November through February) per a schedule to be attached to the loan agreement. Notwithstanding the foregoing, during the first two months of the Loan term, deposits of $103,726 will be collected in order to fill the reserve up to the anticipated shortfall amount for the seasonal months by the September payment date.	0	Cash
26.01	Best Western Plus Peak Vista
26.02	Best Western Executive Inn & Suites
27	Smoke Tree Village and Smoke Tree Commons	0	0	0
27.01	Smoke Tree Commons
27.02	Smoke Tree Village
28	South Grove Shopping Center	0	0	0
29	Hampton Inn Sneads Ferry	0	0	0
30	Del Mar Terrace Apartments	0	0	0
31	Central Park Plaza	259,800	0	0	Cash		Payment Reserve ($49,102.01); Free Rent Reserve ($118,564.00)
32	Cedar Crest	100,000	0	0	Cash		Free Rent ($25,707.00); Outstanding LC Reserve ($4,406.00)
33	1305 Tacoma	0	Springing	0
34	54 Mint	0	0	0
35	Cordelia Road	0	0	0
36	40 East Verdugo	0	0	0
37	Sunrise Lake	32,000	0	0	Cash
38	Sonoma Point Apartments - CA	0	0	0
39	Best Western Plus Madison/Huntsville	0	0	0
40	East River Plaza	0	0	0
41	Fort Evans Plaza Office Buildings	0	0	0
42	33rd & 23rd Retail Center	77,955	0	0	Cash		Downeast TI/LC Reserve
43	CubeSmart -Leesburg	0	0	0
44	810 Lufkin Road	1,004,414	0	0	Cash		Collateral Reserve
45	Plaza 273	10,009	0	0	Cash		Bankers Life Free Rent Reserve
46	Orangethorpe Center	13,342	0	0	Cash
47	Courtyard Columbus Dublin	2,150,000	0	0	Cash
48	67 Forest Street	361,715	0	0	Cash
49	Lofts at Ionia	0	0	0
50	Gray Falls Drive Office	345,500	0	0	Cash
51	Holiday Inn Express Shelbyville	0	Springing	0
52	Neighborhood Shoppes at Polaris	0	0	0
53	Jefferson Storage	0	0	0
54	Larkfield Self Storage	0	0	0
55	Red Roof Inn & Suites - Savannah	0	Springing	0
56	Walgreens Elkton	0	0	0
57	Superior Storage Cheyenne	0	0	0
58	Best Western Shippensburg	0	0	0
59	County Fair Market Place	14,575	0	0	Cash
60	Cintas Rochester	0	15,584	187,008	Cash
61	Peckville Shopping Center	0	0	0
62	Icon I & II	39,449	1,724	0	Cash		C3 TI Reserve
62.01	Icon II
62.02	Icon I
63	Walgreens Spartanburg	0	0	0
64	707-715 East 47th Street	0	0	0
65	14218 and 14292 US Highway 395	0	Springing	0
66	Villa Rica Self Storage	0	0	0
67	Dollar General Houghton Lake	0	0	0

A-1-10 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow II (Initial) ($)(4)(6)(14)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback(5)(6)	Ownership Interest(15)	Ground Lease Initial Expiration Date	Annual Ground Rent Payment(10)	Annual Ground Rent Increases
1	Moffett Towers II - Buildings 3 & 4	0	Springing	0				Fee
2	University Town Center	0	0	0				Fee
3	SoCal Retail Portfolio	0	0	0				Fee
3.01	The Springs							Fee
3.02	Summerwood							Fee
3.03	Food 4 Less – Target Center							Fee
3.04	El Super Center							Fee
3.05	Island Plaza							Fee
3.06	Baldwin Park Promenade							Fee
3.07	Lynwood Plaza							Fee
3.08	El Cajon (CVS)							Fee
3.09	Loma Vista							Fee
3.10	MLK Medical							Fee
3.11	Hawthorne Plaza							Fee
3.12	Five Points Plaza							Fee
3.13	Towne Center Square							Fee
3.14	Camarillo							Fee
4	Embassy Suites at Centennial Olympic Park	0	0	0				Fee
5	Capital Plaza	11,532	3,844	0	Cash			Fee
6	Inland Life Storage Portfolio	0	0	0				Fee
6.01	Life Storage - 586							Fee
6.02	Life Storage - 145							Fee
6.03	Life Storage - 364							Fee
6.04	Life Storage - 365							Fee
6.05	Life Storage - 212							Fee
6.06	Life Storage - 386							Fee
6.07	Life Storage - 256							Fee
6.08	Life Storage - 206							Fee
6.09	Life Storage - 324							Fee
6.10	Life Storage - 236							Fee
6.11	Life Storage - 184							Fee
6.12	Life Storage - 500							Fee
6.13	Life Storage - 288							Fee
6.14	Life Storage - 299							Fee
6.15	Life Storage - 209							Fee
6.16	Life Storage - 035							Fee
6.17	Life Storage - 074							Fee
6.18	Life Storage - 252							Fee
6.19	Life Storage - 033							Fee
6.20	Life Storage - 205							Fee
6.21	Life Storage - 300							Fee
6.22	Life Storage - 026							Fee
6.23	Life Storage - 361							Fee
6.24	Life Storage - 165							Fee
6.25	Life Storage - 208							Fee
6.26	Life Storage - 211							Fee
6.27	Life Storage - 021							Fee
6.28	Life Storage - 298							Fee
6.29	Life Storage - 297							Fee
6.30	Life Storage - 153							Fee
6.31	Life Storage - 075							Fee
6.32	Life Storage - 152							Fee
7	Olympia Medical Office	500,000	0	0	Cash			Fee
8	Sugar Creek Center	160,096	0	0	Cash			Fee
9	3300 Renner	4,194,944	0	0	Cash			Fee
10	Mahwah Business Park	0	0	0			600,000	Fee
11	Sequa Corporation Industrial Portfolio	0	0	0				Fee
11.01	3401 Queen Palm Drive - Tampa							Fee
11.02	3636 Arrowhead Drive - Carson City							Fee
11.03	601 Marshall Phelps Road - Windsor							Fee
11.04	5161 West Polk Street - Phoenix							Fee
11.05	420 Commerce Boulevard - Oldsmar							Fee
12	Grand Traverse Crossing	350,741	0	0	Cash			Fee
13	Lenox Park	305,905	0	0	Cash			Fee
14	DCB Industrial Portfolio	0	0	0				Fee
14.01	DCB Savannah, GA							Fee
14.02	DCB Visalia, CA							Fee
14.03	DCB Bremen, GA							Fee
14.04	DCB Bondurant, IA							Fee
14.05	DCB Mitchellville, IA 2							Fee
14.06	DCB Mitchellville, IA 1							Fee
15	Renaissance Center VI	0	0	0				Leasehold	2/11/2115	$120,000
16	Triyar Portfolio III	137,788	0	0	Cash			Fee
16.01	Greenville							Fee
16.02	Rantoul							Fee
16.03	Wichita							Fee
16.04	Richland							Fee
17	Hi-25	16,000	0	0	Cash			Fee
18	188 Spear Street	2,486,946	0	0	Cash			Fee
19	El Con Center	0	0	0				Fee
20	The Beacon	350,000	0	0	Cash			Fee
21	Mount Kemble	0	0	0				Fee
22	Bloomfield Square Apartments	66,215	0	0	Cash			Fee
23	Lehigh Student Housing Portfolio	20,700	0	0	Cash			Fee
24	TownePlace Suites Sacramento Cal Expo	0	0	0				Fee
25	Shetland Park	0	0	0				Fee
26	Best Western Colorado Springs Portfolio	0	0	0				Fee
26.01	Best Western Plus Peak Vista							Fee
26.02	Best Western Executive Inn & Suites							Fee
27	Smoke Tree Village and Smoke Tree Commons	0	0	0				Leasehold	Various	$1,231,685
27.01	Smoke Tree Commons							Leasehold	7/31/2071; 12/31/2053	$746,240
27.02	Smoke Tree Village							Leasehold	2/1/2054	$485,445
28	South Grove Shopping Center	0	0	0				Fee
29	Hampton Inn Sneads Ferry	0	0	0				Fee
30	Del Mar Terrace Apartments	0	0	0				Fee
31	Central Park Plaza	167,666	0	0	Cash			Fee
32	Cedar Crest	30,113	0	0	Cash			Fee
33	1305 Tacoma	0	0	0				Fee
34	54 Mint	0	0	0				Fee
35	Cordelia Road	0	0	0				Fee
36	40 East Verdugo	0	0	0				Fee
37	Sunrise Lake	0	0	0				Fee
38	Sonoma Point Apartments - CA	0	0	0				Fee
39	Best Western Plus Madison/Huntsville	0	0	0				Fee
40	East River Plaza	0	0	0				Fee
41	Fort Evans Plaza Office Buildings	0	0	0				Fee
42	33rd & 23rd Retail Center	0	Springing	0			411,500	Fee
43	CubeSmart -Leesburg	0	0	0				Fee
44	810 Lufkin Road	0	Springing	0				Fee
45	Plaza 273	5,311	0	0	Cash			Fee and Leasehold	12/31/2089	$19,000
46	Orangethorpe Center	0	0	0				Fee
47	Courtyard Columbus Dublin	0	0	0				Fee
48	67 Forest Street	0	0	0				Fee
49	Lofts at Ionia	0	0	0				Fee
50	Gray Falls Drive Office	0	0	0				Fee
51	Holiday Inn Express Shelbyville	0	0	0				Fee
52	Neighborhood Shoppes at Polaris	0	0	0				Fee
53	Jefferson Storage	0	0	0				Fee
54	Larkfield Self Storage	0	0	0				Leasehold	7/8/2040	$115,870	Beginning July 9, 1990 and on July 9 of every fifth lease year thereafter, rent is to be increased based upon increases in the Consumer Price Index for San Francisco/Oakland Bay Area (“CPI”). The next scheduled CPI increase is slated for July 9, 2020, at which time the rent will escalate based on the increase in CPI over the prior five years.
55	Red Roof Inn & Suites - Savannah	0	0	0				Fee
56	Walgreens Elkton	0	0	0				Fee
57	Superior Storage Cheyenne	0	0	0				Fee
58	Best Western Shippensburg	0	0	0				Fee
59	County Fair Market Place	0	0	0				Fee
60	Cintas Rochester	0	0	0				Fee
61	Peckville Shopping Center	0	0	0				Fee
62	Icon I & II	150,000	0	0	Cash			Fee
62.01	Icon II							Fee
62.02	Icon I							Fee
63	Walgreens Spartanburg	0	0	0				Fee
64	707-715 East 47th Street	0	0	0				Fee
65	14218 and 14292 US Highway 395	0	0	0				Fee
66	Villa Rica Self Storage	0	0	0				Fee
67	Dollar General Houghton Lake	0	0	0				Fee

A-1-11 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	Moffett Towers II - Buildings 3 & 4	Hard/Upfront Cash Management	505,000,000	1,610,357	155,000,000	155,000,000	2.40	2.39	63.9%	9.2%	9.2%	85,000,000	Jay Paul Company		1
2	University Town Center	Springing											J. Kenneth Dunn		2
3	SoCal Retail Portfolio	Hard/Springing Cash Management											Mark Gabay		3
3.01	The Springs														3.01
3.02	Summerwood														3.02
3.03	Food 4 Less – Target Center														3.03
3.04	El Super Center														3.04
3.05	Island Plaza														3.05
3.06	Baldwin Park Promenade														3.06
3.07	Lynwood Plaza														3.07
3.08	El Cajon (CVS)														3.08
3.09	Loma Vista														3.09
3.10	MLK Medical														3.10
3.11	Hawthorne Plaza														3.11
3.12	Five Points Plaza														3.12
3.13	Towne Center Square														3.13
3.14	Camarillo														3.14
4	Embassy Suites at Centennial Olympic Park	Hard/Springing Cash Management											David D. Marvin		4
5	Capital Plaza	Hard/Springing Cash Management											Ten Capital Management; Somerset Properties, Inc.		5
6	Inland Life Storage Portfolio	Springing											Inland Private Capital Corporation		6
6.01	Life Storage - 586														6.01
6.02	Life Storage - 145														6.02
6.03	Life Storage - 364														6.03
6.04	Life Storage - 365														6.04
6.05	Life Storage - 212														6.05
6.06	Life Storage - 386														6.06
6.07	Life Storage - 256														6.07
6.08	Life Storage - 206														6.08
6.09	Life Storage - 324														6.09
6.10	Life Storage - 236														6.10
6.11	Life Storage - 184														6.11
6.12	Life Storage - 500														6.12
6.13	Life Storage - 288														6.13
6.14	Life Storage - 299														6.14
6.15	Life Storage - 209														6.15
6.16	Life Storage - 035														6.16
6.17	Life Storage - 074														6.17
6.18	Life Storage - 252														6.18
6.19	Life Storage - 033														6.19
6.20	Life Storage - 205														6.20
6.21	Life Storage - 300														6.21
6.22	Life Storage - 026														6.22
6.23	Life Storage - 361														6.23
6.24	Life Storage - 165														6.24
6.25	Life Storage - 208														6.25
6.26	Life Storage - 211														6.26
6.27	Life Storage - 021														6.27
6.28	Life Storage - 298														6.28
6.29	Life Storage - 297														6.29
6.30	Life Storage - 153														6.30
6.31	Life Storage - 075														6.31
6.32	Life Storage - 152														6.32
7	Olympia Medical Office	Springing											Laxman Reddy		7
8	Sugar Creek Center	Springing											Kevin Glazer		8
9	3300 Renner	Hard/Springing Cash Management											Apex Capital Investments Corporation		9
10	Mahwah Business Park	Soft/Springing Cash Management											Gavriel Alexander		10
11	Sequa Corporation Industrial Portfolio	Hard/Upfront Cash Management											AG Net Lease III Corp.; AG Net Lease III (SO) Corp.		11
11.01	3401 Queen Palm Drive - Tampa														11.01
11.02	3636 Arrowhead Drive - Carson City														11.02
11.03	601 Marshall Phelps Road - Windsor														11.03
11.04	5161 West Polk Street - Phoenix														11.04
11.05	420 Commerce Boulevard - Oldsmar														11.05
12	Grand Traverse Crossing	Hard/Springing Cash Management											Kevin Baker; Daniel Kukes; Daniel Kukes Living Trust dated May 15, 2012; Nikolaos Moschouris		12
13	Lenox Park	Hard/Springing Cash Management											Group RMC Corporation		13
14	DCB Industrial Portfolio	Hard/Springing Cash Management											New Mountain Net Lease Partners Corporation		14
14.01	DCB Savannah, GA														14.01
14.02	DCB Visalia, CA														14.02
14.03	DCB Bremen, GA														14.03
14.04	DCB Bondurant, IA														14.04
14.05	DCB Mitchellville, IA 2														14.05
14.06	DCB Mitchellville, IA 1														14.06
15	Renaissance Center VI	Hard/Springing Cash Management											DT GRAT JAT, LLC	Y - Group 1	15
16	Triyar Portfolio III	Soft/Springing Cash Management											Bob Yari		16
16.01	Greenville														16.01
16.02	Rantoul														16.02
16.03	Wichita														16.03
16.04	Richland														16.04
17	Hi-25	Soft/Upfront Cash Management											Eran Tourgeman; Barak Ben Shlomo		17
18	188 Spear Street	Hard/Springing Cash Management											Shorenstein Company LLC		18
19	El Con Center	Springing											E. Stanley Kroenke	Y - Group 2	19
20	The Beacon	Springing											Philippe Pellerin		20
21	Mount Kemble	Hard/Springing Cash Management										3,950,000	Fred Arena; Anthony Arena; Arena Capital Group LLC	Y - Group 1	21
22	Bloomfield Square Apartments	Soft/Springing Cash Management											John Beale		22
23	Lehigh Student Housing Portfolio	Soft/Springing Cash Management											Elias Zakay; The Elias Zakay Revocable Family Trust Dated August 29, 2014		23
24	TownePlace Suites Sacramento Cal Expo	Springing											Seon Hee Suh; Jung Ho Han		24
25	Shetland Park	Springing											Robert Moser		25
26	Best Western Colorado Springs Portfolio	Hard/Springing Cash Management											Timothy O’Byrne		26
26.01	Best Western Plus Peak Vista														26.01
26.02	Best Western Executive Inn & Suites														26.02
27	Smoke Tree Village and Smoke Tree Commons	Springing											E. Stanley Kroenke	Y - Group 2	27
27.01	Smoke Tree Commons													Y - Group 2	27.01
27.02	Smoke Tree Village													Y - Group 2	27.02
28	South Grove Shopping Center	Springing											Nathaniel A. Tower		28
29	Hampton Inn Sneads Ferry	Springing											Oscar N. Harris; John M. Sandlin		29
30	Del Mar Terrace Apartments	Springing											Heers Family Trust dated March 16, 1983, as restated on April 28, 2017		30
31	Central Park Plaza	Soft/Springing Cash Management											Gregory M. Boll		31
32	Cedar Crest	Soft/Springing Cash Management											Jeffrey Rosenberg; Jason Nidiffer; Michael Rosenberg		32
33	1305 Tacoma	Springing											Benjamin R. Stutz; Garry Vallaster; Jeffrey A. Mincheff		33
34	54 Mint	Springing											Patrick M. McNerney		34
35	Cordelia Road	None											Michael C. Jaeger; Robert A. McHugh, III		35
36	40 East Verdugo	Soft/Springing Cash Management											Mory Barak; Jeffrey M. Weller		36
37	Sunrise Lake	Soft/Springing Cash Management											Nadyrshah Dhanani		37
38	Sonoma Point Apartments - CA	Springing											Michael Kidson; The Linda Zabel Living Trust		38
39	Best Western Plus Madison/Huntsville	Hard/Springing Cash Management											Nishant Meraiya; Jashiben Patel		39
40	East River Plaza	Springing											Stanley Werb; Jonathan Gaines; Rivercrest Realty Investors		40
41	Fort Evans Plaza Office Buildings	None											10th Street LLC	Y - Group 3	41
42	33rd & 23rd Retail Center	Springing											Steven Usdan		42
43	CubeSmart -Leesburg	None											10th Street LLC	Y - Group 3	43
44	810 Lufkin Road	Springing											John V. Livanos; Jared L. Marcus		44
45	Plaza 273	Springing											Louis J. Capano, III		45
46	Orangethorpe Center	Springing											Rachel Ruth Serrano; Heather Sarah Osterman		46
47	Courtyard Columbus Dublin	Springing											Praveen Kollipara; Venkatararama Prasad Nalamolu; Dakshesh Patel		47
48	67 Forest Street	Springing											Andrew J. Segal		48
49	Lofts at Ionia	Soft/Springing Cash Management											Jeffrey L. Baker; Raymond A. Lanning		49
50	Gray Falls Drive Office	Springing											James M. Birney; Ceyan Birney		50
51	Holiday Inn Express Shelbyville	Hard/Springing Cash Management											Anup Patel		51
52	Neighborhood Shoppes at Polaris	Springing											William A. Morris		52
53	Jefferson Storage	Springing											James L. Clayton		53
54	Larkfield Self Storage	None											Eugene Burger		54
55	Red Roof Inn & Suites - Savannah	Hard/Springing Cash Management											Sam Patel; Pratik Patel		55
56	Walgreens Elkton	Hard/Upfront Cash Management											Ladder Capital CRE Equity LLC	Y - Group 4	56
57	Superior Storage Cheyenne	Springing											Matthew N. Follett; Matthew L. Garibaldi		57
58	Best Western Shippensburg	Springing											Nandit Mehta; Aman J. Parekh		58
59	County Fair Market Place	Springing											Barbara Leonard		59
60	Cintas Rochester	Springing											Zell Kravinsky		60
61	Peckville Shopping Center	Springing											Robert B. Erlich; Drew Connell Angel; Joshua M. Weinberg		61
62	Icon I & II	Springing											Paragon Real Estate Fund, LLC		62
62.01	Icon II														62.01
62.02	Icon I														62.02
63	Walgreens Spartanburg	Hard/Upfront Cash Management											Ladder Capital CRE Equity LLC	Y - Group 4	63
64	707-715 East 47th Street	Hard/Springing Cash Management											Ananthan Thangavel; Arul Thangavel		64
65	14218 and 14292 US Highway 395	Springing											Andrew Sun		65
66	Villa Rica Self Storage	Springing											Steven E. Smoot		66
67	Dollar General Houghton Lake	Hard/Upfront Cash Management											Ladder Capital CRE Equity LLC	Y - Group 4	67

A-1-12 

		FOOTNOTES TO ANNEX A-1
	See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the Preliminary Prospectus for additional information on the 15 largest mortgage loans.
(1)	“AREF” denotes Argentic Real Estate Finance LLC, “RMF” denotes Rialto Mortgage Finance, LLC, “Barclays” denotes Barclays Capital Real Estate Inc., “LCF” denotes Ladder Capital Finance LLC, “BSPRT” denotes BSPRT CMBS Finance, LLC and “WFB” denotes Wells Fargo Bank, National Association.
(2)	For mortgage loan #3 (SoCal Retail Portfolio), the collateral consists of 13 retail properties totaling 1,448,731 square feet and one office property totaling 32,500 square feet.
	For mortgage loan #4 (Embassy Suites at Centennial Olympic Park), the mortgaged property contains 17,205 square feet of retail space, which is included in UW NOI, Most Recent NOI, Second Most Recent NOI and Third Most Recent NOI, but is not included in Occupancy.
	For mortgage loan #20 (The Beacon), the Number of Units includes 55,444 square feet of retail space and 20,466 square feet of office space.
	For mortgage loan #25 (Shetland Park), the Number of Units includes 552,599 square feet of office space, 300,759 square feet of light industrial space, 91,364 square feet for tenant storage, 57,826 square feet for school use, 10,505 square feet for small business center space, and 178,244 square feet (1,994 units) for a self-storage facility.
	For mortgage loan #34 (54 Mint), Number of Units includes 13,083 square feet of office and 4,167 square feet of retail space.
	For mortgage loan #49 (Lofts at Ionia), the Number of Units reflects 23 multifamily units. The mortgaged property also includes 23,525 square feet of commercial space.
	For mortgage loan #62 (Icon I & II), the Number of Units includes 6,050 square feet of office space and 4,014 square feet of retail space.
	For mortgage loan #64 (707-715 East 47th Street), the Number of Units consists of 11,815 square feet of office space and 10,101 square feet of retail space. The retail component accounts for 42.9% of underwritten gross potential income.
(3)	For mortgage loan #1 (Moffett Towers II - Buildings 3 & 4), the mortgage loan represents Note A-1-D, one of eleven pari passu senior notes, which have a combined Cut-off Date Balance of $350,000,000, and three pari passu subordinate B-notes which have a combined Cut-off Date Balance of $155,000,000. Notes A-1-A, A-1-B, A-1-C, A-1-E, A-2-A, A-2-B, A-2-C, A-3-A, A-3-B, A-3-C, B-1, B-2 and B-3 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1-A, A-1-B, A-1-C, A-1-D, A-1-E, A-2-A, A-2-B, A-2-C, A-3-A, A-3-B and A-3-C in the aggregate but exclude notes B-1, B-2 and B-3. Notes B-1, B-2 and B-3 represent a controlling interest in the Moffett Towers II - Buildings 3 & 4 Whole Loan. When a control appraisal period is no longer in effect, Note A-1-B will be the controlling note, and the Directing Certificate holder will be entitled to exercise the related control rights.  See “Description of the Mortgage Pool—The Whole Loans—The Non-Serviced AB Whole Loan” in the Preliminary Prospectus.
	For mortgage loan #3 (SoCal Retail Portfolio), the mortgage loan represents Note A-3 of eight pari passu notes, which have a combined Cut-off Date Balance of $214,785,000 (the “SoCal Retail Portfolio Whole Loan”). Notes A-1, A-2, A-4, A-5, A-6, A-7 and A-8 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on

A-1-13 

the SoCal Retail Portfolio Whole Loan. Note A-3 represents a non-controlling interest in the SoCal Retail Portfolio Whole Loan.

For mortgage loan #4 (Embassy Suites at Centennial Olympic Park), the mortgage loan represents Notes A-2, A-4, A-5, and A-6 of six pari passu notes, which have a combined Cut-off Date Balance of $83,402,475, (the “Embassy Suites at Centennial Olympic Park Whole Loan”). Notes A-1 and A-3 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on the Embassy Suites at Centennial Olympic Park Whole Loan. Notes A-2, A-4, A-5, and A-6 represent a non-controlling interest in the Embassy Suites at Centennial Olympic Park Whole Loan.

For mortgage loan #6 (Inland Life Storage Portfolio), the mortgage loan represents Note A-2-B, one of five pari passu notes, which have a combined Cut-off Date Balance of $139,100,000. Notes A-1-A, A-1-B, A-2-A and A-1-C are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1-A, A-1-B, A-2-A, A-2-B and A-1-C in the aggregate (the “Inland Life Storage Portfolio Whole Loan”). Note A-1-A represents a controlling interest in the Inland Life Storage Portfolio Whole Loan.

For mortgage loan #15 (Renaissance Center VI), the mortgage loan represents Note A-1, one of two pari passu notes, which have a combined Cut-off Date Balance of $35,000,000. Note A-2 is not included in the WFCM 2019-C52 securitization trust. All LTV, DSCR, Debt Yield, and Cut-off Date Balance Per Unit/SF figures presented are based on the Notes A-1 and A-2 in the aggregate (the “Renaissance Center VI Whole Loan”). Note A-1 represents a controlling interest in the Renaissance Center VI Whole Loan.

For mortgage loan #18 (188 Spear Street), the mortgage loan represents Note A-3, one of three pari passu notes, which have a combined Cut-off Date Balance of $125,000,000. Notes A-1 and A-2 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1, A-2 and A-3 in the aggregate (the “188 Spear Street Whole Loan”). Note A-2 represents a controlling interest in the 188 Spear Street Whole Loan.

For mortgage loan #19 (El Con Center), the mortgage loan represents Note A-2, one of two pari passu notes, which have a combined Cut-off Date Balance of $63,000,000. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “El Con Center Whole Loan”). Note A-2 represents a non-controlling interest in the El Con Center Whole Loan.

For mortgage loan #21 (Mount Kemble), the mortgage loan represents Note A-1, one of two pari passu notes, which have a combined Cut-off Date Balance of $31,000,000. Note A-2 is not included in the WFCM 2019-C52 securitization trust. All LTV, DSCR, Debt Yield, and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “Mount Kemble Whole Loan”). Note A-1 represents a controlling interest in the Mount Kemble Whole Loan.

For mortgage loan #25 (Shetland Park), the mortgage loan represents Note A-2, one of two pari passu notes, which have a combined Cut-off Date Balance of $57,812,438. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “Shetland Park Whole Loan”). Note A-2 represents a non-controlling interest in the Shetland Park Whole Loan.

For mortgage loan #27 (Smoke Tree Village and Smoke Tree Commons), the mortgage loan represents Note A-2, one of two pari passu notes, which have a combined Cut-off Date Balance of $35,500,000. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit/SF figures presented are based on Notes A-1 and A-2 in the aggregate (the “Smoke Tree Village and Smoke Tree Commons Whole Loan”). Note A-2 represents a non-controlling interest in the Smoke Tree Village and Smoke Tree Commons Whole Loan.

A-1-14 

	For mortgage loan #30 (Del Mar Terrace Apartments), the mortgage loan represents Note A-1, one of two pari passu notes, which have a combined Cut-off Date Balance of $16,200,000. Note A-2 is not included in the WFCM 2019-C52 securitization trust. All LTV, DSCR, Debt Yield, and Cut-off Date Balance Per Unit/SF figures presented are based on the Notes A-1 and A-2 in the aggregate (the “Del Mar Terrace Apartments Whole Loan”). Note A-1 represents a controlling interest in the Del Mar Terrace Apartments Whole Loan.
(4)	For mortgage loan #6 (Inland Life Storage Portfolio), the As-Is Appraised Value is based on a portfolio appraised value. The Inland Life Storage Portfolio was sold with the existing Life Storage management platform in place, thus excluding potential buyers with an existing management platform. Given the limited buyer pool due to the management agreement, the appraiser concluded a portfolio value of $225.0 million, which does not consider the management restrictions. The sum of the appraised values of the individual properties is $212,100,000, resulting in a Cut-off Date LTV and LTV at Maturity of 65.6% and 56.5%, respectively.
	For mortgage loan #9 (3300 Renner), the Appraised Value represents the “Prospective As Stabilized” value of $45,020,000 as of September 1, 2019.  The “Prospective As Stabilized” and “As-Is” value estimates are subject to the extraordinary assumption that at origination, the seller will credit the borrower the costs for all existing outstanding tenant improvement allowances and FF&E allowances. In addition, the appraiser deducted from the “Prospective As Stabilized” value the two remaining months of free rent for the largest tenant, representing approximately 96.9% of net rentable square feet, in calculating the “As-Is” value.  The lender escrowed $4,194,944 in outstanding TI/LC costs and $261,628 in rent abatement at closing. The Cut-off Date LTV Ratio and LTV Ratio at Maturity based on the as-is appraised value of $44,500,000 are 64.2% and 64.2%, respectively.
	For mortgage loan #14 (DCB Industrial Portfolio), the Appraised Value reflects a portfolio level appraisal, which includes a diversity premium based on an assumption that all of the mortgaged properties would be sold together as a portfolio. The Appraised Value assuming no portfolio level diversity premium is $39,240,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the $39,240,000 value are 61.3% and 55.9%, respectively.
	For mortgage loan #47 (Courtyard Columbus Dublin), the Appraised Value is based on the “As-Complete” appraised value of $12,100,000, which assumes that the renovation at the property will be completed within one year. At loan closing, the borrower deposited $2,150,000 into a PIP reserve. The “As-Is” appraised value for the mortgaged property is $9,600,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $9,600,000 “As-Is” appraised value are 62.4% and 51.4%, respectively.
	For mortgage loan #50 (Gray Falls Drive Office), the Appraised Value assumes that renovations expected to be completed by November 2019 have been completed. Reserves were taken at close for the outstanding renovations expenses.  The appraised value assuming all outstanding renovations are not completed is $7,900,000.  The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $7,900,000 appraised value are 69.6% and 56.7%, respectively.
(5)	For mortgage loan #10 (Mahwah Business Park), all LTVs, DSCRs and Debt Yields are calculated assuming the full Cut-off Date Balance net of the debt yield holdback amount of $600,000.  The holdback can be disbursed in whole or in part , at any time after the payment date occurring in January 2020,  provided that the following conditions are satisfied, among other things: (i) a minimum net operating income debt yield of 8.25% for two consecutive calendar calculation dates, based on a loan amount equal to $28,500,000; and (ii) no event of default has occurred or is continuing.  If the holdback has not been released by July 22, 2022, the lender must apply the unreleased proceeds to pay down the mortgage loan, accompanied by the applicable yield maintenance premium to be paid by the borrower.  Assuming the full holdback balance is not applied to the full Cut-off Date Balance amount of $28,500,000, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, U/W NOI DSCR, U/W NCF DSCR, U/W NOI Debt Yield and U/W NCF Debt Yield are 67.9%, 57.6%, 1.46x, 1.38x, 8.6% and 8.2%, respectively. Assuming the full holdback balance is applied to the full Cut-off Date Balance amount of $28,500,000, the Cut-off Date LTV

A-1-15 

	Ratio, the LTV Ratio at Maturity or ARD,  U/W NOI DSCR, U/W NCF DSCR, the U/W NOI Debt Yield, U/W NCF Debt Yield, are 66.4%, 56.1%, 1.49x, 1.41x, 8.8%, and 8.3%, respectively.
	For mortgage loan #42 (33rd & 23rd Retail Center), all LTVs, DSCRs and Debt Yields are calculated assuming the full loan amount of $6,750,000.  The Holdback can be disbursed in whole or in part provided that the following conditions are satisfied: (i) no event of default has occurred or is continuing; (ii) the net cash flow debt yield is at least 8.56%; and (iii) the lender has satisfactory evidence that construction on the Swig space has been completed and the tenant is in occupancy, open for business, paying full unabated rent and all tenant improvements and leasing commissions have been paid.  If the Holdback has not been released by the permitted prepayment date, which is expected to be August 1, 2021, the lender may apply the unreleased proceeds to pay down the loan, accompanied by the applicable yield maintenance premium to be paid by the borrower.  Assuming the full Holdback balance is applied to the full loan amount of $6,750,000, Cut-off Date LTV Ratio, LTV Ratio at Maturity or ARD, U/W NOI DSCR, U/W NCF DSCR, U/W NOI Debt Yield and U/W NCF Debt Yield are 70.3%, 56.3%, 1.61x, 1.52x, 9.9% and 9.4%, respectively.
(6)	Certain tenants may not be in occupancy or may be in free rent periods. In particular, with respect (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans and (iii) tenants that alone, or together with affiliated tenants, occupy 50% or more of the net rentable area of, or represent 50% or more of the underwritten revenues of related Mortgage Properties, certain of such tenants have not taken possession or commenced paying rent or are not yet fully operational. For more information see “Description of the Mortgage Pool—Tenant Issues—Other” and the Annex A-3 in this prospectus for additional information.
	For mortgage loan #16 (Triyar Portfolio III), the largest tenant (303,826 square feet) of the portfolio, representing approximately 40.6% of net rentable square feet of the portfolio, executed a lease extension and expansion leasing an additional 115,920 square feet in January 2018. As a result, the monthly minimum rent for the original premises (158,159 square feet) is abated from October 2021 through December 2021. $97,163 has been reserved with the lender in respect of free rent for this tenant.
	For mortgage loan #20 (The Beacon), the second largest tenant (6,608 square feet), representing 8.7% of net rentable square feet, has executed its lease but is not in occupancy or paying rent. The tenant is anticipated to take occupancy in December 2019. The fourth largest tenant (3,614 square feet), representing 4.8% of net rentable square feet, has executed its lease but is not in occupancy. The tenant is anticipated to open in the next month. An earnout reserve was taken at closing in connection with various tenants that had not yet occupied their spaces, with approximately $625,643 thereof attributable to the foregoing two tenants. That reserve is to be released to the borrower as each of the subject tenants opens for business with a clean estoppel in the amount attributable to that tenant in accordance with a schedule.
	For mortgage loan #21 (Mount Kemble), the largest tenant (48,098 square feet), representing approximately 20.9% of the net rentable area, will take occupancy of its expansion space (11,161 square feet) on September 1, 2019. The fifth largest tenant (16,970 square feet), representing 7.4% of net rentable square feet, has (i) 8 months of free rent commencing in November 2019 with respect to 13,086 square feet of its premises and (ii) 5 months of free rent commencing in August 2024 with respect to 3,884 square feet of its premises. All outstanding free rent was reserved for at origination.
	For mortgage loan #31 (Central Park Plaza), the fourth largest tenant (5,307 square feet), representing approximately 4.6% of net rentable square feet, has free rent through January 2020. $28,304 has been reserved with the lender in respect of free rent for this tenant.

A-1-16 

	For mortgage loan #32 (Cedar Crest), the third largest tenant (24,197 square feet), representing approximately 16.1% of net rentable square feet, has free rent on its expansion space through March 2020. $25,707 has been reserved with the lender in respect of free rent for this tenant.
	For mortgage loan #34 (54 Mint), the third largest tenant (3,010 square feet), representing 17.4% of net rentable square feet, subleases a portion of its space for an annual base rent of $60,000 on a month to month basis
	For mortgage loan #35 (Cordelia Road), the largest tenant (17,500 square feet), representing 17.5% of net rentable square feet, has free rent in December 2019.  U/W Revenues for the largest tenant is net of the free rent period.
	For mortgage loan #42 (33rd & 23rd Retail Center), the largest tenant (23,445 square feet), representing 51.9% of net rentable square feet, has free rent through September 2019.  All outstanding free rent was reserved for at closing.  The third largest tenant (483 square feet), representing 1.1% of net rentable square feet, has executed its lease but is not in occupancy or paying rent.  The tenant is anticipated to commence in November 2019.  A holdback was taken at closing for the gap rent.
	For mortgage loan #62 (Icon I & II), the largest tenant at the Icon I mortgaged property (6,050 square feet), representing 60.1% of net rentable square feet of the portfolio, has taken occupancy and opened for business in July 2019, but is not expected to commence rental payments until September 2019.  At origination, $150,000 was reserved at origination in connection with the borrower’s obligation to fund certain tenant improvement allowances under the tenant’s lease. In addition, the tenant has a remaining free rent allowance totaling $36,000. The borrower deposited $36,000 at origination to fund a free rent reserve for the tenant’s rent payments occurring in August and September 2019.
(7)	For mortgage loan #9 (3300 Renner), the largest tenant (179,402 square feet), representing 96.9% of the net rentable square feet, must lease the space currently occupied by Verizon on the earlier of January 1, 2023 or the date Verizon vacates its premise. The expiration of the lease for such additional space will be coterminous with the tenant’s current lease, which is scheduled to terminate on August 31, 2029.
(8)	Certain tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease. In particular, with respect to (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans and (iii) tenants that alone, or together with affiliated tenants, occupy 50% or more of the net rentable area of, or represent 50% or more of the underwritten revenues of related Mortgaged Properties, certain of such tenants have unilateral termination options or termination options related to lack of appropriations with respect to all or a portion of their space. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” in this prospectus for additional information, as well as the charts entitled “Major Tenants” and “Lease Expiration Schedules” for the 15 largest Mortgage Loans presented on Annex A-3 to this prospectus.
	For mortgage loan #19 (El Con Center), the largest tenant (220,424 square feet), representing 45.9% of net rentable square feet, has the right to terminate its lease at any time on and after September 1, 2021 by giving a 6-month prior written notice.
	For mortgage loan #21 (Mount Kemble), the largest tenant (48,098 square feet), representing approximately 20.9% of the net rentable area, may terminate its lease to the entire premises, the first floor premises, the second floor premises or to the expansion premises, effective as of July 30, 2024, upon delivering 12 months’ notice to the landlord and paying a termination fee of $2,086,907 with respect to termination of the entire premises, $651,404 with respect to termination of the first floor premises, $1,039,573 with respect to the termination of the second floor premises or to the expansion premises and $395,930 with respect to the termination of the expansion premises. The fourth largest tenant, (17,457 square feet), representing approximately

A-1-17 

7.6% of the net rentable area, may terminate its lease on June 30, 2022, upon delivering 12 months’ notice to landlord and paying a termination fee of $406,019.

For mortgage loan #25 (Shetland Park), the largest tenant (117,189 square feet), representing 9.8% of net rentable square feet, has the right to terminate its lease at the end of year 7 (September 2020) by providing a 6-month prior written notice and paying a termination fee of $357,051. The third largest tenant (39,093 square feet), representing 3.3% of net rentable square feet, has the right to terminate its lease without any penalty or other charges if sufficient funds are not authorized by the State of Massachusetts to cover its obligations under the lease. The fourth largest tenant (37,408 square feet), representing 3.1% of net rentable square feet, has the right to terminate its lease at any time by providing a one-month prior written notice.

For mortgage loan #31 (Central Park Plaza), the largest tenant (20,000 square feet), representing approximately 17.3% of net rentable square feet, has an ongoing option to terminate its lease upon notice that its Federal funding source has been terminated, with 60 days’ notice to landlord. The fourth largest tenant (5,307 square feet), representing approximately 4.6% of net rentable square feet, has the option to terminate its lease in September 2024 with 90 days’ notice to the landlord and payment of a termination fee.

For mortgage loan #33 (1305 Tacoma), the largest tenant (42,935 square feet), representing 37.7% of net rentable square feet, may terminate its lease as of May 31, 2024 upon providing six months’ written notice.  The fourth largest tenant (8,290 square feet), representing 7.3% of net rentable square feet, may terminate its lease at any time upon providing 90 days’ written notice and payment of all unamortized tenant improvements.  The fifth largest tenant (430 square feet), representing 0.4% of net rentable square feet, may terminate its lease at any time upon providing 120 days’ written notice.

For mortgage loan #35 (Cordelia Road), the fifth largest tenant (7,152 square feet), representing 7.2% of net rentable square feet, may terminate its lease as of May 31, 2020 or May 31, 2021 upon providing written notice by January 31, 2020 or January 31, 2021, respectively.

For mortgage loan #37 (Sunrise Lake), the largest tenant (11,108 square feet), representing 14.9% of net rentable square feet, may terminate its lease in the event that the State of Texas ceases to fund such lease.

For mortgage loan #41 (Fort Evans Plaza Office Buildings), the third largest tenant (4,185 square feet), representing 7.0% of net rentable square feet, may terminate its lease as of December 31, 2020 upon providing written notice by July 1, 2020 and payment of termination fees equal to all unamortized free rent, tenant improvements and leasing commissions.

For mortgage loan #42 (33rd & 23rd Retail Center), the second largest tenant (20,755 square feet), representing 46.0% of net rentable square feet, may terminate its lease if gross sales are less than $2,000,000 during the trailing twelve months ending December 31, 2023, upon providing written notice within 30 days’ of December 31, 2023.  Such termination shall be effective 60 days after the termination notice is received.

For mortgage loan #45 (Plaza 273), the second largest tenant (8,808 square feet), representing approximately 11.5% of net rentable square feet, has a one-time right to terminate the lease if the Sponsor’s planned interior renovations on the first floor are not completed by June 30, 2020.

For mortgage loan #48 (67 Forest Street), the largest tenant (28,249 square feet), representing approximately 45.1% of net rentable square feet, has an ongoing option to terminate its lease if during any fiscal year sufficient funds for the discharge of its obligations under its lease are not appropriated and authorized, or if, during any fiscal year, funds for the discharge of its obligations under its lease are reduced pursuant to the deficiency of revenue statute of the General Laws of the Commonwealth of Massachusetts.

A-1-18 

	For mortgage loan #59 (County Fair Market Place), the largest tenant (21,678 square feet), representing approximately 38.3% of net rentable square feet, has the option to terminate its lease on or prior to the 180th day following the end of the 5th year of the lease term (notice delivered by July 2024) if, during such 5th year, sales fall below $3,000,000. The lease will terminate 90 days later with payment of a termination fee. The third largest tenant (6,000 square feet), representing approximately 10.6% of net rentable square feet, has the option to terminate its lease at the end of the tenth year (2027) or fifteenth year (2032) of the initial lease term, with 180 days’ notice.
(9)	For mortgage loan #7 (Olympia Medical Office), the fourth largest tenant (7,688 square feet), representing 8.5% of net rentable square feet, has multiple lease expiration dates. The tenant has 5,675 square feet expiring on May 31, 2023 and 2,013 square feet expiring on September 30, 2020.
	For mortgage loan #10 (Mahwah Business Park), the largest tenant (97,328 square feet), representing 25.6% of net rentable square feet, has multiple expiration dates. The tenant has 96,838 square feet expiring on October 31, 2026 and 490 square feet expiring on September 30, 2025. The third largest tenant (33,746 square feet), representing 8.9% of net rentable square feet, has multiple lease expiration dates. The tenant has 18,746 square feet expiring on September 30, 2026 and 15,000 square feet expiring on March 31, 2030.
	For mortgage loan #25 (Shetland Park), the largest tenant (117,189 square feet), representing 9.8% of net rentable square feet, has multiple expiration dates. The tenant has 114,789 square feet expiring on September 30, 2025 and 2,400 square feet that are month-to-month. The fourth largest tenant (37,408 square feet), representing 3.1% of net rentable square feet, has multiple lease expiration dates. The tenant has 19,151 square feet expiring on May 31, 2021 and 18,257 square feet expiring on May 31, 2023. The fifth largest tenant (27,760 square feet), representing 2.3% of net rentable square feet, has multiple expiration dates. The tenant has 18,830 square feet expiring on November 31, 2027 and 8,930 square feet expiring on April 30, 2023. Additionally, 65 other tenants leasing 70,990 square feet (7.0% of NRA, 10.3% of UW Base Rent) are operating under month to month leases.
(10)	For mortgage loan #42 (33rd & 23rd Retail Center), approximately 7% of the mortgaged property is subject to a ground lease, that covers some parking spaces and ingress/egress for the fourth largest tenant (460 square feet), representing 1.0% of net rentable square feet.
(11)	For mortgage loan #53 (Jefferson Storage), the land is owned by Clayton Holdings, LLC. The borrower signed a master lease with Jefferson Park Storage LLC, as tenant. Both entities have the same ownership, are co-borrowers under the loan agreement and signed the mortgage.
(12)	For mortgage loan #10 (Mahwah Business Park), if the balance in the replacement reserve drops below $500,000, the borrower must make monthly payments in the amount of $7,923.88, subject to a cap of $785,000. If the balance of the replacement reserve does not accumulate to $785,000 by the payment date occurring in July 2026, the borrower is required to pay to the lender the difference between the current account balance and $785,000.
	For mortgage loan #26 (Best Western Colorado Springs Portfolio), the Monthly Replacement Reserve will be equal to 1/12th of 4.0% of the greater of (i) annual gross revenues calculated as of the end of the most recent calendar quarter and (ii) gross revenues projected in the most recent approved annual budget. The borrower is required to deposit approximately $103,726 in a seasonality reserve in August and September 2019 and then deposit $25,931 per month according to a schedule across the months of March through October to fund the shortfall during the months of November through February. Amounts deposited from time to time may be increased on an annual basis by the lender in such amount the lender reasonably deems necessary.

A-1-19 

	For mortgage loan #29 (Hampton Inn Sneads Ferry), the monthly capital expenditure deposit means an amount equal to the greater of (a) (i) for the first 24 payment dates, an amount equal to 1/12 of 2.0% of gross income from operations during the calendar year immediately preceding the calendar year in which such payment date occurs, (ii) for the 25th - 36th payment dates, an amount equal to 1/12 of 3% of gross income from operations during the calendar year immediately preceding the calendar year in which such payment date occurs, and (iii) commencing on the 37th payment date and continuing thereafter, an amount equal to 1/12 of 4% of gross income from operations during the calendar year immediately preceding the calendar year in which such payment date occurs; and (b) the aggregate amount, if any, required to be reserved under the management agreement and the franchise agreement.
	For mortgage loan #39 (Best Western Plus Madison/Huntsville), pursuant to the Mortgage Loan documents, the lender upon at least 30 days’ prior notice may require the borrower to make monthly deposits into a seasonal working capital reserve, provided that the total annual amount of deposits into such reserve may not be increased except (i) in the event of a material change in the monthly fluctuation of occupancy, average daily rate or operating income, (ii) if the debt service coverage ratio as of the end of two consecutive calendar quarters is less than the amount set forth in such Mortgage Loan documents or (iii) if required by any rating agency.
	For mortgage loan #51 (Holiday Inn Express Shelbyville), the Monthly Replacement Reserve will adjust to 1/12th of 4.0% of the greater of (i) gross revenues for the mortgaged property in the preceding calendar year or (ii) the projected gross revenues for the mortgaged property for the current calendar year according to the most recently submitted annual budget, provided however, that as long no cash sweep period or event of default has occurred and is continuing, the borrower will not be required to make a monthly deposit to the FF&E Reserve Account if the available reserve balance is at least $500,000.
	For mortgage loan #58 (Best Western Shippensburg), the monthly capital expenditure deposit means an amount equal to the greater of (a) (i) for the first 24 payment dates, an amount equal to 1/12 of 2.0% of gross income from operations during the calendar year immediately preceding the calendar year in which such payment date occurs, (ii) for the 25th - 36th payment dates, an amount equal to 1/12 of 3% of gross income from operations during the calendar year immediately preceding the calendar year in which such payment date occurs, and (iii) commencing on the 37th payment date and continuing thereafter, an amount equal to 1/12 of 4% of gross income from operations during the calendar year immediately preceding the calendar year in which such payment date occurs; and (b) the aggregate amount, if any, required to be reserved under the management agreement and the franchise agreement.
	For mortgage loan #61 (Peckville Shopping Center), the Monthly Replacement Reserve will increase by two percent (2%) on each anniversary of the first payment date.
(13)	For mortgage loan #5 (Capital Plaza), TI/LC underwriting is inclusive of a straight-line credit for the upfront TI/LC reserve equal to $390,000, which is 10.0% of the upfront TI/LC reserve of $3,900,000. At loan closing, $3,900,000 was deposited into a tenant improvement and leasing commission reserve account for future re-tenanting expenses.
(14)	For mortgage loan #7 (Olympia Medical Office), the Other Escrow II (Initial) has been released.
	For mortgage loan #40 (East River Plaza), TI/LC underwriting is inclusive of a straight-line credit for the upfront TI/LC reserve equal to $10,000, which is 10.0% of the upfront TI/LC reserve of $100,000. At loan closing, $100,000 was deposited into a tenant improvement and leasing commission reserve account for future re-tenanting expenses.
(15)	For mortgage loan #45 (Plaza 273), 273 Plaza Associates, L.P. is the borrower for the leasehold portion of the mortgaged property and 273 Landcap LLC is the borrower for the fee portion of the mortgaged property.

A-1-20