Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-226486-13

WFCM 2020-C55 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-226486) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Barclays Capital Inc., Drexel Hamilton, LLC, Academy Securities, Inc., or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system. 

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Cut-off Date Balance	Maturity Date or ARD Balloon Payment ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date
1	Kings Plaza	WFB		5100 Kings Plaza	Brooklyn	NY	11234	Retail	Super Regional Mall	1969	2018	811,797	Sq. Ft.	600	82,945,946	82,945,946	8.6%	82,945,946	N	12/03/2019	02/01/2020	01/01/2030
2	1633 Broadway	WFB		1633 Broadway	New York	NY	10019	Office	CBD	1972	2013	2,561,512	Sq. Ft.	391	70,000,000	70,000,000	7.3%	70,000,000	N	11/25/2019	01/06/2020	12/06/2029
3	650 Madison Avenue	Barclays		650 Madison Avenue	New York	NY	10022	Mixed Use	Office/Retail	1957	2015	600,415	Sq. Ft.	977	40,000,000	40,000,000	4.2%	40,000,000	N	11/26/2019	01/08/2020	12/08/2029
4	F5 Tower	Barclays		801 5th Avenue	Seattle	WA	98104	Office	CBD	2019		515,518	Sq. Ft.	359	40,000,000	40,000,000	4.2%	40,000,000	Y	12/19/2019	02/06/2020	01/06/2030
5	Silver City Plaza	LCF		3001 South Las Vegas Boulevard	Las Vegas	NV	89109	Retail	Anchored	2005		41,583	Sq. Ft.	926	38,520,000	38,520,000	4.0%	38,520,000	N	12/27/2019	02/06/2020	01/06/2030
6	Axalta Navy Yard	LCF		1050 Constitution Avenue	Philadelphia	PA	19112	Office	R&D	2017		175,000	Sq. Ft.	210	36,720,000	36,720,000	3.8%	36,720,000	N	01/16/2020	03/06/2020	02/06/2030
7	ExchangeRight Net Leased Portfolio #31	Barclays		Various	Various	Various	Various	Various	Various	Various		547,761	Sq. Ft.	135	33,875,000	33,875,000	3.5%	33,875,000	N	12/09/2019	01/06/2020	12/06/2029
7.01	Hy-Vee - Savage, MN	Barclays		6150 Egan Drive	Savage	MN	55378	Retail	Single Tenant	2016		101,278	Sq. Ft.		6,465,482	6,465,482	0.7%
7.02	Giant Eagle - New Albany, OH	Barclays		5461 New Albany Road West	New Albany	OH	43054	Retail	Single Tenant	2006		71,050	Sq. Ft.		4,257,589	4,257,589	0.4%
7.03	BioLife Plasma Services L.P. - Columbus, GA	Barclays		6301 Veterans Parkway	Columbus	GA	31909	Office	Medical	2019		14,181	Sq. Ft.		2,531,168	2,531,168	0.3%
7.04	Walgreens - Des Plaines, IL	Barclays		17 West Golf Road	Des Plaines	IL	60016	Retail	Single Tenant	2000		15,120	Sq. Ft.		2,013,012	2,013,012	0.2%
7.05	Tractor Supply - Yulee, FL	Barclays		463180 State Hwy 200	Yulee	FL	32097	Retail	Single Tenant	2019		18,800	Sq. Ft.		1,696,616	1,696,616	0.2%
7.06	Hobby Lobby - Belton, MO	Barclays		520 East Markey Parkway	Belton	MO	64012	Retail	Single Tenant	2016		55,000	Sq. Ft.		1,478,807	1,478,807	0.2%
7.07	Tractor Supply - Oregon, OH	Barclays		3942 Navarre Avenue	Oregon	OH	43616	Retail	Single Tenant	2004		18,795	Sq. Ft.		1,260,998	1,260,998	0.1%
7.08	Hobby Lobby - Marion, OH	Barclays		280 McMahan Boulevard	Marion	OH	43616	Retail	Single Tenant	2007		55,020	Sq. Ft.		1,238,071	1,238,071	0.1%
7.09	Tractor Supply - New Lenox, IL	Barclays		2161 East Laraway Road	New Lenox	IL	60451	Retail	Single Tenant	2019		19,097	Sq. Ft.		1,169,289	1,169,289	0.1%
7.10	Tractor Supply - Danville, IN	Barclays		16 Ridge Avenue	Danville	IN	46122	Retail	Single Tenant	2019		19,097	Sq. Ft.		1,146,362	1,146,362	0.1%
7.11	CVS Pharmacy - Milford, OH	Barclays		921 Lila Avenue	Milford	OH	45150	Retail	Single Tenant	1999		10,118	Sq. Ft.		1,031,726	1,031,726	0.1%
7.12	CVS Pharmacy - Alton, IL	Barclays		2422 College Avenue	Alton	IL	62002	Retail	Single Tenant	2000		10,157	Sq. Ft.		1,008,799	1,008,799	0.1%
7.13	Walgreens - Chicago Heights, IL	Barclays		3120 Chicago Road	South Chicago Heights	IL	60411	Retail	Single Tenant	2000		14,725	Sq. Ft.		956,066	956,066	0.1%
7.14	Walgreens - Wheeling, IL	Barclays		1199 West Dundee Road	Wheeling	IL	60090	Retail	Single Tenant	2000		14,250	Sq. Ft.		942,310	942,310	0.1%
7.15	Tractor Supply - Kankakee, IL	Barclays		506 Riverstone Parkway	Kankakee	IL	60901	Retail	Single Tenant	2019		19,097	Sq. Ft.		848,308	848,308	0.1%
7.16	Dollar General - Fayetteville, GA	Barclays		1437 Highway 92 North	Fayetteville	GA	30214	Retail	Single Tenant	2018		9,002	Sq. Ft.		641,963	641,963	0.1%
7.17	CVS Pharmacy - Mobile, AL	Barclays		3100 Dauphin Island Parkway	Mobile	AL	36605	Retail	Single Tenant	2000		10,125	Sq. Ft.		630,499	630,499	0.1%
7.18	Advance Auto Parts - Richmond, VA	Barclays		7216 Brook Road	Richmond	VA	23227	Retail	Single Tenant	2005		7,000	Sq. Ft.		619,036	619,036	0.1%
7.19	Dollar General - Roanoke, VA	Barclays		2227 Garden City Boulevard Southeast	Roanoke	VA	24014	Retail	Single Tenant	2012		10,542	Sq. Ft.		619,036	619,036	0.1%
7.20	Dollar General - McDonough, GA	Barclays		2370 Highway 155 North	McDonough	GA	30252	Retail	Single Tenant	2019		9,026	Sq. Ft.		607,572	607,572	0.1%
7.21	Dollar General - Alvin, TX	Barclays		1109 South Gordon Street	Alvin	TX	77511	Retail	Single Tenant	2011		9,026	Sq. Ft.		561,717	561,717	0.1%
7.22	CVS Pharmacy - Lawrenceville, GA	Barclays		2650 Cruse Road	Lawrenceville	GA	30044	Retail	Single Tenant	1999		10,127	Sq. Ft.		543,376	543,376	0.1%
7.23	Dollar General - Prattville, AL	Barclays		1455 Martin Luther King Drive	Prattville	AL	36067	Retail	Single Tenant	2019		9,026	Sq. Ft.		541,083	541,083	0.1%
7.24	Dollar General - Mobile, AL	Barclays		5768 Three Notch Road	Mobile	AL	36619	Retail	Single Tenant	2019		9,002	Sq. Ft.		538,790	538,790	0.1%
7.25	Dollar General - Evansville, IN	Barclays		3101 Mount Vernon Avenue	Evansville	IN	47712	Retail	Single Tenant	2019		9,100	Sq. Ft.		527,327	527,327	0.1%
8	One Stockton	Barclays		1 Stockton Street	San Francisco	CA	94108	Retail	Single Tenant	1973	2015	16,987	Sq. Ft.	3,885	30,000,000	30,000,000	3.1%	30,000,000	N	11/15/2019	01/06/2020	12/06/2029
9	Walgreens - Las Vegas Strip	WFB		3765 South Las Vegas Boulevard	Las Vegas	NV	89109	Retail	Single Tenant	1999		14,688	Sq. Ft.	1,886	27,700,000	27,700,000	2.9%	27,700,000	N	12/19/2019	02/11/2020	01/11/2030
10	Highland Village Townhomes	AREF		140 Pinehurst Drive	Pittsburgh	PA	15229	Multifamily	Garden	2016		161	Units	164,596	26,500,000	26,500,000	2.8%	26,500,000	N	12/27/2019	02/06/2020	01/06/2030
11	Vernon Tower	RREF		31-43 Vernon Boulevard	Astoria	NY	11106	Multifamily	Mid Rise	2015		103	Units	419,903	26,450,000	26,450,000	2.7%	26,450,000	N	12/04/2019	01/06/2020	12/06/2029
12	Exchange on Erwin	Barclays		2610 Erwin Road	Durham	NC	27705	Mixed Use	Multifamily/Office/Retail	Various		316,061	Sq. Ft.	239	25,450,000	25,450,000	2.6%	25,450,000	N	11/21/2019	01/06/2020	12/06/2029
13	Pinnacle Self Storage Portfolio	RMF		Various	Various	NC	Various	Self Storage	Self Storage	Various	Various	306,700	Sq. Ft.	67	20,500,000	20,500,000	2.1%	18,838,401	N	12/23/2019	02/06/2020	01/06/2025
13.01	Cedar Point	RMF		1057, 1059 & 1061 Cedar Point Boulevard	Cedar Point	NC	28584	Self Storage	Self Storage	1994		80,113	Sq. Ft.		7,100,000	7,100,000	0.7%
13.02	Morehead City	RMF		1136 and 1140 Highway 24	Newport	NC	28570	Self Storage	Self Storage	1985		67,957	Sq. Ft.		5,100,000	5,100,000	0.5%
13.03	Highway 70	RMF		5002 East U.S. 70 Highway	New Bern	NC	28560	Self Storage	Self Storage	2007		102,180	Sq. Ft.		4,700,000	4,700,000	0.5%
13.04	Neuse Blvd	RMF		3403 Neuse Boulevard	New Bern	NC	28560	Self Storage	Self Storage	1987		56,450	Sq. Ft.		3,600,000	3,600,000	0.4%
14	Delta Hotels by Marriott - Detroit Metro Airport	RMF		31500 Wick Road	Romulus	MI	48174	Hospitality	Full Service	1980	2018	271	Rooms	75,646	20,500,000	20,500,000	2.1%	16,820,418	N	01/14/2020	03/06/2020
15	4041 Central	WFB		4041 North Central Avenue	Phoenix	AZ	85012	Office	CBD	1980	2016	406,453	Sq. Ft.	104	19,500,000	19,386,052	2.0%	15,298,991	N	10/03/2019	11/11/2019
16	Hilton Garden Inn Charleston / Mt. Pleasant	WFB		300 Wingo Way	Mount Pleasant	SC	29464	Hospitality	Select Service	2015		133	Rooms	139,692	18,579,000	18,579,000	1.9%	18,579,000	N	12/04/2019	01/11/2020	12/11/2026
17	1888 Westchester Avenue	RMF		1888 Westchester Avenue	Bronx	NY	10472	Office	Medical	1993	2018	12,400	Sq. Ft.	1,468	18,200,000	18,200,000	1.9%	18,200,000	N	12/31/2019	02/06/2020	01/06/2030
18	Scenic Tree Apartments	RREF		10205 86th Terrace	Palos Hills	IL	60465	Multifamily	Garden	1968	2019	254	Units	66,929	17,000,000	17,000,000	1.8%	14,415,595	N	01/21/2020	03/01/2020	02/01/2022
19	Coast Aluminum Industrial Portfolio	RREF		Various	Various	Various	Various	Industrial	Warehouse	Various	Various	232,479	Sq. Ft.	72	16,750,000	16,750,000	1.7%	16,750,000	N	01/22/2020	03/06/2020	02/06/2030
19.01	Coast Aluminum Portfolio - Santa Fe Springs	RREF		10628 Fulton Wells Avenue	Santa Fe Springs	CA	90670	Industrial	Warehouse	2003		110,791	Sq. Ft.		11,517,795	11,517,795	1.2%
19.02	Coast Aluminum Portfolio - Phoenix	RREF		4455 West Magnolia Street	Phoenix	AZ	85043	Industrial	Warehouse	2007	2019	80,000	Sq. Ft.		3,611,610	3,611,610	0.4%
19.03	Coast Aluminum Portfolio - Fresno	RREF		1360 East North Avenue	Fesno	CA	93725	Industrial	Warehouse	2000		41,688	Sq. Ft.		1,620,594	1,620,594	0.2%
20	Columbus Office Portfolio	AREF		Various	Various	OH	Various	Office	Suburban	Various	Various	223,531	Sq. Ft.	72	16,172,500	16,135,706	1.7%	13,172,700	N	11/25/2019	01/06/2020
20.01	4151 Executive Parkway	AREF		4151 Executive Parkway	Westerville	OH	43081	Office	Suburban	1986	2006	119,925	Sq. Ft.		8,972,500	8,952,086	0.9%
20.02	6530 West Campus Oval	AREF		6530 West Campus Oval	New Albany	OH	43054	Office	Suburban	1998		103,606	Sq. Ft.		7,200,000	7,183,619	0.7%
21	Springhill Suites Miramar	WFB		10880 Marks Way	Miramar	FL	33025	Hospitality	Limited Service	2018		124	Rooms	123,043	15,300,000	15,257,388	1.6%	12,061,848	N	12/06/2019	01/11/2020
22	Hampton Inn Ft. Lauderdale Airport	RMF		2301 Southwest 12th Avenue	Fort Lauderdale	FL	33315	Hospitality	Limited Service	2001	2017	109	Rooms	137,615	15,000,000	15,000,000	1.6%	13,087,455	N	12/30/2019	02/06/2020	01/06/2023
23	Aloft Bolingbrook	RREF		500 North Janes Avenue	Bolingbrook	IL	60440	Hospitality	Select Service	2009	2016	155	Rooms	91,613	14,200,000	14,200,000	1.5%	11,376,752	N	01/21/2020	03/06/2020
24	Springdale Apartments	AREF		2415 Springdale Road	Waukesha	WI	53186	Multifamily	Garden	1972		199	Units	70,477	14,025,000	14,025,000	1.5%	14,025,000	N	11/04/2019	12/06/2019	11/06/2029
25	Pleasant Run	RMF		2525 West Pleasant Run Road	Lancaster	TX	75146	Multifamily	Garden	1984	2016	240	Units	57,083	13,700,000	13,700,000	1.4%	12,240,072	N	12/19/2019	02/06/2020	01/06/2024
26	Louisville Self Storage Portfolio	RMF		Various	Louisville	KY	Various	Self Storage	Self Storage	Various	Various	134,387	Sq. Ft.	93	12,500,000	12,500,000	1.3%	11,934,153	N	12/13/2019	02/06/2020	01/06/2022
26.01	Main Street Storage	RMF		913 & 925 East Main Street	Louisville	KY	40206	Self Storage	Self Storage	1975	2010	44,154	Sq. Ft.		4,800,000	4,800,000	0.5%
26.02	Mellwood Storage	RMF		1731 & 1747 Mellwood Avenue	Louisville	KY	40206	Self Storage	Self Storage	1967	2015	34,602	Sq. Ft.		4,000,000	4,000,000	0.4%
26.03	J-Town Storage	RMF		9807 Taylorsville Road	Louisville	KY	40299	Self Storage	Self Storage	1982	2016	55,631	Sq. Ft.		3,700,000	3,700,000	0.4%
27	6000 Parkwood	LCF		6000 Parkwood Place	Dublin	OH	43016	Office	Suburban	1997	2019	158,044	Sq. Ft.	76	12,000,000	11,968,515	1.2%	9,557,608	N	12/05/2019	01/06/2020
28	Amazon Distribution Center Tucson	LCF		775 West Silverlake Road	Tucson	AZ	85713	Industrial	Warehouse Distribution	2019		49,500	Sq. Ft.	237	11,750,000	11,750,000	1.2%	11,750,000	N	12/13/2019	02/06/2020	01/06/2030
29	Hampton Inn Pompano Beach	WFB		900 South Federal Highway	Pompano Beach	FL	33062	Hospitality	Limited Service	2017		102	Rooms	113,653	11,625,000	11,592,623	1.2%	9,164,640	N	12/06/2019	01/11/2020
30	Waterside Center 3200	WFB		3200 East Guasti Road	Ontario	CA	91761	Office	Suburban	2007		67,735	Sq. Ft.	171	11,550,000	11,550,000	1.2%	10,440,645	N	12/10/2019	01/11/2020	12/11/2024
31	Fairfield Inn & Suites - Nashville Airport	Barclays		511 Royal Parkway	Nashville	TN	37214	Hospitality	Limited Service	2018		104	Rooms	110,577	11,500,000	11,500,000	1.2%	8,719,972	N	01/21/2020	03/06/2020
32	Pittsburgh Multifamily Portfolio	LCF		Various	Pittsburgh	PA	Various	Multifamily	Various	Various	Various	180	Units	58,333	10,500,000	10,500,000	1.1%	8,890,239	N	10/31/2019	12/06/2019	11/06/2021
33	Metroplex Apartments	RMF		2302 South 137th East Avenue	Tulsa	OK	74134	Multifamily	Garden	1975	2013	217	Units	46,083	10,000,000	10,000,000	1.0%	8,464,125	N	11/18/2019	01/06/2020	12/06/2021
34	Green Orchards Shopping Center	RMF		745 Center Drive NW	Walker	MI	49544	Retail	Anchored	1996		156,633	Sq. Ft.	62	9,750,000	9,750,000	1.0%	8,861,825	N	12/09/2019	01/06/2020	12/06/2024
35	Myrtle and Saint James Portfolio	AREF		Various	Various	NY	Various	Various	Various	1930		17,564	Sq. Ft.	541	9,500,000	9,500,000	1.0%	9,500,000	N	12/12/2019	02/06/2020	01/06/2030
35.01	Saint James Place	AREF		205 Saint James Place	Brooklyn	NY	11238	Multifamily	Low Rise	1930		8	Units		5,100,000	5,100,000	0.5%
35.02	Myrtle Avenue	AREF		58-23 Myrtle Avenue	Ridgewood	NY	11385	Mixed Use	Retail/Multifamily/Office	1930		7,800	Sq. Ft.		4,400,000	4,400,000	0.5%
36	Atlantic Storage	Barclays		3434 Monroe Road	Charlotte	NC	28205	Self Storage	Self Storage	1957	2016	113,379	Sq. Ft.	75	8,500,000	8,500,000	0.9%	8,500,000	N	01/17/2020	03/06/2020	02/06/2030
37	Comfort Inn New Mexico Portfolio	RMF		Various	Various	NM	Various	Hospitality	Limited Service	Various	Various	156	Rooms	52,564	8,200,000	8,200,000	0.9%	6,110,527	N	01/17/2020	03/06/2020
37.01	Comfort Inn Santa Rosa	RMF		2524 Historic Route 66	Santa Rosa	NM	88435	Hospitality	Limited Service	1974	2019	74	Rooms		4,800,000	4,800,000	0.5%
37.02	Comfort Inn & Suites Albuquerque Downtown	RMF		411 McKnight Avenue Northwest	Albuquerque	NM	87102	Hospitality	Limited Service	1991	2017	82	Rooms		3,400,000	3,400,000	0.4%
38	The Commerce Building	AREF		950 Pacific Avenue	Tacoma	WA	98402	Office	CBD	1920	1986	84,842	Sq. Ft.	97	8,200,000	8,200,000	0.9%	8,200,000	N	12/20/2019	02/06/2020	01/06/2030
39	Grand Bay Plaza	RMF		19100 South Tamiami Trail	Fort Myers	FL	33908	Retail	Anchored	2000	2018	77,810	Sq. Ft.	105	8,150,000	8,150,000	0.8%	7,427,405	N	12/11/2019	01/06/2020	12/06/2024
40	5242 West Adams Boulevard	WFB		5242 West Adams Boulevard	Los Angeles	CA	90016	Office	Suburban	2018		16,512	Sq. Ft.	491	8,100,000	8,100,000	0.8%	8,100,000	N	01/22/2020	03/11/2020	02/11/2030
41	Shoppes at Parma	LCF		8303 West Ridgewood Drive	Parma	OH	44129	Retail	Anchored	1955	2016	726,275	Sq. Ft.	78	8,075,000	8,054,306	0.8%	6,456,569	N	11/15/2019	01/06/2020
42	Hampton Inn Cumming	RREF		915 Ronald Reagan Boulevard	Cumming	GA	30041	Hospitality	Limited Service	2002	2013	71	Rooms	112,551	8,000,000	7,991,093	0.8%	6,534,211	N	12/30/2019	02/06/2020
43	Hagerstown Plaza Office	RMF		1710 Underpass Way	Hagerstown	MD	21740	Office	Suburban	1978	2012	70,043	Sq. Ft.	112	7,850,000	7,850,000	0.8%	6,326,769	N	01/21/2020	03/06/2020
44	Lincoln Center	RMF		403 North Generals Boulevard	Lincolnton	NC	28092	Retail	Anchored	1988	2019	82,205	Sq. Ft.	88	7,300,000	7,273,715	0.8%	5,932,570	N	10/30/2019	12/06/2019
45	Comfort Suites Woodland - Sacramento Airport	RMF		2080 Freeway Drive	Woodland	CA	95776	Hospitality	Limited Service	2015		66	Rooms	108,218	7,150,000	7,142,366	0.7%	5,874,795	N	12/20/2019	02/06/2020
46	Holiday Inn & Suites – Peachtree City	WFB		203 Newgate Road	Peachtree City	GA	30269	Hospitality	Select Service	1997	2017	88	Rooms	69,318	6,100,000	6,100,000	0.6%	5,681,240	N	12/17/2019	02/11/2020	01/11/2023
47	Stoney Creek Apartments	RMF		265 Ronald Avenue	Ashland	OH	44805	Multifamily	Garden	1972	2018	156	Units	38,462	6,000,000	6,000,000	0.6%	5,230,256	N	11/27/2019	01/06/2020	12/06/2022
48	West Phoenix Self Storage	RMF		9220 West Indian School Road	Phoenix	AZ	85037	Self Storage	Self Storage	2006		74,740	Sq. Ft.	71	5,300,000	5,300,000	0.6%	5,300,000	N	11/22/2019	01/06/2020	12/06/2024
49	Chandler Self Storage	Barclays		2015 South Arizona Avenue	Chandler	AZ	85286	Self Storage	Self Storage	2017		71,910	Sq. Ft.	70	5,000,000	5,000,000	0.5%	5,000,000	N	12/10/2019	01/06/2020	12/06/2029
50	Fairfield Inn by Marriott Lexington Park Patuxent River Naval Air Station	RREF		22119 Three Notch Road	Lexington Park	MD	20653	Hospitality	Limited Service	2003	2017	78	Rooms	64,103	5,000,000	5,000,000	0.5%	4,024,192	N	01/16/2020	03/06/2020
51	The Storage Center	WFB		1387 East Pine Log Road	Aiken	SC	29803	Self Storage	Self Storage	2007	2014	78,888	Sq. Ft.	59	4,650,000	4,650,000	0.5%	4,022,915	N	12/10/2019	01/11/2020	12/11/2022
52	Villas at Potters Creek	LCF		2010 Judy Rae Avenue	Alliance	OH	44601	Multifamily	Garden	2017		48	Units	96,354	4,625,000	4,625,000	0.5%	4,132,996	N	01/17/2020	03/06/2020	02/06/2024
53	5600 Northwest Central	LCF		5600 Northwest Central Drive	Houston	TX	77092	Office	Suburban	1982	2019	62,101	Sq. Ft.	74	4,600,000	4,588,364	0.5%	3,685,873	N	12/06/2019	01/06/2020
54	Carrier Circle Business Complex	AREF		6500 New Venture Gear Drive	East Syracuse	NY	13057	Industrial	Flex	1969		244,376	Sq. Ft.	18	4,500,000	4,481,926	0.5%	3,590,238	N	10/31/2019	12/06/2019
55	Johnson Estates MHC	RMF		4101 South Western Avenue	Sioux Falls	SD	57105	Manufactured Housing Community	Manufactured Housing Community	1949		150	Pads	28,667	4,300,000	4,300,000	0.4%	3,751,768	N	11/08/2019	12/06/2019	11/06/2022
56	Willow Park Apartments	AREF		1230 South Battlement Parkway	Parachute	CO	81635	Multifamily	Garden	1982		216	Units	19,651	4,250,000	4,244,646	0.4%	3,406,421	N	12/11/2019	02/06/2020
57	Star Vale MHC	LCF		3616 Highway 260	Star Valley	AZ	85541	Manufactured Housing Community	Manufactured Housing/Recreational Vehicle Community	1980	2009	154	Pads	25,974	4,000,000	4,000,000	0.4%	4,000,000	N	01/23/2020	03/06/2020	02/06/2030
58	The Reserve Apartments at Statesboro	RREF		100 Reserve Lane	Statesboro	GA	30458	Multifamily	Garden	2013		39	Units	76,923	3,000,000	3,000,000	0.3%	2,515,391	N	12/11/2019	02/06/2020	01/06/2021
59	Walgreens Albuquerque	RREF		4700 4th Street Northwest	Albuquerque	NM	87107	Retail	Single Tenant	2003		14,490	Sq. Ft.	180	2,612,500	2,605,570	0.3%	2,076,953	N	12/05/2019	01/06/2020
60	CVS Mechanicsville	RREF		9498 Charter Gate Drive	Mechanicsville	VA	23116	Retail	Single Tenant	2000		10,107	Sq. Ft.	235	2,375,000	2,375,000	0.2%	2,375,000	N	01/07/2020	03/06/2020	02/06/2030
61	AmeriPark Storage	RMF		21639 East Ocotillo Road	Queen Creek	AZ	85142	Other	RV Parking	1985		480	Units	4,682	2,250,000	2,247,495	0.2%	1,837,747	N	12/18/2019	02/06/2020
62	Village Apartments	RREF		1721-1759 Rowan Lane	Evans	CO	80620	Multifamily	Garden	2003		20	Units	100,000	2,000,000	2,000,000	0.2%	1,711,301	N	12/06/2019	01/06/2020	12/06/2021
63	Bank of America - Trophy Club, TX	Barclays		353 Trophy Lake Drive	Trophy Club	TX	76262	Retail	Single Tenant	2000		4,127	Sq. Ft.	460	1,900,000	1,900,000	0.2%	1,900,000	N	12/30/2019	02/06/2020	01/06/2030
64	Dollar General Clinton, IN	LCF		209 South 11th Street	Clinton	IN	47842	Retail	Single Tenant	2019		10,640	Sq. Ft.	97	1,029,000	1,029,000	0.1%	1,029,000	Y	01/21/2020	03/06/2020	02/06/2030
65	Dollar General Wardsville, MO	LCF		1523 Ashbury Way	Wardsville	MO	65101	Retail	Single Tenant	2019		9,002	Sq. Ft.	108	973,000	973,000	0.1%	973,000	Y	01/21/2020	03/06/2020	02/06/2030
66	Dollar General Saginaw, MI	LCF		1330 Tittabawassee Road	Kochville	MI	48604	Retail	Single Tenant	2019		9,100	Sq. Ft.	104	945,000	945,000	0.1%	945,000	Y	01/21/2020	03/06/2020	02/06/2030

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate	Trust Advisor Fee	Certificate Administrator Fee Rate	Servicing Fee	CREFC® IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)	Seasoning
1	Kings Plaza		01/01/2030		3.35880%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	236,035.13	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
2	1633 Broadway		12/06/2029		2.99000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	177,323.61	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2
3	650 Madison Avenue		12/08/2029		3.48600%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	118,136.67	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2
4	F5 Tower		01/06/2030	09/06/2033	3.69868%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	125,344.16	Interest-only, ARD	Actual/360	120	119	120	119	0	0	1
5	Silver City Plaza		01/06/2030		4.15500%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	135,598.43	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
6	Axalta Navy Yard		02/06/2030		3.63200%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	112,991.52	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0
7	ExchangeRight Net Leased Portfolio #31		12/06/2029		3.49400%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	100,276.59	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2
7.01	Hy-Vee - Savage, MN
7.02	Giant Eagle - New Albany, OH
7.03	BioLife Plasma Services L.P. - Columbus, GA
7.04	Walgreens - Des Plaines, IL
7.05	Tractor Supply - Yulee, FL
7.06	Hobby Lobby - Belton, MO
7.07	Tractor Supply - Oregon, OH
7.08	Hobby Lobby - Marion, OH
7.09	Tractor Supply - New Lenox, IL
7.10	Tractor Supply - Danville, IN
7.11	CVS Pharmacy - Milford, OH
7.12	CVS Pharmacy - Alton, IL
7.13	Walgreens - Chicago Heights, IL
7.14	Walgreens - Wheeling, IL
7.15	Tractor Supply - Kankakee, IL
7.16	Dollar General - Fayetteville, GA
7.17	CVS Pharmacy - Mobile, AL
7.18	Advance Auto Parts - Richmond, VA
7.19	Dollar General - Roanoke, VA
7.20	Dollar General - McDonough, GA
7.21	Dollar General - Alvin, TX
7.22	CVS Pharmacy - Lawrenceville, GA
7.23	Dollar General - Prattville, AL
7.24	Dollar General - Mobile, AL
7.25	Dollar General - Evansville, IN
8	One Stockton		12/06/2029		4.04000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	102,683.33	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2
9	Walgreens - Las Vegas Strip		01/11/2030		4.18000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	98,096.47	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
10	Highland Village Townhomes		01/06/2030		3.92000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	88,009.44	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
11	Vernon Tower		12/06/2029		4.07000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	91,204.74	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2
12	Exchange on Erwin		12/06/2029		3.42100%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	73,762.94	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2
13	Pinnacle Self Storage Portfolio	02/06/2025	01/06/2030		4.77000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	107,184.97	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360	1
13.01	Cedar Point											��
13.02	Morehead City
13.03	Highway 70
13.04	Neuse Blvd
14	Delta Hotels by Marriott - Detroit Metro Airport	03/06/2020	02/06/2030		4.94000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	109,297.94	Amortizing Balloon		120	120	0	0	360	360	0
15	4041 Central	11/11/2019	10/11/2029		3.66000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	89,314.58	Amortizing Balloon		120	116	0	0	360	356	4
16	Hilton Garden Inn Charleston / Mt. Pleasant		12/11/2026		3.86800%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	60,884.42	Interest-only, Balloon	Actual/360	84	82	84	82	0	0	2
17	1888 Westchester Avenue		01/06/2030		4.54000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	70,004.28	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
18	Scenic Tree Apartments	03/01/2022	02/01/2030		4.24000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	83,530.29	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360	0
19	Coast Aluminum Industrial Portfolio		02/06/2030		4.57000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	64,852.74	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0
19.01	Coast Aluminum Portfolio - Santa Fe Springs
19.02	Coast Aluminum Portfolio - Phoenix
19.03	Coast Aluminum Portfolio - Fresno
20	Columbus Office Portfolio	01/06/2020	12/06/2029		4.71500%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	84,022.57	Amortizing Balloon		120	118	0	0	360	358	2
20.01	4151 Executive Parkway
20.02	6530 West Campus Oval
21	Springhill Suites Miramar	01/11/2020	12/11/2029		3.79000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	71,204.41	Amortizing Balloon		120	118	0	0	360	358	2
22	Hampton Inn Ft. Lauderdale Airport	02/06/2023	01/06/2030		4.36000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	74,760.14	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360	1
23	Aloft Bolingbrook	03/06/2020	02/06/2030		4.24000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	69,772.36	Amortizing Balloon		120	120	0	0	360	360	0
24	Springdale Apartments		11/06/2029		4.08800%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	48,574.81	Interest-only, Balloon	Actual/360	120	117	120	117	0	0	3
25	Pleasant Run	02/06/2024	01/06/2030		4.37000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	68,361.68	Interest-only, Amortizing Balloon	Actual/360	120	119	48	47	360	360	1
26	Louisville Self Storage Portfolio	02/06/2022	01/06/2025		4.88000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	66,188.97	Interest-only, Amortizing Balloon	Actual/360	60	59	24	23	360	360	1
26.01	Main Street Storage
26.02	Mellwood Storage
26.03	J-Town Storage
27	6000 Parkwood	01/06/2020	12/06/2029		4.07100%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	57,782.11	Amortizing Balloon		120	118	0	0	360	358	2
28	Amazon Distribution Center Tucson		01/06/2030		4.16900%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	41,501.82	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
29	Hampton Inn Pompano Beach	01/11/2020	12/11/2029		3.79000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	54,101.39	Amortizing Balloon		120	118	0	0	360	358	2
30	Waterside Center 3200	01/11/2025	12/11/2029		3.77200%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	53,634.14	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2
31	Fairfield Inn & Suites - Nashville Airport	03/06/2020	02/06/2030		3.91100%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	56,936.52	Amortizing Balloon		120	120	0	0	330	330	0
32	Pittsburgh Multifamily Portfolio	12/06/2021	11/06/2029		4.18300%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	51,242.67	Interest-only, Amortizing Balloon	Actual/360	120	117	24	21	360	360	3
33	Metroplex Apartments	01/06/2022	12/06/2029		4.17000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	48,726.78	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2
34	Green Orchards Shopping Center	01/06/2025	12/06/2029		4.09000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	47,055.30	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2
35	Myrtle and Saint James Portfolio		01/06/2030		4.42000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	35,574.86	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
35.01	Saint James Place
35.02	Myrtle Avenue
36	Atlantic Storage		02/06/2030		3.42000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	24,628.75	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0
37	Comfort Inn New Mexico Portfolio	03/06/2020	02/06/2030		4.91000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	47,507.39	Amortizing Balloon		120	120	0	0	300	300	0
37.01	Comfort Inn Santa Rosa
37.02	Comfort Inn & Suites Albuquerque Downtown
38	The Commerce Building		01/06/2030		3.88000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	26,955.22	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
39	Grand Bay Plaza	01/06/2025	12/06/2029		4.25000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	40,093.10	Interest-only, Amortizing Balloon	Actual/360	120	118	60	58	360	360	2
40	5242 West Adams Boulevard		02/11/2030		3.84200%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	26,365.73	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0
41	Shoppes at Parma	01/06/2020	12/06/2029		4.18000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	39,393.93	Amortizing Balloon		120	118	0	0	360	358	2
42	Hampton Inn Cumming	02/06/2020	01/06/2030		4.80000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	41,973.23	Amortizing Balloon		120	119	0	0	360	359	1
43	Hagerstown Plaza Office	03/06/2020	02/06/2030		4.41000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	39,356.11	Amortizing Balloon		120	120	0	0	360	360	0
44	Lincoln Center	12/06/2019	11/06/2029		4.65000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	37,641.49	Amortizing Balloon		120	117	0	0	360	357	3
45	Comfort Suites Woodland - Sacramento Airport	02/06/2020	01/06/2030		4.98000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	38,295.40	Amortizing Balloon		120	119	0	0	360	359	1
46	Holiday Inn & Suites – Peachtree City	02/11/2023	01/11/2027		4.30800%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	30,215.82	Interest-only, Amortizing Balloon	Actual/360	84	83	36	35	360	360	1
47	Stoney Creek Apartments	01/06/2023	12/06/2029		4.32000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	29,762.79	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2
48	West Phoenix Self Storage		12/06/2024		4.86000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	21,822.75	Interest-only, Balloon	Actual/360	60	58	60	58	0	0	2
49	Chandler Self Storage		12/06/2029		3.69000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	15,631.25	Interest-only, Balloon	Actual/360	120	118	120	118	0	0	2
50	Fairfield Inn by Marriott Lexington Park Patuxent River Naval Air Station	03/06/2020	02/06/2030		4.37000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	24,949.52	Amortizing Balloon		120	120	0	0	360	360	0
51	The Storage Center	01/11/2023	12/11/2029		4.00500%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	22,213.22	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360	2
52	Villas at Potters Creek	03/06/2024	02/06/2030		4.38200%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	23,111.04	Interest-only, Amortizing Balloon	Actual/360	120	120	48	48	360	360	0
53	5600 Northwest Central	01/06/2020	12/06/2029		4.24000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	22,602.31	Amortizing Balloon		120	118	0	0	360	358	2
54	Carrier Circle Business Complex	12/06/2019	11/06/2029		4.12000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	21,796.17	Amortizing Balloon		120	117	0	0	360	357	3
55	Johnson Estates MHC	12/06/2022	11/06/2029		4.36000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	21,431.24	Interest-only, Amortizing Balloon	Actual/360	120	117	36	33	360	360	3
56	Willow Park Apartments	02/06/2020	01/06/2030		4.25000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	20,907.45	Amortizing Balloon		120	119	0	0	360	359	1
57	Star Vale MHC		02/06/2030		4.47200%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	15,155.11	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0
58	The Reserve Apartments at Statesboro	02/06/2021	01/06/2030		4.77000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	15,685.61	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	360	360	1
59	Walgreens Albuquerque	01/06/2020	12/06/2029		4.02000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	12,502.62	Amortizing Balloon		120	118	0	0	360	358	2
60	CVS Mechanicsville		02/06/2030		4.39000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	8,833.35	Interest-only, Balloon	Actual/360	120	120	120	120	0	0	0
61	AmeriPark Storage	02/06/2020	01/06/2030		4.80000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	11,804.97	Amortizing Balloon		120	119	0	0	360	359	1
62	Village Apartments	01/06/2022	12/06/2029		4.57000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	10,217.06	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360	2
63	Bank of America - Trophy Club, TX		01/06/2030		4.31900%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	6,952.39	Interest-only, Balloon	Actual/360	120	119	120	119	0	0	1
64	Dollar General Clinton, IN		02/06/2030	09/06/2034	4.72000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	4,114.86	Interest-only, ARD	Actual/360	120	120	120	120	0	0	0
65	Dollar General Wardsville, MO		02/06/2030	07/06/2034	4.71000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	3,882.68	Interest-only, ARD	Actual/360	120	120	120	120	0	0	0
66	Dollar General Saginaw, MI		02/06/2030	07/06/2034	4.69000%	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	3,754.93	Interest-only, ARD	Actual/360	120	120	120	120	0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)	U/W NCF DSCR (x)	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/W Revenues ($)
1	Kings Plaza	L(25),GRTR 1% or YM(90),O(5)	0	5	900,000,000	10/17/2019									3.13	3.06	54.1%	54.1%	10.7%	10.5%	81,045,187
2	1633 Broadway	L(26),D(87),O(7)	0	0	2,400,000,000	10/24/2019									3.92	3.83	41.7%	41.7%	11.9%	11.7%	190,585,947
3	650 Madison Avenue	L(26),D(87),O(7)	0	3	1,210,000,000	10/31/2019									2.81	2.73	48.5%	48.5%	10.0%	9.7%	87,327,989
4	F5 Tower	L(24),GRTR 1% or YM(1),GRTR 1% or YM or D(88),O(7)	0	0	470,000,000	11/05/2019									3.45	3.32	39.4%	39.4%	13.0%	12.5%	32,787,852
5	Silver City Plaza	L(25),D(90),O(5)	0	0	60,500,000	11/26/2019									1.76	1.73	63.7%	63.7%	7.5%	7.3%	3,363,071
6	Axalta Navy Yard	L(23),GRTR 1% or YM(93),O(4)	0	0	61,800,000	10/18/2019									2.60	2.58	59.4%	59.4%	9.6%	9.5%	3,628,502
7	ExchangeRight Net Leased Portfolio #31	L(26),D(90),O(4)	0	0	119,040,000	Various									2.65	2.56	62.1%	62.1%	9.4%	9.1%	7,588,539
7.01	Hy-Vee - Savage, MN				22,400,000	11/12/2019															1,274,823
7.02	Giant Eagle - New Albany, OH				16,480,000	11/25/2019															991,892
7.03	BioLife Plasma Services L.P. - Columbus, GA				7,950,000	10/24/2019															499,955
7.04	Walgreens - Des Plaines, IL				6,300,000	11/01/2019															393,743
7.05	Tractor Supply - Yulee, FL				5,560,000	11/13/2019															326,482
7.06	Hobby Lobby - Belton, MO				5,300,000	10/22/2019															491,508
7.07	Tractor Supply - Oregon, OH				4,180,000	10/19/2019															250,506
7.08	Hobby Lobby - Marion, OH				4,200,000	10/19/2019															380,690
7.09	Tractor Supply - New Lenox, IL				4,050,000	10/31/2019															236,951
7.10	Tractor Supply - Danville, IN				3,900,000	10/24/2019															227,014
7.11	CVS Pharmacy - Milford, OH				3,450,000	10/25/2019															204,091
7.12	CVS Pharmacy - Alton, IL				3,390,000	10/25/2019															200,557
7.13	Walgreens - Chicago Heights, IL				4,100,000	11/01/2019															253,037
7.14	Walgreens - Wheeling, IL				5,600,000	11/01/2019															369,292
7.15	Tractor Supply - Kankakee, IL				3,000,000	10/31/2019															175,635
7.16	Dollar General - Fayetteville, GA				1,920,000	10/22/2019															132,422
7.17	CVS Pharmacy - Mobile, AL				2,100,000	10/28/2019															124,218
7.18	Advance Auto Parts - Richmond, VA				2,180,000	10/28/2019															133,351
7.19	Dollar General - Roanoke, VA				1,850,000	10/27/2019															131,051
7.20	Dollar General - McDonough, GA				1,870,000	10/22/2019															136,005
7.21	Dollar General - Alvin, TX				1,670,000	10/24/2019															129,398
7.22	CVS Pharmacy - Lawrenceville, GA				2,830,000	10/22/2019															167,060
7.23	Dollar General - Prattville, AL				1,575,000	11/09/2019															105,759
7.24	Dollar General - Mobile, AL				1,625,000	10/28/2019															118,943
7.25	Dollar General - Evansville, IN				1,560,000	10/26/2019															134,156
8	One Stockton	L(26),D(90),O(4)	0	0	111,000,000	10/21/2019									1.84	1.79	59.5%	59.5%	7.6%	7.3%	6,109,060
9	Walgreens - Las Vegas Strip	L(25),D(91),O(4)	0	0	38,000,000	11/21/2019									1.69	1.69	72.9%	72.9%	7.2%	7.2%	2,007,983
10	Highland Village Townhomes	L(25),D(91),O(4)	0	0	42,400,000	10/23/2019									2.02	1.99	62.5%	62.5%	8.1%	7.9%	3,611,383
11	Vernon Tower	L(26),D(90),O(4)	0	0	70,100,000	11/06/2019									1.79	1.77	61.7%	61.7%	7.4%	7.3%	3,827,249
12	Exchange on Erwin	L(24),GRTR 1% or YM(92),O(4)	0	0	117,000,000	10/31/2019									2.26	2.23	64.5%	64.5%	7.9%	7.8%	8,935,023
13	Pinnacle Self Storage Portfolio	L(25),D(91),O(4)	0	0	40,200,000	11/15/2019									1.48	1.44	51.0%	46.9%	9.3%	9.1%	2,718,044
13.01	Cedar Point				12,000,000	11/15/2019															899,048
13.02	Morehead City				9,940,000	11/15/2019															664,195
13.03	Highway 70				9,810,000	11/15/2019															647,144
13.04	Neuse Blvd				6,760,000	11/15/2019															507,657
14	Delta Hotels by Marriott - Detroit Metro Airport	L(24),D(92),O(4)	0	0	33,000,000	10/01/2019									2.11	1.85	62.1%	51.0%	13.5%	11.9%	8,422,507
15	4041 Central	L(28),D(85),O(7)	0	0	58,000,000	09/09/2019									1.84	1.73	72.8%	57.5%	10.2%	9.6%	6,984,424
16	Hilton Garden Inn Charleston / Mt. Pleasant	L(24),GRTR 1% or YM(53),O(7)	0	5	29,700,000	11/12/2019									3.40	3.04	62.6%	62.6%	13.4%	11.9%	6,577,609
17	1888 Westchester Avenue	L(25),D(91),O(4)	0	0	28,900,000	10/30/2019									1.89	1.89	63.0%	63.0%	8.7%	8.7%	2,052,156
18	Scenic Tree Apartments	L(24),D(95),O(1)	5	5	22,800,000	11/05/2019									1.51	1.45	74.6%	63.2%	8.9%	8.5%	3,098,830
19	Coast Aluminum Industrial Portfolio	L(24),D(92),O(4)	0	0	28,940,000	Various									2.02	1.84	57.9%	57.9%	9.4%	8.5%	2,222,478
19.01	Coast Aluminum Portfolio - Santa Fe Springs				19,900,000	12/04/2019															1,321,960
19.02	Coast Aluminum Portfolio - Phoenix				6,240,000	12/02/2019															628,041
19.03	Coast Aluminum Portfolio - Fresno				2,800,000	12/03/2019															272,478
20	Columbus Office Portfolio	L(26),D(90),O(4)	0	0	23,260,000	10/23/2019									1.97	1.76	69.4%	56.6%	12.3%	11.0%	3,915,276
20.01	4151 Executive Parkway				12,900,000	10/23/2019															2,079,095
20.02	6530 West Campus Oval				10,360,000	10/23/2019															1,836,180
21	Springhill Suites Miramar	L(26),D(90),O(4)	0	0	23,000,000	10/30/2019									2.42	2.18	66.3%	52.4%	13.5%	12.2%	5,044,141
22	Hampton Inn Ft. Lauderdale Airport	L(25),D(90),O(5)	0	0	22,000,000	10/28/2019									2.36	2.12	68.2%	59.5%	14.1%	12.7%	5,438,346
23	Aloft Bolingbrook	L(24),D(92),O(4)	0	0	21,000,000	12/01/2019									2.21	1.96	67.6%	54.2%	13.0%	11.5%	5,262,477
24	Springdale Apartments	L(27),D(89),O(4)	0	0	18,800,000	10/10/2019									2.03	1.95	74.6%	74.6%	8.4%	8.1%	2,215,541
25	Pleasant Run	L(25),D(91),O(4)	0	0	20,000,000	10/22/2019									1.52	1.44	68.5%	61.2%	9.1%	8.6%	2,146,449
26	Louisville Self Storage Portfolio	L(25),D(31),O(4)	0	0	19,420,000	Various									1.48	1.44	64.4%	61.5%	9.4%	9.2%	1,966,871
26.01	Main Street Storage				6,900,000	10/16/2019															733,880
26.02	Mellwood Storage				6,500,000	10/16/2019															656,946
26.03	J-Town Storage				5,260,000	08/29/2019															576,044
27	6000 Parkwood	L(26),D(90),O(4)	0	0	19,100,000	11/07/2019									1.93	1.72	62.7%	50.0%	11.2%	10.0%	2,977,880
28	Amazon Distribution Center Tucson	L(25),D(91),O(4)	0	0	17,718,000	11/01/2019									1.92	1.89	66.3%	66.3%	8.2%	8.0%	958,671
29	Hampton Inn Pompano Beach	L(26),D(90),O(4)	0	0	19,000,000	10/29/2019									2.35	2.09	61.0%	48.2%	13.1%	11.7%	4,141,638
30	Waterside Center 3200	L(26),GRTR 1% or YM(90),O(4)	0	0	16,500,000	10/04/2019									1.75	1.74	70.0%	63.3%	9.8%	9.7%	1,822,794
31	Fairfield Inn & Suites - Nashville Airport	L(24),D(92),O(4)	0	0	17,000,000	11/26/2019									2.23	2.03	67.6%	51.3%	13.2%	12.0%	3,414,959
32	Pittsburgh Multifamily Portfolio	L(27),D(90),O(3)	0	0	15,190,000	Various									1.84	1.75	69.1%	58.5%	10.8%	10.3%	1,951,738
33	Metroplex Apartments	L(26),D(90),O(4)	0	0	15,300,000	10/23/2019									1.99	1.89	65.4%	55.3%	11.6%	11.1%	1,935,452
34	Green Orchards Shopping Center	L(24),GRTR 1% or YM(92),O(4)	0	0	16,950,000	10/29/2019									2.41	2.23	57.5%	52.3%	14.0%	12.9%	2,032,434
35	Myrtle and Saint James Portfolio	L(25),D(91),O(4)	0	0	14,100,000	10/02/2019									1.48	1.48	67.4%	67.4%	6.7%	6.6%	794,119
35.01	Saint James Place				7,600,000	10/02/2019															384,046
35.02	Myrtle Avenue				6,500,000	10/02/2019															410,073
36	Atlantic Storage	L(24),D(92),O(4)	0	0	18,150,000	12/13/2019									3.42	3.33	46.8%	46.8%	11.9%	11.6%	1,573,638
37	Comfort Inn New Mexico Portfolio	L(24),D(92),O(4)	0	0	13,200,000	09/23/2019									1.99	1.76	62.1%	46.3%	13.8%	12.3%	3,177,536
37.01	Comfort Inn Santa Rosa				6,900,000	09/23/2019															1,787,509
37.02	Comfort Inn & Suites Albuquerque Downtown				6,300,000	09/23/2019															1,390,027
38	The Commerce Building	L(25),D(92),O(3)	0	0	12,750,000	11/21/2019									2.81	2.58	64.3%	64.3%	11.1%	10.2%	1,557,988
39	Grand Bay Plaza	L(26),D(87),O(7)	0	0	11,800,000	10/04/2019									1.73	1.61	69.1%	62.9%	10.2%	9.5%	1,207,014
40	5242 West Adams Boulevard	L(24),D(92),O(4)	0	0	12,700,000	02/01/2020									2.11	2.02	63.8%	63.8%	8.2%	7.9%	913,401
41	Shoppes at Parma	L(38),D(78),O(4)	0	0	87,300,000	08/29/2019									1.89	1.74	65.2%	52.3%	11.1%	10.2%	9,956,513
42	Hampton Inn Cumming	L(25),D(91),O(4)	0	0	11,500,000	11/21/2019									1.99	1.78	69.5%	56.8%	12.6%	11.2%	2,675,238
43	Hagerstown Plaza Office	L(24),D(92),O(4)	0	0	14,400,000	10/31/2019									2.08	1.87	54.5%	43.9%	12.5%	11.2%	1,454,459
44	Lincoln Center	L(27),D(89),O(4)	0	0	10,800,000	07/21/2019									1.72	1.53	67.3%	54.9%	10.7%	9.5%	1,047,462
45	Comfort Suites Woodland - Sacramento Airport	L(25),D(91),O(4)	0	0	11,900,000	10/16/2019									2.19	1.97	60.0%	49.4%	14.1%	12.6%	2,549,855
46	Holiday Inn & Suites – Peachtree City	L(25),D(54),O(5)	0	0	10,000,000	11/07/2019									2.51	2.21	61.0%	56.8%	14.9%	13.1%	2,740,985
47	Stoney Creek Apartments	L(26),D(90),O(4)	0	0	8,700,000	10/28/2019									1.71	1.60	69.0%	60.1%	10.2%	9.5%	1,183,558
48	West Phoenix Self Storage	L(26),D(30),O(4)	0	0	8,960,000	10/16/2019									1.95	1.91	59.2%	59.2%	9.7%	9.4%	771,504
49	Chandler Self Storage	L(26),D(90),O(4)	0	0	9,500,000	11/22/2019									2.58	2.54	52.6%	52.6%	9.7%	9.5%	865,012
50	Fairfield Inn by Marriott Lexington Park Patuxent River Naval Air Station	L(24),D(92),O(4)	0	0	8,700,000	10/09/2019									2.52	2.17	57.5%	46.3%	15.1%	13.0%	2,091,287
51	The Storage Center	L(26),D(90),O(4)	0	0	6,600,000	11/01/2019									1.75	1.72	70.5%	61.0%	10.0%	9.9%	642,218
52	Villas at Potters Creek	L(24),D(93),O(3)	0	0	6,300,000	10/22/2019									1.43	1.39	73.4%	65.6%	8.5%	8.3%	559,420
53	5600 Northwest Central	L(26),D(90),O(4)	0	0	6,800,000	10/23/2019									1.73	1.57	67.5%	54.2%	10.2%	9.3%	880,767
54	Carrier Circle Business Complex	L(27),D(89),O(4)	0	0	6,500,000	08/14/2019									1.91	1.54	69.0%	55.2%	11.2%	9.0%	1,182,942
55	Johnson Estates MHC	L(27),D(89),O(4)	0	0	6,200,000	09/25/2019									1.51	1.49	69.4%	60.5%	9.1%	8.9%	600,784
56	Willow Park Apartments	L(25),D(91),O(4)	0	0	10,550,000	11/07/2019									2.35	2.14	40.2%	32.3%	13.9%	12.6%	1,550,053
57	Star Vale MHC	L(24),D(93),O(3)	0	0	7,560,000	11/01/2019									1.91	1.87	52.9%	52.9%	8.7%	8.5%	558,513
58	The Reserve Apartments at Statesboro	L(25),D(91),O(4)	0	0	4,500,000	10/04/2019									1.55	1.49	66.7%	55.9%	9.7%	9.3%	389,726
59	Walgreens Albuquerque	L(26),D(90),O(4)	0	0	5,430,000	09/26/2019									2.40	2.33	48.0%	38.2%	13.8%	13.4%	370,708
60	CVS Mechanicsville	L(24),D(92),O(4)	0	0	4,000,000	11/10/2019									1.90	1.90	59.4%	59.4%	8.5%	8.5%	205,752
61	AmeriPark Storage	L(25),D(91),O(4)	0	0	5,110,000	07/30/2019									2.11	2.03	44.0%	36.0%	13.3%	12.8%	427,245
62	Village Apartments	L(26),D(90),O(4)	0	0	3,250,000	10/27/2019									1.51	1.47	61.5%	52.7%	9.3%	9.0%	329,303
63	Bank of America - Trophy Club, TX	L(25),D(91),O(4)	0	0	3,310,000	12/10/2019									1.86	1.77	57.4%	57.4%	8.2%	7.8%	158,146
64	Dollar General Clinton, IN	YM(24),YM or D(89),O(7)	0	0	1,470,000	09/17/2019									1.87	1.84	70.0%	70.0%	9.0%	8.8%	95,252
65	Dollar General Wardsville, MO	YM(24),YM or D(89),O(7)	0	0	1,390,000	10/02/2019									1.88	1.85	70.0%	70.0%	9.0%	8.8%	90,097
66	Dollar General Saginaw, MI	YM(24),YM or D(89),O(7)	0	0	1,350,000	09/04/2019									1.89	1.86	70.0%	70.0%	9.0%	8.9%	87,812

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR
1	Kings Plaza	29,004,262	52,040,925	139,559	995,395	50,905,970	96.7%	10/31/2019			TTM 9/30/2019	76,315,642	28,858,298	47,457,344	0	47,457,344
2	1633 Broadway	71,435,784	119,150,163	461,072	2,011,364	116,677,727	98.4%	10/31/2019			TTM 9/30/2019	182,760,348	71,951,033	110,809,315	0	110,809,315
3	650 Madison Avenue	28,901,495	58,426,495	150,104	1,500,000	56,776,391	97.4%	10/01/2019			TTM 9/30/2019	78,288,218	27,326,681	50,961,537	0	50,961,537
4	F5 Tower	8,792,416	23,995,436	103,104	773,277	23,119,056	100.0%	02/01/2020			Annualized 1 12/31/2019	31,110,161	8,731,929	22,378,232	0	22,378,232
5	Silver City Plaza	492,778	2,870,293	6,237	51,979	2,812,077	100.0%	11/20/2019			TTM 10/31/2019	3,090,910	429,921	2,660,989	0	2,660,989
6	Axalta Navy Yard	108,855	3,519,647	17,500	0	3,502,147	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7	ExchangeRight Net Leased Portfolio #31	627,046	6,961,493	35,581	214,480	6,711,432	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.01	Hy-Vee - Savage, MN	34,153	1,240,670	0	59,332	1,181,338	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.02	Giant Eagle - New Albany, OH	33,309	958,582	0	44,155	914,428	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.03	BioLife Plasma Services L.P. - Columbus, GA	14,385	485,569	0	0	485,569	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.04	Walgreens - Des Plaines, IL	9,267	384,475	2,268	13,885	368,322	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.05	Tractor Supply - Yulee, FL	8,207	318,275	2,820	13,246	302,209	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.06	Hobby Lobby - Belton, MO	187,838	303,670	8,250	23,730	271,690	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.07	Tractor Supply - Oregon, OH	7,566	242,940	0	10,564	232,376	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.08	Hobby Lobby - Marion, OH	126,958	253,731	8,253	23,085	222,393	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.09	Tractor Supply - New Lenox, IL	6,090	230,861	2,865	11,188	216,809	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.10	Tractor Supply - Danville, IN	5,929	221,085	2,865	10,961	207,259	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.11	CVS Pharmacy - Milford, OH	4,873	199,218	0	7,910	191,308	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.12	CVS Pharmacy - Alton, IL	5,068	195,489	0	7,880	187,609	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.13	Walgreens - Chicago Heights, IL	6,347	246,689	2,209	10,375	234,105	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.14	Walgreens - Wheeling, IL	8,678	360,614	2,138	0	358,477	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.15	Tractor Supply - Kankakee, IL	4,822	170,812	2,865	10,106	157,842	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.16	Dollar General - Fayetteville, GA	14,974	117,448	0	0	117,448	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.17	CVS Pharmacy - Mobile, AL	3,202	121,016	0	5,893	115,123	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.18	Advance Auto Parts - Richmond, VA	9,668	123,683	1,050	5,203	117,430	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.19	Dollar General - Roanoke, VA	16,074	114,977	0	0	114,977	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.20	Dollar General - McDonough, GA	24,730	111,276	0	0	111,276	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.21	Dollar General - Alvin, TX	28,494	100,904	0	0	100,904	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.22	CVS Pharmacy - Lawrenceville, GA	4,151	162,909	0	6,967	155,942	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.23	Dollar General - Prattville, AL	5,994	99,765	0	0	99,765	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.24	Dollar General - Mobile, AL	19,424	99,520	0	0	99,520	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
7.25	Dollar General - Evansville, IN	36,842	97,314	0	0	97,314	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
8	One Stockton	1,114,258	4,994,801	2,548	146,433	4,845,821	100.0%	02/01/2020			TTM 10/31/2019	5,850,129	919,775	4,930,354	0	4,930,354
9	Walgreens - Las Vegas Strip	20,080	1,987,903	1,469	0	1,986,435	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
10	Highland Village Townhomes	1,472,949	2,138,434	40,250	0	2,098,184	95.7%	01/23/2020			TTM 9/30/2019	2,932,359	1,312,680	1,619,679	0	1,619,679
11	Vernon Tower	624,852	3,202,397	26,080	5,500	3,170,817	96.1%	11/15/2019			TTM 10/31/2019	1,744,367	503,232	1,241,135	0	1,241,135
12	Exchange on Erwin	2,992,779	5,942,244	83,869	0	5,858,374	97.0%	Various			NAV	NAV	NAV	NAV	NAV	NAV
13	Pinnacle Self Storage Portfolio	816,786	1,901,258	46,005	0	1,855,253	75.7%	11/30/2019			TTM 10/31/2019	2,953,325	1,100,434	1,852,891	0	1,852,891
13.01	Cedar Point	242,252	656,795	12,017	0	644,779	87.3%	11/30/2019			TTM 10/31/2019	981,785	342,878	638,907	0	638,907
13.02	Morehead City	190,699	473,496	10,194	0	463,302	84.1%	11/30/2019			TTM 10/31/2019	773,613	278,059	495,554	0	495,554
13.03	Highway 70	210,841	436,303	15,327	0	420,976	61.9%	11/30/2019			TTM 10/31/2019	652,932	269,973	382,959	0	382,959
13.04	Neuse Blvd	172,994	334,663	8,468	0	326,196	73.8%	11/30/2019			TTM 10/31/2019	544,995	209,524	335,471	0	335,471
14	Delta Hotels by Marriott - Detroit Metro Airport	5,653,740	2,768,768	336,900	0	2,431,867	71.4%	12/31/2019	92	66	Actual 2019	8,422,507	5,571,089	2,851,418	341,144	2,510,274	92	66
15	4041 Central	2,684,938	4,299,487	73,162	181,453	4,044,872	68.1%	10/01/2019			TTM 9/30/2019	6,746,409	2,783,632	3,962,776	0	3,962,776
16	Hilton Garden Inn Charleston / Mt. Pleasant	4,096,259	2,481,350	263,104	0	2,218,245	77.0%	11/30/2019	158	122	TTM 11/30/2019	6,577,609	4,271,746	2,305,863	0	2,305,863	158	122
17	1888 Westchester Avenue	465,625	1,586,531	0	0	1,586,531	100.0%	11/12/2019			NAV	NAV	NAV	NAV	NAV	NAV
18	Scenic Tree Apartments	1,581,884	1,516,946	63,500	0	1,453,446	92.9%	12/31/2019			TTM 11/30/2019	3,013,226	1,568,000	1,445,225	0	1,445,225
19	Coast Aluminum Industrial Portfolio	653,760	1,568,718	23,248	116,240	1,429,231	100.0%	02/01/2020			TTM 9/30/2019	1,842,389	652,783	1,189,606	0	1,189,606
19.01	Coast Aluminum Portfolio - Santa Fe Springs	327,943	994,017	11,079	55,396	927,542	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
19.02	Coast Aluminum Portfolio - Phoenix	229,095	398,945	8,000	40,000	350,945	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
19.03	Coast Aluminum Portfolio - Fresno	96,722	175,756	4,169	20,844	150,744	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
20	Columbus Office Portfolio	1,925,437	1,989,839	44,706	173,531	1,771,601	88.5%	09/11/2019			TTM 9/30/2019	3,652,743	1,943,279	1,709,463	0	1,709,463
20.01	4151 Executive Parkway	955,332	1,123,763	23,985	93,100	1,006,679	89.2%	09/11/2019			TTM 9/30/2019	2,104,619	969,910	1,134,710	0	1,134,710
20.02	6530 West Campus Oval	970,105	866,075	20,721	80,431	764,923	87.8%	09/11/2019			TTM 9/30/2019	1,548,123	973,370	574,754	0	574,754
21	Springhill Suites Miramar	2,979,403	2,064,738	201,766	0	1,862,972	85.7%	11/30/2019	126	108	TTM 11/30/2019	5,044,141	2,793,478	2,250,663	0	2,250,663	126	108
22	Hampton Inn Ft. Lauderdale Airport	3,319,988	2,118,358	217,534	0	1,900,824	90.7%	11/30/2019	148	134	TTM 11/30/2019	5,438,346	3,317,396	2,120,950	217,535	1,903,415	148	134
23	Aloft Bolingbrook	3,414,245	1,848,232	210,499	0	1,637,733	70.3%	11/30/2019	114	84	TTM 11/30/2019	5,087,585	3,312,181	1,775,404	203,503	1,571,900	115	81
24	Springdale Apartments	1,030,538	1,185,003	49,750	0	1,135,253	95.0%	10/31/2019			TTM 6/30/2019	2,224,740	1,000,447	1,224,293	59,700	1,164,593
25	Pleasant Run	903,094	1,243,355	60,000	0	1,183,355	96.7%	10/01/2019			TTM 11/30/2019	2,187,846	846,192	1,341,653	0	1,341,653
26	Louisville Self Storage Portfolio	795,047	1,171,824	24,314	0	1,147,510	87.2%	10/31/2019			TTM 10/31/2019	1,949,637	863,240	1,086,397	0	1,086,397
26.01	Main Street Storage	292,795	441,085	8,248	0	432,837	88.5%	10/31/2019			TTM 10/31/2019	711,191	285,976	425,215	0	425,215
26.02	Mellwood Storage	282,940	374,006	7,721	0	366,285	80.6%	10/31/2019			TTM 10/31/2019	658,710	282,276	376,434	0	376,434
26.03	J-Town Storage	219,311	356,733	8,345	0	348,388	90.3%	10/31/2019			TTM 10/31/2019	579,736	294,988	284,748	0	284,748
27	6000 Parkwood	1,641,141	1,336,739	23,707	118,533	1,194,500	79.6%	10/01/2019			Annualized 10 10/31/2019	2,046,078	1,482,743	563,335	0	563,335
28	Amazon Distribution Center Tucson	0	958,671	4,950	12,372	941,349	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
29	Hampton Inn Pompano Beach	2,618,001	1,523,637	165,666	0	1,357,971	88.0%	11/30/2019	125	110	TTM 11/30/2019	4,141,638	2,647,340	1,494,298	0	1,494,298	125	110
30	Waterside Center 3200	696,481	1,126,312	20,793	-15,331	1,120,850	94.2%	11/20/2019			TTM 8/31/2019	1,786,029	671,407	1,114,622	0	1,114,622
31	Fairfield Inn & Suites - Nashville Airport	1,893,159	1,521,800	136,598	0	1,385,201	67.1%	12/31/2019	133	89	Actual 2019	3,414,959	1,850,914	1,564,045	0	1,564,045	133	89
32	Pittsburgh Multifamily Portfolio	821,774	1,129,964	52,800	0	1,077,164	95.6%	10/17/2019			Actual 2019	1,951,738	842,898	1,108,840	0	1,108,840
33	Metroplex Apartments	774,672	1,160,780	54,250	0	1,106,530	96.8%	10/15/2019			TTM 11/30/2019	1,845,274	713,860	1,131,414	0	1,131,414
34	Green Orchards Shopping Center	669,705	1,362,730	23,495	78,316	1,260,918	97.1%	09/17/2019			Actual 2018	2,153,090	802,007	1,351,083	0	1,351,083
35	Myrtle and Saint James Portfolio	160,212	633,907	3,660	0	630,247	100.0%	09/20/2019			TTM 8/31/2019	767,312	143,917	623,396	0	623,396
35.01	Saint James Place	65,783	318,263	2,000	0	316,263	100.0%	09/20/2019			TTM 8/31/2019	365,810	62,160	303,650	0	303,650
35.02	Myrtle Avenue	94,429	315,644	1,660	0	313,984	100.0%	09/20/2019			TTM 8/31/2019	401,502	81,756	319,746	0	319,746
36	Atlantic Storage	562,245	1,011,393	26,796	0	984,597	82.5%	12/05/2019			TTM 10/31/2019	1,540,972	500,854	1,040,118	0	1,040,118
37	Comfort Inn New Mexico Portfolio	2,045,194	1,132,343	127,101	0	1,005,241	60.5%	10/31/2019	90	55	TTM 10/31/2019	3,177,536	2,042,436	1,135,100	127,509	1,007,592	90	55
37.01	Comfort Inn Santa Rosa	1,099,148	688,362	71,500	0	616,861	68.0%	10/31/2019	96	65	TTM 10/31/2019	1,787,509	1,103,603	683,906	71,907	611,999	96	65
37.02	Comfort Inn & Suites Albuquerque Downtown	946,046	443,981	55,601	0	388,380	53.7%	10/31/2019	84	45	TTM 10/31/2019	1,390,027	938,833	451,194	55,601	395,593	84	45
38	The Commerce Building	648,055	909,933	16,968	59,842	833,123	92.5%	12/04/2019			TTM 10/31/2019	1,445,885	667,830	778,055	0	778,055
39	Grand Bay Plaza	374,793	832,221	11,672	44,062	776,488	94.8%	10/16/2019			TTM 9/30/2019	1,111,203	327,511	783,692	0	783,692
40	5242 West Adams Boulevard	245,834	667,568	4,128	24,768	638,672	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
41	Shoppes at Parma	3,633,806	6,322,706	145,255	363,138	5,814,314	93.2%	10/03/2019			TTM 9/30/2019	8,009,611	3,153,863	4,855,749	0	4,855,749
42	Hampton Inn Cumming	1,670,833	1,004,405	107,010	0	897,395	79.2%	11/30/2019	128	101	TTM 11/30/2019	2,675,238	1,655,404	1,019,834	107,010	912,824	128	101
43	Hagerstown Plaza Office	473,431	981,028	14,009	84,052	882,967	72.1%	01/01/2020			Actual 2019	1,078,716	433,639	645,077	0	645,077
44	Lincoln Center	269,025	778,437	12,331	73,984	692,122	92.9%	10/03/2019			TTM 8/31/2019	441,700	123,120	318,580	0	318,580
45	Comfort Suites Woodland - Sacramento Airport	1,544,809	1,005,046	101,994	0	903,052	82.2%	10/31/2019	127	104	TTM 10/31/2019	2,549,855	1,558,829	991,026	0	991,026	127	104
46	Holiday Inn & Suites – Peachtree City	1,829,419	911,566	109,639	0	801,926	80.3%	11/30/2019	100	80	TTM 11/30/2019	2,740,985	1,877,469	863,516	0	863,516	100	80
47	Stoney Creek Apartments	573,926	609,632	39,000	0	570,632	96.8%	11/07/2019			Actual 2019	1,032,917	508,938	523,979	0	523,979
48	West Phoenix Self Storage	259,991	511,513	11,211	0	500,302	96.1%	11/06/2019			TTM 10/31/2019	741,928	218,843	523,085	0	523,085
49	Chandler Self Storage	381,981	483,031	7,191	0	475,840	88.3%	11/05/2019			TTM 10/31/2019	800,665	329,149	471,516	0	471,516
50	Fairfield Inn by Marriott Lexington Park Patuxent River Naval Air Station	1,337,032	754,255	104,564	0	649,690	67.5%	12/31/2019	107	72	Actual 2019	2,091,287	1,332,007	759,280	104,564	654,716	107	72
51	The Storage Center	176,993	465,225	6,058	0	459,167	90.2%	10/29/2019			TTM 9/30/2019	548,099	187,126	360,973	0	360,973
52	Villas at Potters Creek	164,013	395,407	9,600	0	385,807	97.9%	12/31/2019			TTM 11/30/2019	563,102	132,251	430,851	0	430,851
53	5600 Northwest Central	411,197	469,570	12,420	30,127	427,023	86.9%	10/31/2019			TTM 10/31/2019	753,706	399,955	353,751	0	353,751
54	Carrier Circle Business Complex	683,071	499,871	47,807	48,875	403,189	92.8%	10/31/2019			TTM 8/31/2019	1,059,098	618,882	440,216	0	440,216
55	Johnson Estates MHC	211,305	389,479	7,500	0	381,979	84.0%	11/01/2019			TTM 8/31/2019	582,101	236,035	346,066	0	346,066
56	Willow Park Apartments	959,461	590,591	54,000	0	536,591	97.2%	01/13/2020			TTM 10/31/2019	1,181,811	938,352	243,459	0	243,459
57	Star Vale MHC	210,877	347,636	7,800	0	339,836	77.3%	11/30/2019			Actual 2019	556,862	215,129	341,733	0	341,733
58	The Reserve Apartments at Statesboro	97,836	291,890	11,700	0	280,190	100.0%	11/25/2019			TTM 10/31/2019	409,412	72,303	337,109	0	337,109
59	Walgreens Albuquerque	11,121	359,587	2,174	7,245	350,169	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
60	CVS Mechanicsville	4,115	201,636	0	0	201,636	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
61	AmeriPark Storage	127,731	299,514	12,000	0	287,514	94.0%	11/22/2019			TTM 10/31/2019	398,036	122,361	275,676	0	275,676
62	Village Apartments	143,562	185,741	5,453	0	180,287	95.0%	10/01/2019			TTM 9/30/2019	333,359	143,748	189,611	5,453	184,158
63	Bank of America - Trophy Club, TX	3,163	154,983	619	6,686	147,679	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
64	Dollar General Clinton, IN	2,858	92,394	1,596	0	90,798	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
65	Dollar General Wardsville, MO	2,703	87,394	1,350	0	86,044	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV
66	Dollar General Saginaw, MI	2,634	85,177	1,365	0	83,812	100.0%	02/01/2020			NAV	NAV	NAV	NAV	NAV	NAV

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant % of NRA
1	Kings Plaza	Actual 2018	69,684,148	27,595,961	42,088,187	0	42,088,187			Actual 2017	64,923,243	25,486,495	39,436,748	0	39,436,748			N	Lowe’s Home Centers	114,000	14.0%
2	1633 Broadway	Actual 2018	179,219,236	70,120,786	109,098,450	0	109,098,450			Actual 2017	159,464,803	65,274,796	94,190,007	0	94,190,007			N	Allianz Asset Mgmt of America	320,911	12.5%
3	650 Madison Avenue	Actual 2018	75,039,495	26,481,999	48,557,496	0	48,557,496			Actual 2017	72,488,704	25,947,358	46,541,346	0	46,541,346			N	Ralph Lauren Corporation	277,016	46.1%
4	F5 Tower	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	F5 Networks, Inc.	515518	1
5	Silver City Plaza	Actual 2018	3,066,026	436,860	2,629,166	0	2,629,166			Actual 2017	3,059,362	453,227	2,606,135	0	2,606,135			N	Ross Dress for Less	32,000	77.0%
6	Axalta Navy Yard	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y	Axalta Coating Systems, LLC	175,000	100.0%
7	ExchangeRight Net Leased Portfolio #31	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Various	Various	Various
7.01	Hy-Vee - Savage, MN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Hy-Vee	101,278	100.0%
7.02	Giant Eagle - New Albany, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Giant Eagle	71,050	100.0%
7.03	BioLife Plasma Services L.P. - Columbus, GA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	BioLife Plasma Services L.P.	14,181	100.0%
7.04	Walgreens - Des Plaines, IL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	15,120	100.0%
7.05	Tractor Supply - Yulee, FL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Tractor Supply	18,800	100.0%
7.06	Hobby Lobby - Belton, MO	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Hobby Lobby	55,000	100.0%
7.07	Tractor Supply - Oregon, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Tractor Supply	18,795	100.0%
7.08	Hobby Lobby - Marion, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Hobby Lobby	55,020	100.0%
7.09	Tractor Supply - New Lenox, IL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Tractor Supply	19,097	100.0%
7.10	Tractor Supply - Danville, IN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Tractor Supply	19,097	100.0%
7.11	CVS Pharmacy - Milford, OH	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	CVS Pharmacy	10,118	100.0%
7.12	CVS Pharmacy - Alton, IL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	CVS Pharmacy	10,157	100.0%
7.13	Walgreens - Chicago Heights, IL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,725	100.0%
7.14	Walgreens - Wheeling, IL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens	14,250	100.0%
7.15	Tractor Supply - Kankakee, IL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Tractor Supply	19,097	100.0%
7.16	Dollar General - Fayetteville, GA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,002	100.0%
7.17	CVS Pharmacy - Mobile, AL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	CVS Pharmacy	10,125	100.0%
7.18	Advance Auto Parts - Richmond, VA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Advance Auto Parts	7,000	100.0%
7.19	Dollar General - Roanoke, VA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	10,542	100.0%
7.20	Dollar General - McDonough, GA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%
7.21	Dollar General - Alvin, TX	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%
7.22	CVS Pharmacy - Lawrenceville, GA	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	CVS Pharmacy	10,127	100.0%
7.23	Dollar General - Prattville, AL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,026	100.0%
7.24	Dollar General - Mobile, AL	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,002	100.0%
7.25	Dollar General - Evansville, IN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%
8	One Stockton	Actual 2018	5,806,891	895,766	4,911,125	0	4,911,125			Actual 2017	5,734,859	863,806	4,871,053	0	4,871,053			N	T-Mobile	16,987	100.0%
9	Walgreens - Las Vegas Strip	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreen Co.	14,688	100.0%
10	Highland Village Townhomes	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
11	Vernon Tower	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
12	Exchange on Erwin	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Duke University	37,290	11.8%
13	Pinnacle Self Storage Portfolio	Actual 2018	2,303,754	973,164	1,330,590	0	1,330,590			Actual 2017	1,874,897	773,885	1,101,013	0	1,101,013			N
13.01	Cedar Point	Actual 2018	810,184	311,398	498,786	0	498,786			Actual 2017	641,296	261,881	379,415	0	379,415			N
13.02	Morehead City	Actual 2018	548,827	236,021	312,806	0	312,806			Actual 2017	456,665	156,680	299,985	0	299,985			N
13.03	Highway 70	Actual 2018	481,681	222,851	258,831	0	258,831			Actual 2017	351,088	176,517	174,570	0	174,570			N
13.04	Neuse Blvd	Actual 2018	463,062	202,894	260,168	0	260,168			Actual 2017	425,848	178,806	247,042	0	247,042			N
14	Delta Hotels by Marriott - Detroit Metro Airport	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
15	4041 Central	Actual 2018	5,669,535	2,829,055	2,840,480	0	2,840,480			Actual 2017	5,392,094	2,936,666	2,455,428	0	2,455,428			N	U.S. Government (IRS)	116,507	28.7%
16	Hilton Garden Inn Charleston / Mt. Pleasant	Actual 2018	6,825,554	4,241,186	2,584,368	0	2,584,368	155	125	Actual 2017	6,805,615	4,130,863	2,674,752	0	2,674,752	156	128	N
17	1888 Westchester Avenue	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Zwanger Pesiri Radiology	12,400	100.0%
18	Scenic Tree Apartments	Actual 2018	2,809,652	1,552,678	1,256,974	0	1,256,974			Actual 2017	2,889,616	1,642,344	1,247,272	0	1,247,272			N
19	Coast Aluminum Industrial Portfolio	Actual 2018	1,827,469	652,298	1,175,171	0	1,175,171			Actual 2017	1,742,296	587,339	1,154,957	0	1,154,957			Y	Coast Aluminum	Various
19.01	Coast Aluminum Portfolio - Santa Fe Springs	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y	Coast Aluminum	110,791	100.0%
19.02	Coast Aluminum Portfolio - Phoenix	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y	Coast Aluminum	80,000	100.0%
19.03	Coast Aluminum Portfolio - Fresno	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			Y	Coast Aluminum	41,688	100.0%
20	Columbus Office Portfolio	Actual 2018	3,538,676	1,917,234	1,621,442	0	1,621,442			Actual 2017	3,298,353	2,037,973	1,260,380	0	1,260,380			N	Various	Various	Various
20.01	4151 Executive Parkway	Actual 2018	2,006,269	976,025	1,030,244	0	1,030,244			Actual 2017	1,786,175	1,047,768	738,407	0	738,407			N	Fortis College	48,081	40.1%
20.02	6530 West Campus Oval	Actual 2018	1,532,408	941,209	591,199	0	591,199			Actual 2017	1,512,178	990,205	521,973	0	521,973			N	The Brickman Group Ltd., LLC	30,502	29.4%
21	Springhill Suites Miramar	Annualized 3 12/31/2018	3,036,173	1,935,411	1,100,762	0	1,100,762	120	66	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
22	Hampton Inn Ft. Lauderdale Airport	Actual 2018	5,375,487	3,226,622	2,148,865	215,019	1,933,845	148	133	Actual 2017	5,339,137	3,236,246	2,102,891	213,565	1,889,326	147	132	N
23	Aloft Bolingbrook	Actual 2018	4,912,690	3,242,652	1,670,038	196,508	1,473,530	114	78	Actual 2017	4,955,410	3,364,226	1,591,184	198,216	1,392,968	114	78	N
24	Springdale Apartments	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N
25	Pleasant Run	Actual 2018	2,107,976	841,957	1,266,019	0	1,266,019			Actual 2017	2,033,931	833,592	1,200,339	0	1,200,339			N
26	Louisville Self Storage Portfolio	Actual 2018	1,892,119	829,709	1,062,410	0	1,062,410			Actual 2017	1,739,173	789,725	949,448	0	949,448			N
26.01	Main Street Storage	Actual 2018	682,576	292,023	390,553	0	390,553			Actual 2017	668,816	262,758	406,058	0	406,058			N
26.02	Mellwood Storage	Actual 2018	610,402	270,481	339,921	0	339,921			Actual 2017	501,046	268,627	232,419	0	232,419			N
26.03	J-Town Storage	Actual 2018	599,141	267,205	331,936	0	331,936			Actual 2017	569,311	258,340	310,971	0	310,971			N
27	6000 Parkwood	Actual 2018	2,000,545	1,494,576	505,969	0	505,969			Actual 2017	2,809,853	1,170,166	1,639,687	0	1,639,687			N	Nexeo Solutions, LLC	123,831	78.4%
28	Amazon Distribution Center Tucson	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Amazon.com Services Inc.	49,500	100.0%
29	Hampton Inn Pompano Beach	Actual 2018	4,298,877	2,703,034	1,595,843	0	1,595,843	132	114	Annualized 6 12/31/2017	3,617,531	1,996,258	1,621,273	0	1,621,273	116	96	N
30	Waterside Center 3200	Actual 2018	1,616,722	664,352	952,370	0	952,370			Actual 2017	1,780,855	699,991	1,080,864	0	1,080,864			N	Brady Corp. (Personnel Concepts)	23,324	34.4%
31	Fairfield Inn & Suites - Nashville Airport	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
32	Pittsburgh Multifamily Portfolio	Actual 2018	1,742,842	926,108	816,734	0	816,734			Actual 2017	1,806,575	847,716	958,859	0	958,859			N
33	Metroplex Apartments	Actual 2017	1,450,412	732,982	717,429	21,602	695,828			Actual 2016	1,420,799	587,355	833,445	48,070	785,374			N
34	Green Orchards Shopping Center	Actual 2017	2,245,640	780,411	1,465,229	0	1,465,229			Actual 2016	2,150,055	766,456	1,383,599	0	1,383,599			N	Kohl’s	104,508	66.7%
35	Myrtle and Saint James Portfolio	Actual 2018	737,178	162,251	574,927	0	574,927			Actual 2017	735,971	148,807	587,164	0	587,164			N	Various	Various	Various
35.01	Saint James Place	Actual 2018	355,189	71,260	283,930	0	283,930			Actual 2017	341,773	67,115	274,659	0	274,659			N
35.02	Myrtle Avenue	Actual 2018	381,988	90,991	290,997	0	290,997			Actual 2017	394,197	81,692	312,506	0	312,506			N	Investors Bank	1,500	19.2%
36	Atlantic Storage	Actual 2018	1,455,453	501,770	953,683	0	953,683			Actual 2017	1,285,760	485,263	800,497	0	800,497			N
37	Comfort Inn New Mexico Portfolio	Actual 2018	2,859,252	1,843,667	1,015,585	114,490	901,095	91	49	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
37.01	Comfort Inn Santa Rosa	Actual 2018	1,817,121	1,057,870	759,250	72,685	686,565	98	66	Actual 2017	1,777,163	1,248,280	528,884	71,087	457,797	96	65	N
37.02	Comfort Inn & Suites Albuquerque Downtown	Actual 2018	1,042,131	785,796	256,335	41,805	214,530	81	34	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	N
38	The Commerce Building	Actual 2018	1,404,028	650,676	753,353	0	753,353			Actual 2017	1,310,106	667,818	642,289	0	642,289			N	Kaiser Permanente (Group Health Cooperative)	10,356	12.2%
39	Grand Bay Plaza	Actual 2018	1,105,803	326,544	779,259	0	779,259			Actual 2017	1,056,320	336,326	719,994	0	719,994			N	Publix	47,720	61.3%
40	5242 West Adams Boulevard	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Cashmere Agency	16,512	100.0%
41	Shoppes at Parma	Actual 2018	6,884,652	3,169,192	3,715,460	0	3,715,460			Actual 2017	6,331,731	2,666,119	3,665,611	0	3,665,611			N	Wal-Mart	179,982	24.8%
42	Hampton Inn Cumming	Actual 2018	2,774,970	1,646,815	1,128,155	110,999	1,017,156	126	105	Actual 2017	2,638,631	1,595,356	1,043,275	105,545	937,730	126	100	N
43	Hagerstown Plaza Office	Actual 2018	906,319	364,496	541,823	0	541,823			Actual 2017	1,032,765	348,870	683,895	0	683,895			N	Verizon	19,243	27.5%
44	Lincoln Center	Actual 2018	616,886	201,816	415,069	0	415,069			Actual 2017	843,261	207,528	635,733	0	635,733			N	Marshalls of MA, Inc.	22,000	26.8%
45	Comfort Suites Woodland - Sacramento Airport	Actual 2018	2,444,729	1,586,530	858,199	0	858,199	119	100	Actual 2017	2,260,572	1,450,981	809,591	0	809,591	112	92	N
46	Holiday Inn & Suites – Peachtree City	Actual 2018	2,299,349	1,648,503	650,846	0	650,846	102	67	Actual 2017	1,772,929	1,439,421	333,508	0	333,508	97	53	N
47	Stoney Creek Apartments	Actual 2018	755,391	470,642	284,749	0	284,749			NAV	NAV	NAV	NAV	NAV	NAV			N
48	West Phoenix Self Storage	Actual 2018	672,883	196,059	476,824	0	476,824			Actual 2017	620,730	209,919	410,811	0	410,811			N
49	Chandler Self Storage	Actual 2018	602,373	279,656	322,717	0	322,717			Actual 2017	231,219	237,014	-5,795	0	-5,795			N
50	Fairfield Inn by Marriott Lexington Park Patuxent River Naval Air Station	Actual 2018	1,994,718	1,287,010	707,708	99,736	607,973	101	69	Actual 2017	1,725,718	1,251,083	474,634	86,286	388,349	95	60	N
51	The Storage Center	Actual 2018	538,323	205,753	332,570	0	332,570			NAV	NAV	NAV	NAV	NAV	NAV			N
52	Villas at Potters Creek	Actual 2018	417,378	105,586	311,792	0	311,792			Actual 2017	185,631	48,252	137,380	0	137,380			N
53	5600 Northwest Central	Actual 2018	673,353	378,246	295,107	0	295,107			Actual 2017	688,535	410,068	278,467	0	278,467			N	Co-Nexus Communication Systems	6,527	10.5%
54	Carrier Circle Business Complex	Actual 2018	1,107,732	714,248	393,484	0	393,484			Actual 2017	1,025,730	720,751	304,978	0	304,978			N	Comfort Systems USA	73,325	30.0%
55	Johnson Estates MHC	Actual 2018	573,089	222,440	350,649	0	350,649			Actual 2017	539,935	207,234	332,701	0	332,701			N
56	Willow Park Apartments	Actual 2018	504,953	609,239	-104,286	0	-104,286			NAV	NAV	NAV	NAV	NAV	NAV			N
57	Star Vale MHC	Actual 2018	501,840	188,480	313,359	0	313,359			Actual 2017	469,176	200,257	268,919	0	268,919			N
58	The Reserve Apartments at Statesboro	Actual 2018	392,902	59,414	333,489	0	333,489			NAV	NAV	NAV	NAV	NAV	NAV			N
59	Walgreens Albuquerque	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Walgreens Co.	14,490	100.0%
60	CVS Mechanicsville	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Virginia CVS Pharmacy, LLC	10,107	100.0%
61	AmeriPark Storage	Actual 2018	331,034	106,774	224,260	0	224,260			Actual 2017	278,437	93,906	184,531	0	184,531			N
62	Village Apartments	Actual 2018	335,181	136,088	199,093	5,453	193,640			Actual 2017	316,050	123,215	192,834	5,453	187,381			N
63	Bank of America - Trophy Club, TX	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Bank of America	4,127	100.0%
64	Dollar General Clinton, IN	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	10,640	100.0%
65	Dollar General Wardsville, MO	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,002	100.0%
66	Dollar General Saginaw, MI	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV			N	Dollar General	9,100	100.0%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Largest Tenant Exp. Date

2nd Largest Tenant Name

2nd Largest Tenant Sq. Ft.

2nd Largest Tenant % of NRA

2nd Largest Tenant Exp. Date

3rd Largest Tenant Name

3rd Largest Tenant Sq. Ft.

3rd Largest Tenant % of NRA

3rd Largest Tenant Exp. Date

4th Largest Tenant Name

4th Largest Tenant Sq. Ft.

4th Largest Tenant % of NRA

4th Largest Tenant Exp. Date

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required  (Y/N)

Terrorism Insurance (Y/N)

1

Kings Plaza

05/31/2028

Primark

102,805

12.7%

07/31/2038

JCPenney

94,895

11.7%

07/31/2038

Burlington

55,078

6.8%

07/31/2028

Best Buy

53,371

6.6%

01/31/2032

10/22/2019

11/22/2019

N

Y

2

1633 Broadway

01/31/2031

WMG Acquisition Corp

293,888

11.5%

07/31/2029

Showtime Networks Inc

261,196

10.2%

01/31/2026

Morgan Stanley & Co

260,829

10.2%

03/31/2032

Kasowitz Benson Torres

203,394

7.9%

03/31/2037

10/30/2019

10/30/2019

N

Y

3

650 Madison Avenue

12/31/2024

Memorial Sloan Kettering Cancer Center

100,700

16.8%

07/31/2023

Sotheby’s Int’l Realty Inc

37,772

6.3%

10/31/2035

Willett Advisors LLC

25,732

4.3%

12/31/2024

BC Partners Inc.

19,380

3.2%

01/31/2027

10/29/2019

10/29/2019

N

Y

4

F5 Tower

48852

11/20/2019

11/26/2019

11/20/2019

9.0%

N

Y

5

Silver City Plaza

01/31/2025

Denny’s

4,765

11.5%

03/25/2025

#Hashtag Vegas

2,418

5.8%

01/31/2025

7-Eleven

2,200

5.3%

10/31/2024

Las Vegas Tickets

200

0.5%

10/31/2020

12/06/2019

12/05/2019

N

Y

6

Axalta Navy Yard

10/31/2037

10/24/2019

10/24/2019

N

Y

7

ExchangeRight Net Leased Portfolio #31

Various

Various

Various

N

Y

7.01

Hy-Vee - Savage, MN

11/30/2039

11/18/2019

11/18/2019

N

Y

7.02

Giant Eagle - New Albany, OH

08/31/2032

10/11/2019

10/15/2019

N

Y

7.03

BioLife Plasma Services L.P. - Columbus, GA

09/30/2034

11/12/2019

11/08/2019

N

Y

7.04

Walgreens - Des Plaines, IL

09/30/2029

11/25/2019

11/25/2019

N

Y

7.05

Tractor Supply - Yulee, FL

09/15/2034

11/05/2019

11/05/2019

N

Y

7.06

Hobby Lobby - Belton, MO

02/28/2031

11/25/2019

11/25/2019

N

Y

7.07

Tractor Supply - Oregon, OH

12/31/2029

11/18/2019

11/18/2019

N

Y

7.08

Hobby Lobby - Marion, OH

03/31/2031

11/12/2019

11/08/2019

N

Y

7.09

Tractor Supply - New Lenox, IL

10/31/2034

11/18/2019

11/18/2019

N

Y

7.10

Tractor Supply - Danville, IN

10/31/2034

10/30/2019

10/25/2019

N

Y

7.11

CVS Pharmacy - Milford, OH

01/30/2030

10/25/2019

10/25/2019

N

Y

7.12

CVS Pharmacy - Alton, IL

01/30/2030

10/23/2019

10/30/2019

N

Y

7.13

Walgreens - Chicago Heights, IL

10/31/2030

11/18/2019

11/18/2019

N

Y

7.14

Walgreens - Wheeling, IL

06/30/2031

11/25/2019

11/25/2019

N

Y

7.15

Tractor Supply - Kankakee, IL

10/31/2034

11/18/2019

11/18/2019

N

Y

7.16

Dollar General - Fayetteville, GA

11/30/2033

11/18/2019

11/18/2019

N

Y

7.17

CVS Pharmacy - Mobile, AL

01/30/2030

10/23/2019

10/30/2019

N

Y

7.18

Advance Auto Parts - Richmond, VA

02/28/2030

11/13/2019

11/13/2019

N

Y

7.19

Dollar General - Roanoke, VA

05/31/2032

11/25/2019

11/25/2019

N

Y

7.20

Dollar General - McDonough, GA

10/31/2034

11/18/2019

11/18/2019

N

Y

7.21

Dollar General - Alvin, TX

02/29/2032

11/18/2019

11/18/2019

N

Y

7.22

CVS Pharmacy - Lawrenceville, GA

01/31/2030

10/24/2019

10/25/2019

N

Y

7.23

Dollar General - Prattville, AL

11/30/2034

11/27/2019

11/26/2019

N

Y

7.24

Dollar General - Mobile, AL

11/30/2034

11/18/2019

11/18/2019

N

Y

7.25

Dollar General - Evansville, IN

07/31/2034

10/18/2019

10/17/2019

N

Y

8

One Stockton

11/30/2026

10/28/2019

10/24/2019

10/28/2019

12.0%

N

Y

9

Walgreens - Las Vegas Strip

12/31/2034

12/04/2019

10/05/2019

N

N

10

Highland Village Townhomes

10/25/2019

10/28/2019

N

Y

11

Vernon Tower

11/14/2019

11/14/2019

N

Y

12

Exchange on Erwin

08/31/2024

Duke University Health Systems

24,250

7.7%

05/31/2024

Hook & Reel

7,254

2.3%

12/31/2029

Smashburger

2,974

0.9%

03/31/2024

The Noodle Shop

2,925

0.9%

06/30/2023

11/18/2019

11/18/2019

N

Y

13

Pinnacle Self Storage Portfolio

11/21/2019

Various

N

Y

13.01

Cedar Point

11/21/2019

11/21/2019

N

Y

13.02

Morehead City

11/21/2019

11/21/2019

N

Y

13.03

Highway 70

11/21/2019

12/19/2019

N

Y

13.04

Neuse Blvd

11/21/2019

11/21/2019

N

Y

14

Delta Hotels by Marriott - Detroit Metro Airport

01/03/2020

01/03/2020

N

Y

15

4041 Central

06/11/2029

Maricopa County Dept of Public Health

50,810

12.5%

06/30/2023

U.S. Government GSA

36,523

9.0%

09/30/2028

Native American Community Health Center

34,023

8.4%

10/31/2024

Maricopa County (SOS)

32,610

8.0%

06/30/2023

09/23/2019

09/23/2019

N

Y

16

Hilton Garden Inn Charleston / Mt. Pleasant

10/30/2019

09/26/2019

N

Y

17

1888 Westchester Avenue

04/30/2044

11/18/2019

11/20/2019

N

Y

18

Scenic Tree Apartments

11/12/2019

11/11/2019

N

Y

19

Coast Aluminum Industrial Portfolio

01/31/2035

12/06/2019

Various

Various

Various

N

Y

19.01

Coast Aluminum Portfolio - Santa Fe Springs

01/31/2035

12/06/2019

12/09/2019

12/06/2019

13.0%

N

Y

19.02

Coast Aluminum Portfolio - Phoenix

01/31/2035

12/06/2019

12/06/2019

N

Y

19.03

Coast Aluminum Portfolio - Fresno

01/31/2035

12/06/2019

12/12/2019

12/06/2019

6.0%

N

Y

20

Columbus Office Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

11/01/2019

11/01/2019

N

Y

20.01

4151 Executive Parkway

06/30/2026

EDG, Inc.

19,491

16.3%

10/31/2025

OCLC Online Computer Library Center

8,272

6.9%

01/31/2025

Ohio Petroleum Underground Storage

8,138

6.8%

08/31/2023

Northwest Title Family of Companies

6,069

5.1%

05/31/2024

11/01/2019

11/01/2019

N

Y

20.02

6530 West Campus Oval

09/30/2024

McKesson Corporation

14,928

14.4%

08/31/2022

Power Engineers

10,544

10.2%

08/31/2025

Total Renal Care, Inc. (Davita)

7,096

6.8%

08/31/2026

National Education Seminars

5,671

5.5%

12/31/2023

11/01/2019

11/01/2019

N

Y

21

Springhill Suites Miramar

11/01/2019

11/04/2019

N

Y

22

Hampton Inn Ft. Lauderdale Airport

11/22/2019

11/22/2019

N

Y

23

Aloft Bolingbrook

12/09/2019

12/09/2019

N

Y

24

Springdale Apartments

10/17/2019

10/15/2019

N

Y

25

Pleasant Run

10/31/2019

10/31/2019

N

Y

26

Louisville Self Storage Portfolio

Various

Various

N

Y

26.01

Main Street Storage

10/22/2019

10/24/2019

N

Y

26.02

Mellwood Storage

10/22/2019

10/24/2019

N

Y

26.03

J-Town Storage

09/03/2019

09/03/2019

N

Y

27

6000 Parkwood

06/30/2030

Jellybean LLC

1,991

1.3%

02/28/2022

11/11/2019

11/11/2019

N

Y

28

Amazon Distribution Center Tucson

05/31/2029

11/11/2019

11/21/2019

N

Y

29

Hampton Inn Pompano Beach

11/01/2019

11/04/2019

N

Y

30

Waterside Center 3200

09/30/2023

Regus

20,996

31.0%

05/31/2021

Parsons Services Company

10,907

16.1%

10/31/2023

GSA - TSA

8,554

12.6%

10/09/2022

10/21/2019

10/18/2019

10/18/2019

9.0%

N

Y

31

Fairfield Inn & Suites - Nashville Airport

12/09/2019

12/09/2019

N

Y

32

Pittsburgh Multifamily Portfolio

10/28/2019

10/09/2019

N

Y

33

Metroplex Apartments

10/25/2019

10/25/2019

N

Y

34

Green Orchards Shopping Center

07/31/2028

Office Depot

23,500

15.0%

12/31/2028

Shoe Carnival

14,100

9.0%

09/30/2024

Asian Buffet

10,000

6.4%

06/30/2025

11/04/2019

10/31/2019

N

Y

35

Myrtle and Saint James Portfolio

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

Various

10/08/2019

10/08/2019

N

Y

35.01

Saint James Place

10/08/2019

10/08/2019

N

Y

35.02

Myrtle Avenue

02/28/2030

Beata Wiltos- The Closet Outlet

750

9.6%

02/28/2025

Evergreen Realty & Investments LLC

700

9.0%

08/31/2020

Malgorzata Calderon

700

9.0%

08/31/2024

Saccente Hair Salon

375

4.8%

05/31/2021

10/08/2019

10/08/2019

N

Y

36

Atlantic Storage

12/23/2019

12/20/2019

N

Y

37

Comfort Inn New Mexico Portfolio

09/26/2019

Various

N

Y

37.01

Comfort Inn Santa Rosa

09/26/2019

09/26/2019

N

Y

37.02

Comfort Inn & Suites Albuquerque Downtown

09/26/2019

09/27/2019

N

Y

38

The Commerce Building

07/31/2024

Chamber of Commerce

9,021

10.6%

09/01/2027

Greater Tacoma Comm Foundation

7,324

8.6%

05/31/2022

Innova Architects

4,035

4.8%

01/01/2022

BHC Consultants

3,778

4.5%

03/31/2026

11/04/2019

11/05/2019

11/05/2019

18.0%

N

Y

39

Grand Bay Plaza

12/31/2023

The Sherwin- Williams Company

4,492

5.8%

09/30/2025

Tracee’s Dance Impact

3,933

5.1%

10/31/2023

Coast Dental

2,622

3.4%

09/30/2024

Pinch-A-Penny

2,480

3.2%

02/28/2022

10/09/2019

10/09/2019

N

Y

40

5242 West Adams Boulevard

03/31/2027

12/03/2019

12/03/2019

12/03/2019

9.0%

N

Y

41

Shoppes at Parma

02/28/2031

J.C. Penney

160,961

22.2%

11/30/2023

Dick’s Sporting Goods, Inc.

50,000

6.9%

01/31/2026

Marc’s

48,688

6.7%

12/31/2027

Burlington Coat Factory

45,079

6.2%

02/28/2030

11/06/2019

09/06/2019

N

Y

42

Hampton Inn Cumming

12/03/2019

12/03/2019

N

Y

43

Hagerstown Plaza Office

03/31/2025

GSA / Social Security Regional Office

9,416

13.4%

08/08/2035

GSA / U. S. Census Bureau

7,704

11.0%

01/02/2021

Navy Career Center - Recruiting

6,333

9.0%

03/31/2025

WSP USA, Inc

3,335

4.8%

08/31/2024

11/05/2019

11/06/2019

N

Y

44

Lincoln Center

01/31/2030

Burke’s Outlet Store

20,000

24.3%

01/31/2030

The Cato Corporation

6,000

7.3%

01/31/2024

Shoe Show, Inc.

5,640

6.9%

01/31/2023

Fitness Time

5,330

6.5%

01/31/2026

08/05/2019

08/05/2019

N

Y

45

Comfort Suites Woodland - Sacramento Airport

10/30/2019

10/30/2019

10/30/2019

6.0%

N

Y

46

Holiday Inn & Suites – Peachtree City

11/20/2019

11/21/2019

N

Y

47

Stoney Creek Apartments

11/01/2019

11/01/2019

N

Y

48

West Phoenix Self Storage

10/18/2019

10/22/2019

N

Y

49

Chandler Self Storage

11/26/2019

11/26/2019

N

Y

50

Fairfield Inn by Marriott Lexington Park Patuxent River Naval Air Station

10/18/2019

10/21/2019

N

Y

51

The Storage Center

10/29/2019

10/29/2019

N

Y

52

Villas at Potters Creek

11/11/2019

11/07/2019

N

Y

53

5600 Northwest Central

08/31/2023

FFA Group, Inc.

4,691

7.6%

10/31/2021

Terralab Landscape Architects, LLC

2,902

4.7%

10/31/2023

StarCrest Realty

2,261

3.6%

10/31/2021

B.R. Lawson & Co.

2,195

3.5%

12/31/2021

11/04/2019

11/04/2019

N

Y

54

Carrier Circle Business Complex

12/31/2026

AAI - A PowerFlo Technologies Co.

29,135

11.9%

06/30/2024

Industrial Tire of CNY, LLC

27,000

11.0%

09/30/2025

Associated Materials

26,000

10.6%

09/30/2022

Jacobs3, LLC

17,000

7.0%

05/31/2023

08/14/2019

08/15/2019

N

Y

55

Johnson Estates MHC

09/27/2019

10/02/2019

N

Y

56

Willow Park Apartments

11/20/2019

11/20/2019

N

Y

57

Star Vale MHC

11/05/2019

11/05/2019

N

Y

58

The Reserve Apartments at Statesboro

10/09/2019

10/08/2019

N

Y

59

Walgreens Albuquerque

06/30/2028

10/08/2019

10/07/2019

N

Y

60

CVS Mechanicsville

01/31/2040

11/19/2019

11/15/2019

N

N

61

AmeriPark Storage

08/02/2019

08/02/2019

N

Y

62

Village Apartments

10/28/2019

10/29/2019

N

Y

63

Bank of America - Trophy Club, TX

12/31/2030

12/16/2019

12/16/2019

N

Y

64

Dollar General Clinton, IN

09/30/2034

10/02/2019

09/27/2019

N

Y

65

Dollar General Wardsville, MO

07/31/2034

10/11/2019

10/11/2019

N

Y

66

Dollar General Saginaw, MI

07/31/2034

09/19/2019

09/20/2019

N

Y

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Loan Purpose	Engineering Escrow / Deferred Maintenance ($)	Tax Escrow (Initial)	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty
1	Kings Plaza	Refinance	0	0	Springing			0	Springing			0	Springing	0			0	Springing	0
2	1633 Broadway	Refinance	0	0	Springing			0	Springing			0	Springing	1,024,605			0	Springing	5,123,024
3	650 Madison Avenue	Refinance	0	0	Springing			0	Springing			0	Springing	0			0	Springing	0
4	F5 Tower	Acquisition	0	644,935	214,978	Cash		0	Springing			0	Springing	0			0	0	0
5	Silver City Plaza	Acquisition	0	38,976	7,795	Cash		11,082	Springing	Cash		0	520	0	Cash		0	4,332	0	Cash
6	Axalta Navy Yard	Acquisition	0	0	Springing			20,078	6,693	Cash		0	1,458	87,500	Cash		0	0	0
7	ExchangeRight Net Leased Portfolio #31	Acquisition	69,781	499,357	Springing	Cash		0	Springing			406,650	2,965	0	Cash		500,000	Springing	0	Cash
7.01	Hy-Vee - Savage, MN
7.02	Giant Eagle - New Albany, OH
7.03	BioLife Plasma Services L.P. - Columbus, GA
7.04	Walgreens - Des Plaines, IL
7.05	Tractor Supply - Yulee, FL
7.06	Hobby Lobby - Belton, MO
7.07	Tractor Supply - Oregon, OH
7.08	Hobby Lobby - Marion, OH
7.09	Tractor Supply - New Lenox, IL
7.10	Tractor Supply - Danville, IN
7.11	CVS Pharmacy - Milford, OH
7.12	CVS Pharmacy - Alton, IL
7.13	Walgreens - Chicago Heights, IL
7.14	Walgreens - Wheeling, IL
7.15	Tractor Supply - Kankakee, IL
7.16	Dollar General - Fayetteville, GA
7.17	CVS Pharmacy - Mobile, AL
7.18	Advance Auto Parts - Richmond, VA
7.19	Dollar General - Roanoke, VA
7.20	Dollar General - McDonough, GA
7.21	Dollar General - Alvin, TX
7.22	CVS Pharmacy - Lawrenceville, GA
7.23	Dollar General - Prattville, AL
7.24	Dollar General - Mobile, AL
7.25	Dollar General - Evansville, IN
8	One Stockton	Refinance	0	166,351	55,450	Cash		0	Springing			0	Springing	0			0	7,078	424,675	Cash
9	Walgreens - Las Vegas Strip	Acquisition	0	0	Springing			0	Springing			0	Springing	0			0	Springing	0
10	Highland Village Townhomes	Refinance	0	572,875	52,080	Cash		19,692	9,846	Cash		0	2,415	0	Cash		0	0	0
11	Vernon Tower	Refinance	0	2,858	2,858	Cash		12,593	6,296	Cash		0	2,173	0	Cash		150,000	459	0	Cash
12	Exchange on Erwin	Refinance	30,000	0	Springing			0	Springing			0	0	0			2,500,000	0	0	Cash
13	Pinnacle Self Storage Portfolio	Acquisition	44,254	4,760	4,534	Cash		14,863	2,359	Cash		0	3,834	0	Cash		0	0	0
13.01	Cedar Point
13.02	Morehead City
13.03	Highway 70
13.04	Neuse Blvd
14	Delta Hotels by Marriott - Detroit Metro Airport	Refinance	7,500	38,061	18,124	Cash		98,667	18,794	Cash		0	27,766	0	Cash		0	0	0
15	4041 Central	Refinance	0	68,387	68,387	Cash		219,773	19,979	Cash		0	6,774	243,864	Cash		2,250,000	33,817	4,000,000	Cash
16	Hilton Garden Inn Charleston / Mt. Pleasant	Acquisition	0	0	20,072	Cash		0	Springing			0	21,958	0	Cash		0	0	0
17	1888 Westchester Avenue	Refinance	0	31,999	30,475	Cash		19,517	2,323	Cash		0	0	0			0	0	0
18	Scenic Tree Apartments	Refinance	6,000	67,161	33,580	Cash		25,014	3,573	Cash		0	5,292	0	Cash		0	0	0
19	Coast Aluminum Industrial Portfolio	Refinance	370,000	0	15,339	Cash		0	Springing			0	1,935	0	Cash		0	9,674	0	Cash
19.01	Coast Aluminum Portfolio - Santa Fe Springs
19.02	Coast Aluminum Portfolio - Phoenix
19.03	Coast Aluminum Portfolio - Fresno
20	Columbus Office Portfolio	Refinance	0	314,968	44,995	Cash		0	Springing			0	3,726	0	Cash		500,000	18,628	1,500,000	Cash
20.01	4151 Executive Parkway
20.02	6530 West Campus Oval
21	Springhill Suites Miramar	Refinance	0	73,308	36,654	Cash		0	Springing			0	Springing	0			0	0	0
22	Hampton Inn Ft. Lauderdale Airport	Acquisition	18,630	88,205	28,002	Cash		13,101	Springing	Cash		0	18,128	1,305,203	Cash		0	0	0
23	Aloft Bolingbrook	Refinance	0	235,595	33,656	Cash		9,640	3,213	Cash		0	1/12th of 4% of the greater of (i) gross revenues in the preceding calendar year or (ii) the projected gross revenues for the current calendar year	0	Cash		0	0	0
24	Springdale Apartments	Acquisition	36,490	272,086	24,735	Cash		9,974	4,987	Cash		0	$3,067.92 through and including 11/6/2022; $4,145.84 thereafter	0	Cash		0	0	0
25	Pleasant Run	Refinance	26,875	22,694	21,614	Cash		61,727	8,398	Cash		0	5,000	0	Cash		0	0	0
26	Louisville Self Storage Portfolio	Acquisition	0	24,633	11,730	Cash		9,708	1,541	Cash		0	2,026	0	Cash		0	0	0
26.01	Main Street Storage
26.02	Mellwood Storage
26.03	J-Town Storage
27	6000 Parkwood	Refinance	55,000	373,579	53,368	Cash		8,241	1,030	Cash		0	1,975	0	Cash		0	9,878	0	Cash
28	Amazon Distribution Center Tucson	Acquisition	0	45,045	7,508	Cash		5,831	2,915	Cash		0	413	9,900	Cash		0	1,031	61,875	Cash
29	Hampton Inn Pompano Beach	Refinance	0	50,755	25,377	Cash		0	Springing			0	13,639	0	Cash		0	0	0
30	Waterside Center 3200	Acquisition	42,000	46,155	15,385	Cash		0	Springing			0	Springing	0			1,000,000	5,650	0	Cash
31	Fairfield Inn & Suites - Nashville Airport	Refinance	0	38,804	12,935	Cash		0	Springing			0	5,691	0	Cash		0	0	0
32	Pittsburgh Multifamily Portfolio	Refinance	205,625	99,513	16,586	Cash		23,182	3,312	Cash		0	4,400	0	Cash		0	0	0
33	Metroplex Apartments	Refinance	0	12,866	12,613	Cash		46,194	6,470	Cash		0	4,521	162,750	Cash		0	0	0
34	Green Orchards Shopping Center	Acquisition	0	121,305	19,255	Cash		3,331	3,172	Cash		0	1,958	0	Cash		0	6,526	500,000	Cash
35	Myrtle and Saint James Portfolio	Refinance	0	15,615	5,205	Cash		5,809	1,936	Cash		0	305	0	Cash		50,000	1/12 of the product of $1.00 and the aggregate NRSF	50,000	Cash
35.01	Saint James Place
35.02	Myrtle Avenue
36	Atlantic Storage	Refinance	0	63,672	12,734	Cash		8,944	1,118	Cash		0	Springing	0			0	0	0
37	Comfort Inn New Mexico Portfolio	Refinance	11,875	28,069	5,346	Cash		50,127	4,774	Cash		0	10,592	0	Cash		0	0	0
37.01	Comfort Inn Santa Rosa
37.02	Comfort Inn & Suites Albuquerque Downtown
38	The Commerce Building	Acquisition	24,512	38,609	9,652	Cash		6,139	2,046	Cash		0	1,414	0	Cash		250,000	7,070	300,000	Cash
39	Grand Bay Plaza	Acquisition	0	25,013	11,911	Cash		7,782	5,963	Cash		0	973	35,015	Cash		0	4,863	175,073	Cash
40	5242 West Adams Boulevard	Refinance	0	3,172	793	Cash		5,568	696	Cash		0	344	0	Cash		0	2,064	0	Cash
41	Shoppes at Parma	Acquisition	30,000	1,005,412	143,630	Cash		33,183	11,061	Cash		0	12,105	0	Cash		0	30,261	1,500,000	Cash
42	Hampton Inn Cumming	Acquisition	0	17,878	5,959	Cash		28,142	2,558	Cash		0	Springing	0			0	0	0
43	Hagerstown Plaza Office	Refinance	37,500	30,422	7,243	Cash		2,120	1,009	Cash		0	1,167	0	Cash		400,000	7,004	400,000	Cash
44	Lincoln Center	Refinance	15,000	0	6,582	Cash		0	Springing			0	1,028	49,323	Cash		0	6,165	295,938	Cash
45	Comfort Suites Woodland - Sacramento Airport	Refinance	0	28,028	6,673	Cash		25,762	2,231	Cash		0	8,500	0	Cash		0	0	0
46	Holiday Inn & Suites – Peachtree City	Refinance	0	17,704	5,903	Cash		5,825	5,826	Cash		0	9,036	0	Cash		0	0	0
47	Stoney Creek Apartments	Refinance	37,813	25,258	4,009	Cash		61,817	4,906	Cash		0	3,250	0	Cash		0	0	0
48	West Phoenix Self Storage	Acquisition	0	24,019	7,625	Cash		1,755	334	Cash		0	934	0	Cash		0	0	0
49	Chandler Self Storage	Refinance	6,250	20,131	10,065	Cash		4,720	590	Cash		0	Springing	0			0	0	0
50	Fairfield Inn by Marriott Lexington Park Patuxent River Naval Air Station	Refinance	0	11,073	3,691	Cash		9,542	954	Cash		0	1/12 of 4.0% of gross revenues	0	Cash		0	0	0
51	The Storage Center	Acquisition	0	4,300	4,300	Cash		0	Springing			0	505	0	Cash		0	0	0
52	Villas at Potters Creek	Refinance	0	59,698	6,633	Cash		8,202	1,640	Cash		0	800	0	Cash		0	0	0
53	5600 Northwest Central	Refinance	0	15,400	7,700	Cash		6,737	674	Cash		24,840	Springing	24,840	Cash		93,152	Springing	93,152	Cash
54	Carrier Circle Business Complex	Refinance	70,438	24,150	8,050	Cash		20,532	4,106	Cash		0	4,075	0	Cash		0	4,075	0	Cash
55	Johnson Estates MHC	Acquisition	11,250	7,660	3,648	Cash		656	779	Cash		65,000	625	0	Cash		0	0	0
56	Willow Park Apartments	Refinance	1,495	11,689	1,169	Cash		0	Springing			0	4,500	216,000	Cash		0	0	0
57	Star Vale MHC	Acquisition	0	0	2,005	Cash		843	422	Cash		21,420	688	0	Cash		0	0	0
58	The Reserve Apartments at Statesboro	Acquisition	0	4,787	2,394	Cash		1,381	1,381	Cash		0	975	0	Cash		0	0	0
59	Walgreens Albuquerque	Acquisition	0	0	Springing			0	Springing			0	Springing	0			0	604	0	Cash
60	CVS Mechanicsville	Acquisition	0	0	Springing			0	Springing			0	Springing	0			0	Springing	0
61	AmeriPark Storage	Refinance	0	8,956	2,132	Cash		1,006	192	Cash		0	1,000	0	Cash		0	0	0
62	Village Apartments	Refinance	5,475	13,390	1,913	Cash		2,296	765	Cash		0	454	0	Cash		0	0	0
63	Bank of America - Trophy Club, TX	Acquisition	0	2,994	2,994	Cash		567	567	Cash		25,000	52	0	Cash		0	430	0	Cash
64	Dollar General Clinton, IN	Acquisition	0	4,000	Springing	Cash		0	Springing			0	0	0			0	0	0
65	Dollar General Wardsville, MO	Acquisition	0	4,000	Springing	Cash		0	Springing			0	0	0			0	0	0
66	Dollar General Saginaw, MI	Acquisition	0	4,000	Springing	Cash		0	Springing			0	0	0			0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty	Holdback	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)
1	Kings Plaza	0	0			Springing Ground Rent Reserve	0	Springing	0				0	0	0				Fee and Leasehold	05/28/2028	$122,957	1st option: $147,548.44; 2nd option: $177,058.12; 3rd option: $212,469.74; 4th option: $254,963.68	Hard/Springing Cash Management
2	1633 Broadway	0	0			Unfunded Obligations Reserve	36,389,727	0	0	Cash			0	0	0				Fee				Hard/Springing Cash Management	1,250,000,000	3,166,493
3	650 Madison Avenue	0	0			Free Rent Reserve	6,378,315	0	0	Cash		Outstanding TI/LC Reserve	3,197,699	0	0	Cash			Fee				Hard/Springing Cash Management	800,000,000	2,362,733
4	F5 Tower	0	0			Lease Sweep Reserve	0	Springing	0				0	0	0				Fee				Hard/Springing Cash Management	297,600,000	932,561
5	Silver City Plaza	0	0			#Hashtag TI/LC Funds	120,900	0	0	Cash		#Hashtag Prepaid Rent	24,077	0	0	Cash			Fee				Hard/Springing Cash Management
6	Axalta Navy Yard	0	0				0	0	0				0	0	0				Fee				Hard/Springing Cash Management
7	ExchangeRight Net Leased Portfolio #31	0	0			SNDA Reserve	750,000	0	0	Cash			0	0	0				Fee				Hard/Springing Cash Management
7.01	Hy-Vee - Savage, MN																		Fee
7.02	Giant Eagle - New Albany, OH																		Fee
7.03	BioLife Plasma Services L.P. - Columbus, GA																		Fee
7.04	Walgreens - Des Plaines, IL																		Fee
7.05	Tractor Supply - Yulee, FL																		Fee
7.06	Hobby Lobby - Belton, MO																		Fee
7.07	Tractor Supply - Oregon, OH																		Fee
7.08	Hobby Lobby - Marion, OH																		Fee
7.09	Tractor Supply - New Lenox, IL																		Fee
7.10	Tractor Supply - Danville, IN																		Fee
7.11	CVS Pharmacy - Milford, OH																		Fee
7.12	CVS Pharmacy - Alton, IL																		Fee
7.13	Walgreens - Chicago Heights, IL																		Fee
7.14	Walgreens - Wheeling, IL																		Fee
7.15	Tractor Supply - Kankakee, IL																		Fee
7.16	Dollar General - Fayetteville, GA																		Fee
7.17	CVS Pharmacy - Mobile, AL																		Fee
7.18	Advance Auto Parts - Richmond, VA																		Fee
7.19	Dollar General - Roanoke, VA																		Fee
7.20	Dollar General - McDonough, GA																		Fee
7.21	Dollar General - Alvin, TX																		Fee
7.22	CVS Pharmacy - Lawrenceville, GA																		Fee
7.23	Dollar General - Prattville, AL																		Fee
7.24	Dollar General - Mobile, AL																		Fee
7.25	Dollar General - Evansville, IN																		Fee
8	One Stockton	0	0				0	0	0				0	0	0				Fee				Hard/Springing Cash Management
9	Walgreens - Las Vegas Strip	0	0				0	0	0				0	0	0				Fee				Soft/Springing Cash Management
10	Highland Village Townhomes	0	0			Ground Rent Reserve	20,000	0	0	Cash			0	0	0				Fee and Leasehold	09/30/2049	Various	$24,000 on January 1, 2030 and $24,000 on January 1, 2040	Soft/Springing Cash Management
11	Vernon Tower	0	0				0	0	0				0	0	0				Fee				Springing
12	Exchange on Erwin	0	0				0	0	0				0	0	0				Fee				Hard/Springing Cash Management
13	Pinnacle Self Storage Portfolio	0	0				0	0	0				0	0	0				Fee				Springing
13.01	Cedar Point																		Fee
13.02	Morehead City																		Fee
13.03	Highway 70																		Fee
13.04	Neuse Blvd																		Fee
14	Delta Hotels by Marriott - Detroit Metro Airport	0	0			PIP Reserve	187,000	0	0	Cash			0	0	0				Fee				Hard/Springing Cash Management
15	4041 Central	0	0			Common Area Reserve	250,000	0	0	Cash			0	0	0				Fee				Hard/Upfront Cash Management
16	Hilton Garden Inn Charleston / Mt. Pleasant	0	0				0	0	0				0	0	0				Fee				Springing
17	1888 Westchester Avenue	0	0				0	0	0				0	0	0				Fee				Springing
18	Scenic Tree Apartments	0	0				0	0	0				0	0	0				Fee				Springing
19	Coast Aluminum Industrial Portfolio	0	0				0	0	0				0	0	0				Fee				Hard/Springing Cash Management
19.01	Coast Aluminum Portfolio - Santa Fe Springs																		Fee
19.02	Coast Aluminum Portfolio - Phoenix																		Fee
19.03	Coast Aluminum Portfolio - Fresno																		Fee
20	Columbus Office Portfolio	0	0			Outstanding TI/LC Reserve	516,126	0	0	Cash			0	0	0				Fee				Hard/Springing Cash Management
20.01	4151 Executive Parkway																		Fee
20.02	6530 West Campus Oval																		Fee
21	Springhill Suites Miramar	0	0			PIP Reserve	0	Springing	0				0	0	0				Fee				Springing
22	Hampton Inn Ft. Lauderdale Airport	0	0			PIP Reserve	2,400,000	0	0	Cash			0	0	0				Fee				Springing
23	Aloft Bolingbrook	0	0			PIP Reserve	0	Springing	0	Cash		Seasonality Reserve	0	Springing	0	Cash			Fee				Springing
24	Springdale Apartments	0	0				0	0	0				0	0	0				Fee				Soft/Springing Cash Management
25	Pleasant Run	0	0				0	0	0				0	0	0				Fee				Springing
26	Louisville Self Storage Portfolio	0	0				0	0	0				0	0	0				Fee				Springing
26.01	Main Street Storage																		Fee
26.02	Mellwood Storage																		Fee
26.03	J-Town Storage																		Fee
27	6000 Parkwood	0	0			Outstanding TI/LC ($3,852,495.34); Free Rent Reserve ($829,049.00)	4,681,544	0	0	Cash			0	0	0				Fee				Hard/Springing Cash Management
28	Amazon Distribution Center Tucson	0	0				0	0	0				0	0	0				Fee				Hard/Springing Cash Management
29	Hampton Inn Pompano Beach	0	0			PIP Reserve	0	Springing	0				0	0	0				Fee				Springing
30	Waterside Center 3200	0	0			Existing TI/LC Reserve	24,541	0	0	Cash			0	0	0				Fee				Springing
31	Fairfield Inn & Suites - Nashville Airport	0	0			PIP Reserve	0	Springing	0				0	0	0				Fee				Springing
32	Pittsburgh Multifamily Portfolio	0	0				0	0	0				0	0	0				Fee				Soft/Springing Cash Management
33	Metroplex Apartments	0	0				0	0	0				0	0	0				Fee				Springing
34	Green Orchards Shopping Center	0	0			Critical Tenant Downgrade Funds	0	Springing	1,000,000				0	0	0				Fee				Springing
35	Myrtle and Saint James Portfolio	0	0				0	0	0				0	0	0				Fee				Soft/Springing Cash Management
35.01	Saint James Place																		Fee
35.02	Myrtle Avenue																		Fee
36	Atlantic Storage	0	0				0	0	0				0	0	0				Fee and Leasehold	07/31/2050	$152,100	CPI-adjusted increases for each lease year starting May 1, 2020	Springing
37	Comfort Inn New Mexico Portfolio	0	0			Debt Yield Reserve	400,000	0	0	Cash		Seasonality Reserve ($170,000); PIP Reserve ($156,150.59); Television Capex Deposit ($31,720.07)	357,871	0	0	Cash			Fee				Springing
37.01	Comfort Inn Santa Rosa																		Fee
37.02	Comfort Inn & Suites Albuquerque Downtown																		Fee
38	The Commerce Building	0	0			Outstanding TI/LC Reserve	207,120	0	0	Cash		Chamber of Commerce Unfunded Obligations Reserve	44,538	0	0	Cash			Fee				Hard/Springing Cash Management
39	Grand Bay Plaza	0	0			Sherwin Williams Reimbursement Reserve	31,063	0	0	Cash		Publix Outstanding Reimbursement Reserve	2,742	0	0	Cash			Fee				Springing
40	5242 West Adams Boulevard	0	0			Rent Concession Reserve	175,314	0	0	Cash		Existing TI/LC Reserve	254,311	0	0	Cash			Fee				Soft/Springing Cash Management
41	Shoppes at Parma	0	0			Chick Fil A Reserve ($772,692); JCP Roof Reserve ($250,000)	1,022,692	0	0	Cash			0	0	0				Fee				Hard/Springing Cash Management
42	Hampton Inn Cumming	0	0			PIP Reserve	1,785,060	Springing	0	Cash			0	0	0				Fee				Springing
43	Hagerstown Plaza Office	0	0			TI - Navy Career Center ($126,180); LC - Navy Career Center ($26,752.19)	152,932	0	0	Cash		Gap Rent - Navy Career Center	85,640	0	0	Cash			Fee				Springing
44	Lincoln Center	0	0			Leasing Commissions - Marshalls ($66,000); Leasing Commissions - Burke’s ($60,000)	126,000	0	0	Cash		Gap Rent - Marshalls ($74,122.58); Gap Rent - Burke’s ($41,757.74)	115,880	0	0	Cash			Fee				Springing
45	Comfort Suites Woodland - Sacramento Airport	0	0				0	0	0				0	0	0				Fee				Springing
46	Holiday Inn & Suites – Peachtree City	0	0				0	0	0				0	0	0				Fee				Springing
47	Stoney Creek Apartments	0	0				0	0	0				0	0	0				Fee				Springing
48	West Phoenix Self Storage	0	0				0	0	0				0	0	0				Fee				Springing
49	Chandler Self Storage	0	0				0	0	0				0	0	0				Fee				Springing
50	Fairfield Inn by Marriott Lexington Park Patuxent River Naval Air Station	0	0			PIP Reserve	376,040	1/12 of 1.0% of gross revenues	0	Cash			0	0	0				Fee				Springing
51	The Storage Center	0	0				0	0	0				0	0	0				Fee				None
52	Villas at Potters Creek	0	0				0	0	0				0	0	0				Fee				Springing
53	5600 Northwest Central	0	0				0	0	0				0	0	0				Fee				Springing
54	Carrier Circle Business Complex	0	0			Reassessment Deposit	0	Springing	0				0	0	0				Fee				Hard/Springing Cash Management
55	Johnson Estates MHC	0	0				0	0	0				0	0	0				Fee				Springing
56	Willow Park Apartments	0	0				0	0	0				0	0	0				Fee				Springing
57	Star Vale MHC	0	0				0	0	0				0	0	0				Fee				Soft/Springing Cash Management
58	The Reserve Apartments at Statesboro	0	0				0	0	0				0	0	0				Fee				Springing
59	Walgreens Albuquerque	0	0				0	0	0				0	0	0				Fee				Springing
60	CVS Mechanicsville	0	0				0	0	0				0	0	0				Fee				Springing
61	AmeriPark Storage	0	0				0	0	0				0	0	0				Fee				Springing
62	Village Apartments	0	0				0	0	0				0	0	0				Fee				Springing
63	Bank of America - Trophy Club, TX	0	0				0	0	0				0	0	0				Fee				Hard/Upfront Cash Management
64	Dollar General Clinton, IN	0	0				0	0	0				0	0	0				Fee				Hard/Upfront Cash Management
65	Dollar General Wardsville, MO	0	0				0	0	0				0	0	0				Fee				Hard/Upfront Cash Management
66	Dollar General Saginaw, MI	0	0				0	0	0				0	0	0				Fee				Hard/Upfront Cash Management

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Pari Passu (Y/N)	Pari Passu Note Control (Y/N)	Pari Passu Piece In-Trust Cut-Off Balance	Pari Passu Piece Non-Trust Cut-Off Balance	Total Cut-off Date Pari Passu Debt	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	Kings Plaza								53,000,000	Y	N	82,945,946	404,054,054	487,000,000	The Macerich Partnership, L.P.		1
2	1633 Broadway	249,000,000	249,000,000	3.14	3.07	52.1%	9.5%	9.3%		Y	N	70,000,000	931,000,000	1,001,000,000	Paramount Group Operating Partnership LP		2
3	650 Madison Avenue	213,200,000	213,200,000	2.06	2.00	66.1%	7.3%	7.1%		Y	N	40,000,000	546,800,000	586,800,000	Vornado Realty L.P.; OPG Investment Holdings (US), LLC		3
4	F5 Tower	112,600,000	112,600,000	2.14	2.07	63.3%	8.1%	7.8%	48,500,000	Y	N	40,000,000	145,000,000	185,000,000	FS KKR Capital Corp., FS KKR Capital Corp. II		4
5	Silver City Plaza									N					Elyahu Cohen		5
6	Axalta Navy Yard									N					Rasmala Managers Limited		6
7	ExchangeRight Net Leased Portfolio #31									Y	N	33,875,000	40,000,000	73,875,000	ExchangeRight Real Estate, LLC; David Fisher; Joshua Ungerecht; Warren Thomas		7
7.01	Hy-Vee - Savage, MN																7.01
7.02	Giant Eagle - New Albany, OH																7.02
7.03	BioLife Plasma Services L.P. - Columbus, GA																7.03
7.04	Walgreens - Des Plaines, IL																7.04
7.05	Tractor Supply - Yulee, FL																7.05
7.06	Hobby Lobby - Belton, MO																7.06
7.07	Tractor Supply - Oregon, OH																7.07
7.08	Hobby Lobby - Marion, OH																7.08
7.09	Tractor Supply - New Lenox, IL																7.09
7.10	Tractor Supply - Danville, IN																7.10
7.11	CVS Pharmacy - Milford, OH																7.11
7.12	CVS Pharmacy - Alton, IL																7.12
7.13	Walgreens - Chicago Heights, IL																7.13
7.14	Walgreens - Wheeling, IL																7.14
7.15	Tractor Supply - Kankakee, IL																7.15
7.16	Dollar General - Fayetteville, GA																7.16
7.17	CVS Pharmacy - Mobile, AL																7.17
7.18	Advance Auto Parts - Richmond, VA																7.18
7.19	Dollar General - Roanoke, VA																7.19
7.20	Dollar General - McDonough, GA																7.20
7.21	Dollar General - Alvin, TX																7.21
7.22	CVS Pharmacy - Lawrenceville, GA																7.22
7.23	Dollar General - Prattville, AL																7.23
7.24	Dollar General - Mobile, AL																7.24
7.25	Dollar General - Evansville, IN																7.25
8	One Stockton									Y	Y	30,000,000	36,000,000	66,000,000	Ben Ashkenazy		8
9	Walgreens - Las Vegas Strip									N					Ryan Tedder; Keith Kantrowitz		9
10	Highland Village Townhomes									N					F. Daniel Caste; E. Martin Gillespie		10
11	Vernon Tower									Y	Y	26,450,000	16,800,000	43,250,000	Mikhael Heletz; Evelyn Kenigsberg; Jacob Kenigsberg		11
12	Exchange on Erwin									Y	N	25,450,000	50,000,000	75,450,000	Starwood REIT Operating Partnership, L.P.		12
13	Pinnacle Self Storage Portfolio									N					Robert Moser	Y - Group 1	13
13.01	Cedar Point															Y - Group 1	13.01
13.02	Morehead City															Y - Group 1	13.02
13.03	Highway 70															Y - Group 1	13.03
13.04	Neuse Blvd															Y - Group 1	13.04
14	Delta Hotels by Marriott - Detroit Metro Airport									N					Jeff Katofsky		14
15	4041 Central									Y	N	19,386,052	22,865,599	42,251,651	Zaya S. Younan		15
16	Hilton Garden Inn Charleston / Mt. Pleasant									N					Noble Hospitality Fund IV - Income, L.P.		16
17	1888 Westchester Avenue									N					Steven Feldman		17
18	Scenic Tree Apartments									N					Brian Lash		18
19	Coast Aluminum Industrial Portfolio									N					Thomas C. Clark		19
19.01	Coast Aluminum Portfolio - Santa Fe Springs																19.01
19.02	Coast Aluminum Portfolio - Phoenix																19.02
19.03	Coast Aluminum Portfolio - Fresno																19.03
20	Columbus Office Portfolio									N					A. Mathew Kiriluk, II		20
20.01	4151 Executive Parkway																20.01
20.02	6530 West Campus Oval																20.02
21	Springhill Suites Miramar									N					Sanjaykumar Patel; Sadhanaben Patel	Y - Group 2	21
22	Hampton Inn Ft. Lauderdale Airport									N					Javier Rabinovich; Mariano Karner		22
23	Aloft Bolingbrook									N					Malay H. Thakkar; Neel D, Desai		23
24	Springdale Apartments									N					Justin Spaulding; Scott Spaulding; Randy Bimes		24
25	Pleasant Run									N					Young Ho Kim; Jana Stock		25
26	Louisville Self Storage Portfolio									N					Robert Moser	Y - Group 1	26
26.01	Main Street Storage															Y - Group 1	26.01
26.02	Mellwood Storage															Y - Group 1	26.02
26.03	J-Town Storage															Y - Group 1	26.03
27	6000 Parkwood									N					Raymond Massa		27
28	Amazon Distribution Center Tucson									N					Eliot Spitzer		28
29	Hampton Inn Pompano Beach									N					Sanjaykumar Patel; Sadhanaben Patel	Y - Group 2	29
30	Waterside Center 3200									N					Michael G. Rademaker		30
31	Fairfield Inn & Suites - Nashville Airport									N					Nimesh Patel; Nitesh Patel		31
32	Pittsburgh Multifamily Portfolio									N					Meredith Cohen		32
33	Metroplex Apartments									N					Jeffrey M. Weinzweig		33
34	Green Orchards Shopping Center									N					Y&O Investment Inc.		34
35	Myrtle and Saint James Portfolio									N					Yitzchak Meyer Green		35
35.01	Saint James Place																35.01
35.02	Myrtle Avenue																35.02
36	Atlantic Storage									N					Tim Kiernan; Frank Arey; Steve Hopper		36
37	Comfort Inn New Mexico Portfolio									N					Kalpesh B. Bhakta		37
37.01	Comfort Inn Santa Rosa																37.01
37.02	Comfort Inn & Suites Albuquerque Downtown																37.02
38	The Commerce Building									N					Jeffrey A. Mincheff; Garry Vallaster		38
39	Grand Bay Plaza									N					Jared Brunnabend; David Lombardi; Daniel Lombardi		39
40	5242 West Adams Boulevard									N					Stanley Gerlach, Jr.; Mory Barak; Jeffrey M. Weller		40
41	Shoppes at Parma									Y	N	8,054,306	48,874,426	56,928,732	Mehrdad Mottahedeh; David Mottahedeh		41
42	Hampton Inn Cumming									N					Anilkumar K. Maniklal; Preyesh K. Maniklal		42
43	Hagerstown Plaza Office									N					Robert A. Blaker		43
44	Lincoln Center									N					Boysie Siew; Ram Gupta; Mark M. Salomon		44
45	Comfort Suites Woodland - Sacramento Airport									N					Ram N. Sah		45
46	Holiday Inn & Suites – Peachtree City									N					Dipan Patel		46
47	Stoney Creek Apartments									N					Jeffrey Zuckerman; Yaron Goldberg		47
48	West Phoenix Self Storage									N					Robert Moser	Y - Group 1	48
49	Chandler Self Storage									N					David Lu; Devan Wastchak; Robert Kerwin		49
50	Fairfield Inn by Marriott Lexington Park Patuxent River Naval Air Station									N					Cherry Cove Group, LLC; Brian K. Norris		50
51	The Storage Center									N					Joseph V. Fonti Irrevocable 2016 Trust; Vincent W. Fonti, Jr. Irrevocable 2016 Trust; William P. Fonti Irrevocable 2019 Trust; Mark J. Bradley		51
52	Villas at Potters Creek									N					Kevin Price		52
53	5600 Northwest Central									N					Andrew J. Segal		53
54	Carrier Circle Business Complex									N					Mark Sonnenschein; Avrohom Wilhelm		54
55	Johnson Estates MHC									N					John Anthony Boord; Daniel Boord; Carlos Hellmund Blohm		55
56	Willow Park Apartments									N					Matthew B. Lester		56
57	Star Vale MHC									N					Daniel and Alexandra Williamson Trust; Daniel Williamson		57
58	The Reserve Apartments at Statesboro									N					Marisa Nguyen		58
59	Walgreens Albuquerque									N					Yun Chi		59
60	CVS Mechanicsville									N					Norman A. Mirne		60
61	AmeriPark Storage									N					Whitney Jurjevich		61
62	Village Apartments									N					Stephan James Daniel; William Morgan Reynolds		62
63	Bank of America - Trophy Club, TX									N					Paolo Colletti; Deanna Colletti		63
64	Dollar General Clinton, IN									N					Ladder Capital CRE Equity LLC	Y - Group 3	64
65	Dollar General Wardsville, MO									N					Ladder Capital CRE Equity LLC	Y - Group 3	65
66	Dollar General Saginaw, MI									N					Ladder Capital CRE Equity LLC	Y - Group 3	66