Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-226486-10

BANK 2019-BNK22 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (’’SEC’’) (SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, BofA Securities, Inc., Morgan Stanley & Co. LLC, Academy Securities, Inc., Drexel Hamilton, LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	Mortgage Loan Seller(1)	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type(2)	Specific Property Type	Year Built
1	Park Tower at Transbay	BANA		250 Howard Street	San Francisco	CA	94105	Office	CBD	2018
2	230 Park Avenue South	WFB/BANA		230 Park Avenue South	New York	NY	10003	Office	CBD	1895
3	Midtown Center	WFB/BANA		1100 15th Street, Northwest	Washington	DC	20005	Office	CBD	2017
4	Metro 14 Self Storage Portfolio	WFB		Various	Various	Various	Various	Self Storage	Self Storage	Various
4.01	N Desplaines – Chicago, IL	WFB		465 North Desplaines Street	Chicago	IL	60654	Self Storage	Self Storage	2004
4.02	N Kirk Road – Batavia, IL	WFB		500 North Kirk Road	Batavia	IL	60510	Self Storage	Self Storage	1988
4.03	St. Road 54 (WC)  – Wesley Chapel, FL	WFB		28925 State Road 54	Wesley Chapel	FL	33543	Self Storage	Self Storage	2000
4.04	Starkey Road – Largo, FL	WFB		1675 Starkey Road	Largo	FL	33771	Self Storage	Self Storage	1979
4.05	S Belcher Road – Seminole, FL	WFB		10501 Belcher Road South	Seminole	FL	33777	Self Storage	Self Storage	2001
4.06	W Fletcher Avenue – Tampa, FL	WFB		1210 West Fletcher Avenue	Tampa	FL	33612	Self Storage	Self Storage	2003
4.07	Gunn Highway – Tampa, FL	WFB		4216 Gunn Highway	Tampa	FL	33618	Self Storage	Self Storage	2001
4.08	W MLK – Tampa, FL	WFB		311 West Dr Martin Luther King Jr Boulevard	Seffner	FL	33584	Self Storage	Self Storage	2000
4.09	E Fletcher Ave – Tampa, FL	WFB		1821 East Fletcher Avenue	Tampa	FL	33612	Self Storage	Self Storage	2011
4.10	St. Road 54 (Lutz) – Lutz, FL	WFB		21731 State Road 54	Lutz	FL	33549	Self Storage	Self Storage	2001
4.11	Bruce B. Downs – Tampa, FL	WFB		19390 Bruce B Downs Boulevard	Tampa	FL	33647	Self Storage	Self Storage	2006
4.12	Barclay Road – Spring Hill, FL	WFB		3298 & 3300 Barclay Avenue	Spring Hill	FL	34609	Self Storage	Self Storage	2004
4.13	Boyette Road – Riverview, FL	WFB		10813 Boyette Road	Riverview	FL	33569	Self Storage	Self Storage	2002
4.14	Robin Road – Lakeland, FL	WFB		624 Robin Road	Lakeland	FL	33803	Self Storage	Self Storage	2005
5	Storage Post Portfolio	MSMCH		Various	Various	Various	Various	Self Storage	Self Storage	Various
5.01	New Hyde Park	MSMCH		1990 Jericho Turnpike	New Hyde Park	NY	11040	Self Storage	Self Storage	2003
5.02	Station Square	MSMCH		750 East Sample Road; 91 Northeast 9th Street; 131 Northwest 16th Street	Pompano Beach	FL	33064	Self Storage	Self Storage	1967
5.03	Mills Pond Park	MSMCH		1900 Northwest 19th Street	Fort Lauderdale	FL	33311	Self Storage	Self Storage	1989
5.04	Huntington	MSMCH		380 Oakwood Road	Huntington Station	NY	11746	Self Storage	Self Storage	1946
5.05	Islandia	MSMCH		1960 Veterans Memorial Highway	Islandia	NY	11749	Self Storage	Self Storage	1985
5.06	Lauderdale Manors	MSMCH		2290 Northwest 19th Street	Fort Lauderdale	FL	33311	Self Storage	Self Storage	1973
5.07	Wilton Manors	MSMCH		1201, 1211, 1215 North Flagler Drive	Fort Lauderdale	FL	33304	Self Storage	Self Storage	1968
5.08	Franklin Park	MSMCH		2523 Northwest 6th Street; 127 Northwest 25th Avenue; 132 Northwest 25th Terrace; 660 Northwest 27th Avenue	Fort Lauderdale	FL	33311	Self Storage	Self Storage	1972
5.09	Oakland Park	MSMCH		818 Northeast 44th Street; 510, 511, 521, 531, 540 Northeast 35th Street; 818 Northeast 44th Street	Oakland Park	FL	33334	Self Storage	Self Storage	1959
5.10	Lauderhill	MSMCH		3901 West Sunrise Boulevard	Lauderhill	FL	33311	Self Storage	Self Storage	1984
5.11	Dixie Highway	MSMCH		930, 968, 978, 1000 and 1050 South Dixie Highway West and East	Pompano Beach	FL	33060	Self Storage	Self Storage	1966
6	ExchangeRight Net Leased Portfolio #29	MSMCH		Various	Various	Various	Various	Various	Various	Various
6.01	Fresenius Medical Care - Fayetteville, NC	MSMCH		2560 Legion Road	Fayetteville	NC	28306	Office	Medical	2017
6.02	BioLife Plasma Services LP	MSMCH		7538 East Hampton Avenue	Mesa	AZ	85245	Office	Medical	2019
6.03	Hobby Lobby - Johnson City, TN	MSMCH		3019 Peoples Street	Johnson City	TN	37604	Retail	Single Tenant	1994
6.04	Walgreens - Levittown, PA	MSMCH		8500 New Falls Road	Levittown	PA	19054	Retail	Single Tenant	2005
6.05	Walgreens - Lafayette, LA	MSMCH		6130 Johnston Street	Lafayette	LA	70503	Retail	Single Tenant	2009
6.06	Walgreens - Abita Springs, LA	MSMCH		70997 Highway 59	Abita Springs	LA	70420	Retail	Single Tenant	2008
6.07	Walgreens - Coon Rapids, MN	MSMCH		3470 River Rapids Dr NW	Coon Rapids	MN	55448	Retail	Single Tenant	2000
6.08	Walgreens - Gonzales, LA	MSMCH		105 West Highway 30	Gonzales	LA	70734	Retail	Single Tenant	2008
6.09	CVS Pharmacy - Mounds View, MN	MSMCH		2800 Highway 10 Northeast	Mounds View	MN	55112	Retail	Single Tenant	2004
6.10	Fresenius Medical Care - Muncie, IN	MSMCH		4021 West Kilgore Avenue	Muncie	IN	47304	Office	Medical	1984
6.11	Tractor Supply - Angleton, TX	MSMCH		2916 North Velasco Street	Angleton	TX	77515	Retail	Single Tenant	2016
6.12	Tractor Supply - Bartonville, TX	MSMCH		2201 East FM 407	Bartonville	TX	76226	Retail	Single Tenant	2019
6.13	Walgreens - St. Louis, MO	MSMCH		2700 Telegraph Road	St. Louis	MO	63125	Retail	Single Tenant	1997
6.14	Walgreens - Canton, OH	MSMCH		1000 South Main Street	Canton	OH	44720	Retail	Single Tenant	1994
6.15	Dollar General - Harvey, LA	MSMCH		2101 Lapalco Boulevard	Harvey	LA	70058	Retail	Single Tenant	2014
6.16	Dollar General - Springfield, OH	MSMCH		1221 East Home Road	Springfield	OH	45503	Retail	Single Tenant	2013
6.17	Dollar General - Middletown, OH	MSMCH		3304 Yankee Road	Middletown	OH	45044	Retail	Single Tenant	2018
6.18	Dollar General - Griffith, IN	MSMCH		900 East Main Street	Griffith	IN	46319	Retail	Single Tenant	2019
6.19	Dollar General - Painesville, OH	MSMCH		2205 North Ridge Road	Painesville	OH	44077	Retail	Single Tenant	2019
6.2	Dollar General - Cleveland, OH	MSMCH		12526 Bellaire Road	Cleveland	OH	44135	Retail	Single Tenant	2019
6.21	Dollar General - Lafayette, LA	MSMCH		119 Renaud Drive	Lafayette	LA	70507	Retail	Single Tenant	2019
6.22	Dollar General - Uniontown, OH	MSMCH		11186 Cleveland Avenue Northwest	Uniontown	OH	44685	Retail	Single Tenant	2014
6.23	Dollar General - St. Joseph, MO (50th Street)	MSMCH		4800 South 50th Street	St. Joseph	MO	64507	Retail	Single Tenant	2019
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)	MSMCH		4950 Frederick Avenue	St. Joseph	MO	64506	Retail	Single Tenant	2019
7	127 West 25th Street	BANA		127 West 25th Street	New York	NY	10001	Other	Leased Fee	1912
8	360 North Crescent Drive	WFB		360 North Crescent Drive, 9370 Santa Monica Boulevard and 375 North Crescent Drive	Beverly Hills	CA	90210	Office	Suburban	1938
9	Tysons Tower	WFB		7900 Tysons One Place	McLean	VA	22102	Office	Suburban	2014
10	East Side Manhattan Multifamily Portfolio	MSMCH		Various	New York	NY	Various	Various	Various	Various
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street	MSMCH		199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street 197 1st Avenue a/k/a 351-353 East 12th Street, 199 1st Avenue, 201 1st Avenue, 203 1st Avenue, 205 1st Avenue, 349 East 12th Street	New York	NY	10003	Mixed Use	Multifamily/Retail	1920
10.02	520 East 12th Street	MSMCH		520 East 12th Street	New York	NY	10009	Multifamily	Mid Rise	1930
10.03	418 East 88th Street	MSMCH		418 East 88th Street	New York	NY	10128	Multifamily	Mid Rise	1950
10.04	417 East 72nd Street	MSMCH		417 East 72nd Street	New York	NY	10021	Multifamily	Mid Rise	1920
11	Bronx Multifamily Portfolio I	MSMCH		Various	Bronx	NY	Various	Multifamily	Mid Rise	Various
11.01	190 West 170th Street	MSMCH		190 West 170th Street	Bronx	NY	10452	Multifamily	Mid Rise	1929
11.02	1053-1057 Hoe Avenue	MSMCH		1053-1057 Hoe Avenue	Bronx	NY	10459	Multifamily	Mid Rise	1913
11.03	1136 Sherman Avenue	MSMCH		1136 Sherman Avenue	Bronx	NY	10456	Multifamily	Mid Rise	1928
11.04	2979 Marion Avenue	MSMCH		2979 Marion Avenue	Bronx	NY	10458	Multifamily	Mid Rise	1938
11.05	3500 Tryon Avenue	MSMCH		3500 Tryon Avenue	Bronx	NY	10467	Multifamily	Mid Rise	1932
12	Tesoro Apartments	BANA		1005 East Atherton Drive	Manteca	CA	95337	Multifamily	Garden	2019
13	ExchangeRight REIT Portfolio 1	BANA		Various	Various	Various	Various	Retail	Single Tenant	Various
13.01	Hy-Vee - Shakopee, MN	BANA		1451 Adams Street South	Shakopee	MN	55379	Retail	Single Tenant	2017
13.02	Walgreens - Grafton, WI	BANA		1915 Wisconsin Avenue	Grafton	WI	53024	Retail	Single Tenant	2006
13.03	Walgreens - Geismar, LA	BANA		12506 Highway 73	Geismar	LA	70734	Retail	Single Tenant	2007
13.04	Walgreens - Pleasant Prairie, WI	BANA		7520 118th Avenue	Pleasant Prairie	WI	53158	Retail	Single Tenant	2004
13.05	Walgreens - Dolton, IL	BANA		1150 East Sibley Boulevard	Dolton	IL	60419	Retail	Single Tenant	2002
13.06	Family Dollar - San Antonio, TX	BANA		1914 Bandera Road	San Antonio	TX	78228	Retail	Single Tenant	2011
13.07	Dollar General - Beaumont, TX	BANA		2170 South Major Drive	Beaumont	TX	77707	Retail	Single Tenant	2019
13.08	Dollar General - Waterloo, IA	BANA		820 West 5th Street	Waterloo	IA	50702	Retail	Single Tenant	2014
13.09	Dollar General - Pleasant Grove, AL	BANA		915 4th Street	Pleasant Grove	AL	35127	Retail	Single Tenant	2019
14	National Anchored Retail Portfolio	MSMCH		Various	Various	Various	Various	Retail	Anchored	Various
14.01	Lakeline Plaza	MSMCH		11066 Pecan Park Boulevard	Cedar Park	TX	78613	Retail	Anchored	1998
14.02	Forest Plaza	MSMCH		6055-6455 East State Street	Rockford	IL	61108	Retail	Anchored	1985
14.03	White Oaks Plaza	MSMCH		2725-2959 South Veterans Parkway, 2901 South Veterans Parkway, 2801 South Veterans Parkway, 2701 South Veterans Parkway, 2951 West Iles Avenue, Iles at Veterans Parkway, 2691 South Veterans Parkway, 2991 South Veterans Parkway	Springfield	IL	62704	Retail	Anchored	1986
14.04	Muncie Towne Plaza	MSMCH		1190 East Princeton Avenue	Muncie	IN	47303	Retail	Anchored	1998
14.05	Lakeline Village	MSMCH		12617 Ridgeline Boulevard	Cedar Park	TX	78613	Retail	Anchored	1998
15	Alan Luke Portfolio	MSMCH		Various	Various	Various	Various	Various	Various	Various
15.01	WAG - Amarillo (Bell St.)	MSMCH		3320 Bell Street	Amarillo	TX	79109	Retail	Single Tenant	2002
15.02	WAG - Odessa	MSMCH		2161 East 42nd Street	Odessa	TX	79762	Retail	Single Tenant	2001
15.03	WAG - Amarillo (S. Georgia St.)	MSMCH		2601 Georgia Street South	Amarillo	TX	79109	Retail	Single Tenant	2001
15.04	CVS - Columbus	MSMCH		2100 East Dublin Granville Road	Columbus	OH	43229	Retail	Single Tenant	1997
15.05	Chili’s - Fayetteville	MSMCH		772 East Millsap Road	Fayetteville	AR	72703	Retail	Single Tenant	1991
15.06	Biolife - Homewood	MSMCH		259 Lakeshore Parkway	Homewood	AL	35209	Office	Medical	1991
16	6550 Sunset	MSMCH		6526, 6530, 6540, 6550 West Sunset Boulevard	Los Angeles	CA	90028	Mixed Use	Office/Retail	1924
17	Parke West Apartments	BANA		1060 Village Drive, 1070, 1080, & 1090 Vigil Circle	Santa Maria	CA	93455	Multifamily	Garden	2019
18	Albertsons - Rancho Mirage	WFB		40101 Monterey Avenue	Rancho Mirage	CA	92270	Retail	Single Tenant	2003
19	Winston Churchill Owners Corp.	NCB		2500 Johnson Avenue	Riverdale	NY	10463	Multifamily	Cooperative	1961
20	144-06 94th Avenue	MSMCH		144-06 94th Avenue	Jamaica	NY	11435	Office	Suburban	1962
21	Auburn Brook Apartments	BANA		1193 Auburn Drive	Castle Rock	CO	80109	Multifamily	Garden	2018
22	Saxony Towers Realty Corp.	NCB		87-09 34th Avenue, 87-10 34th Avenue, 88-10 34th Avenue and 88-11 34th Avenue	Jackson Heights	NY	11372	Multifamily	Cooperative	1950
23	The Blvd	MSMCH		1410 North Ocean Boulevard	Myrtle Beach	SC	29577	Retail	Unanchored	2018
24	Beacon View Apartments - WA	WFB		1701 12th Avenue South and 1702 11th Avenue	Seattle	WA	98134	Multifamily	Garden	1968
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	WFB		1948 Satellite Boulevard	Duluth	GA	30097	Hospitality	Select Service	2016
26	Fairfield Inn and Suites Moab	BANA		1863 North Highway 191	Moab	UT	84532	Hospitality	Limited Service	2014
27	Columbia Hotel Portfolio	BANA		Various	Columbia	SC	29229	Hospitality	Limited Service	Various
27.01	Hampton Inn Columbia	BANA		1021 Clemson Frontage Road	Columbia	SC	29229	Hospitality	Limited Service	2008
27.02	Holiday Inn Express & Suites Columbia	BANA		1011 Clemson Frontage Road	Columbia	SC	29229	Hospitality	Limited Service	2000
28	Rainier View Marketplace	MSMCH		16810, 16816, 16822, 16904, 16908, 16912 & 17014 Meridian East	Puyallup	WA	98375	Retail	Anchored	2012
29	Hampton Inn By Hilton Wilmington	WFB		225 Grace Street	Wilmington	NC	28401	Hospitality	Limited Service	2016
30	235 Plymouth House Owners Corp.	NCB		231-243 East 87th Street	New York	NY	10128	Multifamily	Cooperative	1961
31	ADI Industrial	MSMCH		6355 Boat Rock Boulevard	Atlanta	GA	30336	Industrial	Warehouse	1989
32	Lockaway Storage Shaenfield	BANA		10507 Shaenfield Road	San Antonio	TX	78254	Self Storage	Self Storage	1988
33	Westmoore Apartments	BANA		4543 24th Avenue	Fort Gratiot	MI	48059	Multifamily	Garden	1987
34	130 E. 63rd Owners Corporation	NCB		130-136 East 63rd Street	New York	NY	10065	Multifamily	Cooperative	1958
35	Storemore America Self Storage	WFB		9687 Soquel Drive	Aptos	CA	95003	Self Storage	Self Storage	2002
36	1200 R Street	WFB		1200 and 1220 R Street	Sacramento	CA	95811	Office	Suburban	1945
37	Starling Office	WFB		750 North Diamond Bar Boulevard	Diamond Bar	CA	91765	Office	Suburban	1980
38	2401 Linden Lane	MSMCH		2401-2465 Linden Lane	Silver Spring	MD	20910	Industrial	Flex	1963
39	Southwest Gas	WFB		7326 North Glen Harbor Boulevard	Glendale	AZ	85307	Industrial	Flex	2013
40	632 Palmer Road Owners, Inc.	NCB		632 Palmer Road	Yonkers	NY	10701	Multifamily	Cooperative	1963
41	Bethpage Apartment Corp.	NCB		301-337 Hicksville Road	Bethpage	NY	11714	Multifamily	Cooperative	1969
42	Colony Plaza Shopping Center	MSMCH		4709 & 4713 State Highway 121	The Colony	TX	75056	Retail	Shadow Anchored	1997
43	Bonnie Crest Owners Corp.	NCB		629 Kappock Street	Riverdale	NY	10463	Multifamily	Cooperative	1960
44	Florencia Villas	MSMCH		1109 San Marcos Parkway	San Marcos	TX	78666	Multifamily	Garden	1980
45	9635 Bermuda Rd	MSMCH		9635 Bermuda Road	Las Vegas	NV	89123	Retail	Unanchored	2017
46	Vernon Manor Co-operative Apartments, Section II, Incorporated	NCB		505 East Lincoln Avenue	Mt. Vernon	NY	10552	Multifamily	Cooperative	1950
47	Spring Stuebner Business Park	MSMCH		3336 Spring Stuebner Road	Spring	TX	77389	Mixed Use	Industrial/Retail	2006
48	Wakefield Owners Corp.	NCB		110-07 73rd Road	Forest Hills	NY	11375	Multifamily	Cooperative	1931
49	Dahill Gardens Apt. Inc.	NCB		38-58 Dahill Road	Brooklyn	NY	11218	Multifamily	Cooperative	1949
50	60 Cooper Street Corporation	NCB		60 Cooper Street	New York	NY	10034	Multifamily	Cooperative	1936
51	1922 McGraw Avenue Owners, Inc.	NCB		1922 McGraw Avenue	Bronx	NY	10462	Multifamily	Cooperative	1929
52	Connecticut Storage Portfolio	MSMCH		Various	Various	CT	Various	Self Storage	Self Storage	Various
52.01	Dayville Storage	MSMCH		1019 North Main Street	Dayville	CT	06241	Self Storage	Self Storage	1998
52.02	Mechanic Street Storage	MSMCH		221 Mechanic Street	Danielson	CT	06239	Self Storage	Self Storage	2004
52.03	Brooklyn Self Storage	MSMCH		313 Allen Hill Road	Brooklyn	CT	06234	Self Storage	Self Storage	1988
53	Pine Tree Townhouses Cooperative, Inc.	NCB		149 Pinecone Drive	Lawrence	KS	66046	Multifamily	Cooperative	1976
54	61 East 72nd Street Corporation	NCB		760 Park Avenue	New York	NY	10021	Multifamily	Cooperative	1924
55	244 Riverside Owners, Inc.	NCB		244 Riverside Drive	New York	NY	10025	Multifamily	Cooperative	1907
56	Acorn Machinery Corporation	NCB		182 Lafayette Street	New York	NY	10013	Multifamily	Cooperative	1890
57	366 Stewart Avenue, Inc.	NCB		366 Stewart Avenue	Garden City	NY	11530	Multifamily	Cooperative	1950
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.	NCB		450 Pelham Road	New Rochelle	NY	10805	Multifamily	Cooperative	1951

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	Year Renovated	Number of Units(2)	Unit of Measure	Cut-off Date Balance Per Unit/SF(3)	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Operating Advisor Fee	Certificate Administrator Fee Rate
1	Park Tower at Transbay		764,659	Sq. Ft.	719	115,000,000	115,000,000	9.6%	115,000,000	Y	7/23/2019	9/1/2019	8/1/2029		8/1/2029	8/1/2034	3.45000%	0.00095%	0.00610%
2	230 Park Avenue South	2019	373,693	Sq. Ft.	669	110,000,000	110,000,000	9.2%	110,000,000	N	9/11/2019	10/11/2019	9/11/2029		9/11/2029		3.27000%	0.00095%	0.00610%
3	Midtown Center		867,654	Sq. Ft.	440	88,475,000	88,475,000	7.4%	88,475,000	Y	9/30/2019	11/11/2019	10/11/2029		10/11/2029	9/30/2033	3.08500%	0.00095%	0.00610%
4	Metro 14 Self Storage Portfolio	Various	939,242	Sq. Ft.	89	83,600,000	83,600,000	7.0%	83,600,000	N	9/4/2019	10/11/2019	9/11/2029		9/11/2029		3.19000%	0.00095%	0.00610%
4.01	N Desplaines – Chicago, IL		99,250	Sq. Ft.		14,550,000	14,550,000	1.2%
4.02	N Kirk Road – Batavia, IL	2001	87,050	Sq. Ft.		6,600,000	6,600,000	0.5%
4.03	St. Road 54 (WC)  – Wesley Chapel, FL		76,095	Sq. Ft.		6,450,000	6,450,000	0.5%
4.04	Starkey Road – Largo, FL		75,672	Sq. Ft.		6,200,000	6,200,000	0.5%
4.05	S Belcher Road – Seminole, FL		70,730	Sq. Ft.		5,900,000	5,900,000	0.5%
4.06	W Fletcher Avenue – Tampa, FL		63,348	Sq. Ft.		5,825,000	5,825,000	0.5%
4.07	Gunn Highway – Tampa, FL		71,800	Sq. Ft.		5,800,000	5,800,000	0.5%
4.08	W MLK – Tampa, FL		59,235	Sq. Ft.		5,700,000	5,700,000	0.5%
4.09	E Fletcher Ave – Tampa, FL		72,362	Sq. Ft.		5,500,000	5,500,000	0.5%
4.10	St. Road 54 (Lutz) – Lutz, FL		59,350	Sq. Ft.		4,900,000	4,900,000	0.4%
4.11	Bruce B. Downs – Tampa, FL		56,295	Sq. Ft.		4,900,000	4,900,000	0.4%
4.12	Barclay Road – Spring Hill, FL		54,400	Sq. Ft.		4,575,000	4,575,000	0.4%
4.13	Boyette Road – Riverview, FL		46,275	Sq. Ft.		3,700,000	3,700,000	0.3%
4.14	Robin Road – Lakeland, FL		47,380	Sq. Ft.		3,000,000	3,000,000	0.2%
5	Storage Post Portfolio	Various	1,173,842	Sq. Ft.	128	65,000,000	65,000,000	5.4%	65,000,000	N	9/13/2019	11/1/2019	10/1/2029		10/1/2029		3.89000%	0.00095%	0.00610%
5.01	New Hyde Park		151,284	Sq. Ft.		17,923,967	17,923,967	1.5%
5.02	Station Square		193,735	Sq. Ft.		9,707,967	9,707,967	0.8%
5.03	Mills Pond Park		117,230	Sq. Ft.		5,628,133	5,628,133	0.5%
5.04	Huntington	1999	44,059	Sq. Ft.		5,201,733	5,201,733	0.4%
5.05	Islandia		90,753	Sq. Ft.		5,201,300	5,201,300	0.4%
5.06	Lauderdale Manors		124,501	Sq. Ft.		4,874,133	4,874,133	0.4%
5.07	Wilton Manors		56,842	Sq. Ft.		4,277,000	4,277,000	0.4%
5.08	Franklin Park		140,735	Sq. Ft.		4,091,100	4,091,100	0.3%
5.09	Oakland Park		90,540	Sq. Ft.		3,388,667	3,388,667	0.3%
5.10	Lauderhill		91,372	Sq. Ft.		2,734,333	2,734,333	0.2%
5.11	Dixie Highway		72,792	Sq. Ft.		1,971,667	1,971,667	0.2%
6	ExchangeRight Net Leased Portfolio #29	Various	350,043	Sq. Ft.	179	62,527,000	62,527,000	5.2%	62,527,000	N	9/4/2019	11/1/2019	10/1/2029		10/1/2029		3.83800%	0.00095%	0.00610%
6.01	Fresenius Medical Care - Fayetteville, NC		23,529	Sq. Ft.		7,254,000	7,254,000	0.6%
6.02	BioLife Plasma Services LP		16,694	Sq. Ft.		6,045,000	6,045,000	0.5%
6.03	Hobby Lobby - Johnson City, TN	2019	55,668	Sq. Ft.		5,254,500	5,254,500	0.4%
6.04	Walgreens - Levittown, PA		14,820	Sq. Ft.		3,844,000	3,844,000	0.3%
6.05	Walgreens - Lafayette, LA		14,820	Sq. Ft.		3,670,400	3,670,400	0.3%
6.06	Walgreens - Abita Springs, LA		14,490	Sq. Ft.		3,602,200	3,602,200	0.3%
6.07	Walgreens - Coon Rapids, MN		14,490	Sq. Ft.		3,534,000	3,534,000	0.3%
6.08	Walgreens - Gonzales, LA		14,820	Sq. Ft.		3,447,200	3,447,200	0.3%
6.09	CVS Pharmacy - Mounds View, MN		13,013	Sq. Ft.		3,224,000	3,224,000	0.3%
6.10	Fresenius Medical Care - Muncie, IN		12,111	Sq. Ft.		3,100,000	3,100,000	0.3%
6.11	Tractor Supply - Angleton, TX		21,702	Sq. Ft.		3,038,000	3,038,000	0.3%
6.12	Tractor Supply - Bartonville, TX		19,097	Sq. Ft.		2,976,000	2,976,000	0.2%
6.13	Walgreens - St. Louis, MO		13,905	Sq. Ft.		1,953,000	1,953,000	0.2%
6.14	Walgreens - Canton, OH		13,500	Sq. Ft.		1,860,000	1,860,000	0.2%
6.15	Dollar General - Harvey, LA		9,100	Sq. Ft.		1,364,000	1,364,000	0.1%
6.16	Dollar General - Springfield, OH		9,026	Sq. Ft.		1,038,500	1,038,500	0.1%
6.17	Dollar General - Middletown, OH		9,100	Sq. Ft.		985,800	985,800	0.1%
6.18	Dollar General - Griffith, IN		9,026	Sq. Ft.		961,000	961,000	0.1%
6.19	Dollar General - Painesville, OH		9,100	Sq. Ft.		923,800	923,800	0.1%
6.2	Dollar General - Cleveland, OH		7,489	Sq. Ft.		908,300	908,300	0.1%
6.21	Dollar General - Lafayette, LA		9,026	Sq. Ft.		899,000	899,000	0.1%
6.22	Dollar General - Uniontown, OH		9,026	Sq. Ft.		892,800	892,800	0.1%
6.23	Dollar General - St. Joseph, MO (50th Street)		9,002	Sq. Ft.		883,500	883,500	0.1%
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)		7,489	Sq. Ft.		868,000	868,000	0.1%
7	127 West 25th Street	2012	104,000	Sq. Ft.	587	61,000,000	61,000,000	5.1%	61,000,000	Y	10/4/2019	12/1/2019	11/1/2029		11/1/2029	11/1/2034	3.84000%	0.00095%	0.00610%
8	360 North Crescent Drive	2003	123,848	Sq. Ft.	1,038	55,000,000	55,000,000	4.6%	55,000,000	N	9/30/2019	11/11/2019	10/11/2029		10/11/2029		3.45000%	0.00095%	0.00610%
9	Tysons Tower		528,730	Sq. Ft.	359	45,000,000	45,000,000	3.7%	45,000,000	N	9/12/2019	11/11/2019	10/11/2029		10/11/2029		3.33000%	0.00095%	0.00610%
10	East Side Manhattan Multifamily Portfolio		125	Units	352,000	44,000,000	44,000,000	3.7%	44,000,000	N	9/30/2019	11/1/2019	10/1/2029		10/1/2029		3.21000%	0.00095%	0.00610%
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street		21	Units		21,274,725	21,274,725	1.8%
10.02	520 East 12th Street		40	Units		11,120,879	11,120,879	0.9%
10.03	418 East 88th Street		46	Units		8,703,297	8,703,297	0.7%
10.04	417 East 72nd Street		18	Units		2,901,099	2,901,099	0.2%
11	Bronx Multifamily Portfolio I		229	Units	141,048	32,300,000	32,300,000	2.7%	32,300,000	N	10/10/2019	12/1/2019	11/1/2029		11/1/2029		3.65000%	0.00095%	0.00610%
11.01	190 West 170th Street		67	Units		8,160,000	8,160,000	0.7%
11.02	1053-1057 Hoe Avenue		52	Units		8,024,000	8,024,000	0.7%
11.03	1136 Sherman Avenue		46	Units		6,460,000	6,460,000	0.5%
11.04	2979 Marion Avenue		36	Units		4,964,000	4,964,000	0.4%
11.05	3500 Tryon Avenue		28	Units		4,692,000	4,692,000	0.4%
12	Tesoro Apartments		154	Units	198,052	30,500,000	30,500,000	2.5%	30,500,000	N	9/19/2019	11/1/2019	10/1/2029		10/1/2029		3.57000%	0.00095%	0.00610%
13	ExchangeRight REIT Portfolio 1		203,776	Sq. Ft.	148	30,231,337	30,231,337	2.5%	30,231,337	N	9/26/2019	11/1/2019	10/1/2029		10/1/2029		3.12637%	0.00095%	0.00610%
13.01	Hy-Vee - Shakopee, MN		109,078	Sq. Ft.		14,044,488	14,044,488	1.2%
13.02	Walgreens - Grafton, WI		14,820	Sq. Ft.		3,620,800	3,620,800	0.3%
13.03	Walgreens - Geismar, LA		14,490	Sq. Ft.		3,356,472	3,356,472	0.3%
13.04	Walgreens - Pleasant Prairie, WI		14,820	Sq. Ft.		3,284,284	3,284,284	0.3%
13.05	Walgreens - Dolton, IL		15,120	Sq. Ft.		2,414,900	2,414,900	0.2%
13.06	Family Dollar - San Antonio, TX		8,320	Sq. Ft.		937,893	937,893	0.1%
13.07	Dollar General - Beaumont, TX		9,100	Sq. Ft.		896,023	896,023	0.1%
13.08	Dollar General - Waterloo, IA		9,026	Sq. Ft.		864,953	864,953	0.1%
13.09	Dollar General - Pleasant Grove, AL		9,002	Sq. Ft.		811,524	811,524	0.1%
14	National Anchored Retail Portfolio	Various	1,292,762	Sq. Ft.	91	30,000,000	30,000,000	2.5%	30,000,000	N	9/16/2019	11/1/2019	10/1/2029		10/1/2029		3.67000%	0.00095%	0.00610%
14.01	Lakeline Plaza	2003	313,580	Sq. Ft.		11,523,077	11,523,077	1.0%
14.02	Forest Plaza		433,816	Sq. Ft.		7,756,410	7,756,410	0.6%
14.03	White Oaks Plaza		331,533	Sq. Ft.		6,792,308	6,792,308	0.6%
14.04	Muncie Towne Plaza		171,621	Sq. Ft.		2,705,128	2,705,128	0.2%
14.05	Lakeline Village	2003	42,212	Sq. Ft.		1,223,077	1,223,077	0.1%
15	Alan Luke Portfolio	Various	85,057	Sq. Ft.	205	17,453,000	17,453,000	1.5%	17,453,000	N	9/19/2019	11/1/2019	10/1/2029		10/1/2029		3.52000%	0.00095%	0.00610%
15.01	WAG - Amarillo (Bell St.)		15,120	Sq. Ft.		3,966,667	3,966,667	0.3%
15.02	WAG - Odessa		15,120	Sq. Ft.		3,472,000	3,472,000	0.3%
15.03	WAG - Amarillo (S. Georgia St.)		14,490	Sq. Ft.		3,416,000	3,416,000	0.3%
15.04	CVS - Columbus		11,099	Sq. Ft.		2,972,408	2,972,408	0.2%
15.05	Chili’s - Fayetteville		5,228	Sq. Ft.		1,825,925	1,825,925	0.2%
15.06	Biolife - Homewood	2019	24,000	Sq. Ft.		1,800,000	1,800,000	0.1%
16	6550 Sunset	2018	29,610	Sq. Ft.	574	17,000,000	17,000,000	1.4%	17,000,000	N	9/20/2019	11/1/2019	10/1/2029		10/1/2029		3.74000%	0.00095%	0.00610%
17	Parke West Apartments		87	Units	186,782	16,250,000	16,250,000	1.4%	16,250,000	N	9/26/2019	11/1/2019	10/1/2029		10/1/2029		3.54500%	0.00095%	0.00610%
18	Albertsons - Rancho Mirage	2014	57,497	Sq. Ft.	274	15,750,000	15,750,000	1.3%	15,750,000	N	9/23/2019	11/11/2019	10/11/2029		10/11/2029		3.73800%	0.00095%	0.00610%
19	Winston Churchill Owners Corp.	1998	335	Units	46,196	15,500,000	15,475,630	1.3%	11,943,889	N	9/27/2019	11/1/2019		11/1/2019	10/1/2029		3.19000%	0.00095%	0.00610%
20	144-06 94th Avenue	1998	85,004	Sq. Ft.	176	15,000,000	15,000,000	1.2%	15,000,000	N	10/8/2019	12/1/2019	11/1/2029		11/1/2029		3.33000%	0.00095%	0.00610%
21	Auburn Brook Apartments		96	Units	156,250	15,000,000	15,000,000	1.2%	15,000,000	N	10/4/2019	12/1/2019	11/1/2029		11/1/2029		3.15000%	0.00095%	0.00610%
22	Saxony Towers Realty Corp.	2009	330	Units	43,869	14,500,000	14,476,928	1.2%	11,147,021	N	9/30/2019	11/1/2019		11/1/2019	10/1/2029		3.13000%	0.00095%	0.00610%
23	The Blvd		42,472	Sq. Ft.	331	14,075,000	14,075,000	1.2%	14,075,000	N	9/24/2019	11/1/2019	10/1/2029		10/1/2029		4.15000%	0.00095%	0.00610%
24	Beacon View Apartments - WA	2006	95	Units	147,368	14,000,000	14,000,000	1.2%	14,000,000	N	9/19/2019	11/11/2019	10/11/2029		10/11/2029		3.46300%	0.00095%	0.00610%
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf		115	Rooms	112,701	13,000,000	12,960,658	1.1%	10,156,843	N	9/10/2019	10/11/2019		10/11/2019	9/11/2029		3.55000%	0.00095%	0.00610%
26	Fairfield Inn and Suites Moab		89	Rooms	140,039	12,500,000	12,463,447	1.0%	9,832,291	N	8/29/2019	10/1/2019		10/1/2019	9/1/2029		3.73000%	0.00095%	0.00610%
27	Columbia Hotel Portfolio		145	Rooms	85,403	12,400,000	12,383,476	1.0%	9,847,498	N	9/25/2019	11/1/2019		11/1/2019	10/1/2029		3.99000%	0.00095%	0.00610%
27.01	Hampton Inn Columbia		80	Rooms		7,178,947	7,169,381	0.6%
27.02	Holiday Inn Express & Suites Columbia		65	Rooms		5,221,053	5,214,095	0.4%
28	Rainier View Marketplace		70,280	Sq. Ft.	163	11,500,000	11,467,770	1.0%	9,119,124	N	8/21/2019	10/1/2019		10/1/2019	9/1/2029		3.95000%	0.00095%	0.00610%
29	Hampton Inn By Hilton Wilmington		92	Rooms	116,507	10,750,000	10,718,625	0.9%	8,458,910	N	8/29/2019	10/11/2019		10/11/2019	9/11/2029		3.74000%	0.00095%	0.00610%
30	235 Plymouth House Owners Corp.	2011	138	Units	72,464	10,000,000	10,000,000	0.8%	10,000,000	N	9/26/2019	11/1/2019	10/1/2029		10/1/2029		3.10000%	0.00095%	0.00610%
31	ADI Industrial		296,260	Sq. Ft.	31	9,300,000	9,286,548	0.8%	7,280,032	N	9/25/2019	11/1/2019		11/1/2019	10/1/2029		3.60000%	0.00095%	0.00610%
32	Lockaway Storage Shaenfield	2017	161,245	Sq. Ft.	55	8,800,000	8,788,047	0.7%	6,965,703	N	9/6/2019	11/1/2019		11/1/2019	10/1/2029		3.90000%	0.00095%	0.00610%
33	Westmoore Apartments	2019	249	Units	32,239	8,050,000	8,027,614	0.7%	6,392,655	N	8/30/2019	10/1/2019		10/1/2019	9/1/2029		3.99000%	0.00095%	0.00610%
34	130 E. 63rd Owners Corporation	2014	74	Units	107,934	8,000,000	7,987,092	0.7%	6,133,092	N	9/25/2019	11/1/2019		11/1/2019	10/1/2029		3.06000%	0.00095%	0.00610%
35	Storemore America Self Storage	2019	40,067	Sq. Ft.	175	7,000,000	7,000,000	0.6%	7,000,000	N	9/12/2019	11/11/2019	10/11/2029		10/11/2029		3.79000%	0.00095%	0.00610%
36	1200 R Street	2015	24,594	Sq. Ft.	266	6,560,000	6,551,183	0.5%	5,202,088	N	9/12/2019	11/11/2019		11/11/2019	10/11/2029		3.95000%	0.00095%	0.00610%
37	Starling Office	2017	36,033	Sq. Ft.	178	6,400,000	6,400,000	0.5%	6,092,098	N	9/27/2019	11/11/2019	10/11/2021	11/11/2021	10/11/2024		4.55200%	0.00095%	0.00610%
38	2401 Linden Lane	1994	85,549	Sq. Ft.	70	6,000,000	5,988,641	0.5%	4,287,361	N	9/12/2019	11/1/2019		11/1/2019	10/1/2029		3.81000%	0.00095%	0.00610%
39	Southwest Gas		52,330	Sq. Ft.	108	5,630,000	5,630,000	0.5%	5,630,000	Y	8/28/2019	10/11/2019	9/11/2029		9/11/2029	9/11/2032	3.57000%	0.00095%	0.00610%
40	632 Palmer Road Owners, Inc.	2016	106	Units	47,129	5,000,000	4,995,647	0.4%	4,336,879	N	9/24/2019	11/1/2019		11/1/2019	10/1/2029		3.46000%	0.00095%	0.00610%
41	Bethpage Apartment Corp.	2009	73	Units	68,385	5,000,000	4,992,123	0.4%	3,851,358	N	9/27/2019	11/1/2019		11/1/2019	10/1/2029		3.18000%	0.00095%	0.00610%
42	Colony Plaza Shopping Center		33,416	Sq. Ft.	135	4,500,000	4,500,000	0.4%	4,500,000	N	9/12/2019	11/1/2019	10/1/2029		10/1/2029		3.56500%	0.00095%	0.00610%
43	Bonnie Crest Owners Corp.	2007	98	Units	45,874	4,500,000	4,495,680	0.4%	3,860,056	N	9/26/2019	11/1/2019		11/1/2019	10/1/2029		3.13000%	0.00095%	0.00610%
44	Florencia Villas	2018	64	Units	67,969	4,350,000	4,350,000	0.4%	3,748,938	N	10/11/2019	12/1/2019	11/1/2022	12/1/2022	11/1/2029		3.85000%	0.00095%	0.00610%
45	9635 Bermuda Rd		13,476	Sq. Ft.	289	3,900,000	3,900,000	0.3%	3,368,600	N	10/16/2019	12/1/2019	11/1/2022	12/1/2022	11/1/2029		3.94000%	0.00095%	0.00610%
46	Vernon Manor Co-operative Apartments, Section II, Incorporated	1999	230	Units	16,539	3,815,000	3,803,984	0.3%	2,228,017	N	9/25/2019	11/1/2019		11/1/2019	10/1/2029		3.21000%	0.00095%	0.00610%
47	Spring Stuebner Business Park		66,125	Sq. Ft.	57	3,737,500	3,737,500	0.3%	3,737,500	N	9/27/2019	11/1/2019	10/1/2029		10/1/2029		3.70000%	0.00095%	0.00610%
48	Wakefield Owners Corp.	2012	77	Units	46,883	3,610,000	3,610,000	0.3%	3,610,000	N	9/19/2019	11/1/2019	10/1/2029		10/1/2029		3.20000%	0.00095%	0.00610%
49	Dahill Gardens Apt. Inc.	2004	82	Units	43,834	3,600,000	3,594,408	0.3%	2,780,571	N	9/27/2019	11/1/2019		11/1/2019	10/1/2029		3.25000%	0.00095%	0.00610%
50	60 Cooper Street Corporation	2014	60	Units	48,257	2,900,000	2,895,404	0.2%	2,231,159	N	9/25/2019	11/1/2019		11/1/2019	10/1/2029		3.15000%	0.00095%	0.00610%
51	1922 McGraw Avenue Owners, Inc.	2007	52	Units	47,041	2,450,000	2,446,117	0.2%	1,884,945	N	9/26/2019	11/1/2019		11/1/2019	10/1/2029		3.15000%	0.00095%	0.00610%
52	Connecticut Storage Portfolio	Various	64,569	Sq. Ft.	36	2,300,000	2,300,000	0.2%	2,300,000	N	10/9/2019	12/1/2019	11/1/2029		11/1/2029		3.95000%	0.00095%	0.00610%
52.01	Dayville Storage		23,975	Sq. Ft.		998,113	998,113	0.1%
52.02	Mechanic Street Storage	2013	20,550	Sq. Ft.		781,132	781,132	0.1%
52.03	Brooklyn Self Storage	2015	20,044	Sq. Ft.		520,755	520,755	0.0%
53	Pine Tree Townhouses Cooperative, Inc.	2011	160	Units	14,200	2,275,000	2,271,994	0.2%	1,809,313	N	9/30/2019	11/1/2019		11/1/2019	10/1/2029		4.03000%	0.00095%	0.00610%
54	61 East 72nd Street Corporation	2009	13	Units	149,995	1,953,000	1,949,929	0.2%	1,504,930	N	9/30/2019	11/1/2019		11/1/2019	10/1/2029		3.19000%	0.00095%	0.00610%
55	244 Riverside Owners, Inc.	1993	59	Units	31,266	1,850,000	1,844,671	0.2%	1,081,392	N	9/30/2019	11/1/2019		11/1/2019	10/1/2029		3.23000%	0.00095%	0.00610%
56	Acorn Machinery Corporation	2011	6	Units	249,612	1,500,000	1,497,675	0.1%	1,159,022	N	9/19/2019	11/1/2019		11/1/2019	10/1/2029		3.26000%	0.00095%	0.00610%
57	366 Stewart Avenue, Inc.	1998	36	Units	33,282	1,200,000	1,198,155	0.1%	928,659	N	9/27/2019	11/1/2019		11/1/2019	10/1/2029		3.30000%	0.00095%	0.00610%
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.	2007	24	Units	41,602	1,000,000	998,440	0.1%	771,780	N	9/26/2019	11/1/2019		11/1/2019	10/1/2029		3.23000%	0.00095%	0.00610%

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning	Prepayment Provisions
1	Park Tower at Transbay	0.00500%	0.00050%	0.00025%	3.43720%	Actual/360	335,217.01	Interest-only, ARD	Actual/360	120	117	120	117	0	0	3	L(23),YM(90),O(7)
2	230 Park Avenue South	0.00500%	0.00050%	0.00025%	3.25720%	Actual/360	304,745.83	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),GRTR 1% or YM or D(87),O(7)
3	Midtown Center	0.00375%	0.00050%	0.00025%	3.07345%	Actual/360	231,245.39	Interest-only, ARD	Actual/360	120	119	120	119	0	0	1	L(25),D(88),O(7)
4	Metro 14 Self Storage Portfolio	0.00500%	0.00050%	0.00025%	3.17720%	Actual/360	225,940.61	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2	L(26),D(89),O(5)
4.01	N Desplaines – Chicago, IL
4.02	N Kirk Road – Batavia, IL
4.03	St. Road 54 (WC)  – Wesley Chapel, FL
4.04	Starkey Road – Largo, FL
4.05	S Belcher Road – Seminole, FL
4.06	W Fletcher Avenue – Tampa, FL
4.07	Gunn Highway – Tampa, FL
4.08	W MLK – Tampa, FL
4.09	E Fletcher Ave – Tampa, FL
4.10	St. Road 54 (Lutz) – Lutz, FL
4.11	Bruce B. Downs – Tampa, FL
4.12	Barclay Road – Spring Hill, FL
4.13	Boyette Road – Riverview, FL
4.14	Robin Road – Lakeland, FL
5	Storage Post Portfolio	0.00500%	0.00050%	0.00025%	3.87720%	Actual/360	213,634.84	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(88),O(7)
5.01	New Hyde Park
5.02	Station Square
5.03	Mills Pond Park
5.04	Huntington
5.05	Islandia
5.06	Lauderdale Manors
5.07	Wilton Manors
5.08	Franklin Park
5.09	Oakland Park
5.10	Lauderhill
5.11	Dixie Highway
6	ExchangeRight Net Leased Portfolio #29	0.00500%	0.00050%	0.00025%	3.82520%	Actual/360	202,759.72	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
6.01	Fresenius Medical Care - Fayetteville, NC
6.02	BioLife Plasma Services LP
6.03	Hobby Lobby - Johnson City, TN
6.04	Walgreens - Levittown, PA
6.05	Walgreens - Lafayette, LA
6.06	Walgreens - Abita Springs, LA
6.07	Walgreens - Coon Rapids, MN
6.08	Walgreens - Gonzales, LA
6.09	CVS Pharmacy - Mounds View, MN
6.10	Fresenius Medical Care - Muncie, IN
6.11	Tractor Supply - Angleton, TX
6.12	Tractor Supply - Bartonville, TX
6.13	Walgreens - St. Louis, MO
6.14	Walgreens - Canton, OH
6.15	Dollar General - Harvey, LA
6.16	Dollar General - Springfield, OH
6.17	Dollar General - Middletown, OH
6.18	Dollar General - Griffith, IN
6.19	Dollar General - Painesville, OH
6.2	Dollar General - Cleveland, OH
6.21	Dollar General - Lafayette, LA
6.22	Dollar General - Uniontown, OH
6.23	Dollar General - St. Joseph, MO (50th Street)
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)
7	127 West 25th Street	0.00500%	0.00050%	0.00025%	3.82720%	Actual/360	197,911.11	Interest-only, ARD	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)
8	360 North Crescent Drive	0.00500%	0.00050%	0.00025%	3.43720%	Actual/360	160,760.42	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(24),GRTR 1% or YM (1),GRTR 1% or YM or D(88),O(7)
9	Tysons Tower	0.00500%	0.00050%	0.00025%	3.31720%	Actual/360	126,956.25	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),GRTR 1% or YM(90),O(5)
10	East Side Manhattan Multifamily Portfolio	0.00500%	0.00050%	0.00025%	3.19720%	Actual/360	119,334.72	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street
10.02	520 East 12th Street
10.03	418 East 88th Street
10.04	417 East 72nd Street
11	Bronx Multifamily Portfolio I	0.00500%	0.00050%	0.00025%	3.63720%	Actual/360	99,610.36	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(89),O(7)
11.01	190 West 170th Street
11.02	1053-1057 Hoe Avenue
11.03	1136 Sherman Avenue
11.04	2979 Marion Avenue
11.05	3500 Tryon Avenue
12	Tesoro Apartments	0.02500%	0.00050%	0.00025%	3.53720%	Actual/360	91,997.74	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)
13	ExchangeRight REIT Portfolio 1	0.00500%	0.00050%	0.00025%	3.11357%	Actual/360	79,855.87	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
13.01	Hy-Vee - Shakopee, MN
13.02	Walgreens - Grafton, WI
13.03	Walgreens - Geismar, LA
13.04	Walgreens - Pleasant Prairie, WI
13.05	Walgreens - Dolton, IL
13.06	Family Dollar - San Antonio, TX
13.07	Dollar General - Beaumont, TX
13.08	Dollar General - Waterloo, IA
13.09	Dollar General - Pleasant Grove, AL
14	National Anchored Retail Portfolio	0.00500%	0.00050%	0.00025%	3.65720%	Actual/360	93,024.31	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)
14.01	Lakeline Plaza
14.02	Forest Plaza
14.03	White Oaks Plaza
14.04	Muncie Towne Plaza
14.05	Lakeline Village
15	Alan Luke Portfolio	0.00500%	0.00050%	0.00025%	3.50720%	Actual/360	51,906.51	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(89),O(6)
15.01	WAG - Amarillo (Bell St.)
15.02	WAG - Odessa
15.03	WAG - Amarillo (S. Georgia St.)
15.04	CVS - Columbus
15.05	Chili’s - Fayetteville
15.06	Biolife - Homewood
16	6550 Sunset	0.00500%	0.00050%	0.00025%	3.72720%	Actual/360	53,719.21	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)
17	Parke West Apartments	0.00500%	0.00050%	0.00025%	3.53220%	Actual/360	48,671.95	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
18	Albertsons - Rancho Mirage	0.00500%	0.00050%	0.00025%	3.72520%	Actual/360	49,878.94	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)
19	Winston Churchill Owners Corp.	0.08000%	0.00050%	0.00025%	3.10220%	Actual/360	66,947.62	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
20	144-06 94th Avenue	0.00500%	0.00050%	0.00025%	3.31720%	Actual/360	42,203.13	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)
21	Auburn Brook Apartments	0.06250%	0.00050%	0.00025%	3.07970%	Actual/360	39,921.88	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)
22	Saxony Towers Realty Corp.	0.08000%	0.00050%	0.00025%	3.04220%	Actual/360	62,153.89	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
23	The Blvd	0.00500%	0.00050%	0.00025%	4.13720%	Actual/360	49,352.10	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
24	Beacon View Apartments - WA	0.00500%	0.00050%	0.00025%	3.45020%	Actual/360	41,075.03	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(88),O(7)
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	0.00500%	0.00050%	0.00025%	3.53720%	Actual/360	58,739.25	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)
26	Fairfield Inn and Suites Moab	0.06250%	0.00050%	0.00025%	3.65970%	Actual/360	57,747.68	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)
27	Columbia Hotel Portfolio	0.00500%	0.00050%	0.00025%	3.97720%	Actual/360	59,128.03	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)
27.01	Hampton Inn Columbia
27.02	Holiday Inn Express & Suites Columbia
28	Rainier View Marketplace	0.00500%	0.00050%	0.00025%	3.93720%	Actual/360	54,571.78	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)
29	Hampton Inn By Hilton Wilmington	0.03250%	0.00050%	0.00025%	3.69970%	Actual/360	49,723.95	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)
30	235 Plymouth House Owners Corp.	0.08000%	0.00050%	0.00025%	3.01220%	Actual/360	26,263.89	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	GRTR 1% or YM(113),1%(3),O(4)
31	ADI Industrial	0.00500%	0.00050%	0.00025%	3.58720%	Actual/360	42,282.02	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)
32	Lockaway Storage Shaenfield	0.00500%	0.00050%	0.00025%	3.88720%	Actual/360	41,506.80	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)
33	Westmoore Apartments	0.07250%	0.00050%	0.00025%	3.90970%	Actual/360	38,385.54	Amortizing Balloon		120	118	0	0	360	358	2	L(26),D(90),O(4)
34	130 E. 63rd Owners Corporation	0.08000%	0.00050%	0.00025%	2.97220%	Actual/360	33,987.75	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
35	Storemore America Self Storage	0.04500%	0.00050%	0.00025%	3.73720%	Actual/360	22,476.81	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
36	1200 R Street	0.00500%	0.00050%	0.00025%	3.93720%	Actual/360	31,129.64	Amortizing Balloon		120	119	0	0	360	359	1	L(25),D(91),O(4)
37	Starling Office	0.00500%	0.00050%	0.00025%	4.53920%	Actual/360	32,625.90	Interest-only, Amortizing Balloon	Actual/360	60	59	24	23	360	360	1	L(25),D(31),O(4)
38	2401 Linden Lane	0.00500%	0.00050%	0.00025%	3.79720%	Actual/360	31,044.15	Amortizing Balloon		120	119	0	0	300	299	1	L(25),D(90),O(5)
39	Southwest Gas	0.03500%	0.00050%	0.00025%	3.52720%	Actual/360	17,028.40	Interest-only, ARD	Actual/360	120	118	120	118	0	0	2	L(26),D(87),O(7)
40	632 Palmer Road Owners, Inc.	0.08000%	0.00050%	0.00025%	3.37220%	Actual/360	19,249.78	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)
41	Bethpage Apartment Corp.	0.08000%	0.00050%	0.00025%	3.09220%	Actual/360	21,568.69	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
42	Colony Plaza Shopping Center	0.00500%	0.00050%	0.00025%	3.55220%	Actual/360	13,554.43	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(90),O(5)
43	Bonnie Crest Owners Corp.	0.08000%	0.00050%	0.00025%	3.04220%	Actual/360	16,448.26	Amortizing Balloon		120	119	0	0	480	479	1	GRTR 1% or YM(113),1%(3),O(4)
44	Florencia Villas	0.00500%	0.00050%	0.00025%	3.83720%	Actual/360	20,393.16	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0	L(23),GRTR 1% or YM(93),O(4)
45	9635 Bermuda Rd	0.00500%	0.00050%	0.00025%	3.92720%	Actual/360	18,484.55	Interest-only, Amortizing Balloon	Actual/360	120	120	36	36	360	360	0	L(24),D(92),O(4)
46	Vernon Manor Co-operative Apartments, Section II, Incorporated	0.08000%	0.00050%	0.00025%	3.12220%	Actual/360	21,561.19	Amortizing Balloon		120	119	0	0	240	239	1	GRTR 1% or YM(113),1%(3),O(4)
47	Spring Stuebner Business Park	0.06500%	0.00050%	0.00025%	3.62720%	Actual/360	11,684.01	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	L(25),D(91),O(4)
48	Wakefield Owners Corp.	0.08000%	0.00050%	0.00025%	3.11220%	Actual/360	9,787.11	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1	GRTR 1% or YM(113),1%(3),O(4)
49	Dahill Gardens Apt. Inc.	0.08000%	0.00050%	0.00025%	3.16220%	Actual/360	15,667.43	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
50	60 Cooper Street Corporation	0.08000%	0.00050%	0.00025%	3.06220%	Actual/360	12,462.37	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
51	1922 McGraw Avenue Owners, Inc.	0.08000%	0.00050%	0.00025%	3.06220%	Actual/360	10,528.55	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
52	Connecticut Storage Portfolio	0.00500%	0.00050%	0.00025%	3.93720%	Actual/360	7,675.98	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0	L(24),D(92),O(4)
52.01	Dayville Storage
52.02	Mechanic Street Storage
52.03	Brooklyn Self Storage
53	Pine Tree Townhouses Cooperative, Inc.	0.08000%	0.00050%	0.00025%	3.94220%	Actual/360	10,900.58	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
54	61 East 72nd Street Corporation	0.08000%	0.00050%	0.00025%	3.10220%	Actual/360	8,435.40	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),O(7)
55	244 Riverside Owners, Inc.	0.08000%	0.00050%	0.00025%	3.14220%	Actual/360	10,474.36	Amortizing Balloon		120	119	0	0	240	239	1	GRTR 1% or YM(113),1%(3),O(4)
56	Acorn Machinery Corporation	0.08000%	0.00050%	0.00025%	3.17220%	Actual/360	6,536.33	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
57	366 Stewart Avenue, Inc.	0.08000%	0.00050%	0.00025%	3.21220%	Actual/360	5,255.46	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.	0.08000%	0.00050%	0.00025%	3.14220%	Actual/360	4,341.09	Amortizing Balloon		120	119	0	0	360	359	1	GRTR 1% or YM(113),1%(3),O(4)

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)(4)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Coop - Units	Coop - Sponsor/Investor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(3)	U/W NCF DSCR (x)(3)	Cut-off Date LTV Ratio(3)(4)	LTV Ratio at Maturity or ARD(3)(4)	Cut-off Date U/W NOI Debt Yield(3)	Cut-off Date U/W NCF Debt Yield(3)	U/W Revenues ($)(5)
1	Park Tower at Transbay	5 days once per a 12-month period	5 days once per a 12-month period	1,120,000,000	10/1/2019									2.93	2.93	49.1%	49.1%	10.2%	10.2%	85,332,264
2	230 Park Avenue South	0	5	490,000,000	7/24/2019									2.66	2.64	51.0%	51.0%	8.9%	8.8%	33,596,638
3	Midtown Center	0	0	960,000,000	8/23/2019									4.01	3.97	39.8%	39.8%	12.6%	12.4%	68,757,739
4	Metro 14 Self Storage Portfolio	0	0	151,000,000	8/1/2019									3.15	3.10	55.4%	55.4%	10.2%	10.1%	13,730,052
4.01	N Desplaines – Chicago, IL			22,750,000	7/23/2019															2,267,202
4.02	N Kirk Road – Batavia, IL			10,550,000	7/23/2019															1,063,707
4.03	St. Road 54 (WC)  – Wesley Chapel, FL			12,000,000	7/25/2019															1,080,934
4.04	Starkey Road – Largo, FL			9,900,000	7/25/2019															1,018,834
4.05	S Belcher Road – Seminole, FL			9,000,000	7/25/2019															983,478
4.06	W Fletcher Avenue – Tampa, FL			9,300,000	7/25/2019															884,255
4.07	Gunn Highway – Tampa, FL			8,900,000	7/25/2019															923,352
4.08	W MLK – Tampa, FL			9,200,000	7/25/2019															938,866
4.09	E Fletcher Ave – Tampa, FL			8,300,000	7/26/2019															854,193
4.10	St. Road 54 (Lutz) – Lutz, FL			9,000,000	7/25/2019															830,796
4.11	Bruce B. Downs – Tampa, FL			8,700,000	7/25/2019															829,781
4.12	Barclay Road – Spring Hill, FL			7,000,000	7/25/2019															732,783
4.13	Boyette Road – Riverview, FL			6,500,000	7/25/2019															686,503
4.14	Robin Road – Lakeland, FL			5,500,000	7/25/2019															635,370
5	Storage Post Portfolio	5	0	230,000,000	8/1/2019									2.01	1.97	65.2%	65.2%	7.9%	7.8%	19,869,791
5.01	New Hyde Park			65,000,000	7/19/2019															4,264,761
5.02	Station Square			30,100,000	7/18/2019															3,089,762
5.03	Mills Pond Park			17,400,000	7/18/2019															1,792,518
5.04	Huntington			18,000,000	7/19/2019															1,431,158
5.05	Islandia			18,000,000	7/19/2019															1,558,619
5.06	Lauderdale Manors			14,000,000	7/18/2019															1,600,497
5.07	Wilton Manors			12,500,000	7/18/2019															1,303,392
5.08	Franklin Park			12,700,000	7/18/2019															1,552,866
5.09	Oakland Park			9,900,000	7/18/2019															1,271,083
5.10	Lauderhill			8,500,000	7/18/2019															1,193,504
5.11	Dixie Highway			5,500,000	7/18/2019															811,631
6	ExchangeRight Net Leased Portfolio #29	0	0	101,200,000	Various									2.44	2.36	61.8%	61.8%	9.5%	9.2%	6,801,070
6.01	Fresenius Medical Care - Fayetteville, NC			11,700,000	8/1/2019															NAV
6.02	BioLife Plasma Services LP			9,750,000	8/8/2019															NAV
6.03	Hobby Lobby - Johnson City, TN			8,475,000	8/2/2019															NAV
6.04	Walgreens - Levittown, PA			6,200,000	3/29/2019															NAV
6.05	Walgreens - Lafayette, LA			5,920,000	6/5/2019															NAV
6.06	Walgreens - Abita Springs, LA			5,810,000	6/17/2019															NAV
6.07	Walgreens - Coon Rapids, MN			5,700,000	4/1/2019															NAV
6.08	Walgreens - Gonzales, LA			5,560,000	6/12/2019															NAV
6.09	CVS Pharmacy - Mounds View, MN			5,200,000	8/1/2019															NAV
6.10	Fresenius Medical Care - Muncie, IN			5,000,000	8/1/2019															NAV
6.11	Tractor Supply - Angleton, TX			4,900,000	7/28/2019															NAV
6.12	Tractor Supply - Bartonville, TX			4,800,000	7/25/2019															NAV
6.13	Walgreens - St. Louis, MO			3,500,000	7/19/2019															NAV
6.14	Walgreens - Canton, OH			3,000,000	7/19/2019															NAV
6.15	Dollar General - Harvey, LA			2,200,000	6/25/2019															NAV
6.16	Dollar General - Springfield, OH			1,675,000	8/1/2019															NAV
6.17	Dollar General - Middletown, OH			1,590,000	8/1/2019															NAV
6.18	Dollar General - Griffith, IN			1,550,000	7/30/2019															NAV
6.19	Dollar General - Painesville, OH			1,490,000	8/8/2019															NAV
6.2	Dollar General - Cleveland, OH			1,465,000	8/8/2019															NAV
6.21	Dollar General - Lafayette, LA			1,450,000	7/24/2019															NAV
6.22	Dollar General - Uniontown, OH			1,440,000	6/17/2019															NAV
6.23	Dollar General - St. Joseph, MO (50th Street)			1,425,000	7/30/2019															NAV
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)			1,400,000	7/30/2019															NAV
7	127 West 25th Street	4	0	94,000,000	9/13/2019									1.71	1.71	64.9%	64.9%	6.7%	6.7%	4,072,351
8	360 North Crescent Drive	0	0	246,500,000	8/29/2019									2.36	2.31	52.2%	52.2%	8.3%	8.1%	14,143,880
9	Tysons Tower	0	5	365,000,000	8/12/2019									3.24	3.06	52.1%	52.1%	11.0%	10.4%	31,434,407
10	East Side Manhattan Multifamily Portfolio	5	0	91,000,000	7/31/2019									2.48	2.40	48.4%	48.4%	8.1%	7.8%	5,153,275
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street			44,000,000	7/31/2019															2,179,069
10.02	520 East 12th Street			23,000,000	7/31/2019															1,414,870
10.03	418 East 88th Street			18,000,000	7/31/2019															1,118,078
10.04	417 East 72nd Street			6,000,000	7/31/2019															441,258
11	Bronx Multifamily Portfolio I	5	5	47,500,000	8/14/2019									1.92	1.87	68.0%	68.0%	7.1%	6.9%	3,855,081
11.01	190 West 170th Street			12,000,000	8/14/2019															924,277
11.02	1053-1057 Hoe Avenue			11,800,000	8/14/2019															1,025,171
11.03	1136 Sherman Avenue			9,500,000	8/14/2019															785,689
11.04	2979 Marion Avenue			7,300,000	8/14/2019															567,796
11.05	3500 Tryon Avenue			6,900,000	8/14/2019															552,148
12	Tesoro Apartments	0	0	47,700,000	8/26/2019									2.05	2.02	63.9%	63.9%	7.4%	7.3%	3,527,704
13	ExchangeRight REIT Portfolio 1	5	5	49,765,000	Various									3.01	2.90	60.7%	60.7%	9.5%	9.2%	2,961,052
13.01	Hy-Vee - Shakopee, MN			23,600,000	8/31/2019															NAV
13.02	Walgreens - Grafton, WI			5,840,000	9/8/2019															NAV
13.03	Walgreens - Geismar, LA			5,415,000	6/12/2019															NAV
13.04	Walgreens - Pleasant Prairie, WI			5,300,000	9/8/2019															NAV
13.05	Walgreens - Dolton, IL			3,900,000	9/5/2019															NAV
13.06	Family Dollar - San Antonio, TX			1,550,000	9/6/2019															NAV
13.07	Dollar General - Beaumont, TX			1,400,000	9/7/2019															NAV
13.08	Dollar General - Waterloo, IA			1,450,000	9/9/2019															NAV
13.09	Dollar General - Pleasant Grove, AL			1,310,000	7/25/2019															NAV
14	National Anchored Retail Portfolio	5	0	186,400,000	Various									3.11	2.96	62.8%	62.8%	11.6%	11.0%	18,775,073
14.01	Lakeline Plaza			71,600,000	7/23/2019															6,037,587
14.02	Forest Plaza			48,200,000	7/23/2019															5,376,554
14.03	White Oaks Plaza			42,200,000	7/23/2019															4,745,206
14.04	Muncie Towne Plaza			16,800,000	7/17/2019															1,950,626
14.05	Lakeline Village			7,600,000	7/23/2019															665,100
15	Alan Luke Portfolio	5	0	30,620,000	8/14/2019									2.73	2.62	57.0%	57.0%	9.7%	9.4%	1,770,915
15.01	WAG - Amarillo (Bell St.)			7,100,000	8/14/2019															403,750
15.02	WAG - Odessa			6,200,000	8/14/2019															353,400
15.03	WAG - Amarillo (S. Georgia St.)			6,100,000	8/14/2019															366,000
15.04	CVS - Columbus			5,000,000	8/14/2019															272,700
15.05	Chili’s - Fayetteville			3,120,000	8/14/2019															176,065
15.06	Biolife - Homewood			3,100,000	8/14/2019															199,000
16	6550 Sunset	5	5	29,000,000	7/29/2019									2.31	2.14	58.6%	58.6%	8.7%	8.1%	1,947,426
17	Parke West Apartments	4	5	25,140,000	8/1/2019									2.28	2.25	64.6%	64.6%	8.2%	8.1%	1,905,998
18	Albertsons - Rancho Mirage	0	0	24,500,000	8/18/2019									2.05	2.03	64.3%	64.3%	7.8%	7.7%	1,836,964
19	Winston Churchill Owners Corp.	10	10	155,200,000	8/27/2019	88,600,000	17.5%	41.5%	139	0	0	1,613,969		5.93	5.79	10.0%	7.7%	30.8%	30.0%	10,319,563
20	144-06 94th Avenue	5	0	35,900,000	7/23/2019									3.60	3.40	41.8%	41.8%	12.2%	11.5%	2,510,761
21	Auburn Brook Apartments	4	5	29,000,000	8/29/2019									2.84	2.79	51.7%	51.7%	9.1%	8.9%	1,916,842
22	Saxony Towers Realty Corp.	10	10	116,200,000	8/28/2019	94,900,000	15.3%	41.2%	19	111	6	(9,169)	750,000	6.49	6.40	12.5%	9.6%	33.5%	33.0%	7,588,328
23	The Blvd	5	5	22,400,000	7/15/2019									2.15	2.05	62.8%	62.8%	9.0%	8.6%	1,789,583
24	Beacon View Apartments - WA	0	0	26,360,000	8/27/2019									2.33	2.30	53.1%	53.1%	8.2%	8.1%	1,827,915
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	0	0	20,475,000	8/1/2019									3.12	2.84	63.3%	49.6%	17.0%	15.4%	5,019,457
26	Fairfield Inn and Suites Moab	4	5	18,600,000	7/23/2019									2.54	2.23	67.0%	52.9%	14.1%	12.4%	4,279,086
27	Columbia Hotel Portfolio	4	5	19,000,000	7/1/2019									2.24	1.97	65.2%	51.8%	12.8%	11.3%	4,785,212
27.01	Hampton Inn Columbia			11,000,000	7/1/2019															2,679,899
27.02	Holiday Inn Express & Suites Columbia			8,000,000	7/1/2019															2,105,313
28	Rainier View Marketplace	5	5	17,400,000	6/21/2019									1.93	1.82	65.9%	52.4%	11.0%	10.4%	1,793,068
29	Hampton Inn By Hilton Wilmington	0	0	16,500,000	8/6/2019									2.73	2.46	65.0%	51.3%	15.2%	13.7%	4,142,198
30	235 Plymouth House Owners Corp.	10	10	104,700,000	8/19/2019	61,400,000	16.3%	10.1%	13	0	1	(53,045)	750,000	7.45	7.30	9.6%	9.6%	23.5%	23.0%	5,771,295
31	ADI Industrial	5	5	14,600,000	7/31/2019									2.56	2.46	63.6%	49.9%	14.0%	13.4%	1,576,133
32	Lockaway Storage Shaenfield	4	5	12,110,000	8/9/2019									1.58	1.53	72.6%	57.5%	9.0%	8.7%	1,302,491
33	Westmoore Apartments	4	5	12,000,000	7/23/2019									2.25	2.08	66.9%	53.3%	12.9%	12.0%	1,745,112
34	130 E. 63rd Owners Corporation	10	10	95,800,000	9/10/2019	56,100,000	14.2%	6.8%	5	0	0	(24,095)	500,000	6.60	6.53	8.3%	6.4%	33.7%	33.4%	5,319,954
35	Storemore America Self Storage	0	0	13,300,000	7/18/2019									2.08	2.07	52.6%	52.6%	8.0%	8.0%	886,311
36	1200 R Street	0	0	12,000,000	5/29/2019									1.74	1.67	54.6%	43.4%	9.9%	9.5%	915,719
37	Starling Office	0	0	9,300,000	7/17/2019									1.45	1.37	68.8%	65.5%	8.9%	8.4%	850,626
38	2401 Linden Lane	5	5	11,400,000	7/19/2019									2.11	1.88	52.5%	37.6%	13.1%	11.7%	1,120,942
39	Southwest Gas	0	0	9,000,000	7/22/2019									3.00	2.91	62.6%	62.6%	10.9%	10.6%	772,949
40	632 Palmer Road Owners, Inc.	10	10	24,500,000	7/30/2019	23,400,000	21.3%	1.9%	2	0	0	2,607	500,000	5.71	5.58	20.4%	17.7%	26.4%	25.8%	2,305,350
41	Bethpage Apartment Corp.	10	10	19,770,000	9/10/2019	18,100,000	27.6%	0.0%	0	0	0		250,000	3.56	3.49	25.3%	19.5%	18.5%	18.1%	1,624,576
42	Colony Plaza Shopping Center	5	5	7,500,000	8/5/2019									3.23	3.04	60.0%	60.0%	11.7%	11.0%	779,551
43	Bonnie Crest Owners Corp.	10	10	30,000,000	9/3/2019	24,400,000	18.4%	8.2%	8	0	0	16,825	750,000	6.64	6.48	15.0%	12.9%	29.1%	28.5%	2,383,204
44	Florencia Villas	5	5	6,700,000	8/2/2019									1.69	1.61	64.9%	56.0%	9.5%	9.1%	796,044
45	9635 Bermuda Rd	5	5	6,000,000	8/16/2019									1.65	1.55	65.0%	56.1%	9.4%	8.8%	505,368
46	Vernon Manor Co-operative Apartments, Section II, Incorporated	10	10	27,630,000	8/21/2019	28,400,000	13.4%	0.0%	0	0	0			6.60	6.31	13.8%	8.1%	44.9%	43.0%	4,090,391
47	Spring Stuebner Business Park	5	5	5,800,000	7/31/2019									2.98	2.68	64.4%	64.4%	11.2%	10.0%	651,999
48	Wakefield Owners Corp.	10	10	29,880,000	7/18/2019	21,750,000	16.6%	48.1%	37	0	0	570,105	500,000	9.92	9.72	12.1%	12.1%	32.3%	31.6%	2,003,894
49	Dahill Gardens Apt. Inc.	10	10	39,225,000	6/13/2019	25,700,000	14.0%	14.6%	12	0	0	(6,874)	500,000	6.26	6.14	9.2%	7.1%	32.7%	32.1%	1,921,981
50	60 Cooper Street Corporation	10	10	25,440,000	8/16/2019	16,600,000	17.4%	5.0%	3	0	0	11,475	500,000	5.33	5.23	11.4%	8.8%	27.6%	27.0%	1,339,130
51	1922 McGraw Avenue Owners, Inc.	10	10	8,700,000	7/31/2019	9,400,000	26.0%	5.8%	3	0	0	45	250,000	3.87	3.73	28.1%	21.7%	20.0%	19.2%	942,404
52	Connecticut Storage Portfolio	5	5	5,300,000	7/30/2019									3.50	3.38	43.4%	43.4%	14.0%	13.5%	593,342
52.01	Dayville Storage			2,300,000	7/30/2019															238,132
52.02	Mechanic Street Storage			1,800,000	7/30/2019															210,539
52.03	Brooklyn Self Storage			1,200,000	7/30/2019															144,671
53	Pine Tree Townhouses Cooperative, Inc.	10	10	9,600,000	5/22/2019	9,600,000	23.7%	0.0%	0	0	0			5.09	4.78	23.7%	18.8%	29.3%	27.5%	1,424,412
54	61 East 72nd Street Corporation	10	10	147,450,000	8/2/2019	63,600,000	3.1%	0.0%	0	0	0		500,000	30.40	29.85	1.3%	1.0%	157.8%	154.9%	5,437,800
55	244 Riverside Owners, Inc.	10	10	29,060,000	7/3/2019	17,650,000	10.5%	37.3%	13	8	1	(75,180)	250,000	5.43	5.26	6.3%	3.7%	37.0%	35.9%	1,472,722
56	Acorn Machinery Corporation	10	10	23,260,000	7/10/2019	16,460,000	9.1%	0.0%	0	0	0		250,000	11.17	11.02	6.4%	5.0%	58.5%	57.7%	1,133,550
57	366 Stewart Avenue, Inc.	10	10	12,700,000	8/7/2019	17,600,000	6.8%	0.0%	0	0	0		250,000	13.47	13.27	9.4%	7.3%	70.9%	69.8%	1,286,490
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.	10	10	4,530,000	8/21/2019	5,200,000	19.2%	0.0%	0	0	0		250,000	5.88	5.76	22.0%	17.0%	30.7%	30.0%	561,370

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate(2)(6)	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period
1	Park Tower at Transbay	28,981,596	56,350,668	72,995	0	56,277,673	98.9%	10/1/2019
2	230 Park Avenue South	11,449,082	22,147,556	119,582	66,408	21,961,566	100.0%	9/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
3	Midtown Center	20,725,125	48,032,614	173,531	307,921	47,551,162	99.7%	8/31/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
4	Metro 14 Self Storage Portfolio	5,180,700	8,549,353	140,886	0	8,408,466	91.0%	7/31/2019			TTM 8/31/2019	13,731,536	5,592,660	8,138,876	0	8,138,876			Actual 2018
4.01	N Desplaines – Chicago, IL	1,086,768	1,180,434	14,888	0	1,165,546	94.1%	7/31/2019			TTM 8/31/2019	2,267,226	1,154,782	1,112,444	0	1,112,444			Actual 2018
4.02	N Kirk Road – Batavia, IL	397,924	665,783	13,058	0	652,725	92.2%	7/31/2019			TTM 8/31/2019	1,063,762	429,839	633,923	0	633,923			Actual 2018
4.03	St. Road 54 (WC)  – Wesley Chapel, FL	335,648	745,286	11,414	0	733,871	89.0%	7/31/2019			TTM 8/31/2019	1,080,958	368,077	712,881	0	712,881			Actual 2018
4.04	Starkey Road – Largo, FL	339,573	679,261	11,351	0	667,910	84.8%	7/31/2019			TTM 8/31/2019	1,018,861	370,140	648,721	0	648,721			Actual 2018
4.05	S Belcher Road – Seminole, FL	335,257	648,220	10,610	0	637,611	90.9%	7/31/2019			TTM 8/31/2019	983,614	364,770	618,844	0	618,844			Actual 2018
4.06	W Fletcher Avenue – Tampa, FL	310,855	573,400	9,502	0	563,898	94.0%	7/31/2019			TTM 8/31/2019	884,702	337,405	547,297	0	547,297			Actual 2018
4.07	Gunn Highway – Tampa, FL	328,026	595,326	10,770	0	584,556	90.1%	7/31/2019			TTM 8/31/2019	923,519	355,726	567,793	0	567,793			Actual 2018
4.08	W MLK – Tampa, FL	340,564	598,302	8,885	0	589,416	91.4%	7/31/2019			TTM 8/31/2019	938,934	368,734	570,200	0	570,200			Actual 2018
4.09	E Fletcher Ave – Tampa, FL	353,261	500,932	10,854	0	490,078	91.5%	7/31/2019			TTM 8/31/2019	854,374	378,884	475,490	0	475,490			Actual 2018
4.10	St. Road 54 (Lutz) – Lutz, FL	263,432	567,364	8,903	0	558,461	87.4%	7/31/2019			TTM 8/31/2019	830,938	288,364	542,574	0	542,574			Actual 2018
4.11	Bruce B. Downs – Tampa, FL	336,258	493,522	8,444	0	485,078	91.2%	7/31/2019			TTM 8/31/2019	829,802	361,148	468,654	0	468,654			Actual 2018
4.12	Barclay Road – Spring Hill, FL	219,593	513,191	8,160	0	505,031	93.8%	7/31/2019			TTM 8/31/2019	732,858	241,581	491,277	0	491,277			Actual 2018
4.13	Boyette Road – Riverview, FL	287,400	399,103	6,941	0	392,162	89.7%	7/31/2019			TTM 8/31/2019	686,523	307,993	378,530	0	378,530			Actual 2018
4.14	Robin Road – Lakeland, FL	246,141	389,229	7,107	0	382,122	94.9%	7/31/2019			TTM 8/31/2019	635,465	265,217	370,248	0	370,248			Actual 2018
5	Storage Post Portfolio	7,978,149	11,891,642	234,768	0	11,656,874	92.4%	5/31/2019			TTM 7/31/2019	19,869,791	8,315,728	11,554,063	0	11,554,063			Actual 2018
5.01	New Hyde Park	1,390,671	2,874,090	30,257	0	2,843,833	90.1%	5/31/2019			TTM 7/31/2019	4,264,761	1,441,835	2,822,926	0	2,822,926			Actual 2018
5.02	Station Square	1,233,266	1,856,495	38,747	0	1,817,748	93.3%	5/31/2019			TTM 7/31/2019	3,089,762	1,282,059	1,807,703	0	1,807,703			Actual 2018
5.03	Mills Pond Park	711,876	1,080,643	23,446	0	1,057,197	91.2%	5/31/2019			TTM 7/31/2019	1,792,518	741,829	1,050,689	0	1,050,689			Actual 2018
5.04	Huntington	543,450	887,708	8,812	0	878,896	92.2%	5/31/2019			TTM 7/31/2019	1,431,158	564,738	866,420	0	866,420			Actual 2018
5.05	Islandia	670,245	888,374	18,151	0	870,224	93.6%	5/31/2019			TTM 7/31/2019	1,558,619	692,406	866,214	0	866,214			Actual 2018
5.06	Lauderdale Manors	603,358	997,139	24,900	0	972,239	91.7%	5/31/2019			TTM 7/31/2019	1,600,497	632,200	968,297	0	968,297			Actual 2018
5.07	Wilton Manors	443,734	859,658	11,368	0	848,290	94.3%	5/31/2019			TTM 7/31/2019	1,303,392	465,475	837,917	0	837,917			Actual 2018
5.08	Franklin Park	742,755	810,111	28,147	0	781,964	92.4%	5/31/2019			TTM 7/31/2019	1,552,866	791,654	761,212	0	761,212			Actual 2018
5.09	Oakland Park	586,960	684,123	18,108	0	666,015	92.8%	5/31/2019			TTM 7/31/2019	1,271,083	606,887	664,196	0	664,196			Actual 2018
5.10	Lauderhill	663,664	529,840	18,274	0	511,566	90.8%	5/31/2019			TTM 7/31/2019	1,193,504	685,607	507,898	0	507,898			Actual 2018
5.11	Dixie Highway	388,170	423,461	14,558	0	408,902	96.6%	5/31/2019			TTM 7/31/2019	811,631	411,039	400,592	0	400,592			Actual 2018
6	ExchangeRight Net Leased Portfolio #29	870,660	5,930,410	35,004	157,708	5,737,697	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.01	Fresenius Medical Care - Fayetteville, NC	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.02	BioLife Plasma Services LP	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.03	Hobby Lobby - Johnson City, TN	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.04	Walgreens - Levittown, PA	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.05	Walgreens - Lafayette, LA	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.06	Walgreens - Abita Springs, LA	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.07	Walgreens - Coon Rapids, MN	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.08	Walgreens - Gonzales, LA	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.09	CVS Pharmacy - Mounds View, MN	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.10	Fresenius Medical Care - Muncie, IN	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.11	Tractor Supply - Angleton, TX	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.12	Tractor Supply - Bartonville, TX	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.13	Walgreens - St. Louis, MO	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.14	Walgreens - Canton, OH	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.15	Dollar General - Harvey, LA	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.16	Dollar General - Springfield, OH	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.17	Dollar General - Middletown, OH	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.18	Dollar General - Griffith, IN	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.19	Dollar General - Painesville, OH	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.2	Dollar General - Cleveland, OH	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.21	Dollar General - Lafayette, LA	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.22	Dollar General - Uniontown, OH	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.23	Dollar General - St. Joseph, MO (50th Street)	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
7	127 West 25th Street	0	4,072,351	0	0	4,072,351	100.0%	11/1/2019			Actual 2018	4,286,685	0	4,286,685	0	4,286,685			Actual 2017
8	360 North Crescent Drive	3,480,740	10,663,140	83,692	155,530	10,423,919	100.0%	11/1/2019			Actual 2018	13,300,871	4,812,611	8,488,260	0	8,488,260			Actual 2017
9	Tysons Tower	10,604,603	20,829,804	105,746	1,057,460	19,666,598	100.0%	8/30/2019			TTM 6/30/2019	32,202,713	10,500,194	21,702,519	0	21,702,519			Actual 2018
10	East Side Manhattan Multifamily Portfolio	1,606,974	3,546,301	44,351	59,745	3,442,205	96.0%	9/30/2019			TTM 8/31/2019	4,791,145	1,594,975	3,196,170	0	3,196,170			Actual 2018
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street	422,541	1,756,528	9,764	56,598	1,690,167	90.5%	9/30/2019			TTM 8/31/2019	1,987,952	432,928	1,555,024	0	1,555,024			Actual 2018
10.02	520 East 12th Street	501,952	912,918	20,726	0	892,192	97.5%	9/30/2019			TTM 8/31/2019	1,312,997	482,937	830,060	0	830,060			Actual 2018
10.03	418 East 88th Street	468,292	649,786	8,307	0	641,479	95.7%	9/30/2019			TTM 8/31/2019	1,052,877	461,783	591,094	0	591,094			Actual 2018
10.04	417 East 72nd Street	214,189	227,069	5,555	3,147	218,368	100.0%	9/30/2019			TTM 8/31/2019	437,319	217,327	219,992	0	219,992			Actual 2018
11	Bronx Multifamily Portfolio I	1,561,748	2,293,333	60,839	0	2,232,494	98.2%	9/30/2019			TTM 7/31/2019	3,893,441	1,532,287	2,361,154	0	2,361,154			Actual 2018
11.01	190 West 170th Street	394,218	530,059	10,275	0	519,784	98.5%	9/30/2019			TTM 7/31/2019	931,920	364,828	567,092	0	567,092			Actual 2018
11.02	1053-1057 Hoe Avenue	406,681	618,490	15,900	0	602,590	98.1%	9/30/2019			TTM 7/31/2019	1,064,596	377,488	687,108	0	687,108			Actual 2018
11.03	1136 Sherman Avenue	322,033	463,656	11,275	0	452,381	97.8%	9/30/2019			TTM 7/31/2019	789,981	323,515	466,466	0	466,466			Actual 2018
11.04	2979 Marion Avenue	249,292	318,504	9,750	0	308,754	97.2%	9/30/2019			TTM 7/31/2019	569,760	234,440	335,320	0	335,320			Actual 2018
11.05	3500 Tryon Avenue	189,523	362,624	13,639	0	348,986	100.0%	9/30/2019			TTM 7/31/2019	537,184	232,016	305,168	0	305,168			Actual 2018
12	Tesoro Apartments	1,260,267	2,267,437	38,500	0	2,228,937	96.1%	9/10/2019			T6 8/31/2019	1,490,659	641,594	849,065	0	849,065
13	ExchangeRight REIT Portfolio 1	74,026	2,887,026	7,652	102,805	2,776,569	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
13.01	Hy-Vee - Shakopee, MN	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
13.02	Walgreens - Grafton, WI	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
13.03	Walgreens - Geismar, LA	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
13.04	Walgreens - Pleasant Prairie, WI	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
13.05	Walgreens - Dolton, IL	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
13.06	Family Dollar - San Antonio, TX	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
13.07	Dollar General - Beaumont, TX	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
13.08	Dollar General - Waterloo, IA	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
13.09	Dollar General - Pleasant Grove, AL	NAV	NAV	NAV	NAV	NAV	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
14	National Anchored Retail Portfolio	5,244,284	13,530,789	195,616	440,402	12,894,771	93.6%	7/12/2019			TTM 6/30/2019	19,890,941	4,564,137	15,326,804	0	15,326,804			Actual 2018
14.01	Lakeline Plaza	1,643,200	4,394,388	23,195	211,981	4,159,212	96.2%	7/12/2019			TTM 6/30/2019	6,182,949	1,595,856	4,587,093	0	4,587,093			Actual 2018
14.02	Forest Plaza	1,703,493	3,673,061	59,316	63,328	3,550,418	93.4%	7/12/2019			TTM 6/30/2019	5,733,257	1,459,034	4,274,224	0	4,274,224			Actual 2018
14.03	White Oaks Plaza	1,121,134	3,624,071	59,347	108,011	3,456,713	94.2%	7/12/2019			TTM 6/30/2019	5,523,283	839,093	4,684,190	0	4,684,190			Actual 2018
14.04	Muncie Towne Plaza	542,490	1,408,136	41,061	37,002	1,330,073	86.3%	7/12/2019			TTM 6/30/2019	1,959,813	466,506	1,493,307	0	1,493,307			Actual 2018
14.05	Lakeline Village	233,968	431,132	12,697	20,079	398,357	100.0%	7/12/2019			TTM 6/30/2019	491,639	203,649	287,990	0	287,990			Actual 2018
15	Alan Luke Portfolio	70,127	1,700,787	8,506	60,390	1,631,891	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
15.01	WAG - Amarillo (Bell St.)	12,113	391,638	1,512	10,735	379,390	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
15.02	WAG - Odessa	10,602	342,798	1,512	10,735	330,551	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
15.03	WAG - Amarillo (S. Georgia St.)	10,980	355,020	1,449	10,288	343,283	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
15.04	CVS - Columbus	13,848	258,852	1,110	7,880	249,862	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
15.05	Chili’s - Fayetteville	10,949	165,116	523	3,712	160,882	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
15.06	Biolife - Homewood	11,637	187,363	2,400	17,040	167,923	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
16	6550 Sunset	461,365	1,486,061	5,922	97,713	1,382,426	100.0%	7/24/2019			TTM 7/31/2019	1,380,225	386,037	994,188	0	994,188			Actual 2018
17	Parke West Apartments	571,888	1,334,110	21,750	0	1,312,360	98.9%	9/9/2019			T3 8/31/2019	1,234,575	257,553	977,022	0	977,022			Annualized 8 8/31/2019
18	Albertsons - Rancho Mirage	611,790	1,225,174	8,625	0	1,216,549	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
19	Winston Churchill Owners Corp.	5,553,757	4,765,806	116,600	0	4,649,206	95.0%	8/27/2019
20	144-06 94th Avenue	687,890	1,822,871	17,001	83,304	1,722,566	100.0%	11/1/2019			TTM 8/31/2019	2,693,329	777,028	1,916,301	0	1,916,301			Actual 2018
21	Auburn Brook Apartments	557,000	1,359,842	24,000	0	1,335,842	92.7%	9/18/2019			T6 8/30/2019	1,251,067	526,615	724,452	0	724,452
22	Saxony Towers Realty Corp.	2,744,673	4,843,655	68,300	0	4,775,355	95.3%	8/28/2019
23	The Blvd	517,108	1,272,476	6,371	53,515	1,212,590	100.0%	9/23/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
24	Beacon View Apartments - WA	677,011	1,150,904	18,145	0	1,132,759	96.8%	9/11/2019			TTM 7/31/2019	1,752,364	671,177	1,081,187	0	1,081,187			Actual 2018
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	2,820,256	2,199,202	200,778	0	1,998,423	84.1%	8/31/2019	129	109	TTM 8/31/2019	5,019,457	2,831,797	2,187,660	0	2,187,660	129	109	Actual 2018
26	Fairfield Inn and Suites Moab	2,518,467	1,760,619	213,954	0	1,546,665	72.9%	7/31/2019	176	128	TTM 7/31/2019	4,279,086	2,532,583	1,746,503	213,954	1,532,549	174	127	Actual 2018
27	Columbia Hotel Portfolio	3,195,899	1,589,313	191,409	0	1,397,904	77.5%	7/31/2019	Various	Various	TTM 7/31/2019	4,785,212	3,199,297	1,585,915	191,409	1,394,506	Various	Various	Actual 2018
27.01	Hampton Inn Columbia	1,766,737	913,162	107,196	0	805,966	76.8%	7/31/2019	118	91	TTM 7/31/2019	2,679,899	1,769,493	910,406	107,196	803,210	118	91	Actual 2018
27.02	Holiday Inn Express & Suites Columbia	1,429,162	676,151	84,213	0	591,938	78.2%	7/31/2019	113	88	TTM 7/31/2019	2,105,313	1,429,804	675,509	84,213	591,296	113	88	Actual 2018
28	Rainier View Marketplace	526,564	1,266,504	10,542	62,549	1,193,412	93.2%	6/13/2019			TTM 6/30/2019	1,796,838	579,970	1,216,868	0	1,216,868			Actual 2018
29	Hampton Inn By Hilton Wilmington	2,510,361	1,631,837	165,688	0	1,466,149	76.0%	8/31/2019	148	116	TTM 8/31/2019	4,044,687	2,533,466	1,511,221	0	1,511,221	149	113	Actual 2018
30	235 Plymouth House Owners Corp.	3,421,738	2,349,557	47,600	0	2,301,957	96.1%	8/19/2019
31	ADI Industrial	278,662	1,297,471	29,626	21,638	1,246,207	100.0%	11/1/2019			Actual 2018	1,260,000	800	1,259,200	0	1,259,200			Actual 2017
32	Lockaway Storage Shaenfield	515,413	787,078	24,179	0	762,900	93.2%	9/1/2019			TTM 7/31/2019	1,302,491	545,768	756,723	0	756,723			Actual 2018
33	Westmoore Apartments	709,970	1,035,142	75,696	0	959,446	90.4%	7/23/2019			TTM 7/31/2019	1,745,114	733,355	1,011,759	0	1,011,759			Actual 2018
34	130 E. 63rd Owners Corporation	2,629,142	2,690,812	26,200	0	2,664,612	95.1%	9/10/2019
35	Storemore America Self Storage	325,218	561,093	4,003	0	557,090	82.5%	8/15/2019			TTM 7/31/2019	766,812	327,033	439,779	0	439,779			Actual 2018
36	1200 R Street	264,909	650,809	2,420	23,472	624,918	100.0%	5/20/2019			Annualized 9 7/31/2019	1,303,636	325,239	978,397	0	978,397			NAV
37	Starling Office	283,313	567,313	3,964	26,032	537,317	89.1%	9/10/2019			TTM 8/31/2019	872,958	298,620	574,338	0	574,338			Actual 2018
38	2401 Linden Lane	336,401	784,541	12,832	71,006	700,703	96.5%	8/1/2019			TTM 6/30/2019	1,145,775	354,342	791,433	0	791,433			Actual 2018
39	Southwest Gas	159,580	613,368	5,233	13,796	594,339	100.0%	11/1/2019			NAV	NAV	NAV	NAV	NAV	NAV			NAV
40	632 Palmer Road Owners, Inc.	986,676	1,318,674	30,700	0	1,287,974	95.0%	7/30/2019
41	Bethpage Apartment Corp.	701,977	922,599	18,500	0	904,099	95.0%	9/10/2019
42	Colony Plaza Shopping Center	254,844	524,708	5,320	25,421	493,967	100.0%	8/31/2019			TTM 7/31/2019	729,517	249,988	479,529	0	479,529			Actual 2018
43	Bonnie Crest Owners Corp.	1,073,592	1,309,612	30,000	0	1,279,612	95.0%	9/3/2019
44	Florencia Villas	382,218	413,826	18,908	0	394,918	96.9%	10/6/2019			Annualized 8 8/31/2019	752,924	349,827	403,097	0	403,097			TTM 8/31/2019
45	9635 Bermuda Rd	140,238	365,130	1,544	20,690	342,897	90.2%	9/1/2019			TTM 7/31/2019	427,552	140,617	286,935	0	286,935			Actual 2018
46	Vernon Manor Co-operative Apartments, Section II, Incorporated	2,383,631	1,706,760	72,900	0	1,633,860	94.0%	8/21/2019
47	Spring Stuebner Business Park	233,610	418,389	8,009	34,820	375,560	98.2%	8/8/2019			Actual 2018	557,793	226,463	331,330	0	331,330			Actual 2017
48	Wakefield Owners Corp.	838,462	1,165,432	23,400	0	1,142,032	95.0%	7/18/2019
49	Dahill Gardens Apt. Inc.	745,689	1,176,292	21,000	0	1,155,292	95.2%	6/13/2019
50	60 Cooper Street Corporation	541,369	797,761	16,100	0	781,661	95.1%	8/16/2019
51	1922 McGraw Avenue Owners, Inc.	453,566	488,838	18,200	0	470,638	96.0%	7/31/2019
52	Connecticut Storage Portfolio	271,029	322,314	10,845	0	311,469	100.0%	Various			TTM 7/31/2019	587,607	206,675	380,932	0	380,932			Actual 2018
52.01	Dayville Storage	93,038	145,094	4,038	0	141,055	100.0%	8/17/2019			TTM 7/31/2019	231,898	70,804	161,094	0	161,094			Actual 2018
52.02	Mechanic Street Storage	100,254	110,286	3,725	0	106,561	100.0%	8/19/2019			TTM 7/31/2019	211,844	73,240	138,604	0	138,604			Actual 2018
52.03	Brooklyn Self Storage	77,737	66,934	3,081	0	63,853	100.0%	8/19/2019			TTM 7/31/2019	143,865	62,631	81,234	0	81,234			Actual 2018
53	Pine Tree Townhouses Cooperative, Inc.	758,625	665,787	40,000	0	625,787	95.2%	5/22/2019
54	61 East 72nd Street Corporation	2,360,450	3,077,350	56,000	0	3,021,350	95.0%	8/2/2019
55	244 Riverside Owners, Inc.	790,447	682,275	20,650	0	661,625	95.0%	7/3/2019
56	Acorn Machinery Corporation	257,150	876,400	12,000	0	864,400	93.6%	7/10/2019
57	366 Stewart Avenue, Inc.	437,306	849,184	12,600	0	836,584	95.0%	8/7/2019
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.	255,134	306,236	6,250	0	299,986	96.0%	8/21/2019

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)
1	Park Tower at Transbay																N
2	230 Park Avenue South	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
3	Midtown Center	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
4	Metro 14 Self Storage Portfolio	13,943,380	5,504,764	8,438,616	0	8,438,616			Actual 2017	13,865,571	5,154,590	8,710,982	0	8,710,982			N
4.01	N Desplaines – Chicago, IL	2,274,467	1,139,269	1,135,198	0	1,135,198			Actual 2017	2,188,168	946,448	1,241,720	0	1,241,720			N
4.02	N Kirk Road – Batavia, IL	1,068,974	408,877	660,097	0	660,097			Actual 2017	1,087,040	414,800	672,240	0	672,240			N
4.03	St. Road 54 (WC)  – Wesley Chapel, FL	1,167,769	364,475	803,294	0	803,294			Actual 2017	1,269,189	365,425	903,764	0	903,764			N
4.04	Starkey Road – Largo, FL	1,029,462	361,308	668,154	0	668,154			Actual 2017	1,004,561	348,479	656,082	0	656,082			N
4.05	S Belcher Road – Seminole, FL	990,193	355,059	635,134	0	635,134			Actual 2017	986,323	353,470	632,853	0	632,853			N
4.06	W Fletcher Avenue – Tampa, FL	861,238	328,873	532,365	0	532,365			Actual 2017	867,706	312,025	555,681	0	555,681			N
4.07	Gunn Highway – Tampa, FL	947,429	356,248	591,181	0	591,181			Actual 2017	927,373	327,212	600,161	0	600,161			N
4.08	W MLK – Tampa, FL	956,740	364,077	592,663	0	592,663			Actual 2017	966,816	353,671	613,145	0	613,145			N
4.09	E Fletcher Ave – Tampa, FL	861,062	373,150	487,912	0	487,912			Actual 2017	834,071	347,046	487,025	0	487,025			N
4.10	St. Road 54 (Lutz) – Lutz, FL	843,308	291,222	552,086	0	552,086			Actual 2017	854,071	267,894	586,177	0	586,177			N
4.11	Bruce B. Downs – Tampa, FL	903,424	351,629	551,795	0	551,795			Actual 2017	924,232	341,562	582,671	0	582,671			N
4.12	Barclay Road – Spring Hill, FL	720,386	244,930	475,456	0	475,456			Actual 2017	676,336	229,601	446,735	0	446,735			N
4.13	Boyette Road – Riverview, FL	697,779	303,558	394,221	0	394,221			Actual 2017	718,237	293,433	424,804	0	424,804			N
4.14	Robin Road – Lakeland, FL	621,149	262,089	359,060	0	359,060			Actual 2017	561,448	253,524	307,924	0	307,924			N
5	Storage Post Portfolio	19,899,398	8,233,952	11,665,446	0	11,665,446			Actual 2017	19,772,208	7,863,563	11,908,645	0	11,908,645			N
5.01	New Hyde Park	4,187,797	1,472,972	2,714,824	0	2,714,824			Actual 2017	4,352,534	1,380,070	2,972,464	0	2,972,464			N
5.02	Station Square	3,195,608	1,228,136	1,967,473	0	1,967,473			Actual 2017	3,209,879	1,174,624	2,035,255	0	2,035,255			N
5.03	Mills Pond Park	1,844,234	767,305	1,076,929	0	1,076,929			Actual 2017	1,746,067	745,637	1,000,430	0	1,000,430			N
5.04	Huntington	1,408,901	562,935	845,966	0	845,966			Actual 2017	1,376,573	549,345	827,228	0	827,228			N
5.05	Islandia	1,482,025	680,091	801,935	0	801,935			Actual 2017	1,474,729	656,993	817,735	0	817,735			N
5.06	Lauderdale Manors	1,649,695	616,257	1,033,438	0	1,033,438			Actual 2017	1,588,177	590,267	997,910	0	997,910			N
5.07	Wilton Manors	1,309,785	443,600	866,186	0	866,186			Actual 2017	1,299,845	420,654	879,190	0	879,190			N
5.08	Franklin Park	1,598,160	830,896	767,264	0	767,264			Actual 2017	1,541,867	805,897	735,970	0	735,970			N
5.09	Oakland Park	1,283,770	575,000	708,771	0	708,771			Actual 2017	1,257,639	554,498	703,141	0	703,141			N
5.10	Lauderhill	1,223,830	679,333	544,497	0	544,497			Actual 2017	1,220,335	641,042	579,293	0	579,293			N
5.11	Dixie Highway	715,592	377,428	338,164	0	338,164			Actual 2017	704,563	344,534	360,029	0	360,029			N
6	ExchangeRight Net Leased Portfolio #29	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.01	Fresenius Medical Care - Fayetteville, NC	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.02	BioLife Plasma Services LP	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.03	Hobby Lobby - Johnson City, TN	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.04	Walgreens - Levittown, PA	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.05	Walgreens - Lafayette, LA	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.06	Walgreens - Abita Springs, LA	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.07	Walgreens - Coon Rapids, MN	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.08	Walgreens - Gonzales, LA	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.09	CVS Pharmacy - Mounds View, MN	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.10	Fresenius Medical Care - Muncie, IN	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.11	Tractor Supply - Angleton, TX	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.12	Tractor Supply - Bartonville, TX	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.13	Walgreens - St. Louis, MO	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.14	Walgreens - Canton, OH	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.15	Dollar General - Harvey, LA	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.16	Dollar General - Springfield, OH	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.17	Dollar General - Middletown, OH	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.18	Dollar General - Griffith, IN	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.19	Dollar General - Painesville, OH	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.2	Dollar General - Cleveland, OH	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.21	Dollar General - Lafayette, LA	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.22	Dollar General - Uniontown, OH	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.23	Dollar General - St. Joseph, MO (50th Street)	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y
7	127 West 25th Street	4,229,588	0	4,229,588	0	4,229,588			Actual 2016	4,149,650	0	4,149,650	0	4,149,650			N
8	360 North Crescent Drive	12,748,068	4,825,158	7,922,910	0	7,922,910			Actual 2016	12,178,133	4,408,908	7,769,225	0	7,769,225			Y
9	Tysons Tower	31,348,225	10,382,557	20,965,668	0	20,965,668			Actual 2017	27,892,936	10,012,518	17,880,418	0	17,880,418			N
10	East Side Manhattan Multifamily Portfolio	4,612,004	1,491,833	3,120,171	0	3,120,171			Actual 2017	4,467,145	1,395,503	3,071,642	0	3,071,642			N
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street	1,921,698	395,616	1,526,082	0	1,526,082			Actual 2017	1,780,278	409,556	1,370,722	0	1,370,722			N
10.02	520 East 12th Street	1,266,409	456,208	810,202	0	810,202			Actual 2017	1,285,464	405,675	879,789	0	879,789			N
10.03	418 East 88th Street	1,021,862	432,704	589,159	0	589,159			Actual 2017	1,016,389	390,789	625,600	0	625,600			N
10.04	417 East 72nd Street	402,035	207,305	194,729	0	194,729			Actual 2017	385,014	189,483	195,530	0	195,530			N
11	Bronx Multifamily Portfolio I	3,808,580	1,500,964	2,307,616	0	2,307,616			Actual 2017	3,659,300	1,301,353	2,357,947	0	2,357,947			N
11.01	190 West 170th Street	902,101	362,781	539,320	0	539,320			Actual 2017	887,263	314,093	573,170	0	573,170			N
11.02	1053-1057 Hoe Avenue	1,052,008	364,483	687,525	0	687,525			Actual 2017	985,299	320,226	665,073	0	665,073			N
11.03	1136 Sherman Avenue	765,273	313,899	451,374	0	451,374			Actual 2017	733,919	278,151	455,768	0	455,768			N
11.04	2979 Marion Avenue	562,065	230,159	331,906	0	331,906			Actual 2017	548,290	192,528	355,762	0	355,762			N
11.05	3500 Tryon Avenue	527,133	229,642	297,491	0	297,491			Actual 2017	504,529	196,355	308,174	0	308,174			N
12	Tesoro Apartments																N
13	ExchangeRight REIT Portfolio 1	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
13.01	Hy-Vee - Shakopee, MN	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
13.02	Walgreens - Grafton, WI	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
13.03	Walgreens - Geismar, LA	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
13.04	Walgreens - Pleasant Prairie, WI	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
13.05	Walgreens - Dolton, IL	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
13.06	Family Dollar - San Antonio, TX	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
13.07	Dollar General - Beaumont, TX	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
13.08	Dollar General - Waterloo, IA	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
13.09	Dollar General - Pleasant Grove, AL	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
14	National Anchored Retail Portfolio	20,389,908	4,573,096	15,816,812	0	15,816,812			Actual 2017	20,653,704	4,443,034	16,210,670	0	16,210,670			N
14.01	Lakeline Plaza	6,187,004	1,594,133	4,592,871	0	4,592,871			Actual 2017	5,731,436	1,516,437	4,215,000	0	4,215,000			N
14.02	Forest Plaza	6,403,906	1,527,402	4,876,504	0	4,876,504			Actual 2017	7,106,630	1,473,573	5,633,057	0	5,633,057			N
14.03	White Oaks Plaza	5,345,031	811,810	4,533,221	0	4,533,221			Actual 2017	5,430,496	779,865	4,650,631	0	4,650,631			N
14.04	Muncie Towne Plaza	1,942,165	437,448	1,504,717	0	1,504,717			Actual 2017	1,872,495	473,612	1,398,883	0	1,398,883			N
14.05	Lakeline Village	511,802	202,303	309,499	0	309,499			Actual 2017	512,647	199,548	313,099	0	313,099			N
15	Alan Luke Portfolio	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
15.01	WAG - Amarillo (Bell St.)	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
15.02	WAG - Odessa	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
15.03	WAG - Amarillo (S. Georgia St.)	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
15.04	CVS - Columbus	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
15.05	Chili’s - Fayetteville	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
15.06	Biolife - Homewood	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
16	6550 Sunset	1,236,711	351,392	885,319	0	885,319			Actual 2017	691,465	293,986	397,479	0	397,479			N
17	Parke West Apartments	1,614,708	348,758	1,265,950	0	1,265,950											N
18	Albertsons - Rancho Mirage	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
19	Winston Churchill Owners Corp.
20	144-06 94th Avenue	2,224,333	753,526	1,470,807	0	1,470,807			Actual 2017	1,961,006	626,167	1,334,839	0	1,334,839			N
21	Auburn Brook Apartments																N
22	Saxony Towers Realty Corp.
23	The Blvd	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
24	Beacon View Apartments - WA	1,771,260	655,957	1,115,303	0	1,115,303			Actual 2017	1,700,671	555,147	1,145,524	0	1,145,524			N
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf	4,713,559	2,806,696	1,906,863	0	1,906,863	125	102	Actual 2017	4,194,750	2,507,524	1,687,226	0	1,687,226	120	91	N
26	Fairfield Inn and Suites Moab	4,135,073	2,562,871	1,572,202	206,754	1,365,448	180	124	Actual 2017	4,651,820	2,575,644	2,076,176	232,591	1,843,585	187	141	N
27	Columbia Hotel Portfolio	4,828,136	3,231,175	1,596,961	193,126	1,403,835	Various	Various	Actual 2017	4,394,474	3,043,644	1,350,830	175,779	1,175,051	Various	Various	N
27.01	Hampton Inn Columbia	2,711,114	1,802,918	908,196	108,445	799,751	107	84	Actual 2017	2,514,153	1,719,147	795,006	100,566	694,440	110	85	N
27.02	Holiday Inn Express & Suites Columbia	2,117,022	1,428,257	688,765	84,681	604,084	113	88	Actual 2017	1,880,321	1,324,497	555,824	75,213	480,611	108	82	N
28	Rainier View Marketplace	1,610,642	546,095	1,064,547	0	1,064,547			Actual 2017	1,447,562	482,793	964,770	0	964,770			N
29	Hampton Inn By Hilton Wilmington	3,214,722	2,206,739	1,007,983	0	1,007,983	134	89	Annualized 9 12/31/2017	2,748,515	1,981,271	767,244	0	767,244	129	76	N
30	235 Plymouth House Owners Corp.
31	ADI Industrial	850,000	800	849,200	0	849,200			Actual 2016	938,837	128,549	810,287	0	810,287			N
32	Lockaway Storage Shaenfield	1,285,959	552,034	733,925	0	733,925			Actual 2017	1,141,504	432,137	709,367	0	709,367			N
33	Westmoore Apartments	1,511,707	782,545	729,162	0	729,162			Actual 2017	1,250,539	752,690	497,849	0	497,849			N
34	130 E. 63rd Owners Corporation
35	Storemore America Self Storage	669,641	299,597	370,044	0	370,044			Actual 2017	601,019	258,047	342,972	0	342,972			N
36	1200 R Street	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
37	Starling Office	838,369	309,334	529,035	0	529,035			Actual 2017	714,771	307,408	407,362	0	407,362			N
38	2401 Linden Lane	1,137,830	351,619	786,210	0	786,210			Actual 2017	1,126,447	337,556	788,891	0	788,891			N
39	Southwest Gas	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
40	632 Palmer Road Owners, Inc.
41	Bethpage Apartment Corp.
42	Colony Plaza Shopping Center	697,697	258,434	439,263	0	439,263			Actual 2017	709,474	264,108	445,366	0	445,366			N
43	Bonnie Crest Owners Corp.
44	Florencia Villas	736,739	404,468	332,271	0	332,271			Annualized 11 12/31/18	629,238	368,945	260,294	0	260,294			N
45	9635 Bermuda Rd	237,527	97,439	140,088	0	140,088			Actual 2017	19,622	40,816	-21,194	0	-21,194			N
46	Vernon Manor Co-operative Apartments, Section II, Incorporated
47	Spring Stuebner Business Park	576,306	211,977	364,329	0	364,329			NAV	NAV	NAV	NAV	NAV	NAV			N
48	Wakefield Owners Corp.
49	Dahill Gardens Apt. Inc.
50	60 Cooper Street Corporation
51	1922 McGraw Avenue Owners, Inc.
52	Connecticut Storage Portfolio	573,491	206,134	367,357	0	367,357			Actual 2017	556,644	210,799	345,845	0	345,845			N
52.01	Dayville Storage	227,466	72,860	154,606	0	154,606			Actual 2017	223,609	71,199	152,410	0	152,410			N
52.02	Mechanic Street Storage	204,198	76,264	127,934	0	127,934			Actual 2017	196,950	84,891	112,059	0	112,059			N
52.03	Brooklyn Self Storage	141,827	57,010	84,817	0	84,817			Actual 2017	136,085	54,708	81,377	0	81,377			N
53	Pine Tree Townhouses Cooperative, Inc.
54	61 East 72nd Street Corporation
55	244 Riverside Owners, Inc.
56	Acorn Machinery Corporation
57	366 Stewart Avenue, Inc.
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	Largest Tenant Name(6)(7)(8)(9)	Largest Tenant Sq. Ft.	Largest Tenant % of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name(7)(8)	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant % of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name(7)(8)(9)	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name(6)	4th Largest Tenant Sq. Ft.
1	Park Tower at Transbay	Facebook, Inc.	755,914	98.9%	2/28/2034
2	230 Park Avenue South	Discovery Communications, LLC	361,214	96.7%	1/31/2037	JP Morgan Chase	12,165	3.3%	7/9/2021	Earth Mail	314	0.1%	2/28/2021
3	Midtown Center	Fannie Mae	713,500	82.2%	9/30/2033	WeWork	109,943	12.7%	11/30/2036	Philotimo Hospitality Group LLC	12,319	1.4%	3/31/2030	Shoto / Akedo	11,616
4	Metro 14 Self Storage Portfolio
4.01	N Desplaines – Chicago, IL
4.02	N Kirk Road – Batavia, IL
4.03	St. Road 54 (WC)  – Wesley Chapel, FL
4.04	Starkey Road – Largo, FL
4.05	S Belcher Road – Seminole, FL
4.06	W Fletcher Avenue – Tampa, FL
4.07	Gunn Highway – Tampa, FL
4.08	W MLK – Tampa, FL
4.09	E Fletcher Ave – Tampa, FL
4.10	St. Road 54 (Lutz) – Lutz, FL
4.11	Bruce B. Downs – Tampa, FL
4.12	Barclay Road – Spring Hill, FL
4.13	Boyette Road – Riverview, FL
4.14	Robin Road – Lakeland, FL
5	Storage Post Portfolio
5.01	New Hyde Park
5.02	Station Square
5.03	Mills Pond Park
5.04	Huntington
5.05	Islandia
5.06	Lauderdale Manors
5.07	Wilton Manors
5.08	Franklin Park
5.09	Oakland Park
5.10	Lauderhill
5.11	Dixie Highway
6	ExchangeRight Net Leased Portfolio #29	Various	Various	Various	Various
6.01	Fresenius Medical Care - Fayetteville, NC	Fresenius Medical Care	23,529	100.0%	1/31/2031
6.02	BioLife Plasma Services LP	BioLife Plasma Services L.P.	16,694	100.0%	5/31/2034
6.03	Hobby Lobby - Johnson City, TN	Hobby Lobby	55,668	100.0%	1/31/2034
6.04	Walgreens - Levittown, PA	Walgreens	14,820	100.0%	3/31/2029
6.05	Walgreens - Lafayette, LA	Walgreens	14,820	100.0%	6/30/2034
6.06	Walgreens - Abita Springs, LA	Walgreens	14,490	100.0%	6/30/2033
6.07	Walgreens - Coon Rapids, MN	Walgreens	14,490	100.0%	6/30/2029
6.08	Walgreens - Gonzales, LA	Walgreens	14,820	100.0%	10/31/2032
6.09	CVS Pharmacy - Mounds View, MN	CVS Pharmacy	13,013	100.0%	1/31/2031
6.10	Fresenius Medical Care - Muncie, IN	Fresenius Medical Care	12,111	100.0%	1/31/2029
6.11	Tractor Supply - Angleton, TX	Tractor Supply	21,702	100.0%	12/31/2030
6.12	Tractor Supply - Bartonville, TX	Tractor Supply	19,097	100.0%	12/31/2033
6.13	Walgreens - St. Louis, MO	Walgreens	13,905	100.0%	1/31/2031
6.14	Walgreens - Canton, OH	Walgreens	13,500	100.0%	7/31/2024
6.15	Dollar General - Harvey, LA	Dollar General	9,100	100.0%	11/30/2029
6.16	Dollar General - Springfield, OH	Dollar General	9,026	100.0%	1/31/2029
6.17	Dollar General - Middletown, OH	Dollar General	9,100	100.0%	6/30/2033
6.18	Dollar General - Griffith, IN	Dollar General	9,026	100.0%	11/30/2034
6.19	Dollar General - Painesville, OH	Dollar General	9,100	100.0%	8/31/2034
6.2	Dollar General - Cleveland, OH	Dolgen Midwest, LLC, dba Dollar General	7,489	100.0%	8/31/2034
6.21	Dollar General - Lafayette, LA	Dollar General	9,026	100.0%	6/30/2034
6.22	Dollar General - Uniontown, OH	Dollar General	9,026	100.0%	11/30/2029
6.23	Dollar General - St. Joseph, MO (50th Street)	Dollar General	9,002	100.0%	8/31/2024
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)	Dollar General	7,489	100.0%	7/31/2034
7	127 West 25th Street	Bowery Residents’ Committee	104,000	100.0%	2/18/2043
8	360 North Crescent Drive	Platinum Equity	123,848	100.0%	9/30/2034
9	Tysons Tower	Intelsat Global Service Corporation	212,572	40.2%	7/31/2029	Deloitte, LLP	94,378	17.8%	8/31/2027	Splunk Inc.	57,521	10.9%	5/31/2022	Morgan Franklin	28,553
10	East Side Manhattan Multifamily Portfolio
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street
10.02	520 East 12th Street
10.03	418 East 88th Street
10.04	417 East 72nd Street
11	Bronx Multifamily Portfolio I
11.01	190 West 170th Street
11.02	1053-1057 Hoe Avenue
11.03	1136 Sherman Avenue
11.04	2979 Marion Avenue
11.05	3500 Tryon Avenue
12	Tesoro Apartments
13	ExchangeRight REIT Portfolio 1	Various	Various	Various	Various
13.01	Hy-Vee - Shakopee, MN	Hy-Vee	109,078	100.0%	1/17/2039
13.02	Walgreens - Grafton, WI	Walgreens	14,820	100.0%	7/31/2031
13.03	Walgreens - Geismar, LA	Walgreens	14,490	100.0%	10/1/2032
13.04	Walgreens - Pleasant Prairie, WI	Walgreens	14,820	100.0%	12/31/2029
13.05	Walgreens - Dolton, IL	Walgreens	15,120	100.0%	10/31/2022
13.06	Family Dollar - San Antonio, TX	Family Dollar	8,320	100.0%	6/30/2022
13.07	Dollar General - Beaumont, TX	Dollar General	9,100	100.0%	7/3/2034
13.08	Dollar General - Waterloo, IA	Dollar General	9,026	100.0%	9/30/2029
13.09	Dollar General - Pleasant Grove, AL	Dollar General	9,002	100.0%	3/31/2034
14	National Anchored Retail Portfolio	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
14.01	Lakeline Plaza	Best Buy	45,416	14.5%	1/31/2025	Bed Bath & Beyond	34,361	11.0%	1/31/2023	Ross Dress for Less	30,187	9.6%	1/31/2024	TJ Maxx	29,526
14.02	Forest Plaza	Kohl’s	106,091	24.5%	1/30/2021	Overstock Furniture & Mattress	65,262	15.0%	11/30/2020	Bed Bath & Beyond	35,800	8.3%	9/30/2021	Marshalls	24,900
14.03	White Oaks Plaza	Kohl’s	97,245	29.3%	1/31/2023	Big Lots	45,177	13.6%	1/31/2022	TJ Maxx	25,000	7.5%	1/31/2022	Homegoods	23,800
14.04	Muncie Towne Plaza	Kohl’s	80,654	47.0%	2/3/2024	TJ Maxx	29,352	17.1%	1/31/2023	Ulta	13,090	7.6%	9/30/2023	Shoe Carnival	11,964
14.05	Lakeline Village	Jumpstreet	32,212	76.3%	6/30/2021	Champion Performance Phys	5,800	13.7%	9/30/2021	Jazercise	4,200	9.9%	12/31/2023	N/A	N/A
15	Alan Luke Portfolio	Various	Various	Various	Various
15.01	WAG - Amarillo (Bell St.)	Walgreen Co.	15,120	100.0%	9/30/2032
15.02	WAG - Odessa	Walgreen Co.	15,120	100.0%	9/30/2032
15.03	WAG - Amarillo (S. Georgia St.)	Walgreen Co.	14,490	100.0%	9/30/2032
15.04	CVS - Columbus	Ohio CVS Stores, L.L.C.	11,099	100.0%	8/31/2039
15.05	Chili’s - Fayetteville	Chili’s	5,228	100.0%	8/31/2033
15.06	Biolife - Homewood	Bio-life Plasma Services, L.P.	24,000	100.0%	5/31/2029
16	6550 Sunset	Tornado Productions	11,846	40.0%	3/31/2026	Shamshiri Design Studio	7,900	26.7%	6/30/2025	Tocaya Organica	5,010	16.9%	7/31/2027	Superba Food & Bread	4,854
17	Parke West Apartments
18	Albertsons - Rancho Mirage	Albertsons	57,497	100.0%	10/31/2039
19	Winston Churchill Owners Corp.
20	144-06 94th Avenue	NYC Department of Finance	85,004	100.0%	11/30/2033
21	Auburn Brook Apartments
22	Saxony Towers Realty Corp.
23	The Blvd	Epic Arcades	14,512	34.2%	9/30/2029	Tin Roof	10,078	23.7%	6/30/2029	Banditos	8,578	20.2%	8/31/2029	BurgerFi	4,555
24	Beacon View Apartments - WA
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf
26	Fairfield Inn and Suites Moab
27	Columbia Hotel Portfolio
27.01	Hampton Inn Columbia
27.02	Holiday Inn Express & Suites Columbia
28	Rainier View Marketplace	Ross	25,101	35.7%	1/31/2023	Big 5	10,000	14.2%	1/31/2024	Ulta	9,952	14.2%	9/30/2022	Red Robin	5,806
29	Hampton Inn By Hilton Wilmington
30	235 Plymouth House Owners Corp.
31	ADI Industrial	American Dawn, Inc.	296,260	100.0%	6/30/2034
32	Lockaway Storage Shaenfield
33	Westmoore Apartments
34	130 E. 63rd Owners Corporation
35	Storemore America Self Storage
36	1200 R Street	Hammel, Green and Abrahamson, Inc.	13,469	54.8%	3/31/2026	MarketOne Builders	7,899	32.1%	8/31/2026	Starbuck’s	3,226	13.1%	3/31/2028
37	Starling Office	Primior	4,185	11.6%	12/31/2026	Optumcare Management, LLC	3,464	9.6%	2/28/2025	National College Resources Foundation	3,430	9.5%	5/31/2022	Waters & Robinson, LLP	2,974
38	2401 Linden Lane	Potomac  Floral  Wholesale,  Inc.	36,883	43.1%	7/31/2027	Homer  Optical  Company,  Inc.	13,313	15.6%	10/31/2023	Medical Center Orthotics	7,500	8.8%	8/31/2027	Christ  Gospel  Church,  Inc.	6,000
39	Southwest Gas	Centuri Construction Group, Inc.	52,330	100.0%	8/31/2031
40	632 Palmer Road Owners, Inc.
41	Bethpage Apartment Corp.
42	Colony Plaza Shopping Center	Sherwin-Williams	4,509	13.5%	6/30/2025	Barney’s Café	3,310	9.9%	11/30/2023	Dr. Kaveh Baharvand Ahmadi Orthodontist	3,050	9.1%	2/29/2024	Amore Restaurant	3,000
43	Bonnie Crest Owners Corp.
44	Florencia Villas
45	9635 Bermuda Rd	Sea Salt	3,260	24.2%	10/31/2028	BurgerIM	1,750	13.0%	11/30/2027	Don Tortaco	1,600	11.9%	7/31/2028	Marco’s Pizza	1,600
46	Vernon Manor Co-operative Apartments, Section II, Incorporated
47	Spring Stuebner Business Park	Brothers Lighting & Electrical Specialists, Inc.	8,250	12.5%	11/30/2020	Growth and Guidance Child Development Center	6,200	9.4%	8/31/2020	A Plus Baseball and Sports Training	4,500	6.8%	11/30/2019	Home Staging for Houston	4,500
48	Wakefield Owners Corp.
49	Dahill Gardens Apt. Inc.
50	60 Cooper Street Corporation
51	1922 McGraw Avenue Owners, Inc.
52	Connecticut Storage Portfolio
52.01	Dayville Storage
52.02	Mechanic Street Storage
52.03	Brooklyn Self Storage
53	Pine Tree Townhouses Cooperative, Inc.
54	61 East 72nd Street Corporation
55	244 Riverside Owners, Inc.
56	Acorn Machinery Corporation
57	366 Stewart Avenue, Inc.
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number

Property Name

4th Largest Tenant % of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required  (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)

Tax Escrow (Initial)

Monthly Tax Escrow ($)

Tax Escrow - Cash or LoC

1

Park Tower at Transbay

6/10/2019

6/10/2019

6/10/2019

12.0%

N

Y

Refinance

4,412,926

0

Springing

2

230 Park Avenue South

7/31/2019

8/7/2019

N

Y

Refinance

0

0

Springing

3

Midtown Center

1.3%

12/31/2029

Dauphine

6,465

0.7%

5/31/2029

9/9/2019

9/9/2019

N

Y

Refinance

0

0

Springing

4

Metro 14 Self Storage Portfolio

Various

Various

N

Y

Refinance

0

684,910

143,113

Cash

4.01

N Desplaines – Chicago, IL

8/14/2019

8/9/2019

N

Y

4.02

N Kirk Road – Batavia, IL

8/12/2019

8/9/2019

N

Y

4.03

St. Road 54 (WC)  – Wesley Chapel, FL

8/12/2019

8/9/2019

N

Y

4.04

Starkey Road – Largo, FL

8/13/2019

8/12/2019

N

Y

4.05

S Belcher Road – Seminole, FL

8/12/2019

8/9/2019

N

Y

4.06

W Fletcher Avenue – Tampa, FL

8/14/2019

8/13/2019

N

Y

4.07

Gunn Highway – Tampa, FL

8/12/2019

8/6/2019

N

Y

4.08

W MLK – Tampa, FL

8/12/2019

8/12/2019

N

Y

4.09

E Fletcher Ave – Tampa, FL

8/12/2019

8/6/2019

N

Y

4.10

St. Road 54 (Lutz) – Lutz, FL

8/12/2019

8/12/2019

N

Y

4.11

Bruce B. Downs – Tampa, FL

8/12/2019

8/13/2019

N

Y

4.12

Barclay Road – Spring Hill, FL

8/12/2019

8/12/2019

N

Y

4.13

Boyette Road – Riverview, FL

8/12/2019

8/12/2019

N

Y

4.14

Robin Road – Lakeland, FL

8/12/2019

8/12/2019

N

Y

5

Storage Post Portfolio

7/26/2019

Various

N

Y

Acquisition

0

0

Springing

5.01

New Hyde Park

7/26/2019

8/1/2019

N

Y

5.02

Station Square

7/26/2019

8/5/2019

N

Y

5.03

Mills Pond Park

7/26/2019

8/1/2019

N

Y

5.04

Huntington

7/26/2019

8/1/2019

N

Y

5.05

Islandia

7/26/2019

8/1/2019

N

Y

5.06

Lauderdale Manors

7/26/2019

8/1/2019

N

Y

5.07

Wilton Manors

7/26/2019

8/5/2019

N

Y

5.08

Franklin Park

7/26/2019

8/1/2019

N

Y

5.09

Oakland Park

7/26/2019

8/5/2019

N

Y

5.10

Lauderhill

7/26/2019

8/5/2019

N

Y

5.11

Dixie Highway

7/26/2019

8/5/2019

N

Y

6

ExchangeRight Net Leased Portfolio #29

Various

Various

N

Y

Acquisition

406,929

526,625

Springing

Cash

6.01

Fresenius Medical Care - Fayetteville, NC

8/6/2019

8/6/2019

N

Y

6.02

BioLife Plasma Services LP

7/9/2019

7/9/2019

N

Y

6.03

Hobby Lobby - Johnson City, TN

8/6/2019

8/8/2019

N

Y

6.04

Walgreens - Levittown, PA

4/2/2019

4/3/2019

N

Y

6.05

Walgreens - Lafayette, LA

6/24/2019

6/24/2019

N

Y

6.06

Walgreens - Abita Springs, LA

6/24/2019

6/21/2019

N

Y

6.07

Walgreens - Coon Rapids, MN

3/14/2019

3/14/2019

N

Y

6.08

Walgreens - Gonzales, LA

6/21/2019

6/24/2019

N

Y

6.09

CVS Pharmacy - Mounds View, MN

6/27/2019

6/27/2019

N

Y

6.10

Fresenius Medical Care - Muncie, IN

8/6/2019

8/5/2019

N

Y

6.11

Tractor Supply - Angleton, TX

8/6/2019

8/6/2019

N

Y

6.12

Tractor Supply - Bartonville, TX

7/31/2019

7/30/2019

N

Y

6.13

Walgreens - St. Louis, MO

7/31/2019

7/31/2019

N

Y

6.14

Walgreens - Canton, OH

7/30/2019

7/30/2019

N

Y

6.15

Dollar General - Harvey, LA

6/5/2019

6/5/2019

N

Y

6.16

Dollar General - Springfield, OH

8/5/2019

8/5/2019

N

Y

6.17

Dollar General - Middletown, OH

8/6/2019

8/8/2019

N

Y

6.18

Dollar General - Griffith, IN

8/6/2019

8/6/2019

N

Y

6.19

Dollar General - Painesville, OH

8/16/2019

8/16/2019

N

Y

6.2

Dollar General - Cleveland, OH

8/6/2019

8/7/2019

N

Y

6.21

Dollar General - Lafayette, LA

8/1/2019

8/1/2019

N

Y

6.22

Dollar General - Uniontown, OH

6/3/2019

6/3/2019

N

Y

6.23

Dollar General - St. Joseph, MO (50th Street)

7/31/2019

7/30/2019

N

Y

6.24

Dollar General - St. Joseph, MO (Frederick Avenue)

7/25/2019

7/25/2019

N

Y

7

127 West 25th Street

9/19/2019

9/19/2019

N

Y

Refinance

0

0

Springing

8

360 North Crescent Drive

9/10/2019

9/11/2019

9/20/2019

19.0%

N

Y

Refinance

0

69,628

69,628

Cash

9

Tysons Tower

5.4%

2/28/2027

Reed Smith LLP

28,553

5.4%

7/31/2029

8/13/2019

8/13/2019

N

Y

Recapitalization

0

0

Springing

10

East Side Manhattan Multifamily Portfolio

8/9/2019

8/9/2019

N

Y

Refinance

287,168

223,686

79,805

Cash

10.01

199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street

8/9/2019

8/9/2019

N

Y

10.02

520 East 12th Street

8/9/2019

8/9/2019

N

Y

10.03

418 East 88th Street

8/9/2019

8/9/2019

N

Y

10.04

417 East 72nd Street

8/9/2019

8/9/2019

N

Y

11

Bronx Multifamily Portfolio I

8/26/2019

8/26/2019

N

Y

Refinance

11,154

149,448

49,816

Cash

11.01

190 West 170th Street

8/26/2019

8/26/2019

N

Y

11.02

1053-1057 Hoe Avenue

8/26/2019

8/26/2019

N

Y

11.03

1136 Sherman Avenue

8/26/2019

8/26/2019

N

Y

11.04

2979 Marion Avenue

8/26/2019

8/26/2019

N

Y

11.05

3500 Tryon Avenue

8/26/2019

8/26/2019

N

Y

12

Tesoro Apartments

8/29/2019

8/29/2019

8/29/2019

5.0%

N

Y

Refinance

0

17,292

4,323

Cash

13

ExchangeRight REIT Portfolio 1

Various

Various

N

Y

Acquisition

0

28,215

Springing

Cash

13.01

Hy-Vee - Shakopee, MN

9/9/2019

9/10/2019

N

Y

13.02

Walgreens - Grafton, WI

9/10/2019

9/9/2019

N

Y

13.03

Walgreens - Geismar, LA

6/24/2019

6/24/2019

N

Y

13.04

Walgreens - Pleasant Prairie, WI

9/9/2019

9/9/2019

N

Y

13.05

Walgreens - Dolton, IL

8/20/2019

8/20/2019

N

Y

13.06

Family Dollar - San Antonio, TX

9/9/2019

9/10/2019

N

Y

13.07

Dollar General - Beaumont, TX

8/14/2019

8/16/2019

N

Y

13.08

Dollar General - Waterloo, IA

9/10/2019

9/10/2019

N

Y

13.09

Dollar General - Pleasant Grove, AL

5/1/2019

5/1/2019

N

Y

14

National Anchored Retail Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

N

Y

Refinance

0

1,111,745

275,628

Cash

14.01

Lakeline Plaza

9.4%

4/30/2026

Petsmart

26,374

8.4%

1/31/2020

7/29/2019

7/29/2019

N

Y

14.02

Forest Plaza

5.7%

1/31/2023

Office Max

24,470

5.6%

10/31/2021

7/29/2019

7/29/2019

N

Y

14.03

White Oaks Plaza

7.2%

7/31/2028

Overstock Furniture & Mattress

21,500

6.5%

2/29/2020

7/29/2019

7/29/2019

N

Y

14.04

Muncie Towne Plaza

7.0%

1/31/2022

Maurices

5,200

3.0%

1/31/2021

7/29/2019

7/29/2019

N

Y

14.05

Lakeline Village

N/A

N/A

N/A

N/A

8/2/2019

8/2/2019

N

Y

15

Alan Luke Portfolio

Various

Various

N

Y

Acquisition

12,938

20,172

20,172

Cash

15.01

WAG - Amarillo (Bell St.)

7/12/2019

7/12/2019

N

Y

15.02

WAG - Odessa

7/15/2019

7/15/2019

N

Y

15.03

WAG - Amarillo (S. Georgia St.)

7/12/2019

7/12/2019

N

Y

15.04

CVS - Columbus

4/23/2019

4/23/2019

N

Y

15.05

Chili’s - Fayetteville

9/12/2019

9/12/2019

N

Y

15.06

Biolife - Homewood

8/2/2019

8/2/2019

N

Y

16

6550 Sunset

16.4%

11/30/2029

8/7/2019

8/7/2019

8/7/2019

19.0%

N

Y

Refinance

0

34,468

11,489

Cash

17

Parke West Apartments

9/11/2019

9/11/2019

9/11/2019

5.0%

N

Y

Refinance

0

39,501

6,584

Cash

18

Albertsons - Rancho Mirage

8/27/2019

2/22/2019

2/21/2019

10.0%

N

Y

Acquisition

0

0

Springing

19

Winston Churchill Owners Corp.

9/9/2019

9/5/2019

N

Y

Refinance

0

0

Springing

20

144-06 94th Avenue

7/26/2019

7/26/2019

N

Y

Refinance

5,313

71,610

23,870

Cash

21

Auburn Brook Apartments

9/9/2019

9/4/2019

N

Y

Recapitalization

0

4,017

1,339

Cash

22

Saxony Towers Realty Corp.

9/13/2019

9/10/2019

N

Y

Refinance

0

0

Springing

23

The Blvd

10.7%

3/31/2029

The General Store

3,214

7.6%

8/29/2023

7/30/2019

7/30/2019

N

Y

Acquisition

10,000

40,345

4,034

Cash

24

Beacon View Apartments - WA

8/5/2019

8/7/2019

8/2/2019

9.0%

N

Y

Refinance

0

14,313

14,313

Cash

25

Courtyard by Marriott Atlanta NE/Duluth Sugarloaf

8/6/2019

8/6/2019

N

Y

Refinance

0

10,439

10,439

Cash

26

Fairfield Inn and Suites Moab

7/30/2019

7/29/2019

N

Y

Refinance

0

106,451

9,906

Cash

27

Columbia Hotel Portfolio

7/23/2019

7/23/2019

N

Y

Refinance

0

202,667

20,267

Cash

27.01

Hampton Inn Columbia

7/23/2019

7/23/2019

N

Y

27.02

Holiday Inn Express & Suites Columbia

7/23/2019

7/23/2019

N

Y

28

Rainier View Marketplace

8.3%

1/31/2028

Pacific Dental Services

5,651

8.0%

6/30/2029

7/2/2019

6/25/2019

7/2/2019

12.0%

N

Y

Acquisition

0

15,466

15,466

Cash

29

Hampton Inn By Hilton Wilmington

8/6/2019

8/5/2019

N

Y

Refinance

0

65,688

7,298

Cash

30

235 Plymouth House Owners Corp.

8/27/2019

8/26/2019

N

Y

Refinance

0

0

Springing

31

ADI Industrial

8/22/2019

8/6/2019

N

Y

Refinance

0

12,311

12,311

Cash

32

Lockaway Storage Shaenfield

8/23/2019

8/22/2019

N

Y

Refinance

66,055

187,200

18,720

Cash

33

Westmoore Apartments

8/8/2019

8/8/2019

N

Y

Refinance

28,125

30,235

8,483

Cash

34

130 E. 63rd Owners Corporation

9/16/2019

9/17/2019

N

Y

Refinance

0

0

Springing

35

Storemore America Self Storage

7/24/2019

7/24/2019

7/23/2019

11.0%

N

Y

Refinance

0

38,087

5,441

Cash

36

1200 R Street

6/10/2019

6/10/2019

6/10/2019

8.0%

N

Y

Acquisition

0

48,615

6,945

Cash

37

Starling Office

8.3%

9/30/2020

Law Offices of Marc Hawkins

2,971

8.2%

11/30/2019

7/30/2019

7/30/2019

7/30/2019

9.0%

N

Y

Refinance

0

59,759

8,537

Cash

38

2401 Linden Lane

7.0%

2/28/2023

Berkel  &  Company

5,400

6.3%

5/31/2021

7/25/2019

8/5/2019

N

Y

Recapitalization

533,945

9,451

9,451

Cash

39

Southwest Gas

7/25/2019

7/25/2019

N

Y

Acquisition

0

0

Springing

40

632 Palmer Road Owners, Inc.

8/7/2019

8/5/2019

N

Y

Refinance

0

0

Springing

41

Bethpage Apartment Corp.

9/17/2019

9/18/2019

N

Y

Refinance

0

0

Springing

42

Colony Plaza Shopping Center

9.0%

7/31/2027

Colony Cleaners

2,839

8.5%

5/31/2020

8/15/2019

8/15/2019

N

Y

Refinance

0

105,969

10,597

Cash

43

Bonnie Crest Owners Corp.

9/17/2019

9/13/2019

N

Y

Refinance

0

0

Springing

44

Florencia Villas

8/8/2019

8/8/2019

N

Y

Refinance

18,750

0

Springing

45

9635 Bermuda Rd

11.9%

11/30/2027

Solei Nail Bar

1,500

11.1%

3/31/2028

8/26/2019

8/26/2019

N

Y

Refinance

0

4,170

2,085

Cash

46

Vernon Manor Co-operative Apartments, Section II, Incorporated

9/9/2019

9/4/2019

N

Y

Refinance

0

0

Springing

47

Spring Stuebner Business Park

6.8%

8/31/2021

Greg Majors

4,500

6.8%

3/31/2022

8/14/2019

8/14/2019

N

Y

Acquisition

8,281

25,550

2,555

Cash

48

Wakefield Owners Corp.

7/25/2019

7/23/2019

N

Y

Refinance

0

0

Springing

49

Dahill Gardens Apt. Inc.

6/21/2019

6/21/2019

N

Y

Refinance

0

0

Springing

50

60 Cooper Street Corporation

8/29/2019

8/29/2019

N

Y

Refinance

0

0

Springing

51

1922 McGraw Avenue Owners, Inc.

8/9/2019

8/8/2019

N

Y

Refinance

0

16,215

8,108

Cash

52

Connecticut Storage Portfolio

8/8/2019

8/8/2019

N

Y

Refinance

121,538

11,804

7,091

Cash

52.01

Dayville Storage

8/8/2019

8/8/2019

N

Y

52.02

Mechanic Street Storage

8/8/2019

8/8/2019

N

Y

52.03

Brooklyn Self Storage

8/8/2019

8/8/2019

N

Y

53

Pine Tree Townhouses Cooperative, Inc.

7/18/2019

7/18/2019

N

Y

Refinance

0

0

Springing

54

61 East 72nd Street Corporation

8/20/2019

8/19/2019

N

Y

Refinance

0

0

Springing

55

244 Riverside Owners, Inc.

8/7/2019

7/8/2019

N

Y

Refinance

0

61,847

30,923

Cash

56

Acorn Machinery Corporation

7/22/2019

7/19/2019

N

Y

Refinance

0

0

Springing

57

366 Stewart Avenue, Inc.

8/20/2019

8/16/2019

N

Y

Refinance

0

0

Springing

58

Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.

8/29/2019

8/28/2019

N

Y

Refinance

0

30,831

5,124

Cash

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC
1	Park Tower at Transbay		0	Springing			0	0	0			80,198,366	0	0	Cash		0	0
2	230 Park Avenue South		0	Springing			0	0	0			0	0	0			0	0
3	Midtown Center		0	Springing			0	Springing	433,827			0	Springing	1,735,308			0	0
4	Metro 14 Self Storage Portfolio		0	Springing			0	7,826; Springing	187,834	Cash		0	0	0			0	0
4.01	N Desplaines – Chicago, IL
4.02	N Kirk Road – Batavia, IL
4.03	St. Road 54 (WC)  – Wesley Chapel, FL
4.04	Starkey Road – Largo, FL
4.05	S Belcher Road – Seminole, FL
4.06	W Fletcher Avenue – Tampa, FL
4.07	Gunn Highway – Tampa, FL
4.08	W MLK – Tampa, FL
4.09	E Fletcher Ave – Tampa, FL
4.10	St. Road 54 (Lutz) – Lutz, FL
4.11	Bruce B. Downs – Tampa, FL
4.12	Barclay Road – Spring Hill, FL
4.13	Boyette Road – Riverview, FL
4.14	Robin Road – Lakeland, FL
5	Storage Post Portfolio		0	Springing			0	0	0			0	0	0			0	0
5.01	New Hyde Park
5.02	Station Square
5.03	Mills Pond Park
5.04	Huntington
5.05	Islandia
5.06	Lauderdale Manors
5.07	Wilton Manors
5.08	Franklin Park
5.09	Oakland Park
5.10	Lauderhill
5.11	Dixie Highway
6	ExchangeRight Net Leased Portfolio #29		0	Springing			102,000	2,338; Springing	0	Cash		500,000	Springing	0	Cash		0	0
6.01	Fresenius Medical Care - Fayetteville, NC
6.02	BioLife Plasma Services LP
6.03	Hobby Lobby - Johnson City, TN
6.04	Walgreens - Levittown, PA
6.05	Walgreens - Lafayette, LA
6.06	Walgreens - Abita Springs, LA
6.07	Walgreens - Coon Rapids, MN
6.08	Walgreens - Gonzales, LA
6.09	CVS Pharmacy - Mounds View, MN
6.10	Fresenius Medical Care - Muncie, IN
6.11	Tractor Supply - Angleton, TX
6.12	Tractor Supply - Bartonville, TX
6.13	Walgreens - St. Louis, MO
6.14	Walgreens - Canton, OH
6.15	Dollar General - Harvey, LA
6.16	Dollar General - Springfield, OH
6.17	Dollar General - Middletown, OH
6.18	Dollar General - Griffith, IN
6.19	Dollar General - Painesville, OH
6.2	Dollar General - Cleveland, OH
6.21	Dollar General - Lafayette, LA
6.22	Dollar General - Uniontown, OH
6.23	Dollar General - St. Joseph, MO (50th Street)
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)
7	127 West 25th Street		0	Springing			0	Springing	0			0	Springing	0			0	0
8	360 North Crescent Drive		0	Springing			600,000	Springing	0	Cash		0	Springing	0			0	0
9	Tysons Tower		0	Springing			0	Springing	1,000,000			0	Springing	1,321,825			0	0
10	East Side Manhattan Multifamily Portfolio		0	Springing			31,250	2,604	31,250	Cash		0	Springing	0			0	0
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street
10.02	520 East 12th Street
10.03	418 East 88th Street
10.04	417 East 72nd Street
11	Bronx Multifamily Portfolio I		0	Springing			0	5,070	0	Cash		0	0	0			0	0
11.01	190 West 170th Street
11.02	1053-1057 Hoe Avenue
11.03	1136 Sherman Avenue
11.04	2979 Marion Avenue
11.05	3500 Tryon Avenue
12	Tesoro Apartments		0	Springing			0	3,208	0	Cash		0	0	0			0	0
13	ExchangeRight REIT Portfolio 1		0	Springing			67,000	638	0	Cash		392,000	Springing	0	Cash		0	0
13.01	Hy-Vee - Shakopee, MN
13.02	Walgreens - Grafton, WI
13.03	Walgreens - Geismar, LA
13.04	Walgreens - Pleasant Prairie, WI
13.05	Walgreens - Dolton, IL
13.06	Family Dollar - San Antonio, TX
13.07	Dollar General - Beaumont, TX
13.08	Dollar General - Waterloo, IA
13.09	Dollar General - Pleasant Grove, AL
14	National Anchored Retail Portfolio		0	Springing			0	16,160	0	Cash		6,000,000	Springing	10,000,000	Cash		0	0
14.01	Lakeline Plaza
14.02	Forest Plaza
14.03	White Oaks Plaza
14.04	Muncie Towne Plaza
14.05	Lakeline Village
15	Alan Luke Portfolio		1,453	1,453	Cash		0	0	0			0	1,000	0	Cash		0	0
15.01	WAG - Amarillo (Bell St.)
15.02	WAG - Odessa
15.03	WAG - Amarillo (S. Georgia St.)
15.04	CVS - Columbus
15.05	Chili’s - Fayetteville
15.06	Biolife - Homewood
16	6550 Sunset		136	136	Cash		0	494	23,689	Cash		0	3,701	177,666	Cash		0	0
17	Parke West Apartments		14,171	1,288	Cash		0	1,813	0	Cash		0	0	0			0	0
18	Albertsons - Rancho Mirage		2,830	1,415	Cash		0	719	43,123	0	0	0	0	0			0	0
19	Winston Churchill Owners Corp.		0	Springing			0	0	0			0	0	0			0	0
20	144-06 94th Avenue		0	Springing			0	1,417	0	Cash		0	0	0			0	0
21	Auburn Brook Apartments		19,178	4,794	Cash		0	2,000	0	Cash		0	0	0			0	0
22	Saxony Towers Realty Corp.		0	Springing			0	0	0			0	0	0			0	0
23	The Blvd		0	Springing			0	531	12,742	Cash		0	2,230	107,029	Cash		0	0
24	Beacon View Apartments - WA		0	Springing			0	1,980	47,500	Cash		0	0	0			0	0
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf		0	Springing			0	8,357	0	Cash		0	0	0			0	0
26	Fairfield Inn and Suites Moab		0	Springing			750,000	14,264	0	Cash		0	0	0			0	0
27	Columbia Hotel Portfolio		13,222	3,306	Cash		0	15,951	0	Cash		0	0	0			0	0
27.01	Hampton Inn Columbia
27.02	Holiday Inn Express & Suites Columbia
28	Rainier View Marketplace		1,734	867	Cash		0	879	42,168	Cash		0	5,271	189,756	Cash		0	0
29	Hampton Inn By Hilton Wilmington		0	Springing			0	6,814	0	Cash		0	0	0			0	0
30	235 Plymouth House Owners Corp.		0	Springing			0	0	0			0	0	0			0	0
31	ADI Industrial		0	Springing			0	2,469	0	Cash		300,000	12,344	300,000	Cash		0	0
32	Lockaway Storage Shaenfield		0	Springing			115,000	2,015	187,538	Cash		0	0	0			0	0
33	Westmoore Apartments		0	Springing			0	6,308	0	Cash		0	0	0			0	0
34	130 E. 63rd Owners Corporation		0	Springing			0	0	0			0	0	0			0	0
35	Storemore America Self Storage		6,545	935	Cash		0	501	0	Cash		0	0	0			0	0
36	1200 R Street		7,874	656	Cash		0	403	0	Cash		0	3,529	0	Cash	0	0	0
37	Starling Office		621	621	Cash		0	601	0	Cash		50,000	Springing	150,000	Cash		0	0
38	2401 Linden Lane		0	Springing			0	1,069	0	Cash		0	7,129	171,100	Cash		0	0
39	Southwest Gas		0	Springing			0	Springing	0			0	Springing	0			0	0
40	632 Palmer Road Owners, Inc.		0	Springing			0	0	0			0	0	0			0	0
41	Bethpage Apartment Corp.		0	Springing			0	0	0			0	0	0			0	0
42	Colony Plaza Shopping Center		0	Springing			0	443	15,960	Cash		100,000	2,785	100,000	Cash		0	0
43	Bonnie Crest Owners Corp.		0	Springing			0	0	0			0	0	0			0	0
44	Florencia Villas		0	Springing			0	1,576	37,816	Cash		0	0	0			0	0
45	9635 Bermuda Rd		0	Springing			0	225	10,781	Cash		0	1,404	67,380	Cash		0	0
46	Vernon Manor Co-operative Apartments, Section II, Incorporated		0	Springing			0	0	0			0	0	0			0	0
47	Spring Stuebner Business Park		4,922	2,461	Cash		25,000	551	25,000	Cash		75,000	5,510	75,000	Cash		0	0
48	Wakefield Owners Corp.		0	Springing			0	0	0			0	0	0			0	0
49	Dahill Gardens Apt. Inc.		0	Springing			0	0	0			0	0	0			0	0
50	60 Cooper Street Corporation		0	Springing			0	0	0			0	0	0			0	0
51	1922 McGraw Avenue Owners, Inc.		0	Springing			0	0	0			0	0	0			0	0
52	Connecticut Storage Portfolio		5,616	1,617			0	904	0	Cash		0	0	0			0	0
52.01	Dayville Storage
52.02	Mechanic Street Storage
52.03	Brooklyn Self Storage
53	Pine Tree Townhouses Cooperative, Inc.		0	Springing			0	0	0			0	0	0			0	0
54	61 East 72nd Street Corporation		0	Springing			0	0	0			0	0	0			0	0
55	244 Riverside Owners, Inc.		0	Springing			0	0	0			0	0	0			0	0
56	Acorn Machinery Corporation		0	Springing			0	0	0			0	0	0			0	0
57	366 Stewart Avenue, Inc.		0	Springing			0	0	0			0	0	0			0	0
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.		0	Springing			0	0	0			0	0	0			0	0

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description(10)	Other Escrow I (Initial) ($)(4)(6)	Other Escrow I (Monthly) ($)(10)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty
1	Park Tower at Transbay		Regulatory Fees Reserve	5,528,653	0	0	Cash
2	230 Park Avenue South		Rent Concession Reserve	24,763,070	0	0	Cash
3	Midtown Center		Rent Concession Reserve	1,166,184	0	0	Cash
4	Metro 14 Self Storage Portfolio			0	0	0
4.01	N Desplaines – Chicago, IL
4.02	N Kirk Road – Batavia, IL
4.03	St. Road 54 (WC)  – Wesley Chapel, FL
4.04	Starkey Road – Largo, FL
4.05	S Belcher Road – Seminole, FL
4.06	W Fletcher Avenue – Tampa, FL
4.07	Gunn Highway – Tampa, FL
4.08	W MLK – Tampa, FL
4.09	E Fletcher Ave – Tampa, FL
4.10	St. Road 54 (Lutz) – Lutz, FL
4.11	Bruce B. Downs – Tampa, FL
4.12	Barclay Road – Spring Hill, FL
4.13	Boyette Road – Riverview, FL
4.14	Robin Road – Lakeland, FL
5	Storage Post Portfolio			0	0	0
5.01	New Hyde Park
5.02	Station Square
5.03	Mills Pond Park
5.04	Huntington
5.05	Islandia
5.06	Lauderdale Manors
5.07	Wilton Manors
5.08	Franklin Park
5.09	Oakland Park
5.10	Lauderhill
5.11	Dixie Highway
6	ExchangeRight Net Leased Portfolio #29		BioLife Rollover Reserve	0	Springing	0
6.01	Fresenius Medical Care - Fayetteville, NC
6.02	BioLife Plasma Services LP
6.03	Hobby Lobby - Johnson City, TN
6.04	Walgreens - Levittown, PA
6.05	Walgreens - Lafayette, LA
6.06	Walgreens - Abita Springs, LA
6.07	Walgreens - Coon Rapids, MN
6.08	Walgreens - Gonzales, LA
6.09	CVS Pharmacy - Mounds View, MN
6.10	Fresenius Medical Care - Muncie, IN
6.11	Tractor Supply - Angleton, TX
6.12	Tractor Supply - Bartonville, TX
6.13	Walgreens - St. Louis, MO
6.14	Walgreens - Canton, OH
6.15	Dollar General - Harvey, LA
6.16	Dollar General - Springfield, OH
6.17	Dollar General - Middletown, OH
6.18	Dollar General - Griffith, IN
6.19	Dollar General - Painesville, OH
6.2	Dollar General - Cleveland, OH
6.21	Dollar General - Lafayette, LA
6.22	Dollar General - Uniontown, OH
6.23	Dollar General - St. Joseph, MO (50th Street)
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)
7	127 West 25th Street			0	0	0
8	360 North Crescent Drive			0	0	0
9	Tysons Tower			0	0	0
10	East Side Manhattan Multifamily Portfolio			0	0	0
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street
10.02	520 East 12th Street
10.03	418 East 88th Street
10.04	417 East 72nd Street
11	Bronx Multifamily Portfolio I			0	0	0
11.01	190 West 170th Street
11.02	1053-1057 Hoe Avenue
11.03	1136 Sherman Avenue
11.04	2979 Marion Avenue
11.05	3500 Tryon Avenue
12	Tesoro Apartments			0	0	0
13	ExchangeRight REIT Portfolio 1			0	0	0
13.01	Hy-Vee - Shakopee, MN
13.02	Walgreens - Grafton, WI
13.03	Walgreens - Geismar, LA
13.04	Walgreens - Pleasant Prairie, WI
13.05	Walgreens - Dolton, IL
13.06	Family Dollar - San Antonio, TX
13.07	Dollar General - Beaumont, TX
13.08	Dollar General - Waterloo, IA
13.09	Dollar General - Pleasant Grove, AL
14	National Anchored Retail Portfolio		Rent Concession Reserve ($57,648.24); Outstanding TI/LC Reserve ($896,489.44)	954,138	0	0	Cash
14.01	Lakeline Plaza
14.02	Forest Plaza
14.03	White Oaks Plaza
14.04	Muncie Towne Plaza
14.05	Lakeline Village
15	Alan Luke Portfolio			0	0	0
15.01	WAG - Amarillo (Bell St.)
15.02	WAG - Odessa
15.03	WAG - Amarillo (S. Georgia St.)
15.04	CVS - Columbus
15.05	Chili’s - Fayetteville
15.06	Biolife - Homewood
16	6550 Sunset		Superba Gap Rent	70,853	0	0	Cash
17	Parke West Apartments			0	0	0
18	Albertsons - Rancho Mirage			0	0	0
19	Winston Churchill Owners Corp.			0	0	0
20	144-06 94th Avenue		Outstanding TI & LC Funds	30,000	0	0	Cash
21	Auburn Brook Apartments			0	0	0
22	Saxony Towers Realty Corp.		Collateral Security Agreement RE: Maintenance Arrears	250,000	0	0	Cash
23	The Blvd			0	0	0
24	Beacon View Apartments - WA			0	0	0
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf			0	0	0
26	Fairfield Inn and Suites Moab		Seasonality Reserve Fund	409,500	58,500	0	Cash
27	Columbia Hotel Portfolio			0	0	0
27.01	Hampton Inn Columbia
27.02	Holiday Inn Express & Suites Columbia
28	Rainier View Marketplace		Nothing Bundt Cake Gap and Free Rent ($30,600); Nothing Bundt Cake TI Allowance ($205,854.38); Nothing Bundt Cake Leasing Commission ($9,486)	245,940	0	0
29	Hampton Inn By Hilton Wilmington			0	0	0
30	235 Plymouth House Owners Corp.			0	0	0
31	ADI Industrial			0	0	0
32	Lockaway Storage Shaenfield			0	0	0
33	Westmoore Apartments			0	0	0
34	130 E. 63rd Owners Corporation			0	0	0
35	Storemore America Self Storage			0	0	0
36	1200 R Street			0	0	0
37	Starling Office		Rent Abatement Reserve	9,304	0	0	Cash
38	2401 Linden Lane			0	0	0
39	Southwest Gas		Prepaid Rent Reserve	533,500	0	0	Cash
40	632 Palmer Road Owners, Inc.		Collateral Security Agreement for Capital Improvements	750,000	0	0	Cash
41	Bethpage Apartment Corp.			0	0	0
42	Colony Plaza Shopping Center			0	0	0
43	Bonnie Crest Owners Corp.			0	0	0
44	Florencia Villas			0	0	0
45	9635 Bermuda Rd		Free Rent and Reimbursement	7,390	0	0	Cash
46	Vernon Manor Co-operative Apartments, Section II, Incorporated			0	0	0
47	Spring Stuebner Business Park			0	0	0
48	Wakefield Owners Corp.			0	0	0
49	Dahill Gardens Apt. Inc.			0	0	0
50	60 Cooper Street Corporation			0	0	0
51	1922 McGraw Avenue Owners, Inc.		Collateral Security Agreement for Capital Improvements	100,000	0	0	Cash
52	Connecticut Storage Portfolio			0	0	0
52.01	Dayville Storage
52.02	Mechanic Street Storage
52.03	Brooklyn Self Storage
53	Pine Tree Townhouses Cooperative, Inc.			0	0	0
54	61 East 72nd Street Corporation			0	0	0
55	244 Riverside Owners, Inc.		Collateral Security Agreement for Capital Improvements	350,000	0	0	Cash
56	Acorn Machinery Corporation			0	0	0
57	366 Stewart Avenue, Inc.			0	0	0
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.			0	0	0

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	Other Escrow II Reserve Description(11)	Other Escrow II (Initial) ($)(6)(11)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date
1	Park Tower at Transbay		0	0	0				Fee
2	230 Park Avenue South	Existing Landlord Obligations Reserve	34,263,578	0	0	Cash			Fee
3	Midtown Center	Existing TI/LC Obligations Reserve	31,164,159	0	0	Cash			Fee
4	Metro 14 Self Storage Portfolio		0	0	0				Fee
4.01	N Desplaines – Chicago, IL								Fee
4.02	N Kirk Road – Batavia, IL								Fee
4.03	St. Road 54 (WC)  – Wesley Chapel, FL								Fee
4.04	Starkey Road – Largo, FL								Fee
4.05	S Belcher Road – Seminole, FL								Fee
4.06	W Fletcher Avenue – Tampa, FL								Fee
4.07	Gunn Highway – Tampa, FL								Fee
4.08	W MLK – Tampa, FL								Fee
4.09	E Fletcher Ave – Tampa, FL								Fee
4.10	St. Road 54 (Lutz) – Lutz, FL								Fee
4.11	Bruce B. Downs – Tampa, FL								Fee
4.12	Barclay Road – Spring Hill, FL								Fee
4.13	Boyette Road – Riverview, FL								Fee
4.14	Robin Road – Lakeland, FL								Fee
5	Storage Post Portfolio		0	0	0				Fee
5.01	New Hyde Park								Fee
5.02	Station Square								Fee
5.03	Mills Pond Park								Fee
5.04	Huntington								Fee
5.05	Islandia								Fee
5.06	Lauderdale Manors								Fee
5.07	Wilton Manors								Fee
5.08	Franklin Park								Fee
5.09	Oakland Park								Fee
5.10	Lauderhill								Fee
5.11	Dixie Highway								Fee
6	ExchangeRight Net Leased Portfolio #29		0	0	0				Fee
6.01	Fresenius Medical Care - Fayetteville, NC								Fee
6.02	BioLife Plasma Services LP								Fee
6.03	Hobby Lobby - Johnson City, TN								Fee
6.04	Walgreens - Levittown, PA								Fee
6.05	Walgreens - Lafayette, LA								Fee
6.06	Walgreens - Abita Springs, LA								Fee
6.07	Walgreens - Coon Rapids, MN								Fee
6.08	Walgreens - Gonzales, LA								Fee
6.09	CVS Pharmacy - Mounds View, MN								Fee
6.10	Fresenius Medical Care - Muncie, IN								Fee
6.11	Tractor Supply - Angleton, TX								Fee
6.12	Tractor Supply - Bartonville, TX								Fee
6.13	Walgreens - St. Louis, MO								Fee
6.14	Walgreens - Canton, OH								Fee
6.15	Dollar General - Harvey, LA								Fee
6.16	Dollar General - Springfield, OH								Fee
6.17	Dollar General - Middletown, OH								Fee
6.18	Dollar General - Griffith, IN								Fee
6.19	Dollar General - Painesville, OH								Fee
6.2	Dollar General - Cleveland, OH								Fee
6.21	Dollar General - Lafayette, LA								Fee
6.22	Dollar General - Uniontown, OH								Fee
6.23	Dollar General - St. Joseph, MO (50th Street)								Fee
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)								Fee
7	127 West 25th Street		0	0	0				Fee
8	360 North Crescent Drive		0	0	0				Fee
9	Tysons Tower		0	0	0				Fee
10	East Side Manhattan Multifamily Portfolio		0	0	0				Fee
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street								Fee
10.02	520 East 12th Street								Fee
10.03	418 East 88th Street								Fee
10.04	417 East 72nd Street								Fee
11	Bronx Multifamily Portfolio I		0	0	0				Fee
11.01	190 West 170th Street								Fee
11.02	1053-1057 Hoe Avenue								Fee
11.03	1136 Sherman Avenue								Fee
11.04	2979 Marion Avenue								Fee
11.05	3500 Tryon Avenue								Fee
12	Tesoro Apartments		0	0	0				Fee
13	ExchangeRight REIT Portfolio 1		0	0	0				Fee
13.01	Hy-Vee - Shakopee, MN								Fee
13.02	Walgreens - Grafton, WI								Fee
13.03	Walgreens - Geismar, LA								Fee
13.04	Walgreens - Pleasant Prairie, WI								Fee
13.05	Walgreens - Dolton, IL								Fee
13.06	Family Dollar - San Antonio, TX								Fee
13.07	Dollar General - Beaumont, TX								Fee
13.08	Dollar General - Waterloo, IA								Fee
13.09	Dollar General - Pleasant Grove, AL								Fee
14	National Anchored Retail Portfolio		0	0	0				Fee
14.01	Lakeline Plaza								Fee
14.02	Forest Plaza								Fee
14.03	White Oaks Plaza								Fee
14.04	Muncie Towne Plaza								Fee
14.05	Lakeline Village								Fee
15	Alan Luke Portfolio		0	0	0				Fee
15.01	WAG - Amarillo (Bell St.)								Fee
15.02	WAG - Odessa								Fee
15.03	WAG - Amarillo (S. Georgia St.)								Fee
15.04	CVS - Columbus								Fee
15.05	Chili’s - Fayetteville								Fee
15.06	Biolife - Homewood								Fee
16	6550 Sunset	Tornado Productions Outstanding Free Rent ($241,760.45); Tornado Productions Outstanding TI allowance ($457,842.00); Outstanding LC Superba ($59,641.00)	759,243	0	0				Fee
17	Parke West Apartments		0	0	0				Fee
18	Albertsons - Rancho Mirage		0	0	0				Fee
19	Winston Churchill Owners Corp.		0	0	0				Fee
20	144-06 94th Avenue		0	0	0				Fee
21	Auburn Brook Apartments		0	0	0				Fee
22	Saxony Towers Realty Corp.		0	0	0				Fee
23	The Blvd		0	0	0				Fee
24	Beacon View Apartments - WA		0	0	0				Fee
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf		0	0	0				Fee
26	Fairfield Inn and Suites Moab		0	0	0				Fee
27	Columbia Hotel Portfolio		0	0	0				Fee
27.01	Hampton Inn Columbia								Fee
27.02	Holiday Inn Express & Suites Columbia								Fee
28	Rainier View Marketplace		0	0	0				Fee
29	Hampton Inn By Hilton Wilmington		0	0	0				Fee
30	235 Plymouth House Owners Corp.		0	0	0				Fee
31	ADI Industrial		0	0	0				Fee
32	Lockaway Storage Shaenfield		0	0	0				Fee
33	Westmoore Apartments		0	0	0				Fee
34	130 E. 63rd Owners Corporation		0	0	0				Fee
35	Storemore America Self Storage		0	0	0				Fee
36	1200 R Street		0	0	0				Fee
37	Starling Office		0	0	0			825,000	Fee
38	2401 Linden Lane		0	0	0				Fee
39	Southwest Gas		0	0	0				Fee
40	632 Palmer Road Owners, Inc.		0	0	0				Fee
41	Bethpage Apartment Corp.		0	0	0				Fee
42	Colony Plaza Shopping Center		0	0	0				Fee
43	Bonnie Crest Owners Corp.		0	0	0				Fee
44	Florencia Villas		0	0	0				Fee
45	9635 Bermuda Rd		0	0	0				Fee
46	Vernon Manor Co-operative Apartments, Section II, Incorporated		0	0	0				Leasehold	1/31/2050
47	Spring Stuebner Business Park		0	0	0				Fee
48	Wakefield Owners Corp.		0	0	0				Fee
49	Dahill Gardens Apt. Inc.		0	0	0				Fee
50	60 Cooper Street Corporation		0	0	0				Fee
51	1922 McGraw Avenue Owners, Inc.		0	0	0				Fee
52	Connecticut Storage Portfolio		0	0	0				Fee
52.01	Dayville Storage								Fee
52.02	Mechanic Street Storage								Fee
52.03	Brooklyn Self Storage								Fee
53	Pine Tree Townhouses Cooperative, Inc.		0	0	0				Fee
54	61 East 72nd Street Corporation		0	0	0				Fee
55	244 Riverside Owners, Inc.	Negative Carry Collateral Security Agreement	75,000	0	0	Cash			Fee
56	Acorn Machinery Corporation		0	0	0				Fee
57	366 Stewart Avenue, Inc.		0	0	0				Fee
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.		0	0	0				Fee

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield
1	Park Tower at Transbay			Hard/Springing Cash Management
2	230 Park Avenue South			Hard/Springing Cash Management
3	Midtown Center			Hard/Springing Cash Management	525,000,000	1,372,182	143,000,000	143,000,000	2.92	2.89	54.7%	9.1%	9.1%
4	Metro 14 Self Storage Portfolio			Springing
4.01	N Desplaines – Chicago, IL
4.02	N Kirk Road – Batavia, IL
4.03	St. Road 54 (WC)  – Wesley Chapel, FL
4.04	Starkey Road – Largo, FL
4.05	S Belcher Road – Seminole, FL
4.06	W Fletcher Avenue – Tampa, FL
4.07	Gunn Highway – Tampa, FL
4.08	W MLK – Tampa, FL
4.09	E Fletcher Ave – Tampa, FL
4.10	St. Road 54 (Lutz) – Lutz, FL
4.11	Bruce B. Downs – Tampa, FL
4.12	Barclay Road – Spring Hill, FL
4.13	Boyette Road – Riverview, FL
4.14	Robin Road – Lakeland, FL
5	Storage Post Portfolio			Springing
5.01	New Hyde Park
5.02	Station Square
5.03	Mills Pond Park
5.04	Huntington
5.05	Islandia
5.06	Lauderdale Manors
5.07	Wilton Manors
5.08	Franklin Park
5.09	Oakland Park
5.10	Lauderhill
5.11	Dixie Highway
6	ExchangeRight Net Leased Portfolio #29			Hard/Springing Cash Management
6.01	Fresenius Medical Care - Fayetteville, NC
6.02	BioLife Plasma Services LP
6.03	Hobby Lobby - Johnson City, TN
6.04	Walgreens - Levittown, PA
6.05	Walgreens - Lafayette, LA
6.06	Walgreens - Abita Springs, LA
6.07	Walgreens - Coon Rapids, MN
6.08	Walgreens - Gonzales, LA
6.09	CVS Pharmacy - Mounds View, MN
6.10	Fresenius Medical Care - Muncie, IN
6.11	Tractor Supply - Angleton, TX
6.12	Tractor Supply - Bartonville, TX
6.13	Walgreens - St. Louis, MO
6.14	Walgreens - Canton, OH
6.15	Dollar General - Harvey, LA
6.16	Dollar General - Springfield, OH
6.17	Dollar General - Middletown, OH
6.18	Dollar General - Griffith, IN
6.19	Dollar General - Painesville, OH
6.2	Dollar General - Cleveland, OH
6.21	Dollar General - Lafayette, LA
6.22	Dollar General - Uniontown, OH
6.23	Dollar General - St. Joseph, MO (50th Street)
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)
7	127 West 25th Street			Hard/Upfront Cash Management
8	360 North Crescent Drive			Hard/Upfront Cash Management
9	Tysons Tower			Hard/Springing Cash Management
10	East Side Manhattan Multifamily Portfolio			Springing
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street
10.02	520 East 12th Street
10.03	418 East 88th Street
10.04	417 East 72nd Street
11	Bronx Multifamily Portfolio I			Springing
11.01	190 West 170th Street
11.02	1053-1057 Hoe Avenue
11.03	1136 Sherman Avenue
11.04	2979 Marion Avenue
11.05	3500 Tryon Avenue
12	Tesoro Apartments			Springing
13	ExchangeRight REIT Portfolio 1			Hard/Springing Cash Management
13.01	Hy-Vee - Shakopee, MN
13.02	Walgreens - Grafton, WI
13.03	Walgreens - Geismar, LA
13.04	Walgreens - Pleasant Prairie, WI
13.05	Walgreens - Dolton, IL
13.06	Family Dollar - San Antonio, TX
13.07	Dollar General - Beaumont, TX
13.08	Dollar General - Waterloo, IA
13.09	Dollar General - Pleasant Grove, AL
14	National Anchored Retail Portfolio			Hard/Springing Cash Management
14.01	Lakeline Plaza
14.02	Forest Plaza
14.03	White Oaks Plaza
14.04	Muncie Towne Plaza
14.05	Lakeline Village
15	Alan Luke Portfolio			Springing
15.01	WAG - Amarillo (Bell St.)
15.02	WAG - Odessa
15.03	WAG - Amarillo (S. Georgia St.)
15.04	CVS - Columbus
15.05	Chili’s - Fayetteville
15.06	Biolife - Homewood
16	6550 Sunset			Springing
17	Parke West Apartments			Soft/Springing Cash Management
18	Albertsons - Rancho Mirage			Hard/Springing Cash Management
19	Winston Churchill Owners Corp.			None
20	144-06 94th Avenue			Soft/Springing Cash Management
21	Auburn Brook Apartments			Springing
22	Saxony Towers Realty Corp.			None	15,226,928	65,331	750,000	0	6.18	6.09	13.1%	31.8%	31.4%
23	The Blvd			Springing
24	Beacon View Apartments - WA			Springing
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf			Springing
26	Fairfield Inn and Suites Moab			Springing
27	Columbia Hotel Portfolio			Springing
27.01	Hampton Inn Columbia
27.02	Holiday Inn Express & Suites Columbia
28	Rainier View Marketplace			Springing
29	Hampton Inn By Hilton Wilmington			Springing
30	235 Plymouth House Owners Corp.			None	10,750,000	29,441	750,000	0	6.65	6.52	10.3%	21.9%	21.4%
31	ADI Industrial			Hard/Springing Cash Management
32	Lockaway Storage Shaenfield			Springing
33	Westmoore Apartments			Springing
34	130 E. 63rd Owners Corporation			None	8,487,092	36,212	500,000	0	6.19	6.13	8.9%	31.7%	31.4%
35	Storemore America Self Storage			Springing
36	1200 R Street			Springing
37	Starling Office			Springing
38	2401 Linden Lane			Springing
39	Southwest Gas			Springing
40	632 Palmer Road Owners, Inc.			None	5,495,647	21,468	500,000	0	5.12	5.00	22.4%	24.0%	23.4%
41	Bethpage Apartment Corp.			None	5,242,123	22,628	250,000	0	3.40	3.33	26.5%	17.6%	17.2%
42	Colony Plaza Shopping Center			Springing
43	Bonnie Crest Owners Corp.			None	5,245,680	19,725	750,000	0	5.53	5.41	17.5%	25.0%	24.4%
44	Florencia Villas			Springing
45	9635 Bermuda Rd			Springing
46	Vernon Manor Co-operative Apartments, Section II, Incorporated	$10,320.00 + all real estate taxes, assessments, water and sewer charges and other governmental charges assessed against the demised premises		None
47	Spring Stuebner Business Park			Springing
48	Wakefield Owners Corp.			None	4,110,000	11,905	500,000	0	8.16	7.99	13.8%	28.4%	27.8%
49	Dahill Gardens Apt. Inc.			None	4,094,408	17,885	500,000	0	5.48	5.38	10.4%	28.7%	28.2%
50	60 Cooper Street Corporation			None	3,395,404	14,580	500,000	0	4.56	4.47	13.3%	23.5%	23.0%
51	1922 McGraw Avenue Owners, Inc.			None	2,696,117	11,588	250,000	0	3.52	3.38	31.0%	18.1%	17.5%
52	Connecticut Storage Portfolio			Springing
52.01	Dayville Storage
52.02	Mechanic Street Storage
52.03	Brooklyn Self Storage
53	Pine Tree Townhouses Cooperative, Inc.			None
54	61 East 72nd Street Corporation			None	2,449,929	10,553	500,000	0	24.30	23.86	1.7%	125.6%	123.3%
55	244 Riverside Owners, Inc.			None	2,094,671	11,533	250,000	0	4.93	4.78	7.2%	32.6%	31.6%
56	Acorn Machinery Corporation			None	1,747,675	7,595	250,000	0	9.62	9.48	7.5%	50.1%	49.5%
57	366 Stewart Avenue, Inc.			None	1,448,155	6,314	250,000	0	11.21	11.04	11.4%	58.6%	57.8%
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.			None	1,248,440	5,400	250,000	0	4.73	4.63	27.6%	24.5%	24.0%

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES 

Mortgage Loan Number	Property Name	Mezzanine Debt Cut-off Date Balance($)	Sponsor(12)	Affiliated Sponsors	Mortgage Loan Number
1	Park Tower at Transbay		MetLife, Inc.		1
2	230 Park Avenue South		TF Cornerstone Properties, LLC		2
3	Midtown Center		Carr Properties OC LLC		3
4	Metro 14 Self Storage Portfolio		Matthew M. Nagel; K. Blair Nagel		4
4.01	N Desplaines – Chicago, IL				4.01
4.02	N Kirk Road – Batavia, IL				4.02
4.03	St. Road 54 (WC)  – Wesley Chapel, FL				4.03
4.04	Starkey Road – Largo, FL				4.04
4.05	S Belcher Road – Seminole, FL				4.05
4.06	W Fletcher Avenue – Tampa, FL				4.06
4.07	Gunn Highway – Tampa, FL				4.07
4.08	W MLK – Tampa, FL				4.08
4.09	E Fletcher Ave – Tampa, FL				4.09
4.10	St. Road 54 (Lutz) – Lutz, FL				4.10
4.11	Bruce B. Downs – Tampa, FL				4.11
4.12	Barclay Road – Spring Hill, FL				4.12
4.13	Boyette Road – Riverview, FL				4.13
4.14	Robin Road – Lakeland, FL				4.14
5	Storage Post Portfolio		Extra Space Storage Inc.		5
5.01	New Hyde Park				5.01
5.02	Station Square				5.02
5.03	Mills Pond Park				5.03
5.04	Huntington				5.04
5.05	Islandia				5.05
5.06	Lauderdale Manors				5.06
5.07	Wilton Manors				5.07
5.08	Franklin Park				5.08
5.09	Oakland Park				5.09
5.10	Lauderhill				5.1
5.11	Dixie Highway				5.11
6	ExchangeRight Net Leased Portfolio #29		ExchangeRight Real Estate, LLC	Y - Group 1	6
6.01	Fresenius Medical Care - Fayetteville, NC			Y - Group 1	6.01
6.02	BioLife Plasma Services LP			Y - Group 1	6.02
6.03	Hobby Lobby - Johnson City, TN			Y - Group 1	6.03
6.04	Walgreens - Levittown, PA			Y - Group 1	6.04
6.05	Walgreens - Lafayette, LA			Y - Group 1	6.05
6.06	Walgreens - Abita Springs, LA			Y - Group 1	6.06
6.07	Walgreens - Coon Rapids, MN			Y - Group 1	6.07
6.08	Walgreens - Gonzales, LA			Y - Group 1	6.08
6.09	CVS Pharmacy - Mounds View, MN			Y - Group 1	6.09
6.10	Fresenius Medical Care - Muncie, IN			Y - Group 1	6.10
6.11	Tractor Supply - Angleton, TX			Y - Group 1	6.11
6.12	Tractor Supply - Bartonville, TX			Y - Group 1	6.12
6.13	Walgreens - St. Louis, MO			Y - Group 1	6.13
6.14	Walgreens - Canton, OH			Y - Group 1	6.14
6.15	Dollar General - Harvey, LA			Y - Group 1	6.15
6.16	Dollar General - Springfield, OH			Y - Group 1	6.16
6.17	Dollar General - Middletown, OH			Y - Group 1	6.17
6.18	Dollar General - Griffith, IN			Y - Group 1	6.18
6.19	Dollar General - Painesville, OH			Y - Group 1	6.19
6.2	Dollar General - Cleveland, OH			Y - Group 1	6.2
6.21	Dollar General - Lafayette, LA			Y - Group 1	6.21
6.22	Dollar General - Uniontown, OH			Y - Group 1	6.22
6.23	Dollar General - St. Joseph, MO (50th Street)			Y - Group 1	6.23
6.24	Dollar General - St. Joseph, MO (Frederick Avenue)			Y - Group 1	6.24
7	127 West 25th Street		Foremost Real Estate		7
8	360 North Crescent Drive		Tom Gores; The Gores Trust		8
9	Tysons Tower		The Macerich Partnership, L.P.; Alaska Permanent Fund Corporation		9
10	East Side Manhattan Multifamily Portfolio		Hakim Holdings		10
10.01	199, 201, 203, 205 First Avenue and 349 & 351 East 12th Street				10.01
10.02	520 East 12th Street				10.02
10.03	418 East 88th Street				10.03
10.04	417 East 72nd Street				10.04
11	Bronx Multifamily Portfolio I		Ryan Morgan		11
11.01	190 West 170th Street				11.01
11.02	1053-1057 Hoe Avenue				11.02
11.03	1136 Sherman Avenue				11.03
11.04	2979 Marion Avenue				11.04
11.05	3500 Tryon Avenue				11.05
12	Tesoro Apartments		Mark Garibaldi; Albert Boyce		12
13	ExchangeRight REIT Portfolio 1		ExchangeRight Real Estate, LLC	Y - Group 1	13
13.01	Hy-Vee - Shakopee, MN			Y - Group 1	13.01
13.02	Walgreens - Grafton, WI			Y - Group 1	13.02
13.03	Walgreens - Geismar, LA			Y - Group 1	13.03
13.04	Walgreens - Pleasant Prairie, WI			Y - Group 1	13.04
13.05	Walgreens - Dolton, IL			Y - Group 1	13.05
13.06	Family Dollar - San Antonio, TX			Y - Group 1	13.06
13.07	Dollar General - Beaumont, TX			Y - Group 1	13.07
13.08	Dollar General - Waterloo, IA			Y - Group 1	13.08
13.09	Dollar General - Pleasant Grove, AL			Y - Group 1	13.09
14	National Anchored Retail Portfolio		Washington Prime Group, L.P.		14
14.01	Lakeline Plaza				14.01
14.02	Forest Plaza				14.02
14.03	White Oaks Plaza				14.03
14.04	Muncie Towne Plaza				14.04
14.05	Lakeline Village				14.05
15	Alan Luke Portfolio		Alan Luke		15
15.01	WAG - Amarillo (Bell St.)				15.01
15.02	WAG - Odessa				15.02
15.03	WAG - Amarillo (S. Georgia St.)				15.03
15.04	CVS - Columbus				15.04
15.05	Chili’s - Fayetteville				15.05
15.06	Biolife - Homewood				15.06
16	6550 Sunset		Jesse Shannon; Daniel Braun; Matthew Sullivan		16
17	Parke West Apartments		Bradley Vernon; Charles Rudd; Inken Gerlach		17
18	Albertsons - Rancho Mirage		Anthony Mirzaie		18
19	Winston Churchill Owners Corp.				19
20	144-06 94th Avenue		Dolores Grace Romeo; Rocco Ronald Romeo		20
21	Auburn Brook Apartments		Mark Breen		21
22	Saxony Towers Realty Corp.				22
23	The Blvd		Roberta Sue Chalpin; Marc Samuel Chalpin		23
24	Beacon View Apartments - WA		Brian J. Wirtz		24
25	Courtyard by Marriott Atlanta NE/Duluth Sugarloaf		Dhan N. Parekh; Glenn Davis	Y - Group 2	25
26	Fairfield Inn and Suites Moab		Joel Sybrowsky; David Keith Wilson; Trent Taylor		26
27	Columbia Hotel Portfolio		Vivek H. Tandon; Roger K.Tandon		27
27.01	Hampton Inn Columbia				27.01
27.02	Holiday Inn Express & Suites Columbia				27.02
28	Rainier View Marketplace		Kevin J. McDonald; Elaine L. McDonald		28
29	Hampton Inn By Hilton Wilmington		Mitul I. Patel	Y - Group 2	29
30	235 Plymouth House Owners Corp.				30
31	ADI Industrial		Adnan Rawjee		31
32	Lockaway Storage Shaenfield		Strat Property Management, Inc.		32
33	Westmoore Apartments		Minshall Stewart Properties		33
34	130 E. 63rd Owners Corporation				34
35	Storemore America Self Storage		William G. Demar; Andrie F. Grimaud; Murray James; Que Pasa Family Trust; James Living Trust; Demar Family Trust		35
36	1200 R Street		Colleen Winter; Debra Cannon		36
37	Starling Office		Johnney Yuejun Zhang		37
38	2401 Linden Lane		Lorrie A Scaggs; William Joseph Scaggs; William G. Scaggs, JR		38
39	Southwest Gas		Franklin B. Mandel		39
40	632 Palmer Road Owners, Inc.				40
41	Bethpage Apartment Corp.				41
42	Colony Plaza Shopping Center		Tri-State Commercial Associates		42
43	Bonnie Crest Owners Corp.				43
44	Florencia Villas		Makram Y. Nicolas		44
45	9635 Bermuda Rd		Andrew J. Sobel		45
46	Vernon Manor Co-operative Apartments, Section II, Incorporated				46
47	Spring Stuebner Business Park		John W. Able		47
48	Wakefield Owners Corp.				48
49	Dahill Gardens Apt. Inc.				49
50	60 Cooper Street Corporation				50
51	1922 McGraw Avenue Owners, Inc.				51
52	Connecticut Storage Portfolio		Daniel P. Sullivan; Kristy L. Sullivan; Kelly Sullivan Salvatore		52
52.01	Dayville Storage				52.01
52.02	Mechanic Street Storage				52.02
52.03	Brooklyn Self Storage				52.03
53	Pine Tree Townhouses Cooperative, Inc.				53
54	61 East 72nd Street Corporation				54
55	244 Riverside Owners, Inc.				55
56	Acorn Machinery Corporation				56
57	366 Stewart Avenue, Inc.				57
58	Huguenot Gardens Tenants Corp. A/K/A The Huguenot Gardens Tenants Corp.				58

A-1-13

FOOTNOTES TO ANNEX A-1

See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the Preliminary Prospectus for additional information on the 15 largest mortgage loans.

(1) “WFB” denotes Wells Fargo Bank, National Association, “BANA” denotes Bank of America, National Association, “MSMCH” denotes Morgan Stanley Mortgage Capital Holdings LLC and “NCB” denotes National Cooperative Bank, N.A.

(2) For mortgage loan #16 (6550 Sunset), the mortgaged property is a mixed use property comprised of office space (66.7% of net rentable square feet) and restaurant space (33.3% of net rentable square feet).

For mortgage loan #47 (Spring Stuebner Business Park), the 3332 building, is leased to six industrial tenants totaling 22,500 square feet and three retail tenants totaling 5,785 square feet. There is one vacant 1,200 square foot retail unit at the mortgaged property. Combined, the mortgaged property is 98.2% leased and is comprised of 75.2% industrial space and 24.8% of retail space.

(3) For mortgage loan #1 (Park Tower at Transbay), the Appraised Value represents a “Prospective Market Value At Stabilization” as of October 1, 2019, which assumes that the sole tenant, has commenced rent payments (which began in August 2019) and that all remaining construction project costs due by September 30, 2019 have been incurred (110% of the cost of which has been reserved by the lender). The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the “As-Is” value of $959,000,000 are 57.4% and 57.4%, respectively.

For mortgage loan #2 (230 Park Avenue South), the Appraised Value assumes that all outstanding free rent, tenant improvements and leasing commissions have been completed at the mortgaged property. Reserves were taken at close for all outstanding free rent and 75% of tenant improvements and leasing commissions. The remaining outstanding tenant improvements and leasing commissions are fully guaranteed by the Guarantor. The appraised value assuming all outstanding free rent, tenant improvements and leasing commissions are not completed is $415,000,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD based on the $415,000,000 appraised value is 60.2%.

For mortgage loan #5 (Storage Post Portfolio), the Appraised Value is the “as is portfolio” appraised value of the Storage Post Portfolio Properties as a whole, which is predicated on the assumption that the entire property portfolio is marketed to a single purchaser, which reflects an 8.7% premium to the aggregate “as is” appraised value of the individual properties. The aggregate “As-Is” values for the individual properties as of July 18, 2019 and July 19, 2019 is $211,600,000, which results in a Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD of 70.9%.

(4) For mortgage loan #1 (Park Tower at Transbay), the mortgage loan represents Notes A-4, A-7 and A-10 of ten pari passu companion loans, which have a combined Cut-off Date principal balance of $550,000,000. Notes A-1, A-2, A-3, A-5, A-6, A-8 and A-9 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per unit of measure presented are based on Notes A-1, A-2, A-3, A-4, A-5, A-6, A-7, A-8, A-9 and A-10 in the aggregate (“Park Tower at Transbay Whole Loan”). Notes A-4, A-7 and A-10 represent non-controlling interests in the Park Tower at Transbay Whole Loan.

For mortgage loan #2 (230 Park Avenue South), the mortgage loan represents Notes A-2, A-3, A-5 and A-6 of seven pari passu notes, which have a combined Cut-off Date Balance of $250,000,000. Notes A-1, A-4 and A-7 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on all notes in the aggregate (the “230 Park Avenue South Whole Loan”). Notes A-2, A-3, A-5 and A-6 represent non-controlling interests in the 230 Park Avenue South Whole Loan Whole Loan.

A-1-14

For mortgage loan #3 (Midtown Center), the mortgage loan represents Notes A-2-1, A-2-2, A-2-3, A-2-4 and A-2-5 of ten pari passu notes, which have a combined Cut-off Date Balance of $382,000,000. Notes A-1-1, A-1-2, A-1-3, A-2-6 and A-2-7 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on all notes in the aggregate (the “Midtown Center Whole Loan”). Notes A-2-1, A-2-2, A-2-3, A-2-4 and A-2-5 represent non-controlling interests in the Midtown Center Whole Loan.

For mortgage loan #5 (Storage Post Portfolio), the mortgage loan represents Notes A-2 and A-3 of three pari passu notes, which have a combined Cut-off Date Balance of $150,000,000. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1, A-2 and A-3 in the aggregate (the “Storage Post Portfolio Whole Loan”). Notes A-2 and A-3 represent the non-controlling interest in the Storage Post Portfolio Whole Loan.

For mortgage loan #8 (360 North Crescent Drive), the mortgage loan represents Note A-2 of two pari passu notes, which have a combined Cut-off Date Balance of $128,600,000. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on all notes in the aggregate (the “360 North Crescent Drive Whole Loan”). Note A-2 represents the non-controlling interest in the 360 North Crescent Drive Whole Loan Whole Loan.

For mortgage loan #9 (Tysons Tower), the mortgage loan represents Notes A-2 and A-3 of seven pari passu notes, which have a combined Cut-off Date Balance of $190,000,000. Notes A-1, A-4, A-5, A-6 and A-7 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on all notes in the aggregate (the “Tysons Tower Whole Loan”). Notes A-2 and A-3 represent non-controlling interests in the Tysons Tower Whole Loan Whole Loan.

For mortgage loan #14 (National Anchored Retail Portfolio), the mortgage loan represents Note A-3 of three pari passu notes, which have a combined Cut-off Date Balance of $117,000,000. Note A-1 and Note A-2 are not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance Per Unit/SF figures presented are based on Notes A-1, A-2 and A-3 in the aggregate (the “National Anchored Retail Portfolio Whole Loan”). Note A-3 represents a non-controlling interest in the National Anchored Retail Portfolio Whole Loan.

(5) For mortgage loan #10 (East Side Manhattan Multifamily Portfolio), 32.9% of Underwritten Revenues is comprised of retail income.

(6) Certain tenants may not be in occupancy or may be in free rent periods. In particular, with respect (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans and (iii) tenants that, alone or together with affiliated tenants, occupy 50% or more of the net rentable area of, or represent 50% or more of the underwritten revenues of the related Mortgage Properties, certain of such tenants have not taken possession or commenced paying rent or are not yet fully operational. For more information see “Description of the Mortgage Pool—Tenant Issues—Other” and the Annex A-3 in this prospectus for additional information.

For mortgage loan #16 (6550 Sunset), the largest tenant (11,846 square feet), representing 40.0% of net rentable square feet, is entitled to free rent in the amount of $241,760 (for each July from 2020 through 2023 on its original and expansion premises and each March from 2020 through 2022 on the expansion premises (2,446 square feet) only), which amount was escrowed at origination. Additionally, the fourth largest tenant (4,854 square feet), representing 16.4% of net rentable square feet signed its lease in June 2019, is not yet in occupancy and is scheduled to commence paying rent no later than December 1, 2019. An amount of $70,853 was escrowed at origination for gap rent for November and December 2019.

A-1-15

For mortgage loan #23 (The Blvd) the largest tenant (14,512 square feet), representing 34.2% of net rentable square feet, has commenced paying rent on September 15, 2019, and is expected to open for business in October 2019.

For mortgage loan #37 (Starling Office), the second largest tenant (3,464 square feet), representing 9.6% of net rentable square feet, has free rent in March 2020.

(7) Certain tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease. In particular, with respect to (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans and (iii) tenants that, alone or together with affiliated tenants, occupy 50% or more of the net rentable area of, or represent 50% or more of the underwritten revenues of, the related Mortgaged Properties, certain of such tenants have unilateral termination options with respect to all or a portion of their space. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” in this prospectus for additional information, as well as the charts entitled “Major Tenants” and “Lease Expiration Schedules” for the 15 largest Mortgage Loans or groups of cross-collateralized Mortgage Loans presented on Annex A-3 to this prospectus.

For mortgage loan #20 (144-06 94th Avenue), the largest tenant, representing 100.0% of net rentable square feet, has the right to terminate the lease, in whole or in part of at least 10,000 square feet, effective as of October 15, 2028 subject to 6 months written notice.

For mortgage loan #23 (The Blvd), the second largest tenant (10,078 square feet), representing 23.7% of net rentable square feet, has the one time right to terminate its lease, upon 30 days written notice, if the tenant’s sales do not exceed $2,500,000.

For mortgage loan #38 (2401 Linden Lane), the second largest tenant (13,313 square feet), representing 15.6% of net rentable square feet, has the right to terminate the lease effective as of October 31, 2020, or anytime thereafter, subject to 180 days written notice. The third largest tenant (7,500 square feet), representing 8.8% of net rentable square feet, has the right to terminate the lease effective as of July 31, 2021, with notice provided no later than February 1, 2021 and payment of a $40,000 fee.

(8) For mortgage loan #28 (Rainier Marketplace), the largest tenant (25,101 square feet), representing 35.7% of net rentable square feet, has a co-tenancy option tied to the shadow anchor, Kohl’s, operating in no less than 88,000 SF. In the event the co-tenancy requirement is triggered, the tenant is permitted to pay substitute rent equal to the lesser of minimum rent or 2% of gross sales during the preceding month for up to 12 months (“Reduced Rent Period”). At the expiration of the Reduced Rent Period, the tenant can elect to either (i) terminate the lease by providing written notice within 60 days of the expiration of the Reduced Rent Period or (ii) resume minimum rent. The Kohl’s shadow anchor is seeking to downsize its space, and has offered to lease a portion of its space that would result in the Kohl’s store being approximately 64,000 square feet, thereby triggering the co-tenancy provision. The second largest tenant (10,000 square feet), representing 14.2% of net rentable square feet, and the third largest tenant (9,952 square feet), representing 14.2% of net rentable square feet, both have co-tenancy options tied to the largest tenant. In the event the largest tenant gives notice to terminate its lease due to any co-tenancy requirements the borrower is required to provide an acceptable letter of credit, in an amount of $250,000 within fifteen days thereafter. Notwithstanding the foregoing, the co-tenancy trigger for Ross can be cured with the replacement of Kohl’s within the time period required by the Ross lease by up to three nationally or regionally recognized anchor tenants (in each case, meeting the requirements of the Ross lease and reasonably acceptable to Ross) operating in at least 85% of the 88,000 square feet.

(9) For mortgage loan #1 (Park Tower at Transbay), the largest tenant (755,914 square feet), representing 100.0% of net rentable square feet, has multiple expiration dates. 486,100 square feet expires February 28, 2034 and 269,814 square feet expires February 28, 2033.

A-1-16

For mortgage loan #37 (Starling Office), the third largest tenant (3,430 square feet), representing 9.5% of net rentable square feet, has multiple expiration dates. 2,241 square feet expires May 31, 2022 and 1,189 square feet expires November 30, 2020.

(10) For mortgage loan #26 (Fairfield Inn and Suites Moab), at origination the borrower deposited $409,500 into the seasonality reserve fund. In addition, the Borrower shall deposit $58,500 on each payment date occurring during the months of March through October each year.

(11) For mortgage loan #2 (230 Park Avenue South), in addition to $34,263,578 in cash collected at the mortgage loan closing, the sponsor borrower is required to pay the remaining tenant improvement and leasing commission obligations (“Remaining TILC Obligations”) from capital contributions from the constituent owners of the mortgage loan. The Remaining TILC Obligations are fully guaranteed by the Guarantor.

(12) For mortgage loan #31 (ADI Industrial), the mortgage property is 100.0% leased to American Dawn, Inc., which is owned by Adnan Rawjee, the controlling owner of the borrower.

A-1-17