Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-257991-02

WFCM 2021-C61 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-257991) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Credit Suisse Securities (USA) LLC, UBS Securities LLC, Academy Securities, Inc., Drexel Hamilton, LLC, Siebert Williams Shank & Co., LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale.

In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined, or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator (1)	Mortgage Loan Seller (1)	Related Group	Crossed Group	Address	City	County	State	Zip Code	General Property Type	Detailed Property Type	Year Built	Year Renovated	Number of Units	Unit of Measure	Loan Per Unit ($)
1.00	Loan		1	1201 Lake Robbins	9.2%	100.0%	WFB	WFB	NAP	NAP	1201 Lake Robbins Drive	The Woodlands	Montgomery	TX	77380	Office	Suburban	2002	NAP	807,586	SF	309.56
2.00	Loan	1, 2	1	17 West Miami	7.2%	100.0%	LCF	LCF	NAP	NAP	1698 Alton Road	Miami Beach	Miami-Dade	FL	33139	Mixed Use	Multifamily/Retail	2019	NAP	63,146	SF	871.00
3.00	Loan	3, 4, 5	2	Hague + Galleries Mixed Use Portfolio	4.8%		LMF	LMF	NAP	NAP	Various	Various	Various	NY	Various	Various	Various	Various	Various	485,248	SF	76.25
3.01	Property		1	The Hague	2.5%	51.0%					400 West Avenue	Rochester	Monroe	NY	14611	Mixed Use	Industrial/Office	1940	2001	263,045	SF
3.02	Property		1	The Galleries of Syracuse	2.4%	49.0%					441 South Salina Street	Syracuse	Onondaga	NY	13202	Office	CBD	1988	1994	222,203	SF
4.00	Loan	6	3	TLR Portfolio	4.6%		LMF and CREFI	LMF	NAP	NAP	Various	Various	Various	FL	Various	Multifamily	Garden	Various	2021	688	Units	120,639.53
4.01	Property		1	Bahia Apartments	2.3%	49.9%					2902 Sycamore Court	Tampa	Hillsborough	FL	33613	Multifamily	Garden	1972	2021	320	Units
4.02	Property		1	Royal Breeze Apartments	1.4%	29.9%					21227 US Highway 19 North	Clearwater	Pinellas	FL	33765	Multifamily	Garden	1973	2021	200	Units
4.03	Property		1	Lenox Place Apartments	0.9%	20.2%					11311 North 22nd Street	Tampa	Hillsborough	FL	33612	Multifamily	Garden	1970	2021	168	Units
5.00	Loan		8	OmniMax Industrial Portfolio II	4.4%		Column Financial, Inc.	Column	NAP	NAP	Various	Various	Various	Various	Various	Industrial	Various	Various	Various	683,992	SF	48.71
5.01	Property		1	OmniMax - Lancaster	1.1%	25.0%					3449 Hempland Road	Lancaster	Lancaster	PA	17601	Industrial	Warehouse	1968	1997	121,569	SF
5.02	Property		1	OmniMax - Nappanee	1.1%	24.6%					26550 US Highway 6	Nappanee	Elkhart	IN	46550	Industrial	Warehouse	1985	NAP	186,961	SF
5.03	Property		1	OmniMax - Gridley	0.5%	12.0%					Route 24 West, 17904 East 3100 North Road	Gridley	McLean	IL	61744	Industrial	Manufacturing	1976	NAP	93,307	SF
5.04	Property		1	OmniMax - Bristol	0.5%	10.4%					206 Kesco Drive	Bristol	Elkhart	IN	46507	Industrial	Warehouse	1968	NAP	94,784	SF
5.05	Property		1	OmniMax - Jackson	0.4%	9.2%					308 Alabama Boulevard	Jackson	Butts	GA	30233	Industrial	Manufacturing	1972	2002	70,000	SF
5.06	Property		1	OmniMax - Mansfield	0.4%	8.4%					700 South 2nd Avenue	Mansfield	Tarrant	TX	76063	Industrial	Manufacturing	1972	NAP	55,782	SF
5.07	Property		1	OmniMax - Spokane	0.3%	6.8%					6207 East Desmet Avenue	Spokane Valley	Spokane	WA	99212	Industrial	Warehouse	1979	NAP	33,624	SF
5.08	Property		1	OmniMax - Marshfield	0.2%	3.7%					1820 East 26th Street	Marshfield	Wood	WI	54449	Industrial	Warehouse	1969	1973	27,965	SF
6.00	Loan	7, 8, 9	1	980 Madison	3.3%	100.0%	Column Financial, Inc.	Column	NAP	NAP	980 Madison Avenue	New York	New York	NY	10075	Mixed Use	Office/Retail	1949	1987, 2014	134,843	SF	715.65
7.00	Loan	10, 12, 13, 14, 15	1	Newhall Crossings	3.3%	100.0%	LCF	LCF	NAP	NAP	24480 Main Street	Santa Clarita	Los Angeles	CA	91321	Mixed Use	Multifamily/Retail	2020	NAP	77,227	SF	323.72
8.00	Loan	16	29	ExchangeRight 49	3.1%		WFB	WFB	NAP	NAP	Various	Various	Various	Various	Various	Various	Various	Various	Various	621,901	SF	110.63
8.01	Property		1	Valspar Industrial - Massillon, OH	0.5%	16.6%					600 Nova Drive SE	Massillon	Stark	OH	44646	Industrial	Manufacturing	1994	2007	189,910	SF
8.02	Property		1	Pick 'n Save - Wauwatosa, WI	0.5%	16.5%					1717 North Mayfair Road	Wauwatosa	Milwaukee	WI	53226	Retail	Single Tenant	2008; 2012	NAP	60,598	SF
8.03	Property		1	Walgreens - Chicago (Foster Pl), IL	0.2%	7.1%					7155 West Foster Place	Chicago	Cook	IL	60656	Retail	Single Tenant	2004	NAP	15,330	SF
8.04	Property		1	Walgreens - Hesperia, CA	0.2%	5.4%					17383 Main Street	Hesperia	San Bernardino	CA	92345	Retail	Single Tenant	2004	NAP	14,560	SF
8.05	Property		1	Hobby Lobby - Huber Heights, OH	0.2%	5.3%					8286 Old Troy Pike	Huber Heights	Montgomery	OH	45424	Retail	Single Tenant	1990	2005	61,504	SF
8.06	Property		1	Hobby Lobby - Christiansburg, VA	0.2%	5.1%					100 Laurel Street Northeast	Christiansburg	Montgomery	VA	24073	Retail	Single Tenant	1990	2018	55,000	SF
8.07	Property		1	Walgreens - Saint Joseph, MO	0.1%	4.6%					2620 South Belt Highway	Saint Joseph	Buchanan	MO	64503	Retail	Single Tenant	2003	NAP	14,560	SF
8.08	Property		1	CVS Pharmacy - Waukegan, IL	0.1%	4.1%					3001 Washington Street	Waukegan	Lake	IL	60085	Retail	Single Tenant	2002	NAP	10,896	SF
8.09	Property		1	Walgreens - Galesburg, IL	0.1%	3.6%					1057 East Main Street	Galesburg	Knox	IL	61401	Retail	Single Tenant	2003	NAP	13,650	SF
8.10	Property		1	Verizon Wireless - Bristol, VA	0.1%	3.4%					5 Clear Creek Road	Bristol	Bristol	VA	24202	Retail	Single Tenant	2007	NAP	5,000	SF
8.11	Property		1	Fresenius Medical Care - Shelbyville, KY	0.1%	2.4%					150 Stonecrest Road	Shelbyville	Shelbyville	KY	40065	Office	Medical	2013	NAP	8,459	SF
8.12	Property		1	Walgreens - Indianapolis, IN	0.1%	2.3%					3455 Mann Road	Indianapolis	Marion	IN	46221	Retail	Single Tenant	1993	NAP	13,000	SF
8.13	Property		1	Octapharma Plasma - Virginia Beach, VA	0.1%	2.3%					628 Newtown Road	Virginia Beach	City of Virginia Beach	VA	23462	Office	Medical	1997	2019	11,314	SF
8.14	Property		1	Dollar General - Auburn, ME	0.1%	1.9%					807 Minot Avenue	Auburn	Androscoggin	ME	04210	Retail	Single Tenant	2015	NAP	9,026	SF
8.15	Property		1	Dollar General - Penns Grove, NJ	0.1%	1.7%					191 South Virginia Avenue	Penns Grove	Salem	NJ	08069	Retail	Single Tenant	1950	2011	9,381	SF
8.16	Property		1	Dollar General - Brunswick, GA	0.0%	1.6%					5598 Altama Avenue	Brunswick	Glynn	GA	31525	Retail	Single Tenant	2013	NAP	9,002	SF
8.17	Property		1	Dollar General - Romulus, MI	0.0%	1.5%					35201 Van Born Road	Romulus	Wayne	MI	48174	Retail	Single Tenant	2013	NAP	9,100	SF
8.18	Property		1	Dollar General - East Windsor, CT	0.0%	1.5%					115 Main Street	East Windsor	Hartford	CT	06016	Retail	Single Tenant	2013	NAP	9,409	SF
8.19	Property		1	Dollar General - Grand Rapids, MI	0.0%	1.4%					363 State Street Southeast	Grand Rapids	Kent	MI	49503	Retail	Single Tenant	1942	2017	8,694	SF
8.20	Property		1	Dollar General - Lansing, MI	0.0%	1.4%					3520 South Waverly Road	Lansing	Eaton	MI	48911	Retail	Single Tenant	2013	NAP	9,026	SF
8.21	Property		1	Dollar Tree - Christiansburg, VA	0.0%	1.3%					120 Laurel Street Northeast	Christiansburg	Montgomery	VA	24073	Retail	Single Tenant	1990	2018	10,000	SF
8.22	Property		1	Dollar General - Hammond, LA	0.0%	1.3%					12593 Wardline Road	Hammond	Tangipahoa Parish	LA	70401	Retail	Single Tenant	2013	NAP	9,026	SF
8.23	Property		1	Dollar General - Allen Park, MI	0.0%	1.2%					5700 Allen Road	Allen Park	Wayne	MI	48101	Retail	Single Tenant	1984	2012	9,600	SF
8.24	Property		1	Dollar General - Westland, MI	0.0%	1.2%					1615 Merriman Road	Westland	Wayne	MI	48186	Retail	Single Tenant	1964	2012	9,100	SF
8.25	Property		1	Dollar General - Jackson, MI	0.0%	1.2%					216 West Morrell Street	Jackson	Jackson	MI	49203	Retail	Single Tenant	1955	2020	8,053	SF
8.26	Property		1	Dollar General - Battle Creek, MI	0.0%	1.1%					1440 West Columbia Avenue	Battle Creek	Calhoun	MI	49015	Retail	Single Tenant	1979	1987	11,766	SF
8.27	Property		1	Dollar General - Wyoming, MI	0.0%	1.1%					4241 South Division Avenue	Wyoming	Kent	MI	49503	Retail	Single Tenant	1950	2019	8,737	SF
8.28	Property		1	Dollar General - Temple, TX	0.0%	1.0%					1608 South 57th Street	Temple	Bell	TX	76504	Retail	Single Tenant	2007	NAP	9,100	SF
8.29	Property		1	Dollar General - Prattville, AL	0.0%	1.0%					601 McQueen Smith Road North	Prattville	Autauga	AL	36066	Retail	Single Tenant	1995	NAP	9,100	SF
9.00	Loan	17, 18, 19, 20	1	501 Great Circle	3.1%	100.0%	Oceanview	Oceanview		NAP	501 Great Circle Road	Nashville	Davidson	TN	37228	Office	Suburban	1985	2021	109,295	SF	213.78
10.00	Loan		12	SSA Midwest MHC Portfolio	2.7%		LMF	LMF	NAP	NAP	Various	Various	Various	Various	Various	Manufactured Housing	Manufactured Housing	Various	Various	971	Pads	21,318.23
10.01	Property		1	Twin Meadows	0.6%	21.3%					1021 East Scottwood Avenue	Burton	Genesee	MI	48529	Manufactured Housing	Manufactured Housing	1958	NAP	211	Pads
10.02	Property		1	Werner Hancock	0.4%	15.4%					Werner Camp Road	Harmar Township	Allegheny	PA	15238	Manufactured Housing	Manufactured Housing	1950	NAP	84	Pads
10.03	Property		1	Pleasant Valley	0.3%	10.3%					1704 M 52	Owosso	Shiawassee	MI	48867	Manufactured Housing	Manufactured Housing	1980	NAP	65	Pads
10.04	Property		1	Whispering Pines	0.3%	10.2%					227 West Olson Road	Midland	Midland	MI	48640	Manufactured Housing	Manufactured Housing	1970-1980	NAP	109	Pads
10.05	Property		1	Bellevue	0.3%	9.9%					23951 15 Mile Road	Bellevue	Calhoun	MI	49021	Manufactured Housing	Manufactured Housing	1970	NAP	76	Pads
10.06	Property		1	Edgewood	0.2%	5.7%					3834 Dayton Springfield Road	Springfield	Clark	OH	45502	Manufactured Housing	Manufactured Housing	1950	1992	56	Pads
10.07	Property		1	Wildwood	0.1%	5.5%					173 Wildwood Dr	Carbondale	Jackson	IL	62902	Manufactured Housing	Manufactured Housing	1968	NAP	104	Pads
10.08	Property		1	Gaslight	0.1%	4.5%					101 West Pearl Street	Farmington	Fulton	IL	61531	Manufactured Housing	Manufactured Housing	1966	NAP	56	Pads
10.09	Property		1	Huron	0.1%	4.4%					163 Nelson Street	Harbor Beach	Huron	MI	48441	Manufactured Housing	Manufactured Housing	1980	NAP	55	Pads
10.10	Property		1	Camelot South	0.1%	4.3%					3402 OH-109	Delta	Fulton	OH	43515	Manufactured Housing	Manufactured Housing	1970	NAP	50	Pads
10.11	Property		1	Rivers Bend	0.1%	4.3%					N 3905 Pine Mountain Road	Iron Mountain	Dickinson	MI	49801	Manufactured Housing	Manufactured Housing	1970	NAP	51	Pads
10.12	Property		1	Valley View	0.1%	4.1%					2507 North 5th Street	Quincy	Adams	IL	62305	Manufactured Housing	Manufactured Housing	1960	NAP	54	Pads
11.00	Loan	21	1	Meadowood Mall	2.5%	100.0%	3650 REIT/WFB/Barclays/BMO	WFB	NAP	NAP	5000 Meadowood Mall Circle	Reno	Washoe	NV	89502	Retail	Regional Mall	1978	2013	456,841	SF	175.12
12.00	Loan	23	1	Highland Village Plaza	2.4%	100.0%	WFB	WFB	NAP	NAP	7191, 7197, 7199, and 7211-7291 Boulder Avenue	Highland	San Bernardino	CA	92346	Retail	Unanchored	1991	2005	105,455	SF	171.78
13.00	Loan	23, 24, 25	1	Poplar Run	2.3%	100.0%	BSPRT	BSPRT	NAP	NAP	5285 Shawnee Road	Alexandria	Fairfax	VA	22312	Office	Suburban	1989	2021	148,881	SF	120.60
14.00	Loan	26, 27	1	Tech Ridge Office Park	2.3%	100.0%	BSPRT	BSPRT	NAP	NAP	9726 East 42nd Street	Tulsa	Tulsa	OK	74146	Office	Suburban	1975	NAP	550,684	SF	31.46
15.00	Loan		1	StorQuest Thousand Oaks	1.8%	100.0%	WFB	WFB	NAP	NAP	100 North Skyline Drive	Thousand Oaks	Ventura	CA	91362	Self Storage	Self Storage	2010	NAP	56,504	SF	247.77
16.00	Loan	28	3	Hamilton Apartment Portfolio	1.8%		Column Financial, Inc.	Column	NAP	NAP	Various	Various	Various	OH	Various	Multifamily	Garden	Various	NAP	453	Units	30,857.79
16.01	Property		1	Cardinal Creek	0.8%	41.3%					3058 Allegheny Avenue	Columbus	Franklin	OH	43209	Multifamily	Garden	1963	NAP	192	Units
16.02	Property		1	Courtship Village	0.6%	33.2%					1503 Monmouth Street	Lancaster	Fairfield	OH	43130	Multifamily	Garden	1979-1986	NAP	132	Units
16.03	Property		1	Kingswood Court	0.5%	25.5%					301 Executive Drive North	Newark	Licking	OH	43055	Multifamily	Garden	1971	NAP	129	Units
17.00	Loan	29, 30	1	Martin Village	1.8%	100.0%	LMF	LMF	NAP	NAP	5400 Martin Way East	Lacey	Thurston	WA	98516	Retail	Anchored	1993	2006	119,525	SF	115.14
18.00	Loan		1	35 South Service	1.8%	100.0%	Oceanview	Oceanview		NAP	35 South Service Road	Plainview	Nassau	NY	11803	Industrial	Flex	1963	2017	72,312	SF	190.15
19.00	Loan	31	1	Woodlands Village Self Storage	1.7%	100.0%	WFB	WFB	NAP	NAP	1425, 1500 and 1501 West Forest Meadows Street	Flagstaff	Coconino	AZ	86001	Self Storage	Self Storage	1996; 2000; 2006	NAP	110,480	SF	117.67
20.00	Loan		1	Village East Shopping Center	1.7%	100.0%	BSPRT	BSPRT	NAP	NAP	2225-2265 Lancaster Drive Northeast	Salem	Marion	OR	97305	Retail	Anchored	1986	2015	135,477	SF	95.96
21.00	Loan		1	Brittany Woods Townhomes	1.6%	100.0%	LCF	LCF	NAP	NAP	189 Redon Circle	Webster	Monroe	NY	14580	Multifamily	Townhome	2019	NAP	69	Units	178,985.51
22.00	Loan		1	Cabela's - Mitchell	1.5%	100.0%	UBS AG	UBS AG	NAP	NAP	601 Cabela Drive	Mitchell	Davison	SD	57301	Retail	Single Tenant	2000	NAP	92,689	SF	127.36
23.00	Loan		1	CLC - Premier Self Storage	1.5%	100.0%	WFB	WFB	NAP	NAP	100, 110, 140 Premier Drive	Lake Orion	Oakland	MI	48359	Self Storage	Self Storage	1987	2000	76,779	SF	152.39
24.00	Loan	32, 33	2	Crescent Park & Champions Gate Portfolio	1.5%		UBS AG	UBS AG	NAP	NAP	Various	Various	Various	FL	Various	Office	Suburban	Various	Various	127,653	SF	91.26
24.01	Property		1	Crescent Park	0.9%	61.4%					3905-4015 Crescent Park Drive	Riverview	Hillsborough	FL	33578	Office	Flex	2006	NAP	82,512	SF
24.02	Property		1	8390 Champions Gate	0.6%	38.6%					8390 Champions Gate Boulevard	Davenport	Osceola	FL	33896	Office	Suburban	2001	2020	45,141	SF
25.00	Loan	34	1	Holiday Inn Express & Suites Marion	1.4%	100.0%	LMF	LMF	NAP	NAP	2609 Blue Heron Drive	Marion	Williamson	IL	62959	Hospitality	Limited Service	2012	NAP	105	Rooms	99,892.38
26.00	Loan	35	1	Shoppes on University	1.3%	100.0%	LCF	LCF	NAP	NAP	5716 North University Drive	Tamarac	Broward	FL	33321	Retail	Anchored	1976	2018	84,655	SF	119.07
27.00	Loan		3	Las Vegas MF Portfolio	1.3%		LMF	LMF	NAP	NAP	Various	Las Vegas	Clark	NV	Various	Multifamily	Garden	Various	NAP	195	Units	51,282.05
27.01	Property		1	Olive Properties	0.5%	38.0%					2300-2408 Olive Street and 2317 Clifford Avenue	Las Vegas	Clark	NV	89104	Multifamily	Garden	1977	NAP	85	Units
27.02	Property		1	Fremont Gardens	0.4%	31.0%					118 South 15th Street	Las Vegas	Clark	NV	89101	Multifamily	Garden	1963	NAP	70	Units
27.03	Property		1	Casa Bonita Apartments	0.4%	31.0%					1411 North 23rd Street	Las Vegas	Clark	NV	89101	Multifamily	Garden	2003	NAP	40	Units
28.00	Loan	36, 37	44	Wyndham National Hotel Portfolio	1.2%		UBS AG	UBS AG	NAP	NAP	Various	Various	Various	Various	Various	Hospitality	Limited Service	Various	Various	3,729	Rooms	36,938.73
28.01	Property		1	Travelodge - 2307 Wyoming Avenue	0.1%	7.5%					2307 Wyoming Avenue	Gillette	Campbell	WY	82718	Hospitality	Limited Service	2001; 2007	2016-2017	154	Rooms
28.02	Property		1	Travelodge - 2111 Camino Del Llano	0.1%	6.1%					2111 Camino Del Llano	Belen	Valencia	NM	87002	Hospitality	Limited Service	1994; 2007	NAP	158	Rooms
28.03	Property		1	Travelodge - 1170 W Flaming Gorge Way	0.1%	5.8%					1170 West Flaming Gorge Way	Green River	Sweetwater	WY	82935	Hospitality	Limited Service	1997	2016-2017	192	Rooms
28.04	Property		1	Baymont Inn & Suites - 1731 South Sunridge Drive	0.1%	5.2%					1731 South Sunridge Drive	Yuma	Yuma	AZ	85365	Hospitality	Limited Service	1999	2016	119	Rooms
28.05	Property		1	Baymont Inn & Suites - 451 Halligan Drive	0.0%	4.0%					451 Halligan Drive	North Platte	Lincoln	NE	69101	Hospitality	Limited Service	2005	2016-2017	135	Rooms
28.06	Property		1	Baymont Inn & Suites - 1608 E Business US 60	0.0%	3.7%					1608 West Business Highway 60	Dexter	Stoddard	MO	63841	Hospitality	Limited Service	1997, 2006, 2015	NAP	133	Rooms
28.07	Property		1	Travelodge - 1127 Pony Express Highway	0.0%	3.7%					1127 Pony Express Highway	Marysville	Marshall	KS	66508	Hospitality	Limited Service	1999, 2007	NAP	139	Rooms
28.08	Property		1	Baymont Inn & Suites - 1130B B East 16th Street	0.0%	3.5%					1130B East 16th Street	Wellington	Sumner	KS	67152	Hospitality	Limited Service	2015	NAP	110	Rooms
28.09	Property		1	Travelodge - 2680 Airport Road	0.0%	3.4%					2680 Airport Road	Santa Teresa	Dona Ana	NM	88008	Hospitality	Limited Service	2014	NAP	56	Rooms
28.10	Property		1	Super 8 - 720 Royal Parkway	0.0%	3.2%					720 Royal Parkway	Nashville	Davidson	TN	37214	Hospitality	Limited Service	1989	2017	103	Rooms
28.11	Property		1	Baymont Inn & Suites - 1051 North Market Street	0.0%	3.2%					1051 North Market Street	Hearne	Robertson	TX	77859	Hospitality	Limited Service	1999, 2016	2016	140	Rooms
28.12	Property		1	Baymont Inn & Suites - 2700 North Diers Parkway	0.0%	3.0%					2700 North Diers Parkway	Fremont	Dodge	NE	68025	Hospitality	Limited Service	2007	2017-2018	100	Rooms
28.13	Property		1	Baymont Inn & Suites - 95 Spruce Road	0.0%	2.9%					95 Spruce Road	Elko	Elko	NV	89801	Hospitality	Limited Service	1999	NAP	119	Rooms
28.14	Property		1	Super 8 - 2545 Cornhusker Highway	0.0%	2.8%					2545 Cornhusker Highway	Lincoln	Lancaster	NE	68521	Hospitality	Limited Service	1983, 1993	2016	132	Rooms
28.15	Property		1	Travelodge - 1110 SE 4th Street	0.0%	2.8%					1110 SE 4th Street	Hermiston	Umatilla	OR	97838	Hospitality	Limited Service	2002	NAP	86	Units
28.16	Property		1	Baymont Inn & Suites - 2300 Valley West Court	0.0%	2.5%					2300 Valley West Court	Clinton	Clinton	IA	52732	Hospitality	Limited Service	2005	NAP	123	Rooms
28.17	Property		1	Travelodge - 800 W Laramie Street	0.0%	2.5%					800 West Laramie Street	Guernsey	Platte	WY	82214	Hospitality	Limited Service	1978, 1980	2017	95	Rooms
28.18	Property		1	Travelodge - 22 North Frontage Road	0.0%	2.5%					22 North Frontage Road	Pecos	Reeves	TX	79772	Hospitality	Limited Service	2001, 2008	2015	61	Rooms
28.19	Property		1	Travelodge - 123 Westvaco Road	0.0%	2.3%					123 Westvaco Road	Low Moor	Alleghany	VA	24457	Hospitality	Limited Service	2009	NAP	30	Rooms
28.20	Property		1	Baymont Inn & Suites - 2006 North Merrill Avenue	0.0%	2.3%					2006 North Merrill Avenue	Glendive	Dawson	MT	59330	Hospitality	Limited Service	2014	NAP	74	Rooms
28.21	Property		1	Travelodge - 1710 Jefferson Street	0.0%	2.1%					1710 Jefferson Street	Jefferson City	Cole	MO	65109	Hospitality	Limited Service	1991	2013-2014	77	Rooms
28.22	Property		1	Travelodge - 1625 Stillwater Avenue	0.0%	2.1%					1625 Stillwater Avenue	Cheyenne	Laramie	WY	82009	Hospitality	Limited Service	1999	2016-2017	60	Rooms
28.23	Property		1	Travelodge - 8233 Airline Highway	0.0%	2.0%					8233 Airline Highway	Livonia	Pointe Coupee Parish	LA	70755	Hospitality	Limited Service	2013	NAP	60	Rooms
28.24	Property		1	Baymont Inn & Suites - 6390 US-93	0.0%	1.9%					6390 US-93	Whitefish	Flathead	MT	59937	Hospitality	Limited Service	1991	2017	64	Rooms
28.25	Property		1	Travelodge - 707 East Webster Street	0.0%	1.8%					707 East Webster Street	Morrill	Scotts Bluff	NE	69358	Hospitality	Limited Service	1998	2016	97	Rooms
28.26	Property		1	Travelodge - 777 West Hwy 21	0.0%	1.7%					777 West Highway 21	Milford	Beaver	UT	84751	Hospitality	Limited Service	2002, 2006	NAP	75	Rooms
28.27	Property		1	Travelodge - 3522 North Highway 59	0.0%	1.6%					3522 North Highway 59 Douglas	Douglas	Converse	WY	82633	Hospitality	Limited Service	2007	2014	112	Rooms
28.28	Property		1	Travelodge - 108 6th Avenue	0.0%	1.5%					108 6th Avenue	Edgemont	Fall River	SD	57735	Hospitality	Limited Service	1987	2016-2017	55	Rooms
28.29	Property		1	Travelodge - 2200 E South Avenue	0.0%	1.5%					2200 East South Avenue	McAlester	Pittsburg	OK	74501	Hospitality	Limited Service	2011	NAP	61	Rooms
28.30	Property		1	Travelodge - 128 South Willow Road	0.0%	1.2%					128 South Willow Road	Missouri Valley	Harrison	IA	51555	Hospitality	Limited Service	2006	NAP	41	Rooms
28.31	Property		1	Travelodge - 1005 Highway 285	0.0%	1.2%					1005 Highway 285	Vaughn	Guadalupe	NM	88353	Hospitality	Limited Service	1998	NAP	60	Rooms
28.32	Property		1	Days Inn - 3431 14th Avenue	0.0%	1.1%					3431 14th Avenue	Fargo	Cass	ND	58103	Hospitality	Limited Service	1993	NAP	74	Units
28.33	Property		1	Travelodge - 2505 US 69	0.0%	0.9%					2505 US 69	Fort Scott	Bourbon	KS	66701	Hospitality	Limited Service	2001	NAP	70	Rooms
28.34	Property		1	Baymont Inn & Suites - 3475 Union Road	0.0%	0.9%					3475 Union Road	Buffalo	Erie	NY	14225	Hospitality	Limited Service	2003	NAP	56	Rooms
28.35	Property		1	Travelodge - 1706 North Park Drive	0.0%	0.8%					1706 North Park Drive	Winslow	Navajo	AZ	86047	Hospitality	Limited Service	1982	NAP	72	Rooms
28.36	Property		1	Baymont Inn & Suites - 2005 East Daley Street	0.0%	0.8%					2005 Daley Street	Rawlins	Carbon	WY	82301	Hospitality	Limited Service	2006	2017	62	Rooms
28.37	Property		1	Travelodge - 1177 E 16th Street	0.0%	0.7%					1177 East 16th Street	Wellington	Sumner	KS	67152	Hospitality	Limited Service	1993, 1999	NAP	80	Rooms
28.38	Property		1	Baymont Inn & Suites - 35450 Yermo Road	0.0%	0.7%					35450 Yermo Road	Yermo	San Bernardino	CA	92398	Hospitality	Limited Service	2002	NAP	65	Rooms
28.39	Property		1	Travelodge - 2407 East Holland Avenue	0.0%	0.6%					2407 East Holland Avenue	Alpine	Brewster	TX	79830	Hospitality	Limited Service	2002	2014	40	Rooms
28.40	Property		1	Travelodge - 620 Souder Road	0.0%	0.6%					620 Souder Road	Brunswick	Frederick	MD	21712	Hospitality	Limited Service	2014	NAP	25	Rooms
28.41	Property		1	Baymont Inn & Suites - 100 15th Street Southeast	0.0%	0.4%					100 15th Street Southeast	Glenwood	Pope	MN	56334	Hospitality	Limited Service	2012	NAP	56	Rooms
28.42	Property		1	Travelodge - 109 East Commerce Street	0.0%	0.3%					109 East Commerce Street	Sharon Springs	Wallace	KS	67758	Hospitality	Limited Service	1997	NAP	50	Rooms
28.43	Property		1	Travelodge - 4000 Siskiyou Avenue	0.0%	0.3%					4000 Siskiyou Avenue	Dunsmuir	Siskiyou	CA	96025	Hospitality	Limited Service	2007	2017	21	Rooms
28.44	Property		1	Travelodge - 98 Moffat Avenue	0.0%	0.2%					98 Moffat Avenue	Yampa	Routt	CO	80483	Hospitality	Limited Service	2001	NAP	37	Rooms
29.00	Loan	38	1	Atlas Industrial	1.1%	100.0%	UBS AG	UBS AG	NAP	NAP	5615, 5725, 5705 North Broadway Avenue	Park City	Sedgwick	KS	67219	Industrial	Flex	1945	2016	190,139	SF	44.97
30.00	Loan	39, 40	1	Hampton Inn & Suites Middleburg	1.1%	100.0%	BSPRT	BSPRT	NAP	NAP	1735 Jeremiah Street	Middleburg	Clay	FL	32068	Hospitality	Limited Service	2020	NAP	81	Rooms	104,783.54
31.00	Loan		1	Treat Plaza	1.1%	100.0%	WFB	WFB	NAP	NAP	4411, 4425 and 4475 Treat Boulevard	Concord	Contra Costa	CA	94521	Retail	Unanchored	1977	2019	44,524	SF	188.08
32.00	Loan	41, 42, 43	1	Mulberry Office	1.1%	100.0%	Column Financial, Inc.	Column	NAP	NAP	101 West Mulberry Boulevard	Savannah	Chatham	GA	31322	Office	Medical	2007	NAP	51,478	SF	158.32
33.00	Loan		1	Pasadena Technology Center	1.1%	100.0%	LMF	LMF	NAP	NAP	2670-2674 East Walnut Street and 89-91 San Gabriel Boulevard	Pasadena	Los Angeles	CA	91107	Industrial	Flex	1947	2008	31,619	SF	256.18
34.00	Loan	44	1	Anchor Court Industrial	1.0%	100.0%	UBS AG	UBS AG	NAP	NAP	2001, 2089, 2151, & 2192 Anchor Court	Thousand Oaks	Ventura	CA	91320	Industrial	Flex	1979; 1981	NAP	126,646	SF	63.17
35.00	Loan		1	Willow Plaza	1.0%	100.0%	LCF	LCF	NAP	NAP	2329 West Willow Road	Enid	Garfield	OK	73703	Retail	Anchored	1984	2001	108,095	SF	71.76
36.00	Loan		1	Woods Crossing Apartments	1.0%	100.0%	Column Financial, Inc.	Column	Group 1	NAP	1384 Cambridge Beltway	Cambridge	Dorchester	MD	21613	Multifamily	Garden	1990	NAP	96	Units	77,604.17
37.00	Loan		1	Aylett Crossing	0.9%	100.0%	LCF	LCF	NAP	NAP	4915-4917 Richmond Tappahannock Highway	Aylett	King William	VA	23009	Retail	Anchored	2001	NAP	70,178	SF	103.01
38.00	Loan		1	JO Borgen Plaza	0.9%	100.0%	UBS AG	UBS AG	NAP	NAP	248 & 250 Bendigo Blvd S & 249 Main Ave S	North Bend	King	WA	98045	Retail	Anchored	1980	NAP	26,187	SF	259.67
39.00	Loan		1	Clubside Apartments	0.9%	100.0%	Column Financial, Inc.	Column	Group 1	NAP	1020 Capri Island Boulevard	Venice	Sarasota	FL	34292	Multifamily	Garden	1987	2017	77	Units	84,415.58
40.00	Loan	45	3	PA & IL Self Storage Portfolio	0.8%		LMF	LMF	NAP	NAP	Various	Various	Various	Various	Various	Self Storage	Self Storage	Various	NAP	139,001	SF	45.32
40.01	Property		1	Hermitage Storage Portfolio	0.5%	65.9%					102 East High Street; 6003 East State Street; 1704 West Main Street Extension	Sharpsville, Hermitage, Grove City	Mercer	PA	16150, 16148, 16127	Self Storage	Self Storage	2002, 2003, 2015	NAP	81,958	SF
40.02	Property		1	Country View Storage	0.2%	19.0%					371 West Frontage Road	Staunton	Macoupin	IL	62088	Self Storage	Self Storage	1947	NAP	35,043	SF
40.03	Property		1	The Attic Self Storage	0.1%	15.1%					555 Goucher Street	Johnstown	Cambria	PA	15905	Self Storage	Self Storage	1999	NAP	22,000	SF
41.00	Loan		4	Michigan 4 MHC Portfolio	0.8%		LMF	LMF	NAP	NAP	Various	Various	Various	MI	Various	Manufactured Housing	Manufactured Housing	Various	NAP	360	Pads	17,175.82
41.01	Property		1	Harper Commons MHC	0.2%	30.6%					993 East Michigan Avenue	Battle Creek	Calhoun	MI	49014	Manufactured Housing	Manufactured Housing	1960	NAP	100	Pads
41.02	Property		1	Creekside Estates MHC	0.2%	29.8%					20665 Telegraph Road	Brownstown	Wayne	MI	48183	Manufactured Housing	Manufactured Housing	1951	NAP	90	Pads
41.03	Property		1	Riverview Estates MHC	0.2%	26.6%					3407 West Mount Hope Avenue	Lansing	Ingham	MI	48911	Manufactured Housing	Manufactured Housing	1960	NAP	90	Pads
41.04	Property		1	Flat Rock Terrace MHC	0.1%	12.9%					14210 Telegraph Road	Flat Rock	Monroe	MI	48134	Manufactured Housing	Manufactured Housing	1950	NAP	80	Pads
42.00	Loan		1	Beach Bluff Apartments	0.7%	100.0%	Column Financial, Inc.	Column	Group 1	NAP	3210 Discovery Way	Jacksonville	Duval	FL	32224	Multifamily	Garden	1988	NAP	88	Units	62,784.09
43.00	Loan	46	1	South Holland Industrial	0.7%	100.0%	LMF	LMF	NAP	NAP	16750 Vincennes Avenue	South Holland	Cook	IL	60473	Industrial	Warehouse	1970	NAP	202,902	SF	27.11
44.00	Loan		2	Walgreens & Rite Aid Portfolio	0.7%		UBS AG	UBS AG	NAP	NAP	Various	Various	Various	MI	Various	Retail	Single Tenant	Various	NAP	25,920	SF	196.76
44.01	Property		1	Walgreens - Greenville	0.5%	67.8%					1420 West Washington Street	Greenville	Montcalm	MI	48838	Retail	Single Tenant	2004	NAP	14,820	SF
44.02	Property		1	Rite Aid - Flint	0.2%	32.2%					5018 Clio Road	Flint	Genesee	MI	48504	Retail	Single Tenant	1998	NAP	11,100	SF
45.00	Loan	47	1	Fulton Crossing	0.7%	100.0%	BSPRT	BSPRT	NAP	NAP	100-118 Highway 72	Corinth	Alcorn	MS	38834	Retail	Anchored	1992	NAP	179,905	SF	27.93
46.00	Loan		1	4471 Jimmy Lee Smith Parkway	0.7%	100.0%	LMF	LMF	NAP	NAP	4471 Jimmy Lee Smith Parkway	Hiram	Paulding	GA	30141	Retail	Anchored	1996	NAP	78,346	SF	63.72
47.00	Loan		1	880 Acorn	0.6%	100.0%	UBS AG	UBS AG	NAP	NAP	870 Acorn Drive, 880 Acorn Drive, 1620 Red Oak Street and 1630 Red Oak Street	Harrisonburg	Rockingham	VA	22802	Industrial	Warehouse Distribution	1995	2017	130,185	SF	35.45
48.00	Loan		1	2701 East Tioga Street	0.5%	100.0%	LMF	LMF	NAP	NAP	2701-2725 East Tioga Street	Philadelphia	Philadelphia	PA	19134	Industrial	Flex	1920	NAP	117,100	SF	34.53
49.00	Loan		2	MM Retail Portfolio	0.5%		WFB	WFB	NAP	NAP	Various	Various	Various	Various	Various	Retail	Unanchored	Various	Various	14,740	SF	271.37
49.01	Property		1	Dixon Boulevard Shops - Shelby	0.3%	58.8%					1108 and 1114 East Dixon Boulevard	Shelby	Cleveland	NC	28152	Retail	Unanchored	2021	NAP	8,940	SF
49.02	Property		1	Mattress Firm - Starbucks - Jacksonville	0.2%	41.3%					4474 Town Center Parkway	Jacksonville	Duval	FL	32246	Retail	Unanchored	2017	NAP	5,800	SF
50.00	Loan	48	1	29 West 27th Street	0.5%	100.0%	LMF	LMF	NAP	NAP	29 West 27th Street	New York	New York	NY	10001	Mixed Use	Multifamily/Retail	1925	NAP	9	Units	441,111.11
51.00	Loan		1	506 E 6th Street	0.5%	100.0%	LMF	LMF	NAP	NAP	506 East 6th Street	New York	New York	NY	10009	Multifamily	Low Rise	1920	2020	14	Units	271,428.57
52.00	Loan		1	Walgreens - Socorro	0.5%	100.0%	WFB	WFB	NAP	NAP	10850 North Loop Drive	Socorro	El Paso	TX	79927	Retail	Single Tenant	2008	NAP	14,820	SF	249.66
53.00	Loan		1	Byrd's Mini Storage	0.5%	100.0%	LMF	LMF	NAP	NAP	635 Industrial Boulevard, 319 Linwood Drive, 879 SW Airport Drive and 1150 Dorsey Street	Gainesville	Hall	GA	30501	Self Storage	Self Storage	1987	2005	72,596	SF	49.18
54.00	Loan		1	Farmington CVS	0.4%	100.0%	LMF	LMF	Group 2	NAP	19605 Pilot Knob Road	Farmington	Dakota	MN	55024	Retail	Single Tenant	2007	NAP	15,207	SF	223.58
55.00	Loan	49, 50	1	Walnut Creek Plaza	0.4%	100.0%	BSPRT	BSPRT	NAP	NAP	1456 Gray Highway	Macon	Bibb	GA	31211	Retail	Shadow Anchored	2000	NAP	36,674	SF	90.26
56.00	Loan		1	CVS Moody	0.4%	100.0%	LMF	LMF	NAP	NAP	2828 Moody Parkway	Moody	Saint Clair	AL	35004	Retail	Single Tenant	2009	NAP	13,225	SF	246.84
57.00	Loan		1	Northcreek Medical Office	0.4%	100.0%	LMF	LMF	NAP	NAP	3103 Business Park Circle	Goodlettsville	Sumber	TN	37072	Office	Medical	2017	NAP	17,000	SF	185.29
58.00	Loan		1	Murfreesboro CVS	0.4%	100.0%	LMF	LMF	Group 2	NAP	2398 New Salem Highway	Murfreesboro	Rutherford	TN	37128	Retail	Single Tenant	2008	NAP	13,360	SF	228.29
59.00	Loan		1	300 Lombard Street	0.4%	100.0%	LMF	LMF	NAP	NAP	300 Lombard Street	Thousand Oaks	Ventura	CA	91360	Office	Medical	1991	NAP	8,333	SF	345.01
60.00	Loan	51	1	DaVita - Boiling Springs	0.3%	100.0%	UBS AG	UBS AG	NAP	NAP	196 Sloane Garden Road	Boiling Springs	Spartanburg	SC	29316	Office	Medical	2020	NAP	7,494	SF	280.22
61.00	Loan		1	Donaldson Self Storage	0.2%	100.0%	UBS AG	UBS AG	NAP	NAP	108 Old Standing Springs Road	Greenville	Greenville	SC	29605	Self Storage	Self Storage	2000	NAP	47,400	SF	40.30

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date
1.00	Loan		1	1201 Lake Robbins	70,000,000	70,000,000	70,000,000	3.82700%	0.01747%	3.80953%	NAP	226,342.25	NAP	2,716,107.00	Interest Only	No	Actual/360	120	118	120	118	0	0	10/8/2021
2.00	Loan	1, 2	1	17 West Miami	55,000,000	55,000,000	55,000,000	3.81000%	0.01747%	3.79253%	NAP	177,050.35	NAP	2,124,604.20	Interest Only	No	Actual/360	120	120	120	120	0	0	11/9/2021
3.00	Loan	3, 4, 5	2	Hague + Galleries Mixed Use Portfolio	37,000,000	37,000,000	37,000,000	5.05000%	0.01747%	5.03253%	NAP	157,870.95	NAP	1,894,451.40	Interest Only	No	Actual/360	120	118	120	118	0	0	10/6/2021
3.01	Property		1	The Hague	18,870,000	18,870,000	18,870,000
3.02	Property		1	The Galleries of Syracuse	18,130,000	18,130,000	18,130,000
4.00	Loan	6	3	TLR Portfolio	35,000,000	35,000,000	35,000,000	3.97000%	0.01622%	3.95378%	NAP	117,399.88	NAP	1,408,798.56	Interest Only	No	Actual/360	120	120	120	120	0	0	11/9/2021
4.01	Property		1	Bahia Apartments	17,470,482	17,470,482	17,470,482
4.02	Property		1	Royal Breeze Apartments	10,466,265	10,466,265	10,466,265
4.03	Property		1	Lenox Place Apartments	7,063,253	7,063,253	7,063,253
5.00	Loan		8	OmniMax Industrial Portfolio II	33,313,851	33,313,851	33,313,851	3.71000%	0.01747%	3.69253%	NAP	104,425.81	NAP	1,253,109.72	Interest Only	No	Actual/360	60	53	60	53	0	0	4/28/2021
5.01	Property		1	OmniMax - Lancaster	8,320,143	8,320,143	8,320,143
5.02	Property		1	OmniMax - Nappanee	8,187,020	8,187,020	8,187,020
5.03	Property		1	OmniMax - Gridley	3,993,669	3,993,669	3,993,669
5.04	Property		1	OmniMax - Bristol	3,461,179	3,461,179	3,461,179
5.05	Property		1	OmniMax - Jackson	3,061,812	3,061,812	3,061,812
5.06	Property		1	OmniMax - Mansfield	2,795,568	2,795,568	2,795,568
5.07	Property		1	OmniMax - Spokane	2,263,079	2,263,079	2,263,079
5.08	Property		1	OmniMax - Marshfield	1,231,381	1,231,381	1,231,381
6.00	Loan	7, 8, 9	1	980 Madison	25,000,000	25,000,000	25,000,000	3.59946%	0.03372%	3.56574%	NAP	76,030.26	NAP	912,363.12	Interest Only	No	Actual/360	60	55	60	55	0	0	7/6/2021
7.00	Loan	10, 12, 13, 14, 15	1	Newhall Crossings	25,000,000	25,000,000	25,000,000	3.79900%	0.01747%	3.78153%	NAP	80,245.08	NAP	962,940.96	Interest Only	No	Actual/360	120	118	120	118	0	0	10/4/2021
8.00	Loan	16	29	ExchangeRight 49	23,800,000	23,800,000	23,800,000	3.51600%	0.01747%	3.49853%	NAP	70,702.53	NAP	848,430.36	Interest Only	No	Actual/360	60	57	60	57	0	0	8/12/2021
8.01	Property		1	Valspar Industrial - Massillon, OH	3,957,624	3,957,624	3,957,624
8.02	Property		1	Pick 'n Save - Wauwatosa, WI	3,936,346	3,936,346	3,936,346
8.03	Property		1	Walgreens - Chicago (Foster Pl), IL	1,680,926	1,680,926	1,680,926
8.04	Property		1	Walgreens - Hesperia, CA	1,276,653	1,276,653	1,276,653
8.05	Property		1	Hobby Lobby - Huber Heights, OH	1,255,375	1,255,375	1,255,375
8.06	Property		1	Hobby Lobby - Christiansburg, VA	1,212,820	1,212,820	1,212,820
8.07	Property		1	Walgreens - Saint Joseph, MO	1,095,794	1,095,794	1,095,794
8.08	Property		1	CVS Pharmacy - Waukegan, IL	978,767	978,767	978,767
8.09	Property		1	Walgreens - Galesburg, IL	861,741	861,741	861,741
8.10	Property		1	Verizon Wireless - Bristol, VA	819,186	819,186	819,186
8.11	Property		1	Fresenius Medical Care - Shelbyville, KY	563,855	563,855	563,855
8.12	Property		1	Walgreens - Indianapolis, IN	542,577	542,577	542,577
8.13	Property		1	Octapharma Plasma - Virginia Beach, VA	542,577	542,577	542,577
8.14	Property		1	Dollar General - Auburn, ME	457,467	457,467	457,467
8.15	Property		1	Dollar General - Penns Grove, NJ	393,635	393,635	393,635
8.16	Property		1	Dollar General - Brunswick, GA	377,676	377,676	377,676
8.17	Property		1	Dollar General - Romulus, MI	365,974	365,974	365,974
8.18	Property		1	Dollar General - East Windsor, CT	361,718	361,718	361,718
8.19	Property		1	Dollar General - Grand Rapids, MI	329,802	329,802	329,802
8.20	Property		1	Dollar General - Lansing, MI	325,546	325,546	325,546
8.21	Property		1	Dollar Tree - Christiansburg, VA	319,163	319,163	319,163
8.22	Property		1	Dollar General - Hammond, LA	313,844	313,844	313,844
8.23	Property		1	Dollar General - Allen Park, MI	276,608	276,608	276,608
8.24	Property		1	Dollar General - Westland, MI	276,608	276,608	276,608
8.25	Property		1	Dollar General - Jackson, MI	276,608	276,608	276,608
8.26	Property		1	Dollar General - Battle Creek, MI	265,969	265,969	265,969
8.27	Property		1	Dollar General - Wyoming, MI	260,650	260,650	260,650
8.28	Property		1	Dollar General - Temple, TX	245,756	245,756	245,756
8.29	Property		1	Dollar General - Prattville, AL	228,734	228,734	228,734
9.00	Loan	17, 18, 19, 20	1	501 Great Circle	23,400,000	23,365,435	18,539,611	3.86000%	0.01747%	3.84253%	109,834.80	NAP	1,318,017.60	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	11/5/2021
10.00	Loan		12	SSA Midwest MHC Portfolio	20,700,000	20,700,000	17,918,671	3.95000%	0.01747%	3.93253%	98,229.21	69,083.85	1,178,750.52	829,006.20	Interest Only, Amortizing Balloon	No	Actual/360	36	35	120	119	360	360	11/1/2021
10.01	Property		1	Twin Meadows	4,410,000	4,410,000	3,817,456
10.02	Property		1	Werner Hancock	3,187,500	3,187,500	2,759,216
10.03	Property		1	Pleasant Valley	2,130,000	2,130,000	1,843,805
10.04	Property		1	Whispering Pines	2,103,250	2,103,250	1,820,649
10.05	Property		1	Bellevue	2,055,000	2,055,000	1,778,883
10.06	Property		1	Edgewood	1,185,000	1,185,000	1,025,779
10.07	Property		1	Wildwood	1,143,750	1,143,750	990,071
10.08	Property		1	Gaslight	937,500	937,500	811,534
10.09	Property		1	Huron	909,000	909,000	786,863
10.10	Property		1	Camelot South	900,000	900,000	779,073
10.11	Property		1	Rivers Bend	895,000	895,000	774,744
10.12	Property		1	Valley View	844,000	844,000	730,597
11.00	Loan	21	1	Meadowood Mall	19,000,000	19,000,000	16,630,360	3.93000%	0.01747%	3.91253%	99,556.09	NAP	1,194,673.08	NAP	Amortizing Balloon	No	Actual/360	0	0	60	60	300	300	11/5/2021
12.00	Loan	23	1	Highland Village Plaza	18,115,000	18,115,000	15,593,000	3.72000%	0.01747%	3.70253%	83,585.31	56,936.45	1,003,023.72	683,237.40	Interest Only, Amortizing Balloon	No	Actual/360	36	33	120	117	360	360	9/1/2021
13.00	Loan	23, 24, 25	1	Poplar Run	17,955,000	17,955,000	13,981,355	3.39000%	0.01747%	3.37253%	79,527.53	NAP	954,330.36	NAP	Amortizing Balloon	No	Actual/360	0	0	120	120	360	360	11/9/2021
14.00	Loan	26, 27	1	Tech Ridge Office Park	17,350,000	17,324,688	13,781,065	3.93000%	0.01747%	3.91253%	82,132.91	NAP	985,594.92	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	11/5/2021
15.00	Loan		1	StorQuest Thousand Oaks	14,000,000	14,000,000	14,000,000	3.25300%	0.01747%	3.23553%	NAP	38,478.77	NAP	461,745.24	Interest Only	No	Actual/360	120	119	120	119	0	0	11/1/2021
16.00	Loan	28	3	Hamilton Apartment Portfolio	14,000,000	13,978,577	11,011,127	3.66000%	0.01747%	3.64253%	64,123.29	NAP	769,479.48	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	11/5/2021
16.01	Property		1	Cardinal Creek	5,780,000	5,771,155	4,546,023
16.02	Property		1	Courtship Village	4,650,000	4,642,884	3,657,267
16.03	Property		1	Kingswood Court	3,570,000	3,564,537	2,807,838
17.00	Loan	29, 30	1	Martin Village	14,200,000	13,762,130	11,470,991	4.40500%	0.01747%	4.38753%	71,149.99	NAP	853,799.88	NAP	Amortizing Balloon	No	Actual/360	0	0	120	97	360	337	12/18/2019
18.00	Loan		1	35 South Service	13,750,000	13,750,000	12,582,930	4.40000%	0.01747%	4.38253%	68,854.63	51,116.90	826,255.56	613,402.80	Interest only, Amortizing Balloon	No	Actual/360	60	59	120	119	360	360	10/29/2021
19.00	Loan	31	1	Woodlands Village Self Storage	13,000,000	13,000,000	13,000,000	3.13100%	0.04747%	3.08353%	NAP	34,390.27	NAP	412,683.24	Interest Only	No	Actual/360	120	119	120	119	0	0	10/27/2021
20.00	Loan		1	Village East Shopping Center	13,000,000	13,000,000	11,125,552	3.49000%	0.01747%	3.47253%	58,303.27	38,333.45	699,639.24	460,001.40	Interest Only, Amortizing Balloon	No	Actual/360	36	35	120	119	360	360	10/19/2021
21.00	Loan		1	Brittany Woods Townhomes	12,350,000	12,350,000	11,201,172	3.85000%	0.06497%	3.78503%	57,897.82	40,173.23	694,773.84	482,078.76	Interest Only, Amortizing Balloon	No	Actual/360	60	58	120	118	360	360	9/15/2021
22.00	Loan		1	Cabela's - Mitchell	11,804,600	11,804,600	10,799,115	4.38100%	0.01747%	4.36353%	58,980.41	43,695.19	707,764.92	524,342.28	Interest Only, Amortizing Balloon	No	Actual/360	60	37	120	97	360	360	12/30/2019
23.00	Loan		1	CLC - Premier Self Storage	11,700,000	11,700,000	11,700,000	3.53500%	0.01747%	3.51753%	NAP	34,944.95	NAP	419,339.40	Interest Only	No	Actual/360	120	119	120	119	0	0	10/22/2021
24.00	Loan	32, 33	2	Crescent Park & Champions Gate Portfolio	11,650,000	11,650,000	11,650,000	4.36500%	0.01747%	4.34753%	NAP	42,965.44	NAP	515,585.28	Interest Only	No	Actual/360	120	119	120	119	0	0	11/8/2021
24.01	Property		1	Crescent Park	7,147,708	7,147,708	7,147,708
24.02	Property		1	8390 Champions Gate	4,502,292	4,502,292	4,502,292
25.00	Loan	34	1	Holiday Inn Express & Suites Marion	10,500,000	10,488,700	8,811,712	5.59000%	0.01747%	5.57253%	60,212.10	NAP	722,545.20	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	10/28/2021
26.00	Loan	35	1	Shoppes on University	10,080,000	10,080,000	8,741,188	4.00000%	0.01747%	3.98253%	48,123.46	34,066.67	577,481.52	408,800.04	Interest Only, Amortizing Balloon	No	Actual/360	36	15	120	99	360	360	3/6/2020
27.00	Loan		3	Las Vegas MF Portfolio	10,000,000	10,000,000	10,000,000	3.50000%	0.01747%	3.48253%	NAP	29,571.76	NAP	354,861.12	Interest Only	No	Actual/360	120	119	120	119	0	0	11/5/2021
27.01	Property		1	Olive Properties	3,800,000	3,800,000	3,800,000
27.02	Property		1	Fremont Gardens	3,100,000	3,100,000	3,100,000
27.03	Property		1	Casa Bonita Apartments	3,100,000	3,100,000	3,100,000
28.00	Loan	36, 37	44	Wyndham National Hotel Portfolio	10,000,000	9,499,623	6,954,790	4.85000%	0.01622%	4.83378%	60,917.63	NAP	731,011.56	NAP	Amortizing Balloon	No	Actual/360	0	0	120	96	270	246	11/27/2019
28.01	Property		1	Travelodge - 2307 Wyoming Avenue	753,365	715,669	523,950
28.02	Property		1	Travelodge - 2111 Camino Del Llano	611,951	581,331	425,599
28.03	Property		1	Travelodge - 1170 W Flaming Gorge Way	584,290	555,053	406,361
28.04	Property		1	Baymont Inn & Suites - 1731 South Sunridge Drive	524,562	498,314	364,822
28.05	Property		1	Baymont Inn & Suites - 451 Halligan Drive	398,999	379,034	277,496
28.06	Property		1	Baymont Inn & Suites - 1608 E Business US 60	372,573	353,930	259,117
28.07	Property		1	Travelodge - 1127 Pony Express Highway	370,288	351,760	257,528
28.08	Property		1	Baymont Inn & Suites - 1130B B East 16th Street	347,930	330,520	241,978
28.09	Property		1	Travelodge - 2680 Airport Road	338,855	321,900	235,667
28.10	Property		1	Super 8 - 720 Royal Parkway	321,872	305,766	223,855
28.11	Property		1	Baymont Inn & Suites - 1051 North Market Street	316,329	300,501	220,001
28.12	Property		1	Baymont Inn & Suites - 2700 North Diers Parkway	295,147	280,378	205,268
28.13	Property		1	Baymont Inn & Suites - 95 Spruce Road	289,531	275,044	201,363
28.14	Property		1	Super 8 - 2545 Cornhusker Highway	284,955	270,697	198,180
28.15	Property		1	Travelodge - 1110 SE 4th Street	280,745	266,698	195,253
28.16	Property		1	Baymont Inn & Suites - 2300 Valley West Court	250,718	238,172	174,369
28.17	Property		1	Travelodge - 800 W Laramie Street	249,472	236,989	173,503
28.18	Property		1	Travelodge - 22 North Frontage Road	247,279	234,906	171,977
28.19	Property		1	Travelodge - 123 Westvaco Road	232,884	221,231	161,966
28.20	Property		1	Baymont Inn & Suites - 2006 North Merrill Avenue	226,763	215,416	157,709
28.21	Property		1	Travelodge - 1710 Jefferson Street	207,302	196,929	144,174
28.22	Property		1	Travelodge - 1625 Stillwater Avenue	207,195	196,827	144,100
28.23	Property		1	Travelodge - 8233 Airline Highway	203,669	193,478	141,647
28.24	Property		1	Baymont Inn & Suites - 6390 US-93	188,844	179,395	131,337
28.25	Property		1	Travelodge - 707 East Webster Street	175,120	166,357	121,792
28.26	Property		1	Travelodge - 777 West Hwy 21	166,738	158,395	115,963
28.27	Property		1	Travelodge - 3522 North Highway 59	160,825	152,778	111,851
28.28	Property		1	Travelodge - 108 6th Avenue	152,733	145,090	106,222
28.29	Property		1	Travelodge - 2200 E South Avenue	147,632	140,245	102,675
28.30	Property		1	Travelodge - 128 South Willow Road	124,862	118,614	86,839
28.31	Property		1	Travelodge - 1005 Highway 285	124,596	118,362	86,654
28.32	Property		1	Days Inn - 3431 14th Avenue	106,215	100,900	73,870
28.33	Property		1	Travelodge - 2505 US 69	91,327	86,757	63,516
28.34	Property		1	Baymont Inn & Suites - 3475 Union Road	88,154	83,743	61,309
28.35	Property		1	Travelodge - 1706 North Park Drive	84,914	80,665	59,056
28.36	Property		1	Baymont Inn & Suites - 2005 East Daley Street	81,562	77,481	56,725
28.37	Property		1	Travelodge - 1177 E 16th Street	74,973	71,222	52,142
28.38	Property		1	Baymont Inn & Suites - 35450 Yermo Road	73,145	69,485	50,871
28.39	Property		1	Travelodge - 2407 East Holland Avenue	60,635	57,601	42,170
28.40	Property		1	Travelodge - 620 Souder Road	55,172	52,412	38,371
28.41	Property		1	Baymont Inn & Suites - 100 15th Street Southeast	41,525	39,448	28,880
28.42	Property		1	Travelodge - 109 East Commerce Street	34,483	32,757	23,982
28.43	Property		1	Travelodge - 4000 Siskiyou Avenue	27,586	26,206	19,186
28.44	Property		1	Travelodge - 98 Moffat Avenue	22,284	21,169	15,498
29.00	Loan	38	1	Atlas Industrial	8,550,000	8,550,000	7,754,658	3.85000%	0.01747%	3.83253%	40,083.10	27,812.24	480,997.20	333,746.88	Interest Only, Amortizing Balloon	No	Actual/360	60	58	120	118	360	360	9/17/2021
30.00	Loan	39, 40	1	Hampton Inn & Suites Middleburg	8,500,000	8,487,467	6,736,915	3.87000%	0.01747%	3.85253%	39,945.85	NAP	479,350.20	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	11/4/2021
31.00	Loan		1	Treat Plaza	8,400,000	8,373,995	6,550,740	3.42900%	0.01747%	3.41153%	37,387.63	NAP	448,651.56	NAP	Amortizing Balloon	No	Actual/360	0	0	120	118	360	358	9/14/2021
32.00	Loan	41, 42, 43	1	Mulberry Office	8,150,000	8,150,000	6,865,556	3.92100%	0.01747%	3.90353%	38,539.08	26,999.99	462,468.96	323,999.88	Interest Only, Amortizing Balloon	No	Actual/360	24	23	120	119	360	360	11/3/2021
33.00	Loan		1	Pasadena Technology Center	8,100,000	8,100,000	7,394,615	4.25000%	0.01747%	4.23253%	39,847.13	29,085.94	478,165.56	349,031.28	Interest Only, Amortizing Balloon	No	Actual/360	60	59	120	119	360	360	11/1/2021
34.00	Loan	44	1	Anchor Court Industrial	8,000,000	8,000,000	8,000,000	3.01500%	0.01747%	2.99753%	NAP	20,379.17	NAP	244,550.04	Interest Only	No	Actual/360	120	119	120	119	0	0	11/8/2021
35.00	Loan		1	Willow Plaza	8,000,000	7,756,543	6,361,853	3.95000%	0.05747%	3.89253%	37,962.98	NAP	455,555.76	NAP	Amortizing Balloon	No	Actual/360	0	0	120	99	360	339	2/28/2020
36.00	Loan		1	Woods Crossing Apartments	7,450,000	7,450,000	7,450,000	3.34000%	0.01747%	3.32253%	NAP	21,023.83	NAP	252,285.96	Interest Only	No	Actual/360	120	118	120	118	0	0	9/23/2021
37.00	Loan		1	Aylett Crossing	7,250,000	7,228,949	5,725,360	3.76600%	0.01747%	3.74853%	33,641.74	NAP	403,700.88	NAP	Amortizing Balloon	No	Actual/360	0	0	120	118	360	358	9/28/2021
38.00	Loan		1	JO Borgen Plaza	6,800,000	6,800,000	5,902,763	4.06600%	0.01747%	4.04853%	32,723.51	23,360.68	392,682.12	280,328.16	Interest Only, Amortizing Balloon	No	Actual/360	36	35	120	119	360	360	11/4/2021
39.00	Loan		1	Clubside Apartments	6,500,000	6,500,000	6,500,000	3.64000%	0.01747%	3.62253%	NAP	19,990.51	NAP	239,886.12	Interest Only	No	Actual/360	120	118	120	118	0	0	9/23/2021
40.00	Loan	45	3	PA & IL Self Storage Portfolio	6,300,000	6,300,000	5,523,091	4.49000%	0.01747%	4.47253%	31,883.75	23,899.90	382,605.00	286,798.80	Interest Only, Amortizing Balloon	No	Actual/360	36	35	120	119	360	360	10/26/2021
40.01	Property		1	Hermitage Storage Portfolio	4,150,000	4,150,000	3,638,226
40.02	Property		1	Country View Storage	1,200,000	1,200,000	1,052,017
40.03	Property		1	The Attic Self Storage	950,000	950,000	832,847
41.00	Loan		4	Michigan 4 MHC Portfolio	6,200,000	6,183,294	4,964,246	4.15000%	0.01747%	4.13253%	30,138.41	NAP	361,660.92	NAP	Amortizing Balloon	No	Actual/360	0	0	120	118	360	358	10/7/2021
41.01	Property		1	Harper Commons MHC	1,900,000	1,894,880	1,521,301
41.02	Property		1	Creekside Estates MHC	1,850,000	1,845,015	1,481,267
41.03	Property		1	Riverview Estates MHC	1,650,000	1,645,554	1,321,130
41.04	Property		1	Flat Rock Terrace MHC	800,000	797,844	640,548
42.00	Loan		1	Beach Bluff Apartments	5,525,000	5,525,000	5,525,000	3.34000%	0.01747%	3.32253%	NAP	15,591.50	NAP	187,098.00	Interest Only	No	Actual/360	120	118	120	118	0	0	9/23/2021
43.00	Loan	46	1	South Holland Industrial	5,500,000	5,500,000	5,500,000	4.36000%	0.01747%	4.34253%	NAP	20,260.88	NAP	243,130.56	Interest Only	No	Actual/360	60	58	60	58	0	0	10/7/2021
44.00	Loan		2	Walgreens & Rite Aid Portfolio	5,100,000	5,100,000	4,605,609	3.60000%	0.01747%	3.58253%	23,186.91	15,512.50	278,242.92	186,150.00	Interest Only, Amortizing Balloon	No	Actual/360	60	58	120	118	360	360	9/15/2021
44.01	Property		1	Walgreens - Greenville	3,460,000	3,460,000	3,124,590
44.02	Property		1	Rite Aid - Flint	1,640,000	1,640,000	1,481,020
45.00	Loan	47	1	Fulton Crossing	5,025,000	5,025,000	4,579,911	4.15000%	0.01747%	4.13253%	24,426.69	17,619.49	293,120.28	211,433.88	Interest Only, Amortizing Balloon	No	Actual/360	60	59	120	119	360	360	10/21/2021
46.00	Loan		1	4471 Jimmy Lee Smith Parkway	5,000,000	4,992,295	3,926,720	3.62000%	0.01747%	3.60253%	22,788.50	NAP	273,462.00	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	10/19/2021
47.00	Loan		1	880 Acorn	4,615,000	4,615,000	4,615,000	3.84000%	0.01747%	3.82253%	NAP	14,973.11	NAP	179,677.32	Interest Only	No	Actual/360	120	118	120	118	0	0	9/15/2021
48.00	Loan		1	2701 East Tioga Street	4,050,000	4,043,759	3,180,644	3.62000%	0.01747%	3.60253%	18,458.68	NAP	221,504.16	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	10/27/2021
49.00	Loan		2	MM Retail Portfolio	4,000,000	4,000,000	4,000,000	3.50000%	0.01747%	3.48253%	NAP	11,828.70	NAP	141,944.40	Interest Only	No	Actual/360	120	116	120	116	0	0	7/15/2021
49.01	Property		1	Dixon Boulevard Shops - Shelby	2,350,000	2,350,000	2,350,000
49.02	Property		1	Mattress Firm - Starbucks - Jacksonville	1,650,000	1,650,000	1,650,000
50.00	Loan	48	1	29 West 27th Street	3,970,000	3,970,000	3,970,000	4.67000%	0.01747%	4.65253%	NAP	15,664.50	NAP	187,974.00	Interest Only	No	Actual/360	120	119	120	119	0	0	10/21/2021
51.00	Loan		1	506 E 6th Street	3,800,000	3,800,000	3,800,000	4.27000%	0.01747%	4.25253%	NAP	13,709.47	NAP	164,513.64	Interest Only	No	Actual/360	120	119	120	119	0	0	11/1/2021
52.00	Loan		1	Walgreens - Socorro	3,700,000	3,700,000	3,700,000	4.03300%	0.05747%	3.97553%	NAP	12,607.79	NAP	151,293.48	Interest Only	No	Actual/360	120	115	120	115	0	0	6/17/2021
53.00	Loan		1	Byrd's Mini Storage	3,570,000	3,570,000	3,570,000	3.88000%	0.01747%	3.86253%	NAP	11,703.32	NAP	140,439.84	Interest Only	No	Actual/360	120	119	120	119	0	0	10/13/2021
54.00	Loan		1	Farmington CVS	3,400,000	3,400,000	3,400,000	3.95000%	0.01747%	3.93253%	NAP	11,347.11	NAP	136,165.32	Interest Only	No	Actual/360	120	119	120	119	0	0	11/5/2021
55.00	Loan	49, 50	1	Walnut Creek Plaza	3,315,000	3,310,077	2,623,586	3.83000%	0.01747%	3.81253%	15,503.15	NAP	186,037.80	NAP	Amortizing Balloon	No	Actual/360	0	0	120	119	360	359	11/5/2021
56.00	Loan		1	CVS Moody	3,275,000	3,264,417	2,531,704	3.20000%	0.01747%	3.18253%	14,163.29	NAP	169,959.48	NAP	Amortizing Balloon	No	Actual/360	0	0	120	118	360	358	9/24/2021
57.00	Loan		1	Northcreek Medical Office	3,150,000	3,150,000	3,150,000	4.15000%	0.01747%	4.13253%	NAP	11,045.05	NAP	132,540.60	Interest Only	No	Actual/360	120	119	120	119	0	0	11/5/2021
58.00	Loan		1	Murfreesboro CVS	3,050,000	3,050,000	3,050,000	3.95000%	0.01747%	3.93253%	NAP	10,179.02	NAP	122,148.24	Interest Only	No	Actual/360	120	119	120	119	0	0	11/5/2021
59.00	Loan		1	300 Lombard Street	2,875,000	2,875,000	2,875,000	4.74000%	0.01747%	4.72253%	NAP	11,513.98	NAP	138,167.76	Interest Only	No	Actual/360	120	119	120	119	0	0	11/2/2021
60.00	Loan	51	1	DaVita - Boiling Springs	2,100,000	2,100,000	2,100,000	4.08530%	0.01747%	4.06783%	NAP	7,248.57	NAP	86,982.84	Interest Only	No	Actual/360	120	118	120	118	0	0	9/22/2021
61.00	Loan		1	Donaldson Self Storage	1,910,000	1,910,000	1,711,631	4.44000%	0.01747%	4.42253%	9,609.72	7,165.15	115,316.64	85,981.80	Interest Only, Amortizing Balloon	No	Actual/360	48	47	120	119	360	360	11/8/2021

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description
1.00	Loan		1	1201 Lake Robbins	2	11	11/11/2021	NAP	10/11/2031	NAP	0	0	L(26),D(87),O(7)	35,997,833	11,911,646	24,086,187	8/31/2021	T-12	35,851,744	11,477,740	24,374,004	12/31/2020	T-12
2.00	Loan	1, 2	1	17 West Miami	0	6	1/6/2022	NAP	12/6/2031	NAP	0	0	L(24),D(91),O(5)	4,058,550	750,393	3,308,157	9/30/2021	T-12	3,241,970	843,602	2,398,368	12/31/2020	T-12
3.00	Loan	3, 4, 5	2	Hague + Galleries Mixed Use Portfolio	2	6	11/6/2021	NAP	10/6/2031	NAP	5	0	L(26),D(90),O(4)	6,267,034	1,573,456	4,693,578	7/31/2021	T-12	6,703,871	2,083,455	4,620,415	12/31/2020	T-12
3.01	Property		1	The Hague										3,271,541	491,738	2,779,803	7/31/2021	T-12	3,417,145	698,789	2,718,357	12/31/2020	T-12
3.02	Property		1	The Galleries of Syracuse										2,995,493	1,081,718	1,913,774	7/31/2021	T-12	3,286,725	1,384,667	1,902,059	12/31/2020	T-12
4.00	Loan	6	3	TLR Portfolio	0	6	1/6/2022	NAP	12/6/2031	NAP	0	0	L(24),D(93),O(3)	9,224,011	3,317,415	5,906,596	9/30/2021	T-12	8,723,530	3,285,759	5,437,771	12/31/2020	T-12
4.01	Property		1	Bahia Apartments										4,363,218	1,371,572	2,991,646	9/30/2021	T-12	4,129,623	1,361,335	2,768,288	12/31/2020	T-12
4.02	Property		1	Royal Breeze Apartments										2,993,075	1,228,463	1,764,612	9/30/2021	T-12	2,846,689	1,199,702	1,646,987	12/31/2020	T-12
4.03	Property		1	Lenox Place Apartments										1,867,718	717,379	1,150,339	9/30/2021	T-12	1,747,218	724,722	1,022,496	12/31/2020	T-12
5.00	Loan		8	OmniMax Industrial Portfolio II	7	6	6/6/2021	NAP	5/6/2026	NAP	0	0	L(31),D(24),O(5)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.01	Property		1	OmniMax - Lancaster										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.02	Property		1	OmniMax - Nappanee										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.03	Property		1	OmniMax - Gridley										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.04	Property		1	OmniMax - Bristol										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.05	Property		1	OmniMax - Jackson										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.06	Property		1	OmniMax - Mansfield										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.07	Property		1	OmniMax - Spokane										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.08	Property		1	OmniMax - Marshfield										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
6.00	Loan	7, 8, 9	1	980 Madison	5	6	8/6/2021	NAP	7/6/2026	NAP	0	0	YM0.5(56),O(4)	21,327,911	8,117,535	13,210,376	5/31/2021	T12	22,150,903	7,753,355	14,397,548	12/31/2020	T12
7.00	Loan	10, 12, 13, 14, 15	1	Newhall Crossings	2	6	11/6/2021	NAP	10/6/2031	NAP	0	0	L(26),D(90),O(4)	1,664,141	666,368	997,772	7/31/2021	T-12	NAV	NAV	NAV	NAV	NAV
8.00	Loan	16	29	ExchangeRight 49	3	11	10/11/2021	NAP	9/11/2026	NAP	0	0	L(27),D(26),O(7)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.01	Property		1	Valspar Industrial - Massillon, OH										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.02	Property		1	Pick 'n Save - Wauwatosa, WI										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.03	Property		1	Walgreens - Chicago (Foster Pl), IL										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.04	Property		1	Walgreens - Hesperia, CA										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.05	Property		1	Hobby Lobby - Huber Heights, OH										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.06	Property		1	Hobby Lobby - Christiansburg, VA										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.07	Property		1	Walgreens - Saint Joseph, MO										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.08	Property		1	CVS Pharmacy - Waukegan, IL										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.09	Property		1	Walgreens - Galesburg, IL										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.10	Property		1	Verizon Wireless - Bristol, VA										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.11	Property		1	Fresenius Medical Care - Shelbyville, KY										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.12	Property		1	Walgreens - Indianapolis, IN										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.13	Property		1	Octapharma Plasma - Virginia Beach, VA										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.14	Property		1	Dollar General - Auburn, ME										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.15	Property		1	Dollar General - Penns Grove, NJ										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.16	Property		1	Dollar General - Brunswick, GA										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.17	Property		1	Dollar General - Romulus, MI										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.18	Property		1	Dollar General - East Windsor, CT										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.19	Property		1	Dollar General - Grand Rapids, MI										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.20	Property		1	Dollar General - Lansing, MI										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.21	Property		1	Dollar Tree - Christiansburg, VA										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.22	Property		1	Dollar General - Hammond, LA										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.23	Property		1	Dollar General - Allen Park, MI										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.24	Property		1	Dollar General - Westland, MI										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.25	Property		1	Dollar General - Jackson, MI										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.26	Property		1	Dollar General - Battle Creek, MI										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.27	Property		1	Dollar General - Wyoming, MI										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.28	Property		1	Dollar General - Temple, TX										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.29	Property		1	Dollar General - Prattville, AL										NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
9.00	Loan	17, 18, 19, 20	1	501 Great Circle	1	6	12/6/2021	12/6/2021	11/6/2031	NAP	0	0	L(24),D(92),O(4)	1,777,649	895,947	881,702	7/31/2021	T-12	1,126,354	772,662	353,691	12/31/2020	T-12
10.00	Loan		12	SSA Midwest MHC Portfolio	1	6	12/6/2021	12/6/2024	11/6/2031	NAP	0	0	L(25),D(91),O(4)	3,372,218	1,399,614	1,972,604	8/31/2021	T-12	NAV	NAV	NAV	NAV	NAV
10.01	Property		1	Twin Meadows										696,818	294,486	402,332	8/31/2021	T-12	NAV	NAV	NAV	NAV	NAV
10.02	Property		1	Werner Hancock										467,993	151,752	316,241	8/31/2021	T-12	NAV	NAV	NAV	NAV	NAV
10.03	Property		1	Pleasant Valley										265,075	89,881	175,194	8/31/2021	T-12	NAV	NAV	NAV	NAV	NAV
10.04	Property		1	Whispering Pines										587,197	220,287	366,910	8/31/2021	T-12	509,815	229,126	280,689	12/31/2020	T-12
10.05	Property		1	Bellevue										285,359	138,988	146,371	8/31/2021	T-12	283,934	136,245	147,689	12/31/2020	T-12
10.06	Property		1	Edgewood										141,514	90,849	50,665	8/31/2021	T-12	167,426	75,700	91,725	12/31/2020	T-12
10.07	Property		1	Wildwood										199,470	50,196	149,275	8/31/2021	T-12	NAV	NAV	NAV	NAV	NAV
10.08	Property		1	Gaslight										114,433	25,753	88,680	8/31/2021	T-12	NAV	NAV	NAV	NAV	NAV
10.09	Property		1	Huron										176,793	114,476	62,318	8/31/2021	T-12	182,460	101,164	81,296	12/31/2020	T-12
10.10	Property		1	Camelot South										201,298	116,956	84,342	8/31/2021	T-12	158,857	117,814	41,043	12/31/2020	T-12
10.11	Property		1	Rivers Bend										105,871	48,021	57,850	8/31/2021	T-12	185,776	45,078	140,699	12/31/2020	T-12
10.12	Property		1	Valley View										130,397	57,971	72,426	8/31/2021	T-12	125,595	56,296	69,299	12/31/2020	T-12
11.00	Loan	21	1	Meadowood Mall	0	1	1/1/2022	1/1/2022	12/1/2026	NAP	0	0	L(24),D(29),O(7)	19,676,247	5,271,584	14,404,663	8/31/2021	T-12	19,340,687	6,237,429	13,103,258	12/31/2020	T-12
12.00	Loan	23	1	Highland Village Plaza	3	11	10/11/2021	10/11/2024	9/11/2031	NAP	0	0	L(27),D(89),O(4)	2,534,627	708,685	1,825,942	12/31/2020	T-12	2,629,338	796,191	1,833,147	12/31/2019	T-12
13.00	Loan	23, 24, 25	1	Poplar Run	0	6	1/6/2022	1/6/2022	12/6/2031	NAP	0	0	L(24),YM1(92),O(4)	3,006,965	1,180,512	1,826,453	8/31/2021	T-12	3,083,608	1,170,678	1,912,931	12/31/2020	T-12
14.00	Loan	26, 27	1	Tech Ridge Office Park	1	6	12/6/2021	12/6/2021	11/6/2031	NAP	0	0	L(25),D(91),O(4)	4,689,374	2,697,005	1,992,369	8/31/2021	T-12	4,618,353	2,667,536	1,950,816	12/31/2020	T-12
15.00	Loan		1	StorQuest Thousand Oaks	1	11	12/11/2021	NAP	11/11/2031	NAP	0	0	L(25),YM1(91),O(4)	1,580,172	405,338	1,174,834	9/30/2021	T-12	1,424,215	398,200	1,026,015	12/31/2020	T-12
16.00	Loan	28	3	Hamilton Apartment Portfolio	1	6	12/6/2021	12/6/2021	11/6/2031	NAP	0	0	L(25),D(90),O(5)	4,163,536	1,985,094	2,178,442	9/30/2021	T12	3,726,230	1,936,144	1,790,086	12/31/2020	T12
16.01	Property		1	Cardinal Creek										1,723,365	866,286	857,078	9/30/2021	T12	1,528,731	879,913	648,818	12/31/2020	T12
16.02	Property		1	Courtship Village										1,374,043	583,974	790,069	9/30/2021	T12	1,251,211	527,150	724,061	12/31/2020	T12
16.03	Property		1	Kingswood Court										1,066,128	534,833	531,295	9/30/2021	T12	946,288	529,081	417,207	12/31/2020	T12
17.00	Loan	29, 30	1	Martin Village	23	6	2/6/2020	2/6/2020	1/6/2030	NAP	0	0	L(35),YM1(12),D(68),O(5)	2,599,736	470,063	2,129,673	10/31/2021	T-3	1,488,931	402,918	1,086,012	12/31/2020	T-12
18.00	Loan		1	35 South Service	1	6	12/6/2021	12/6/2026	11/6/2031	NAP	0	0	L(25),D(90),O(5)	1,158,920	12,312	1,146,608	9/30/2021	T-12	NAV	NAV	NAV	NAV	NAV
19.00	Loan	31	1	Woodlands Village Self Storage	1	11	12/11/2021	NAP	11/11/2031	NAP	0	0	L(25),D(91),O(4)	1,764,852	359,907	1,404,945	9/30/2021	T-12	1,578,378	327,533	1,250,846	12/31/2020	T-12
20.00	Loan		1	Village East Shopping Center	1	6	12/6/2021	12/6/2024	11/6/2031	NAP	0	0	L(25),YM1(91),O(4)	1,934,416	676,313	1,258,103	8/31/2021	T-12	1,917,026	697,734	1,219,292	12/31/2020	T-12
21.00	Loan		1	Brittany Woods Townhomes	2	6	11/6/2021	11/6/2026	10/6/2031	NAP	0	0	L(26),D(91),O(3)	973,650	188,925	784,724	7/1/2021	T-12	NAV	NAV	NAV	NAV	NAV
22.00	Loan		1	Cabela's - Mitchell	23	6	2/6/2020	2/6/2025	1/6/2030	NAP	0	0	L(36),YM3(11),D(67),O(6)	1,312,133	17,287	1,294,846	8/31/2021	T-12	1,191,667	15,861	1,175,806	12/31/2020	T-12
23.00	Loan		1	CLC - Premier Self Storage	1	11	12/11/2021	NAP	11/11/2031	NAP	0	0	L(25),D(91),O(4)	1,315,336	492,620	822,716	8/31/2021	T-12	1,272,599	473,172	799,427	12/31/2020	T-12
24.00	Loan	32, 33	2	Crescent Park & Champions Gate Portfolio	1	6	12/6/2021	NAP	11/6/2031	NAP	0	0	L(24),YM2(92),O(4)	1,948,298	731,500	1,216,798	8/31/2021	T-12	1,940,660	715,358	1,225,302	12/31/2020	T-12
24.01	Property		1	Crescent Park										1,125,399	336,445	788,955	8/31/2021	T-12	1,084,858	341,058	743,800	12/31/2020	T-12
24.02	Property		1	8390 Champions Gate										822,898	395,055	427,843	8/31/2021	T-12	855,803	374,301	481,502	12/31/2020	T-12
25.00	Loan	34	1	Holiday Inn Express & Suites Marion	1	6	12/6/2021	12/6/2021	11/6/2031	NAP	0	0	L(25),D(91),O(4)	3,253,313	1,856,618	1,396,695	9/30/2021	T-12	2,431,167	1,551,233	879,934	12/31/2020	T-12
26.00	Loan	35	1	Shoppes on University	21	6	4/6/2020	4/6/2023	3/6/2030	NAP	0	0	L(45),D(72),O(3)	1,707,394	686,291	1,021,103	8/31/2021	T-12	1,407,377	627,393	779,983	12/31/2019	T-12
27.00	Loan		3	Las Vegas MF Portfolio	1	6	12/6/2021	NAP	11/6/2031	NAP	0	0	L(23),YM1(93),O(4)	1,938,972	908,139	1,030,833	8/31/2021	T-12	1,845,956	891,126	954,829	12/31/2020	T-12
27.01	Property		1	Olive Properties										756,177	385,251	370,927	8/31/2021	T-12	719,665	369,969	349,696	12/31/2020	T-12
27.02	Property		1	Fremont Gardens										646,643	312,600	334,043	8/31/2021	T-12	631,290	314,743	316,547	12/31/2020	T-12
27.03	Property		1	Casa Bonita Apartments										536,152	210,289	325,864	8/31/2021	T-12	495,000	206,415	288,586	12/31/2020	T-12
28.00	Loan	36, 37	44	Wyndham National Hotel Portfolio	24	6	1/6/2020	1/6/2020	12/6/2029	NAP	0	0	L(24),YM2(92),O(4)	40,124,437	20,379,592	19,744,845	7/31/2021	T-12	38,700,604	19,232,343	19,468,261	12/31/2020	T-12
28.01	Property		1	Travelodge - 2307 Wyoming Avenue										2,310,800	580,084	1,730,716	7/31/2021	T-12	2,298,850	567,394	1,731,456	12/31/2020	T-12
28.02	Property		1	Travelodge - 2111 Camino Del Llano										1,737,683	726,043	1,011,640	7/31/2021	T-12	2,003,197	704,460	1,298,737	12/31/2020	T-12
28.03	Property		1	Travelodge - 1170 W Flaming Gorge Way										2,025,881	722,226	1,303,655	7/31/2021	T-12	1,957,901	682,022	1,275,879	12/31/2020	T-12
28.04	Property		1	Baymont Inn & Suites - 1731 South Sunridge Drive										1,587,109	734,266	852,843	7/31/2021	T-12	1,663,285	691,614	971,671	12/31/2020	T-12
28.05	Property		1	Baymont Inn & Suites - 451 Halligan Drive										1,399,957	620,980	778,977	7/31/2021	T-12	1,329,295	529,935	799,360	12/31/2020	T-12
28.06	Property		1	Baymont Inn & Suites - 1608 E Business US 60										1,556,243	601,664	954,579	7/31/2021	T-12	1,564,789	540,109	1,024,680	12/31/2020	T-12
28.07	Property		1	Travelodge - 1127 Pony Express Highway										1,546,525	690,074	856,451	7/31/2021	T-12	1,448,852	632,562	816,290	12/31/2020	T-12
28.08	Property		1	Baymont Inn & Suites - 1130B B East 16th Street										1,531,163	739,849	791,314	7/31/2021	T-12	1,480,469	640,252	840,217	12/31/2020	T-12
28.09	Property		1	Travelodge - 2680 Airport Road										1,228,105	427,664	800,441	7/31/2021	T-12	1,238,498	415,427	823,071	12/31/2020	T-12
28.10	Property		1	Super 8 - 720 Royal Parkway										831,487	515,246	316,241	7/31/2021	T-12	816,612	513,138	303,474	12/31/2020	T-12
28.11	Property		1	Baymont Inn & Suites - 1051 North Market Street										1,529,467	702,018	827,449	7/31/2021	T-12	1,532,330	677,175	855,155	12/31/2020	T-12
28.12	Property		1	Baymont Inn & Suites - 2700 North Diers Parkway										1,108,779	498,032	610,747	7/31/2021	T-12	1,056,074	495,786	560,288	12/31/2020	T-12
28.13	Property		1	Baymont Inn & Suites - 95 Spruce Road										1,520,732	546,221	974,511	7/31/2021	T-12	1,340,611	507,951	832,660	12/31/2020	T-12
28.14	Property		1	Super 8 - 2545 Cornhusker Highway										618,796	458,707	160,089	7/31/2021	T-12	597,229	436,649	160,580	12/31/2020	T-12
28.15	Property		1	Travelodge - 1110 SE 4th Street										988,922	433,286	555,636	7/31/2021	T-12	1,029,119	369,419	659,700	12/31/2020	T-12
28.16	Property		1	Baymont Inn & Suites - 2300 Valley West Court										1,062,695	585,011	477,684	7/31/2021	T-12	981,939	547,561	434,378	12/31/2020	T-12
28.17	Property		1	Travelodge - 800 W Laramie Street										929,521	348,119	581,402	7/31/2021	T-12	933,891	338,328	595,563	12/31/2020	T-12
28.18	Property		1	Travelodge - 22 North Frontage Road										902,531	320,260	582,271	7/31/2021	T-12	859,903	345,172	514,731	12/31/2020	T-12
28.19	Property		1	Travelodge - 123 Westvaco Road										818,825	327,002	491,823	7/31/2021	T-12	711,307	288,523	422,784	12/31/2020	T-12
28.20	Property		1	Baymont Inn & Suites - 2006 North Merrill Avenue										986,233	405,339	580,894	7/31/2021	T-12	860,918	382,594	478,324	12/31/2020	T-12
28.21	Property		1	Travelodge - 1710 Jefferson Street										241,775	319,086	(77,311)	7/31/2021	T-12	536,910	344,433	192,477	12/31/2020	T-12
28.22	Property		1	Travelodge - 1625 Stillwater Avenue										862,050	422,600	439,450	7/31/2021	T-12	709,995	399,934	310,061	12/31/2020	T-12
28.23	Property		1	Travelodge - 8233 Airline Highway										775,281	320,116	455,165	7/31/2021	T-12	776,526	305,024	471,502	12/31/2020	T-12
28.24	Property		1	Baymont Inn & Suites - 6390 US-93										869,195	385,707	483,488	7/31/2021	T-12	787,570	356,441	431,129	12/31/2020	T-12
28.25	Property		1	Travelodge - 707 East Webster Street										789,288	441,085	348,203	7/31/2021	T-12	778,964	421,075	357,889	12/31/2020	T-12
28.26	Property		1	Travelodge - 777 West Hwy 21										847,276	436,520	410,756	7/31/2021	T-12	748,962	401,575	347,387	12/31/2020	T-12
28.27	Property		1	Travelodge - 3522 North Highway 59										392,191	456,632	(64,441)	7/31/2021	T-12	474,944	408,019	66,925	12/31/2020	T-12
28.28	Property		1	Travelodge - 108 6th Avenue										707,967	261,320	446,647	7/31/2021	T-12	689,149	264,602	424,547	12/31/2020	T-12
28.29	Property		1	Travelodge - 2200 E South Avenue										654,769	303,961	350,808	7/31/2021	T-12	542,516	285,784	256,732	12/31/2020	T-12
28.30	Property		1	Travelodge - 128 South Willow Road										750,032	393,237	356,795	7/31/2021	T-12	681,709	358,980	322,729	12/31/2020	T-12
28.31	Property		1	Travelodge - 1005 Highway 285										872,949	422,908	450,041	7/31/2021	T-12	802,048	396,505	405,543	12/31/2020	T-12
28.32	Property		1	Days Inn - 3431 14th Avenue										589,924	412,268	177,656	7/31/2021	T-12	446,179	414,007	32,172	12/31/2020	T-12
28.33	Property		1	Travelodge - 2505 US 69										558,461	432,093	126,368	7/31/2021	T-12	395,297	372,027	23,270	12/31/2020	T-12
28.34	Property		1	Baymont Inn & Suites - 3475 Union Road										508,097	436,646	71,451	7/31/2021	T-12	545,928	408,363	137,565	12/31/2020	T-12
28.35	Property		1	Travelodge - 1706 North Park Drive										531,988	401,432	130,556	7/31/2021	T-12	558,137	392,556	165,581	12/31/2020	T-12
28.36	Property		1	Baymont Inn & Suites - 2005 East Daley Street										653,471	373,499	279,972	7/31/2021	T-12	579,892	395,127	184,765	12/31/2020	T-12
28.37	Property		1	Travelodge - 1177 E 16th Street										490,686	428,393	62,293	7/31/2021	T-12	362,953	402,930	(39,977)	12/31/2020	T-12
28.38	Property		1	Baymont Inn & Suites - 35450 Yermo Road										444,760	495,951	(51,191)	7/31/2021	T-12	425,382	466,195	(40,813)	12/31/2020	T-12
28.39	Property		1	Travelodge - 2407 East Holland Avenue										423,679	497,709	(74,030)	7/31/2021	T-12	304,799	412,052	(107,253)	12/31/2020	T-12
28.40	Property		1	Travelodge - 620 Souder Road										339,573	337,638	1,935	7/31/2021	T-12	251,446	317,822	(66,376)	12/31/2020	T-12
28.41	Property		1	Baymont Inn & Suites - 100 15th Street Southeast										472,500	415,852	56,648	7/31/2021	T-12	466,858	413,601	53,257	12/31/2020	T-12
28.42	Property		1	Travelodge - 109 East Commerce Street										299,094	321,089	(21,995)	7/31/2021	T-12	348,220	315,630	32,590	12/31/2020	T-12
28.43	Property		1	Travelodge - 4000 Siskiyou Avenue										410,968	344,855	66,113	7/31/2021	T-12	326,552	322,008	4,544	12/31/2020	T-12
28.44	Property		1	Travelodge - 98 Moffat Avenue										417,009	336,904	80,105	7/31/2021	T-12	454,599	351,582	103,017	12/31/2020	T-12
29.00	Loan	38	1	Atlas Industrial	2	6	11/6/2021	11/6/2026	10/6/2031	NAP	0	0	L(26),D(90),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
30.00	Loan	39, 40	1	Hampton Inn & Suites Middleburg	1	6	12/6/2021	12/6/2021	11/6/2031	NAP	0	0	L(25),D(91),O(4)	3,141,668	1,785,236	1,356,431	9/30/2021	T-12	2,037,508	1,318,104	719,403	12/31/2020	T-12
31.00	Loan		1	Treat Plaza	2	11	11/11/2021	11/11/2021	10/11/2031	NAP	5	0	L(26),D(87),O(7)	813,298	294,097	519,201	8/31/2021	T-12	893,449	303,188	590,262	12/31/2020	T-12
32.00	Loan	41, 42, 43	1	Mulberry Office	1	6	12/6/2021	12/6/2023	11/6/2031	NAP	0	0	L(25),D(88),O(7)	1,324,180	466,313	857,867	9/30/2021	T12	1,335,414	463,752	871,662	12/31/2020	T12
33.00	Loan		1	Pasadena Technology Center	1	6	12/6/2021	12/6/2026	11/6/2031	NAP	0	0	L(25),D(91),O(4)	735,429	131,962	603,467	8/31/2021	T-12	667,495	140,766	526,729	12/31/2020	T-12
34.00	Loan	44	1	Anchor Court Industrial	1	6	12/6/2021	NAP	11/6/2031	NAP	0	0	L(25),D(90),O(5)	1,632,026	270,576	1,361,450	8/31/2021	T-12	1,468,883	258,216	1,210,667	12/31/2020	T-12
35.00	Loan		1	Willow Plaza	21	6	4/6/2020	4/6/2020	3/6/2030	NAP	0	0	L(45),D(70),O(5)	1,049,254	276,344	772,911	8/31/2021	T-12	932,589	275,239	657,350	12/31/2020	T-12
36.00	Loan		1	Woods Crossing Apartments	2	6	11/6/2021	NAP	10/6/2031	NAP	5	0	L(35),D(81),O(4)	1,079,239	421,975	657,264	7/31/2021	T12	1,000,509	382,660	617,849	12/31/2020	T12
37.00	Loan		1	Aylett Crossing	2	6	11/6/2021	11/6/2021	10/6/2031	NAP	0	0	L(26),D(90),O(4)	1,026,543	287,079	739,464	7/31/2021	T-12	987,987	245,839	742,148	12/31/2020	T-12
38.00	Loan		1	JO Borgen Plaza	1	6	12/6/2021	12/6/2024	11/6/2031	NAP	0	0	L(25),D(91),O(4)	678,401	139,202	539,199	9/30/2021	T-12	612,149	145,523	466,627	12/31/2020	T-12
39.00	Loan		1	Clubside Apartments	2	6	11/6/2021	NAP	10/6/2031	NAP	5	0	L(35),D(81),O(4)	983,606	415,957	567,649	7/31/2021	T12	937,626	398,130	539,495	12/31/2020	T12
40.00	Loan	45	3	PA & IL Self Storage Portfolio	1	6	12/6/2021	12/6/2024	11/6/2031	NAP	0	0	L(25),D(91),O(4)	858,970	324,802	534,168	9/30/2021	T-12	790,668	370,074	420,595	12/31/2020	T-12
40.01	Property		1	Hermitage Storage Portfolio										532,656	171,295	361,361	9/30/2021	T-12	492,736	224,446	268,290	12/31/2020	T-12
40.02	Property		1	Country View Storage										176,305	54,462	121,843	9/30/2021	T-12	156,466	46,855	109,611	12/31/2020	T-12
40.03	Property		1	The Attic Self Storage										150,009	99,045	50,963	9/30/2021	T-12	141,466	98,772	42,694	12/31/2020	T-12
41.00	Loan		4	Michigan 4 MHC Portfolio	2	6	11/6/2021	11/6/2021	10/6/2031	NAP	0	0	L(26),D(90),O(4)	1,387,465	652,680	734,785	8/31/2021	T-12	1,228,538	649,506	579,033	12/31/2020	T-12
41.01	Property		1	Harper Commons MHC										410,936	168,448	242,488	8/31/2021	T-12	350,425	164,062	186,363	12/31/2020	T-12
41.02	Property		1	Creekside Estates MHC										362,439	147,073	215,366	8/31/2021	T-12	317,904	144,450	173,454	12/31/2020	T-12
41.03	Property		1	Riverview Estates MHC										342,575	156,273	186,302	8/31/2021	T-12	321,368	195,526	125,842	12/31/2020	T-12
41.04	Property		1	Flat Rock Terrace MHC										271,515	180,886	90,629	8/31/2021	T-12	238,841	145,467	93,374	12/31/2020	T-12
42.00	Loan		1	Beach Bluff Apartments	2	6	11/6/2021	NAP	10/6/2031	NAP	5	0	L(35),D(81),O(4)	954,316	412,330	541,986	7/31/2021	T12	904,973	379,744	525,229	12/31/2020	T12
43.00	Loan	46	1	South Holland Industrial	2	6	11/6/2021	NAP	10/6/2026	NAP	0	0	L(26),D(30),O(4)	365,166	185,477	179,690	7/31/2021	T-12	NAV	NAV	NAV	NAV	NAV
44.00	Loan		2	Walgreens & Rite Aid Portfolio	2	6	11/6/2021	11/6/2026	10/6/2031	NAP	0	0	L(12),YM1(104),O(4)	529,873	0	529,873	6/30/2021	T-12	571,493	0	571,493	12/31/2020	T-12
44.01	Property		1	Walgreens - Greenville										326,000	0	326,000	6/30/2021	T-12	326,000	0	326,000	12/31/2020	T-12
44.02	Property		1	Rite Aid - Flint										203,873	0	203,873	6/30/2021	T-12	245,493	0	245,493	12/31/2020	T-12
45.00	Loan	47	1	Fulton Crossing	1	6	12/6/2021	12/6/2026	11/6/2031	NAP	0	0	YM1(116),O(4)	805,799	319,258	486,541	6/30/2021	T-12	792,720	350,940	441,780	12/31/2020	T-12
46.00	Loan		1	4471 Jimmy Lee Smith Parkway	1	6	12/6/2021	12/6/2021	11/6/2031	NAP	0	0	L(25),D(91),O(4)	985,302	202,491	782,811	7/31/2021	T-12	895,050	186,863	708,187	12/31/2020	T-12
47.00	Loan		1	880 Acorn	2	6	11/6/2021	NAP	10/6/2031	NAP	0	0	L(26),D(90),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
48.00	Loan		1	2701 East Tioga Street	1	6	12/6/2021	12/6/2021	11/6/2031	NAP	0	0	L(25),D(91),O(4)	532,211	89,328	442,883	12/31/2020	T-12	451,683	85,293	366,390	12/31/2019	T-12
49.00	Loan		2	MM Retail Portfolio	4	11	9/11/2021	NAP	8/11/2031	NAP	0	0	L(28),YM1(88),O(4)	693,002	140,921	552,081	5/31/2021	Various	326,582	90,687	235,895	12/31/2020	T-12
49.01	Property		1	Dixon Boulevard Shops - Shelby										338,184	49,015	289,169	5/31/2021	T-5 Annualized	NAV	NAV	NAV	NAV	NAV
49.02	Property		1	Mattress Firm - Starbucks - Jacksonville										354,818	91,906	262,911	5/31/2021	T-12	326,582	90,687	235,895	12/31/2020	T-12
50.00	Loan	48	1	29 West 27th Street	1	6	12/6/2021	NAP	11/6/2031	NAP	0	0	L(25),D(91),O(4)	345,067	190,798	154,269	10/31/2021	T-12	371,948	191,944	180,004	12/31/2020	T-12
51.00	Loan		1	506 E 6th Street	1	6	12/6/2021	NAP	11/6/2031	NAP	5	0	L(23),YM1(93),O(4)	310,603	133,209	177,395	9/30/2021	T-12	NAV	NAV	NAV	NAV	NAV
52.00	Loan		1	Walgreens - Socorro	5	11	8/11/2021	NAP	7/11/2031	NAP	0	0	L(29),D(87),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
53.00	Loan		1	Byrd's Mini Storage	1	6	12/6/2021	NAP	11/6/2031	NAP	0	0	L(25),D(91),O(4)	544,024	141,118	402,906	9/30/2021	T-3	368,200	138,084	230,116	12/31/2020	T-12
54.00	Loan		1	Farmington CVS	1	6	12/6/2021	NAP	11/6/2031	NAP	0	0	L(25),D(91),O(4)	359,291	0	359,291	9/30/2021	T-12	391,722	0	391,722	12/31/2020	T-12
55.00	Loan	49, 50	1	Walnut Creek Plaza	1	6	12/6/2021	12/6/2021	11/6/2031	NAP	0	0	L(25),D(91),O(4)	543,281	158,368	384,914	9/30/2021	T-12	478,494	152,258	326,237	12/31/2020	T-12
56.00	Loan		1	CVS Moody	2	6	11/6/2021	11/6/2021	10/6/2031	NAP	0	0	L(26),D(90),O(4)	330,625	0	330,625	7/31/2021	T-12	330,625	0	330,625	12/31/2020	T-12
57.00	Loan		1	Northcreek Medical Office	1	6	12/6/2021	NAP	11/6/2031	NAP	0	0	L(25),D(90),O(5)	349,705	137,532	212,173	8/31/2021	T-12	297,011	124,597	172,414	12/31/2020	T-12
58.00	Loan		1	Murfreesboro CVS	1	6	12/6/2021	NAP	11/6/2031	NAP	0	0	L(25),D(91),O(4)	342,184	0	342,184	9/30/2021	T-12	378,578	0	378,578	12/31/2020	T-12
59.00	Loan		1	300 Lombard Street	1	6	12/6/2021	NAP	11/6/2031	NAP	0	0	L(25),D(91),O(4)	274,989	0	274,989	10/31/2021	Annualized T-10	272,559	50,874	221,686	12/31/2020	T-12
60.00	Loan	51	1	DaVita - Boiling Springs	2	6	11/6/2021	NAP	10/6/2031	NAP	0	0	L(26),D(90),O(4)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
61.00	Loan		1	Donaldson Self Storage	1	6	12/6/2021	12/6/2025	11/6/2031	NAP	0	0	L(25),D(91),O(4)	336,318	137,767	198,551	9/30/2021	T-12	302,548	156,507	146,041	12/31/2020	T-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)
1.00	Loan		1	1201 Lake Robbins	NAV	NAV	NAV	NAV	NAV	95.0%	35,365,647	12,442,182	22,923,465	161,517	807,586	21,954,362	2.36	2.26	9.2%	8.8%
2.00	Loan	1, 2	1	17 West Miami	528,645	134,751	393,894	12/31/2019	T-12	93.6%	5,107,365	1,008,072	4,099,292	20,554	31,573	4,047,166	1.93	1.90	7.5%	7.4%
3.00	Loan	3, 4, 5	2	Hague + Galleries Mixed Use Portfolio	6,338,225	1,967,749	4,370,476	12/31/2019	T-12	95.0%	6,255,981	2,091,146	4,164,835	97,050	485,248	3,582,537	2.20	1.89	11.3%	9.7%
3.01	Property		1	The Hague	3,411,288	716,467	2,694,821	12/31/2019	T-12	95.0%	3,232,112	777,128	2,454,984	52,609	263,045	2,139,330
3.02	Property		1	The Galleries of Syracuse	2,926,937	1,251,283	1,675,654	12/31/2019	T-12	95.0%	3,023,869	1,314,018	1,709,851	44,441	222,203	1,443,207
4.00	Loan	6	3	TLR Portfolio	8,228,080	3,297,964	4,930,116	12/31/2019	T-12	94.2%	9,477,000	3,353,170	6,123,830	172,000	0	5,951,830	1.83	1.78	7.4%	7.2%
4.01	Property		1	Bahia Apartments	3,872,242	1,440,875	2,431,367	12/31/2019	T-12	94.3%	4,475,871	1,392,998	3,082,873	80,000	0	3,002,873
4.02	Property		1	Royal Breeze Apartments	2,684,478	1,125,731	1,558,748	12/31/2019	T-12	95.1%	3,050,019	1,231,594	1,818,425	50,000	0	1,768,425
4.03	Property		1	Lenox Place Apartments	1,671,360	731,359	940,001	12/31/2019	T-12	92.6%	1,951,110	728,578	1,222,532	42,000	0	1,180,532
5.00	Loan		8	OmniMax Industrial Portfolio II	NAV	NAV	NAV	NAV	NAV	95.0%	3,776,667	874,688	2,901,979	68,399	0	2,833,580	2.32	2.26	8.7%	8.5%
5.01	Property		1	OmniMax - Lancaster	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.02	Property		1	OmniMax - Nappanee	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.03	Property		1	OmniMax - Gridley	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.04	Property		1	OmniMax - Bristol	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.05	Property		1	OmniMax - Jackson	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.06	Property		1	OmniMax - Mansfield	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.07	Property		1	OmniMax - Spokane	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
5.08	Property		1	OmniMax - Marshfield	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
6.00	Loan	7, 8, 9	1	980 Madison	22,078,117	7,619,254	14,458,863	12/31/2019	T12	94.0%	22,248,708	7,572,110	14,676,598	26,969	269,688	14,379,941	4.17	4.08	15.2%	14.9%
7.00	Loan	10, 12, 13, 14, 15	1	Newhall Crossings	NAV	NAV	NAV	NAV	NAV	95.0%	2,646,220	775,808	1,870,412	15,934	20,918	1,833,561	1.94	1.90	7.5%	7.3%
8.00	Loan	16	29	ExchangeRight 49	NAV	NAV	NAV	NAV	NAV	96.4%	7,889,751	1,413,678	6,476,073	47,672	154,988	6,273,413	2.64	2.56	9.4%	9.1%
8.01	Property		1	Valspar Industrial - Massillon, OH	NAV	NAV	NAV	NAV	NAV	95.0%	1,014,999	30,450	984,549	0	51,761	932,788
8.02	Property		1	Pick 'n Save - Wauwatosa, WI	NAV	NAV	NAV	NAV	NAV	100.0%	1,561,606	470,160	1,091,446	9,090	0	1,082,356
8.03	Property		1	Walgreens - Chicago (Foster Pl), IL	NAV	NAV	NAV	NAV	NAV	100.0%	475,000	14,250	460,750	0	0	460,750
8.04	Property		1	Walgreens - Hesperia, CA	NAV	NAV	NAV	NAV	NAV	95.0%	358,150	10,745	347,406	0	12,160	335,246
8.05	Property		1	Hobby Lobby - Huber Heights, OH	NAV	NAV	NAV	NAV	NAV	95.0%	519,975	193,917	326,058	9,226	25,241	291,591
8.06	Property		1	Hobby Lobby - Christiansburg, VA	NAV	NAV	NAV	NAV	NAV	95.0%	474,465	142,421	332,044	8,250	23,630	300,164
8.07	Property		1	Walgreens - Saint Joseph, MO	NAV	NAV	NAV	NAV	NAV	95.0%	318,250	9,548	308,703	0	(87,673)	396,375
8.08	Property		1	CVS Pharmacy - Waukegan, IL	NAV	NAV	NAV	NAV	NAV	95.0%	276,955	8,309	268,647	0	10,273	258,374
8.09	Property		1	Walgreens - Galesburg, IL	NAV	NAV	NAV	NAV	NAV	95.0%	258,400	7,752	250,648	0	10,478	240,170
8.10	Property		1	Verizon Wireless - Bristol, VA	NAV	NAV	NAV	NAV	NAV	95.0%	251,564	34,851	216,713	750	8,657	207,306
8.11	Property		1	Fresenius Medical Care - Shelbyville, KY	NAV	NAV	NAV	NAV	NAV	95.0%	185,119	36,592	148,527	1,269	7,818	139,440
8.12	Property		1	Walgreens - Indianapolis, IN	NAV	NAV	NAV	NAV	NAV	95.0%	155,684	8,549	147,136	1,950	7,439	137,747
8.13	Property		1	Octapharma Plasma - Virginia Beach, VA	NAV	NAV	NAV	NAV	NAV	95.0%	157,680	23,627	134,053	1,697	11,028	121,328
8.14	Property		1	Dollar General - Auburn, ME	NAV	NAV	NAV	NAV	NAV	100.0%	150,841	26,948	123,893	0	0	123,893
8.15	Property		1	Dollar General - Penns Grove, NJ	NAV	NAV	NAV	NAV	NAV	95.0%	170,088	59,593	110,495	1,407	6,503	102,585
8.16	Property		1	Dollar General - Brunswick, GA	NAV	NAV	NAV	NAV	NAV	95.0%	116,373	14,860	101,513	0	4,390	97,123
8.17	Property		1	Dollar General - Romulus, MI	NAV	NAV	NAV	NAV	NAV	95.0%	131,065	32,299	98,766	0	5,145	93,621
8.18	Property		1	Dollar General - East Windsor, CT	NAV	NAV	NAV	NAV	NAV	95.0%	137,744	30,726	107,018	1,411	7,861	97,745
8.19	Property		1	Dollar General - Grand Rapids, MI	NAV	NAV	NAV	NAV	NAV	95.0%	139,954	38,485	101,470	1,304	5,129	95,036
8.20	Property		1	Dollar General - Lansing, MI	NAV	NAV	NAV	NAV	NAV	95.0%	107,363	20,835	86,528	0	4,762	81,766
8.21	Property		1	Dollar Tree - Christiansburg, VA	NAV	NAV	NAV	NAV	NAV	100.0%	133,307	27,306	106,001	1,500	0	104,501
8.22	Property		1	Dollar General - Hammond, LA	NAV	NAV	NAV	NAV	NAV	95.0%	99,774	12,675	87,099	0	3,989	83,110
8.23	Property		1	Dollar General - Allen Park, MI	NAV	NAV	NAV	NAV	NAV	95.0%	118,561	32,163	86,398	1,440	7,392	77,566
8.24	Property		1	Dollar General - Westland, MI	NAV	NAV	NAV	NAV	NAV	95.0%	99,006	17,455	81,551	1,365	6,970	73,216
8.25	Property		1	Dollar General - Jackson, MI	NAV	NAV	NAV	NAV	NAV	100.0%	108,057	24,919	83,138	1,208	0	81,930
8.26	Property		1	Dollar General - Battle Creek, MI	NAV	NAV	NAV	NAV	NAV	95.0%	100,301	20,249	80,052	1,765	5,284	73,003
8.27	Property		1	Dollar General - Wyoming, MI	NAV	NAV	NAV	NAV	NAV	95.0%	105,180	27,771	77,409	1,311	4,450	71,649
8.28	Property		1	Dollar General - Temple, TX	NAV	NAV	NAV	NAV	NAV	95.0%	89,880	25,466	64,414	1,365	6,511	56,538
8.29	Property		1	Dollar General - Prattville, AL	NAV	NAV	NAV	NAV	NAV	95.0%	74,409	10,757	63,651	1,365	5,790	56,496
9.00	Loan	17, 18, 19, 20	1	501 Great Circle	NAV	NAV	NAV	NAV	NAV	93.0%	3,346,085	1,014,193	2,331,892	21,859	109,787	2,200,247	1.77x	1.67x	10.0%	9.4%
10.00	Loan		12	SSA Midwest MHC Portfolio	NAV	NAV	NAV	NAV	NAV	80.5%	3,307,088	1,384,352	1,922,736	67,970	0	1,854,766	1.63	1.57	9.3%	9.0%
10.01	Property		1	Twin Meadows	NAV	NAV	NAV	NAV	NAV	66.9%	717,613	321,918	395,696	14,770	0	380,926
10.02	Property		1	Werner Hancock	NAV	NAV	NAV	NAV	NAV	88.5%	490,863	145,818	345,045	5,880	0	339,165
10.03	Property		1	Pleasant Valley	NAV	NAV	NAV	NAV	NAV	83.0%	259,657	91,750	167,907	4,550	0	163,357
10.04	Property		1	Whispering Pines	482,242	250,523	231,719	12/31/2019	T-12	93.0%	438,540	248,640	189,900	7,630	0	182,270
10.05	Property		1	Bellevue	270,594	98,922	171,672	12/31/2019	T-12	93.3%	293,357	115,707	177,650	5,320	0	172,330
10.06	Property		1	Edgewood	174,376	89,809	84,567	12/31/2019	T-12	74.7%	159,169	76,844	82,324	3,920	0	78,404
10.07	Property		1	Wildwood	NAV	NAV	NAV	NAV	NAV	75.2%	203,130	74,033	129,097	7,280	0	121,817
10.08	Property		1	Gaslight	NAV	NAV	NAV	NAV	NAV	85.7%	125,640	28,948	96,692	3,920	0	92,772
10.09	Property		1	Huron	172,171	76,710	95,461	12/31/2019	T-12	81.8%	174,398	87,686	86,712	3,850	0	82,862
10.10	Property		1	Camelot South	191,679	96,092	95,587	12/31/2019	T-12	74.4%	191,935	90,010	101,925	3,500	0	98,425
10.11	Property		1	Rivers Bend	122,098	43,837	78,261	12/31/2019	T-12	78.8%	115,980	49,238	66,742	3,570	0	63,172
10.12	Property		1	Valley View	131,866	54,438	77,427	12/31/2019	T-12	92.1%	136,806	53,760	83,046	3,780	0	79,266
11.00	Loan	21	1	Meadowood Mall	20,898,165	5,421,321	15,476,844	12/31/2019	T-12	89.1%	20,594,293	4,726,478	15,867,815	114,210	770,276	14,983,329	3.15	2.98	19.8%	18.7%
12.00	Loan	23	1	Highland Village Plaza	NAV	NAV	NAV	NAV	NAV	83.4%	2,809,102	1,040,883	1,768,218	36,606	48,516	1,683,096	1.76	1.68	9.8%	9.3%
13.00	Loan	23, 24, 25	1	Poplar Run	2,486,836	1,172,193	1,314,643	12/31/2019	T-12	85.1%	3,215,504	1,168,629	2,046,875	37,220	200,989	1,808,666	2.14	1.90	11.4%	10.1%
14.00	Loan	26, 27	1	Tech Ridge Office Park	5,241,712	2,838,667	2,403,045	12/31/2019	T-12	70.2%	4,732,637	2,737,960	1,994,676	137,671	247,808	1,609,197	2.02	1.63	11.5%	9.3%
15.00	Loan		1	StorQuest Thousand Oaks	1,370,477	373,887	996,590	12/31/2019	T-12	93.1%	1,685,324	415,084	1,270,240	10,736	0	1,259,504	2.75	2.73	9.1%	9.0%
16.00	Loan	28	3	Hamilton Apartment Portfolio	3,595,570	1,818,732	1,776,838	12/31/2019	T12	94.0%	4,279,455	2,612,398	1,667,057	113,250	0	1,553,807	2.17	2.02	11.9%	11.1%
16.01	Property		1	Cardinal Creek	1,577,476	764,624	812,852	12/31/2019	T12	93.1%	1,801,304	1,156,297	645,006	48,000	0	597,006
16.02	Property		1	Courtship Village	1,135,031	539,036	595,994	12/31/2019	T12	95.0%	1,390,111	789,733	600,378	33,000	0	567,378
16.03	Property		1	Kingswood Court	883,063	515,073	367,991	12/31/2019	T12	94.4%	1,088,041	666,367	421,674	32,250	0	389,424
17.00	Loan	29, 30	1	Martin Village	2,174,884	433,872	1,741,012	12/31/2019	T-12	95.0%	2,261,792	503,022	1,758,771	17,929	59,762	1,681,079	2.06	1.97	12.8%	12.2%
18.00	Loan		1	35 South Service	NAV	NAV	NAV	NAV	NAV	95.0%	1,587,666	506,972	1,080,694	7,231	28,925	1,044,538	1.31x	1.26x	7.9%	7.6%
19.00	Loan	31	1	Woodlands Village Self Storage	1,441,569	314,114	1,127,455	12/31/2019	T-12	100.0%	1,949,165	394,376	1,554,789	11,048	0	1,543,741	3.77	3.74	12.0%	11.9%
20.00	Loan		1	Village East Shopping Center	1,713,892	574,492	1,139,400	12/31/2019	T-12	83.2%	1,984,075	680,271	1,303,804	13,548	95,477	1,194,779	1.86	1.71	10.0%	9.2%
21.00	Loan		1	Brittany Woods Townhomes	NAV	NAV	NAV	NAV	NAV	95.0%	1,488,635	484,556	1,004,079	17,250	0	986,829	1.45	1.42	8.1%	8.0%
22.00	Loan		1	Cabela's - Mitchell	NAV	NAV	NAV	NAV	NAV	95.0%	1,333,539	57,293	1,276,246	9,269	44,352	1,222,625	1.80	1.73	10.8%	10.4%
23.00	Loan		1	CLC - Premier Self Storage	NAV	NAV	NAV	NAV	NAV	93.5%	1,467,517	443,706	1,023,811	14,453	8,602	1,000,756	2.44	2.39	8.8%	8.6%
24.00	Loan	32, 33	2	Crescent Park & Champions Gate Portfolio	1,992,785	613,464	1,379,321	12/31/2019	T-12	88.5%	2,264,220	740,032	1,524,188	25,531	115,464	1,383,194	2.96	2.68	13.1%	11.9%
24.01	Property		1	Crescent Park	1,086,914	311,507	775,407	12/31/2019	T-12	88.7%	1,232,666	325,068	907,598	16,502	38,015	853,080
24.02	Property		1	8390 Champions Gate	905,871	301,957	603,914	12/31/2019	T-12	88.2%	1,031,554	414,963	616,591	9,028	77,449	530,114
25.00	Loan	34	1	Holiday Inn Express & Suites Marion	3,105,510	1,879,059	1,226,451	12/31/2019	T-12	76.0%	3,203,812	1,763,982	1,439,830	128,152	0	1,311,678	1.99	1.82	13.7%	12.5%
26.00	Loan	35	1	Shoppes on University	957,677	548,101	409,576	12/31/2018	T-12	95.0%	2,048,160	738,515	1,309,645	16,931	84,762	1,207,952	2.27	2.09	13.0%	12.0%
27.00	Loan		3	Las Vegas MF Portfolio	1,711,900	940,550	771,350	12/31/2019	T-12	95.0%	2,049,556	930,338	1,119,218	48,750	0	1,070,468	3.15	3.02	11.2%	10.7%
27.01	Property		1	Olive Properties	715,935	416,670	299,266	12/31/2019	T-12	96.1%	827,970	393,203	434,767	21,250	0	413,517
27.02	Property		1	Fremont Gardens	594,003	327,355	266,647	12/31/2019	T-12	93.6%	667,642	322,432	345,210	17,500	0	327,710
27.03	Property		1	Casa Bonita Apartments	401,962	196,525	205,437	12/31/2019	T-12	95.1%	553,944	214,704	339,240	10,000	0	329,240
28.00	Loan	36, 37	44	Wyndham National Hotel Portfolio	42,920,293	20,960,708	21,959,585	12/31/2019	T-12	54.0%	40,124,437	19,696,928	20,427,509	2,564,553	0	17,862,956	1.93	1.69	14.8%	13.0%
28.01	Property		1	Travelodge - 2307 Wyoming Avenue	2,252,611	556,997	1,695,614	12/31/2019	T-12	26.4%	2,310,800	575,717	1,735,083	103,149	0	1,631,934
28.02	Property		1	Travelodge - 2111 Camino Del Llano	2,039,673	703,306	1,336,368	12/31/2019	T-12	90.4%	1,737,683	735,541	1,002,142	116,954	0	885,188
28.03	Property		1	Travelodge - 1170 W Flaming Gorge Way	2,043,699	685,064	1,358,635	12/31/2019	T-12	51.6%	2,025,881	680,833	1,345,048	124,503	0	1,220,545
28.04	Property		1	Baymont Inn & Suites - 1731 South Sunridge Drive	1,984,960	769,629	1,215,331	12/31/2019	T-12	60.3%	1,587,109	698,235	888,874	106,499	0	782,375
28.05	Property		1	Baymont Inn & Suites - 451 Halligan Drive	1,567,928	641,480	926,448	12/31/2019	T-12	43.5%	1,399,957	589,470	810,487	100,344	0	710,143
28.06	Property		1	Baymont Inn & Suites - 1608 E Business US 60	1,447,469	639,884	807,585	12/31/2019	T-12	51.0%	1,556,243	570,504	985,739	87,380	0	898,359
28.07	Property		1	Travelodge - 1127 Pony Express Highway	1,430,544	617,007	813,537	12/31/2019	T-12	41.6%	1,546,525	652,837	893,688	88,176	0	805,512
28.08	Property		1	Baymont Inn & Suites - 1130B B East 16th Street	1,446,878	552,203	894,674	12/31/2019	T-12	85.3%	1,531,163	740,604	790,559	79,039	0	711,520
28.09	Property		1	Travelodge - 2680 Airport Road	1,219,991	402,274	817,717	12/31/2019	T-12	66.4%	1,228,105	408,774	819,331	67,025	0	752,306
28.10	Property		1	Super 8 - 720 Royal Parkway	1,369,728	636,748	732,980	12/31/2019	T-12	49.0%	831,487	524,550	306,937	51,901	0	255,036
28.11	Property		1	Baymont Inn & Suites - 1051 North Market Street	1,415,314	680,043	735,271	12/31/2019	T-12	55.2%	1,529,467	672,444	857,023	95,720	0	761,303
28.12	Property		1	Baymont Inn & Suites - 2700 North Diers Parkway	1,189,941	544,718	645,223	12/31/2019	T-12	49.3%	1,108,779	449,521	659,258	69,366	0	589,892
28.13	Property		1	Baymont Inn & Suites - 95 Spruce Road	1,202,061	582,854	619,207	12/31/2019	T-12	67.5%	1,520,732	513,166	1,007,566	77,807	0	929,759
28.14	Property		1	Super 8 - 2545 Cornhusker Highway	1,168,086	545,917	622,169	12/31/2019	T-12	39.5%	618,796	455,537	163,259	34,235	0	129,024
28.15	Property		1	Travelodge - 1110 SE 4th Street	1,058,080	447,873	610,207	12/31/2019	T-12	64.4%	988,922	417,577	571,345	52,902	0	518,443
28.16	Property		1	Baymont Inn & Suites - 2300 Valley West Court	1,133,746	590,481	543,265	12/31/2019	T-12	46.9%	1,062,695	559,790	502,905	58,009	0	444,896
28.17	Property		1	Travelodge - 800 W Laramie Street	878,738	358,938	519,800	12/31/2019	T-12	62.9%	929,521	351,215	578,306	50,658	0	527,648
28.18	Property		1	Travelodge - 22 North Frontage Road	989,328	415,729	573,599	12/31/2019	T-12	56.5%	902,531	329,049	573,482	50,157	0	523,325
28.19	Property		1	Travelodge - 123 Westvaco Road	914,542	334,583	579,959	12/31/2019	T-12	65.2%	818,825	317,711	501,114	52,992	0	448,122
28.20	Property		1	Baymont Inn & Suites - 2006 North Merrill Avenue	975,337	455,006	520,332	12/31/2019	T-12	59.8%	986,233	373,088	613,145	67,552	0	545,593
28.21	Property		1	Travelodge - 1710 Jefferson Street	814,497	412,140	402,357	12/31/2019	T-12	26.7%	241,775	308,006	(66,231)	18,008	0	(84,239)
28.22	Property		1	Travelodge - 1625 Stillwater Avenue	817,582	417,670	399,912	12/31/2019	T-12	68.6%	862,050	400,548	461,502	63,968	0	397,534
28.23	Property		1	Travelodge - 8233 Airline Highway	792,457	314,877	477,580	12/31/2019	T-12	60.6%	775,281	302,904	472,377	43,219	0	429,159
28.24	Property		1	Baymont Inn & Suites - 6390 US-93	828,464	421,490	406,974	12/31/2019	T-12	66.2%	869,195	378,202	490,993	50,711	0	440,282
28.25	Property		1	Travelodge - 707 East Webster Street	804,812	474,180	330,631	12/31/2019	T-12	34.9%	789,288	420,719	368,569	56,804	0	311,765
28.26	Property		1	Travelodge - 777 West Hwy 21	759,957	405,218	354,739	12/31/2019	T-12	59.2%	847,276	406,935	440,341	58,813	0	381,528
28.27	Property		1	Travelodge - 3522 North Highway 59	809,854	454,181	355,673	12/31/2019	T-12	28.9%	392,191	438,496	(46,305)	35,943	0	(82,248)
28.28	Property		1	Travelodge - 108 6th Avenue	664,281	290,826	373,455	12/31/2019	T-12	50.1%	707,967	294,411	413,556	35,162	0	378,394
28.29	Property		1	Travelodge - 2200 E South Avenue	626,861	315,306	311,555	12/31/2019	T-12	64.2%	654,769	294,473	360,296	37,346	0	322,950
28.30	Property		1	Travelodge - 128 South Willow Road	697,526	414,235	283,291	12/31/2019	T-12	65.6%	750,032	369,367	380,665	53,001	0	327,663
28.31	Property		1	Travelodge - 1005 Highway 285	759,722	444,516	315,206	12/31/2019	T-12	79.7%	872,949	424,124	448,825	62,792	0	386,033
28.32	Property		1	Days Inn - 3431 14th Avenue	614,216	459,619	154,597	12/31/2019	T-12	69.9%	589,924	389,837	200,087	47,910	0	152,177
28.33	Property		1	Travelodge - 2505 US 69	611,880	435,801	176,079	12/31/2019	T-12	52.4%	558,461	424,024	134,437	37,341	0	97,096
28.34	Property		1	Baymont Inn & Suites - 3475 Union Road	646,437	436,621	209,816	12/31/2019	T-12	57.6%	508,097	417,848	90,249	36,635	0	53,614
28.35	Property		1	Travelodge - 1706 North Park Drive	583,101	413,087	170,014	12/31/2019	T-12	84.6%	531,988	389,261	142,727	41,565	0	101,162
28.36	Property		1	Baymont Inn & Suites - 2005 East Daley Street	585,594	398,455	187,139	12/31/2019	T-12	56.4%	653,471	355,848	297,623	52,065	0	245,559
28.37	Property		1	Travelodge - 1177 E 16th Street	566,982	436,805	130,178	12/31/2019	T-12	21.5%	490,686	432,026	58,660	49,672	0	8,989
28.38	Property		1	Baymont Inn & Suites - 35450 Yermo Road	626,392	506,373	120,019	12/31/2019	T-12	50.2%	444,760	474,700	(29,940)	44,438	0	(74,377)
28.39	Property		1	Travelodge - 2407 East Holland Avenue	574,239	405,838	168,401	12/31/2019	T-12	61.3%	423,679	481,065	(57,386)	45,088	0	(102,475)
28.40	Property		1	Travelodge - 620 Souder Road	324,320	376,961	(52,640)	12/31/2019	T-12	38.0%	339,573	325,278	14,295	29,574	0	(15,279)
28.41	Property		1	Baymont Inn & Suites - 100 15th Street Southeast	590,449	476,617	113,833	12/31/2019	T-12	52.0%	472,500	408,295	64,205	40,822	0	23,383
28.42	Property		1	Travelodge - 109 East Commerce Street	307,587	356,863	(49,277)	12/31/2019	T-12	23.1%	299,094	300,058	(964)	27,472	0	(28,437)
28.43	Property		1	Travelodge - 4000 Siskiyou Avenue	335,690	340,348	(4,658)	12/31/2019	T-12	79.8%	410,968	319,029	91,939	31,033	0	60,907
28.44	Property		1	Travelodge - 98 Moffat Avenue	448,740	391,947	56,793	12/31/2019	T-12	32.7%	417,009	325,311	91,698	30,805	0	60,893
29.00	Loan	38	1	Atlas Industrial	NAV	NAV	NAV	NAV	NAV	95.0%	1,074,265	43,485	1,030,780	19,014	31,749	980,017	2.14	2.04	12.1%	11.5%
30.00	Loan	39, 40	1	Hampton Inn & Suites Middleburg	NAV	NAV	NAV	NAV	NAV	78.1%	3,141,668	1,781,875	1,359,793	125,667	0	1,234,126	2.84	2.57	16.0%	14.5%
31.00	Loan		1	Treat Plaza	952,205	304,614	647,590	12/31/2019	T-12	87.7%	1,169,182	313,339	855,843	7,569	31,767	816,507	1.91	1.82	10.2%	9.8%
32.00	Loan	41, 42, 43	1	Mulberry Office	1,357,621	469,335	888,286	12/31/2019	T12	95.0%	1,370,420	445,982	924,438	10,296	51,478	862,665	2.00	1.87	11.3%	10.6%
33.00	Loan		1	Pasadena Technology Center	632,744	143,662	489,082	12/31/2019	T-12	97.0%	913,998	208,035	705,963	4,743	12,726	688,495	1.48	1.44	8.7%	8.5%
34.00	Loan	44	1	Anchor Court Industrial	1,224,376	283,150	941,226	12/31/2019	T-12	95.0%	1,525,245	284,764	1,240,480	18,997	55,794	1,165,690	5.07	4.77	15.5%	14.6%
35.00	Loan		1	Willow Plaza	944,982	235,002	709,981	12/31/2019	T-12	87.7%	1,047,392	269,639	777,753	16,214	54,048	707,491	1.71	1.55	10.0%	9.1%
36.00	Loan		1	Woods Crossing Apartments	997,042	342,012	655,029	12/31/2019	T12	89.9%	1,125,843	433,768	692,075	25,835	0	666,240	2.74	2.64	9.3%	8.9%
37.00	Loan		1	Aylett Crossing	1,039,915	292,654	747,261	12/31/2019	T-12	95.0%	1,051,246	299,881	751,365	14,036	38,598	698,732	1.86	1.73	10.4%	9.7%
38.00	Loan		1	JO Borgen Plaza	685,031	137,343	547,688	12/31/2019	T-12	95.0%	770,072	143,029	627,043	3,928	19,921	603,195	1.60	1.54	9.2%	8.9%
39.00	Loan		1	Clubside Apartments	858,776	421,928	436,849	12/31/2019	T12	90.1%	968,220	400,194	568,026	22,118	0	545,908	2.37	2.28	8.7%	8.4%
40.00	Loan	45	3	PA & IL Self Storage Portfolio	765,399	322,101	443,299	12/31/2019	T-12	92.0%	879,073	309,917	569,157	22,848	0	546,309	1.49	1.43	9.0%	8.7%
40.01	Property		1	Hermitage Storage Portfolio	491,952	173,749	318,204	12/31/2019	T-12	90.9%	546,454	167,999	378,454	12,581	0	365,873
40.02	Property		1	Country View Storage	136,150	42,776	93,374	12/31/2019	T-12	95.0%	180,023	73,053	106,971	6,786	0	100,184
40.03	Property		1	The Attic Self Storage	137,297	105,576	31,721	12/31/2019	T-12	92.8%	152,596	68,864	83,732	3,480	0	80,252
41.00	Loan		4	Michigan 4 MHC Portfolio	1,026,329	707,382	318,946	12/31/2019	T-12	77.3%	1,460,253	699,994	760,259	18,000	0	742,259	2.10	2.05	12.3%	12.0%
41.01	Property		1	Harper Commons MHC	275,544	199,037	76,508	12/31/2019	T-12	79.9%	418,243	187,867	230,376	5,000	0	225,376
41.02	Property		1	Creekside Estates MHC	299,742	163,418	136,324	12/31/2019	T-12	82.9%	392,505	163,624	228,881	4,500	0	224,381
41.03	Property		1	Riverview Estates MHC	233,682	178,947	54,735	12/31/2019	T-12	71.8%	367,253	168,503	198,750	4,500	0	194,250
41.04	Property		1	Flat Rock Terrace MHC	217,360	165,980	51,380	12/31/2019	T-12	73.8%	282,252	180,000	102,252	4,000	0	98,252
42.00	Loan		1	Beach Bluff Apartments	890,369	385,760	504,609	12/31/2019	T12	93.0%	1,018,693	408,299	610,394	25,049	0	585,345	3.26	3.13	11.0%	10.6%
43.00	Loan	46	1	South Holland Industrial	NAV	NAV	NAV	NAV	NAV	95.0%	883,023	320,180	562,844	20,290	20,290	522,263	2.31	2.15	10.2%	9.5%
44.00	Loan		2	Walgreens & Rite Aid Portfolio	599,240	0	599,240	12/31/2019	T-12	96.9%	505,663	24,844	480,818	2,592	7,064	471,162	1.73	1.69	9.4%	9.2%
44.01	Property		1	Walgreens - Greenville	326,000	0	326,000	12/31/2019	T-12	98.0%	329,157	15,406	313,751	1,482	0	312,269
44.02	Property		1	Rite Aid - Flint	273,240	0	273,240	12/31/2019	T-12	95.0%	176,505	9,438	167,067	1,110	7,064	158,893
45.00	Loan	47	1	Fulton Crossing	758,824	329,866	428,958	12/31/2019	T-12	82.7%	1,006,035	383,503	622,533	26,986	71,962	523,585	2.12	1.79	12.4%	10.4%
46.00	Loan		1	4471 Jimmy Lee Smith Parkway	808,949	181,220	627,729	12/31/2019	T-12	94.0%	986,849	216,825	770,024	11,752	54,842	703,430	2.82	2.57	15.4%	14.1%
47.00	Loan		1	880 Acorn	NAV	NAV	NAV	NAV	NAV	95.0%	549,490	66,440	483,051	13,019	27,170	442,862	2.69	2.46	10.5%	9.6%
48.00	Loan		1	2701 East Tioga Street	403,988	108,317	295,672	12/31/2018	T-12	92.4%	630,879	132,847	498,032	12,881	81,970	403,181	2.25	1.82	12.3%	10.0%
49.00	Loan		2	MM Retail Portfolio	380,207	101,911	278,297	12/31/2019	T-12	95.0%	761,306	165,103	596,202	2,216	24,857	569,130	4.20	4.01	14.9%	14.2%
49.01	Property		1	Dixon Boulevard Shops - Shelby	NAV	NAV	NAV	NAV	NAV	95.0%	373,164	62,501	310,663	1,520	7,648	301,496
49.02	Property		1	Mattress Firm - Starbucks - Jacksonville	380,207	101,911	278,297	12/31/2019	T-12	95.0%	388,142	102,602	285,539	696	17,209	267,634
50.00	Loan	48	1	29 West 27th Street	473,567	170,952	302,615	12/31/2019	T-12	98.0%	478,555	190,660	287,895	1,915	2,100	283,880	1.53	1.51	7.3%	7.2%
51.00	Loan		1	506 E 6th Street	NAV	NAV	NAV	NAV	NAV	98.0%	420,339	151,475	268,864	2,800	0	266,064	1.63	1.62	7.1%	7.0%
52.00	Loan		1	Walgreens - Socorro	NAV	NAV	NAV	NAV	NAV	97.0%	324,884	4,523	320,361	1,482	0	318,879	2.12	2.11	8.7%	8.6%
53.00	Loan		1	Byrd's Mini Storage	237,107	131,821	105,286	12/31/2019	T-12	96.0%	568,679	209,384	359,295	7,200	0	352,095	2.56	2.51	10.1%	9.9%
54.00	Loan		1	Farmington CVS	391,722	0	391,722	12/31/2019	T-12	100.0%	262,000	0	262,000	0	0	262,000	1.92	1.92	7.7%	7.7%
55.00	Loan	49, 50	1	Walnut Creek Plaza	494,385	163,709	330,675	12/31/2019	T-12	93.1%	573,252	158,747	414,505	5,501	36,674	372,330	2.23	2.00	12.5%	11.2%
56.00	Loan		1	CVS Moody	330,625	0	330,625	12/31/2019	T-12	100.0%	330,625	1,560	329,065	0	0	329,065	1.94	1.94	10.1%	10.1%
57.00	Loan		1	Northcreek Medical Office	288,023	114,782	173,241	12/31/2019	T-12	95.0%	456,849	145,865	310,985	2,550	17,000	291,435	2.35	2.20	9.9%	9.3%
58.00	Loan		1	Murfreesboro CVS	378,578	0	378,578	12/31/2019	T-12	100.0%	233,000	0	233,000	0	0	233,000	1.91	1.91	7.6%	7.6%
59.00	Loan		1	300 Lombard Street	340,882	15,183	325,698	12/31/2019	T-12	100.0%	310,102	74,707	235,395	1,583	5,000	228,812	1.70	1.66	8.2%	8.0%
60.00	Loan	51	1	DaVita - Boiling Springs	NAV	NAV	NAV	NAV	NAV	95.0%	190,246	5,707	184,539	1,124	7,587	175,828	2.12	2.02	8.8%	8.4%
61.00	Loan		1	Donaldson Self Storage	282,709	143,893	138,816	12/31/2019	T-12	88.7%	336,318	156,059	180,259	4,740	0	175,519	1.56	1.52	9.4%	9.2%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Appraised Value ($)

Appraised Value Type

Appraisal Date

Cut-off Date LTV Ratio (%)

LTV Ratio at Maturity / ARD (%)

Leased Occupancy (%) (2)

Occupancy Date

Single Tenant (Y/N)

Largest Tenant

Largest Tenant SF

Largest Tenant % of NRA

Largest Tenant Lease Expiration Date (3)

Second Largest Tenant

Second Largest Tenant SF

Second Largest Tenant % of NRA

Second Largest Tenant Lease Expiration Date (3)

1.00

Loan

1

1201 Lake Robbins

452,000,000

As Is

8/25/2021

55.3%

55.3%

100.0%

12/1/2021

Yes

Occidental

807,586

100.0%

12/31/2032

NAP

NAP

NAP

NAP

2.00

Loan

1, 2

1

17 West Miami

83,500,000

As Is

10/7/2021

65.9%

65.9%

94.0%

10/11/2021

No

Sonder USA Inc

35,789

56.7%

1/31/2030

Trader Joes East Inc

16,278

25.8%

12/31/2029

3.00

Loan

3, 4, 5

2

Hague + Galleries Mixed Use Portfolio

63,000,000

As Is

5/27/2021

58.7%

58.7%

100.0%

10/4/2021

3.01

Property

1

The Hague

36,000,000

As Is

5/27/2021

100.0%

10/4/2021

No

RG&E

166,756

63.4%

11/30/2023

Action for a Better Community

42,111

16.0%

11/30/2030

3.02

Property

1

The Galleries of Syracuse

27,000,000

As Is

5/27/2021

100.0%

10/4/2021

No

TCG Player

79,300

35.7%

33,144 SF in 9/30/2026; 43,769 SF in 6/30/2029; 2,387 SF MTM

United States Department of Agriculture

36,477

16.4%

9/14/2026

4.00

Loan

6

3

TLR Portfolio

127,000,000

As Portfolio

10/13/2021

65.4%

65.4%

97.2%

10/1/2021

4.01

Property

1

Bahia Apartments

61,500,000

As Is

10/13/2021

95.9%

10/1/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.02

Property

1

Royal Breeze Apartments

37,200,000

As Is

10/13/2021

99.5%

10/1/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.03

Property

1

Lenox Place Apartments

24,800,000

As Is

10/13/2021

97.0%

10/1/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5.00

Loan

8

OmniMax Industrial Portfolio II

50,050,000

As Is

Various

66.6%

66.6%

100.0%

6/30/2021

5.01

Property

1

OmniMax - Lancaster

12,500,000

As Is

3/29/2021

100.0%

6/30/2021

Yes

OmniMax

121,569

100.0%

3/31/2041

NAP

NAP

NAP

NAP

5.02

Property

1

OmniMax - Nappanee

12,300,000

As Is

3/30/2021

100.0%

6/30/2021

Yes

OmniMax

186,961

100.0%

3/31/2041

NAP

NAP

NAP

NAP

5.03

Property

1

OmniMax - Gridley

6,000,000

As Is

3/30/2021

100.0%

6/30/2021

Yes

OmniMax

93,307

100.0%

3/31/2041

NAP

NAP

NAP

NAP

5.04

Property

1

OmniMax - Bristol

5,200,000

As Is

3/30/2021

100.0%

6/30/2021

Yes

OmniMax

94,784

100.0%

3/31/2041

NAP

NAP

NAP

NAP

5.05

Property

1

OmniMax - Jackson

4,600,000

As Is

4/1/2021

100.0%

6/30/2021

Yes

OmniMax

70,000

100.0%

3/31/2041

NAP

NAP

NAP

NAP

5.06

Property

1

OmniMax - Mansfield

4,200,000

As Is

3/24/2021

100.0%

6/30/2021

Yes

OmniMax

55,782

100.0%

3/31/2041

NAP

NAP

NAP

NAP

5.07

Property

1

OmniMax - Spokane

3,400,000

As Is

4/1/2021

100.0%

6/30/2021

Yes

OmniMax

33,624

100.0%

3/31/2041

NAP

NAP

NAP

NAP

5.08

Property

1

OmniMax - Marshfield

1,850,000

As Is

3/24/2021

100.0%

6/30/2021

Yes

OmniMax

27,965

100.0%

3/31/2041

NAP

NAP

NAP

NAP

6.00

Loan

7, 8, 9

1

980 Madison

350,000,000

As Is

5/7/2021

27.6%

27.6%

93.0%

6/29/2021

No

Gagosian Gallery, Inc.

56,331

41.8%

4/30/2025

Ramsfield Hospitality Finance ll, LLC

10,597

7.9%

4/30/2025

7.00

Loan

10, 12, 13, 14, 15

1

Newhall Crossings

40,500,000

As Is

9/1/2021

61.7%

61.7%

96.5%

9/14/2021

No

Victory-Public House

3,166

4.1%

9/30/2031

Rustic Burger House

2,286

3.0%

6/30/2031

8.00

Loan

16

29

ExchangeRight 49

111,855,000

As Is

Various

61.5%

61.5%

100.0%

12/1/2021

8.01

Property

1

Valspar Industrial - Massillon, OH

18,600,000

As Is

7/21/2021

100.0%

12/1/2021

Yes

Valspar Industrial - Massillon, OH

189,910

100.0%

4/30/2034

NAP

NAP

NAP

NAP

8.02

Property

1

Pick 'n Save - Wauwatosa, WI

18,500,000

As Is

7/15/2021

100.0%

12/1/2021

Yes

Pick 'n Save - Wauwatosa, WI

60,598

100.0%

12/31/2029

NAP

NAP

NAP

NAP

8.03

Property

1

Walgreens - Chicago (Foster Pl), IL

7,900,000

As Is

7/19/2021

100.0%

12/1/2021

Yes

Walgreens - Chicago (Foster Pl), IL

15,330

100.0%

12/31/2029

NAP

NAP

NAP

NAP

8.04

Property

1

Walgreens - Hesperia, CA

6,000,000

As Is

7/6/2021

100.0%

12/1/2021

Yes

Walgreens - Hesperia, CA

14,560

100.0%

5/31/2029

NAP

NAP

NAP

NAP

8.05

Property

1

Hobby Lobby - Huber Heights, OH

5,900,000

As Is

4/19/2021

100.0%

12/1/2021

Yes

Hobby Lobby - Huber Heights, OH

61,504

100.0%

6/30/2029

NAP

NAP

NAP

NAP

8.06

Property

1

Hobby Lobby - Christiansburg, VA

5,700,000

As Is

7/15/2021

100.0%

12/1/2021

Yes

Hobby Lobby - Christiansburg, VA

55,000

100.0%

3/31/2028

NAP

NAP

NAP

NAP

8.07

Property

1

Walgreens - Saint Joseph, MO

5,150,000

As Is

7/9/2021

100.0%

12/1/2021

Yes

Walgreens - Saint Joseph, MO

14,560

100.0%

6/30/2028

NAP

NAP

NAP

NAP

8.08

Property

1

CVS Pharmacy - Waukegan, IL

4,600,000

As Is

7/15/2021

100.0%

12/1/2021

Yes

CVS Pharmacy - Waukegan, IL

10,896

100.0%

1/31/2028

NAP

NAP

NAP

NAP

8.09

Property

1

Walgreens - Galesburg, IL

4,050,000

As Is

7/20/2021

100.0%

12/1/2021

Yes

Walgreens - Galesburg, IL

13,650

100.0%

6/30/2028

NAP

NAP

NAP

NAP

8.10

Property

1

Verizon Wireless - Bristol, VA

3,850,000

As Is

7/15/2021

100.0%

12/1/2021

Yes

Verizon Wireless - Bristol, VA

5,000

100.0%

3/31/2029

NAP

NAP

NAP

NAP

8.11

Property

1

Fresenius Medical Care - Shelbyville, KY

2,650,000

As Is

7/1/2021

100.0%

12/1/2021

Yes

Fresenius Medical Care - Shelbyville, KY

8,459

100.0%

9/30/2028

NAP

NAP

NAP

NAP

8.12

Property

1

Walgreens - Indianapolis, IN

2,550,000

As Is

7/13/2021

100.0%

12/1/2021

Yes

Walgreens - Indianapolis, IN

13,000

100.0%

12/31/2028

NAP

NAP

NAP

NAP

8.13

Property

1

Octapharma Plasma - Virginia Beach, VA

2,550,000

As Is

7/9/2021

100.0%

12/1/2021

Yes

Octapharma Plasma - Virginia Beach, VA

11,314

100.0%

3/31/2030

NAP

NAP

NAP

NAP

8.14

Property

1

Dollar General - Auburn, ME

2,150,000

As Is

7/16/2021

100.0%

12/1/2021

Yes

Dollar General - Auburn, ME

9,026

100.0%

3/31/2030

NAP

NAP

NAP

NAP

8.15

Property

1

Dollar General - Penns Grove, NJ

1,850,000

As Is

7/9/2021

100.0%

12/1/2021

Yes

Dollar General - Penns Grove, NJ

9,381

100.0%

4/30/2029

NAP

NAP

NAP

NAP

8.16

Property

1

Dollar General - Brunswick, GA

1,775,000

As Is

7/13/2021

100.0%

12/1/2021

Yes

Dollar General - Brunswick, GA

9,002

100.0%

10/31/2028

NAP

NAP

NAP

NAP

8.17

Property

1

Dollar General - Romulus, MI

1,720,000

As Is

4/30/2021

100.0%

12/1/2021

Yes

Dollar General - Romulus, MI

9,100

100.0%

6/30/2028

NAP

NAP

NAP

NAP

8.18

Property

1

Dollar General - East Windsor, CT

1,700,000

As Is

7/23/2021

100.0%

12/1/2021

Yes

Dollar General - East Windsor, CT

9,409

100.0%

12/31/2028

NAP

NAP

NAP

NAP

8.19

Property

1

Dollar General - Grand Rapids, MI

1,550,000

As Is

7/21/2021

100.0%

12/1/2021

Yes

Dollar General - Grand Rapids, MI

8,694

100.0%

8/31/2027

NAP

NAP

NAP

NAP

8.20

Property

1

Dollar General - Lansing, MI

1,530,000

As Is

4/30/2021

100.0%

12/1/2021

Yes

Dollar General - Lansing, MI

9,026

100.0%

5/31/2029

NAP

NAP

NAP

NAP

8.21

Property

1

Dollar Tree - Christiansburg, VA

1,500,000

As Is

7/15/2021

100.0%

12/1/2021

Yes

Dollar Tree - Christiansburg, VA

10,000

100.0%

2/28/2030

NAP

NAP

NAP

NAP

8.22

Property

1

Dollar General - Hammond, LA

1,475,000

As Is

7/19/2021

100.0%

12/1/2021

Yes

Dollar General - Hammond, LA

9,026

100.0%

6/30/2028

NAP

NAP

NAP

NAP

8.23

Property

1

Dollar General - Allen Park, MI

1,300,000

As Is

7/21/2021

100.0%

12/1/2021

Yes

Dollar General - Allen Park, MI

9,600

100.0%

5/31/2027

NAP

NAP

NAP

NAP

8.24

Property

1

Dollar General - Westland, MI

1,300,000

As Is

7/21/2021

100.0%

12/1/2021

Yes

Dollar General - Westland, MI

9,100

100.0%

10/31/2027

NAP

NAP

NAP

NAP

8.25

Property

1

Dollar General - Jackson, MI

1,300,000

As Is

7/21/2021

100.0%

12/1/2021

Yes

Dollar General - Jackson, MI

8,053

100.0%

4/30/2030

NAP

NAP

NAP

NAP

8.26

Property

1

Dollar General - Battle Creek, MI

1,250,000

As Is

7/21/2021

100.0%

12/1/2021

Yes

Dollar General - Battle Creek, MI

11,766

100.0%

2/28/2029

NAP

NAP

NAP

NAP

8.27

Property

1

Dollar General - Wyoming, MI

1,225,000

As Is

7/21/2021

100.0%

12/1/2021

Yes

Dollar General - Wyoming, MI

8,737

100.0%

3/31/2029

NAP

NAP

NAP

NAP

8.28

Property

1

Dollar General - Temple, TX

1,155,000

As Is

6/24/2021

100.0%

12/1/2021

Yes

Dollar General - Temple, TX

9,100

100.0%

10/31/2027

NAP

NAP

NAP

NAP

8.29

Property

1

Dollar General - Prattville, AL

1,075,000

As Is

7/20/2021

100.0%

12/1/2021

Yes

Dollar General - Prattville, AL

9,100

100.0%

5/31/2029

NAP

NAP

NAP

NAP

9.00

Loan

17, 18, 19, 20

1

501 Great Circle

36,775,000

As Is

8/24/2021

63.5%

50.4%

100.0%

10/1/2021

No

JumpCrew LLC

61,900

56.6%

4/30/2031

Aegis Sciences Corporation

47,395

43.4%

6/30/2031

10.00

Loan

12

SSA Midwest MHC Portfolio

28,680,000

As Is

Various

72.2%

62.5%

81.6%

9/13/2021

10.01

Property

1

Twin Meadows

5,880,000

As Is

8/4/2021

65.9%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.02

Property

1

Werner Hancock

4,250,000

As Is

8/9/2021

86.9%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.03

Property

1

Pleasant Valley

2,840,000

As Is

8/4/2021

83.1%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.04

Property

1

Whispering Pines

3,400,000

As Is

8/4/2021

93.6%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.05

Property

1

Bellevue

2,740,000

As Is

8/5/2021

93.4%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.06

Property

1

Edgewood

1,580,000

As Is

8/5/2021

94.6%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.07

Property

1

Wildwood

1,525,000

As Is

7/30/2021

75.0%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.08

Property

1

Gaslight

1,250,000

As Is

8/6/2021

85.7%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.09

Property

1

Huron

1,360,000

As Is

8/4/2021

81.8%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.10

Property

1

Camelot South

1,350,000

As Is

8/11/2021

76.0%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.11

Property

1

Rivers Bend

1,380,000

As Is

8/5/2021

80.4%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.12

Property

1

Valley View

1,125,000

As Is

8/6/2021

92.6%

9/13/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.00

Loan

21

1

Meadowood Mall

227,100,000

As Is

10/11/2021

35.2%

30.8%

90.0%

10/13/2021

No

Macy's

98,721

21.6%

3/31/2030

Dick's Sporting Goods

50,133

11.0%

1/31/2027

12.00

Loan

23

1

Highland Village Plaza

30,800,000

As Is

6/22/2021

58.8%

50.6%

86.4%

10/31/2021

No

CVS

25,500

24.2%

2/28/2027

Goodwill

12,511

11.9%

2/28/2025

13.00

Loan

23, 24, 25

1

Poplar Run

25,650,000

As Is

9/27/2021

70.0%

54.5%

83.4%

9/23/2021

No

Modern Technology Solutions, Inc.

29,861

20.1%

12/31/2025

Washington Gas Light Company

24,749

16.6%

1/31/2026

14.00

Loan

26, 27

1

Tech Ridge Office Park

27,380,000

As Is

10/8/2021

63.3%

50.3%

71.4%

9/30/2021

No

Community Strategies

80,402

14.6%

11/30/2026

Dove Charter Public School Foundation

52,313

9.5%

7/31/2026

15.00

Loan

1

StorQuest Thousand Oaks

22,570,000

As Is

9/28/2021

62.0%

62.0%

93.4%

9/30/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.00

Loan

28

3

Hamilton Apartment Portfolio

23,950,000

Market Value As Is (Inclusive of Capital Repairs and Renovation Reserve Credit)

7/21/2021

58.4%

46.0%

96.9%

10/14/2021

16.01

Property

1

Cardinal Creek

9,900,000

Market Value As Is (Inclusive of Capital Repairs and Renovation Reserve Credit)

7/21/2021

95.8%

10/14/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.02

Property

1

Courtship Village

7,950,000

Market Value As Is (Inclusive of Capital Repairs and Renovation Reserve Credit)

7/21/2021

97.7%

10/14/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.03

Property

1

Kingswood Court

6,100,000

Market Value As Is (Inclusive of Capital Repairs and Renovation Reserve Credit)

7/21/2021

97.7%

10/14/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

17.00

Loan

29, 30

1

Martin Village

22,000,000

As Is

11/14/2019

62.6%

52.1%

98.0%

10/30/2020

No

Regal Cinemas

78,015

65.3%

8/31/2030

Mor Furniture

32,620

27.3%

11/30/2026

18.00

Loan

1

35 South Service

24,100,000

As Is

9/30/2021

57.1%

52.2%

100.0%

10/1/2021

Yes

Cobham

72,312

100.0%

8/31/2030

NAP

NAP

NAP

NAP

19.00

Loan

31

1

Woodlands Village Self Storage

22,810,000

As Is

10/2/2021

57.0%

57.0%

84.8%

9/14/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20.00

Loan

1

Village East Shopping Center

18,800,000

As Is

9/7/2021

69.1%

59.2%

81.8%

9/30/2021

No

Ross

32,396

23.9%

1/31/2027

La Tapatia

17,880

13.2%

3/31/2030

21.00

Loan

1

Brittany Woods Townhomes

18,400,000

As Is

6/29/2021

67.1%

60.9%

100.0%

8/25/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22.00

Loan

1

Cabela's - Mitchell

21,000,000

As Is

11/6/2019

56.2%

51.4%

100.0%

12/6/2021

Yes

Bass Pro Shop/Cabela's

92,689

100.0%

5/31/2044

NAP

NAP

NAP

NAP

23.00

Loan

1

CLC - Premier Self Storage

18,000,000

As Is

10/7/2021

65.0%

65.0%

99.8%

8/31/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24.00

Loan

32, 33

2

Crescent Park & Champions Gate Portfolio

21,700,000

As Is

Various

53.7%

53.7%

88.7%

10/1/2021

24.01

Property

1

Crescent Park

12,400,000

As Is

9/24/2021

88.9%

10/1/2021

No

Cardno

28,880

35.0%

4/30/2023

PCA Pharmacy

13,784

16.7%

1/26/2026

24.02

Property

1

8390 Champions Gate

9,300,000

As Is

10/6/2021

88.3%

10/1/2021

No

Breakthrough Behavior, LLC

5,290

11.7%

10/31/2026

Artemis Lifestyles

4,813

10.7%

7/31/2023

25.00

Loan

34

1

Holiday Inn Express & Suites Marion

15,300,000

As Complete

9/1/2022

68.6%

57.6%

76.0%

9/30/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

26.00

Loan

35

1

Shoppes on University

14,900,000

As Is

1/17/2020

67.7%

58.7%

95.7%

8/31/2021

No

La Colonia Medical Center

21,678

25.6%

3/31/2029

PFFL Tamarac LLC (Planet Fitness)

19,139

22.6%

2/28/2025

27.00

Loan

3

Las Vegas MF Portfolio

23,840,000

As Is

10/1/2021

41.9%

41.9%

95.4%

Various

27.01

Property

1

Olive Properties

8,860,000

As Is

10/1/2021

96.5%

8/27/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.02

Property

1

Fremont Gardens

7,670,000

As Is

10/1/2021

94.3%

10/1/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.03

Property

1

Casa Bonita Apartments

7,310,000

As Is

10/1/2021

95.0%

10/1/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.00

Loan

36, 37

44

Wyndham National Hotel Portfolio

215,000,000

Various

8/1/2019

64.1%

46.9%

54.0%

7/31/2021

28.01

Property

1

Travelodge - 2307 Wyoming Avenue

15,100,000

As Is

8/1/2019

26.4%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.02

Property

1

Travelodge - 2111 Camino Del Llano

10,800,000

As Is

8/1/2019

90.4%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.03

Property

1

Travelodge - 1170 W Flaming Gorge Way

13,300,000

As Is

8/1/2019

51.6%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.04

Property

1

Baymont Inn & Suites - 1731 South Sunridge Drive

11,000,000

As Complete

8/1/2019

60.3%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.05

Property

1

Baymont Inn & Suites - 451 Halligan Drive

8,700,000

As Complete

8/1/2019

43.5%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.06

Property

1

Baymont Inn & Suites - 1608 E Business US 60

9,200,000

As Complete

8/1/2019

51.0%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.07

Property

1

Travelodge - 1127 Pony Express Highway

9,300,000

As Is

8/1/2019

41.6%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.08

Property

1

Baymont Inn & Suites - 1130B B East 16th Street

8,900,000

As Complete

8/1/2019

85.3%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.09

Property

1

Travelodge - 2680 Airport Road

5,600,000

As Is

8/1/2019

66.4%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.10

Property

1

Super 8 - 720 Royal Parkway

8,000,000

As Complete

8/1/2019

49.0%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.11

Property

1

Baymont Inn & Suites - 1051 North Market Street

9,300,000

As Complete

8/1/2019

55.2%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.12

Property

1

Baymont Inn & Suites - 2700 North Diers Parkway

6,400,000

As Complete

8/1/2019

49.3%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.13

Property

1

Baymont Inn & Suites - 95 Spruce Road

6,500,000

As Complete

8/1/2019

67.5%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.14

Property

1

Super 8 - 2545 Cornhusker Highway

5,500,000

As Complete

8/1/2019

39.5%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.15

Property

1

Travelodge - 1110 SE 4th Street

6,500,000

As Is

8/1/2019

64.4%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.16

Property

1

Baymont Inn & Suites - 2300 Valley West Court

4,500,000

As Complete

8/1/2019

46.9%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.17

Property

1

Travelodge - 800 W Laramie Street

4,300,000

As Is

8/1/2019

62.9%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.18

Property

1

Travelodge - 22 North Frontage Road

5,200,000

As Is

8/1/2019

56.5%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.19

Property

1

Travelodge - 123 Westvaco Road

3,700,000

As Is

8/1/2019

65.2%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.20

Property

1

Baymont Inn & Suites - 2006 North Merrill Avenue

4,200,000

As Complete

8/1/2019

59.8%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.21

Property

1

Travelodge - 1710 Jefferson Street

5,200,000

As Is

8/1/2019

26.7%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.22

Property

1

Travelodge - 1625 Stillwater Avenue

4,300,000

As Is

8/1/2019

68.6%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.23

Property

1

Travelodge - 8233 Airline Highway

4,200,000

As Is

8/1/2019

60.6%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.24

Property

1

Baymont Inn & Suites - 6390 US-93

4,000,000

As Complete

8/1/2019

66.2%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.25

Property

1

Travelodge - 707 East Webster Street

3,300,000

As Is

8/1/2019

34.9%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.26

Property

1

Travelodge - 777 West Hwy 21

3,400,000

As Is

8/1/2019

59.2%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.27

Property

1

Travelodge - 3522 North Highway 59

1,900,000

As Is

8/1/2019

28.9%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.28

Property

1

Travelodge - 108 6th Avenue

3,100,000

As Is

8/1/2019

50.1%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.29

Property

1

Travelodge - 2200 E South Avenue

3,700,000

As Is

8/1/2019

64.2%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.30

Property

1

Travelodge - 128 South Willow Road

2,700,000

As Is

8/1/2019

65.6%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.31

Property

1

Travelodge - 1005 Highway 285

2,000,000

As Is

8/1/2019

79.7%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.32

Property

1

Days Inn - 3431 14th Avenue

2,500,000

As Is

8/1/2019

69.9%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.33

Property

1

Travelodge - 2505 US 69

1,000,000

As Is

8/1/2019

52.4%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.34

Property

1

Baymont Inn & Suites - 3475 Union Road

3,800,000

As Complete

8/1/2019

57.6%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.35

Property

1

Travelodge - 1706 North Park Drive

1,400,000

As Is

8/1/2019

84.6%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.36

Property

1

Baymont Inn & Suites - 2005 East Daley Street

2,700,000

As Complete

8/1/2019

56.4%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.37

Property

1

Travelodge - 1177 E 16th Street

1,000,000

As Is

8/1/2019

21.5%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.38

Property

1

Baymont Inn & Suites - 35450 Yermo Road

2,200,000

As Complete

8/1/2019

50.2%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.39

Property

1

Travelodge - 2407 East Holland Avenue

2,100,000

As Is

8/1/2019

61.3%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.40

Property

1

Travelodge - 620 Souder Road

800,000

As Is

8/1/2019

38.0%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.41

Property

1

Baymont Inn & Suites - 100 15th Street Southeast

1,900,000

As Is

8/1/2019

52.0%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.42

Property

1

Travelodge - 109 East Commerce Street

500,000

As Is

8/1/2019

23.1%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.43

Property

1

Travelodge - 4000 Siskiyou Avenue

400,000

As Is

8/1/2019

79.8%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.44

Property

1

Travelodge - 98 Moffat Avenue

900,000

As Is

8/1/2019

32.7%

7/31/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

29.00

Loan

38

1

Atlas Industrial

13,750,000

As Is

6/3/2021

62.2%

56.4%

100.0%

9/9/2021

Yes

FMI, Inc.

190,139

100.0%

8/31/2041

NAP

NAP

NAP

NAP

30.00

Loan

39, 40

1

Hampton Inn & Suites Middleburg

14,250,000

As Is

10/1/2021

59.6%

47.3%

78.1%

9/30/2021

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

31.00

Loan

1

Treat Plaza

13,350,000

As Is

8/10/2021

62.7%

49.1%

88.0%

9/1/2021

No

Pasta Primavera

3,128

7.0%

MTM

Kodiak Keto

2,885

6.5%

12/31/2026

32.00

Loan

41, 42, 43

1

Mulberry Office

11,250,000

As Is

9/9/2021

72.4%

61.0%

100.0%

10/19/2021

No

Savannah Primary Care Associates

12,308

23.9%

7/31/2026

Choate Construction Company

9,358

18.2%

9/30/2024

33.00

Loan

1

Pasadena Technology Center

11,700,000

As Is

10/7/2021

69.2%

63.2%

100.0%

10/6/2021

No

Materia

16,006

50.6%

12/31/2023

Glassimetal Technology

10,173

32.2%

3/31/2024

34.00

Loan

44

1

Anchor Court Industrial

22,900,000

As Is

9/19/2021

34.9%

34.9%

100.0%

9/30/2021

No

FC Management Services

23,418

18.5%

11/30/2024

Sports Academy, LLC

22,390

17.7%

5/31/2029

35.00

Loan

1

Willow Plaza

10,700,000

As Is

12/30/2019

72.5%

59.5%

87.9%

2/1/2021

No

Jumbo Foods

48,919

45.3%

1/31/2025

Ace Hardware

8,450

7.8%

1/31/2026

36.00

Loan

1

Woods Crossing Apartments

11,475,000

As Is

7/27/2021

64.9%

64.9%

96.9%

8/5/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

37.00

Loan

1

Aylett Crossing

10,500,000

As Is

5/15/2021

68.8%

54.5%

98.0%

8/15/2021

No

Food Lion

33,778

48.1%

10/31/2031

Family Dollar

8,000

11.4%

12/31/2025

38.00

Loan

1

JO Borgen Plaza

10,500,000

As Is

9/20/2021

64.8%

56.2%

100.0%

10/1/2021

No

Bartell Drugs

15,727

60.1%

11/30/2028

UPS Store

1,864

7.1%

6/30/2027

39.00

Loan

1

Clubside Apartments

10,400,000

As Is

7/22/2021

62.5%

62.5%

94.8%

8/5/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40.00

Loan

45

3

PA & IL Self Storage Portfolio

9,930,000

As Portfolio

Various

63.4%

55.6%

98.3%

Various

40.01

Property

1

Hermitage Storage Portfolio

6,360,000

As Is

8/27/2021

97.5%

9/30/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40.02

Property

1

Country View Storage

1,780,000

As Is

8/26/2021

99.7%

9/30/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40.03

Property

1

The Attic Self Storage

1,400,000

As Is

8/27/2021

99.3%

10/11/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.00

Loan

4

Michigan 4 MHC Portfolio

13,580,000

As Is

Various

45.5%

36.6%

78.1%

8/19/2021

41.01

Property

1

Harper Commons MHC

4,260,000

As Is

8/6/2021

81.0%

8/19/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.02

Property

1

Creekside Estates MHC

3,830,000

As Is

8/5/2021

83.3%

8/19/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.03

Property

1

Riverview Estates MHC

3,320,000

As Is

8/6/2021

73.3%

8/19/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.04

Property

1

Flat Rock Terrace MHC

2,170,000

As Is

8/5/2021

73.8%

8/19/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

42.00

Loan

1

Beach Bluff Apartments

8,500,000

As Is

8/3/2021

65.0%

65.0%

100.0%

8/5/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

43.00

Loan

46

1

South Holland Industrial

9,200,000

As Is

8/24/2021

59.8%

59.8%

100.0%

12/1/2021

Yes

Navstar Integrated Solutions Inc.

202,902

100.0%

7/15/2031

NAP

NAP

NAP

NAP

44.00

Loan

2

Walgreens & Rite Aid Portfolio

8,015,000

As Is

Various

63.6%

57.5%

100.0%

7/1/2021

44.01

Property

1

Walgreens - Greenville

5,435,000

As Is

6/20/2021

100.0%

7/1/2021

Yes

Walgreens

14,820

100.0%

4/30/2036

NAP

NAP

NAP

NAP

44.02

Property

1

Rite Aid - Flint

2,580,000

As Is

6/21/2021

100.0%

7/1/2021

Yes

Rite Aid

11,100

100.0%

9/30/2032

NAP

NAP

NAP

NAP

45.00

Loan

47

1

Fulton Crossing

8,000,000

As Is

6/15/2021

62.8%

57.2%

76.6%

10/13/2021

No

Kroger

45,674

25.4%

10/31/2030

Ollies

30,000

16.7%

11/30/2024

46.00

Loan

1

4471 Jimmy Lee Smith Parkway

9,500,000

As Is

9/7/2021

52.6%

41.3%

100.0%

9/9/2021

No

Big Air Hiram (Hangar 1 Adventure Park)

39,169

50.0%

4/30/2029

Bargain Hunt (Essex Technology Group)

21,340

27.2%

10/31/2025

47.00

Loan

1

880 Acorn

7,400,000

As Is

6/22/2021

62.4%

62.4%

100.0%

12/1/2021

Yes

American Tire Distributors, Inc.

130,185

100.0%

8/31/2031

NAP

NAP

NAP

NAP

48.00

Loan

1

2701 East Tioga Street

9,000,000

As Is

8/4/2021

44.9%

35.3%

98.7%

8/20/2021

No

A.G.A.S. Manufacturing Group

30,000

25.6%

9/30/2033

Keystone Quality Transport

26,000

22.2%

11/30/2023

49.00

Loan

2

MM Retail Portfolio

10,200,000

As Is

Various

39.2%

39.2%

100.0%

6/9/2021

49.01

Property

1

Dixon Boulevard Shops - Shelby

5,600,000

As Is

5/28/2021

100.0%

6/9/2021

No

Aspen Dental

3,500

39.1%

12/31/2030

Sharonview Federal Credit Union

2,940

32.9%

2/28/2031

49.02

Property

1

Mattress Firm - Starbucks - Jacksonville

4,600,000

As Is

5/27/2021

100.0%

6/9/2021

No

Mattress Firm

3,700

63.8%

5/31/2027

Starbucks

2,100

36.2%

2/29/2028

50.00

Loan

48

1

29 West 27th Street

6,000,000

As Is

9/21/2021

66.2%

66.2%

100.0%

9/10/2021

No

Urban Active Wear

2,100

20.6%

10/13/2026

NAP

NAP

NAP

NAP

51.00

Loan

1

506 E 6th Street

5,700,000

As Is

10/18/2021

66.7%

66.7%

100.0%

10/19/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

52.00

Loan

1

Walgreens - Socorro

5,820,000

As Is

5/6/2021

63.6%

63.6%

100.0%

4/1/2021

Yes

Walgreens

14,820

100.0%

12/31/2083

NAP

NAP

NAP

NAP

53.00

Loan

1

Byrd's Mini Storage

6,700,000

As Is

9/10/2021

53.3%

53.3%

97.8%

9/30/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

54.00

Loan

1

Farmington CVS

5,200,000

As Is

9/17/2021

65.4%

65.4%

100.0%

12/1/2021

Yes

Grand St. Paul CVS, L.L.C.

15,207

100.0%

1/31/2041

NAP

NAP

NAP

NAP

55.00

Loan

49, 50

1

Walnut Creek Plaza

5,300,000

As Is

9/9/2021

62.5%

49.5%

94.6%

11/5/2021

No

Dollar Tree

9,203

25.1%

2/28/2027

Cato

4,640

12.7%

1/31/2025

56.00

Loan

1

CVS Moody

6,300,000

As Is

8/3/2021

51.8%

40.2%

100.0%

12/1/2021

Yes

CVS Pharmacy

13,225

100.0%

1/31/2035

NAP

NAP

NAP

NAP

57.00

Loan

1

Northcreek Medical Office

5,100,000

As Is

10/1/2021

61.8%

61.8%

100.0%

10/15/2021

No

Goodlettsville Pediatrics

10,328

60.8%

9/30/2027

Airgas

6,672

39.2%

5/31/2026

58.00

Loan

1

Murfreesboro CVS

4,400,000

As Is

9/8/2021

69.3%

69.3%

100.0%

12/1/2021

Yes

Tennessee CVS Pharmacy, L.L.C.

13,360

100.0%

1/31/2038

NAP

NAP

NAP

NAP

59.00

Loan

1

300 Lombard Street

5,300,000

As Is

9/23/2021

54.2%

54.2%

100.0%

12/1/2021

Yes

RadNet Management, Inc.

8,333

100.0%

12/31/2031

NAP

NAP

NAP

NAP

60.00

Loan

51

1

DaVita - Boiling Springs

3,800,000

As Is

8/4/2021

55.3%

55.3%

100.0%

9/9/2021

Yes

Traville Dialysis, LLC dba DaVita

7,494

100.0%

6/30/2035

NAP

NAP

NAP

NAP

61.00

Loan

1

Donaldson Self Storage

3,250,000

As Is

9/28/2021

58.8%

52.7%

97.6%

10/25/2021

No

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Third Largest Tenant

Third Largest Tenant SF

Third Largest Tenant % of NRA

Third Largest Tenant Lease Expiration Date (3)

Fourth Largest Tenant

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date (3)

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date (3)

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

1.00

Loan

1

1201 Lake Robbins

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/3/2021

NAP

9/7/2021

NAP

NAP

No

2.00

Loan

1, 2

1

17 West Miami

Truist Bank

3,600

5.7%

1/31/2030

Laser Away

2,102

3.3%

11/1/2031

Cellco Partnership

1,600

2.5%

1/31/2026

10/15/2021

NAP

10/15/2021

NAP

NAP

Yes - AE

3.00

Loan

3, 4, 5

2

Hague + Galleries Mixed Use Portfolio

3.01

Property

1

The Hague

AT&T

22,969

8.7%

2/28/2023

Flaum Management Company, Inc.

16,009

6.1%

10/6/2028

Person Centered Housing Options

13,300

5.1%

4/30/2025

6/17/2021

NAP

6/7/2021

NAP

NAP

No

3.02

Property

1

The Galleries of Syracuse

Mackenzie Hughes LLP

31,562

14.2%

11/30/2027

SUNY Upstate Medical University

25,312

11.4%

12/31/2024

UBS

10,824

4.9%

8/31/2025

6/7/2021

NAP

6/7/2021

NAP

NAP

No

4.00

Loan

6

3

TLR Portfolio

4.01

Property

1

Bahia Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/25/2021

NAP

10/28/2021

NAP

NAP

No

4.02

Property

1

Royal Breeze Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/21/2021

NAP

10/27/2021

NAP

NAP

No

4.03

Property

1

Lenox Place Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/25/2021

NAP

10/27/2021

NAP

NAP

No

5.00

Loan

8

OmniMax Industrial Portfolio II

5.01

Property

1

OmniMax - Lancaster

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/28/2021

NAP

4/1/2021

NAP

NAP

No

5.02

Property

1

OmniMax - Nappanee

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/27/2021

NAP

4/1/2021

NAP

NAP

No

5.03

Property

1

OmniMax - Gridley

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/28/2021

NAP

4/28/2021

NAP

NAP

No

5.04

Property

1

OmniMax - Bristol

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/5/2021

NAP

4/28/2021

NAP

NAP

No

5.05

Property

1

OmniMax - Jackson

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/27/2021

NAP

4/28/2021

NAP

NAP

No

5.06

Property

1

OmniMax - Mansfield

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/8/2021

NAP

4/28/2021

NAP

NAP

No

5.07

Property

1

OmniMax - Spokane

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/28/2021

NAP

4/1/2021

NAP

NAP

No

5.08

Property

1

OmniMax - Marshfield

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/5/2021

NAP

4/28/2021

NAP

NAP

No

6.00

Loan

7, 8, 9

1

980 Madison

JN Contemporary Art LLC

8,752

6.5%

4/30/2025

Artblock LLC

8,161

6.1%

12/31/2022

Dontzin Nagy & Fleissig LLP

8,108

6.0%

11/30/2023

5/24/2021

NAP

5/24/2021

NAP

NAP

No

7.00

Loan

10, 12, 13, 14, 15

1

Newhall Crossings

Wide Eye Lounge

1,980

2.6%

11/30/2031

Grit & Gratitude

1,770

2.3%

6/30/2026

C'est L'Amour Nail & Spa

1,651

2.1%

7/31/2026

9/20/2021

NAP

9/5/2021

9/15/2021

10%

No

8.00

Loan

16

29

ExchangeRight 49

8.01

Property

1

Valspar Industrial - Massillon, OH

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/3/2021

7/27/2021

6/3/2021

NAP

NAP

No

8.02

Property

1

Pick 'n Save - Wauwatosa, WI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5/25/2021

NAP

6/1/2021

NAP

NAP

No

8.03

Property

1

Walgreens - Chicago (Foster Pl), IL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/7/2021

NAP

7/7/2021

NAP

NAP

No

8.04

Property

1

Walgreens - Hesperia, CA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/30/2021

NAP

6/30/2021

7/22/2021

8%

No

8.05

Property

1

Hobby Lobby - Huber Heights, OH

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5/10/2021

NAP

5/10/2021

NAP

NAP

No

8.06

Property

1

Hobby Lobby - Christiansburg, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/23/2021

NAP

7/26/2021

NAP

NAP

No

8.07

Property

1

Walgreens - Saint Joseph, MO

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/8/2021

NAP

7/8/2021

NAP

NAP

No

8.08

Property

1

CVS Pharmacy - Waukegan, IL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/23/2021

NAP

6/23/2021

NAP

NAP

No

8.09

Property

1

Walgreens - Galesburg, IL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/7/2021

NAP

7/7/2021

NAP

NAP

No

8.10

Property

1

Verizon Wireless - Bristol, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/26/2021

NAP

7/26/2021

NAP

NAP

No

8.11

Property

1

Fresenius Medical Care - Shelbyville, KY

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5/27/2021

NAP

5/27/2021

NAP

NAP

No

8.12

Property

1

Walgreens - Indianapolis, IN

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/8/2021

NAP

6/11/2021

NAP

NAP

No

8.13

Property

1

Octapharma Plasma - Virginia Beach, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/7/2021

NAP

7/7/2021

NAP

NAP

No

8.14

Property

1

Dollar General - Auburn, ME

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5/26/2021

NAP

5/26/2021

NAP

NAP

No

8.15

Property

1

Dollar General - Penns Grove, NJ

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/15/2021

NAP

7/14/2021

NAP

NAP

No

8.16

Property

1

Dollar General - Brunswick, GA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/23/2021

NAP

7/19/2021

NAP

NAP

No

8.17

Property

1

Dollar General - Romulus, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/29/2021

NAP

4/29/2021

NAP

NAP

No

8.18

Property

1

Dollar General - East Windsor, CT

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/1/2021

NAP

7/9/2021

NAP

NAP

No

8.19

Property

1

Dollar General - Grand Rapids, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/14/2021

NAP

7/14/2021

NAP

NAP

No

8.20

Property

1

Dollar General - Lansing, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/30/2021

NAP

4/30/2021

NAP

NAP

No

8.21

Property

1

Dollar Tree - Christiansburg, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/23/2021

NAP

7/26/2021

NAP

NAP

No

8.22

Property

1

Dollar General - Hammond, LA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/1/2021

NAP

7/1/2021

NAP

NAP

Yes

8.23

Property

1

Dollar General - Allen Park, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/14/2021

NAP

7/14/2021

NAP

NAP

No

8.24

Property

1

Dollar General - Westland, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/15/2021

NAP

7/29/2021

NAP

NAP

No

8.25

Property

1

Dollar General - Jackson, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/4/2021

NAP

6/1/2021

NAP

NAP

No

8.26

Property

1

Dollar General - Battle Creek, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/1/2021

NAP

6/1/2021

NAP

NAP

No

8.27

Property

1

Dollar General - Wyoming, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/1/2021

NAP

6/1/2021

NAP

NAP

No

8.28

Property

1

Dollar General - Temple, TX

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/1/2021

NAP

7/1/2021

NAP

NAP

No

8.29

Property

1

Dollar General - Prattville, AL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/27/2021

NAP

7/26/2021

NAP

NAP

No

9.00

Loan

17, 18, 19, 20

1

501 Great Circle

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/7/2021

NAP

9/7/2021

NAP

NAP

No

10.00

Loan

12

SSA Midwest MHC Portfolio

10.01

Property

1

Twin Meadows

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/16/2021

NAP

8/3/2021

NAP

NAP

No

10.02

Property

1

Werner Hancock

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/3/2021

NAP

8/3/2021

NAP

NAP

Yes

10.03

Property

1

Pleasant Valley

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/3/2021

NAP

8/3/2021

NAP

NAP

No

10.04

Property

1

Whispering Pines

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3/11/2021

NAP

3/10/2021

NAP

NAP

No

10.05

Property

1

Bellevue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/3/2021

NAP

8/3/2021

NAP

NAP

No

10.06

Property

1

Edgewood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/3/2021

NAP

8/3/2021

NAP

NAP

No

10.07

Property

1

Wildwood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/3/2021

NAP

8/3/2021

NAP

NAP

No

10.08

Property

1

Gaslight

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/3/2021

NAP

8/3/2021

NAP

NAP

No

10.09

Property

1

Huron

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/3/2021

NAP

8/3/2021

NAP

NAP

No

10.10

Property

1

Camelot South

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/3/2021

NAP

8/3/2021

NAP

NAP

No

10.11

Property

1

Rivers Bend

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/3/2021

NAP

8/3/2021

NAP

NAP

Yes

10.12

Property

1

Valley View

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/3/2021

NAP

8/3/2021

NAP

NAP

No

11.00

Loan

21

1

Meadowood Mall

Crunch Fitness

25,183

5.5%

8/31/2029

H&M

22,100

4.8%

1/31/2024

Forever 21

20,022

4.4%

1/31/2023

10/15/2021

NAP

10/15/2021

10/29/2021

12%

No

12.00

Loan

23

1

Highland Village Plaza

Tutor Time

10,200

9.7%

6/30/2022

Arrowhead Credit Union

4,542

4.3%

1/31/2023

San Bernardino Optometric

3,160

3.0%

6/30/2023

Various

NAP

Various

6/23/2021

15%

No

13.00

Loan

23, 24, 25

1

Poplar Run

E-9 Corporation

12,615

8.5%

12/31/2029

Philip Leopold and Marguerite Leopold

9,422

6.3%

4/30/2024

Trinity Security Solutions, LLC

7,516

5.0%

7/31/2024

10/18/2021

NAP

10/18/2021

NAP

NAP

No

14.00

Loan

26, 27

1

Tech Ridge Office Park

Audubon Field Solutions, LLC

18,839

3.4%

11/30/2022

Fox Rent A Car

17,164

3.1%

9/30/2023

Advanced Pain Management Center of Oklahoma, LLC

15,559

2.8%

2/28/2026

10/19/2021

NAP

10/19/2021

NAP

NAP

No

15.00

Loan

1

StorQuest Thousand Oaks

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/29/2021

NAP

9/29/2021

9/29/2021

9%

No

16.00

Loan

28

3

Hamilton Apartment Portfolio

16.01

Property

1

Cardinal Creek

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/4/2021

NAP

8/4/2021

NAP

NAP

No

16.02

Property

1

Courtship Village

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/4/2021

NAP

8/4/2021

NAP

NAP

Yes

16.03

Property

1

Kingswood Court

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/4/2021

NAP

8/4/2021

NAP

NAP

No

17.00

Loan

29, 30

1

Martin Village

The Rock Pizza

5,000

4.2%

10/31/2022

Jack & Jill's - Children Salon

1,467

1.2%

9/30/2028

NAP

NAP

NAP

NAP

11/22/2019

NAP

11/14/2019

11/22/2019

5%

No

18.00

Loan

1

35 South Service

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/11/2021

NAP

10/25/2021

NAP

NAP

No

19.00

Loan

31

1

Woodlands Village Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/23/2021

NAP

9/24/2021

NAP

NAP

No

20.00

Loan

1

Village East Shopping Center

Big 5 Sporting Goods

11,960

8.8%

1/31/2027

Mariscos Las Islas Marias

6,500

4.8%

2/28/2026

Rodda Paint

6,466

4.8%

6/30/2024

8/10/2021

NAP

9/3/2021

8/6/2021

10%

No

21.00

Loan

1

Brittany Woods Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/8/2021

NAP

9/3/2021

NAP

NAP

No

22.00

Loan

1

Cabela's - Mitchell

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/6/2019

NAP

11/6/2019

NAP

NAP

No

23.00

Loan

1

CLC - Premier Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/27/2021

NAP

9/27/2021

NAP

NAP

No

24.00

Loan

32, 33

2

Crescent Park & Champions Gate Portfolio

24.01

Property

1

Crescent Park

Body Nutrition

8,100

9.8%

12/31/2023

HealthPro Heritage

6,304

7.6%

7/31/2026

Massey Services

5,500

6.7%

6/30/2022

9/30/2021

NAP

9/29/2021

NAP

NAP

No

24.02

Property

1

8390 Champions Gate

Dan Newlin

4,284

9.5%

8/31/2025

RIDA Development

3,323

7.4%

11/30/2024

Executive Villas

3,186

7.1%

2/29/2024

9/29/2021

NAP

9/28/2021

NAP

NAP

No

25.00

Loan

34

1

Holiday Inn Express & Suites Marion

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/7/2021

NAP

9/7/2021

NAP

NAP

No

26.00

Loan

35

1

Shoppes on University

Sunrise Brothers Inc

6,659

7.9%

5/31/2026

Daybreak Assembly

6,123

7.2%

6/30/2023

Sweet Realities

2,708

3.2%

4/30/2025

1/23/2020

NAP

1/23/2020

NAP

NAP

No

27.00

Loan

3

Las Vegas MF Portfolio

27.01

Property

1

Olive Properties

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/5/2021

NAP

8/6/2021

NAP

NAP

No

27.02

Property

1

Fremont Gardens

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/2/2021

NAP

8/5/2021

NAP

NAP

No

27.03

Property

1

Casa Bonita Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/30/2021

NAP

8/4/2021

NAP

NAP

No

28.00

Loan

36, 37

44

Wyndham National Hotel Portfolio

28.01

Property

1

Travelodge - 2307 Wyoming Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/9/2019

NAP

4/19/2019

NAP

NAP

No

28.02

Property

1

Travelodge - 2111 Camino Del Llano

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/3/2019

NAP

4/5/2019

NAP

NAP

No

28.03

Property

1

Travelodge - 1170 W Flaming Gorge Way

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/3/2019

NAP

4/4/2019

NAP

NAP

No

28.04

Property

1

Baymont Inn & Suites - 1731 South Sunridge Drive

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/3/2019

NAP

4/2/2019

11/26/2019

5%

No

28.05

Property

1

Baymont Inn & Suites - 451 Halligan Drive

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/10/2019

NAP

4/22/2019

NAP

NAP

No

28.06

Property

1

Baymont Inn & Suites - 1608 E Business US 60

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/5/2019

NAP

4/5/2019

11/26/2019

9%

No

28.07

Property

1

Travelodge - 1127 Pony Express Highway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/10/2019

NAP

4/19/2019

NAP

NAP

No

28.08

Property

1

Baymont Inn & Suites - 1130B B East 16th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/5/2019

NAP

4/18/2019

NAP

NAP

No

28.09

Property

1

Travelodge - 2680 Airport Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/9/2019

NAP

4/10/2019

NAP

NAP

No

28.10

Property

1

Super 8 - 720 Royal Parkway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/12/2019

NAP

4/22/2019

NAP

NAP

No

28.11

Property

1

Baymont Inn & Suites - 1051 North Market Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/5/2019

NAP

4/18/2019

NAP

NAP

No

28.12

Property

1

Baymont Inn & Suites - 2700 North Diers Parkway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/4/2019

NAP

4/5/2019

NAP

NAP

No

28.13

Property

1

Baymont Inn & Suites - 95 Spruce Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/22/2019

NAP

4/23/2019

NAP

NAP

No

28.14

Property

1

Super 8 - 2545 Cornhusker Highway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/12/2019

NAP

4/22/2019

NAP

NAP

Yes - AE

28.15

Property

1

Travelodge - 1110 SE 4th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/11/2019

NAP

4/22/2019

NAP

NAP

No

28.16

Property

1

Baymont Inn & Suites - 2300 Valley West Court

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/4/2019

NAP

4/2/2019

NAP

NAP

Yes - AE

28.17

Property

1

Travelodge - 800 W Laramie Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/9/2019

NAP

4/9/2019

NAP

NAP

No

28.18

Property

1

Travelodge - 22 North Frontage Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/11/2019

NAP

4/23/2019

NAP

NAP

No

28.19

Property

1

Travelodge - 123 Westvaco Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/10/2019

NAP

4/22/2019

NAP

NAP

No

28.20

Property

1

Baymont Inn & Suites - 2006 North Merrill Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/10/2019

NAP

4/4/2019

NAP

NAP

No

28.21

Property

1

Travelodge - 1710 Jefferson Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/9/2019

NAP

4/19/2019

NAP

NAP

No

28.22

Property

1

Travelodge - 1625 Stillwater Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/8/2019

NAP

4/18/2019

NAP

NAP

No

28.23

Property

1

Travelodge - 8233 Airline Highway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/8/2019

NAP

4/9/2019

NAP

NAP

No

28.24

Property

1

Baymont Inn & Suites - 6390 US-93

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/22/2019

NAP

4/22/2019

11/26/2019

7%

No

28.25

Property

1

Travelodge - 707 East Webster Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/11/2019

NAP

4/19/2019

NAP

NAP

No

28.26

Property

1

Travelodge - 777 West Hwy 21

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/10/2019

NAP

4/19/2019

NAP

NAP

Yes - D

28.27

Property

1

Travelodge - 3522 North Highway 59

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/9/2019

NAP

4/18/2019

NAP

NAP

No

28.28

Property

1

Travelodge - 108 6th Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/9/2019

NAP

4/5/2019

NAP

NAP

No

28.29

Property

1

Travelodge - 2200 E South Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/10/2019

NAP

4/19/2019

NAP

NAP

No

28.30

Property

1

Travelodge - 128 South Willow Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/11/2019

NAP

4/19/2019

NAP

NAP

Yes - AO

28.31

Property

1

Travelodge - 1005 Highway 285

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/11/2019

NAP

4/19/2019

NAP

NAP

No

28.32

Property

1

Days Inn - 3431 14th Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/12/2019

NAP

4/22/2019

NAP

NAP

No

28.33

Property

1

Travelodge - 2505 US 69

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/9/2019

NAP

4/19/2019

NAP

NAP

No

28.34

Property

1

Baymont Inn & Suites - 3475 Union Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/15/2019

NAP

4/11/2019

NAP

NAP

No

28.35

Property

1

Travelodge - 1706 North Park Drive

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/5/2019

NAP

4/19/2019

NAP

NAP

Yes - AE

28.36

Property

1

Baymont Inn & Suites - 2005 East Daley Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/5/2019

NAP

4/18/2019

NAP

NAP

No

28.37

Property

1

Travelodge - 1177 E 16th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/11/2019

NAP

4/19/2019

NAP

NAP

No

28.38

Property

1

Baymont Inn & Suites - 35450 Yermo Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/8/2019

NAP

4/8/2019

10/8/2019

8%

No

28.39

Property

1

Travelodge - 2407 East Holland Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/5/2019

NAP

4/5/2019

NAP

NAP

No

28.40

Property

1

Travelodge - 620 Souder Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/8/2019

NAP

4/11/2019

NAP

NAP

No

28.41

Property

1

Baymont Inn & Suites - 100 15th Street Southeast

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/5/2019

NAP

4/18/2019

NAP

NAP

No

28.42

Property

1

Travelodge - 109 East Commerce Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/10/2019

NAP

4/19/2019

NAP

NAP

No

28.43

Property

1

Travelodge - 4000 Siskiyou Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/22/2019

NAP

4/8/2019

10/8/2019

4%

No

28.44

Property

1

Travelodge - 98 Moffat Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4/11/2019

NAP

4/22/2019

NAP

NAP

No

29.00

Loan

38

1

Atlas Industrial

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3/31/2021

NAP

6/3/2021

NAP

NAP

No

30.00

Loan

39, 40

1

Hampton Inn & Suites Middleburg

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/20/2021

NAP

10/20/2021

NAP

NAP

No

31.00

Loan

1

Treat Plaza

International Market & Grill

2,856

6.4%

12/31/2023

Tailored Dog Training

2,856

6.4%

7/14/2024

Dollar Daze Plus

2,596

5.8%

7/31/2026

8/5/2021

NAP

8/5/2021

8/5/2021

10%

No

32.00

Loan

41, 42, 43

1

Mulberry Office

Aerotek, Inc.

5,909

11.5%

12/31/2023

Mulberry Savannah, LLC

5,852

11.4%

3/31/2023

C.H. Robinson Worldwide, Inc.

5,149

10.0%

7/31/2022

9/24/2021

NAP

9/24/2021

NAP

NAP

No

33.00

Loan

1

Pasadena Technology Center

FastDetect

5,440

17.2%

1/31/2024

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/21/2021

NAP

10/15/2021

10/14/2021

16%

No

34.00

Loan

44

1

Anchor Court Industrial

Arena Marble & Granite

22,095

17.4%

9/30/2023

Kama Sutra Company

19,982

15.8%

8/31/2022

Octopus Holdings

19,072

15.1%

1/31/2026

9/30/2021

NAP

9/30/2021

9/30/2021

14%

No

35.00

Loan

1

Willow Plaza

St. Mary's Center for Rehab

8,110

7.5%

2/28/2023

Hibachi Grill, Inc.

6,000

5.6%

1/31/2030

Central National Bank & Trust Co.

2,820

2.6%

12/31/2027

1/10/2020

NAP

1/3/2020

NAP

NAP

No

36.00

Loan

1

Woods Crossing Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/18/2021

NAP

8/18/2021

NAP

NAP

No

37.00

Loan

1

Aylett Crossing

Vinnys Italian

4,200

6.0%

12/31/2022

Don Pedro Mexican

4,000

5.7%

5/31/2026

Hanover Family Eye Care

3,000

4.3%

12/31/2023

6/2/2021

NAP

6/2/2021

NAP

NAP

No

38.00

Loan

1

JO Borgen Plaza

Frankie's Pizza

1,717

6.6%

3/31/2024

Jersey Mike's Subs

1,635

6.2%

6/30/2025

Z Ultimate

1,588

6.1%

10/31/2024

9/16/2021

NAP

9/20/2021

9/21/2021

5%

Yes

39.00

Loan

1

Clubside Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/18/2021

NAP

8/18/2021

NAP

NAP

No

40.00

Loan

45

3

PA & IL Self Storage Portfolio

40.01

Property

1

Hermitage Storage Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/11/2021

NAP

8/11/2021

NAP

NAP

No

40.02

Property

1

Country View Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/11/2021

NAP

8/11/2021

NAP

NAP

No

40.03

Property

1

The Attic Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/30/2021

NAP

8/30/2021

NAP

NAP

No

41.00

Loan

4

Michigan 4 MHC Portfolio

41.01

Property

1

Harper Commons MHC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/28/2021

NAP

7/28/2021

NAP

NAP

No

41.02

Property

1

Creekside Estates MHC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/26/2021

NAP

7/26/2021

NAP

NAP

No

41.03

Property

1

Riverview Estates MHC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/2/2021

NAP

7/30/2021

NAP

NAP

No

41.04

Property

1

Flat Rock Terrace MHC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/26/2021

NAP

7/27/2021

NAP

NAP

No

42.00

Loan

1

Beach Bluff Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/18/2021

NAP

8/18/2021

NAP

NAP

No

43.00

Loan

46

1

South Holland Industrial

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/4/2021

NAP

8/4/2021

NAP

NAP

No

44.00

Loan

2

Walgreens & Rite Aid Portfolio

44.01

Property

1

Walgreens - Greenville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/2/2021

NAP

7/6/2021

NAP

NAP

No

44.02

Property

1

Rite Aid - Flint

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7/6/2021

NAP

7/2/2021

NAP

NAP

No

45.00

Loan

47

1

Fulton Crossing

Planet Fitness

26,000

14.5%

6/28/2041

Harbor Freight Tools

15,000

8.3%

1/31/2028

Advance Auto Parts

7,000

3.9%

12/1/2023

7/2/2021

NAP

7/2/2021

NAP

NAP

Yes - AE

46.00

Loan

1

4471 Jimmy Lee Smith Parkway

Wild Crab (Messy One, Inc.)

6,587

8.4%

4/30/2029

America's Best (National Vision Inc)

4,000

5.1%

1/31/2024

1st Franklin Financial

2,275

2.9%

10/31/2022

9/24/2021

NAP

9/21/2021

NAP

NAP

No

47.00

Loan

1

880 Acorn

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5/28/2021

NAP

5/26/2021

NAP

NAP

No

48.00

Loan

1

2701 East Tioga Street

Club 28 LLC

25,600

21.9%

4/30/2027

La Colombe

18,000

15.4%

9/30/2023

D&M Associates

9,000

7.7%

11/30/2022

8/20/2021

NAP

8/20/2021

NAP

NAP

No

49.00

Loan

2

MM Retail Portfolio

49.01

Property

1

Dixon Boulevard Shops - Shelby

Starbucks

2,500

28.0%

1/31/2031

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/3/2021

NAP

6/3/2021

NAP

NAP

No

49.02

Property

1

Mattress Firm - Starbucks - Jacksonville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6/3/2021

NAP

6/3/2021

NAP

NAP

No

50.00

Loan

48

1

29 West 27th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/4/2021

NAP

10/7/2021

NAP

NAP

No

51.00

Loan

1

506 E 6th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/22/2021

NAP

10/22/2021

NAP

NAP

No

52.00

Loan

1

Walgreens - Socorro

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5/19/2021

NAP

5/17/2021

NAP

NAP

No

53.00

Loan

1

Byrd's Mini Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/22/2021

NAP

9/20/2021 and 9/21/2021

NAP

NAP

No

54.00

Loan

1

Farmington CVS

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/4/2021

NAP

9/30/2021

NAP

NAP

No

55.00

Loan

49, 50

1

Walnut Creek Plaza

City Gear

4,500

12.3%

9/30/2023

Rainbow

4,037

11.0%

1/31/2026

Shoe Show

3,200

8.7%

1/31/2025

9/24/2021

NAP

9/24/2021

NAP

NAP

No

56.00

Loan

1

CVS Moody

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/20/2021

NAP

8/19/2021

NAP

NAP

No

57.00

Loan

1

Northcreek Medical Office

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/11/2021

NAP

10/11/2021

NAP

NAP

No

58.00

Loan

1

Murfreesboro CVS

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9/22/2021

NAP

9/21/2021

NAP

NAP

No

59.00

Loan

1

300 Lombard Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/4/2021

NAP

10/6/2021

10/8/2021

10%

No

60.00

Loan

51

1

DaVita - Boiling Springs

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8/10/2021

NAP

8/10/2021

NAP

NAP

No

61.00

Loan

1

Donaldson Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/7/2021

NAP

10/7/2021

NAP

NAP

No

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Ownership Interest	Ground Lease Expiration Date	Ground Lease Extension Terms	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)
1.00	Loan		1	1201 Lake Robbins	Fee	NAP	NAP	NAP	NAP	0	Springing	0	Springing	0	Springing	0	0	Springing	0	0	0	0
2.00	Loan	1, 2	1	17 West Miami	Fee	NAP	NAP	NAP	NAP	0	41,596	65,848	7,316	0	1,713	61,661	412,535	2,631	94,719	0	0	0
3.00	Loan	3, 4, 5	2	Hague + Galleries Mixed Use Portfolio						162,912	38,789	44,612	10,622	0	8,095	0	500,000	40,477	2,000,000	0	0	0
3.01	Property		1	The Hague	Fee	NAP	NAP	NAP	NAP
3.02	Property		1	The Galleries of Syracuse	Fee	NAP	NAP	NAP	NAP
4.00	Loan	6	3	TLR Portfolio						77,287	77,287	282,923	28,292	0	14,333	0	0	0	0	0	0	0
4.01	Property		1	Bahia Apartments	Fee	NAP	NAP	NAP	NAP
4.02	Property		1	Royal Breeze Apartments	Fee	NAP	NAP	NAP	NAP
4.03	Property		1	Lenox Place Apartments	Fee	NAP	NAP	NAP	NAP
5.00	Loan		8	OmniMax Industrial Portfolio II						0	Springing	0	Springing	0	Springing	0	0	Springing	0	0	0	0
5.01	Property		1	OmniMax - Lancaster	Fee	NAP	NAP	NAP	NAP
5.02	Property		1	OmniMax - Nappanee	Fee	NAP	NAP	NAP	NAP
5.03	Property		1	OmniMax - Gridley	Fee	NAP	NAP	NAP	NAP
5.04	Property		1	OmniMax - Bristol	Fee	NAP	NAP	NAP	NAP
5.05	Property		1	OmniMax - Jackson	Fee	NAP	NAP	NAP	NAP
5.06	Property		1	OmniMax - Mansfield	Fee	NAP	NAP	NAP	NAP
5.07	Property		1	OmniMax - Spokane	Fee	NAP	NAP	NAP	NAP
5.08	Property		1	OmniMax - Marshfield	Fee	NAP	NAP	NAP	NAP
6.00	Loan	7, 8, 9	1	980 Madison	Fee	NAP	NAP	NAP	NAP	0	Springing	0	Springing	0	Springing	0	0	Springing	0	0	0	0
7.00	Loan	10, 12, 13, 14, 15	1	Newhall Crossings	Fee	NAP	NAP	NAP	NAP	235,557	23,556	23,017	2,877	0	1,328	47,801	0	1,743	83,762	0	0	0
8.00	Loan	16	29	ExchangeRight 49		��				483,162	91,275	0	Springing	305,914	3,973	0	500,000	Springing	0	0	0	0
8.01	Property		1	Valspar Industrial - Massillon, OH	Fee	NAP	NAP	NAP	NAP
8.02	Property		1	Pick 'n Save - Wauwatosa, WI	Fee	NAP	NAP	NAP	NAP
8.03	Property		1	Walgreens - Chicago (Foster Pl), IL	Fee	NAP	NAP	NAP	NAP
8.04	Property		1	Walgreens - Hesperia, CA	Fee	NAP	NAP	NAP	NAP
8.05	Property		1	Hobby Lobby - Huber Heights, OH	Fee	NAP	NAP	NAP	NAP
8.06	Property		1	Hobby Lobby - Christiansburg, VA	Fee	NAP	NAP	NAP	NAP
8.07	Property		1	Walgreens - Saint Joseph, MO	Fee	NAP	NAP	NAP	NAP
8.08	Property		1	CVS Pharmacy - Waukegan, IL	Fee	NAP	NAP	NAP	NAP
8.09	Property		1	Walgreens - Galesburg, IL	Fee	NAP	NAP	NAP	NAP
8.10	Property		1	Verizon Wireless - Bristol, VA	Fee	NAP	NAP	NAP	NAP
8.11	Property		1	Fresenius Medical Care - Shelbyville, KY	Fee	NAP	NAP	NAP	NAP
8.12	Property		1	Walgreens - Indianapolis, IN	Fee	NAP	NAP	NAP	NAP
8.13	Property		1	Octapharma Plasma - Virginia Beach, VA	Fee	NAP	NAP	NAP	NAP
8.14	Property		1	Dollar General - Auburn, ME	Fee	NAP	NAP	NAP	NAP
8.15	Property		1	Dollar General - Penns Grove, NJ	Fee	NAP	NAP	NAP	NAP
8.16	Property		1	Dollar General - Brunswick, GA	Fee	NAP	NAP	NAP	NAP
8.17	Property		1	Dollar General - Romulus, MI	Fee	NAP	NAP	NAP	NAP
8.18	Property		1	Dollar General - East Windsor, CT	Fee	NAP	NAP	NAP	NAP
8.19	Property		1	Dollar General - Grand Rapids, MI	Fee	NAP	NAP	NAP	NAP
8.20	Property		1	Dollar General - Lansing, MI	Fee	NAP	NAP	NAP	NAP
8.21	Property		1	Dollar Tree - Christiansburg, VA	Fee	NAP	NAP	NAP	NAP
8.22	Property		1	Dollar General - Hammond, LA	Fee	NAP	NAP	NAP	NAP
8.23	Property		1	Dollar General - Allen Park, MI	Fee	NAP	NAP	NAP	NAP
8.24	Property		1	Dollar General - Westland, MI	Fee	NAP	NAP	NAP	NAP
8.25	Property		1	Dollar General - Jackson, MI	Fee	NAP	NAP	NAP	NAP
8.26	Property		1	Dollar General - Battle Creek, MI	Fee	NAP	NAP	NAP	NAP
8.27	Property		1	Dollar General - Wyoming, MI	Fee	NAP	NAP	NAP	NAP
8.28	Property		1	Dollar General - Temple, TX	Fee	NAP	NAP	NAP	NAP
8.29	Property		1	Dollar General - Prattville, AL	Fee	NAP	NAP	NAP	NAP
9.00	Loan	17, 18, 19, 20	1	501 Great Circle	Fee	NAP	NAP	NAP	NAP	59,308	29,654	0	Springing	660,000	1,822	An upfront Replacement Reserve totaling $660K.  If this reserve is depleted then the Replacement Reserve is replenished back to the cap at $0.20 PFS.  Once the roof replacement is complete per the PCA, the Replacement Reserve Cap is reduced to $125,000 and replenished if used at $0.20 PFS.	0	$13,662.00 (Commencing on the May 6, 2026, and on each Payment Date thereafter until the Loan is either paid or defeased in full in accordance with the Loan Agreement)	0	0	0	0
10.00	Loan		12	SSA Midwest MHC Portfolio						87,739	16,712	18,642	5,918	0	5,664	0	0	0	0	0	0	0
10.01	Property		1	Twin Meadows	Fee	NAP	NAP	NAP	NAP
10.02	Property		1	Werner Hancock	Fee	NAP	NAP	NAP	NAP
10.03	Property		1	Pleasant Valley	Fee	NAP	NAP	NAP	NAP
10.04	Property		1	Whispering Pines	Fee	NAP	NAP	NAP	NAP
10.05	Property		1	Bellevue	Fee	NAP	NAP	NAP	NAP
10.06	Property		1	Edgewood	Fee	NAP	NAP	NAP	NAP
10.07	Property		1	Wildwood	Fee	NAP	NAP	NAP	NAP
10.08	Property		1	Gaslight	Fee	NAP	NAP	NAP	NAP
10.09	Property		1	Huron	Fee	NAP	NAP	NAP	NAP
10.10	Property		1	Camelot South	Fee	NAP	NAP	NAP	NAP
10.11	Property		1	Rivers Bend	Fee	NAP	NAP	NAP	NAP
10.12	Property		1	Valley View	Fee	NAP	NAP	NAP	NAP
11.00	Loan	21	1	Meadowood Mall	Fee	NAP	NAP	NAP	NAP	0	Springing	0	Springing	3,000,000	Springing	228,420	0	76,140	0	0	0	0
12.00	Loan	23	1	Highland Village Plaza	Fee	NAP	NAP	NAP	NAP	138,306	23,051	13,062	6,531	0	3,051	109,818	500,000	Springing	500,000	0	0	0
13.00	Loan	23, 24, 25	1	Poplar Run	Fee	NAP	NAP	NAP	NAP	47,841	23,921	0	Springing	0	3,102	111,661	500,000	16,749	1,000,000	0	0	0
14.00	Loan	26, 27	1	Tech Ridge Office Park	Fee	NAP	NAP	NAP	NAP	256,543	28,505	113,126	18,854	0	11,561	0	850,000	20,651	1,250,000	0	0	0
15.00	Loan		1	StorQuest Thousand Oaks	Fee	NAP	NAP	NAP	NAP	0	Springing	0	Springing	0	895	32,207	0	0	0	0	0	0
16.00	Loan	28	3	Hamilton Apartment Portfolio						120,044	24,009	39,805	0	1,000,000	9,438	0	0	0	0	0	0	0
16.01	Property		1	Cardinal Creek	Leasehold	7/31/2119	2 times	285,504	Yes
16.02	Property		1	Courtship Village	Leasehold	7/31/2119	2 times	214,128	Yes
16.03	Property		1	Kingswood Court	Leasehold	7/31/2119	2 times	142,752	Yes
17.00	Loan	29, 30	1	Martin Village	Fee	NAP	NAP	NAP	NAP	77,586	18,473	4,419	2,104	0	1,494	0	0	4,980	0	0	0	0
18.00	Loan		1	35 South Service	Fee	NAP	NAP	NAP	NAP	63,144	31,572	34,047	5,675	0	603	NAP	0	$3,615.58 (Commencing on the forty-ninth (49th) Payment Date, and on each Payment Date thereafter until the Loan is either paid or defeased in full in accordance with the Loan Agreement)	0	0	0	0
19.00	Loan	31	1	Woodlands Village Self Storage	Fee	NAP	NAP	NAP	NAP	7,630	7,630	14,380	1,438	0	921	33,156	0	0	0	0	0	0
20.00	Loan		1	Village East Shopping Center	Fee	NAP	NAP	NAP	NAP	276,814	23,068	31,150	2,596	1,000,000	1,129	0	400,000	Springing	400,000	0	0	0
21.00	Loan		1	Brittany Woods Townhomes	Fee	NAP	NAP	NAP	NAP	187,061	23,383	6,693	1,673	0	1,438	0	0	0	0	0	0	0
22.00	Loan		1	Cabela's - Mitchell	Fee	NAP	NAP	NAP	NAP	0	Springing	3,437	1,322	0	Springing	0	0	Springing	0	0	0	0
23.00	Loan		1	CLC - Premier Self Storage	Fee	NAP	NAP	NAP	NAP	29,568	9,856	0	Springing	0	1,204	0	0	0	0	0	0	0
24.00	Loan	32, 33	2	Crescent Park & Champions Gate Portfolio						38,676	24,172	19,798	5,500	74,856	2,128	0	425,000	13,297	0	0	0	0
24.01	Property		1	Crescent Park	Fee	NAP	NAP	NAP	NAP
24.02	Property		1	8390 Champions Gate	Fee	NAP	NAP	NAP	NAP
25.00	Loan	34	1	Holiday Inn Express & Suites Marion	Fee	NAP	NAP	NAP	NAP	26,777	13,126	22,562	2,458	0	10,690	0	0	0	0	0	0	0
26.00	Loan	35	1	Shoppes on University	Fee	NAP	NAP	NAP	NAP	167,690	27,948	21,645	7,215	0	1,411	0	150,000	7,051	0	0	0	0
27.00	Loan		3	Las Vegas MF Portfolio						18,993	4,522	14,039	4,457	500,000	4,063	0	0	0	0	0	0	0
27.01	Property		1	Olive Properties	Fee	NAP	NAP	NAP	NAP
27.02	Property		1	Fremont Gardens	Fee	NAP	NAP	NAP	NAP
27.03	Property		1	Casa Bonita Apartments	Fee	NAP	NAP	NAP	NAP
28.00	Loan	36, 37	44	Wyndham National Hotel Portfolio						436,502	160,955	790,391	116,681	0	235,965	0	0	0	0	0	0	0
28.01	Property		1	Travelodge - 2307 Wyoming Avenue	Fee/Leasehold	1/30/2028	None	30,000	No
28.02	Property		1	Travelodge - 2111 Camino Del Llano	Fee	NAP	NAP	NAP	NAP
28.03	Property		1	Travelodge - 1170 W Flaming Gorge Way	Fee	NAP	NAP	NAP	NAP
28.04	Property		1	Baymont Inn & Suites - 1731 South Sunridge Drive	Fee	NAP	NAP	NAP	NAP
28.05	Property		1	Baymont Inn & Suites - 451 Halligan Drive	Fee	NAP	NAP	NAP	NAP
28.06	Property		1	Baymont Inn & Suites - 1608 E Business US 60	Fee	NAP	NAP	NAP	NAP
28.07	Property		1	Travelodge - 1127 Pony Express Highway	Fee	NAP	NAP	NAP	NAP
28.08	Property		1	Baymont Inn & Suites - 1130B B East 16th Street	Fee	NAP	NAP	NAP	NAP
28.09	Property		1	Travelodge - 2680 Airport Road	Fee	NAP	NAP	NAP	NAP
28.10	Property		1	Super 8 - 720 Royal Parkway	Fee	NAP	NAP	NAP	NAP
28.11	Property		1	Baymont Inn & Suites - 1051 North Market Street	Fee	NAP	NAP	NAP	NAP
28.12	Property		1	Baymont Inn & Suites - 2700 North Diers Parkway	Fee	NAP	NAP	NAP	NAP
28.13	Property		1	Baymont Inn & Suites - 95 Spruce Road	Fee	NAP	NAP	NAP	NAP
28.14	Property		1	Super 8 - 2545 Cornhusker Highway	Fee	NAP	NAP	NAP	NAP
28.15	Property		1	Travelodge - 1110 SE 4th Street	Fee	NAP	NAP	NAP	NAP
28.16	Property		1	Baymont Inn & Suites - 2300 Valley West Court	Fee	NAP	NAP	NAP	NAP
28.17	Property		1	Travelodge - 800 W Laramie Street	Fee	NAP	NAP	NAP	NAP
28.18	Property		1	Travelodge - 22 North Frontage Road	Fee	NAP	NAP	NAP	NAP
28.19	Property		1	Travelodge - 123 Westvaco Road	Fee	NAP	NAP	NAP	NAP
28.20	Property		1	Baymont Inn & Suites - 2006 North Merrill Avenue	Fee	NAP	NAP	NAP	NAP
28.21	Property		1	Travelodge - 1710 Jefferson Street	Fee	NAP	NAP	NAP	NAP
28.22	Property		1	Travelodge - 1625 Stillwater Avenue	Fee	NAP	NAP	NAP	NAP
28.23	Property		1	Travelodge - 8233 Airline Highway	Fee	NAP	NAP	NAP	NAP
28.24	Property		1	Baymont Inn & Suites - 6390 US-93	Fee	NAP	NAP	NAP	NAP
28.25	Property		1	Travelodge - 707 East Webster Street	Fee	NAP	NAP	NAP	NAP
28.26	Property		1	Travelodge - 777 West Hwy 21	Fee	NAP	NAP	NAP	NAP
28.27	Property		1	Travelodge - 3522 North Highway 59	Fee	NAP	NAP	NAP	NAP
28.28	Property		1	Travelodge - 108 6th Avenue	Fee	NAP	NAP	NAP	NAP
28.29	Property		1	Travelodge - 2200 E South Avenue	Fee	NAP	NAP	NAP	NAP
28.30	Property		1	Travelodge - 128 South Willow Road	Fee	NAP	NAP	NAP	NAP
28.31	Property		1	Travelodge - 1005 Highway 285	Fee	NAP	NAP	NAP	NAP
28.32	Property		1	Days Inn - 3431 14th Avenue	Fee	NAP	NAP	NAP	NAP
28.33	Property		1	Travelodge - 2505 US 69	Fee	NAP	NAP	NAP	NAP
28.34	Property		1	Baymont Inn & Suites - 3475 Union Road	Fee	NAP	NAP	NAP	NAP
28.35	Property		1	Travelodge - 1706 North Park Drive	Fee	NAP	NAP	NAP	NAP
28.36	Property		1	Baymont Inn & Suites - 2005 East Daley Street	Fee	NAP	NAP	NAP	NAP
28.37	Property		1	Travelodge - 1177 E 16th Street	Fee	NAP	NAP	NAP	NAP
28.38	Property		1	Baymont Inn & Suites - 35450 Yermo Road	Fee	NAP	NAP	NAP	NAP
28.39	Property		1	Travelodge - 2407 East Holland Avenue	Fee	NAP	NAP	NAP	NAP
28.40	Property		1	Travelodge - 620 Souder Road	Fee	NAP	NAP	NAP	NAP
28.41	Property		1	Baymont Inn & Suites - 100 15th Street Southeast	Fee	NAP	NAP	NAP	NAP
28.42	Property		1	Travelodge - 109 East Commerce Street	Fee	NAP	NAP	NAP	NAP
28.43	Property		1	Travelodge - 4000 Siskiyou Avenue	Fee	NAP	NAP	NAP	NAP
28.44	Property		1	Travelodge - 98 Moffat Avenue	Fee	NAP	NAP	NAP	NAP
29.00	Loan	38	1	Atlas Industrial	Leasehold	11/1/2120	NAP	3/25/1960	Yes	0	Springing	0	Springing	0	2,377	142,604	0	7,130	0	0	0	0
30.00	Loan	39, 40	1	Hampton Inn & Suites Middleburg	Fee	NAP	NAP	NAP	NAP	0	6,937	2,410	2,410	0	Springing	0	0	0	0	0	0	0
31.00	Loan		1	Treat Plaza	Fee	NAP	NAP	NAP	NAP	65,583	9,369	0	Springing	0	Springing	22,716	150,000	3,710	150,000	0	0	0
32.00	Loan	41, 42, 43	1	Mulberry Office	Fee	NAP	NAP	NAP	NAP	9,082	9,082	26,386	2,199	0	858	0	250,000	4,290	425,000	0	0	0
33.00	Loan		1	Pasadena Technology Center	Fee	NAP	NAP	NAP	NAP	28,364	5,403	1,679	800	0	395	23,714	200,000	1,976	0	0	0	0
34.00	Loan	44	1	Anchor Court Industrial	Fee	NAP	NAP	NAP	NAP	26,321	Springing	22,049	Springing	0	1,583	0	0	0	0	0	0	0
35.00	Loan		1	Willow Plaza	Fee	NAP	NAP	NAP	NAP	13,231	6,615	9,577	1,368	0	1,351	80,000	0	4,504	275,000	0	0	0
36.00	Loan		1	Woods Crossing Apartments	Fee	NAP	NAP	NAP	NAP	54,685	4,557	0	0	0	2,152	0	0	0	0	0	0	0
37.00	Loan		1	Aylett Crossing	Fee	NAP	NAP	NAP	NAP	32,727	5,455	6,024	1,506	0	1,170	31,580	0	3,216	0	0	0	0
38.00	Loan		1	JO Borgen Plaza	Fee	NAP	NAP	NAP	NAP	10,322	5,146	3,252	1,681	0	327	0	0	3,273	0	0	0	0
39.00	Loan		1	Clubside Apartments	Fee	NAP	NAP	NAP	NAP	78,559	6,547	0	0	0	1,866	0	0	0	0	0	0	0
40.00	Loan	45	3	PA & IL Self Storage Portfolio						25,042	5,008	13,927	1,474	0	1,904	0	0	0	0	0	0	0
40.01	Property		1	Hermitage Storage Portfolio	Fee	NAP	NAP	NAP	NAP
40.02	Property		1	Country View Storage	Fee	NAP	NAP	NAP	NAP
40.03	Property		1	The Attic Self Storage	Fee	NAP	NAP	NAP	NAP
41.00	Loan		4	Michigan 4 MHC Portfolio						41,868	7,975	14,293	1,945	200,000	1,500	0	0	0	0	0	0	0
41.01	Property		1	Harper Commons MHC	Fee	NAP	NAP	NAP	NAP
41.02	Property		1	Creekside Estates MHC	Fee	NAP	NAP	NAP	NAP
41.03	Property		1	Riverview Estates MHC	Fee	NAP	NAP	NAP	NAP
41.04	Property		1	Flat Rock Terrace MHC	Fee	NAP	NAP	NAP	NAP
42.00	Loan		1	Beach Bluff Apartments	Fee	NAP	NAP	NAP	NAP	82,586	6,882	249	0	0	2,090	0	0	0	0	0	0	0
43.00	Loan	46	1	South Holland Industrial	Fee	NAP	NAP	NAP	NAP	42,327	20,156	4,179	3,980	0	0	0	0	0	0	0	0	0
44.00	Loan		2	Walgreens & Rite Aid Portfolio						0	Springing	2,902	806	0	216	20,000	0	1,080	51,840	0	0	0
44.01	Property		1	Walgreens - Greenville	Fee	NAP	NAP	NAP	NAP
44.02	Property		1	Rite Aid - Flint	Fee	NAP	NAP	NAP	NAP
45.00	Loan	47	1	Fulton Crossing	Fee	NAP	NAP	NAP	NAP	122,715	11,156	17,356	8,678	0	2,249	0	0	5,997	0	0	0	0
46.00	Loan		1	4471 Jimmy Lee Smith Parkway	Fee	NAP	NAP	NAP	NAP	7,672	7,307	4,822	2,296	0	979	0	0	4,570	274,211	0	0	0
47.00	Loan		1	880 Acorn	Fee	NAP	NAP	NAP	NAP	0	Springing	0	Springing	0	1,085	0	0	1,627	0	0	0	0
48.00	Loan		1	2701 East Tioga Street	Fee	NAP	NAP	NAP	NAP	26,554	2,810	13,781	2,187	0	1,073	0	0	6,831	0	0	0	0
49.00	Loan		2	MM Retail Portfolio						51,759	5,751	1,726	863	0	Springing	0	0	Springing	0	0	0	0
49.01	Property		1	Dixon Boulevard Shops - Shelby	Fee	NAP	NAP	NAP	NAP
49.02	Property		1	Mattress Firm - Starbucks - Jacksonville	Fee	NAP	NAP	NAP	NAP
50.00	Loan	48	1	29 West 27th Street	Fee	NAP	NAP	NAP	NAP	59,258	11,287	2,330	1,109	0	160	0	50,000	Springing	50,000	0	0	0
51.00	Loan		1	506 E 6th Street	Fee	NAP	NAP	NAP	NAP	0	9,670	0	350	0	233	0	0	0	0	0	0	0
52.00	Loan		1	Walgreens - Socorro	Fee	NAP	NAP	NAP	NAP	0	Springing	0	Springing	0	Springing	0	0	Springing	0	0	0	0
53.00	Loan		1	Byrd's Mini Storage	Fee	NAP	NAP	NAP	NAP	2,943	2,803	2,541	1,210	0	600	0	0	0	0	0	0	0
54.00	Loan		1	Farmington CVS	Fee	NAP	NAP	NAP	NAP	0	Springing	0	Springing	0	Springing	0	0	0	0	0	0	0
55.00	Loan	49, 50	1	Walnut Creek Plaza	Fee	NAP	NAP	NAP	NAP	4,061	4,061	1,972	986	120,000	458	0	0	3,056	183,370	0	0	0
56.00	Loan		1	CVS Moody	Fee	NAP	NAP	NAP	NAP	0	Springing	273	Springing	0	Springing	0	0	0	0	0	0	0
57.00	Loan		1	Northcreek Medical Office	Fee	NAP	NAP	NAP	NAP	0	3,664	577	550	0	213	12,750	0	2,054	0	0	0	0
58.00	Loan		1	Murfreesboro CVS	Fee	NAP	NAP	NAP	NAP	0	Springing	0	Springing	0	Springing	0	0	0	0	0	0	0
59.00	Loan		1	300 Lombard Street	Fee	NAP	NAP	NAP	NAP	9,334	4,667	0	Springing	0	132	0	200,000	Springing	200,000	0	0	0
60.00	Loan	51	1	DaVita - Boiling Springs	Fee	NAP	NAP	NAP	NAP	0	Springing	1,253	482	0	94	0	0	625	0	0	0	0
61.00	Loan		1	Donaldson Self Storage	Fee	NAP	NAP	NAP	NAP	16,198	1,396	3,663	482	0	395	0	0	0	0	0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Upfront Deferred Maintenance Reserve ($)

Upfront Other Reserve ($)

Monthly Other Reserve ($)

Other Reserve Description

Other Reserve Cap ($)

Holdback/ Earnout Amount ($)

Holdback/ Earnout Description

Lockbox Type

Cash Management

Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)

Tenant Specific Excess Cash Trap Trigger (Y/N)

Pari Passu (Y/N)

Pari Passu in Trust Controlling (Y/N)

Trust Pari Passu Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)

Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)

1.00

Loan

1

1201 Lake Robbins

0

0

0

NAP

0

0

NAP

Hard

In Place

Yes

Yes

Yes

No

70,000,000

180,000,000

582,022.91

808,365.16

2.00

Loan

1, 2

1

17 West Miami

0

0

0

NAP

0

0

NAP

Hard

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

3.00

Loan

3, 4, 5

2

Hague + Galleries Mixed Use Portfolio

454,850

0

0

NAP

0

0

NAP

Hard

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

3.01

Property

1

The Hague

3.02

Property

1

The Galleries of Syracuse

4.00

Loan

6

3

TLR Portfolio

0

2,500,000

0

Holdback Reserve Funds

0

0

NAP

Springing

Springing

Yes

No

Yes

No

35,000,000

48,000,000

161,005.56

278,405.44

4.01

Property

1

Bahia Apartments

4.02

Property

1

Royal Breeze Apartments

4.03

Property

1

Lenox Place Apartments

5.00

Loan

8

OmniMax Industrial Portfolio II

0

0

0

NAP

0

0

NAP

Hard

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

5.01

Property

1

OmniMax - Lancaster

5.02

Property

1

OmniMax - Nappanee

5.03

Property

1

OmniMax - Gridley

5.04

Property

1

OmniMax - Bristol

5.05

Property

1

OmniMax - Jackson

5.06

Property

1

OmniMax - Mansfield

5.07

Property

1

OmniMax - Spokane

5.08

Property

1

OmniMax - Marshfield

6.00

Loan

7, 8, 9

1

980 Madison

0

1,915,068

0

Unfunded Obligation Funds

0

0

NAP

Soft

Springing

Yes

Yes

Yes

Yes

25,000,000

71,500,000

217,446.55

293,476.81

7.00

Loan

10, 12, 13, 14, 15

1

Newhall Crossings

0

883,702

0

Rent Concession Funds ($266,937.00); Existing TI/LC Obligations Reserve ($616,765.15)

0

0

NAP

Soft

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

8.00

Loan

16

29

ExchangeRight 49

327,115

1,861,374

0

CVS Prepaid Rent Reserve ($1,846,374); Existing TI/LC Reserve ($15,000)

0

0

NAP

Hard

Springing

Yes

No

Yes

No

23,800,000

45,000,000

133,681.25

204,383.78

8.01

Property

1

Valspar Industrial - Massillon, OH

8.02

Property

1

Pick 'n Save - Wauwatosa, WI

8.03

Property

1

Walgreens - Chicago (Foster Pl), IL

8.04

Property

1

Walgreens - Hesperia, CA

8.05

Property

1

Hobby Lobby - Huber Heights, OH

8.06

Property

1

Hobby Lobby - Christiansburg, VA

8.07

Property

1

Walgreens - Saint Joseph, MO

8.08

Property

1

CVS Pharmacy - Waukegan, IL

8.09

Property

1

Walgreens - Galesburg, IL

8.10

Property

1

Verizon Wireless - Bristol, VA

8.11

Property

1

Fresenius Medical Care - Shelbyville, KY

8.12

Property

1

Walgreens - Indianapolis, IN

8.13

Property

1

Octapharma Plasma - Virginia Beach, VA

8.14

Property

1

Dollar General - Auburn, ME

8.15

Property

1

Dollar General - Penns Grove, NJ

8.16

Property

1

Dollar General - Brunswick, GA

8.17

Property

1

Dollar General - Romulus, MI

8.18

Property

1

Dollar General - East Windsor, CT

8.19

Property

1

Dollar General - Grand Rapids, MI

8.20

Property

1

Dollar General - Lansing, MI

8.21

Property

1

Dollar Tree - Christiansburg, VA

8.22

Property

1

Dollar General - Hammond, LA

8.23

Property

1

Dollar General - Allen Park, MI

8.24

Property

1

Dollar General - Westland, MI

8.25

Property

1

Dollar General - Jackson, MI

8.26

Property

1

Dollar General - Battle Creek, MI

8.27

Property

1

Dollar General - Wyoming, MI

8.28

Property

1

Dollar General - Temple, TX

8.29

Property

1

Dollar General - Prattville, AL

9.00

Loan

17, 18, 19, 20

1

501 Great Circle

0

300,000

0

Aegis TI/LC Reserve

0

0

NAP

Hard

Springing

Yes

Yes

No

No

NAP

NAP

NAP

NAP

10.00

Loan

12

SSA Midwest MHC Portfolio

490,866

250,000

0

Sewer Reserve

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

10.01

Property

1

Twin Meadows

10.02

Property

1

Werner Hancock

10.03

Property

1

Pleasant Valley

10.04

Property

1

Whispering Pines

10.05

Property

1

Bellevue

10.06

Property

1

Edgewood

10.07

Property

1

Wildwood

10.08

Property

1

Gaslight

10.09

Property

1

Huron

10.10

Property

1

Camelot South

10.11

Property

1

Rivers Bend

10.12

Property

1

Valley View

11.00

Loan

21

1

Meadowood Mall

0

0

0

NAP

0

0

NAP

Hard

Springing

Yes

Yes

Yes

No

19,000,000

61,000,000

319,627.46

419,183.55

12.00

Loan

23

1

Highland Village Plaza

0

0

0

NAP

0

0

NAP

Soft

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

13.00

Loan

23, 24, 25

1

Poplar Run

0

200,000

0

Free Rent Reserve

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

14.00

Loan

26, 27

1

Tech Ridge Office Park

43,830

58,772

0

Free Rent Reserve

0

0

NAP

Hard

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

15.00

Loan

1

StorQuest Thousand Oaks

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

16.00

Loan

28

3

Hamilton Apartment Portfolio

578,408

564,161

54,603

Radon Reserve Fund (Upfront: $345,750), Ground Lease Reserve Fund (Upfront: $218,410.85; Monthly: $54,603)

0

0

NAP

Soft

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

16.01

Property

1

Cardinal Creek

16.02

Property

1

Courtship Village

16.03

Property

1

Kingswood Court

17.00

Loan

29, 30

1

Martin Village

29,875

1,200,000

0

Regal Cinemas TI Reserve

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

18.00

Loan

1

35 South Service

0

0

0

NAP

0

0

NAP

Hard

Springing

Yes

Yes

No

No

NAP

NAP

NAP

NAP

19.00

Loan

31

1

Woodlands Village Self Storage

0

0

0

NAP

0

0

NAP

None

None

NAP

NAP

No

NAP

NAP

NAP

NAP

NAP

20.00

Loan

1

Village East Shopping Center

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

21.00

Loan

1

Brittany Woods Townhomes

6,250

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

22.00

Loan

1

Cabela's - Mitchell

0

0

0

NAP

0

0

NAP

Hard

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

23.00

Loan

1

CLC - Premier Self Storage

62,375

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

24.00

Loan

32, 33

2

Crescent Park & Champions Gate Portfolio

14,615

77,930

0

Rent Concession Funds ($51,597.04); Unfunded Obligations Reserve ($26,333)

0

0

NAP

Hard

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

24.01

Property

1

Crescent Park

24.02

Property

1

8390 Champions Gate

25.00

Loan

34

1

Holiday Inn Express & Suites Marion

0

1,920,000

0

PIP Reserve

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

26.00

Loan

35

1

Shoppes on University

0

20,224

0

Free Rent Reserve

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

27.00

Loan

3

Las Vegas MF Portfolio

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

27.01

Property

1

Olive Properties

27.02

Property

1

Fremont Gardens

27.03

Property

1

Casa Bonita Apartments

28.00

Loan

36, 37

44

Wyndham National Hotel Portfolio

2,014,340

14,917,247

0

Railroad Contract Renewal Reserve ($7,000,000), Post-Closing Obligation Reserve ($500,000), PIP Reserve ($7,417,247)

0

NAP

NAP

Hard

Springing

Yes

No

Yes

No

9,499,623

128,244,912

822,388.03

883,305.66

28.01

Property

1

Travelodge - 2307 Wyoming Avenue

28.02

Property

1

Travelodge - 2111 Camino Del Llano

28.03

Property

1

Travelodge - 1170 W Flaming Gorge Way

28.04

Property

1

Baymont Inn & Suites - 1731 South Sunridge Drive

28.05

Property

1

Baymont Inn & Suites - 451 Halligan Drive

28.06

Property

1

Baymont Inn & Suites - 1608 E Business US 60

28.07

Property

1

Travelodge - 1127 Pony Express Highway

28.08

Property

1

Baymont Inn & Suites - 1130B B East 16th Street

28.09

Property

1

Travelodge - 2680 Airport Road

28.10

Property

1

Super 8 - 720 Royal Parkway

28.11

Property

1

Baymont Inn & Suites - 1051 North Market Street

28.12

Property

1

Baymont Inn & Suites - 2700 North Diers Parkway

28.13

Property

1

Baymont Inn & Suites - 95 Spruce Road

28.14

Property

1

Super 8 - 2545 Cornhusker Highway

28.15

Property

1

Travelodge - 1110 SE 4th Street

28.16

Property

1

Baymont Inn & Suites - 2300 Valley West Court

28.17

Property

1

Travelodge - 800 W Laramie Street

28.18

Property

1

Travelodge - 22 North Frontage Road

28.19

Property

1

Travelodge - 123 Westvaco Road

28.20

Property

1

Baymont Inn & Suites - 2006 North Merrill Avenue

28.21

Property

1

Travelodge - 1710 Jefferson Street

28.22

Property

1

Travelodge - 1625 Stillwater Avenue

28.23

Property

1

Travelodge - 8233 Airline Highway

28.24

Property

1

Baymont Inn & Suites - 6390 US-93

28.25

Property

1

Travelodge - 707 East Webster Street

28.26

Property

1

Travelodge - 777 West Hwy 21

28.27

Property

1

Travelodge - 3522 North Highway 59

28.28

Property

1

Travelodge - 108 6th Avenue

28.29

Property

1

Travelodge - 2200 E South Avenue

28.30

Property

1

Travelodge - 128 South Willow Road

28.31

Property

1

Travelodge - 1005 Highway 285

28.32

Property

1

Days Inn - 3431 14th Avenue

28.33

Property

1

Travelodge - 2505 US 69

28.34

Property

1

Baymont Inn & Suites - 3475 Union Road

28.35

Property

1

Travelodge - 1706 North Park Drive

28.36

Property

1

Baymont Inn & Suites - 2005 East Daley Street

28.37

Property

1

Travelodge - 1177 E 16th Street

28.38

Property

1

Baymont Inn & Suites - 35450 Yermo Road

28.39

Property

1

Travelodge - 2407 East Holland Avenue

28.40

Property

1

Travelodge - 620 Souder Road

28.41

Property

1

Baymont Inn & Suites - 100 15th Street Southeast

28.42

Property

1

Travelodge - 109 East Commerce Street

28.43

Property

1

Travelodge - 4000 Siskiyou Avenue

28.44

Property

1

Travelodge - 98 Moffat Avenue

29.00

Loan

38

1

Atlas Industrial

0

0

0

NAP

0

0

NAP

Hard

In Place

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

30.00

Loan

39, 40

1

Hampton Inn & Suites Middleburg

0

0

Springing

PIP Reserve

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

31.00

Loan

1

Treat Plaza

0

43,281

0

Specified Tenant Reserve Funds

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

32.00

Loan

41, 42, 43

1

Mulberry Office

0

100,000

0

Tenant Allowance Fund

0

0

NAP

Hard

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

33.00

Loan

1

Pasadena Technology Center

0

0

0

NAP

0

0

NAP

Hard

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

34.00

Loan

44

1

Anchor Court Industrial

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

35.00

Loan

1

Willow Plaza

29,323

747,270

0

Free Rent Reserve Funds ($39,329); Tenant Reserve Funds ($185,000); Outstanding TI/LC Reserve Funds ($522,941)

0

0

NAP

Hard

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

36.00

Loan

1

Woods Crossing Apartments

17,063

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

37.00

Loan

1

Aylett Crossing

0

420,539

0

Food Lion Lease Reserve Funds

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

38.00

Loan

1

JO Borgen Plaza

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

39.00

Loan

1

Clubside Apartments

4,000

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

40.00

Loan

45

3

PA & IL Self Storage Portfolio

39,856

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

40.01

Property

1

Hermitage Storage Portfolio

40.02

Property

1

Country View Storage

40.03

Property

1

The Attic Self Storage

41.00

Loan

4

Michigan 4 MHC Portfolio

512,253

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

41.01

Property

1

Harper Commons MHC

41.02

Property

1

Creekside Estates MHC

41.03

Property

1

Riverview Estates MHC

41.04

Property

1

Flat Rock Terrace MHC

42.00

Loan

1

Beach Bluff Apartments

18,750

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

43.00

Loan

46

1

South Holland Industrial

30,437

455,299

0

Outstanding TI; Free Rent

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

44.00

Loan

2

Walgreens & Rite Aid Portfolio

0

13,438

0

Environmental Reserve

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

44.01

Property

1

Walgreens - Greenville

44.02

Property

1

Rite Aid - Flint

45.00

Loan

47

1

Fulton Crossing

45,000

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

46.00

Loan

1

4471 Jimmy Lee Smith Parkway

46,406

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

47.00

Loan

1

880 Acorn

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

48.00

Loan

1

2701 East Tioga Street

213,720

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

49.00

Loan

2

MM Retail Portfolio

0

0

0

NAP

0

0

NAP

None

None

No

No

No

NAP

NAP

NAP

NAP

NAP

49.01

Property

1

Dixon Boulevard Shops - Shelby

49.02

Property

1

Mattress Firm - Starbucks - Jacksonville

50.00

Loan

48

1

29 West 27th Street

21,230

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

51.00

Loan

1

506 E 6th Street

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

52.00

Loan

1

Walgreens - Socorro

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

53.00

Loan

1

Byrd's Mini Storage

11,875

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

54.00

Loan

1

Farmington CVS

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

55.00

Loan

49, 50

1

Walnut Creek Plaza

35,313

110,770

0

Loya Insurance Build Out Reserve ($94,318.20); Loya Free Rent Reserve ($16,451.79)

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

56.00

Loan

1

CVS Moody

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

57.00

Loan

1

Northcreek Medical Office

0

0

Springing

Critical Tenant Renewal Reserve (Springing)

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

58.00

Loan

1

Murfreesboro CVS

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

59.00

Loan

1

300 Lombard Street

23,938

0

0

NAP

0

0

NAP

Springing

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

60.00

Loan

51

1

DaVita - Boiling Springs

0

0

0

NAP

0

0

NAP

Hard

Springing

Yes

Yes

No

NAP

NAP

NAP

NAP

NAP

61.00

Loan

1

Donaldson Self Storage

0

0

0

NAP

0

0

NAP

Springing

Springing

Yes

No

No

NAP

NAP

NAP

NAP

NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Subordinate Companion Loan Cut-off Date Balance ($)

Subordinate Companion Loan Interest Rate

Whole Loan Cut-off Date Balance ($)

Whole Loan Monthly Debt Service ($)

Whole Loan Cut-off Date LTV Ratio (%)

Whole Loan Underwritten NCF DSCR (x)

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

Total Debt Cut-off Date Balance ($)

Total Debt Monthly Debt Service ($)

Total Debt Cut-off Date LTV Ratio (%)

Total Debt Underwritten NCF DSCR (x)

Total Debt Underwritten NOI Debt Yield (%)

Future Additional Debt Permitted (Y/N)

Future Debt Permitted Type

1.00

Loan

1

1201 Lake Robbins

NAP

NAP

250,000,000

808,365.16

55.3%

2.26

9.2%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

2.00

Loan

1, 2

1

17 West Miami

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

3.00

Loan

3, 4, 5

2

Hague + Galleries Mixed Use Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

3.01

Property

1

The Hague

3.02

Property

1

The Galleries of Syracuse

4.00

Loan

6

3

TLR Portfolio

NAP

NAP

83,000,000

278,405.44

65.4%

1.78

7.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

4.01

Property

1

Bahia Apartments

4.02

Property

1

Royal Breeze Apartments

4.03

Property

1

Lenox Place Apartments

5.00

Loan

8

OmniMax Industrial Portfolio II

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

5.01

Property

1

OmniMax - Lancaster

5.02

Property

1

OmniMax - Nappanee

5.03

Property

1

OmniMax - Gridley

5.04

Property

1

OmniMax - Bristol

5.05

Property

1

OmniMax - Jackson

5.06

Property

1

OmniMax - Mansfield

5.07

Property

1

OmniMax - Spokane

5.08

Property

1

OmniMax - Marshfield

6.00

Loan

7, 8, 9

1

980 Madison

101,100,000

3.59946%

197,600,000

600,943.18

56.5%

1.99

7.4%

40,000,000

10.00000%

237,600,000

938,906.14

67.9%

1.28

6.2%

No

NAP

7.00

Loan

10, 12, 13, 14, 15

1

Newhall Crossings

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

8.00

Loan

16

29

ExchangeRight 49

NAP

NAP

68,800,000

204,383.78

61.5%

2.56

9.4%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

8.01

Property

1

Valspar Industrial - Massillon, OH

8.02

Property

1

Pick 'n Save - Wauwatosa, WI

8.03

Property

1

Walgreens - Chicago (Foster Pl), IL

8.04

Property

1

Walgreens - Hesperia, CA

8.05

Property

1

Hobby Lobby - Huber Heights, OH

8.06

Property

1

Hobby Lobby - Christiansburg, VA

8.07

Property

1

Walgreens - Saint Joseph, MO

8.08

Property

1

CVS Pharmacy - Waukegan, IL

8.09

Property

1

Walgreens - Galesburg, IL

8.10

Property

1

Verizon Wireless - Bristol, VA

8.11

Property

1

Fresenius Medical Care - Shelbyville, KY

8.12

Property

1

Walgreens - Indianapolis, IN

8.13

Property

1

Octapharma Plasma - Virginia Beach, VA

8.14

Property

1

Dollar General - Auburn, ME

8.15

Property

1

Dollar General - Penns Grove, NJ

8.16

Property

1

Dollar General - Brunswick, GA

8.17

Property

1

Dollar General - Romulus, MI

8.18

Property

1

Dollar General - East Windsor, CT

8.19

Property

1

Dollar General - Grand Rapids, MI

8.20

Property

1

Dollar General - Lansing, MI

8.21

Property

1

Dollar Tree - Christiansburg, VA

8.22

Property

1

Dollar General - Hammond, LA

8.23

Property

1

Dollar General - Allen Park, MI

8.24

Property

1

Dollar General - Westland, MI

8.25

Property

1

Dollar General - Jackson, MI

8.26

Property

1

Dollar General - Battle Creek, MI

8.27

Property

1

Dollar General - Wyoming, MI

8.28

Property

1

Dollar General - Temple, TX

8.29

Property

1

Dollar General - Prattville, AL

9.00

Loan

17, 18, 19, 20

1

501 Great Circle

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2,800,000

10.00000%

26,165,435

139,923.74

71.2%

1.31

8.9%

No

NAP

10.00

Loan

12

SSA Midwest MHC Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

10.01

Property

1

Twin Meadows

10.02

Property

1

Werner Hancock

10.03

Property

1

Pleasant Valley

10.04

Property

1

Whispering Pines

10.05

Property

1

Bellevue

10.06

Property

1

Edgewood

10.07

Property

1

Wildwood

10.08

Property

1

Gaslight

10.09

Property

1

Huron

10.10

Property

1

Camelot South

10.11

Property

1

Rivers Bend

10.12

Property

1

Valley View

11.00

Loan

21

1

Meadowood Mall

28,000,000

10.75000%

108,000,000

688,569.51

47.6%

1.81

14.7%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

12.00

Loan

23

1

Highland Village Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

13.00

Loan

23, 24, 25

1

Poplar Run

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

14.00

Loan

26, 27

1

Tech Ridge Office Park

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

15.00

Loan

1

StorQuest Thousand Oaks

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

16.00

Loan

28

3

Hamilton Apartment Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

16.01

Property

1

Cardinal Creek

16.02

Property

1

Courtship Village

16.03

Property

1

Kingswood Court

17.00

Loan

29, 30

1

Martin Village

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

18.00

Loan

1

35 South Service

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

19.00

Loan

31

1

Woodlands Village Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

20.00

Loan

1

Village East Shopping Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

21.00

Loan

1

Brittany Woods Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

22.00

Loan

1

Cabela's - Mitchell

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

23.00

Loan

1

CLC - Premier Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

24.00

Loan

32, 33

2

Crescent Park & Champions Gate Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

24.01

Property

1

Crescent Park

24.02

Property

1

8390 Champions Gate

25.00

Loan

34

1

Holiday Inn Express & Suites Marion

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

26.00

Loan

35

1

Shoppes on University

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

27.00

Loan

3

Las Vegas MF Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

27.01

Property

1

Olive Properties

27.02

Property

1

Fremont Gardens

27.03

Property

1

Casa Bonita Apartments

28.00

Loan

36, 37

44

Wyndham National Hotel Portfolio

NAP

NAP

137,744,535

883,305.66

64.1%

1.69

14.8%

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

28.01

Property

1

Travelodge - 2307 Wyoming Avenue

28.02

Property

1

Travelodge - 2111 Camino Del Llano

28.03

Property

1

Travelodge - 1170 W Flaming Gorge Way

28.04

Property

1

Baymont Inn & Suites - 1731 South Sunridge Drive

28.05

Property

1

Baymont Inn & Suites - 451 Halligan Drive

28.06

Property

1

Baymont Inn & Suites - 1608 E Business US 60

28.07

Property

1

Travelodge - 1127 Pony Express Highway

28.08

Property

1

Baymont Inn & Suites - 1130B B East 16th Street

28.09

Property

1

Travelodge - 2680 Airport Road

28.10

Property

1

Super 8 - 720 Royal Parkway

28.11

Property

1

Baymont Inn & Suites - 1051 North Market Street

28.12

Property

1

Baymont Inn & Suites - 2700 North Diers Parkway

28.13

Property

1

Baymont Inn & Suites - 95 Spruce Road

28.14

Property

1

Super 8 - 2545 Cornhusker Highway

28.15

Property

1

Travelodge - 1110 SE 4th Street

28.16

Property

1

Baymont Inn & Suites - 2300 Valley West Court

28.17

Property

1

Travelodge - 800 W Laramie Street

28.18

Property

1

Travelodge - 22 North Frontage Road

28.19

Property

1

Travelodge - 123 Westvaco Road

28.20

Property

1

Baymont Inn & Suites - 2006 North Merrill Avenue

28.21

Property

1

Travelodge - 1710 Jefferson Street

28.22

Property

1

Travelodge - 1625 Stillwater Avenue

28.23

Property

1

Travelodge - 8233 Airline Highway

28.24

Property

1

Baymont Inn & Suites - 6390 US-93

28.25

Property

1

Travelodge - 707 East Webster Street

28.26

Property

1

Travelodge - 777 West Hwy 21

28.27

Property

1

Travelodge - 3522 North Highway 59

28.28

Property

1

Travelodge - 108 6th Avenue

28.29

Property

1

Travelodge - 2200 E South Avenue

28.30

Property

1

Travelodge - 128 South Willow Road

28.31

Property

1

Travelodge - 1005 Highway 285

28.32

Property

1

Days Inn - 3431 14th Avenue

28.33

Property

1

Travelodge - 2505 US 69

28.34

Property

1

Baymont Inn & Suites - 3475 Union Road

28.35

Property

1

Travelodge - 1706 North Park Drive

28.36

Property

1

Baymont Inn & Suites - 2005 East Daley Street

28.37

Property

1

Travelodge - 1177 E 16th Street

28.38

Property

1

Baymont Inn & Suites - 35450 Yermo Road

28.39

Property

1

Travelodge - 2407 East Holland Avenue

28.40

Property

1

Travelodge - 620 Souder Road

28.41

Property

1

Baymont Inn & Suites - 100 15th Street Southeast

28.42

Property

1

Travelodge - 109 East Commerce Street

28.43

Property

1

Travelodge - 4000 Siskiyou Avenue

28.44

Property

1

Travelodge - 98 Moffat Avenue

29.00

Loan

38

1

Atlas Industrial

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

30.00

Loan

39, 40

1

Hampton Inn & Suites Middleburg

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

31.00

Loan

1

Treat Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

32.00

Loan

41, 42, 43

1

Mulberry Office

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

33.00

Loan

1

Pasadena Technology Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

34.00

Loan

44

1

Anchor Court Industrial

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

35.00

Loan

1

Willow Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

36.00

Loan

1

Woods Crossing Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

37.00

Loan

1

Aylett Crossing

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

38.00

Loan

1

JO Borgen Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

39.00

Loan

1

Clubside Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

40.00

Loan

45

3

PA & IL Self Storage Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

40.01

Property

1

Hermitage Storage Portfolio

40.02

Property

1

Country View Storage

40.03

Property

1

The Attic Self Storage

41.00

Loan

4

Michigan 4 MHC Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

41.01

Property

1

Harper Commons MHC

41.02

Property

1

Creekside Estates MHC

41.03

Property

1

Riverview Estates MHC

41.04

Property

1

Flat Rock Terrace MHC

42.00

Loan

1

Beach Bluff Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

43.00

Loan

46

1

South Holland Industrial

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

44.00

Loan

2

Walgreens & Rite Aid Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

44.01

Property

1

Walgreens - Greenville

44.02

Property

1

Rite Aid - Flint

45.00

Loan

47

1

Fulton Crossing

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

46.00

Loan

1

4471 Jimmy Lee Smith Parkway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

47.00

Loan

1

880 Acorn

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

48.00

Loan

1

2701 East Tioga Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

49.00

Loan

2

MM Retail Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

49.01

Property

1

Dixon Boulevard Shops - Shelby

49.02

Property

1

Mattress Firm - Starbucks - Jacksonville

50.00

Loan

48

1

29 West 27th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

51.00

Loan

1

506 E 6th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

52.00

Loan

1

Walgreens - Socorro

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

53.00

Loan

1

Byrd's Mini Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

54.00

Loan

1

Farmington CVS

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

55.00

Loan

49, 50

1

Walnut Creek Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

56.00

Loan

1

CVS Moody

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

57.00

Loan

1

Northcreek Medical Office

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

58.00

Loan

1

Murfreesboro CVS

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

59.00

Loan

1

300 Lombard Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

60.00

Loan

51

1

DaVita - Boiling Springs

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

61.00

Loan

1

Donaldson Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

No

NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)
1.00	Loan		1	1201 Lake Robbins	The Howard Hughes Corporation	The Woodlands Land Development Company, L.P.	No	No	Recapitalization
2.00	Loan	1, 2	1	17 West Miami	Turnberry Associates, Elion Partners and Privee Capital	Erwin Sredni, Rock Soffer, Elion Real Estate Fund III, LP and Elion Real Estate Fund III (International), LP	No	No	Refinance
3.00	Loan	3, 4, 5	2	Hague + Galleries Mixed Use Portfolio	Moshe Rothman	Moshe Rothman	No	No	Acquisition
3.01	Property		1	The Hague
3.02	Property		1	The Galleries of Syracuse
4.00	Loan	6	3	TLR Portfolio	Rudy Nassri and Vincent Chiara	Rudy Nassri and Vincent Chiara	No	No	Refinance
4.01	Property		1	Bahia Apartments
4.02	Property		1	Royal Breeze Apartments
4.03	Property		1	Lenox Place Apartments
5.00	Loan		8	OmniMax Industrial Portfolio II	U.S. Realty Advisors, LLC	USRA Net Lease IV Capital Corp.	No	No	Acquisition
5.01	Property		1	OmniMax - Lancaster
5.02	Property		1	OmniMax - Nappanee
5.03	Property		1	OmniMax - Gridley
5.04	Property		1	OmniMax - Bristol
5.05	Property		1	OmniMax - Jackson
5.06	Property		1	OmniMax - Mansfield
5.07	Property		1	OmniMax - Spokane
5.08	Property		1	OmniMax - Marshfield
6.00	Loan	7, 8, 9	1	980 Madison	RFR Holding LLC	Aby Rosen and Michael Fuchs	No	No	Refinance
7.00	Loan	10, 12, 13, 14, 15	1	Newhall Crossings	Jeffrey W. Paul, Nancy J. Paul, and The Paul Family Trust	Jeffrey W. Paul, Nancy J. Paul, and The Paul Family Trust	No	No	Refinance
8.00	Loan	16	29	ExchangeRight 49	ExchangeRight Real Estate, LLC	David Fisher, Joshua Ungerecht and Warren Thomas	Yes	No	Acquisition
8.01	Property		1	Valspar Industrial - Massillon, OH
8.02	Property		1	Pick 'n Save - Wauwatosa, WI
8.03	Property		1	Walgreens - Chicago (Foster Pl), IL
8.04	Property		1	Walgreens - Hesperia, CA
8.05	Property		1	Hobby Lobby - Huber Heights, OH
8.06	Property		1	Hobby Lobby - Christiansburg, VA
8.07	Property		1	Walgreens - Saint Joseph, MO
8.08	Property		1	CVS Pharmacy - Waukegan, IL
8.09	Property		1	Walgreens - Galesburg, IL
8.10	Property		1	Verizon Wireless - Bristol, VA
8.11	Property		1	Fresenius Medical Care - Shelbyville, KY
8.12	Property		1	Walgreens - Indianapolis, IN
8.13	Property		1	Octapharma Plasma - Virginia Beach, VA
8.14	Property		1	Dollar General - Auburn, ME
8.15	Property		1	Dollar General - Penns Grove, NJ
8.16	Property		1	Dollar General - Brunswick, GA
8.17	Property		1	Dollar General - Romulus, MI
8.18	Property		1	Dollar General - East Windsor, CT
8.19	Property		1	Dollar General - Grand Rapids, MI
8.20	Property		1	Dollar General - Lansing, MI
8.21	Property		1	Dollar Tree - Christiansburg, VA
8.22	Property		1	Dollar General - Hammond, LA
8.23	Property		1	Dollar General - Allen Park, MI
8.24	Property		1	Dollar General - Westland, MI
8.25	Property		1	Dollar General - Jackson, MI
8.26	Property		1	Dollar General - Battle Creek, MI
8.27	Property		1	Dollar General - Wyoming, MI
8.28	Property		1	Dollar General - Temple, TX
8.29	Property		1	Dollar General - Prattville, AL
9.00	Loan	17, 18, 19, 20	1	501 Great Circle	Ian L. Ross	Ian L. Ross	No	No	Refinance
10.00	Loan		12	SSA Midwest MHC Portfolio	Michael Forrest, Daniel Benedict, Steven Cherin, John Michael Calin, Dr. Anant J. Gandhi, as Trustee of the VGSB Realty Trust, under Irrevocable Trust Agreement dated August 7, 2020	Michael Forrest, Daniel Benedict, Steven Cherin, John Michael Calin, Dr. Anant J. Gandhi, as Trustee of the VGSB Realty Trust, under Irrevocable Trust Agreement dated August 7, 2020	No	No	Acquisition/Refinance
10.01	Property		1	Twin Meadows
10.02	Property		1	Werner Hancock
10.03	Property		1	Pleasant Valley
10.04	Property		1	Whispering Pines
10.05	Property		1	Bellevue
10.06	Property		1	Edgewood
10.07	Property		1	Wildwood
10.08	Property		1	Gaslight
10.09	Property		1	Huron
10.10	Property		1	Camelot South
10.11	Property		1	Rivers Bend
10.12	Property		1	Valley View
11.00	Loan	21	1	Meadowood Mall	Simon Property Group, L.P.	Simon Property Group, L.P.	No	No	Refinance
12.00	Loan	23	1	Highland Village Plaza	Scott Vaughan and David Benz	Scott Vaughan and David Benz	No	No	Acquisition
13.00	Loan	23, 24, 25	1	Poplar Run	BRIT Limited Partnership	BRIT Limited Partnership	No	No	Refinance
14.00	Loan	26, 27	1	Tech Ridge Office Park	Kamyar Mateen	Kamyar Mateen	No	No	Refinance
15.00	Loan		1	StorQuest Thousand Oaks	Clark W. Porter, Timothy B. Hobin and William W. Hobin	Clark W. Porter, Timothy B. Hobin and William W. Hobin	No	No	Refinance
16.00	Loan	28	3	Hamilton Apartment Portfolio	Ethan Ard and Thomas Kaplan	Ethan Ard and Thomas Kaplan	No	No	Refinance
16.01	Property		1	Cardinal Creek
16.02	Property		1	Courtship Village
16.03	Property		1	Kingswood Court
17.00	Loan	29, 30	1	Martin Village	Kai-Tsun Chang	Kai-Tsun Chang	No	No	Acquisition
18.00	Loan		1	35 South Service	Samuel D. Wachsman	Samuel D. Wachsman	No	No	Refinance
19.00	Loan	31	1	Woodlands Village Self Storage	Thomas Shelton Boggess IV and Jonette D. Boggess	Thomas Shelton Boggess IV and Jonette D. Boggess	No	No	Refinance
20.00	Loan		1	Village East Shopping Center	Jay Kerner	Jay Kerner	No	No	Acquisition
21.00	Loan		1	Brittany Woods Townhomes	Mark Van Epps and Margaret Van Epps	Mark Van Epps and Margaret Van Epps	No	No	Refinance
22.00	Loan		1	Cabela's - Mitchell	Kenneth Sharp and Ujin Her	Kenneth Sharp and Ujin Her	No	Yes	Refinance
23.00	Loan		1	CLC - Premier Self Storage	Michael Vasinkevich	Lawrence Charles Kaplan, George W. Thacker, III and Richard Schontz	No	No	Acquisition
24.00	Loan	32, 33	2	Crescent Park & Champions Gate Portfolio	John M. Navratil, George F. Navratil and George Navratil	John M. Navratil, George F. Navratil and George Navratil	No	No	Refinance
24.01	Property		1	Crescent Park
24.02	Property		1	8390 Champions Gate
25.00	Loan	34	1	Holiday Inn Express & Suites Marion	Charlie B. Brown, Trace B. Brown and Gregg R. Brown	Charlie B. Brown, Trace B. Brown and Gregg R. Brown	No	No	Refinance
26.00	Loan	35	1	Shoppes on University	Alberto Dayan	Alberto Dayan	No	Yes	Acquisition
27.00	Loan		3	Las Vegas MF Portfolio	Siamak Dardashty, Janet Dardashty, Siamak and Janet Dardashty Trust	Siamak Dardashty, Janet Dardashty, Siamak and Janet Dardashty Trust	No	No	Refinance
27.01	Property		1	Olive Properties
27.02	Property		1	Fremont Gardens
27.03	Property		1	Casa Bonita Apartments
28.00	Loan	36, 37	44	Wyndham National Hotel Portfolio	Tom Vukota and Vukota Capital Management Ltd.	Tom Vukota and Vukota Capital Management Ltd.	No	No	Acquisition
28.01	Property		1	Travelodge - 2307 Wyoming Avenue
28.02	Property		1	Travelodge - 2111 Camino Del Llano
28.03	Property		1	Travelodge - 1170 W Flaming Gorge Way
28.04	Property		1	Baymont Inn & Suites - 1731 South Sunridge Drive
28.05	Property		1	Baymont Inn & Suites - 451 Halligan Drive
28.06	Property		1	Baymont Inn & Suites - 1608 E Business US 60
28.07	Property		1	Travelodge - 1127 Pony Express Highway
28.08	Property		1	Baymont Inn & Suites - 1130B B East 16th Street
28.09	Property		1	Travelodge - 2680 Airport Road
28.10	Property		1	Super 8 - 720 Royal Parkway
28.11	Property		1	Baymont Inn & Suites - 1051 North Market Street
28.12	Property		1	Baymont Inn & Suites - 2700 North Diers Parkway
28.13	Property		1	Baymont Inn & Suites - 95 Spruce Road
28.14	Property		1	Super 8 - 2545 Cornhusker Highway
28.15	Property		1	Travelodge - 1110 SE 4th Street
28.16	Property		1	Baymont Inn & Suites - 2300 Valley West Court
28.17	Property		1	Travelodge - 800 W Laramie Street
28.18	Property		1	Travelodge - 22 North Frontage Road
28.19	Property		1	Travelodge - 123 Westvaco Road
28.20	Property		1	Baymont Inn & Suites - 2006 North Merrill Avenue
28.21	Property		1	Travelodge - 1710 Jefferson Street
28.22	Property		1	Travelodge - 1625 Stillwater Avenue
28.23	Property		1	Travelodge - 8233 Airline Highway
28.24	Property		1	Baymont Inn & Suites - 6390 US-93
28.25	Property		1	Travelodge - 707 East Webster Street
28.26	Property		1	Travelodge - 777 West Hwy 21
28.27	Property		1	Travelodge - 3522 North Highway 59
28.28	Property		1	Travelodge - 108 6th Avenue
28.29	Property		1	Travelodge - 2200 E South Avenue
28.30	Property		1	Travelodge - 128 South Willow Road
28.31	Property		1	Travelodge - 1005 Highway 285
28.32	Property		1	Days Inn - 3431 14th Avenue
28.33	Property		1	Travelodge - 2505 US 69
28.34	Property		1	Baymont Inn & Suites - 3475 Union Road
28.35	Property		1	Travelodge - 1706 North Park Drive
28.36	Property		1	Baymont Inn & Suites - 2005 East Daley Street
28.37	Property		1	Travelodge - 1177 E 16th Street
28.38	Property		1	Baymont Inn & Suites - 35450 Yermo Road
28.39	Property		1	Travelodge - 2407 East Holland Avenue
28.40	Property		1	Travelodge - 620 Souder Road
28.41	Property		1	Baymont Inn & Suites - 100 15th Street Southeast
28.42	Property		1	Travelodge - 109 East Commerce Street
28.43	Property		1	Travelodge - 4000 Siskiyou Avenue
28.44	Property		1	Travelodge - 98 Moffat Avenue
29.00	Loan	38	1	Atlas Industrial	Mark Weber	Mark Weber	No	No	Acquisition
30.00	Loan	39, 40	1	Hampton Inn & Suites Middleburg	Gaurangkumar A. Patel	Gaurangkumar A. Patel	No	No	Refinance
31.00	Loan		1	Treat Plaza	Stephen B. Jaeger	Stephen B. Jaeger	No	No	Refinance
32.00	Loan	41, 42, 43	1	Mulberry Office	Jeffrey Chandler, Zachary Preminger and Thomas K. Wilson	Jeffrey Chandler, Zachary Preminger and Thomas K. Wilson	No	No	Acquisition
33.00	Loan		1	Pasadena Technology Center	Shuxun "Jonathan" Li	Shuxun "Jonathan" Li	No	No	Acquisition
34.00	Loan	44	1	Anchor Court Industrial	Gary Howard Cooper, Simmie Geoffrey Cooper and Linda Cooper	Gary Howard Cooper, Simmie Geoffrey Cooper and Linda Cooper	No	No	Refinance
35.00	Loan		1	Willow Plaza	Bon Investments USA LLC	Bon Investments USA LLC	No	No	Refinance
36.00	Loan		1	Woods Crossing Apartments	SMG Property Management, Inc.	John S. Newsome	No	No	Refinance
37.00	Loan		1	Aylett Crossing	Daniel S. Siegel	Daniel S. Siegel	No	No	Acquisition
38.00	Loan		1	JO Borgen Plaza	Thomas Sroufe, James C. Borgen, Betty J. Borgen, Ryan J. Hughes and Kari K. Borgen Hughes	Thomas Sroufe, James C. Borgen, Betty J. Borgen, Ryan J. Hughes and Kari K. Borgen Hughes	No	No	Refinance
39.00	Loan		1	Clubside Apartments	SMG Property Management, Inc.	John S. Newsome	No	No	Refinance
40.00	Loan	45	3	PA & IL Self Storage Portfolio	Jonathan Salinas and Washington Street Investment Partners LLC	Jonathan Salinas and Washington Street Investment Partners LLC	No	No	Acquisition
40.01	Property		1	Hermitage Storage Portfolio
40.02	Property		1	Country View Storage
40.03	Property		1	The Attic Self Storage
41.00	Loan		4	Michigan 4 MHC Portfolio	Steven N. McCrosky and Jay S. Shupack	Steven N. McCrosky and Jay S. Shupack	No	No	Refinance
41.01	Property		1	Harper Commons MHC
41.02	Property		1	Creekside Estates MHC
41.03	Property		1	Riverview Estates MHC
41.04	Property		1	Flat Rock Terrace MHC
42.00	Loan		1	Beach Bluff Apartments	SMG Property Management, Inc.	John S. Newsome	No	No	Refinance
43.00	Loan	46	1	South Holland Industrial	Shmuel Gorodetsky, Chaim A. Vail and Yakov D. Borenstein	Shmuel Gorodetsky, Chaim A. Vail and Yakov D. Borenstein	No	No	Acquisition
44.00	Loan		2	Walgreens & Rite Aid Portfolio	Ruth Veprin, Norman Berris, and Jeffrey Berris	Ruth Veprin, Norman Berris, and Jeffrey Berris	No	No	Acquisition
44.01	Property		1	Walgreens - Greenville
44.02	Property		1	Rite Aid - Flint
45.00	Loan	47	1	Fulton Crossing	Drew Connell Angel, Joshua M. Weinberg and Robert B. Erlich	Drew Connell Angel, Joshua M. Weinberg and Robert B. Erlich	No	No	Acquisition
46.00	Loan		1	4471 Jimmy Lee Smith Parkway	Avraham Raccah and Nissim Gabi	Avraham Raccah and Nissim Gabi	No	No	Acquisition
47.00	Loan		1	880 Acorn	Adam Mermelstein and Azriel Mandel	Adam Mermelstein and Azriel Mandel	No	No	Acquisition
48.00	Loan		1	2701 East Tioga Street	Eyal Greenberg	Eyal Greenberg	No	No	Refinance
49.00	Loan		2	MM Retail Portfolio	John Livingston, James Livingston and Robert Livingston	John Livingston, James Livingston and Robert Livingston	No	No	Acquisition
49.01	Property		1	Dixon Boulevard Shops - Shelby
49.02	Property		1	Mattress Firm - Starbucks - Jacksonville
50.00	Loan	48	1	29 West 27th Street	Mohammad A. Mahmood	Mohammad A. Mahmood	No	No	Acquisition
51.00	Loan		1	506 E 6th Street	Abe Cohen	Abe Cohen	No	Yes	Refinance
52.00	Loan		1	Walgreens - Socorro	Richard Saliture and The Richard W Saliture Living Trust U/A/D 12/21/1989	Richard Saliture and The Richard W Saliture Living Trust U/A/D 12/21/1989	No	No	Refinance
53.00	Loan		1	Byrd's Mini Storage	Hugh D. Cohen, Brian E. Boehmcke and Joel T. Flax	Hugh D. Cohen, Brian E. Boehmcke and Joel T. Flax	No	Yes	Acquisition
54.00	Loan		1	Farmington CVS	Edward A. Barkett, Edward A. Barkett 2014 Revocable Trust	Edward A. Barkett, Edward A. Barkett 2014 Revocable Trust	No	No	Refinance
55.00	Loan	49, 50	1	Walnut Creek Plaza	Thomas F. Hahn, Jr.	Thomas F. Hahn, Jr.	No	Yes	Acquisition
56.00	Loan		1	CVS Moody	Andre V. Laflamme and Andre V. Laflamme Revocable Living Trust Dated 10/20/2014	Andre V. Laflamme and Andre V. Laflamme Revocable Living Trust Dated 10/20/2014	No	No	Acquisition
57.00	Loan		1	Northcreek Medical Office	Geoffrey Michael Perfect, Cheryl Susan Holmes and Perfect Revocable Trust	Geoffrey Michael Perfect, Cheryl Susan Holmes and Perfect Revocable Trust	No	No	Acquisition
58.00	Loan		1	Murfreesboro CVS	Edward A. Barkett, Edward A. Barkett 2014 Revocable Trust	Edward A. Barkett, Edward A. Barkett 2014 Revocable Trust	No	No	Refinance
59.00	Loan		1	300 Lombard Street	Houri Karubian, The Karubian By-Pass Trust and The Karubian Survivors Trust	Houri Karubian, The Karubian By-Pass Trust and The Karubian Survivors Trust	No	No	Acquisition
60.00	Loan	51	1	DaVita - Boiling Springs	Wayne Heicklen	Wayne Heicklen	No	No	Acquisition
61.00	Loan		1	Donaldson Self Storage	Michael J. Hertzberg, James Nault, William Ronald Shaw, and Waldo Donald Shaw	Michael J. Hertzberg, James Nault, William Ronald Shaw, and Waldo Donald Shaw	No	No	Refinance

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)	Uses: Total Uses ($)	Franchise Agreement Expiration
1.00	Loan		1	1201 Lake Robbins	250,000,000	0	0	0	250,000,000	0	0	1,866,197	0	248,133,803	0	250,000,000	NAP
2.00	Loan	1, 2	1	17 West Miami	55,000,000	0	0	0	55,000,000	33,550,522	0	1,337,782	478,383	19,633,314	0	55,000,000	NAP
3.00	Loan	3, 4, 5	2	Hague + Galleries Mixed Use Portfolio	37,000,000	26,679,318	0	0	63,679,318	0	61,000,000	1,516,943	1,162,375	0	0	63,679,318	NAP
3.01	Property		1	The Hague													NAP
3.02	Property		1	The Galleries of Syracuse													NAP
4.00	Loan	6	3	TLR Portfolio	83,000,000	0	0	0	83,000,000	51,775,784	0	11,190,181	2,860,210	17,173,825	0	83,000,000	NAP
4.01	Property		1	Bahia Apartments													NAP
4.02	Property		1	Royal Breeze Apartments													NAP
4.03	Property		1	Lenox Place Apartments													NAP
5.00	Loan		8	OmniMax Industrial Portfolio II	33,313,851	19,078,848	0	0	52,392,699	0	51,252,081	1,140,618	0	0	0	52,392,699	NAP
5.01	Property		1	OmniMax - Lancaster													NAP
5.02	Property		1	OmniMax - Nappanee													NAP
5.03	Property		1	OmniMax - Gridley													NAP
5.04	Property		1	OmniMax - Bristol													NAP
5.05	Property		1	OmniMax - Jackson													NAP
5.06	Property		1	OmniMax - Mansfield													NAP
5.07	Property		1	OmniMax - Spokane													NAP
5.08	Property		1	OmniMax - Marshfield													NAP
6.00	Loan	7, 8, 9	1	980 Madison	197,600,000	0	40,000,000	0	237,600,000	0	229,750,906	5,848,410	1,915,068	85,615	0	237,600,000	NAP
7.00	Loan	10, 12, 13, 14, 15	1	Newhall Crossings	25,000,000	319,525	0	0	25,319,525	23,631,832	0	545,417	1,142,276	0	0	25,319,525	NAP
8.00	Loan	16	29	ExchangeRight 49	68,800,000	47,032,410	0	0	115,832,410	0	111,044,859	1,309,986	3,477,565	0	0	115,832,410	NAP
8.01	Property		1	Valspar Industrial - Massillon, OH													NAP
8.02	Property		1	Pick 'n Save - Wauwatosa, WI													NAP
8.03	Property		1	Walgreens - Chicago (Foster Pl), IL													NAP
8.04	Property		1	Walgreens - Hesperia, CA													NAP
8.05	Property		1	Hobby Lobby - Huber Heights, OH													NAP
8.06	Property		1	Hobby Lobby - Christiansburg, VA													NAP
8.07	Property		1	Walgreens - Saint Joseph, MO													NAP
8.08	Property		1	CVS Pharmacy - Waukegan, IL													NAP
8.09	Property		1	Walgreens - Galesburg, IL													NAP
8.10	Property		1	Verizon Wireless - Bristol, VA													NAP
8.11	Property		1	Fresenius Medical Care - Shelbyville, KY													NAP
8.12	Property		1	Walgreens - Indianapolis, IN													NAP
8.13	Property		1	Octapharma Plasma - Virginia Beach, VA													NAP
8.14	Property		1	Dollar General - Auburn, ME													NAP
8.15	Property		1	Dollar General - Penns Grove, NJ													NAP
8.16	Property		1	Dollar General - Brunswick, GA													NAP
8.17	Property		1	Dollar General - Romulus, MI													NAP
8.18	Property		1	Dollar General - East Windsor, CT													NAP
8.19	Property		1	Dollar General - Grand Rapids, MI													NAP
8.20	Property		1	Dollar General - Lansing, MI													NAP
8.21	Property		1	Dollar Tree - Christiansburg, VA													NAP
8.22	Property		1	Dollar General - Hammond, LA													NAP
8.23	Property		1	Dollar General - Allen Park, MI													NAP
8.24	Property		1	Dollar General - Westland, MI													NAP
8.25	Property		1	Dollar General - Jackson, MI													NAP
8.26	Property		1	Dollar General - Battle Creek, MI													NAP
8.27	Property		1	Dollar General - Wyoming, MI													NAP
8.28	Property		1	Dollar General - Temple, TX													NAP
8.29	Property		1	Dollar General - Prattville, AL													NAP
9.00	Loan	17, 18, 19, 20	1	501 Great Circle	23,400,000	0	2,800,000	0	26,200,000	19,459,536	0	787,050	1,019,308	4,934,106	0	26,200,000	NAP
10.00	Loan		12	SSA Midwest MHC Portfolio	20,700,000	0	0	0	20,700,000	5,650,060	11,800,000	1,100,389	847,248	1,302,303	0	20,700,000	NAP
10.01	Property		1	Twin Meadows													NAP
10.02	Property		1	Werner Hancock													NAP
10.03	Property		1	Pleasant Valley													NAP
10.04	Property		1	Whispering Pines													NAP
10.05	Property		1	Bellevue													NAP
10.06	Property		1	Edgewood													NAP
10.07	Property		1	Wildwood													NAP
10.08	Property		1	Gaslight													NAP
10.09	Property		1	Huron													NAP
10.10	Property		1	Camelot South													NAP
10.11	Property		1	Rivers Bend													NAP
10.12	Property		1	Valley View													NAP
11.00	Loan	21	1	Meadowood Mall	80,000,000	1,791,818	28,000,000	0	109,791,818	106,213,247	0	578,571	3,000,000	0	0	109,791,818	NAP
12.00	Loan	23	1	Highland Village Plaza	18,115,000	13,008,497	0	0	31,123,497	0	30,050,000	422,129	651,368	0	0	31,123,497	NAP
13.00	Loan	23, 24, 25	1	Poplar Run	17,955,000	4,123,881	0	0	22,078,881	20,702,839	0	628,201	747,841	0	0	22,078,881	NAP
14.00	Loan	26, 27	1	Tech Ridge Office Park	17,350,000	0	0	0	17,350,000	15,638,675	0	385,515	1,322,270	3,540	0	17,350,000	NAP
15.00	Loan		1	StorQuest Thousand Oaks	14,000,000	0	0	0	14,000,000	9,107,740	0	227,380	0	4,664,880	0	14,000,000	NAP
16.00	Loan	28	3	Hamilton Apartment Portfolio
16.01	Property		1	Cardinal Creek
16.02	Property		1	Courtship Village
16.03	Property		1	Kingswood Court													NAP
17.00	Loan	29, 30	1	Martin Village													NAP
18.00	Loan		1	35 South Service													NAP
19.00	Loan	31	1	Woodlands Village Self Storage													NAP
20.00	Loan		1	Village East Shopping Center													NAP
21.00	Loan		1	Brittany Woods Townhomes													NAP
22.00	Loan		1	Cabela's - Mitchell													NAP
23.00	Loan		1	CLC - Premier Self Storage													NAP
24.00	Loan	32, 33	2	Crescent Park & Champions Gate Portfolio													NAP
24.01	Property		1	Crescent Park													NAP
24.02	Property		1	8390 Champions Gate													NAP
25.00	Loan	34	1	Holiday Inn Express & Suites Marion													5/8/2037
26.00	Loan	35	1	Shoppes on University													NAP
27.00	Loan		3	Las Vegas MF Portfolio													NAP
27.01	Property		1	Olive Properties													NAP
27.02	Property		1	Fremont Gardens													NAP
27.03	Property		1	Casa Bonita Apartments													NAP
28.00	Loan	36, 37	44	Wyndham National Hotel Portfolio													1/1/2035
28.01	Property		1	Travelodge - 2307 Wyoming Avenue													1/1/2035
28.02	Property		1	Travelodge - 2111 Camino Del Llano													1/1/2035
28.03	Property		1	Travelodge - 1170 W Flaming Gorge Way													1/1/2035
28.04	Property		1	Baymont Inn & Suites - 1731 South Sunridge Drive													1/1/2035
28.05	Property		1	Baymont Inn & Suites - 451 Halligan Drive													1/1/2035
28.06	Property		1	Baymont Inn & Suites - 1608 E Business US 60													1/1/2035
28.07	Property		1	Travelodge - 1127 Pony Express Highway													1/1/2035
28.08	Property		1	Baymont Inn & Suites - 1130B B East 16th Street													1/1/2035
28.09	Property		1	Travelodge - 2680 Airport Road													1/1/2035
28.10	Property		1	Super 8 - 720 Royal Parkway													1/1/2035
28.11	Property		1	Baymont Inn & Suites - 1051 North Market Street													1/1/2035
28.12	Property		1	Baymont Inn & Suites - 2700 North Diers Parkway													1/1/2035
28.13	Property		1	Baymont Inn & Suites - 95 Spruce Road													1/1/2035
28.14	Property		1	Super 8 - 2545 Cornhusker Highway													1/1/2035
28.15	Property		1	Travelodge - 1110 SE 4th Street													1/1/2035
28.16	Property		1	Baymont Inn & Suites - 2300 Valley West Court													1/1/2035
28.17	Property		1	Travelodge - 800 W Laramie Street													1/1/2035
28.18	Property		1	Travelodge - 22 North Frontage Road													1/1/2035
28.19	Property		1	Travelodge - 123 Westvaco Road													1/1/2035
28.20	Property		1	Baymont Inn & Suites - 2006 North Merrill Avenue													1/1/2035
28.21	Property		1	Travelodge - 1710 Jefferson Street													1/1/2035
28.22	Property		1	Travelodge - 1625 Stillwater Avenue													1/1/2035
28.23	Property		1	Travelodge - 8233 Airline Highway													1/1/2035
28.24	Property		1	Baymont Inn & Suites - 6390 US-93													1/1/2035
28.25	Property		1	Travelodge - 707 East Webster Street													1/1/2035
28.26	Property		1	Travelodge - 777 West Hwy 21													1/1/2035
28.27	Property		1	Travelodge - 3522 North Highway 59													1/1/2035
28.28	Property		1	Travelodge - 108 6th Avenue													1/1/2035
28.29	Property		1	Travelodge - 2200 E South Avenue													1/1/2035
28.30	Property		1	Travelodge - 128 South Willow Road													1/1/2035
28.31	Property		1	Travelodge - 1005 Highway 285													1/1/2035
28.32	Property		1	Days Inn - 3431 14th Avenue													1/1/2035
28.33	Property		1	Travelodge - 2505 US 69													1/1/2035
28.34	Property		1	Baymont Inn & Suites - 3475 Union Road													1/1/2035
28.35	Property		1	Travelodge - 1706 North Park Drive													1/1/2035
28.36	Property		1	Baymont Inn & Suites - 2005 East Daley Street													1/1/2035
28.37	Property		1	Travelodge - 1177 E 16th Street													1/1/2035
28.38	Property		1	Baymont Inn & Suites - 35450 Yermo Road													1/1/2035
28.39	Property		1	Travelodge - 2407 East Holland Avenue													1/1/2035
28.40	Property		1	Travelodge - 620 Souder Road													1/1/2035
28.41	Property		1	Baymont Inn & Suites - 100 15th Street Southeast													1/1/2035
28.42	Property		1	Travelodge - 109 East Commerce Street													1/1/2035
28.43	Property		1	Travelodge - 4000 Siskiyou Avenue													1/1/2035
28.44	Property		1	Travelodge - 98 Moffat Avenue													1/1/2035
29.00	Loan	38	1	Atlas Industrial													NAP
30.00	Loan	39, 40	1	Hampton Inn & Suites Middleburg													1/31/2039
31.00	Loan		1	Treat Plaza													NAP
32.00	Loan	41, 42, 43	1	Mulberry Office													NAP
33.00	Loan		1	Pasadena Technology Center													NAP
34.00	Loan	44	1	Anchor Court Industrial													NAP
35.00	Loan		1	Willow Plaza													NAP
36.00	Loan		1	Woods Crossing Apartments													NAP
37.00	Loan		1	Aylett Crossing													NAP
38.00	Loan		1	JO Borgen Plaza													NAP
39.00	Loan		1	Clubside Apartments													NAP
40.00	Loan	45	3	PA & IL Self Storage Portfolio													NAP
40.01	Property		1	Hermitage Storage Portfolio													NAP
40.02	Property		1	Country View Storage													NAP
40.03	Property		1	The Attic Self Storage													NAP
41.00	Loan		4	Michigan 4 MHC Portfolio													NAP
41.01	Property		1	Harper Commons MHC													NAP
41.02	Property		1	Creekside Estates MHC													NAP
41.03	Property		1	Riverview Estates MHC													NAP
41.04	Property		1	Flat Rock Terrace MHC													NAP
42.00	Loan		1	Beach Bluff Apartments													NAP
43.00	Loan	46	1	South Holland Industrial													NAP
44.00	Loan		2	Walgreens & Rite Aid Portfolio													NAP
44.01	Property		1	Walgreens - Greenville													NAP
44.02	Property		1	Rite Aid - Flint													NAP
45.00	Loan	47	1	Fulton Crossing													NAP
46.00	Loan		1	4471 Jimmy Lee Smith Parkway													NAP
47.00	Loan		1	880 Acorn													NAP
48.00	Loan		1	2701 East Tioga Street													NAP
49.00	Loan		2	MM Retail Portfolio													NAP
49.01	Property		1	Dixon Boulevard Shops - Shelby													NAP
49.02	Property		1	Mattress Firm - Starbucks - Jacksonville													NAP
50.00	Loan	48	1	29 West 27th Street													NAP
51.00	Loan		1	506 E 6th Street													NAP
52.00	Loan		1	Walgreens - Socorro													NAP
53.00	Loan		1	Byrd's Mini Storage													NAP
54.00	Loan		1	Farmington CVS													NAP
55.00	Loan	49, 50	1	Walnut Creek Plaza													NAP
56.00	Loan		1	CVS Moody													NAP
57.00	Loan		1	Northcreek Medical Office													NAP
58.00	Loan		1	Murfreesboro CVS													NAP
59.00	Loan		1	300 Lombard Street													NAP
60.00	Loan	51	1	DaVita - Boiling Springs													NAP
61.00	Loan		1	Donaldson Self Storage													NAP

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Coop - Committed Secondary Debt

Coop - Rental Value

Coop - LTV as Rental

Coop - Unsold Percent

Coop - Sponsor Units

Coop - Investor Units

Coop - Coop Units

Coop - Sponsor/ Investor Carry

1.00

Loan

1

1201 Lake Robbins

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2.00

Loan

1, 2

1

17 West Miami

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.00

Loan

3, 4, 5

2

Hague + Galleries Mixed Use Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.01

Property

1

The Hague

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.02

Property

1

The Galleries of Syracuse

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.00

Loan

6

3

TLR Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.01

Property

1

Bahia Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.02

Property

1

Royal Breeze Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.03

Property

1

Lenox Place Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5.00

Loan

8

OmniMax Industrial Portfolio II

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5.01

Property

1

OmniMax - Lancaster

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5.02

Property

1

OmniMax - Nappanee

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5.03

Property

1

OmniMax - Gridley

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5.04

Property

1

OmniMax - Bristol

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5.05

Property

1

OmniMax - Jackson

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5.06

Property

1

OmniMax - Mansfield

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5.07

Property

1

OmniMax - Spokane

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5.08

Property

1

OmniMax - Marshfield

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.00

Loan

7, 8, 9

1

980 Madison

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.00

Loan

10, 12, 13, 14, 15

1

Newhall Crossings

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.00

Loan

16

29

ExchangeRight 49

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.01

Property

1

Valspar Industrial - Massillon, OH

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.02

Property

1

Pick 'n Save - Wauwatosa, WI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.03

Property

1

Walgreens - Chicago (Foster Pl), IL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.04

Property

1

Walgreens - Hesperia, CA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.05

Property

1

Hobby Lobby - Huber Heights, OH

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.06

Property

1

Hobby Lobby - Christiansburg, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.07

Property

1

Walgreens - Saint Joseph, MO

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.08

Property

1

CVS Pharmacy - Waukegan, IL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.09

Property

1

Walgreens - Galesburg, IL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.10

Property

1

Verizon Wireless - Bristol, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.11

Property

1

Fresenius Medical Care - Shelbyville, KY

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.12

Property

1

Walgreens - Indianapolis, IN

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.13

Property

1

Octapharma Plasma - Virginia Beach, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.14

Property

1

Dollar General - Auburn, ME

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.15

Property

1

Dollar General - Penns Grove, NJ

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.16

Property

1

Dollar General - Brunswick, GA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.17

Property

1

Dollar General - Romulus, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.18

Property

1

Dollar General - East Windsor, CT

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.19

Property

1

Dollar General - Grand Rapids, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.20

Property

1

Dollar General - Lansing, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.21

Property

1

Dollar Tree - Christiansburg, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.22

Property

1

Dollar General - Hammond, LA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.23

Property

1

Dollar General - Allen Park, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.24

Property

1

Dollar General - Westland, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.25

Property

1

Dollar General - Jackson, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.26

Property

1

Dollar General - Battle Creek, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.27

Property

1

Dollar General - Wyoming, MI

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.28

Property

1

Dollar General - Temple, TX

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.29

Property

1

Dollar General - Prattville, AL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9.00

Loan

17, 18, 19, 20

1

501 Great Circle

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.00

Loan

12

SSA Midwest MHC Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.01

Property

1

Twin Meadows

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.02

Property

1

Werner Hancock

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.03

Property

1

Pleasant Valley

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.04

Property

1

Whispering Pines

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.05

Property

1

Bellevue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.06

Property

1

Edgewood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.07

Property

1

Wildwood

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.08

Property

1

Gaslight

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.09

Property

1

Huron

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.10

Property

1

Camelot South

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.11

Property

1

Rivers Bend

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.12

Property

1

Valley View

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.00

Loan

21

1

Meadowood Mall

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.00

Loan

23

1

Highland Village Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

13.00

Loan

23, 24, 25

1

Poplar Run

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.00

Loan

26, 27

1

Tech Ridge Office Park

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

15.00

Loan

1

StorQuest Thousand Oaks

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.00

Loan

28

3

Hamilton Apartment Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.01

Property

1

Cardinal Creek

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.02

Property

1

Courtship Village

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.03

Property

1

Kingswood Court

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

17.00

Loan

29, 30

1

Martin Village

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.00

Loan

1

35 South Service

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.00

Loan

31

1

Woodlands Village Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20.00

Loan

1

Village East Shopping Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.00

Loan

1

Brittany Woods Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22.00

Loan

1

Cabela's - Mitchell

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

23.00

Loan

1

CLC - Premier Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24.00

Loan

32, 33

2

Crescent Park & Champions Gate Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24.01

Property

1

Crescent Park

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24.02

Property

1

8390 Champions Gate

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

25.00

Loan

34

1

Holiday Inn Express & Suites Marion

$108

$82

76.0%

$110

$83

76.0%

$100.2

$62.1

$0.6

$103.9

$79.6

76.6%

26.00

Loan

35

1

Shoppes on University

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.00

Loan

3

Las Vegas MF Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.01

Property

1

Olive Properties

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.02

Property

1

Fremont Gardens

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.03

Property

1

Casa Bonita Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.00

Loan

36, 37

44

Wyndham National Hotel Portfolio

$69

$37

54.0%

$69

$37

54.0%

$70.0

$36.8

$0.5

$60.4

$41.3

68.3%

28.01

Property

1

Travelodge - 2307 Wyoming Avenue

$174

$46

26.4%

$174

$46

26.4%

$176.1

$45.6

$0.3

$117.4

$46.5

39.6%

28.02

Property

1

Travelodge - 2111 Camino Del Llano

$48

$44

90.4%

$48

$44

90.4%

$52.8

$43.6

$0.8

$47.0

$43.2

92.1%

28.03

Property

1

Travelodge - 1170 W Flaming Gorge Way

$65

$33

51.6%

$65

$33

51.6%

$65.3

$34.0

$0.5

$56.1

$34.8

62.0%

28.04

Property

1

Baymont Inn & Suites - 1731 South Sunridge Drive

$70

$42

60.3%

$70

$42

60.3%

$70.4

$42.8

$0.6

$59.1

$50.1

84.9%

28.05

Property

1

Baymont Inn & Suites - 451 Halligan Drive

$73

$32

43.5%

$73

$32

43.5%

$70.9

$33.1

$0.5

$59.8

$40.0

67.0%

28.06

Property

1

Baymont Inn & Suites - 1608 E Business US 60

$78

$40

51.0%

$78

$40

51.0%

$76.5

$40.6

$0.5

$56.0

$39.4

70.3%

28.07

Property

1

Travelodge - 1127 Pony Express Highway

$85

$35

41.6%

$85

$35

41.6%

$83.3

$33.9

$0.4

$64.6

$34.7

53.6%

28.08

Property

1

Baymont Inn & Suites - 1130B B East 16th Street

$58

$49

85.3%

$58

$49

85.3%

$60.8

$47.4

$0.8

$54.0

$47.9

88.7%

28.09

Property

1

Travelodge - 2680 Airport Road

$84

$55

66.4%

$84

$55

66.4%

$83.2

$55.0

$0.7

$71.7

$55.9

78.0%

28.10

Property

1

Super 8 - 720 Royal Parkway

$70

$34

49.0%

$70

$34

49.0%

$69.2

$34.0

$0.5

$74.2

$58.9

79.5%

28.11

Property

1

Baymont Inn & Suites - 1051 North Market Street

$68

$38

55.2%

$68

$38

55.2%

$70.1

$38.3

$0.5

$61.3

$39.6

64.7%

28.12

Property

1

Baymont Inn & Suites - 2700 North Diers Parkway

$78

$38

49.3%

$78

$38

49.3%

$78.6

$38.1

$0.5

$60.4

$44.5

73.7%

28.13

Property

1

Baymont Inn & Suites - 95 Spruce Road

$61

$41

67.5%

$61

$41

67.5%

$60.7

$36.6

$0.6

$53.8

$34.4

63.9%

28.14

Property

1

Super 8 - 2545 Cornhusker Highway

$45

$18

39.5%

$45

$18

39.5%

$44.2

$17.6

$0.4

$46.7

$34.3

73.5%

28.15

Property

1

Travelodge - 1110 SE 4th Street

$63

$41

64.4%

$63

$41

64.4%

$69.4

$42.3

$0.6

$58.3

$46.8

80.4%

28.16

Property

1

Baymont Inn & Suites - 2300 Valley West Court

$64

$30

46.9%

$64

$30

46.9%

$72.1

$29.5

$0.4

$54.7

$34.9

63.8%

28.17

Property

1

Travelodge - 800 W Laramie Street

$58

$37

62.9%

$58

$37

62.9%

$56.4

$37.2

$0.7

$41.2

$36.4

88.2%

28.18

Property

1

Travelodge - 22 North Frontage Road

$85

$48

56.5%

$85

$48

56.5%

$82.9

$46.4

$0.6

$72.9

$55.5

76.1%

28.19

Property

1

Travelodge - 123 Westvaco Road

$109

$71

65.2%

$109

$71

65.2%

$113.1

$65.9

$0.6

$114.6

$80.7

70.4%

28.20

Property

1

Baymont Inn & Suites - 2006 North Merrill Avenue

$82

$49

59.8%

$82

$49

59.8%

$78.0

$44.9

$0.6

$69.7

$47.9

68.7%

28.21

Property

1

Travelodge - 1710 Jefferson Street

$57

$15

26.7%

$57

$15

26.7%

$60.3

$26.7

$0.4

$54.0

$40.3

74.6%

28.22

Property

1

Travelodge - 1625 Stillwater Avenue

$70

$48

68.6%

$70

$48

68.6%

$66.9

$41.4

$0.6

$55.6

$48.1

86.5%

28.23

Property

1

Travelodge - 8233 Airline Highway

$76

$46

60.6%

$76

$46

60.6%

$72.1

$45.9

$0.6

$59.3

$47.1

79.4%

28.24

Property

1

Baymont Inn & Suites - 6390 US-93

$82

$54

66.2%

$82

$54

66.2%

$80.2

$50.2

$0.6

$85.2

$58.5

68.6%

28.25

Property

1

Travelodge - 707 East Webster Street

$75

$26

34.9%

$75

$26

34.9%

$79.9

$26.2

$0.3

$59.6

$29.5

49.6%

28.26

Property

1

Travelodge - 777 West Hwy 21

$62

$37

59.2%

$62

$37

59.2%

$57.8

$32.7

$0.6

$57.2

$34.2

59.8%

28.27

Property

1

Travelodge - 3522 North Highway 59

$56

$16

28.9%

$56

$16

28.9%

$58.8

$20.0

$0.3

$53.7

$29.5

54.9%

28.28

Property

1

Travelodge - 108 6th Avenue

$88

$44

50.1%

$88

$44

50.1%

$88.8

$42.8

$0.5

$58.9

$43.6

74.1%

28.29

Property

1

Travelodge - 2200 E South Avenue

$58

$37

64.2%

$58

$37

64.2%

$61.8

$35.2

$0.6

$55.1

$41.6

75.4%

28.30

Property

1

Travelodge - 128 South Willow Road

$74

$48

65.6%

$74

$48

65.6%

$71.3

$48.0

$0.7

$64.6

$46.6

72.2%

28.31

Property

1

Travelodge - 1005 Highway 285

$65

$52

79.7%

$65

$52

79.7%

$65.5

$48.9

$0.7

$58.0

$44.1

76.0%

28.32

Property

1

Days Inn - 3431 14th Avenue

$57

$40

69.9%

$57

$40

69.9%

$55.2

$34.8

$0.6

$57.7

$47.5

82.3%

28.33

Property

1

Travelodge - 2505 US 69

$59

$31

52.4%

$59

$31

52.4%

$53.1

$24.4

$0.5

$52.5

$34.0

64.8%

28.34

Property

1

Baymont Inn & Suites - 3475 Union Road

$76

$44

57.6%

$76

$44

57.6%

$74.8

$42.4

$0.6

$73.1

$48.2

66.0%

28.35

Property

1

Travelodge - 1706 North Park Drive

$46

$39

84.6%

$46

$39

84.6%

$45.4

$38.4

$0.8

$42.6

$39.8

93.5%

28.36

Property

1

Baymont Inn & Suites - 2005 East Daley Street

$65

$36

56.4%

$65

$36

56.4%

$62.8

$34.5

$0.6

$62.9

$34.1

54.3%

28.37

Property

1

Travelodge - 1177 E 16th Street

$53

$11

21.5%

$53

$11

21.5%

$49.8

$10.3

$0.2

$52.4

$14.4

27.4%

28.38

Property

1

Baymont Inn & Suites - 35450 Yermo Road

$69

$35

50.2%

$69

$35

50.2%

$67.8

$35.9

$0.5

$63.0

$41.6

66.0%

28.39

Property

1

Travelodge - 2407 East Holland Avenue

$71

$44

61.3%

$71

$44

61.3%

$71.0

$38.7

$0.5

$66.0

$48.7

73.8%

28.40

Property

1

Travelodge - 620 Souder Road

$145

$55

38.0%

$145

$55

38.0%

$160.0

$47.2

$0.3

$106.5

$52.2

49.0%

28.41

Property

1

Baymont Inn & Suites - 100 15th Street Southeast

$78

$40

52.0%

$78

$40

52.0%

$85.6

$37.1

$0.4

$65.1

$42.1

64.6%

28.42

Property

1

Travelodge - 109 East Commerce Street

$84

$19

23.1%

$84

$19

23.1%

$104.5

$25.3

$0.2

$79.6

$25.5

32.0%

28.43

Property

1

Travelodge - 4000 Siskiyou Avenue

$79

$63

79.8%

$79

$63

79.8%

$74.2

$56.0

$0.8

$66.2

$52.8

79.7%

28.44

Property

1

Travelodge - 98 Moffat Avenue

$114

$37

32.7%

$114

$37

32.7%

$119.1

$39.9

$0.3

$94.9

$38.1

40.1%

29.00

Loan

38

1

Atlas Industrial

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30.00

Loan

39, 40

1

Hampton Inn & Suites Middleburg

$129

$101

78.1%

$129

$101

78.1%

$129.5

$68.2

$0.5

NAV

NAV

NAV

31.00

Loan

1

Treat Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

32.00

Loan

41, 42, 43

1

Mulberry Office

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33.00

Loan

1

Pasadena Technology Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

34.00

Loan

44

1

Anchor Court Industrial

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.00

Loan

1

Willow Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

36.00

Loan

1

Woods Crossing Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

37.00

Loan

1

Aylett Crossing

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

38.00

Loan

1

JO Borgen Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.00

Loan

1

Clubside Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40.00

Loan

45

3

PA & IL Self Storage Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40.01

Property

1

Hermitage Storage Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40.02

Property

1

Country View Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40.03

Property

1

The Attic Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.00

Loan

4

Michigan 4 MHC Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.01

Property

1

Harper Commons MHC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.02

Property

1

Creekside Estates MHC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.03

Property

1

Riverview Estates MHC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.04

Property

1

Flat Rock Terrace MHC

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

42.00

Loan

1

Beach Bluff Apartments

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

43.00

Loan

46

1

South Holland Industrial

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44.00

Loan

2

Walgreens & Rite Aid Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44.01

Property

1

Walgreens - Greenville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44.02

Property

1

Rite Aid - Flint

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

45.00

Loan

47

1

Fulton Crossing

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

46.00

Loan

1

4471 Jimmy Lee Smith Parkway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

47.00

Loan

1

880 Acorn

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

48.00

Loan

1

2701 East Tioga Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

49.00

Loan

2

MM Retail Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

49.01

Property

1

Dixon Boulevard Shops - Shelby

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

49.02

Property

1

Mattress Firm - Starbucks - Jacksonville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

50.00

Loan

48

1

29 West 27th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

51.00

Loan

1

506 E 6th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

52.00

Loan

1

Walgreens - Socorro

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

53.00

Loan

1

Byrd's Mini Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

54.00

Loan

1

Farmington CVS

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

55.00

Loan

49, 50

1

Walnut Creek Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

56.00

Loan

1

CVS Moody

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

57.00

Loan

1

Northcreek Medical Office

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

58.00

Loan

1

Murfreesboro CVS

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

59.00

Loan

1

300 Lombard Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

60.00

Loan

51

1

DaVita - Boiling Springs

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

61.00

Loan

1

Donaldson Self Storage

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

		FOOTNOTES TO ANNEX A-1
	See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the Prospectus for additional information on the 15 largest mortgage loans.
(1)	For mortgage loan #2 (17 West Miami), the Number of Units reflects square feet of commercial space. The mortgaged property also includes 26 multifamily units which are master leased to Sonder USA Inc. through January 31, 2030.
(2)	For mortgage loan #2 (17 West Miami), the residential portion of the related mortgaged property (consisting of 26 residential units and 35,789 SF of NRA) is 100% master leased to Sonder USA Inc. (representing 48.1% of the underwritten revenue at the related mortgaged property), a residential and hospitality operator that provides flexibility to renters for both short- and long-term stays.  If Sonder USA Inc. were to vacate, the residential portion of the related mortgaged property would become a traditional multifamily leased property and have to be leased up as such.
(3)	For mortgage loan #3 (Hague + Galleries Mixed Use Portfolio), after the occurrence of the first critical tenant lease extension with respect to the RG&E lease, the borrower will not be required to deposit the monthly rollover deposit during such times that the balance in the rollover account exceeds $2,000,000.
(4)	For mortgage loan #3 (Hague + Galleries Mixed Use Portfolio), the second largest tenant at The Galleries of Syracuse property (36,477 square feet), representing 16.4% of the net rentable square feet of The Galleries of Syracuse property, has a termination option at any time during the term of the lease by providing 90 days' prior written notice.
(5)	For mortgage loan #3 (Hague + Galleries Mixed Use Portfolio), the Number of Units of The Hague property includes 145,688 SF of flex space, 96,289 SF of office space, and 21,068 SF of warehouse space.
(6)	For mortgage loan #4 (TLR Portfolio), the Appraised Value reflects an "as-portfolio" appraised value, which includes a diversity premium based on an assumption that all of the mortgaged properties would be sold together as a portfolio. The Appraised Value assuming no portfolio level diversity premium is $123,500,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the $123,500,000 value are 67.2% and 67.2%, respectively.
(7)	With respect to Mortgage Loan #6 (980 Madison), the Number of Units includes 105,573 square feet of office space and 29,270 square feet of retail space.
(8)	With respect to Mortgage Loan #6 (980 Madison), the fourth largest tenant, ArtBlock LLC (8,161 square feet), representing 6.1% of the net rentable square feet, subleases a portion of the ground floor and basement for the payment of the percentage rent equal to 6% of the gross restaurant sales and subtenant’s share of all expenses. The sublease expires on December 30, 2022.
(9)	With respect to Mortgage Loan #6 (980 Madison), the two senior promissory notes, designated Note A-2 (“980 Madison Mortgage Loan”) and Note A-1 (“980 Madison Pari Passu Companion Loan”), have a combined Cut-off date principal balance of $96,500,000. Note A-1 is not included in the trust. All LTV, DSCR, Debt Yield and Cut-off Date Balance per Unit of Measure presented are based on Note A-1 and Note A-2 in the aggregate (“980 Madison Mortgage Loan Combination”).
(10)	For mortgage loan #7 (Newhall Crossings), the Number of Units reflects sqaure feet of commercial space. The mortgaged property also includes 47 multifamily units, which were 100% leased as of September 14, 2021.
(11)	For mortgage loan #7 (Newhall Crossings), the largest tenant, Victory-Public House (3,166 square feet), representing approximately 15.1% of the commercial net rentable square feet has free rent until February 2022. $39,838 was reserved with the lender with respect to this tenant.
(12)	For mortgage loan #7 (Newhall Crossings), the second largest tenant, Rustic Burger House(2,286 square feet), representing approximately 10.9% of the commercial net rentable square feet, has free rent until December 2021. $16,899 was reserved with the lender with respect to this tenant.
(13)	For mortgage loan #7 (Newhall Crossings), the third largest tenant, Wide Eye Lounge (1,980 square feet), representing approximately 9.5% of the commercial net rentable square feet, has free rent until May 2022. $30,940 was reserved with the lender with respect to this tenant.
(14)	For mortgage loan #7 (Newhall Crossings), the fifth largest tenant, C’est L’Amour Nail & Spa (1,651 square feet), representing approximately 7.9% of the commercial net rentable square feet, has $43,752 of free rent remaining. The remaining obligationas were reserved with the lender with respect to this tenant.
(15)	For mortgage loan #7 (Newhall Crossings) the lockbox is hard for commercial tenant income.  Cash management was in place at origination and will continue until Rustic Burger House, Maggin’s Irish Pub and The Glasshouse LA tenants have each accepted their tenant space and have commenced occupancy and opened for business at the mortgaged property at which point cash management shall revert to springing.
(16)	With respect to mortgage loan #8 (ExchangeRight 49), the appraised values presented for the mortgage loan properties Hobby Lobby - Christiansburg, VA and Dollar Tree - Christiansburg, VA reflect the aggregate of the individual mortgaged property appraised values totaling $7,200,000.  The pooled appraisal based on an assumption that both of the mortgaged properties would be sold together as a portfolio is $7,150,000.
(17)	For mortgage loan #9 (501 Great Circle), the Mortgage Loan documents require an Aegis TI/LC Reserve of $300,000.  Under the related lease, the borrower is required to provide $300,000 of tenant improvement allowances to the tenant in connection with a one-time option to downsize its space between January 1, 2023 and January 1, 2025 or, in the event the option to downsize is not exercised, after January 1, 2025.
(18)	For mortgage loan #9 (501 Great Circle), the Monthly Replacement Reserve amount is $1,822, if the funds in the reserve decrease below the Replacement Reserve Cap of $660,000.  The property condition assessment obtained at origination included a recommendation for the replacement of the roof at the Mortgaged Property by year 7. Once the roof replacement is complete, the Replacement Reserve Cap is required to be reduced to $125,000 and replenished if used at a monthly amount of $1,822.
(19)	For mortgage loan #9 (501 Great Circle), commencing on the payment date of May 6, 2026 and on each remaining payment date during the term of the Mortgage Loan, the Mortgage Loan documents require a Monthly TI/LC Reserve deposit equal to $13,662.
(20)	For mortgage loan #9 (501 Great Circle), the Second Largest Tenant, Aegis Sciences Corporation, has the one-time right to contract its leased space by approximately 14,197 square feet any time between January 1, 2023 and January 1, 2025, with six months' notice.
(21)	With respect to mortgage loan #11 (Meadowood Mall), if the traditional REMIC lockout period (which is 2 years from final piece of the mortgage loan being securitized) has not expired by January 1, 2026, defeasance will not be permitted until such REMIC lockout period expires, pursuant to the mortgage loan documents.  Solely in this period in which defeasance is not permitted, the mortgage loan may be paid off in full with a yield maintenance premium.
(22)	With respect to mortgage loan #12 (Highland Village Plaza), the TI/LC Reserve Cap will be reduced to $430,000 so long as (i) no event of default is continuing, (ii) the lender having received satisfactory evidence that the physical and economic occupancy levels at the mortgage property each equal or exceed ninety percent, such evidence to include the quarterly certified rent roll, (iii) the net cash flow debt yield is at least 9.0% and (iv) no cash trap event period is continuing.
(23)	For mortgage loan #13 (Poplar Run), the 2nd Largest Tenant, Washington Gas Light Company (24,749 square feet), has a one-time early termination option effective January 31, 2024 upon written notice by August 4, 2023 and paying a termination fee equal to two months of rent and the sum of the unamortized amount of the tenant improvement allowance, leasing commissions legal fees and other costs at 10.5% interest.
(24)	For mortgage loan #13 (Poplar Run), the 3rd Largest Tenant, E-9 Corporation (12,615 square feet), has a one-time early termination option effective April 30, 2026 upon providing nine months’ notice and paying a termination fee equal to the sum of the unamortized amount of the tenant improvement allowance, leasing commissions, legal fees, rent abatements and other costs at 10.5% interest.
(25)	For mortgage loan #13 (Poplar Run), the 3rd Largest Tenant, E-9 Corporation (12,615 square feet), subleases 2,500 square feet to Veteran Enterprise Solutions, Inc. for a current total annual base rent of $63,571 ($25.43 per square foot) expiring on December 31, 2029.

(26)	For mortgage loan #14 (Tech Ridge Office Park), the 5th Largest Tenant, Advanced Pain Management Center of Oklahoma, LLC (15,559 square feet), has a one-time early termination option effective February 28, 2023 upon providing six months’ notice and paying a termination fee equal to unamortized leasing commission and unamortized tenant improvement costs, plus an additional four months' rent.
(27)	For mortgage loan #14 (Tech Ridge Office Park), the As-Is Appraised Value includes a parcel of land used as a parking lot that is part of the collateral, which land was separately valued in the appraisal at $1,380,000. The Tech Ridge Office Park Mortgage Loan does not permit the release of this parcel.
(28)	With respect to Mortgage Loan #16 (Hamilton Apartment Portfolio), the Appraised Value was $23,950,000, representing the as-is value assuming that the capital repairs and renovation reserve credit are incorporated for each mortgaged property.
(29)	For mortgage loan #17 (Martin Village), the monthly capital expenditure deposit is equal to (i) with respect to each payment date occurring on or prior to January 6, 2022, an amount equal to $6,474.27, and (ii) with respect to each payment date thereafter, an amount equal to $1,494.06.
(30)	For mortgage loan #17 (Martin Village), the monthly rollover deposit is equal to (i) with respect to each payment date occurring on or prior to January 6, 2022, an amount equal to $0.00, and (ii) with respect to each payment date thereafter, an amount equal to $4,980.21.
(31)	With respect to mortgage loan #19 (Woodlands Village Self Storage), the self-storage units do not include 22 separate RV parking spaces.
(32)	For mortgage loan #24 (Crescent Park & Champions Gate Portfolio), the fourth largest tenant at the Crescent Park mortgaged property (6,304 square feet), representing 4.9% of the net rentable square feet of the mortgaged properties, receives a rental credit of approximately $3,805 per month through July 2022. At origination, $30,437 was reserved for such rental credit. Additionally, the largest tenant at the 8390 Champions Gate mortgaged property (5,290 square feet), representing 4.1% of the net rentable square feet of the mortgaged properties, has abated rent through January 2022. At origination, $21,160 was reserved for such free rent period.
(33)	For mortgage loan #24 (Crescent Park & Champions Gate Portfolio), the largest tenant at the Crescent Park mortgaged property (28,880 square feet), representing 22.6% of the net rentable square feet of the mortgaged properties, subleases approximately 2,224 square feet for the same term and rent. Additionally, the second largest tenant at the 8390 Champions Gate mortgaged property (4,813 square feet), representing 3.8% of the net rentable square feet of the mortgaged properties, is currently marketing its space for sublease.
(34)	For mortgage loan #25 (Holiday Inn Express & Suites Marion), the Appraised Value reflects an "as-complete" appraised value, which assumes that all renovations and expected improvements have been completed. The Appraised Value without the completion assumption is $12,700,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the $12,700,000 value are 82.6% and 69.4%, respectively. At origination, the borrower deposited $1,920,000 into an upfront PIP reserve account.
(35)	For mortgage loan #26 (Shoppes on University), the third largest tenant (6,659 square feet), representing approximately 7.9% of net rentable square feet, is not yet in occupancy but has accepted their space and is paying full unabated rent.
(36)	For mortgage loan #28 (Wyndham National Hotel Portfolio), the borrower is required to deposit on each monthly payment date an amount equal to the greater of (i) (a) on each monthly payment date through and including December 6, 2021, an amount equal to 1/12th of 2.0% of gross income from operations during the calendar year immediately preceding the calendar year in which such monthly payment date occurs, (b) on each monthly payment date through and including December 6, 2022, an amount equal to 1/12th of 3.0% of gross income from operations during the calendar year immediately preceding the calendar year in which such monthly payment date occurs and (c) on each monthly payment date thereafter, an amount equal to 1/12th of 4.0% of gross income from operations during the calendar year immediately preceding the calendar year in which such monthly payment date occurs or (ii) the aggregate amount, if any, required to be reserved under the management agreement and the franchise agreement for annual capital expenditures.
(37)	For mortgage loan #28 (Wyndham National Hotel Portfolio), the Cut-off Date LTV Ratio (%), LTV Ratio at Maturity / ARD (%) and Appraised Value ($) with respect to the whole loan are based on the aggregate sum of the available “As-Is” and “As-Complete” values for each mortgaged property on an individual basis of $215,000,000 as of August 1, 2019. The “As-Complete” values assume completion of certain property improvement plans at the related mortgaged properties. At origination, the borrower deposited with the lender $7,417,247 for such property improvement plans. On a stand-alone basis, the mortgaged properties have an aggregate “As-Is” value of $209,500,000 as of August 1, 2019. The Cut-off Date LTV Ratio (%) and LTV Ratio at Maturity / ARD (%) based on the aggregate “As-Is” value of $209,500,000 as of August 1, 2019 are 65.7% and 48.1%, respectively.
(38)	For mortgage loan #29 (Atlas Industrial), the mortgaged property is subject to three 100-year ground leases which expire on November 1, 2120. The ground leases are with Lewis W. Williams, Jr., Trustee of the Lewis W. Williams, Jr. Trust, under trust dated 4/3/87, and Marlene Louise Williams, Trustee of the Marlene Louise Williams Trust, under Trust dated 4/3/87 and require a total annual ground rent of $22,000. Beginning on January 1, 2024, the annual ground rent will increase to $26,400. The rental amount for each 10-year period commencing on January 1, 2034 will be increased by a percentage amount equal to the increase in the cost of living over the previous 10-year period as determined by the Kansas Department of Labor with respect to Sedgwick County, Kansas.
(39)	For mortgage loan #30 (Hampton Inn & Suites Middleburg), the borrower is required to make monthly deposits into the Replacement Reserve in the amount of 1/12th of  (a) 2.0% (on each monthly payment date through November 2023), (b) 3.0% (on each monthly payment date occurring in December 2023 through November 2024) and (c) 4.0% (on each monthly payment date occurring in December 2024 through the maturity date) of the greater of (i) gross revenues for the mortgaged property in the preceding calendar year or (ii) the projected gross revenues for the mortgaged property for the current calendar year according to the most recently submitted annual budget.
(40)	For mortgage loan #30 (Hampton Inn & Suites Middleburg), historical financials prior to 2020 are not available as the mortgaged property was built in 2020.
(41)	With respect to Mortgage Loan #32 (Mulberry Office), the Number of Units includes 23,225 square feet of medical office space, representing 45.1% of the net rentable square feet.
(42)	With respect to Mortgage Loan #32 (Mulberry Office), the Lease Termination Payments will be paid to Lender for all funds received by Borrower in excess of $25,000 in connection with any cancellation, termination or surrender of any leases, including any surrender or cancellation fees, buy-out fees, or reimbursements for tenant improvements and leasing commission.
(43)	With respect to Mortgage Loan #32 (Mulberry Office), the Tenant Allowance Fund will be deposited an amount equal to $100,000 with respect to a certain outstanding tenant improvement allowance owed to the largest tenant (12,308 square feet), representing 23.9% of the net rentable square feet.
(44)	For mortgage loan #34 (Anchor Court Industrial), the second largest tenant (22,390 square feet), representing 17.7% of the net rentable square feet, has subleased its entire space for the same term and rent, and for the same use.
(45)	For mortgage loan #40 (PA & IL Self Storage Portfolio), the Appraised Value reflects an "as-portfolio" appraised value, which includes a diversity premium based on an assumption that all of the mortgaged properties would be sold together as a portfolio. The Appraised Value assuming no portfolio level diversity premium is $9,540,000. The Cut-off Date LTV Ratio and LTV Ratio at Maturity or ARD assuming the $9,540,000 value are 66.0% and 57.9%, respectively.
(46)	For mortgage loan #43 (South Holland Industrial), the sole tenant at the mortgaged property (202,902 square feet), representing 100% of the net rentable square feet of mortgaged property, has free for December 2020 through April 2021, December 2022, December 2023, and December 2024. At loan closing, the borrower deposited $225,430.97 into a free rent reserve account.
(47)	For mortgage loan #45 (Fulton Crossing), the 4th Largest Tenant, Harbor Freight Tools (15,000 square feet), has a one-time early termination option effective July 31, 2022 upon providing notice by December 31, 2021 and paying a termination fee of $187,500.
(48)	For mortgage loan #50 (29 West 27th Street), the Number of Units includes 8 multifamily units and 2,100 SF of retail space.
(49)	For mortgage loan #55 (Walnut Creek Plaza), the Mortgaged Property is owned by five tenants-in-common borrower entities.
(50)	For mortgage loan #55 (Walnut Creek Plaza), commencing on November 6, 2026, monthly deposits into the TI/LC reserve account are not required if the balance of the account is equal to or greater than $183,370. If the account is less than $183,370, then monthly deposits are reinstated.
(51)	For mortgage loan #60 (DaVita - Boiling Springs), the sole tenant (7,494 square feet), representing 100.0% of the net rentable square feet, and the borrower represent and warrant that each party: (i) is not currently excluded from participation in any Federal health care program, (ii) is not currently excluded, debarred, suspended or otherwise ineligible to participate in Federal procurement and non-procurement programs or (iii) has not been convicted of a criminal offense, but has not yet been excluded, debarred, suspended or otherwise declared ineligible (each, an “Exclusion”), and agrees to notify the other party within two business days of learning of any such Exclusion or any basis therefore. In the event of learning of such Exclusion, either party has the right to immediately terminate the lease without further liability.