Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-257991-10

BANK 2024-BNK47 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-257991) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time.

This free writing prospectus has been prepared by the underwriters for information purposes only and does not constitute, in whole or in part, a prospectus for the purposes of (i) Regulation (EU) 2017/1129 (as amended), (ii) such Regulation as it forms part of UK domestic law, or (iii) Part VI of the UK Financial Services and Markets Act 2000, as amended; and does not constitute an offering document for any other purpose.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Goldman Sachs & Co. LLC, BofA Securities, Inc., Morgan Stanley & Co. LLC, Citigroup Global Markets Inc., J.P. Morgan Securities LLC, Academy Securities, Inc., Drexel Hamilton, LLC, Siebert Williams Shank & Co., LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

“BofA Securities” is the marketing name for the global banking and global markets businesses of Bank of America Corporation. Lending, derivatives, and other commercial banking activities are performed globally by banking affiliates of Bank of America Corporation, including Bank of America, N.A., member FDIC. Securities, strategic advisory, and other investment banking activities are performed globally by investment banking affiliates of Bank of America Corporation, including, in the United States, BofA Securities, Inc., which is a registered broker-dealer and member of FINRA and SIPC, and, in other jurisdictions, locally registered entities.

J.P. Morgan is the marketing name for the investment banking businesses of JPMorgan Chase & Co. and its subsidiaries worldwide. Securities, syndicated loan arranging, financial advisory and other investment banking activities are performed by JPMS and its securities affiliates, and lending, derivatives and other commercial banking activities are performed by JPMorgan Chase Bank, National Association and its banking affiliates. JPMS is a member of SIPC and the NYSE.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller	Related Group	Crossed Group	Address
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	9.2%	100.0%	JPMCB, GSBI, BCREI, SGFC	JPMCB, GSMC	Group 1	NAP	4663 River City Drive
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	8.3%	100.0%	GSBI	GSMC	NAP	NAP	2000 North Stemmons Freeway and 2050-2100 North Stemmons Freeway
3.00	Loan	5	1	Woodfield Mall	7.3%	100.0%	BANA, BMO, BCREI	BANA	Group 1	NAP	5 Woodfield Mall
4.00	Loan	5	1	Westwood Gateway II	6.9%	100.0%	BANA	BANA	NAP	NAP	11100 and 11150 Santa Monica Boulevard
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	6.4%	100.0%	GSBI, MSBNA, BMO	GSMC, MSMCH	NAP	NAP	7 Backus Avenue
6.00	Loan	5	1	60 Hudson	6.0%	100.0%	MSBNA	MSMCH	NAP	NAP	60 Hudson Street
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	5.8%		WFB, BMO, UBS AG	WFB	NAP	NAP	Various
7.01	Property		1	47071 Bayside Parkway	2.0%	33.9%					47071 Bayside Parkway
7.02	Property		1	4 Maguire Road	1.2%	20.3%					4 Maguire Road
7.03	Property		1	200 Old Country Road	1.1%	18.2%					200 Old Country Road
7.04	Property		1	21 Spurs Lane	0.6%	10.4%					21 Spurs Lane
7.05	Property		1	5750 Centre Avenue	0.3%	5.4%					5750 Centre Avenue
7.06	Property		1	1325 South Congress Avenue	0.3%	5.1%					1325 South Congress Avenue
7.07	Property		1	1501 Milstead Road	0.2%	4.1%					1501 Milstead Road
7.08	Property		1	210 Mall Boulevard	0.2%	2.7%					210 Mall Boulevard
8.00	Loan	18	7	SSW Advanced Technologies	5.1%		WFB	WFB	Group 2	NAP	Various
8.01	Property		1	Vincennes	1.1%	21.6%					2000 Chestnut Street
8.02	Property		1	Newport	1.0%	19.0%					345 Chemwood Drive
8.03	Property		1	Sweetwater	0.9%	17.5%					615 New Highway 68
8.04	Property		1	Henderson	0.8%	15.5%					867 Premier Way
8.05	Property		1	Clinton	0.5%	10.5%					2005 South 19th Street
8.06	Property		1	Madison	0.5%	9.6%					1129 Myatt Boulevard
8.07	Property		1	Elizabethtown	0.3%	6.3%					1100 West Park Road
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	3.8%	100.0%	CREFI	CREFI	NAP	NAP	507-749 and 801-975 North Academy Boulevard
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	3.4%		BANA, BCREI	BANA	NAP	NAP	Various
10.01	Property		1	The Summit	2.2%	64.6%					13925 South Virginia Street
10.02	Property		1	Blvd 2500	0.4%	12.4%					2500 Carlisle Boulevard Northeast
10.03	Property		1	Jackson	0.3%	7.4%					1250-1355 Boardman Road
10.04	Property		1	Haymarket	0.2%	7.1%					4100 Merle Hay Road
10.05	Property		1	North Aurora	0.1%	4.2%					1610-1780 Orchard Gateway Boulevard
10.06	Property		1	At Home - Arlington	0.1%	3.5%					750 East Rand Road
10.07	Property		1	Houma	0.0%	1%					104 Armour Drive
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	2.8%	100%	WFB	WFB	Group 3	NAP	631 West Katella Avenue
12.00	Loan	18	2	Baxters Industrial Portfolio	2.7%		GSBI	GSMC	Group 2	NAP	Various
12.01	Property		1	Baxters East Bernstadt	1.5%	54%					2742 US Highway 25
12.02	Property		1	Baxters Salem	1.3%	46%					556 Murlark Avenue Northwest
13.00	Loan	25	1	Hilton Garden Inn Lompoc	2.5%	100%	MSBNA	MSMCH	NAP	NAP	1201 North H Street
14.00	Loan	26, 27, 28	1	201 West 72nd Street	2.4%	100%	CREFI	CREFI	NAP	NAP	201 West 72nd Street
15.00	Loan	29	1	Richland Town Center	2.4%	100%	WFB	WFB	NAP	NAP	370 Town Centre Drive
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	2.3%	100%	CREFI	CREFI	NAP	NAP	1812 North Moore Street
17.00	Loan	39	1	JLL Plaza Leased Fee	2.2%	100%	BANA	BANA	NAP	NAP	1703 West 5th Street
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	2.0%	100%	WFB	WFB	NAP	NAP	16981 Via Tazon & 11501 Rancho Bernardo Road
19.00	Loan	41	1	615 Chestnut Street	1.8%	100%	WFB	WFB	NAP	NAP	615 Chestnut Street, 27 South 7th Street
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	1.5%		WFB	WFB	NAP	NAP	Various
20.01	Property		1	Westlake Shopping Center	1.0%	67%					119 12th Street Southwest, 209 12th Street Southwest & 289 12th Street Southwest
20.02	Property		1	White Oak Village	0.5%	33%					1099, 1199 & 1215 Timber Drive East
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	1.4%	100%	WFB, SGFC, DBRI, CREFI	WFB	Group 1	NAP	7000 and 7600 Arundel Mills Circle
22.00	Loan		1	147 North Main Street	1.1%	100%	JPMCB	JPMCB	Group 2	NAP	147 North Main Street
23.00	Loan	47	1	Candlewood Suites McDonough	1.1%	100%	WFB	WFB	NAP	NAP	136 Highway 81 West
24.00	Loan	48	1	Del Sol Inn	0.9%	100%	WFB	WFB	Group 3	NAP	1604 South Harbor Boulevard
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	0.8%	100%	BANA	BANA	NAP	NAP	1000 Sunrise Highway
26.00	Loan	50, 51	1	William Penn Plaza	0.7%	100%	MSBNA	MSMCH	NAP	NAP	3011-3099 William Penn Highway
27.00	Loan	52	1	Powers Ferry Shopping Center	0.7%	100%	WFB	WFB	NAP	NAP	6370 & 6380 Powers Ferry Road NW
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	0.6%	100%	NCB	NCB	NAP	NAP	1-25 Milford Lane, 1-10 Oxford Court & 23-69 Bon Aire Circle
29.00	Loan	55	1	303 Self Storage Broadway	0.6%	100%	GSBI	GSMC	NAP	NAP	1699 South Broadway
30.00	Loan	18	4	Snapbox Drop n Roll	0.6%		WFB	WFB	NAP	NAP	Various
30.01	Property		1	2222 Hwy 163	0.3%	44%					2222 NC-163
30.02	Property		1	Millers Creek	0.2%	28%					165 Green Acres Mill Road
30.03	Property		1	Mt. Jefferson Road	0.1%	15%					1548 Mount Jefferson Road
30.04	Property		1	1992 NC-163	0.1%	14%					1992 NC-163
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	0.6%	100%	GSBI	GSMC	NAP	NAP	141 Express Boulevard
32.00	Loan		1	Vigouroux Marketplace Mobile AL	0.5%	100%	MSBNA	MSMCH	Group 4	NAP	9948 Airport Boulevard
33.00	Loan		1	740 Veterans Memorial Hwy	0.5%	100%	BANA	BANA	NAP	NAP	740 Veterans Memorial Highway Southeast
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	0.5%	100%	JPMCB	JPMCB	NAP	NAP	97-101 Greenwich Avenue
35.00	Loan		1	1130 West C Street	0.4%	100%	WFB	WFB	NAP	NAP	1130 West C Street
36.00	Loan		1	Wesley Park Townhomes	0.4%	100%	MSBNA	MSMCH	NAP	NAP	135 Wesley Drive
37.00	Loan	53, 54	1	67th Road Housing Corporation	0.4%	100%	NCCB	NCB	NAP	NAP	99-21 67th Road
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	0.3%		MSBNA	MSMCH	NAP	NAP	Various
38.01	Property		1	AAA Storage A15 Greensboro	0.2%	66%					3702 Groometown Road

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator(1)	Mortgage Loan Seller	Related Group	Crossed Group	Address
38.02	Property		1	AAA Storage A2 Kernersville	0.1%	34%					1601 Brookford Industrial Drive
39.00	Loan	53, 54	1	321 Apartments Corp.	0.3%	100%	NCB	NCB	NAP	NAP	321 East 54th Street a/k/a 319/323 East 54th Street
40.00	Loan	53, 54	1	St. Marks Owners Corp.	0.3%	100%	NCCB	NCB	NAP	NAP	87 St. Marks Place a/k/a 87/91 Saint Marks Place
41.00	Loan	18	2	Pool Portfolio	0.3%		WFB	WFB	NAP	NAP	Various
41.01	Property		1	3411 Inventors Road	0.1%	50%					3411 Inventors Road
41.02	Property		1	1699 South 19th Street	0.1%	50%					1699 South 19th Street
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	0.3%		BANA	BANA	Group 4	NAP	Various
42.01	Property		1	Family Dollar - Axton, VA	0.1%	28%					3465 A L Philpott Highway
42.02	Property		1	Family Dollar - Gladys, VA	0.1%	27%					8438 Brookneal Highway
42.03	Property		1	Family Dollar - Patterson, LA	0.1%	25%					604 Catherine Street
42.04	Property		1	Family Dollar - Prescott, AR	0.1%	20%					1100 West 1st Street North
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	0.2%	100%	NCCB	NCB	NAP	NAP	214 West 17th Street a/k/a 214/216 West 17th Street
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	0.2%	100%	NCCB	NCB	NAP	NAP	400-410 West 23rd Street
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	0.2%	100%	NCCB	NCB	NAP	NAP	3425/3475 Greystone Avenue a/k/a 3500/3520 Riverdale Avenue
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	0.2%	100%	NCCB	NCB	NAP	NAP	929 Park Avenue a/k/a 929/931 Park Avenue
47.00	Loan	53, 54	1	Layton Owners Inc.	0.2%	100%	NCB	NCB	NAP	NAP	42-02/04 Layton Street
48.00	Loan		1	Auman Acres	0.2%	100%	MSBNA	MSMCH	NAP	NAP	3910 North Main Street
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	0.1%	100%	NCCB	NCB	NAP	NAP	320 West 89th Street
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	0.1%	100%	NCB	NCB	NAP	NAP	77-02/77-10 34th Avenue a/k/a 34-01 77th Street a/k/a 34-02 78th Street
51.00	Loan	53, 54	1	250 Equities Corp.	0.1%	100%	NCCB	NCB	NAP	NAP	250 West 22nd Street
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	0.1%	100%	NCCB	NCB	NAP	NAP	368 West 23rd Street a/k/a 208 9th Avenue

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

City

County

State

Zip Code

General Property Type

Detailed Property Type

Year Built

Year Renovated

Number of Units

Unit of Measure

1.00

Loan

5, 6, 7, 8, 9

1

St. Johns Town Center

Jacksonville

Duval

FL

32246

Retail

Super Regional Mall

2005, 2008, 2014

NAP

1,022,042

SF

2.00

Loan

5, 10, 11, 12

1

Dallas Market Center

Dallas

Dallas

TX

75207

Mixed Use

Merchandise Mart/Retail

1957, 1958, 1974, 1979

1999, 2019

2,746,550

SF

3.00

Loan

5

1

Woodfield Mall

Schaumburg

Cook

IL

60173

Retail

Super Regional Mall

1971, 1995

2015, 2016, 2018

1,064,590

SF

4.00

Loan

5

1

Westwood Gateway II

Los Angeles

Los Angeles

CA

90025

Office

CBD

1986, 1989

NAP

548,904

SF

5.00

Loan

5, 13, 14, 15, 16, 17

1

Danbury Fair Mall

Danbury

Fairfield

CT

06810

Retail

Super Regional Mall

1986

2007, 2017

923,598

SF

6.00

Loan

5

1

60 Hudson

New York

New York

NY

10013

Other

Data Center

1930

2013

1,149,619

SF

7.00

Loan

5, 18, 19

8

DHC Medical Office Portfolio

Various

Various

Various

Various

Office

Medical/Lab

Various

Various

725,279

SF

7.01

Property

1

47071 Bayside Parkway

Fremont

Alameda

CA

94538

Office

Medical/Lab

1990

2022

88,508

SF

7.02

Property

1

4 Maguire Road

Lexington

Middlesex

MA

02421

Office

Medical/Lab

1968

2022

54,633

SF

7.03

Property

1

200 Old Country Road

Mineola

Nassau

NY

11501

Office

Medical/Lab

1971

2020

256,559

SF

7.04

Property

1

21 Spurs Lane

San Antonio

Bexar

TX

78240

Office

Medical/Lab

2005

NAP

129,438

SF

7.05

Property

1

5750 Centre Avenue

Pittsburgh

Allegheny

PA

15206

Office

Medical/Lab

1990

NAP

75,990

SF

7.06

Property

1

1325 South Congress Avenue

Boynton Beach

Palm Beach

FL

33426

Office

Medical/Lab

1985

NAP

52,867

SF

7.07

Property

1

1501 Milstead Road

Conyers

Rockdale

GA

30012

Office

Medical/Lab

2008

NAP

38,031

SF

7.08

Property

1

210 Mall Boulevard

King of Prussia

Montgomery

PA

19406

Office

Medical/Lab

1963

2016

29,253

SF

8.00

Loan

18

7

SSW Advanced Technologies

Various

Various

Various

Various

Industrial

Manufacturing

Various

Various

1,259,886

SF

8.01

Property

1

Vincennes

Vincennes

Knox

IN

47591

Industrial

Manufacturing

1930

NAP

395,871

SF

8.02

Property

1

Newport

Newport

Cocke

TN

37821

Industrial

Manufacturing

1968

2015

194,023

SF

8.03

Property

1

Sweetwater

Sweetwater

Monroe

TN

37874

Industrial

Manufacturing

1973

2000

177,002

SF

8.04

Property

1

Henderson

Henderson

Chester

TN

38340

Industrial

Manufacturing

1996

NAP

170,843

SF

8.05

Property

1

Clinton

Clinton

Clinton

IA

52732

Industrial

Manufacturing

1900

2015

169,018

SF

8.06

Property

1

Madison

Madison

Davidson

TN

37115

Industrial

Manufacturing

1992

NAP

51,068

SF

8.07

Property

1

Elizabethtown

Elizabethtown

Hardin

KY

42701

Industrial

Manufacturing

1978

NAP

102,061

SF

9.00

Loan

20, 21, 22

1

Citadel Crossing - Colorado Springs

Colorado Springs

El Paso

CO

80909

Retail

Anchored

1988

NAP

356,912

SF

10.00

Loan

5, 18, 23

7

Rhino Portfolio 3

Various

Various

Various

Various

Various

Various

Various

Various

1,100,563

SF

10.01

Property

1

The Summit

Reno

Washoe

NV

89511

Retail

Anchored

2005, 2006, 2007

NAP

391,416

SF

10.02

Property

1

Blvd 2500

Albuquerque

Bernalillo

NM

87110

Multifamily

Low Rise

1970

2020

128,922

SF

10.03

Property

1

Jackson

Jackson

Jackson

MI

49202

Retail

Anchored

1966

2023

138,513

SF

10.04

Property

1

Haymarket

Des Moines

Polk

IA

50322

Retail

Anchored

1973

1994

229,413

SF

10.05

Property

1

North Aurora

North Aurora

Kane

IL

60542

Retail

Shadow Anchored

2006

NAP

85,758

SF

10.06

Property

1

At Home - Arlington

Arlington Heights

Cook

IL

60004

Retail

Single Tenant

1989

2022

100,501

SF

10.07

Property

1

Houma

Houma

Terrebonne

LA

70364

Retail

Single Tenant

1973

1997

26,040

SF

11.00

Loan

24

1

Anaheim Desert Palm Hotel & Suites

Anaheim

Orange

CA

92802

Hospitality

Limited Service

1988

2004

196

Rooms

12.00

Loan

18

2

Baxters Industrial Portfolio

Various

Various

Various

Various

Industrial

Warehouse/Manufacturing

Various

Various

421,940

SF

12.01

Property

1

Baxters East Bernstadt

East Bernstadt

Laurel

KY

40729

Industrial

Warehouse/Manufacturing

1960

2008

262,517

SF

12.02

Property

1

Baxters Salem

Salem

Polk

OR

97304

Industrial

Warehouse/Manufacturing

1972

NAP

159,423

SF

13.00

Loan

25

1

Hilton Garden Inn Lompoc

Lompoc

Santa Barbara

CA

93436

Hospitality

Select Service

2017

NAP

156

Rooms

14.00

Loan

26, 27, 28

1

201 West 72nd Street

New York

New York

NY

10023

Retail

Anchored

1938

1990

29,385

SF

15.00

Loan

29

1

Richland Town Center

Johnstown

Cambria

PA

15904

Retail

Anchored

2004

NAP

289,570

SF

16.00

Loan

5, 30, 31, 32, 33, 34, 35, 36, 37, 38

1

1812 North Moore

Arlington

Arlington

VA

22209

Office

CBD

2013

NAP

543,697

SF

17.00

Loan

39

1

JLL Plaza Leased Fee

Austin

Travis

TX

78703

Leased Fee

Leased Fee

2009

NAP

111,433

SF

18.00

Loan

40

1

Rancho Bernardo Technology Portfolio

San Diego

San Diego

CA

92127

Industrial

Flex/R&D

1983

2020

89,918

SF

19.00

Loan

41

1

615 Chestnut Street

Philadelphia

Philadelphia

PA

19106

Office

CBD

1980

NAP

402,251

SF

20.00

Loan

18, 42

2

White Oak & Westlake Retail Portfolio

Various

Various

Various

Various

Retail

Various

Various

Various

121,907

SF

20.01

Property

1

Westlake Shopping Center

Forest Lake

Washington

MN

55025

Retail

Anchored

1988

NAP

100,481

SF

20.02

Property

1

White Oak Village

Garner

Wake

NC

27529

Retail

Shadow Anchored

2005

NAP

21,426

SF

21.00

Loan

5, 43, 44, 45, 46

1

Arundel Mills and Marketplace

Hanover

Anne Arundel

MD

21076

Retail

Super Regional Mall

2000, 2002, 2012

NAP

1,938,983

SF

22.00

Loan

1

147 North Main Street

South Deerfield

Franklin

MA

01373

Industrial

Manufacturing

1965

2000

286,867

SF

23.00

Loan

47

1

Candlewood Suites McDonough

McDonough

Henry

GA

30253

Hospitality

Extended Stay

2018

NAP

107

Rooms

24.00

Loan

48

1

Del Sol Inn

Anaheim

Orange

CA

92802

Hospitality

Limited Service

1963

1982

59

Rooms

25.00

Loan

49

1

Ramada Inn - Rockville Centre, NY

Rockville Centre

Nassau

NY

11570

Hospitality

Limited Service

1950, 1961, 1987

2013

98

Rooms

26.00

Loan

50, 51

1

William Penn Plaza

Easton

Northampton

PA

18045

Retail

Anchored

1985

NAP

91,011

SF

27.00

Loan

52

1

Powers Ferry Shopping Center

Sandy Springs

Fulton

GA

30339

Retail

Anchored

2009

NAP

25,878

SF

28.00

Loan

53, 54

1

Bon Aire Park Owners, Inc.

Suffern

Rockland

NY

10901

Multifamily

Cooperative

1965

2003

189

Units

29.00

Loan

55

1

303 Self Storage Broadway

Denver

Denver

CO

80210

Self Storage

Self Storage

1999

NAP

85,589

SF

30.00

Loan

18

4

Snapbox Drop n Roll

Various

Various

NC

Various

Self Storage

Self Storage

Various

Various

80,700

SF

30.01

Property

1

2222 Hwy 163

West Jefferson

Ashe

NC

28694

Self Storage

Self Storage

2021-2022

NAP

29,000

SF

30.02

Property

1

Millers Creek

Millers Creek

Wilkes

NC

28651

Self Storage

Self Storage

2019, 2022

NAP

28,875

SF

30.03

Property

1

Mt. Jefferson Road

West Jefferson

Ashe

NC

28694

Self Storage

Self Storage

2020

NAP

9,675

SF

30.04

Property

1

1992 NC-163

West Jefferson

Ashe

NC

28694

Self Storage

Self Storage

2019

NAP

13,150

SF

31.00

Loan

56

1

Hampton Inn & Suites Center, TX

Center

Shelby

TX

75935

Hospitality

Limited Service

2011

2023

66

Rooms

32.00

Loan

1

Vigouroux Marketplace Mobile AL

Mobile

Mobile

AL

36608

Retail

Anchored

1997

NAP

66,125

SF

33.00

Loan

1

740 Veterans Memorial Hwy

Mableton

Cobb

GA

30126

Industrial

Warehouse/Distribution

1996, 2000

NAP

86,900

SF

34.00

Loan

57

1

97 Greenwich (NYC Equinox)

New York

New York

NY

10014

Retail

Single Tenant

1920

2018

38,923

SF

35.00

Loan

1

1130 West C Street

Wilmington

Los Angeles

CA

90744

Industrial

Cold Storage/Warehouse

1967

NAP

36,477

SF

36.00

Loan

1

Wesley Park Townhomes

Mechanicsburg

Cumberland

PA

17055

Multifamily

Garden

1968

2014

160

Units

37.00

Loan

53, 54

1

67th Road Housing Corporation

Forest Hills

Queens

NY

11375

Multifamily

Cooperative

1946

2020

79

Units

38.00

Loan

18

2

AAA Storage Greensboro and Kernersville

Various

Various

NC

Various

Self Storage

Self Storage

1994

Various

87,600

SF

38.01

Property

1

AAA Storage A15 Greensboro

Greensboro

Guilford

NC

27407

Self Storage

Self Storage

1994

NAP

56,150

SF

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

City

County

State

Zip Code

General Property Type

Detailed Property Type

Year Built

Year Renovated

Number of Units

Unit of Measure

38.02

Property

1

AAA Storage A2 Kernersville

Kernersville

Forsyth

NC

27284

Self Storage

Self Storage

1994

2020

31,450

SF

39.00

Loan

53, 54

1

321 Apartments Corp.

New York

New York

NY

10022

Multifamily

Cooperative

1929

1999

100

Units

40.00

Loan

53, 54

1

St. Marks Owners Corp.

New York

New York

NY

10009

Multifamily

Cooperative

1903

1998

25

Units

41.00

Loan

18

2

Pool Portfolio

Various

Various

Various

Various

Industrial

Warehouse

Various

NAP

72,572

SF

41.01

Property

1

3411 Inventors Road

Norfolk

Norfolk City

VA

23502

Industrial

Warehouse

1966

NAP

32,694

SF

41.02

Property

1

1699 South 19th Street

Harrisburg

Dauphin

PA

17104

Industrial

Warehouse

1975

NAP

39,878

SF

42.00

Loan

18

4

Bluejay Family Dollar Portfolio

Various

Various

Various

Various

Retail

Single Tenant

Various

Various

34,166

SF

42.01

Property

1

Family Dollar - Axton, VA

Axton

Henry

VA

24054

Retail

Single Tenant

2014

NAP

8,346

SF

42.02

Property

1

Family Dollar - Gladys, VA

Gladys

Campbell

VA

24554

Retail

Single Tenant

2013

NAP

8,320

SF

42.03

Property

1

Family Dollar - Patterson, LA

Patterson

St. Mary

LA

70392

Retail

Single Tenant

2013

2018

9,180

SF

42.04

Property

1

Family Dollar - Prescott, AR

Prescott

Nevada

AR

71857

Retail

Single Tenant

2013

NAP

8,320

SF

43.00

Loan

53, 54

1

214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.

New York

New York

NY

10011

Multifamily

Cooperative

1895

2005

12

Units

44.00

Loan

53, 54

1

West 23rd Street Owners Corp.

New York

New York

NY

10011

Multifamily

Cooperative

1890

2004

61

Units

45.00

Loan

53, 54

1

Greystone Views, Inc. a/k/a Greystone Views Inc.

Bronx

Bronx

NY

10463

Multifamily

Cooperative

1957

1999

55

Units

46.00

Loan

53, 54

1

929 Park Avenue Apartments Corp.

New York

New York

NY

10028

Multifamily

Cooperative

1912

2000

38

Units

47.00

Loan

53, 54

1

Layton Owners Inc.

Elmhurst

Queens

NY

11373

Multifamily

Cooperative

1926

2018

89

Units

48.00

Loan

1

Auman Acres

High Point

Forsyth

NC

27265

Manufactured Housing

Manufactured Housing/RV Park

1950

2021-2023

77

Pads

49.00

Loan

53, 54

1

320 W. 89th St. Owners Corp.

New York

New York

NY

10024

Multifamily

Cooperative

1921

2004

33

Units

50.00

Loan

53, 54

1

Kamgil House Realty Corp.

Jackson Heights

Queens

NY

11372

Multifamily

Cooperative

1950

1999

96

Units

51.00

Loan

53, 54

1

250 Equities Corp.

New York

New York

NY

10011

Multifamily

Cooperative

1889

2009

23

Units

52.00

Loan

53, 54

1

368 West 23rd St. Apts., Inc.

New York

New York

NY

10011

Multifamily

Cooperative

1899

2001

7

Units

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %(2)	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	352.24	100,000,000	100,000,000	100,000,000	5.94800%	0.01387%	5.93413%	NAP	502,550.93
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	86.29	90,000,000	90,000,000	90,000,000	6.50200%	0.01512%	6.48688%	NAP	494,422.92
3.00	Loan	5	1	Woodfield Mall	247.98	79,500,000	79,500,000	79,500,000	6.33540%	0.01387%	6.32153%	NAP	425,549.93
4.00	Loan	5	1	Westwood Gateway II	273.27	75,000,000	75,000,000	75,000,000	5.56000%	0.01512%	5.54488%	NAP	352,326.39
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	167.82	69,500,000	69,500,000	68,061,124	6.38600%	0.01387%	6.37213%	434,089.72	374,992.72
6.00	Loan	5	1	60 Hudson	243.56	65,000,000	65,000,000	65,000,000	5.88500%	0.01512%	5.86988%	NAP	323,198.21
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	165.45	63,000,000	63,000,000	63,000,000	6.86400%	0.01512%	6.84888%	NAP	365,365.00
7.01	Property		1	47071 Bayside Parkway		21,342,857	21,342,857	21,342,857
7.02	Property		1	4 Maguire Road		12,805,714	12,805,714	12,805,714
7.03	Property		1	200 Old Country Road		11,442,857	11,442,857	11,442,857
7.04	Property		1	21 Spurs Lane		6,531,428	6,531,428	6,531,428
7.05	Property		1	5750 Centre Avenue		3,420,001	3,420,001	3,420,001
7.06	Property		1	1325 South Congress Avenue		3,214,286	3,214,286	3,214,286
7.07	Property		1	1501 Milstead Road		2,571,428	2,571,428	2,571,428
7.08	Property		1	210 Mall Boulevard		1,671,428	1,671,428	1,671,428
8.00	Loan	18	7	SSW Advanced Technologies	43.73	55,100,000	55,100,000	52,391,011	7.18900%	0.02512%	7.16388%	373,602.09	334,679.57
8.01	Property		1	Vincennes		11,901,600	11,901,600	11,316,458
8.02	Property		1	Newport		10,453,257	10,453,257	9,939,323
8.03	Property		1	Sweetwater		9,634,629	9,634,629	9,160,943
8.04	Property		1	Henderson		8,564,114	8,564,114	8,143,060
8.05	Property		1	Clinton		5,793,371	5,793,371	5,508,540
8.06	Property		1	Madison		5,289,600	5,289,600	5,029,537
8.07	Property		1	Elizabethtown		3,463,429	3,463,429	3,293,150
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	114.87	41,000,000	41,000,000	41,000,000	8.13000%	0.04262%	8.08738%	NAP	281,632.99
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	124.62	37,150,000	37,150,000	37,150,000	6.93200%	0.01387%	6.91813%	NAP	217,583.77
10.01	Property		1	The Summit		23,985,654	23,985,654	23,985,654
10.02	Property		1	Blvd 2500		4,604,812	4,604,812	4,604,812
10.03	Property		1	Jackson		2,762,887	2,762,887	2,762,887
10.04	Property		1	Haymarket		2,627,452	2,627,452	2,627,452
10.05	Property		1	North Aurora		1,571,054	1,571,054	1,571,054
10.06	Property		1	At Home - Arlington		1,300,182	1,300,182	1,300,182
10.07	Property		1	Houma		297,958	297,958	297,958
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	152,933.67	29,975,000	29,975,000	29,975,000	6.72700%	0.01512%	6.71188%	NAP	170,368.67
12.00	Loan	18	2	Baxters Industrial Portfolio	70.09	29,575,000	29,575,000	27,967,698	6.77100%	0.01512%	6.75588%	192,235.91	169,194.67
12.01	Property		1	Baxters East Bernstadt		15,875,321	15,875,321	15,012,551
12.02	Property		1	Baxters Salem		13,699,679	13,699,679	12,955,147
13.00	Loan	25	1	Hilton Garden Inn Lompoc	173,076.92	27,000,000	27,000,000	25,869,987	7.90000%	0.01512%	7.88488%	196,237.46	180,218.75
14.00	Loan	26, 27, 28	1	201 West 72nd Street	872.89	25,650,000	25,650,000	25,650,000	6.86000%	0.01512%	6.84488%	NAP	148,669.06
15.00	Loan	29	1	Richland Town Center	87.92	25,500,000	25,460,163	22,088,355	6.68800%	0.01512%	6.67288%	164,342.96	NAP
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	318.19	25,000,000	25,000,000	24,373,642	7.53000%	0.01387%	7.51613%	175,317.48	159,053.82
17.00	Loan	39	1	JLL Plaza Leased Fee	212.68	23,700,000	23,700,000	23,700,000	6.34600%	0.01512%	6.33088%	NAP	127,074.24
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	239.11	21,500,000	21,500,000	19,780,218	6.91000%	0.01512%	6.89488%	141,742.87	125,523.67
19.00	Loan	41	1	615 Chestnut Street	49.68	20,000,000	19,985,150	17,195,539	6.40700%	0.01512%	6.39188%	125,192.86	NAP
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	131.25	16,000,000	16,000,000	16,000,000	6.79800%	0.01512%	6.78288%	NAP	91,898.89
20.01	Property		1	Westlake Shopping Center		10,750,000	10,750,000	10,750,000
20.02	Property		1	White Oak Village		5,250,000	5,250,000	5,250,000
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	185.66	15,000,000	15,000,000	15,000,000	7.70100%	0.01512%	7.68588%	NAP	97,599.48
22.00	Loan		1	147 North Main Street	42.14	12,090,000	12,090,000	11,438,213	6.81100%	0.01512%	6.79588%	78,906.36	69,573.89
23.00	Loan	47	1	Candlewood Suites McDonough	110,060.23	11,795,000	11,776,444	10,573,763	8.01300%	0.01512%	7.99788%	86,654.45	NAP
24.00	Loan	48	1	Del Sol Inn	169,491.53	10,000,000	10,000,000	10,000,000	6.70700%	0.01512%	6.69188%	NAP	56,667.94
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	88,265.31	8,650,000	8,650,000	8,650,000	7.07700%	0.01962%	7.05738%	NAP	51,721.89
26.00	Loan	50, 51	1	William Penn Plaza	87.90	8,000,000	8,000,000	8,000,000	6.83000%	0.01512%	6.81488%	NAP	46,165.74
27.00	Loan	52	1	Powers Ferry Shopping Center	289.82	7,500,000	7,500,000	7,500,000	7.62500%	0.01512%	7.60988%	NAP	48,318.14
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	37,037.04	7,000,000	7,000,000	6,007,049	6.35000%	0.09012%	6.25988%	43,556.50	NAP
29.00	Loan	55	1	303 Self Storage Broadway	78.28	6,700,000	6,700,000	6,700,000	6.19900%	0.01512%	6.18388%	NAP	35,091.79
30.00	Loan	18	4	Snapbox Drop n Roll	81.47	6,575,000	6,575,000	6,575,000	6.22300%	0.01512%	6.20788%	NAP	34,570.42
30.01	Property		1	2222 Hwy 163		2,860,279	2,860,279	2,860,279
30.02	Property		1	Millers Creek		1,864,826	1,864,826	1,864,826
30.03	Property		1	Mt. Jefferson Road		959,031	959,031	959,031
30.04	Property		1	1992 NC-163		890,864	890,864	890,864
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	90,869.55	6,000,000	5,997,391	5,385,271	8.08500%	0.01512%	8.06988%	44,381.92	NAP
32.00	Loan		1	Vigouroux Marketplace Mobile AL	83.18	5,500,000	5,500,000	5,500,000	7.23000%	0.01512%	7.21488%	NAP	33,597.74
33.00	Loan		1	740 Veterans Memorial Hwy	59.23	5,150,000	5,147,513	4,590,592	7.79500%	0.01512%	7.77988%	37,055.51	NAP
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	128.46	5,000,000	5,000,000	5,000,000	6.95100%	0.01512%	6.93588%	NAP	29,364.76
35.00	Loan		1	1130 West C Street	130.22	4,750,000	4,750,000	4,750,000	6.65000%	0.06512%	6.58488%	NAP	26,688.51
36.00	Loan		1	Wesley Park Townhomes	26,250.00	4,200,000	4,200,000	3,241,567	5.81000%	0.01512%	5.79488%	26,574.96	NAP
37.00	Loan	53, 54	1	67th Road Housing Corporation	48,018.28	3,800,000	3,793,444	3,252,791	6.26000%	0.09012%	6.16988%	23,421.97	NAP
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	39.95	3,500,000	3,500,000	3,500,000	6.32000%	0.01512%	6.30488%	NAP	18,689.35
38.01	Property		1	AAA Storage A15 Greensboro		2,300,000	2,300,000	2,300,000

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %(2)	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)
38.02	Property		1	AAA Storage A2 Kernersville		1,200,000	1,200,000	1,200,000
39.00	Loan	53, 54	1	321 Apartments Corp.	31,945.92	3,200,000	3,194,592	2,746,155	6.35000%	0.09012%	6.25988%	19,911.54	NAP
40.00	Loan	53, 54	1	St. Marks Owners Corp.	120,000.00	3,000,000	3,000,000	3,000,000	7.00000%	0.09012%	6.90988%	NAP	17,743.06
41.00	Loan	18	2	Pool Portfolio	41.29	3,000,000	2,996,190	2,656,141	7.53300%	0.01512%	7.51788%	21,044.27	NAP
41.01	Property		1	3411 Inventors Road		1,500,000	1,498,095	1,328,071
41.02	Property		1	1699 South 19th Street		1,500,000	1,498,095	1,328,071
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	80.34	2,750,000	2,744,843	2,428,244	7.39400%	0.01512%	7.37888%	19,029.19	NAP
42.01	Property		1	Family Dollar - Axton, VA		772,138	770,690	681,796
42.02	Property		1	Family Dollar - Gladys, VA		742,441	741,048	655,573
42.03	Property		1	Family Dollar - Patterson, LA		688,985	687,693	608,372
42.04	Property		1	Family Dollar - Prescott, AR		546,436	545,412	482,502
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	224,951.53	2,700,000	2,699,418	2,552,585	6.79000%	0.09012%	6.69988%	16,368.41	NAP
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	40,983.61	2,500,000	2,500,000	2,500,000	6.69000%	0.09012%	6.59988%	NAP	14,131.08
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	45,454.55	2,500,000	2,500,000	2,500,000	6.44000%	0.09012%	6.34988%	NAP	13,603.01
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	61,794.32	2,350,000	2,348,184	2,196,185	6.23000%	0.09012%	6.13988%	13,308.76	NAP
47.00	Loan	53, 54	1	Layton Owners Inc.	24,657.29	2,200,000	2,194,499	1,884,928	6.27000%	0.09012%	6.17988%	13,574.41	NAP
48.00	Loan		1	Auman Acres	27,922.08	2,150,000	2,150,000	2,150,000	6.47000%	0.01512%	6.45488%	NAP	11,753.08
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	48,402.34	1,600,000	1,597,277	1,371,920	6.32000%	0.09012%	6.22988%	9,924.43	NAP
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	15,613.54	1,500,000	1,498,900	1,291,213	6.45000%	0.09012%	6.35988%	9,431.75	NAP
51.00	Loan	53, 54	1	250 Equities Corp.	56,521.74	1,300,000	1,300,000	1,127,013	6.72000%	0.09012%	6.62988%	8,405.87	NAP
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	142,857.14	1,000,000	1,000,000	872,035	6.94000%	0.09012%	6.84988%	6,612.78	NAP

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	NAP	6,030,611.16	Interest Only	No	Actual/360	120	120	120
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	NAP	5,933,075.04	Interest Only	No	Actual/360	120	120	120
3.00	Loan	5	1	Woodfield Mall	NAP	5,106,599.16	Interest Only	No	Actual/360	120	114	120
4.00	Loan	5	1	Westwood Gateway II	NAP	4,227,916.68	Interest Only	No	Actual/360	120	118	120
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	5,209,076.64	4,499,912.64	Interest Only, Amortizing Balloon	No	Actual/360	96	92	120
6.00	Loan	5	1	60 Hudson	NAP	3,878,378.52	Interest Only	No	Actual/360	120	112	120
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	NAP	4,384,380.00	Interest Only	No	Actual/360	120	120	120
7.01	Property		1	47071 Bayside Parkway
7.02	Property		1	4 Maguire Road
7.03	Property		1	200 Old Country Road
7.04	Property		1	21 Spurs Lane
7.05	Property		1	5750 Centre Avenue
7.06	Property		1	1325 South Congress Avenue
7.07	Property		1	1501 Milstead Road
7.08	Property		1	210 Mall Boulevard
8.00	Loan	18	7	SSW Advanced Technologies	4,483,225.08	4,016,154.84	Interest Only, Amortizing Balloon	No	Actual/360	60	57	120
8.01	Property		1	Vincennes
8.02	Property		1	Newport
8.03	Property		1	Sweetwater
8.04	Property		1	Henderson
8.05	Property		1	Clinton
8.06	Property		1	Madison
8.07	Property		1	Elizabethtown
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	NAP	3,379,595.88	Interest Only	No	Actual/360	60	60	60
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	NAP	2,611,005.24	Interest Only	No	Actual/360	120	115	120
10.01	Property		1	The Summit
10.02	Property		1	Blvd 2500
10.03	Property		1	Jackson
10.04	Property		1	Haymarket
10.05	Property		1	North Aurora
10.06	Property		1	At Home - Arlington
10.07	Property		1	Houma
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	NAP	2,044,424.04	Interest Only	No	Actual/360	120	119	120
12.00	Loan	18	2	Baxters Industrial Portfolio	2,306,830.92	2,030,336.04	Interest Only, Amortizing Balloon	No	Actual/360	60	58	120
12.01	Property		1	Baxters East Bernstadt
12.02	Property		1	Baxters Salem
13.00	Loan	25	1	Hilton Garden Inn Lompoc	2,354,849.52	2,162,625.00	Interest Only, Amortizing Balloon	No	Actual/360	60	57	120
14.00	Loan	26, 27, 28	1	201 West 72nd Street	NAP	1,784,028.72	Interest Only	No	Actual/360	120	120	120
15.00	Loan	29	1	Richland Town Center	1,972,115.52	NAP	Amortizing Balloon	No	Actual/360	0	0	120
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	2,103,809.76	1,908,645.84	Interest Only, Amortizing Balloon	No	Actual/360	24	23	60
17.00	Loan	39	1	JLL Plaza Leased Fee	NAP	1,524,890.88	Interest Only - ARD	Yes	Actual/360	120	119	120
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	1,700,914.44	1,506,284.04	Interest Only, Amortizing Balloon	No	Actual/360	36	31	120
19.00	Loan	41	1	615 Chestnut Street	1,502,314.32	NAP	Amortizing Balloon	No	Actual/360	0	0	120
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	NAP	1,102,786.68	Interest Only	No	Actual/360	120	119	120
20.01	Property		1	Westlake Shopping Center
20.02	Property		1	White Oak Village
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	NAP	1,171,193.76	Interest Only	No	Actual/360	120	113	120
22.00	Loan		1	147 North Main Street	946,876.32	834,886.68	Interest Only, Amortizing Balloon	No	Actual/360	60	60	120
23.00	Loan	47	1	Candlewood Suites McDonough	1,039,853.40	NAP	Amortizing Balloon	No	Actual/360	0	0	120
24.00	Loan	48	1	Del Sol Inn	NAP	680,015.28	Interest Only	No	Actual/360	120	119	120
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	NAP	620,662.68	Interest Only	No	Actual/360	120	116	120
26.00	Loan	50, 51	1	William Penn Plaza	NAP	553,988.88	Interest Only	No	Actual/360	120	120	120
27.00	Loan	52	1	Powers Ferry Shopping Center	NAP	579,817.68	Interest Only	No	Actual/360	84	83	84
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	522,678.00	NAP	Amortizing Balloon	No	Actual/360	0	0	120
29.00	Loan	55	1	303 Self Storage Broadway	NAP	421,101.48	Interest Only	No	Actual/360	120	119	120
30.00	Loan	18	4	Snapbox Drop n Roll	NAP	414,845.04	Interest Only	No	Actual/360	120	116	120
30.01	Property		1	2222 Hwy 163
30.02	Property		1	Millers Creek
30.03	Property		1	Mt. Jefferson Road
30.04	Property		1	1992 NC-163
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	532,583.04	NAP	Amortizing Balloon	No	Actual/360	0	0	120
32.00	Loan		1	Vigouroux Marketplace Mobile AL	NAP	403,172.88	Interest Only	No	Actual/360	120	119	120
33.00	Loan		1	740 Veterans Memorial Hwy	444,666.12	NAP	Amortizing Balloon	No	Actual/360	0	0	120
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	NAP	352,377.12	Interest Only	No	Actual/360	120	120	120
35.00	Loan		1	1130 West C Street	NAP	320,262.12	Interest Only	No	Actual/360	120	115	120
36.00	Loan		1	Wesley Park Townhomes	318,899.52	NAP	Amortizing Balloon	No	Actual/360	0	0	120
37.00	Loan	53, 54	1	67th Road Housing Corporation	281,063.64	NAP	Amortizing Balloon	No	Actual/360	0	0	120
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	NAP	224,272.20	Interest Only	No	Actual/360	120	120	120
38.01	Property		1	AAA Storage A15 Greensboro

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)
38.02	Property		1	AAA Storage A2 Kernersville
39.00	Loan	53, 54	1	321 Apartments Corp.	238,938.48	NAP	Amortizing Balloon	No	Actual/360	0	0	120
40.00	Loan	53, 54	1	St. Marks Owners Corp.	NAP	212,916.72	Interest Only	No	Actual/360	120	120	120
41.00	Loan	18	2	Pool Portfolio	252,531.24	NAP	Amortizing Balloon	No	Actual/360	0	0	120
41.01	Property		1	3411 Inventors Road
41.02	Property		1	1699 South 19th Street
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	228,350.28	NAP	Amortizing Balloon	No	Actual/360	0	0	120
42.01	Property		1	Family Dollar - Axton, VA
42.02	Property		1	Family Dollar - Gladys, VA
42.03	Property		1	Family Dollar - Patterson, LA
42.04	Property		1	Family Dollar - Prescott, AR
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	196,420.92	NAP	Amortizing Balloon	No	Actual/360	0	0	120
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	NAP	169,572.96	Interest Only	No	Actual/360	120	120	120
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	NAP	163,236.12	Interest Only	No	Actual/360	120	118	120
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	159,705.12	NAP	Amortizing Balloon	No	Actual/360	0	0	120
47.00	Loan	53, 54	1	Layton Owners Inc.	162,892.92	NAP	Amortizing Balloon	No	Actual/360	0	0	120
48.00	Loan		1	Auman Acres	NAP	141,036.96	Interest Only	No	Actual/360	120	117	120
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	119,093.16	NAP	Amortizing Balloon	No	Actual/360	0	0	120
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	113,181.00	NAP	Amortizing Balloon	No	Actual/360	0	0	120
51.00	Loan	53, 54	1	250 Equities Corp.	100,870.44	NAP	Amortizing Balloon	No	Actual/360	0	0	120
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	79,353.36	NAP	Amortizing Balloon	No	Actual/360	0	0	120

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	120	0	0	05/10/2024	0	1	07/01/2024	NAP	06/01/2034
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	120	0	0	05/31/2024	0	6	07/06/2024	NAP	06/06/2034
3.00	Loan	5	1	Woodfield Mall	114	0	0	11/22/2023	6	1	01/01/2024	NAP	12/01/2033
4.00	Loan	5	1	Westwood Gateway II	118	0	0	03/28/2024	2	1	05/01/2024	NAP	04/01/2034
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	116	360	360	01/25/2024	4	6	03/06/2024	03/06/2032	02/06/2034
6.00	Loan	5	1	60 Hudson	112	0	0	09/06/2023	8	1	11/01/2023	NAP	10/01/2033
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	120	0	0	05/30/2024	0	11	07/11/2024	NAP	06/11/2034
7.01	Property		1	47071 Bayside Parkway
7.02	Property		1	4 Maguire Road
7.03	Property		1	200 Old Country Road
7.04	Property		1	21 Spurs Lane
7.05	Property		1	5750 Centre Avenue
7.06	Property		1	1325 South Congress Avenue
7.07	Property		1	1501 Milstead Road
7.08	Property		1	210 Mall Boulevard
8.00	Loan	18	7	SSW Advanced Technologies	117	360	360	02/23/2024	3	11	04/11/2024	04/11/2029	03/11/2034
8.01	Property		1	Vincennes
8.02	Property		1	Newport
8.03	Property		1	Sweetwater
8.04	Property		1	Henderson
8.05	Property		1	Clinton
8.06	Property		1	Madison
8.07	Property		1	Elizabethtown
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	60	0	0	05/24/2024	0	6	07/06/2024	NAP	06/06/2029
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	115	0	0	12/19/2023	5	6	02/06/2024	NAP	01/06/2034
10.01	Property		1	The Summit
10.02	Property		1	Blvd 2500
10.03	Property		1	Jackson
10.04	Property		1	Haymarket
10.05	Property		1	North Aurora
10.06	Property		1	At Home - Arlington
10.07	Property		1	Houma
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	119	0	0	05/01/2024	1	11	06/11/2024	NAP	05/11/2034
12.00	Loan	18	2	Baxters Industrial Portfolio	118	360	360	04/05/2024	2	6	05/06/2024	05/06/2029	04/06/2034
12.01	Property		1	Baxters East Bernstadt
12.02	Property		1	Baxters Salem
13.00	Loan	25	1	Hilton Garden Inn Lompoc	117	360	360	02/14/2024	3	1	04/01/2024	04/01/2029	03/01/2034
14.00	Loan	26, 27, 28	1	201 West 72nd Street	120	0	0	05/29/2024	0	6	07/06/2024	NAP	06/06/2034
15.00	Loan	29	1	Richland Town Center	118	360	358	04/08/2024	2	11	05/11/2024	05/11/2024	04/11/2034
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	59	360	360	04/10/2024	1	6	06/06/2024	06/06/2026	05/06/2029
17.00	Loan	39	1	JLL Plaza Leased Fee	119	0	0	04/05/2024	1	1	06/01/2024	NAP	05/01/2034
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	115	360	360	12/22/2023	5	11	02/11/2024	02/11/2027	01/11/2034
19.00	Loan	41	1	615 Chestnut Street	119	360	359	05/03/2024	1	11	06/11/2024	06/11/2024	05/11/2034
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	119	0	0	04/26/2024	1	11	06/11/2024	NAP	05/11/2034
20.01	Property		1	Westlake Shopping Center
20.02	Property		1	White Oak Village
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	113	0	0	10/05/2023	7	1	12/01/2023	NAP	11/01/2033
22.00	Loan		1	147 North Main Street	120	360	360	05/21/2024	0	6	07/06/2024	07/06/2029	06/06/2034
23.00	Loan	47	1	Candlewood Suites McDonough	117	360	357	02/29/2024	3	11	04/11/2024	04/11/2024	03/11/2034
24.00	Loan	48	1	Del Sol Inn	119	0	0	05/01/2024	1	11	06/11/2024	NAP	05/11/2034
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	116	0	0	02/01/2024	4	1	03/01/2024	NAP	02/01/2034
26.00	Loan	50, 51	1	William Penn Plaza	120	0	0	05/28/2024	0	5	07/05/2024	NAP	06/05/2034
27.00	Loan	52	1	Powers Ferry Shopping Center	83	0	0	04/30/2024	1	11	06/11/2024	NAP	05/11/2031
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	120	360	360	05/09/2024	0	1	07/01/2024	07/01/2024	06/01/2034
29.00	Loan	55	1	303 Self Storage Broadway	119	0	0	05/06/2024	1	6	06/06/2024	NAP	05/06/2034
30.00	Loan	18	4	Snapbox Drop n Roll	116	0	0	01/12/2024	4	11	03/11/2024	NAP	02/11/2034
30.01	Property		1	2222 Hwy 163
30.02	Property		1	Millers Creek
30.03	Property		1	Mt. Jefferson Road
30.04	Property		1	1992 NC-163
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	119	360	359	04/30/2024	1	6	06/06/2024	06/06/2024	05/06/2034
32.00	Loan		1	Vigouroux Marketplace Mobile AL	119	0	0	04/19/2024	1	1	06/01/2024	NAP	05/01/2034
33.00	Loan		1	740 Veterans Memorial Hwy	119	360	359	04/29/2024	1	1	06/01/2024	06/01/2024	05/01/2034
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	120	0	0	05/17/2024	0	1	07/01/2024	NAP	06/01/2034
35.00	Loan		1	1130 West C Street	115	0	0	12/18/2023	5	11	02/11/2024	NAP	01/11/2034
36.00	Loan		1	Wesley Park Townhomes	120	300	300	05/10/2024	0	1	07/01/2024	07/01/2024	06/01/2034
37.00	Loan	53, 54	1	67th Road Housing Corporation	118	360	358	03/20/2024	2	1	05/01/2024	05/01/2024	04/01/2034
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	120	0	0	05/14/2024	0	1	07/01/2024	NAP	06/01/2034
38.01	Property		1	AAA Storage A15 Greensboro

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date
38.02	Property		1	AAA Storage A2 Kernersville
39.00	Loan	53, 54	1	321 Apartments Corp.	118	360	358	03/29/2024	2	1	05/01/2024	05/01/2024	04/01/2034
40.00	Loan	53, 54	1	St. Marks Owners Corp.	120	0	0	05/15/2024	0	1	07/01/2024	NAP	06/01/2034
41.00	Loan	18	2	Pool Portfolio	118	360	358	03/21/2024	2	11	05/11/2024	05/11/2024	04/11/2034
41.01	Property		1	3411 Inventors Road
41.02	Property		1	1699 South 19th Street
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	117	360	357	02/29/2024	3	1	04/01/2024	04/01/2024	03/01/2034
42.01	Property		1	Family Dollar - Axton, VA
42.02	Property		1	Family Dollar - Gladys, VA
42.03	Property		1	Family Dollar - Patterson, LA
42.04	Property		1	Family Dollar - Prescott, AR
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	119	480	479	04/30/2024	1	1	06/01/2024	06/01/2024	05/01/2034
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	120	0	0	05/17/2024	0	1	07/01/2024	NAP	06/01/2034
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	118	0	0	03/28/2024	2	1	05/01/2024	NAP	04/01/2034
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	118	480	478	03/28/2024	2	1	05/01/2024	05/01/2024	04/01/2034
47.00	Loan	53, 54	1	Layton Owners Inc.	117	360	357	02/28/2024	3	1	04/01/2024	04/01/2024	03/01/2034
48.00	Loan		1	Auman Acres	117	0	0	02/29/2024	3	1	04/01/2024	NAP	03/01/2034
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	118	360	358	03/25/2024	2	1	05/01/2024	05/01/2024	04/01/2034
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	119	360	359	04/15/2024	1	1	06/01/2024	06/01/2024	05/01/2034
51.00	Loan	53, 54	1	250 Equities Corp.	120	360	360	05/17/2024	0	1	07/01/2024	07/01/2024	06/01/2034
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	120	360	360	05/08/2024	0	1	07/01/2024	07/01/2024	06/01/2034

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	NAP	0	0	L(24),D(90),O(6)	57,541,496	15,808,735	41,732,761	12/31/2023	T-12
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	NAP	0	0	L(24),D(89),O(7)	89,131,929	52,704,290	36,427,639	02/29/2024	T-12
3.00	Loan	5	1	Woodfield Mall	NAP	0	0	L(30),D(84),O(6)	72,418,187	35,940,556	36,477,631	10/31/2023	T-12
4.00	Loan	5	1	Westwood Gateway II	NAP	0	0	L(26),DorYM1(89),O(5)	36,105,368	11,659,242	24,446,126	02/29/2024	T-12
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	NAP	5	0	L(28),YM1(85),O(7)	41,365,921	10,954,495	30,411,426	09/30/2023	T-12
6.00	Loan	5	1	60 Hudson	NAP	5	5	L(32),D(83),O(5)	124,308,174	50,782,190	73,525,984	06/30/2023	T-12
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	NAP	0	0	L(24),D(89),O(7)	27,551,903	11,860,495	15,691,408	03/31/2024	T-12
7.01	Property		1	47071 Bayside Parkway					6,431,155	1,751,238	4,679,917	03/31/2024	T-12
7.02	Property		1	4 Maguire Road					4,910,425	1,508,841	3,401,584	03/31/2024	T-12
7.03	Property		1	200 Old Country Road					7,621,321	4,442,837	3,178,484	03/31/2024	T-12
7.04	Property		1	21 Spurs Lane					3,424,453	1,823,119	1,601,334	03/31/2024	T-12
7.05	Property		1	5750 Centre Avenue					2,042,268	1,170,242	872,026	03/31/2024	T-12
7.06	Property		1	1325 South Congress Avenue					1,407,697	770,137	637,560	03/31/2024	T-12
7.07	Property		1	1501 Milstead Road					1,068,307	258,500	809,807	03/31/2024	T-12
7.08	Property		1	210 Mall Boulevard					646,276	135,582	510,694	03/31/2024	T-12
8.00	Loan	18	7	SSW Advanced Technologies	NAP	5	0	L(27),DorYM1(86),O(7)	NAV	NAV	NAV	NAV	NAV
8.01	Property		1	Vincennes					NAV	NAV	NAV	NAV	NAV
8.02	Property		1	Newport					NAV	NAV	NAV	NAV	NAV
8.03	Property		1	Sweetwater					NAV	NAV	NAV	NAV	NAV
8.04	Property		1	Henderson					NAV	NAV	NAV	NAV	NAV
8.05	Property		1	Clinton					NAV	NAV	NAV	NAV	NAV
8.06	Property		1	Madison					NAV	NAV	NAV	NAV	NAV
8.07	Property		1	Elizabethtown					NAV	NAV	NAV	NAV	NAV
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	NAP	0	0	L(24),D(32),O(4)	5,566,293	1,335,239	4,231,054	03/31/2024	T-12
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	NAP	0	0	L(24),YM1(89),O(7)	17,559,556	6,798,064	10,761,492	Various	T-12
10.01	Property		1	The Summit					9,479,615	2,942,597	6,537,018	09/30/2023	T-12
10.02	Property		1	Blvd 2500					3,203,674	1,598,620	1,605,054	09/30/2023	T-12
10.03	Property		1	Jackson					860,609	306,967	553,642	09/30/2023	T-12
10.04	Property		1	Haymarket					2,447,451	1,237,738	1,209,712	09/30/2023	T-12
10.05	Property		1	North Aurora					1,300,544	568,772	731,772	09/30/2023	T-12
10.06	Property		1	At Home - Arlington					267,663	143,369	124,294	08/30/2023	T-12
10.07	Property		1	Houma					NAV	NAV	NAV	NAV	NAV
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	NAP	0	0	L(25),D(91),O(4)	13,893,955	7,017,701	6,876,254	03/31/2024	T-12
12.00	Loan	18	2	Baxters Industrial Portfolio	NAP	0	0	L(26),DorYM1(87),O(7)	NAV	NAV	NAV	NAV	NAV
12.01	Property		1	Baxters East Bernstadt					NAV	NAV	NAV	NAV	NAV
12.02	Property		1	Baxters Salem					NAV	NAV	NAV	NAV	NAV
13.00	Loan	25	1	Hilton Garden Inn Lompoc	NAP	5	5	L(27),D(89),O(4)	8,633,654	4,893,265	3,740,389	12/31/2023	T-12
14.00	Loan	26, 27, 28	1	201 West 72nd Street	NAP	0	0	L(24),D(92),O(4)	5,242,551	2,150,236	3,092,314	02/29/2024	T-12
15.00	Loan	29	1	Richland Town Center	NAP	0	0	L(26),D(89),O(5)	4,412,782	1,238,968	3,173,814	12/31/2023	T-12
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	NAP	0	0	L(25),D(28),O(7)	28,300,056	9,525,214	18,774,842	01/31/2024	T-12
17.00	Loan	39	1	JLL Plaza Leased Fee	5/1/2036	5	4	L(25),D(90),O(5)	NAV	NAV	NAV	NAV	NAV
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	NAP	0	0	L(29),D(84),O(7)	3,043,524	557,047	2,486,477	12/31/2023	T-12
19.00	Loan	41	1	615 Chestnut Street	NAP	0	0	L(25),D(90),O(5)	12,553,979	6,080,306	6,473,673	12/31/2023	T-12
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	NAP	5	0	L(25),D(90),O(5)	2,754,012	818,081	1,935,931	12/31/2023	T-12
20.01	Property		1	Westlake Shopping Center					1,777,285	531,051	1,246,234	12/31/2023	T-12
20.02	Property		1	White Oak Village					976,727	287,030	689,697	12/31/2023	T-12
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	NAP	0	0	L(31),D(83),O(6)	69,724,516	18,198,782	51,525,734	08/31/2023	T-12
22.00	Loan		1	147 North Main Street	NAP	0	0	YM1(24),DorYM1(90),O(6)	NAV	NAV	NAV	NAV	NAV
23.00	Loan	47	1	Candlewood Suites McDonough	NAP	0	0	L(27),D(90),O(3)	3,963,665	2,033,865	1,929,800	11/30/2023	T-12
24.00	Loan	48	1	Del Sol Inn	NAP	0	0	L(25),D(91),O(4)	5,207,155	2,261,217	2,945,938	03/31/2024	T-12
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	NAP	5	4	L(28),D(88),O(4)	4,325,063	2,363,874	1,961,189	12/31/2023	T-12
26.00	Loan	50, 51	1	William Penn Plaza	NAP	0	0	L(24),D(92),O(4)	1,346,385	409,667	936,718	03/31/2024	T-12
27.00	Loan	52	1	Powers Ferry Shopping Center	NAP	0	0	L(24),YM1(53),O(7)	945,923	157,324	788,599	02/29/2024	T-12
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	NAP	10	10	YM1(113),1%(3),O(4)	NAP	NAP	NAP	NAP	NAP
29.00	Loan	55	1	303 Self Storage Broadway	NAP	0	0	L(25),D(91),O(4)	1,681,666	638,298	1,043,368	03/31/2024	T-12
30.00	Loan	18	4	Snapbox Drop n Roll	NAP	0	0	L(28),D(87),O(5)	853,358	210,251	643,107	11/30/2023	T-12
30.01	Property		1	2222 Hwy 163					306,659	76,653	230,006	11/30/2023	T-12
30.02	Property		1	Millers Creek					305,337	74,982	230,355	11/30/2023	T-12
30.03	Property		1	Mt. Jefferson Road					102,308	26,092	76,216	11/30/2023	T-12
30.04	Property		1	1992 NC-163					139,054	32,524	106,530	11/30/2023	T-12
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	NAP	0	0	L(25),D(92),O(3)	2,059,517	1,040,572	1,018,945	03/31/2024	T-12
32.00	Loan		1	Vigouroux Marketplace Mobile AL	NAP	5	5	L(25),D(90),O(5)	781,560	148,791	632,769	12/31/2023	T-12
33.00	Loan		1	740 Veterans Memorial Hwy	NAP	5	4	L(25),D(91),O(4)	608,655	54,143	554,512	12/31/2023	T-12
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	NAP	0	0	L(25),YM1(92),O(3)	NAV	NAV	NAV	NAV	NAV
35.00	Loan		1	1130 West C Street	NAP	5	0	L(29),D(87),O(4)	NAV	NAV	NAV	NAV	NAV
36.00	Loan		1	Wesley Park Townhomes	NAP	5	5	L(23),YM1(93),O(4)	2,279,725	943,637	1,336,089	02/29/2024	T-12
37.00	Loan	53, 54	1	67th Road Housing Corporation	NAP	10	10	YM1(113),1%(3),O(4)	NAP	NAP	NAP	NAP	NAP
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	NAP	5	5	L(24),D(92),O(4)	825,113	327,774	497,339	03/31/2024	T-12
38.01	Property		1	AAA Storage A15 Greensboro					512,139	186,090	326,050	03/31/2024	T-12

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Final Maturity Date

Grace Period - Late Fee (Days)

Grace Period - Default (Days)

Prepayment Provision

Most Recent EGI ($)

Most Recent Expenses ($)

Most Recent NOI ($)

Most Recent NOI Date

Most Recent Description

38.02

Property

1

AAA Storage A2 Kernersville

312,974

141,685

171,289

03/31/2024

T-12

39.00

Loan

53, 54

1

321 Apartments Corp.

NAP

10

10

YM1(113),1%(3),O(4)

NAP

NAP

NAP

NAP

NAP

40.00

Loan

53, 54

1

St. Marks Owners Corp.

NAP

10

10

YM1(113),1%(3),O(4)

NAP

NAP

NAP

NAP

NAP

41.00

Loan

18

2

Pool Portfolio

NAP

0

0

L(26),D(90),O(4)

464,943

107,915

357,028

12/31/2023

T-12

41.01

Property

1

3411 Inventors Road

203,875

52,017

151,858

12/31/2023

T-12

41.02

Property

1

1699 South 19th Street

261,068

55,898

205,170

12/31/2023

T-12

42.00

Loan

18

4

Bluejay Family Dollar Portfolio

NAP

5

4

L(27),D(89),O(4)

NAV

NAV

NAV

NAV

NAV

42.01

Property

1

Family Dollar - Axton, VA

NAV

NAV

NAV

NAV

NAV

42.02

Property

1

Family Dollar - Gladys, VA

NAV

NAV

NAV

NAV

NAV

42.03

Property

1

Family Dollar - Patterson, LA

NAV

NAV

NAV

NAV

NAV

42.04

Property

1

Family Dollar - Prescott, AR

NAV

NAV

NAV

NAV

NAV

43.00

Loan

53, 54

1

214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.

NAP

10

10

YM1(113),1%(3),O(4)

NAP

NAP

NAP

NAP

NAP

44.00

Loan

53, 54

1

West 23rd Street Owners Corp.

NAP

10

10

YM1(113),O(7)

NAP

NAP

NAP

NAP

NAP

45.00

Loan

53, 54

1

Greystone Views, Inc. a/k/a Greystone Views Inc.

NAP

10

10

YM1(113),1%(3),O(4)

NAP

NAP

NAP

NAP

NAP

46.00

Loan

53, 54

1

929 Park Avenue Apartments Corp.

NAP

10

10

YM1(113),1%(3),O(4)

NAP

NAP

NAP

NAP

NAP

47.00

Loan

53, 54

1

Layton Owners Inc.

NAP

10

10

YM1(113),1%(3),O(4)

NAP

NAP

NAP

NAP

NAP

48.00

Loan

1

Auman Acres

NAP

5

5

L(27),D(88),O(5)

407,595

207,481

200,114

12/31/2023

T-12

49.00

Loan

53, 54

1

320 W. 89th St. Owners Corp.

NAP

10

10

YM1(113),1%(3),O(4)

NAP

NAP

NAP

NAP

NAP

50.00

Loan

53, 54

1

Kamgil House Realty Corp.

NAP

10

10

YM1(113),1%(3),O(4)

NAP

NAP

NAP

NAP

NAP

51.00

Loan

53, 54

1

250 Equities Corp.

NAP

10

10

YM1(113),1%(3),O(4)

NAP

NAP

NAP

NAP

NAP

52.00

Loan

53, 54

1

368 West 23rd St. Apts., Inc.

NAP

10

10

YM1(113),1%(3),O(4)

NAP

NAP

NAP

NAP

NAP

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent EGI ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	53,937,457	14,670,553	39,266,904	12/31/2022	T-12	49,482,581	13,527,876	35,954,705
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	84,850,749	49,758,034	35,092,715	02/28/2023	T-12	75,542,455	41,287,106	34,255,349
3.00	Loan	5	1	Woodfield Mall	74,865,600	38,359,447	36,506,153	12/31/2022	T-12	73,703,131	36,473,501	37,229,630
4.00	Loan	5	1	Westwood Gateway II	36,636,376	11,834,247	24,802,129	12/31/2023	T-12	33,336,127	10,953,934	22,382,193
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	38,671,562	12,281,082	26,390,480	12/31/2022	T-12	38,161,185	15,920,467	22,240,718
6.00	Loan	5	1	60 Hudson	112,940,517	47,378,697	65,561,820	12/31/2022	T-12	118,744,930	41,284,530	77,460,400
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	27,394,821	11,936,174	15,458,647	12/31/2023	T-12	NAV	NAV	NAV
7.01	Property		1	47071 Bayside Parkway	6,309,248	1,640,946	4,668,302	12/31/2023	T-12	NAV	NAV	NAV
7.02	Property		1	4 Maguire Road	4,821,287	1,515,720	3,305,567	12/31/2023	T-12	NAV	NAV	NAV
7.03	Property		1	200 Old Country Road	7,846,827	4,664,408	3,182,420	12/31/2023	T-12	NAV	NAV	NAV
7.04	Property		1	21 Spurs Lane	3,308,120	1,828,094	1,480,027	12/31/2023	T-12	NAV	NAV	NAV
7.05	Property		1	5750 Centre Avenue	2,031,610	1,170,347	861,263	12/31/2023	T-12	NAV	NAV	NAV
7.06	Property		1	1325 South Congress Avenue	1,418,096	723,514	694,582	12/31/2023	T-12	NAV	NAV	NAV
7.07	Property		1	1501 Milstead Road	1,087,371	257,370	830,002	12/31/2023	T-12	NAV	NAV	NAV
7.08	Property		1	210 Mall Boulevard	572,261	135,776	436,485	12/31/2023	T-12	NAV	NAV	NAV
8.00	Loan	18	7	SSW Advanced Technologies	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.01	Property		1	Vincennes	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.02	Property		1	Newport	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.03	Property		1	Sweetwater	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.04	Property		1	Henderson	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.05	Property		1	Clinton	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.06	Property		1	Madison	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
8.07	Property		1	Elizabethtown	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	5,636,779	1,344,629	4,292,150	12/31/2023	T-12	5,010,914	1,325,665	3,685,249
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	15,185,348	6,416,874	8,768,474	12/31/2022	T-12	13,199,062	6,105,582	7,093,480
10.01	Property		1	The Summit	8,627,098	2,906,016	5,721,082	12/31/2022	T-12	7,849,263	2,845,074	5,004,189
10.02	Property		1	Blvd 2500	3,158,368	1,485,359	1,673,009	12/31/2022	T-12	2,170,634	1,533,798	636,836
10.03	Property		1	Jackson	420,752	292,649	128,103	12/31/2022	T-12	143,890	305,863	(161,973)
10.04	Property		1	Haymarket	1,748,318	1,138,485	609,834	12/31/2022	T-12	2,230,578	1,052,495	1,178,083
10.05	Property		1	North Aurora	1,230,812	594,365	636,447	12/31/2022	T-12	804,697	368,352	436,345
10.06	Property		1	At Home - Arlington	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
10.07	Property		1	Houma	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	13,647,690	6,981,566	6,666,124	12/31/2023	T-12	13,023,795	6,725,405	6,298,390
12.00	Loan	18	2	Baxters Industrial Portfolio	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
12.01	Property		1	Baxters East Bernstadt	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
12.02	Property		1	Baxters Salem	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
13.00	Loan	25	1	Hilton Garden Inn Lompoc	8,510,250	4,578,464	3,931,786	12/31/2022	T-12	7,606,151	3,990,359	3,615,792
14.00	Loan	26, 27, 28	1	201 West 72nd Street	5,262,724	1,995,859	3,266,865	12/31/2023	T-12	5,059,068	2,002,074	3,056,994
15.00	Loan	29	1	Richland Town Center	4,224,564	1,156,669	3,067,896	12/31/2022	T-12	4,013,126	1,114,455	2,898,671
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	28,260,517	9,469,511	18,791,006	12/31/2023	T-12	26,441,098	8,973,322	17,467,776
17.00	Loan	39	1	JLL Plaza Leased Fee	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	2,955,528	466,290	2,489,238	12/31/2022	T-12	2,491,980	382,989	2,108,991
19.00	Loan	41	1	615 Chestnut Street	11,756,294	4,797,377	6,958,917	12/31/2022	T-12	11,452,927	5,293,569	6,159,358
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	2,244,757	794,493	1,450,264	12/31/2022	T-12	2,212,571	707,009	1,505,562
20.01	Property		1	Westlake Shopping Center	1,376,708	515,148	861,560	12/31/2022	T-12	1,412,036	461,864	950,172
20.02	Property		1	White Oak Village	868,049	279,345	588,704	12/31/2022	T-12	800,535	245,145	555,390
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	69,984,212	17,233,956	52,750,256	12/31/2022	T-12	69,401,934	17,383,847	52,018,087
22.00	Loan		1	147 North Main Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
23.00	Loan	47	1	Candlewood Suites McDonough	3,978,197	2,081,139	1,897,059	12/31/2022	T-12	3,729,660	1,780,871	1,948,790
24.00	Loan	48	1	Del Sol Inn	5,098,576	2,232,485	2,866,091	12/31/2023	T-12	4,532,955	2,000,299	2,532,656
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	3,623,400	2,211,556	1,411,844	12/31/2022	T-12	3,422,257	1,998,632	1,423,624
26.00	Loan	50, 51	1	William Penn Plaza	1,335,541	402,915	932,626	12/31/2023	T-12	1,337,821	410,868	926,954
27.00	Loan	52	1	Powers Ferry Shopping Center	946,256	161,639	784,617	12/31/2023	T-12	886,044	156,882	729,162
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
29.00	Loan	55	1	303 Self Storage Broadway	1,681,708	637,771	1,043,936	12/31/2023	T-12	1,661,604	595,614	1,065,990
30.00	Loan	18	4	Snapbox Drop n Roll	667,558	173,785	493,773	12/31/2022	T-12	NAV	NAV	NAV
30.01	Property		1	2222 Hwy 163	239,891	63,549	176,342	12/31/2022	T-12	NAV	NAV	NAV
30.02	Property		1	Millers Creek	238,857	61,935	176,922	12/31/2022	T-12	NAV	NAV	NAV
30.03	Property		1	Mt. Jefferson Road	80,033	21,720	58,313	12/31/2022	T-12	NAV	NAV	NAV
30.04	Property		1	1992 NC-163	108,778	26,582	82,196	12/31/2022	T-12	NAV	NAV	NAV
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	1,996,969	1,011,196	985,773	12/31/2023	T-12	2,017,466	957,437	1,060,030
32.00	Loan		1	Vigouroux Marketplace Mobile AL	779,062	174,376	604,685	12/31/2022	T-12	719,660	149,585	570,075
33.00	Loan		1	740 Veterans Memorial Hwy	562,930	67,740	495,190	12/31/2022	T-12	568,412	72,602	495,810
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
35.00	Loan		1	1130 West C Street	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
36.00	Loan		1	Wesley Park Townhomes	2,246,398	924,525	1,321,873	12/31/2023	T-12	2,117,455	872,910	1,244,545
37.00	Loan	53, 54	1	67th Road Housing Corporation	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	821,835	320,639	501,196	12/31/2023	T-12	778,598	297,413	481,184
38.01	Property		1	AAA Storage A15 Greensboro	508,954	182,055	326,899	12/31/2023	T-12	483,833	170,343	313,490

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Second Most Recent EGI ($)

Second Most Recent Expenses ($)

Second Most Recent NOI ($)

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

38.02

Property

1

AAA Storage A2 Kernersville

312,880

138,583

174,297

12/31/2023

T-12

294,764

127,070

167,694

39.00

Loan

53, 54

1

321 Apartments Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40.00

Loan

53, 54

1

St. Marks Owners Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.00

Loan

18

2

Pool Portfolio

448,524

98,402

350,122

12/31/2022

T-12

419,547

63,694

355,853

41.01

Property

1

3411 Inventors Road

196,854

36,571

160,283

12/31/2022

T-12

173,859

19,047

154,812

41.02

Property

1

1699 South 19th Street

251,670

61,831

189,839

12/31/2022

T-12

245,688

44,647

201,041

42.00

Loan

18

4

Bluejay Family Dollar Portfolio

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

42.01

Property

1

Family Dollar - Axton, VA

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

42.02

Property

1

Family Dollar - Gladys, VA

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

42.03

Property

1

Family Dollar - Patterson, LA

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

42.04

Property

1

Family Dollar - Prescott, AR

NAV

NAV

NAV

NAV

NAV

NAV

NAV

NAV

43.00

Loan

53, 54

1

214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44.00

Loan

53, 54

1

West 23rd Street Owners Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

45.00

Loan

53, 54

1

Greystone Views, Inc. a/k/a Greystone Views Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

46.00

Loan

53, 54

1

929 Park Avenue Apartments Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

47.00

Loan

53, 54

1

Layton Owners Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

48.00

Loan

1

Auman Acres

381,662

193,371

188,291

12/31/2022

T-12

NAV

NAV

NAV

49.00

Loan

53, 54

1

320 W. 89th St. Owners Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

50.00

Loan

53, 54

1

Kamgil House Realty Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

51.00

Loan

53, 54

1

250 Equities Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

52.00

Loan

53, 54

1

368 West 23rd St. Apts., Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	12/31/2021	T-12	92.1%	63,759,318	15,996,884	47,762,434	264,000	2,088,000	45,410,434
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	02/28/2022	T-12	94.0%	93,314,164	52,910,281	40,403,884	631,706	1,268,250	38,503,927
3.00	Loan	5	1	Woodfield Mall	12/31/2021	T-12	95.5%	74,931,706	32,816,238	42,115,468	195,077	864,590	41,055,801
4.00	Loan	5	1	Westwood Gateway II	12/31/2022	T-12	94.8%	38,185,908	11,938,115	26,247,793	218,779	548,904	25,480,110
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	12/31/2021	T-12	94.5%	43,953,322	13,946,497	30,006,825	166,941	568,561	29,271,323
6.00	Loan	5	1	60 Hudson	12/31/2021	T-12	65.2%	120,518,204	52,684,531	67,833,673	229,924	2,110,256	65,493,494
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	NAV	NAV	87.0%	26,877,478	11,976,039	14,901,438	275,408	1,087,919	13,538,112
7.01	Property		1	47071 Bayside Parkway	NAV	NAV	100.0%	6,438,386	1,453,765	4,984,621	55,760	132,762	4,796,099
7.02	Property		1	4 Maguire Road	NAV	NAV	83.2%	4,232,993	1,568,327	2,664,667	12,019	81,950	2,570,698
7.03	Property		1	200 Old Country Road	NAV	NAV	77.3%	6,901,563	4,666,421	2,235,141	89,796	384,839	1,760,507
7.04	Property		1	21 Spurs Lane	NAV	NAV	87.3%	3,919,417	2,061,953	1,857,464	31,065	194,157	1,632,242
7.05	Property		1	5750 Centre Avenue	NAV	NAV	87.5%	2,148,462	1,137,632	1,010,830	28,876	113,985	867,969
7.06	Property		1	1325 South Congress Avenue	NAV	NAV	92.8%	1,423,883	619,892	803,991	14,274	79,301	710,416
7.07	Property		1	1501 Milstead Road	NAV	NAV	100.0%	1,099,735	325,422	774,313	17,875	57,047	699,392
7.08	Property		1	210 Mall Boulevard	NAV	NAV	100.0%	713,038	142,626	570,411	25,743	43,880	500,789
8.00	Loan	18	7	SSW Advanced Technologies	NAV	NAV	95.0%	8,063,610	1,596,934	6,466,676	246,951	164,517	6,055,208
8.01	Property		1	Vincennes	NAV	NAV	95.0%	1,743,979	334,426	1,409,552	87,092	28,273	1,294,188
8.02	Property		1	Newport	NAV	NAV	95.0%	1,451,159	205,027	1,246,132	34,924	31,191	1,180,017
8.03	Property		1	Sweetwater	NAV	NAV	95.0%	1,349,138	204,584	1,144,554	35,400	28,648	1,080,506
8.04	Property		1	Henderson	NAV	NAV	95.0%	1,303,881	295,554	1,008,326	30,752	25,603	951,971
8.05	Property		1	Clinton	NAV	NAV	95.0%	914,467	234,974	679,493	38,874	18,147	622,472
8.06	Property		1	Madison	NAV	NAV	95.0%	696,506	130,677	565,829	9,703	18,355	537,772
8.07	Property		1	Elizabethtown	NAV	NAV	95.0%	604,480	191,691	412,789	10,206	14,301	388,281
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	12/31/2022	T-12	89.5%	5,971,897	1,402,436	4,569,461	65,614	0	4,503,847
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	12/31/2021	T-12	92.8%	22,679,232	7,590,897	15,088,334	220,888	841,335	14,026,111
10.01	Property		1	The Summit	12/31/2021	T-12	95.0%	12,646,022	3,193,861	9,452,162	58,712	563,120	8,830,330
10.02	Property		1	Blvd 2500	12/31/2021	T-12	87.5%	3,343,868	1,634,090	1,709,778	75,142	4,069	1,630,567
10.03	Property		1	Jackson	12/31/2021	T-12	95.0%	1,817,664	594,828	1,222,836	20,777	76,165	1,125,894
10.04	Property		1	Haymarket	12/31/2021	T-12	91.9%	2,432,978	1,164,743	1,268,235	34,412	101,526	1,132,297
10.05	Property		1	North Aurora	12/31/2021	T-12	80.8%	1,139,491	485,769	653,723	12,864	52,258	588,601
10.06	Property		1	At Home - Arlington	NAV	NAV	95.0%	1,118,427	485,743	632,684	15,075	37,688	579,921
10.07	Property		1	Houma	NAV	NAV	95.0%	180,781	31,864	148,918	3,906	6,510	138,502
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	12/31/2022	T-12	82.1%	13,827,075	6,946,109	6,880,965	553,083	0	6,327,882
12.00	Loan	18	2	Baxters Industrial Portfolio	NAV	NAV	95.0%	3,580,691	107,421	3,473,270	72,293	105,485	3,295,492
12.01	Property		1	Baxters East Bernstadt	NAV	NAV	95.0%	1,922,049	57,661	1,864,388	42,003	65,629	1,756,756
12.02	Property		1	Baxters Salem	NAV	NAV	95.0%	1,658,641	49,759	1,608,882	30,290	39,856	1,538,736
13.00	Loan	25	1	Hilton Garden Inn Lompoc	12/31/2021	T-12	65.1%	8,633,654	4,982,272	3,651,382	345,346	0	3,306,036
14.00	Loan	26, 27, 28	1	201 West 72nd Street	12/31/2022	T-12	95.0%	5,611,155	2,051,295	3,559,860	4,408	146,955	3,408,497
15.00	Loan	29	1	Richland Town Center	12/31/2021	T-12	92.6%	4,477,362	1,374,534	3,102,829	81,447	145,000	2,876,382
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	12/31/2022	T-12	86.7%	33,560,948	9,502,562	24,058,387	108,739	1,360,002	22,589,645
17.00	Loan	39	1	JLL Plaza Leased Fee	NAV	NAV	100.0%	1,838,452	0	1,838,452	0	0	1,838,452
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	12/31/2021	T-12	95.0%	2,991,616	471,541	2,520,075	8,992	134,877	2,376,206
19.00	Loan	41	1	615 Chestnut Street	12/31/2021	T-12	83.1%	11,692,112	6,192,492	5,499,620	80,450	603,377	4,815,793
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	12/31/2021	T-12	95.0%	2,528,509	779,432	1,749,077	32,737	64,410	1,651,930
20.01	Property		1	Westlake Shopping Center	12/31/2021	T-12	95.0%	1,670,842	504,176	1,166,666	20,096	42,022	1,104,548
20.02	Property		1	White Oak Village	12/31/2021	T-12	95.0%	857,666	275,256	582,410	12,641	22,387	547,382
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	12/31/2021	T-12	98.1%	74,354,670	16,415,944	57,938,726	278,330	2,102,842	55,557,554
22.00	Loan		1	147 North Main Street	NAV	NAV	95.0%	1,468,953	0	1,468,953	28,687	0	1,440,267
23.00	Loan	47	1	Candlewood Suites McDonough	12/31/2021	T-12	89.0%	3,963,665	2,054,773	1,908,892	158,547	0	1,750,345
24.00	Loan	48	1	Del Sol Inn	12/31/2022	T-12	96.5%	5,193,126	2,237,448	2,955,678	207,725	0	2,747,953
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	12/31/2021	T-12	78.6%	4,325,063	2,366,925	1,958,138	173,003	0	1,785,135
26.00	Loan	50, 51	1	William Penn Plaza	12/31/2022	T-12	83.8%	1,267,107	404,434	862,673	16,275	69,875	776,523
27.00	Loan	52	1	Powers Ferry Shopping Center	12/31/2022	T-12	93.4%	981,319	172,208	809,112	5,176	12,939	790,997
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	NAP	NAP	97.0%	5,376,475	2,052,856	3,323,619	66,150	0	3,257,469
29.00	Loan	55	1	303 Self Storage Broadway	12/31/2022	T-12	100.0%	1,682,383	725,882	956,502	17,974	0	938,528
30.00	Loan	18	4	Snapbox Drop n Roll	NAV	NAV	84.0%	907,926	192,206	715,719	8,070	-4,000	711,649
30.01	Property		1	2222 Hwy 163	NAV	NAV	89.1%	382,351	71,851	310,500	2,900	-1,000	308,600
30.02	Property		1	Millers Creek	NAV	NAV	70.5%	270,735	66,902	203,833	2,888	-1,000	201,945
30.03	Property		1	Mt. Jefferson Road	NAV	NAV	95.0%	128,624	24,522	104,102	968	-1,000	104,135
30.04	Property		1	1992 NC-163	NAV	NAV	95.0%	126,216	28,931	97,285	1,315	-1,000	96,970
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	12/31/2022	T-12	100.0%	2,053,903	1,146,167	907,737	82,156	0	825,581
32.00	Loan		1	Vigouroux Marketplace Mobile AL	12/31/2021	T-12	94.4%	810,648	208,065	602,582	9,919	31,359	561,304
33.00	Loan		1	740 Veterans Memorial Hwy	12/31/2021	T-12	95.0%	725,888	132,575	593,314	13,035	30,416	549,863
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	NAV	NAV	95.0%	1,433,019	262,808	1,170,210	7,785	38,923	1,123,503
35.00	Loan		1	1130 West C Street	NAV	NAV	95.0%	1,265,206	237,486	1,027,720	11,858	23,499	992,363
36.00	Loan		1	Wesley Park Townhomes	12/31/2022	T-12	94.9%	2,252,374	934,253	1,318,121	40,000	0	1,278,121
37.00	Loan	53, 54	1	67th Road Housing Corporation	NAP	NAP	95.0%	1,867,441	816,449	1,050,992	15,700	0	1,035,292
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	12/31/2022	T-12	90.9%	819,691	313,478	506,212	12,683	0	493,529
38.01	Property		1	AAA Storage A15 Greensboro	12/31/2022	T-12	90.2%	510,480	177,433	333,047	7,973	0	325,074

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent NOI Date	Third Most Recent Description	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)
38.02	Property		1	AAA Storage A2 Kernersville	12/31/2022	T-12	92.0%	309,211	136,046	173,165	4,710	0	168,455
39.00	Loan	53, 54	1	321 Apartments Corp.	NAP	NAP	95.0%	3,045,700	1,487,666	1,558,034	50,500	0	1,507,534
40.00	Loan	53, 54	1	St. Marks Owners Corp.	NAP	NAP	95.0%	829,787	324,373	505,414	3,800	0	501,614
41.00	Loan	18	2	Pool Portfolio	12/31/2021	T-12	95.0%	546,912	137,620	409,291	3,710	16,407	389,174
41.01	Property		1	3411 Inventors Road	12/31/2021	T-12	95.0%	241,454	59,398	182,056	366	7,244	174,446
41.02	Property		1	1699 South 19th Street	12/31/2021	T-12	95.0%	305,458	78,223	227,235	3,344	9,164	214,728
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	NAV	NAV	95.0%	311,144	9,334	301,810	6,833	10,250	284,727
42.01	Property		1	Family Dollar - Axton, VA	NAV	NAV	95.0%	85,025	2,551	82,474	1,669	2,504	78,302
42.02	Property		1	Family Dollar - Gladys, VA	NAV	NAV	95.0%	82,938	2,488	80,450	1,664	2,496	76,290
42.03	Property		1	Family Dollar - Patterson, LA	NAV	NAV	95.0%	77,300	2,319	74,981	1,836	2,754	70,391
42.04	Property		1	Family Dollar - Prescott, AR	NAV	NAV	95.0%	65,882	1,976	63,905	1,664	2,496	59,745
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	NAP	NAP	95.5%	1,650,575	511,172	1,139,403	3,000	0	1,136,403
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	NAP	NAP	96.1%	2,981,317	1,470,018	1,511,299	15,250	0	1,496,049
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	NAP	NAP	95.0%	1,548,975	681,812	867,163	12,200	0	854,963
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	NAP	NAP	95.0%	3,424,545	1,694,967	1,729,578	11,900	0	1,717,678
47.00	Loan	53, 54	1	Layton Owners Inc.	NAP	NAP	95.0%	2,204,638	780,469	1,424,169	19,500	0	1,404,669
48.00	Loan		1	Auman Acres	NAV	NAV	80.8%	406,915	186,197	220,718	4,050	0	216,668
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	NAP	NAP	96.0%	1,408,875	779,401	629,474	4,950	0	624,524
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	NAP	NAP	95.0%	2,207,306	884,401	1,322,905	28,800	0	1,294,105
51.00	Loan	53, 54	1	250 Equities Corp.	NAP	NAP	95.0%	830,883	414,073	416,810	9,600	0	407,210
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	NAP	NAP	94.3%	773,737	272,394	501,343	2,900	0	498,443

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	2.20	2.09	13.3%	12.6%	753,700,000	As Is	03/21/2024	47.8%
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	2.59	2.46	17.0%	16.2%	636,500,000	As Is	04/27/2024	37.2%
3.00	Loan	5	1	Woodfield Mall	2.48	2.42	16.0%	15.6%	694,000,000	As Is	10/27/2023	38.0%
4.00	Loan	5	1	Westwood Gateway II	3.10	3.01	17.5%	17.0%	330,000,000	As Is	03/11/2024	45.5%
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	2.58	2.52	19.4%	18.9%	371,000,000	As Is	12/18/2023	41.8%
6.00	Loan	5	1	60 Hudson	4.06	3.92	24.2%	23.4%	1,596,000,000	As Is	05/08/2023	17.5%
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	1.78	1.62	12.4%	11.3%	245,000,000	As Is	Various	49.0%
7.01	Property		1	47071 Bayside Parkway					83,000,000	As Is	04/22/2024
7.02	Property		1	4 Maguire Road					49,800,000	As Is	04/22/2024
7.03	Property		1	200 Old Country Road					44,500,000	As Is	04/22/2024
7.04	Property		1	21 Spurs Lane					25,400,000	As Is	04/18/2024
7.05	Property		1	5750 Centre Avenue					13,300,000	As Is	04/17/2024
7.06	Property		1	1325 South Congress Avenue					12,500,000	As Is	04/18/2024
7.07	Property		1	1501 Milstead Road					10,000,000	As Is	04/19/2024
7.08	Property		1	210 Mall Boulevard					6,500,000	As Is	04/19/2024
8.00	Loan	18	7	SSW Advanced Technologies	1.44	1.35	11.7%	11.0%	87,500,000	As Is	Various	63.0%
8.01	Property		1	Vincennes					18,900,000	As Is	10/20/2023
8.02	Property		1	Newport					16,600,000	As Is	10/17/2023
8.03	Property		1	Sweetwater					15,300,000	As Is	10/16/2023
8.04	Property		1	Henderson					13,600,000	As Is	10/16/2023
8.05	Property		1	Clinton					9,200,000	As Is	10/11/2023
8.06	Property		1	Madison					8,400,000	As Is	10/17/2023
8.07	Property		1	Elizabethtown					5,500,000	As Is	12/29/2023
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	1.35	1.33	11.1%	11.0%	67,100,000	Prospective Market Value Upon Stabilization	05/02/2025	61.1%
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	1.57	1.46	11.0%	10.2%	220,113,997	Various	Various	62.3%
10.01	Property		1	The Summit					138,713,944	As Is with Escrow	10/05/2023
10.02	Property		1	Blvd 2500					34,218,251	As Is with Escrow	10/10/2023
10.03	Property		1	Jackson					14,287,158	As Is with Escrow	10/10/2023
10.04	Property		1	Haymarket					13,683,212	As Is with Escrow	10/23/2023
10.05	Property		1	North Aurora					9,511,432	As Is with Escrow	10/27/2023
10.06	Property		1	At Home - Arlington					7,800,000	As Is	10/10/2023
10.07	Property		1	Houma					1,900,000	As Is	10/09/2023
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	3.37	3.10	23.0%	21.1%	68,800,000	As Is	03/19/2024	43.6%
12.00	Loan	18	2	Baxters Industrial Portfolio	1.51	1.43	11.7%	11.1%	46,200,000	As Is	Various	64.0%
12.01	Property		1	Baxters East Bernstadt					24,700,000	As Is	03/12/2024
12.02	Property		1	Baxters Salem					21,500,000	As Is	03/13/2024
13.00	Loan	25	1	Hilton Garden Inn Lompoc	1.55	1.40	13.5%	12.2%	42,000,000	As Is	8/23/2023	64.3%
14.00	Loan	26, 27, 28	1	201 West 72nd Street	2.00	1.91	13.9%	13.3%	45,800,000	As Is	03/21/2024	56.0%
15.00	Loan	29	1	Richland Town Center	1.57	1.46	12.2%	11.3%	41,300,000	As Is	01/24/2024	61.6%
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	1.65	1.55	13.9%	13.1%	315,000,000	As Is	02/20/2024	54.9%
17.00	Loan	39	1	JLL Plaza Leased Fee	1.21	1.21	7.8%	7.8%	29,400,000	As Is	03/05/2024	80.6%
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	1.48	1.40	11.7%	11.1%	37,560,000	As Complete	11/22/2024	57.2%
19.00	Loan	41	1	615 Chestnut Street	3.66	3.21	27.5%	24.1%	61,800,000	As Is	04/02/2024	32.3%
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	1.59	1.50	10.9%	10.3%	24,500,000	Various	Various	65.3%
20.01	Property		1	Westlake Shopping Center					13,500,000	As Is	03/15/2024
20.02	Property		1	White Oak Village					11,000,000	As Is (Including Excess Land)	03/25/2024
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	2.06	1.98	16.1%	15.4%	870,600,000	As Is	09/01/2023	41.4%
22.00	Loan		1	147 North Main Street	1.55	1.52	12.2%	11.9%	18,400,000	As Is	03/12/2024	65.7%
23.00	Loan	47	1	Candlewood Suites McDonough	1.84	1.68	16.2%	14.9%	17,000,000	As Is	01/05/2024	69.3%
24.00	Loan	48	1	Del Sol Inn	4.35	4.04	29.6%	27.5%	22,400,000	As Is	03/19/2024	44.6%
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	3.15	2.88	22.6%	20.6%	19,600,000	When Complete	01/01/2025	44.1%
26.00	Loan	50, 51	1	William Penn Plaza	1.56	1.40	10.8%	9.7%	12,600,000	Market Value excluding Pad Site	04/04/2024	63.5%
27.00	Loan	52	1	Powers Ferry Shopping Center	1.40	1.36	10.8%	10.5%	11,650,000	As Is	03/21/2024	64.4%
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	6.36	6.23	47.5%	46.5%	36,800,000	As Is	04/02/2024	19.0%
29.00	Loan	55	1	303 Self Storage Broadway	2.27	2.23	14.3%	14.0%	19,330,000	As Is	03/04/2024	34.7%
30.00	Loan	18	4	Snapbox Drop n Roll	1.73	1.72	10.9%	10.8%	11,750,000	As Is	12/01/2023	56.0%
30.01	Property		1	2222 Hwy 163					4,750,000	As Is	12/01/2023
30.02	Property		1	Millers Creek					4,100,000	As Is	12/01/2023
30.03	Property		1	Mt. Jefferson Road					1,500,000	As Is	12/01/2023
30.04	Property		1	1992 NC-163					1,400,000	As Is	12/01/2023
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	1.70	1.55	15.1%	13.8%	8,400,000	As Is	02/21/2024	71.4%
32.00	Loan		1	Vigouroux Marketplace Mobile AL	1.49	1.39	11.0%	10.2%	8,400,000	As Is	02/09/2024	65.5%
33.00	Loan		1	740 Veterans Memorial Hwy	1.33	1.24	11.5%	10.7%	7,050,000	As Is	04/11/2024	73.0%
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	3.32	3.19	23.4%	22.5%	23,300,000	As Is	03/13/2024	21.5%
35.00	Loan		1	1130 West C Street	3.21	3.10	21.6%	20.9%	18,300,000	As Is	09/21/2023	26.0%
36.00	Loan		1	Wesley Park Townhomes	4.13	4.01	31.4%	30.4%	22,600,000	As Is	03/20/2024	18.6%
37.00	Loan	53, 54	1	67th Road Housing Corporation	3.74	3.68	27.7%	27.3%	24,800,000	As Is	01/31/2024	15.3%
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	2.26	2.20	14.5%	14.1%	6,350,000	As Is	04/01/2024	55.1%
38.01	Property		1	AAA Storage A15 Greensboro					4,025,000	As Is	04/01/2024

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NOI DSCR (x)	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)
38.02	Property		1	AAA Storage A2 Kernersville					2,325,000	As Is	04/01/2024
39.00	Loan	53, 54	1	321 Apartments Corp.	6.52	6.31	48.8%	47.2%	42,400,000	As Is	02/05/2024	7.5%
40.00	Loan	53, 54	1	St. Marks Owners Corp.	2.37	2.36	16.8%	16.7%	12,700,000	As Is	02/05/2024	23.6%
41.00	Loan	18	2	Pool Portfolio	1.62	1.54	13.7%	13.0%	5,825,000	As Is	Various	51.4%
41.01	Property		1	3411 Inventors Road					2,950,000	As Is	01/18/2024
41.02	Property		1	1699 South 19th Street					2,875,000	As Is	01/17/2024
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	1.32	1.25	11.0%	10.4%	4,630,000	As Is	12/28/2023	59.3%
42.01	Property		1	Family Dollar - Axton, VA					1,300,000	As Is	12/28/2023
42.02	Property		1	Family Dollar - Gladys, VA					1,250,000	As Is	12/28/2023
42.03	Property		1	Family Dollar - Patterson, LA					1,160,000	As Is	12/28/2023
42.04	Property		1	Family Dollar - Prescott, AR					920,000	As Is	12/28/2023
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	5.80	5.79	42.2%	42.1%	30,400,000	As Is	02/22/2024	8.9%
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	8.91	8.82	60.5%	59.8%	50,250,000	As Is	03/21/2024	5.0%
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	5.31	5.24	34.7%	34.2%	14,000,000	As Is	01/24/2024	17.9%
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	10.83	10.76	73.7%	73.1%	78,600,000	As Is	02/02/2024	3.0%
47.00	Loan	53, 54	1	Layton Owners Inc.	8.74	8.62	64.9%	64.0%	30,700,000	As Is	12/01/2023	7.1%
48.00	Loan		1	Auman Acres	1.56	1.54	10.3%	10.1%	4,100,000	As Is	12/22/2023	52.4%
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	5.29	5.24	39.4%	39.1%	40,300,000	As Is	01/23/2024	4.0%
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	11.69	11.43	88.3%	86.3%	22,400,000	As Is	02/02/2024	6.7%
51.00	Loan	53, 54	1	250 Equities Corp.	4.13	4.04	32.1%	31.3%	17,100,000	As Is	03/20/2024	7.6%
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	6.32	6.28	50.1%	49.8%	8,600,000	As Is	03/11/2024	11.6%

A-1-18

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)(3)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	47.8%	93.9%	06/01/2024	No	Nordstrom	123,000	12.0%
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	37.2%	91.1%	03/31/2024	No	Goetz, Inc.	36,653	1.3%
3.00	Loan	5	1	Woodfield Mall	38.0%	96.1%	11/14/2023	No	Nordstrom	200,000	18.8%
4.00	Loan	5	1	Westwood Gateway II	45.5%	95.7%	02/29/2024	No	The Capital Group Co., Inc.	83,329	15.2%
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	40.9%	97.1%	01/04/2024	No	Target	126,615	13.7%
6.00	Loan	5	1	60 Hudson	17.5%	62.2%	06/05/2023	No	Verizon	184,420	16.0%
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	49.0%	88.0%	04/01/2024
7.01	Property		1	47071 Bayside Parkway		100.0%	04/01/2024	Yes	Alamar Biosciences, Inc.	88,508	100.0%
7.02	Property		1	4 Maguire Road		100.0%	04/01/2024	Yes	KSQ Therapeutics, Inc.	54,633	100.0%
7.03	Property		1	200 Old Country Road		78.0%	04/01/2024	No	NYU Langone Hospitals	73,699	28.7%
7.04	Property		1	21 Spurs Lane		87.3%	04/01/2024	No	Retina Consultants of Houston, PLLC	20,087	15.5%
7.05	Property		1	5750 Centre Avenue		87.5%	04/01/2024	No	UPMC Presbyterian Shadyside (t0000976)	21,649	28.5%
7.06	Property		1	1325 South Congress Avenue		91.3%	04/01/2024	No	Institute of Healthcare Professions, LLC	16,066	30.4%
7.07	Property		1	1501 Milstead Road		100.0%	04/01/2024	No	Wilder Dialysis, LLC	7,280	19.1%
7.08	Property		1	210 Mall Boulevard		100.0%	04/01/2024	Yes	Albert Einstein Healthcare Network	29,252	100.0%
8.00	Loan	18	7	SSW Advanced Technologies	59.9%	100.0%	06/01/2024
8.01	Property		1	Vincennes		100.0%	06/01/2024	Yes	SSW Advanced Technologies	395,871	100.0%
8.02	Property		1	Newport		100.0%	06/01/2024	Yes	SSW Advanced Technologies	194,023	100.0%
8.03	Property		1	Sweetwater		100.0%	06/01/2024	Yes	SSW Advanced Technologies	177,002	100.0%
8.04	Property		1	Henderson		100.0%	06/01/2024	Yes	SSW Advanced Technologies	170,843	100.0%
8.05	Property		1	Clinton		100.0%	06/01/2024	Yes	SSW Advanced Technologies	169,018	100.0%
8.06	Property		1	Madison		100.0%	06/01/2024	Yes	SSW Advanced Technologies	51,068	100.0%
8.07	Property		1	Elizabethtown		100.0%	06/01/2024	Yes	SSW Advanced Technologies	102,061	100.0%
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	61.1%	92.2%	05/01/2024	No	Vintage Stock	45,900	12.9%
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	62.3%	94.8%	Various
10.01	Property		1	The Summit		96.5%	12/12/2023	No	Century Theatres	49,605	12.7%
10.02	Property		1	Blvd 2500		92.0%	11/24/2023	NAP	NAP	NAP	NAP
10.03	Property		1	Jackson		96.7%	12/11/2023	No	Hobby Lobby	56,340	40.7%
10.04	Property		1	Haymarket		92.6%	12/11/2023	No	Burlington	91,261	39.8%
10.05	Property		1	North Aurora		86.8%	12/11/2023	No	Michael's	21,730	25.3%
10.06	Property		1	At Home - Arlington		100.0%	06/01/2024	Yes	At Home	100,501	100.0%
10.07	Property		1	Houma		100.0%	06/01/2024	Yes	Big Lots	26,040	100.0%
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	43.6%	82.1%	03/31/2024	NAP	NAP	NAP	NAP
12.00	Loan	18	2	Baxters Industrial Portfolio	60.5%	100.0%	06/01/2024
12.01	Property		1	Baxters East Bernstadt		100.0%	06/01/2024	Yes	Baxters North America	262,517	100.0%
12.02	Property		1	Baxters Salem		100.0%	06/01/2024	Yes	Baxters North America	159,423	100.0%
13.00	Loan	25	1	Hilton Garden Inn Lompoc	61.6%	65.1%	12/31/2023	NAP	NAP	NAP	NAP
14.00	Loan	26, 27, 28	1	201 West 72nd Street	56.0%	100.0%	04/01/2024	No	Bloomingdale's, LLC	24,985	85.0%
15.00	Loan	29	1	Richland Town Center	53.5%	95.7%	01/23/2024	No	TJ Maxx	50,490	17.4%
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	53.5%	83.8%	03/01/2024	No	Nestle USA, Inc.	299,779	55.1%
17.00	Loan	39	1	JLL Plaza Leased Fee	80.6%	100.0%	06/01/2024	Yes	ATX JLL Plaza LLC	111,433	100.0%
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	52.7%	100.0%	06/01/2024	Yes	Millenium Health, LLC	89,918	100.0%
19.00	Loan	41	1	615 Chestnut Street	27.8%	83.4%	03/25/2024	No	GSA - US Attorney's Office	155,000	38.5%
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	65.3%	100.0%	04/01/2024
20.01	Property		1	Westlake Shopping Center		100.0%	04/01/2024	No	Petsmart #2787 (Petsmart, Inc.)	20,730	20.6%
20.02	Property		1	White Oak Village		100.0%	04/01/2024	No	Mia's Bistro (Mia USA, Inc)	5,314	24.8%
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	41.4%	98.3%	06/15/2023	No	Live Casino Hotel Maryland	547,331	28.2%
22.00	Loan		1	147 North Main Street	62.2%	100.0%	06/01/2024	Yes	Pelican	286,867	100.0%
23.00	Loan	47	1	Candlewood Suites McDonough	62.2%	89.0%	11/30/2023	NAP	NAP	NAP	NAP
24.00	Loan	48	1	Del Sol Inn	44.6%	98.1%	03/31/2024	NAP	NAP	NAP	NAP
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	44.1%	78.6%	12/31/2023	NAP	NAP	NAP	NAP
26.00	Loan	50, 51	1	William Penn Plaza	63.5%	91.0%	03/31/2024	No	Weis Markets	66,338	72.9%
27.00	Loan	52	1	Powers Ferry Shopping Center	64.4%	93.4%	04/18/2024	No	CVS Pharmacy	12,900	49.8%
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	16.3%	97.0%	04/02/2024	No	NAP	NAP	NAP
29.00	Loan	55	1	303 Self Storage Broadway	34.7%	79.9%	03/31/2024	NAP	NAP	NAP	NAP
30.00	Loan	18	4	Snapbox Drop n Roll	56.0%	86.1%	11/10/2023
30.01	Property		1	2222 Hwy 163		90.7%	11/10/2023	NAP	NAP	NAP	NAP
30.02	Property		1	Millers Creek		72.2%	11/10/2023	NAP	NAP	NAP	NAP
30.03	Property		1	Mt. Jefferson Road		96.9%	11/10/2023	NAP	NAP	NAP	NAP
30.04	Property		1	1992 NC-163		98.5%	11/10/2023	NAP	NAP	NAP	NAP
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	64.1%	73.7%	03/31/2024	NAP	NAP	NAP	NAP
32.00	Loan		1	Vigouroux Marketplace Mobile AL	65.5%	100.0%	12/31/2023	No	WinnDixie	44,000	66.5%
33.00	Loan		1	740 Veterans Memorial Hwy	65.1%	100.0%	03/29/2024	No	MSC Properties	49,100	56.5%
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	21.5%	100.0%	06/01/2024	Yes	Equinox Greenwich Avenue, Inc	38,923	100.0%
35.00	Loan		1	1130 West C Street	26.0%	100.0%	06/01/2024	Yes	ICPK Corporation	36,477	100.0%
36.00	Loan		1	Wesley Park Townhomes	14.3%	97.5%	03/18/2024	NAP	NAP	NAP	NAP
37.00	Loan	53, 54	1	67th Road Housing Corporation	13.1%	95.0%	01/31/2024	No	NAP	NAP	NAP
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	55.1%	94.9%	04/30/2024
38.01	Property		1	AAA Storage A15 Greensboro		93.6%	04/30/2024	NAP	NAP	NAP	NAP

A-1-19

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	LTV Ratio at Maturity / ARD (%)	Leased Occupancy (%)(3)	Occupancy Date	Single Tenant (Y/N)	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA
38.02	Property		1	AAA Storage A2 Kernersville		97.3%	04/30/2024	NAP	NAP	NAP	NAP
39.00	Loan	53, 54	1	321 Apartments Corp.	6.5%	95.0%	02/05/2024	No	NAP	NAP	NAP
40.00	Loan	53, 54	1	St. Marks Owners Corp.	23.6%	95.0%	02/05/2024	No	NAP	NAP	NAP
41.00	Loan	18	2	Pool Portfolio	45.6%	100.0%	06/01/2024
41.01	Property		1	3411 Inventors Road		100.0%	06/01/2024	Yes	SCP Distributors LLC	32,694	100.0%
41.02	Property		1	1699 South 19th Street		100.0%	06/01/2024	Yes	SCP Distributors LLC	39,878	100.0%
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	52.4%	100.0%	06/01/2024
42.01	Property		1	Family Dollar - Axton, VA		100.0%	06/01/2024	Yes	Family Dollar	8,346	100.0%
42.02	Property		1	Family Dollar - Gladys, VA		100.0%	06/01/2024	Yes	Family Dollar	8,320	100.0%
42.03	Property		1	Family Dollar - Patterson, LA		100.0%	06/01/2024	Yes	Family Dollar	9,180	100.0%
42.04	Property		1	Family Dollar - Prescott, AR		100.0%	06/01/2024	Yes	Family Dollar	8,320	100.0%
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	8.4%	95.5%	02/22/2024	No	NAP	NAP	NAP
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	5.0%	96.1%	03/21/2024	No	NAP	NAP	NAP
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	17.9%	95.0%	01/24/2024	No	NAP	NAP	NAP
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	2.8%	95.0%	02/02/2024	No	NAP	NAP	NAP
47.00	Loan	53, 54	1	Layton Owners Inc.	6.1%	95.0%	12/01/2023	No	NAP	NAP	NAP
48.00	Loan		1	Auman Acres	52.4%	84.4%	01/31/2024	NAP	NAP	NAP	NAP
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	3.4%	96.0%	01/23/2024	No	NAP	NAP	NAP
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	5.8%	95.0%	02/02/2024	No	NAP	NAP	NAP
51.00	Loan	53, 54	1	250 Equities Corp.	6.6%	95.0%	03/20/2024	No	NAP	NAP	NAP
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	10.1%	94.3%	03/11/2024	No	NAP	NAP	NAP

A-1-20

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant Lease Expiration Date(4)	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA	Second Largest Tenant Lease Expiration Date
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	02/28/2030	Dick's Clothing & Sporting Goods	66,000	6.5%	01/31/2026
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	09/30/2025	Diverse Marketing	34,747	1.3%	10/31/2024 (10,750 SF); 9/30/2026 (2,230 SF); 10/31/2026 (21,767 SF)
3.00	Loan	5	1	Woodfield Mall	03/02/2025	H&M	27,320	2.6%	01/31/2029
4.00	Loan	5	1	Westwood Gateway II	06/30/2031	Crescent Capital Group LP	41,899	7.6%	02/29/2032
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	01/31/2034	Lord & Taylor	79,872	8.6%	04/30/2045
6.00	Loan	5	1	60 Hudson	12/31/2034 (173,522 SF); 5/31/2033 (10,898 SF)	CDIL Data Centre USA LLC (Hudson Interxchange)	172,775	15.0%	09/30/2032
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio
7.01	Property		1	47071 Bayside Parkway	01/31/2034	NAP	NAP	NAP	NAP
7.02	Property		1	4 Maguire Road	09/30/2032	NAP	NAP	NAP	NAP
7.03	Property		1	200 Old Country Road	Various	NYU Grossman School of Medicine	36,285	14.1%	Various
7.04	Property		1	21 Spurs Lane	11/30/2035	Sports Medicine Associates of San Antonio, P.A.	18,246	14.1%	11/30/2026
7.05	Property		1	5750 Centre Avenue	04/30/2031	ReMed Recovery Care Centers, LLC	8,292	10.9%	04/30/2033
7.06	Property		1	1325 South Congress Avenue	12/31/2027	Check Five LLC	4,455	8.4%	11/30/2026
7.07	Property		1	1501 Milstead Road	01/31/2032	Northside Hospital, Inc.	7,036	18.5%	09/30/2027
7.08	Property		1	210 Mall Boulevard	06/30/2031	NAP	NAP	NAP	NAP
8.00	Loan	18	7	SSW Advanced Technologies
8.01	Property		1	Vincennes	02/01/2044	NAP	NAP	NAP	NAP
8.02	Property		1	Newport	02/01/2044	NAP	NAP	NAP	NAP
8.03	Property		1	Sweetwater	02/01/2044	NAP	NAP	NAP	NAP
8.04	Property		1	Henderson	02/01/2044	NAP	NAP	NAP	NAP
8.05	Property		1	Clinton	02/01/2044	NAP	NAP	NAP	NAP
8.06	Property		1	Madison	02/01/2044	NAP	NAP	NAP	NAP
8.07	Property		1	Elizabethtown	02/01/2044	NAP	NAP	NAP	NAP
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	08/31/2027	Restaurant Depot	30,449	8.5%	02/29/2032
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3
10.01	Property		1	The Summit	05/31/2027	Dave and Busters	20,156	5.1%	01/31/2040
10.02	Property		1	Blvd 2500	NAP	NAP	NAP	NAP	NAP
10.03	Property		1	Jackson	05/31/2032	Planet Fitness	30,000	21.7%	07/31/2032
10.04	Property		1	Haymarket	06/30/2030	Hobby Lobby	67,594	29.5%	12/31/2027
10.05	Property		1	North Aurora	02/28/2027	Petco	15,555	18.1%	04/30/2027
10.06	Property		1	At Home - Arlington	06/30/2033	NAP	NAP	NAP	NAP
10.07	Property		1	Houma	01/31/2028	NAP	NAP	NAP	NAP
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	NAP	NAP	NAP	NAP	NAP
12.00	Loan	18	2	Baxters Industrial Portfolio
12.01	Property		1	Baxters East Bernstadt	04/05/2044	NAP	NAP	NAP	NAP
12.02	Property		1	Baxters Salem	04/05/2044	NAP	NAP	NAP	NAP
13.00	Loan	25	1	Hilton Garden Inn Lompoc	NAP	NAP	NAP	NAP	NAP
14.00	Loan	26, 27, 28	1	201 West 72nd Street	03/31/2032	FedEx Office and Print	4,400	15.0%	07/31/2028
15.00	Loan	29	1	Richland Town Center	01/31/2025	Best Buy	33,862	11.7%	03/31/2027
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	11/30/2032	Humana Inc.	46,784	8.6%	05/31/2031
17.00	Loan	39	1	JLL Plaza Leased Fee	12/14/2112	NAP	NAP	NAP	NAP
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	02/28/2033	NAP	NAP	NAP	NAP
19.00	Loan	41	1	615 Chestnut Street	07/31/2034	American Association for Cancer Research (AACR)	85,950	21.4%	12/31/2038
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio
20.01	Property		1	Westlake Shopping Center	01/31/2028	Northern Tool & Equipment (Northern Tool And Equipment Company, Inc.)	20,500	20.4%	09/30/2030
20.02	Property		1	White Oak Village	04/30/2027	La Cocina Restaurante Mexicana (La Cocina #6, Inc.)	5,250	24.5%	03/31/2028
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	07/13/2115	Bass Pro Shops Outdoor	127,672	6.6%	10/03/2026
22.00	Loan		1	147 North Main Street	03/31/2044	NAP	NAP	NAP	NAP
23.00	Loan	47	1	Candlewood Suites McDonough	NAP	NAP	NAP	NAP	NAP
24.00	Loan	48	1	Del Sol Inn	NAP	NAP	NAP	NAP	NAP
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	NAP	NAP	NAP	NAP	NAP
26.00	Loan	50, 51	1	William Penn Plaza	04/30/2027	Luxy Spa And Nails, LLC	2,800	3.1%	01/31/2028
27.00	Loan	52	1	Powers Ferry Shopping Center	01/31/2030	Pro Balance Fitness LLC	2,800	10.8%	02/28/2026
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	NAP	NAP	NAP	NAP	NAP
29.00	Loan	55	1	303 Self Storage Broadway	NAP	NAP	NAP	NAP	NAP
30.00	Loan	18	4	Snapbox Drop n Roll
30.01	Property		1	2222 Hwy 163	NAP	NAP	NAP	NAP	NAP
30.02	Property		1	Millers Creek	NAP	NAP	NAP	NAP	NAP
30.03	Property		1	Mt. Jefferson Road	NAP	NAP	NAP	NAP	NAP
30.04	Property		1	1992 NC-163	NAP	NAP	NAP	NAP	NAP
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	NAP	NAP	NAP	NAP	NAP
32.00	Loan		1	Vigouroux Marketplace Mobile AL	07/14/2032	Walgreens	10,125	15.3%	01/31/2043
33.00	Loan		1	740 Veterans Memorial Hwy	01/31/2039	JMV Quartz	15,000	17.3%	01/31/2034
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	11/30/2035	NAP	NAP	NAP	NAP
35.00	Loan		1	1130 West C Street	12/18/2038	NAP	NAP	NAP	NAP
36.00	Loan		1	Wesley Park Townhomes	NAP	NAP	NAP	NAP	NAP
37.00	Loan	53, 54	1	67th Road Housing Corporation	NAP	NAP	NAP	NAP	NAP
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville
38.01	Property		1	AAA Storage A15 Greensboro	NAP	NAP	NAP	NAP	NAP

A-1-21

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant Lease Expiration Date(4)	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA	Second Largest Tenant Lease Expiration Date
38.02	Property		1	AAA Storage A2 Kernersville	NAP	NAP	NAP	NAP	NAP
39.00	Loan	53, 54	1	321 Apartments Corp.	NAP	NAP	NAP	NAP	NAP
40.00	Loan	53, 54	1	St. Marks Owners Corp.	NAP	NAP	NAP	NAP	NAP
41.00	Loan	18	2	Pool Portfolio
41.01	Property		1	3411 Inventors Road	01/31/2029	NAP	NAP	NAP	NAP
41.02	Property		1	1699 South 19th Street	01/31/2029	NAP	NAP	NAP	NAP
42.00	Loan	18	4	Bluejay Family Dollar Portfolio
42.01	Property		1	Family Dollar - Axton, VA	03/31/2034	NAP	NAP	NAP	NAP
42.02	Property		1	Family Dollar - Gladys, VA	09/30/2033	NAP	NAP	NAP	NAP
42.03	Property		1	Family Dollar - Patterson, LA	06/30/2030	NAP	NAP	NAP	NAP
42.04	Property		1	Family Dollar - Prescott, AR	06/30/2029	NAP	NAP	NAP	NAP
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	NAP	NAP	NAP	NAP	NAP
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	NAP	NAP	NAP	NAP	NAP
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	NAP	NAP	NAP	NAP	NAP
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	NAP	NAP	NAP	NAP	NAP
47.00	Loan	53, 54	1	Layton Owners Inc.	NAP	NAP	NAP	NAP	NAP
48.00	Loan		1	Auman Acres	NAP	NAP	NAP	NAP	NAP
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	NAP	NAP	NAP	NAP	NAP
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	NAP	NAP	NAP	NAP	NAP
51.00	Loan	53, 54	1	250 Equities Corp.	NAP	NAP	NAP	NAP	NAP
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	NAP	NAP	NAP	NAP	NAP

A-1-22

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date	Fourth Largest Tenant
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	Restoration Hardware	48,697	4.8%	01/31/2037	Jo-Ann Fabrics
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	K. Graves & A. Graves, Inc.	34,517	1.3%	11/30/2026	OneCoast, LLC
3.00	Loan	5	1	Woodfield Mall	Peppa Pig World of Play	22,963	2.2%	12/31/2036	Zara
4.00	Loan	5	1	Westwood Gateway II	B. Riley Securities, Inc.	26,500	4.8%	6/30/2026 (10,646 SF); 4/30/2029 (15,854 SF)	Aristotle Capital Management
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	DICK'S Sporting Goods	73,080	7.9%	01/31/2031	Round 1 Entertainment
6.00	Loan	5	1	60 Hudson	Telx - New York LLC (Digital Realty)	95,494	8.3%	10/31/2027	zColo, LLC (DataBank)
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio
7.01	Property		1	47071 Bayside Parkway	NAP	NAP	NAP	NAP	NAP
7.02	Property		1	4 Maguire Road	NAP	NAP	NAP	NAP	NAP
7.03	Property		1	200 Old Country Road	New York College of Traditional Chinese Medicine	19,615	7.6%	05/31/2029	Lizardos Engineering Associates, P.C.
7.04	Property		1	21 Spurs Lane	San Antonio Surgicenter, LLC	16,927	13.1%	01/31/2029	Ear Medical Group, PA (t0015353)
7.05	Property		1	5750 Centre Avenue	Marc D. Liang, M.D.	5,211	6.9%	01/31/2029	Cardiovascular Disease Specialists of Pittsburgh, P.C.
7.06	Property		1	1325 South Congress Avenue	Hadassah, The Women's Zionist Organization of America, Inc.	3,433	6.5%	05/31/2027	Bethesda Health Physician Group, Inc.
7.07	Property		1	1501 Milstead Road	Diabetes and Endocrinology Associates P.C.	5,051	13.3%	09/30/2030	Synergy Radiology, LLC
7.08	Property		1	210 Mall Boulevard	NAP	NAP	NAP	NAP	NAP
8.00	Loan	18	7	SSW Advanced Technologies
8.01	Property		1	Vincennes	NAP	NAP	NAP	NAP	NAP
8.02	Property		1	Newport	NAP	NAP	NAP	NAP	NAP
8.03	Property		1	Sweetwater	NAP	NAP	NAP	NAP	NAP
8.04	Property		1	Henderson	NAP	NAP	NAP	NAP	NAP
8.05	Property		1	Clinton	NAP	NAP	NAP	NAP	NAP
8.06	Property		1	Madison	NAP	NAP	NAP	NAP	NAP
8.07	Property		1	Elizabethtown	NAP	NAP	NAP	NAP	NAP
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	PetSmart	28,176	7.9%	09/30/2029	Burlington Coat Factory
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3
10.01	Property		1	The Summit	Old Navy	17,046	4.4%	04/30/2029	Trader Joe's
10.02	Property		1	Blvd 2500	NAP	NAP	NAP	NAP	NAP
10.03	Property		1	Jackson	Burlington	21,700	15.7%	02/28/2035	Jackson Public Schools
10.04	Property		1	Haymarket	Harbor Freight Tools	23,921	10.4%	12/31/2032	Famous Footwear
10.05	Property		1	North Aurora	Kids Empire	10,004	11.7%	08/31/2034	Dollar Tree
10.06	Property		1	At Home - Arlington	NAP	NAP	NAP	NAP	NAP
10.07	Property		1	Houma	NAP	NAP	NAP	NAP	NAP
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	NAP	NAP	NAP	NAP	NAP
12.00	Loan	18	2	Baxters Industrial Portfolio
12.01	Property		1	Baxters East Bernstadt	NAP	NAP	NAP	NAP	NAP
12.02	Property		1	Baxters Salem	NAP	NAP	NAP	NAP	NAP
13.00	Loan	25	1	Hilton Garden Inn Lompoc	NAP	NAP	NAP	NAP	NAP
14.00	Loan	26, 27, 28	1	201 West 72nd Street	NAP	NAP	NAP	NAP	NAP
15.00	Loan	29	1	Richland Town Center	Richland Mall Cinemas	27,220	9.4%	11/30/2033	Ross Dress for Less
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	Oracle America, Inc.	46,262	8.5%	8,187 SF expiring 6/30/2030; 38,075 SF expiring 12/31/2029	Graham Holdings Company
17.00	Loan	39	1	JLL Plaza Leased Fee	NAP	NAP	NAP	NAP	NAP
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	NAP	NAP	NAP	NAP	NAP
19.00	Loan	41	1	615 Chestnut Street	GSA - FEMA	48,242	12.0%	07/14/2029	GSA - US Department of Labor
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio
20.01	Property		1	Westlake Shopping Center	Michaels Stores, Inc	20,203	20.1%	02/28/2033	Aldi #12 (Aldi, Inc.)
20.02	Property		1	White Oak Village	Mattress Warehouse (Mattress Warehouse Of Garner, LLC)	4,799	22.4%	01/31/2027	Armed Forces (United States of America)
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	Cinemark Theatres	107,190	5.5%	12/31/2025	Burlington
22.00	Loan		1	147 North Main Street	NAP	NAP	NAP	NAP	NAP
23.00	Loan	47	1	Candlewood Suites McDonough	NAP	NAP	NAP	NAP	NAP
24.00	Loan	48	1	Del Sol Inn	NAP	NAP	NAP	NAP	NAP
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	NAP	NAP	NAP	NAP	NAP
26.00	Loan	50, 51	1	William Penn Plaza	Lehigh Valley Dry Cleaners	2,800	3.1%	09/30/2025	New Imperial Chinese Restaurant (Wei G You)
27.00	Loan	52	1	Powers Ferry Shopping Center	Porter Pizza & Brewery Powers Ferry LLC	2,277	8.8%	01/31/2025	Powers Ferry Family Dentistry
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	NAP	NAP	NAP	NAP	NAP
29.00	Loan	55	1	303 Self Storage Broadway	NAP	NAP	NAP	NAP	NAP
30.00	Loan	18	4	Snapbox Drop n Roll
30.01	Property		1	2222 Hwy 163	NAP	NAP	NAP	NAP	NAP
30.02	Property		1	Millers Creek	NAP	NAP	NAP	NAP	NAP
30.03	Property		1	Mt. Jefferson Road	NAP	NAP	NAP	NAP	NAP
30.04	Property		1	1992 NC-163	NAP	NAP	NAP	NAP	NAP
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	NAP	NAP	NAP	NAP	NAP
32.00	Loan		1	Vigouroux Marketplace Mobile AL	Infinity Liquor	2,400	3.6%	9/30/2025	Divine Designs
33.00	Loan		1	740 Veterans Memorial Hwy	Kenny's Warehouse Deal	10,000	11.5%	11/15/2025	Flowers and Décor
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	NAP	NAP	NAP	NAP	NAP
35.00	Loan		1	1130 West C Street	NAP	NAP	NAP	NAP	NAP
36.00	Loan		1	Wesley Park Townhomes	NAP	NAP	NAP	NAP	NAP
37.00	Loan	53, 54	1	67th Road Housing Corporation	NAP	NAP	NAP	NAP	NAP
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville
38.01	Property		1	AAA Storage A15 Greensboro	NAP	NAP	NAP	NAP	NAP

A-1-23

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date	Fourth Largest Tenant
38.02	Property		1	AAA Storage A2 Kernersville	NAP	NAP	NAP	NAP	NAP
39.00	Loan	53, 54	1	321 Apartments Corp.	NAP	NAP	NAP	NAP	NAP
40.00	Loan	53, 54	1	St. Marks Owners Corp.	NAP	NAP	NAP	NAP	NAP
41.00	Loan	18	2	Pool Portfolio
41.01	Property		1	3411 Inventors Road	NAP	NAP	NAP	NAP	NAP
41.02	Property		1	1699 South 19th Street	NAP	NAP	NAP	NAP	NAP
42.00	Loan	18	4	Bluejay Family Dollar Portfolio
42.01	Property		1	Family Dollar - Axton, VA	NAP	NAP	NAP	NAP	NAP
42.02	Property		1	Family Dollar - Gladys, VA	NAP	NAP	NAP	NAP	NAP
42.03	Property		1	Family Dollar - Patterson, LA	NAP	NAP	NAP	NAP	NAP
42.04	Property		1	Family Dollar - Prescott, AR	NAP	NAP	NAP	NAP	NAP
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	NAP	NAP	NAP	NAP	NAP
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	NAP	NAP	NAP	NAP	NAP
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	NAP	NAP	NAP	NAP	NAP
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	NAP	NAP	NAP	NAP	NAP
47.00	Loan	53, 54	1	Layton Owners Inc.	NAP	NAP	NAP	NAP	NAP
48.00	Loan		1	Auman Acres	NAP	NAP	NAP	NAP	NAP
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	NAP	NAP	NAP	NAP	NAP
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	NAP	NAP	NAP	NAP	NAP
51.00	Loan	53, 54	1	250 Equities Corp.	NAP	NAP	NAP	NAP	NAP
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	NAP	NAP	NAP	NAP	NAP

A-1-24

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

1.00

Loan

5, 6, 7, 8, 9

1

St. Johns Town Center

35,000

3.4%

01/31/2026

Ross Dress For Less

30,187

3.0%

01/31/2026

04/04/2024

2.00

Loan

5, 10, 11, 12

1

Dallas Market Center

31,764

1.2%

03/31/2031

Paul Michael Company

29,480

1.1%

10/31/2025

05/15/2024

3.00

Loan

5

1

Woodfield Mall

21,759

2.0%

10/31/2028

Forever 21

21,628

2.0%

01/31/2026

11/07/2023

4.00

Loan

5

1

Westwood Gateway II

24,951

4.5%

09/30/2028

Los Angeles Capital Management

22,405

4.1%

01/31/2028

03/11/2024

5.00

Loan

5, 13, 14, 15, 16, 17

1

Danbury Fair Mall

60,848

6.6%

02/28/2034

Primark

51,489

5.6%

08/31/2026

12/21/2023

6.00

Loan

5

1

60 Hudson

57,840

5.0%

07/31/2032

Centurylink Communications

37,472

3.3%

09/30/2033

05/11/2023

7.00

Loan

5, 18, 19

8

DHC Medical Office Portfolio

7.01

Property

1

47071 Bayside Parkway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

04/23/2024

7.02

Property

1

4 Maguire Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

04/23/2024

7.03

Property

1

200 Old Country Road

18,325

7.1%

Various

Icahn School of Medicine at Mount Sinai

15,163

5.9%

12/31/2024

04/23/2024

7.04

Property

1

21 Spurs Lane

9,717

7.5%

05/31/2027

Comprehensive Radiology Management Services, Ltd.

9,031

7.0%

04/30/2029

04/23/2024

7.05

Property

1

5750 Centre Avenue

4,635

6.1%

10/31/2025

Forefront Management, LLC

4,254

5.6%

06/30/2027

04/23/2024

7.06

Property

1

1325 South Congress Avenue

3,398

6.4%

07/31/2027

Cross Country Moving Group Inc.

3,303

6.2%

03/31/2025

04/23/2024

7.07

Property

1

1501 Milstead Road

4,621

12.2%

11/30/2033

Surgical Center Solutions, LLC

4,129

10.9%

06/30/2032

04/23/2024

7.08

Property

1

210 Mall Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

NAP

04/23/2024

8.00

Loan

18

7

SSW Advanced Technologies

8.01

Property

1

Vincennes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/20/2023

8.02

Property

1

Newport

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/04/2023

8.03

Property

1

Sweetwater

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/03/2023

8.04

Property

1

Henderson

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/04/2023

8.05

Property

1

Clinton

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/20/2023

8.06

Property

1

Madison

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/04/2023

8.07

Property

1

Elizabethtown

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/03/2023

9.00

Loan

20, 21, 22

1

Citadel Crossing - Colorado Springs

24,124

6.8%

06/30/2034

Office Depot

22,500

6.3%

05/31/2026

05/01/2024

10.00

Loan

5, 18, 23

7

Rhino Portfolio 3

10.01

Property

1

The Summit

14,850

3.8%

11/14/2034

PetCo

13,486

3.4%

06/30/2034

10/12/2023

10.02

Property

1

Blvd 2500

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/12/2023

10.03

Property

1

Jackson

9,540

6.9%

05/31/2034

Buckle

6,670

4.8%

01/31/2034

10/12/2023

10.04

Property

1

Haymarket

10,057

4.4%

11/30/2028

Kids Closet Connection

10,000

4.4%

12/31/2026

11/02/2023

10.05

Property

1

North Aurora

9,317

10.9%

08/31/2026

Hallmark

8,015

9.3%

02/29/2028

11/08/2023

10.06

Property

1

At Home - Arlington

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/12/2023

10.07

Property

1

Houma

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10/12/2023

11.00

Loan

24

1

Anaheim Desert Palm Hotel & Suites

NAP

NAP

NAP

NAP

NAP

NAP

NAP

03/29/2024

12.00

Loan

18

2

Baxters Industrial Portfolio

12.01

Property

1

Baxters East Bernstadt

NAP

NAP

NAP

NAP

NAP

NAP

NAP

02/22/2024

12.02

Property

1

Baxters Salem

NAP

NAP

NAP

NAP

NAP

NAP

NAP

02/22/2024

13.00

Loan

25

1

Hilton Garden Inn Lompoc

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/22/2023

14.00

Loan

26, 27, 28

1

201 West 72nd Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

04/04/2024

15.00

Loan

29

1

Richland Town Center

23,678

8.2%

01/31/2030

Michaels

21,300

7.4%

02/28/2029

02/08/2024

16.00

Loan

5, 30, 31, 32, 33, 34, 35, 36, 37, 38

1

1812 North Moore

24,023

4.4%

04/30/2040

National Electrical Manufacturers Association

11,839

2.2%

09/30/2036

03/15/2024

17.00

Loan

39

1

JLL Plaza Leased Fee

NAP

NAP

NAP

NAP

NAP

NAP

NAP

02/23/2024

18.00

Loan

40

1

Rancho Bernardo Technology Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/11/2023

19.00

Loan

41

1

615 Chestnut Street

7,460

1.9%

03/31/2036

Eagle Fitness Center

6,900

1.7%

MTM

04/04/2024

20.00

Loan

18, 42

2

White Oak & Westlake Retail Portfolio

20.01

Property

1

Westlake Shopping Center

17,312

17.2%

07/31/2029

Yetzer Home Store, Inc.

9,655

9.6%

11/30/2027

03/22/2024

20.02

Property

1

White Oak Village

1,996

9.3%

06/02/2025

Krafty Burgers And Brews (Crafty'S Garner LLC)

1,600

7.5%

09/30/2025

03/22/2024

21.00

Loan

5, 43, 44, 45, 46

1

Arundel Mills and Marketplace

81,282

4.2%

01/31/2026

Medieval Times

66,244

3.4%

08/31/2033

9/25/2023; 9/29/2023

22.00

Loan

1

147 North Main Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

05/06/2024

23.00

Loan

47

1

Candlewood Suites McDonough

NAP

NAP

NAP

NAP

NAP

NAP

NAP

01/18/2024

24.00

Loan

48

1

Del Sol Inn

NAP

NAP

NAP

NAP

NAP

NAP

NAP

03/29/2024

25.00

Loan

49

1

Ramada Inn - Rockville Centre, NY

NAP

NAP

NAP

NAP

NAP

NAP

NAP

01/22/2024

26.00

Loan

50, 51

1

William Penn Plaza

2,000

2.2%

06/30/2027

Lendmark Financial Services

1,400

1.5%

04/30/2029

04/09/2024

27.00

Loan

52

1

Powers Ferry Shopping Center

1,991

7.7%

04/15/2025

Rio Brazilian Wax

1,410

5.4%

06/30/2027

04/01/2024

28.00

Loan

53, 54

1

Bon Aire Park Owners, Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

04/08/2024

29.00

Loan

55

1

303 Self Storage Broadway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

03/18/2024

30.00

Loan

18

4

Snapbox Drop n Roll

30.01

Property

1

2222 Hwy 163

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/30/2023

30.02

Property

1

Millers Creek

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/29/2023

30.03

Property

1

Mt. Jefferson Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/29/2023

30.04

Property

1

1992 NC-163

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11/30/2023

31.00

Loan

56

1

Hampton Inn & Suites Center, TX

NAP

NAP

NAP

NAP

NAP

NAP

NAP

04/12/2024

32.00

Loan

1

Vigouroux Marketplace Mobile AL

1,200

1.8%

09/30/2024

3:16 Beauty Supply

1,200

1.8%

05/31/2028

02/27/2024

33.00

Loan

1

740 Veterans Memorial Hwy

10,000

11.5%

06/30/2026

Pallets Inc

2,800

3.2%

01/31/2026

02/09/2024

34.00

Loan

57

1

97 Greenwich (NYC Equinox)

NAP

NAP

NAP

NAP

NAP

NAP

NAP

03/21/2024

35.00

Loan

1

1130 West C Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

09/28/2023

36.00

Loan

1

Wesley Park Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

04/03/2024

37.00

Loan

53, 54

1

67th Road Housing Corporation

NAP

NAP

NAP

NAP

NAP

NAP

NAP

02/16/2024

38.00

Loan

18

2

AAA Storage Greensboro and Kernersville

38.01

Property

1

AAA Storage A15 Greensboro

NAP

NAP

NAP

NAP

NAP

NAP

NAP

04/16/2024

A-1-25

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Fourth Largest Tenant SF

Fourth Largest Tenant % of NRA

Fourth Largest Tenant Lease Expiration Date

Fifth Largest Tenant

Fifth Largest Tenant SF

Fifth Largest Tenant % of NRA

Fifth Largest Tenant Lease Expiration Date

Environmental Phase I Report Date

38.02

Property

1

AAA Storage A2 Kernersville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

04/16/2024

39.00

Loan

53, 54

1

321 Apartments Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

02/20/2024

40.00

Loan

53, 54

1

St. Marks Owners Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

02/26/2024

41.00

Loan

18

2

Pool Portfolio

41.01

Property

1

3411 Inventors Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

01/22/2024

41.02

Property

1

1699 South 19th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

01/22/2024

42.00

Loan

18

4

Bluejay Family Dollar Portfolio

42.01

Property

1

Family Dollar - Axton, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

01/10/2024

42.02

Property

1

Family Dollar - Gladys, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

01/10/2024

42.03

Property

1

Family Dollar - Patterson, LA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

01/10/2024

42.04

Property

1

Family Dollar - Prescott, AR

NAP

NAP

NAP

NAP

NAP

NAP

NAP

01/10/2024

43.00

Loan

53, 54

1

214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

03/05/2024

44.00

Loan

53, 54

1

West 23rd Street Owners Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

04/04/2024

45.00

Loan

53, 54

1

Greystone Views, Inc. a/k/a Greystone Views Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

02/05/2024

46.00

Loan

53, 54

1

929 Park Avenue Apartments Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

02/20/2024

47.00

Loan

53, 54

1

Layton Owners Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12/15/2023

48.00

Loan

1

Auman Acres

NAP

NAP

NAP

NAP

NAP

NAP

NAP

01/03/2024

49.00

Loan

53, 54

1

320 W. 89th St. Owners Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

02/01/2024

50.00

Loan

53, 54

1

Kamgil House Realty Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

02/15/2024

51.00

Loan

53, 54

1

250 Equities Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

04/03/2024

52.00

Loan

53, 54

1

368 West 23rd St. Apts., Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

03/26/2024

A-1-26

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the Cut-off Date ($)

1.00

Loan

5, 6, 7, 8, 9

1

St. Johns Town Center

NAP

04/04/2024

NAP

NAP

Yes - AE

Fee

NAP

NAP

NAP

2.00

Loan

5, 10, 11, 12

1

Dallas Market Center

NAP

05/15/2024

NAP

NAP

Yes - AE

Fee

NAP

NAP

NAP

3.00

Loan

5

1

Woodfield Mall

NAP

11/07/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

4.00

Loan

5

1

Westwood Gateway II

NAP

03/11/2024

03/12/2024

12%

No

Fee

NAP

NAP

NAP

5.00

Loan

5, 13, 14, 15, 16, 17

1

Danbury Fair Mall

NAP

12/20/2023

NAP

NAP

Yes - A

Fee

NAP

NAP

NAP

6.00

Loan

5

1

60 Hudson

NAP

05/11/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

7.00

Loan

5, 18, 19

8

DHC Medical Office Portfolio

7.01

Property

1

47071 Bayside Parkway

NAP

04/23/2024

04/23/2024

19%

No

Fee

NAP

NAP

NAP

7.02

Property

1

4 Maguire Road

NAP

04/23/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

7.03

Property

1

200 Old Country Road

NAP

04/23/2024

NAP

NAP

No

Fee/Leasehold

8/31/2045

1-30 Year

206,000

7.04

Property

1

21 Spurs Lane

NAP

04/23/2024

NAP

NAP

Yes - AE

Fee

NAP

NAP

NAP

7.05

Property

1

5750 Centre Avenue

NAP

04/23/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

7.06

Property

1

1325 South Congress Avenue

NAP

04/23/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

7.07

Property

1

1501 Milstead Road

NAP

04/23/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

7.08

Property

1

210 Mall Boulevard

NAP

04/23/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

8.00

Loan

18

7

SSW Advanced Technologies

8.01

Property

1

Vincennes

NAP

11/07/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

8.02

Property

1

Newport

NAP

11/07/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

8.03

Property

1

Sweetwater

NAP

11/07/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

8.04

Property

1

Henderson

NAP

11/07/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

8.05

Property

1

Clinton

NAP

11/07/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

8.06

Property

1

Madison

NAP

11/07/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

8.07

Property

1

Elizabethtown

NAP

11/07/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

9.00

Loan

20, 21, 22

1

Citadel Crossing - Colorado Springs

NAP

05/01/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

10.00

Loan

5, 18, 23

7

Rhino Portfolio 3

10.01

Property

1

The Summit

NAP

10/12/2023

10/12/2023

9%

No

Fee

NAP

NAP

NAP

10.02

Property

1

Blvd 2500

NAP

10/12/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

10.03

Property

1

Jackson

NAP

10/12/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

10.04

Property

1

Haymarket

NAP

11/01/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

10.05

Property

1

North Aurora

NAP

11/08/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

10.06

Property

1

At Home - Arlington

NAP

10/12/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

10.07

Property

1

Houma

NAP

10/12/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

11.00

Loan

24

1

Anaheim Desert Palm Hotel & Suites

NAP

03/29/2024

03/29/2024

8%

No

Fee

NAP

NAP

NAP

12.00

Loan

18

2

Baxters Industrial Portfolio

12.01

Property

1

Baxters East Bernstadt

NAP

03/12/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

12.02

Property

1

Baxters Salem

NAP

03/12/2024

02/22/2024

14%

No

Fee

NAP

NAP

NAP

13.00

Loan

25

1

Hilton Garden Inn Lompoc

NAP

11/22/2023

11/22/2023

7%

No

Fee

NAP

NAP

NAP

14.00

Loan

26, 27, 28

1

201 West 72nd Street

NAP

04/04/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

15.00

Loan

29

1

Richland Town Center

NAP

02/08/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

16.00

Loan

5, 30, 31, 32, 33, 34, 35, 36, 37, 38

1

1812 North Moore

NAP

03/15/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

17.00

Loan

39

1

JLL Plaza Leased Fee

NAP

02/23/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

18.00

Loan

40

1

Rancho Bernardo Technology Portfolio

NAP

12/05/2023

12/05/2023

10%

No

Fee

NAP

NAP

NAP

19.00

Loan

41

1

615 Chestnut Street

NAP

04/03/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

20.00

Loan

18, 42

2

White Oak & Westlake Retail Portfolio

20.01

Property

1

Westlake Shopping Center

NAP

03/22/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

20.02

Property

1

White Oak Village

NAP

03/21/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

21.00

Loan

5, 43, 44, 45, 46

1

Arundel Mills and Marketplace

NAP

09/08/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

22.00

Loan

1

147 North Main Street

5/3/2024

03/15/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

23.00

Loan

47

1

Candlewood Suites McDonough

NAP

01/18/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

24.00

Loan

48

1

Del Sol Inn

NAP

03/29/2024

03/29/2024

16%

No

Fee

NAP

NAP

NAP

25.00

Loan

49

1

Ramada Inn - Rockville Centre, NY

NAP

12/12/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

26.00

Loan

50, 51

1

William Penn Plaza

NAP

04/09/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

27.00

Loan

52

1

Powers Ferry Shopping Center

NAP

03/29/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

28.00

Loan

53, 54

1

Bon Aire Park Owners, Inc.

NAP

04/09/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

29.00

Loan

55

1

303 Self Storage Broadway

NAP

03/15/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

30.00

Loan

18

4

Snapbox Drop n Roll

30.01

Property

1

2222 Hwy 163

NAP

11/30/2023

NAP

NAP

Yes - AE

Fee

NAP

NAP

NAP

30.02

Property

1

Millers Creek

NAP

11/29/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

30.03

Property

1

Mt. Jefferson Road

NAP

11/29/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

30.04

Property

1

1992 NC-163

NAP

11/30/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

31.00

Loan

56

1

Hampton Inn & Suites Center, TX

NAP

02/29/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

32.00

Loan

1

Vigouroux Marketplace Mobile AL

NAP

2/27/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

33.00

Loan

1

740 Veterans Memorial Hwy

NAP

02/09/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

34.00

Loan

57

1

97 Greenwich (NYC Equinox)

NAP

03/21/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

35.00

Loan

1

1130 West C Street

NAP

09/27/2023

09/27/2023

18%

No

Fee

NAP

NAP

NAP

36.00

Loan

1

Wesley Park Townhomes

NAP

03/22/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

37.00

Loan

53, 54

1

67th Road Housing Corporation

NAP

02/20/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

38.00

Loan

18

2

AAA Storage Greensboro and Kernersville

38.01

Property

1

AAA Storage A15 Greensboro

NAP

04/16/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

A-1-27

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

Ground Lease Extension Terms

Annual Ground Lease Payment as of the Cut-off Date ($)

38.02

Property

1

AAA Storage A2 Kernersville

NAP

04/16/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

39.00

Loan

53, 54

1

321 Apartments Corp.

NAP

02/22/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

40.00

Loan

53, 54

1

St. Marks Owners Corp.

NAP

02/27/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

41.00

Loan

18

2

Pool Portfolio

41.01

Property

1

3411 Inventors Road

NAP

01/22/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

41.02

Property

1

1699 South 19th Street

NAP

01/22/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

42.00

Loan

18

4

Bluejay Family Dollar Portfolio

42.01

Property

1

Family Dollar - Axton, VA

NAP

01/10/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

42.02

Property

1

Family Dollar - Gladys, VA

NAP

01/10/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

42.03

Property

1

Family Dollar - Patterson, LA

NAP

01/10/2024

NAP

NAP

Yes - AE

Fee

NAP

NAP

NAP

42.04

Property

1

Family Dollar - Prescott, AR

NAP

01/10/2024

NAP

NAP

Yes - A

Fee

NAP

NAP

NAP

43.00

Loan

53, 54

1

214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.

NAP

03/07/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

44.00

Loan

53, 54

1

West 23rd Street Owners Corp.

NAP

04/05/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

45.00

Loan

53, 54

1

Greystone Views, Inc. a/k/a Greystone Views Inc.

NAP

02/07/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

46.00

Loan

53, 54

1

929 Park Avenue Apartments Corp.

NAP

02/20/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

47.00

Loan

53, 54

1

Layton Owners Inc.

NAP

12/15/2023

NAP

NAP

No

Fee

NAP

NAP

NAP

48.00

Loan

1

Auman Acres

NAP

01/03/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

49.00

Loan

53, 54

1

320 W. 89th St. Owners Corp.

NAP

02/02/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

50.00

Loan

53, 54

1

Kamgil House Realty Corp.

NAP

02/21/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

51.00

Loan

53, 54

1

250 Equities Corp.

NAP

04/03/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

52.00

Loan

53, 54

1

368 West 23rd St. Apts., Inc.

NAP

03/28/2024

NAP

NAP

No

Fee

NAP

NAP

NAP

A-1-28

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	NAP	0	Springing	0	Springing	0	Springing	0
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	NAP	1,264,708	210,785	0	Springing	1,000,000	Springing	1,000,000
3.00	Loan	5	1	Woodfield Mall	NAP	0	Springing	0	Springing	0	Springing	0
4.00	Loan	5	1	Westwood Gateway II	NAP	0	Springing	0	Springing	0	Springing	0
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	NAP	0	Springing	0	Springing	0	Springing	0
6.00	Loan	5	1	60 Hudson	NAP	7,089,987	1,772,497	0	Springing	0	Springing	0
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio		0	Springing	0	Springing	0	Springing	0
7.01	Property		1	47071 Bayside Parkway	NAP
7.02	Property		1	4 Maguire Road	NAP
7.03	Property		1	200 Old Country Road	No
7.04	Property		1	21 Spurs Lane	NAP
7.05	Property		1	5750 Centre Avenue	NAP
7.06	Property		1	1325 South Congress Avenue	NAP
7.07	Property		1	1501 Milstead Road	NAP
7.08	Property		1	210 Mall Boulevard	NAP
8.00	Loan	18	7	SSW Advanced Technologies		0	Springing	0	Springing	0	Springing	0
8.01	Property		1	Vincennes	NAP
8.02	Property		1	Newport	NAP
8.03	Property		1	Sweetwater	NAP
8.04	Property		1	Henderson	NAP
8.05	Property		1	Clinton	NAP
8.06	Property		1	Madison	NAP
8.07	Property		1	Elizabethtown	NAP
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	NAP	25,901	25,901	0	Springing	0	5,468	0
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3		404,449	201,224	0	Springing	0	18,407	0
10.01	Property		1	The Summit	NAP
10.02	Property		1	Blvd 2500	NAP
10.03	Property		1	Jackson	NAP
10.04	Property		1	Haymarket	NAP
10.05	Property		1	North Aurora	NAP
10.06	Property		1	At Home - Arlington	NAP
10.07	Property		1	Houma	NAP
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	NAP	55,884	27,942	0	Springing	0	34,568	0
12.00	Loan	18	2	Baxters Industrial Portfolio		0	Springing	0	Springing	0	Springing	84,388
12.01	Property		1	Baxters East Bernstadt	NAP
12.02	Property		1	Baxters Salem	NAP
13.00	Loan	25	1	Hilton Garden Inn Lompoc	NAP	42,772	21,386	0	Springing	0	28,779	0
14.00	Loan	26, 27, 28	1	201 West 72nd Street	NAP	135,545	135,545	0	Springing	0	367	0
15.00	Loan	29	1	Richland Town Center	NAP	51,581	51,581	0	Springing	0	6,787	0
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	NAP	1,847,102	307,850	22,645	2,516	0	9,062	0
17.00	Loan	39	1	JLL Plaza Leased Fee	NAP	0	Springing	0	Springing	0	Springing	0
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	NAP	122,020	30,505	0	Springing	0	1,499	35,976
19.00	Loan	41	1	615 Chestnut Street	NAP	253,258	126,629	0	Springing	0	6,704	0
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio		35,520	35,520	0	Springing	100,000	Springing	100,000
20.01	Property		1	Westlake Shopping Center	NAP
20.02	Property		1	White Oak Village	NAP
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	NAP	0	Springing	0	Springing	0	Springing	0
22.00	Loan		1	147 North Main Street	NAP	0	Springing	0	Springing	0	Springing	57,384
23.00	Loan	47	1	Candlewood Suites McDonough	NAP	27,032	6,758	4,931	4,931	0	13,212	0
24.00	Loan	48	1	Del Sol Inn	NAP	8,152	4,076	0	Springing	0	12,983	0
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	NAP	80,505	21,402	44,592	22,629	0	4% of 1/12th of the annual gross revenues	0
26.00	Loan	50, 51	1	William Penn Plaza	NAP	4,020	2,010	0	Springing	0	1,353	16,239
27.00	Loan	52	1	Powers Ferry Shopping Center	NAP	49,134	8,189	1,388	1,388	0	432	0
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	NAP	487,500	66,000	0	Springing	0	0	0
29.00	Loan	55	1	303 Self Storage Broadway	NAP	0	27,386	0	Springing	0	Springing	0
30.00	Loan	18	4	Snapbox Drop n Roll		13,090	1,870	1,837	1,837	80,000	0	16,140
30.01	Property		1	2222 Hwy 163	NAP
30.02	Property		1	Millers Creek	NAP
30.03	Property		1	Mt. Jefferson Road	NAP
30.04	Property		1	1992 NC-163	NAP
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	NAP	41,251	8,250	32,819	4,688	0	6,846	0
32.00	Loan		1	Vigouroux Marketplace Mobile AL	NAP	40,352	5,044	27,572	2,673	18,430	827	49,604
33.00	Loan		1	740 Veterans Memorial Hwy	NAP	40,443	4,494	18,635	6,212	75,000	1,086	0
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	NAP	0	Springing	0	Springing	0	Springing	0
35.00	Loan		1	1130 West C Street	NAP	0	Springing	0	Springing	0	0	0
36.00	Loan		1	Wesley Park Townhomes	NAP	0	Springing	0	Springing	0	Springing	0
37.00	Loan	53, 54	1	67th Road Housing Corporation	NAP	0	Springing	0	Springing	0	0	0
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville		14,540	1,454	0	Springing	0	1,057	25,365
38.01	Property		1	AAA Storage A15 Greensboro	NAP

A-1-29

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)	Monthly Replacement / FF&E Reserve ($)	Replacement Reserve Caps ($)
38.02	Property		1	AAA Storage A2 Kernersville	NAP
39.00	Loan	53, 54	1	321 Apartments Corp.	NAP	0	Springing	0	Springing	0	0	0
40.00	Loan	53, 54	1	St. Marks Owners Corp.	NAP	14,500	14,500	0	Springing	0	0	0
41.00	Loan	18	2	Pool Portfolio		0	Springing	0	Springing	300,000	Springing	300,000
41.01	Property		1	3411 Inventors Road	NAP
41.02	Property		1	1699 South 19th Street	NAP
42.00	Loan	18	4	Bluejay Family Dollar Portfolio		9,464	1,918	0	Springing	0	569	0
42.01	Property		1	Family Dollar - Axton, VA	NAP
42.02	Property		1	Family Dollar - Gladys, VA	NAP
42.03	Property		1	Family Dollar - Patterson, LA	NAP
42.04	Property		1	Family Dollar - Prescott, AR	NAP
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	NAP	68,250	22,750	0	Springing	0	0	0
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	NAP	247,784	61,946	0	Springing	0	0	0
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	NAP	45,750	15,250	0	Springing	0	0	0
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	NAP	0	Springing	0	Springing	0	0	0
47.00	Loan	53, 54	1	Layton Owners Inc.	NAP	22,422	22,422	0	Springing	0	0	0
48.00	Loan		1	Auman Acres	NAP	5,628	804	0	Springing	0	335	0
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	NAP	56,698	28,349	0	Springing	0	0	0
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	NAP	75,750	25,250	0	Springing	0	0	0
51.00	Loan	53, 54	1	250 Equities Corp.	NAP	0	Springing	0	Springing	0	0	0
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	NAP	0	Springing	0	Springing	0	0	0

A-1-30

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	0	Springing	0	0	0	0	0	9,788,217	0
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	1,500,000	Springing	1,500,000	0	0	0	0	431,802	0
3.00	Loan	5	1	Woodfield Mall	0	Springing	0	0	0	0	0	7,299,496	0
4.00	Loan	5	1	Westwood Gateway II	0	Springing	2,000,000	0	0	0	0	8,042,693	0
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	0	Springing	0	0	0	0	0	4,103,258	0
6.00	Loan	5	1	60 Hudson	0	Springing	0	0	0	0	0	0	0
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	1,500,000	108,333	8,000,000	0	0	0	0	1,900,567	Springing
7.01	Property		1	47071 Bayside Parkway
7.02	Property		1	4 Maguire Road
7.03	Property		1	200 Old Country Road
7.04	Property		1	21 Spurs Lane
7.05	Property		1	5750 Centre Avenue
7.06	Property		1	1325 South Congress Avenue
7.07	Property		1	1501 Milstead Road
7.08	Property		1	210 Mall Boulevard
8.00	Loan	18	7	SSW Advanced Technologies	0	0	0	0	0	0	0	0	0
8.01	Property		1	Vincennes
8.02	Property		1	Newport
8.03	Property		1	Sweetwater
8.04	Property		1	Henderson
8.05	Property		1	Clinton
8.06	Property		1	Madison
8.07	Property		1	Elizabethtown
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	1,500,000	Springing	1,500,000	0	0	0	1,191,118	3,530,637	0
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	0	61,203	2,203,325	0	0	0	107,625	14,281,504	0
10.01	Property		1	The Summit
10.02	Property		1	Blvd 2500
10.03	Property		1	Jackson
10.04	Property		1	Haymarket
10.05	Property		1	North Aurora
10.06	Property		1	At Home - Arlington
10.07	Property		1	Houma
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	0	0	0	0	0	0	0	0	0
12.00	Loan	18	2	Baxters Industrial Portfolio	0	Springing	421,940	0	0	0	0	0	0
12.01	Property		1	Baxters East Bernstadt
12.02	Property		1	Baxters Salem
13.00	Loan	25	1	Hilton Garden Inn Lompoc	0	0	0	0	0	0	0	0	0
14.00	Loan	26, 27, 28	1	201 West 72nd Street	0	Springing	0	0	0	0	0	14,312	Springing
15.00	Loan	29	1	Richland Town Center	250,000	12,083	750,000	0	0	0	0	0	0
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	0	113,334	0	0	0	0	0	7,781,444	0
17.00	Loan	39	1	JLL Plaza Leased Fee	0	Springing	0	0	0	0	0	0	0
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	0	3,747	269,784	0	0	0	0	600,000	0
19.00	Loan	41	1	615 Chestnut Street	0	50,281	0	0	0	0	0	71,294	0
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	350,000	Springing	350,000	0	0	0	0	0	Springing
20.01	Property		1	Westlake Shopping Center
20.02	Property		1	White Oak Village
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	0	231,942	5,566,608	0	0	0	0	4,384,369	0
22.00	Loan		1	147 North Main Street	0	0	0	0	0	0	0	0	Springing
23.00	Loan	47	1	Candlewood Suites McDonough	0	0	0	0	0	0	0	402,500	Springing
24.00	Loan	48	1	Del Sol Inn	0	0	0	0	0	0	0	0	0
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	0	0	0	0	0	0	0	530,000	0
26.00	Loan	50, 51	1	William Penn Plaza	0	17,065	204,775	0	0	0	62,454	0	0
27.00	Loan	52	1	Powers Ferry Shopping Center	0	1,079	0	0	0	0	0	0	Springing
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	0	0	0	0	0	0	0	0	0
29.00	Loan	55	1	303 Self Storage Broadway	0	0	0	0	0	0	0	0	0
30.00	Loan	18	4	Snapbox Drop n Roll	0	0	0	0	0	0	0	0	0
30.01	Property		1	2222 Hwy 163
30.02	Property		1	Millers Creek
30.03	Property		1	Mt. Jefferson Road
30.04	Property		1	1992 NC-163
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	0	0	0	0	0	0	0	60,000	Springing
32.00	Loan		1	Vigouroux Marketplace Mobile AL	0	3,582	150,000	0	0	0	47,125	0	0
33.00	Loan		1	740 Veterans Memorial Hwy	0	2,535	0	0	0	0	24,375	6,250	0
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	0	0	0	0	0	0	0	0	0
35.00	Loan		1	1130 West C Street	0	0	0	0	0	0	0	0	0
36.00	Loan		1	Wesley Park Townhomes	0	0	0	0	0	0	84,125	0	0
37.00	Loan	53, 54	1	67th Road Housing Corporation	0	0	0	0	0	0	0	116,904	0
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	0	0	0	0	0	0	30,625	0	0
38.01	Property		1	AAA Storage A15 Greensboro

A-1-31

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
38.02	Property		1	AAA Storage A2 Kernersville
39.00	Loan	53, 54	1	321 Apartments Corp.	0	0	0	0	0	0	0	0	0
40.00	Loan	53, 54	1	St. Marks Owners Corp.	0	0	0	0	0	0	0	1,500,000	0
41.00	Loan	18	2	Pool Portfolio	0	3,024	0	0	0	0	0	0	0
41.01	Property		1	3411 Inventors Road
41.02	Property		1	1699 South 19th Street
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	0	0	0	0	0	0	0	88,223	0
42.01	Property		1	Family Dollar - Axton, VA
42.02	Property		1	Family Dollar - Gladys, VA
42.03	Property		1	Family Dollar - Patterson, LA
42.04	Property		1	Family Dollar - Prescott, AR
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	0	0	0	0	0	0	0	1,100,000	0
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	0	0	0	0	0	0	0	850,000	0
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	0	0	0	0	0	0	0	$500,000, $85,000	0
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	0	0	0	0	0	0	0	0	0
47.00	Loan	53, 54	1	Layton Owners Inc.	0	0	0	0	0	0	0	114,375	0
48.00	Loan		1	Auman Acres	0	0	0	0	0	0	5,775	0	0
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	0	0	0	0	0	0	0	0	0
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	0	0	0	0	0	0	0	175,000	0
51.00	Loan	53, 54	1	250 Equities Corp.	0	0	0	0	0	0	0	0	0
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	0	0	0	0	0	0	0	500,000	0

A-1-32

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	Outstanding TI/LC Reserve ($8,393,631); Gap Rent Reserve ($1,394,586)	0	0
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	Unfunded Obligations Reserve	0	0
3.00	Loan	5	1	Woodfield Mall	Outstanding TI/LC Reserve ($6,460,707); Gap Rent Reserve ($838,789.17)	0	0
4.00	Loan	5	1	Westwood Gateway II	Unfunded Obligations Reserve ($4,493,417); Free Rent Reserve ($3,549,276)	0	0
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	Outstanding TI/LC Obligations ($3,460,293); Gap Rent Reserve ($642,965.09)	0	0
6.00	Loan	5	1	60 Hudson	NAP	0	0
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	Ground Rent Reserve (Upfront: $34,333.32; Monthly: Springing); Rent Concession Reserve ($29,229); Existing TI/LC ($1,770,305); Landlord Work Reserve ($66,700)	0	0
7.01	Property		1	47071 Bayside Parkway
7.02	Property		1	4 Maguire Road
7.03	Property		1	200 Old Country Road
7.04	Property		1	21 Spurs Lane
7.05	Property		1	5750 Centre Avenue
7.06	Property		1	1325 South Congress Avenue
7.07	Property		1	1501 Milstead Road
7.08	Property		1	210 Mall Boulevard
8.00	Loan	18	7	SSW Advanced Technologies	NAP	0	0
8.01	Property		1	Vincennes
8.02	Property		1	Newport
8.03	Property		1	Sweetwater
8.04	Property		1	Henderson
8.05	Property		1	Clinton
8.06	Property		1	Madison
8.07	Property		1	Elizabethtown
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	Unfunded Obligations Reserve	0	0
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	Upfront TI/LC Reserve ($11,354,359.61); Free Rent Reserve ($2,414,573.70); Static Insurance Reserve ($512,570.25)	0	1,300,000
10.01	Property		1	The Summit
10.02	Property		1	Blvd 2500
10.03	Property		1	Jackson
10.04	Property		1	Haymarket
10.05	Property		1	North Aurora
10.06	Property		1	At Home - Arlington
10.07	Property		1	Houma
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	NAP	0	0
12.00	Loan	18	2	Baxters Industrial Portfolio	NAP	0	0
12.01	Property		1	Baxters East Bernstadt
12.02	Property		1	Baxters Salem
13.00	Loan	25	1	Hilton Garden Inn Lompoc	NAP	0	0
14.00	Loan	26, 27, 28	1	201 West 72nd Street	Condominium Reserve	0	0
15.00	Loan	29	1	Richland Town Center	NAP	0	0
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	Unfunded Obligations Reserve ($6,245,853); Free Rent Reserve ($1,535,591)	0	0
17.00	Loan	39	1	JLL Plaza Leased Fee	NAP	0	0
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	Retaining Wall Reserve ($600,000); Major Tenant Reserve (Springing)	0	0
19.00	Loan	41	1	615 Chestnut Street	Rent Concession Reserve	0	0
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	Springing Leasing Reserve	0	0
20.01	Property		1	Westlake Shopping Center
20.02	Property		1	White Oak Village
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	Outstanding TI/LC Reserve ($3,796,478); Gap Rent Reserve ($587,891)	0	0
22.00	Loan		1	147 North Main Street	Go-Dark Reserve	1,517,580	0
23.00	Loan	47	1	Candlewood Suites McDonough	PIP Reserve	0	0
24.00	Loan	48	1	Del Sol Inn	NAP	0	0
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	Hotel Refresh Reserve ($280,000); Franchise Agreement Renewal Reserve ($250,000)	0	0
26.00	Loan	50, 51	1	William Penn Plaza	NAP	0	0
27.00	Loan	52	1	Powers Ferry Shopping Center	Key Tenant Reserve Funds	0	0
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	NAP	0	0
29.00	Loan	55	1	303 Self Storage Broadway	NAP	0	0
30.00	Loan	18	4	Snapbox Drop n Roll	NAP	0	0
30.01	Property		1	2222 Hwy 163
30.02	Property		1	Millers Creek
30.03	Property		1	Mt. Jefferson Road
30.04	Property		1	1992 NC-163
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	Seasonality Reserve	60,000	0
32.00	Loan		1	Vigouroux Marketplace Mobile AL	NAP	0	0
33.00	Loan		1	740 Veterans Memorial Hwy	Environmental Reserve	0	0
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	NAP	0	0
35.00	Loan		1	1130 West C Street	NAP	0	0
36.00	Loan		1	Wesley Park Townhomes	NAP	0	0
37.00	Loan	53, 54	1	67th Road Housing Corporation	Collateral Security Agreement For Capital Improvements	0	0
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	NAP	0	0
38.01	Property		1	AAA Storage A15 Greensboro

A-1-33

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)
38.02	Property		1	AAA Storage A2 Kernersville
39.00	Loan	53, 54	1	321 Apartments Corp.	NAP	0	0
40.00	Loan	53, 54	1	St. Marks Owners Corp.	Collateral Security Agreement For Capital Improvements	0	0
41.00	Loan	18	2	Pool Portfolio	NAP	0	0
41.01	Property		1	3411 Inventors Road
41.02	Property		1	1699 South 19th Street
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	T&I Reconciliation Reserve	0	0
42.01	Property		1	Family Dollar - Axton, VA
42.02	Property		1	Family Dollar - Gladys, VA
42.03	Property		1	Family Dollar - Patterson, LA
42.04	Property		1	Family Dollar - Prescott, AR
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	Collateral Security Agreement For Capital Improvements	0	0
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	Collateral Security Agreement For Capital Improvements	0	0
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	Collateral Security Agreement For Capital Improvements, Collateral Security Agreement Re: Maintenance Arrears	0	0
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	NAP	0	0
47.00	Loan	53, 54	1	Layton Owners Inc.	Collateral Security Agreement For Capital Improvements	0	0
48.00	Loan		1	Auman Acres	NAP	0	0
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	NAP	0	0
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	Collateral Security Agreement For Capital Improvements	0	0
51.00	Loan	53, 54	1	250 Equities Corp.	NAP	0	0
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	Collateral Security Agreement For Capital Improvements	0	0

A-1-34

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	NAP	Hard	Springing	Yes	No
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	NAP	Hard	In Place	Yes	No
3.00	Loan	5	1	Woodfield Mall	NAP	Hard	Springing	Yes	No
4.00	Loan	5	1	Westwood Gateway II	NAP	Hard	Springing	Yes	No
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	NAP	Hard	Springing	Yes	No
6.00	Loan	5	1	60 Hudson	NAP	Hard	In Place	Yes	No
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	NAP	Hard	Springing	Yes	Yes
7.01	Property		1	47071 Bayside Parkway
7.02	Property		1	4 Maguire Road
7.03	Property		1	200 Old Country Road
7.04	Property		1	21 Spurs Lane
7.05	Property		1	5750 Centre Avenue
7.06	Property		1	1325 South Congress Avenue
7.07	Property		1	1501 Milstead Road
7.08	Property		1	210 Mall Boulevard
8.00	Loan	18	7	SSW Advanced Technologies	NAP	Hard	Springing	Yes	Yes
8.01	Property		1	Vincennes
8.02	Property		1	Newport
8.03	Property		1	Sweetwater
8.04	Property		1	Henderson
8.05	Property		1	Clinton
8.06	Property		1	Madison
8.07	Property		1	Elizabethtown
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	NAP	Hard	Springing	Yes	Yes
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	$1,300,000 deposited into the Trader Joe's Holdback Reserve to be distributed to the borrower upon certain conditions in the loan agreement.	Soft	Springing	Yes	No
10.01	Property		1	The Summit
10.02	Property		1	Blvd 2500
10.03	Property		1	Jackson
10.04	Property		1	Haymarket
10.05	Property		1	North Aurora
10.06	Property		1	At Home - Arlington
10.07	Property		1	Houma
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	NAP	Springing	Springing	Yes	No
12.00	Loan	18	2	Baxters Industrial Portfolio	NAP	Hard	Springing	Yes	Yes
12.01	Property		1	Baxters East Bernstadt
12.02	Property		1	Baxters Salem
13.00	Loan	25	1	Hilton Garden Inn Lompoc	NAP	Hard	Springing	Yes	No
14.00	Loan	26, 27, 28	1	201 West 72nd Street	NAP	Hard	Springing	Yes	Yes
15.00	Loan	29	1	Richland Town Center	NAP	Soft	Springing	Yes	Yes
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	NAP	Hard	Springing	Yes	Yes
17.00	Loan	39	1	JLL Plaza Leased Fee	NAP	Hard	Springing	Yes	Yes
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	NAP	Springing	Springing	Yes	Yes
19.00	Loan	41	1	615 Chestnut Street	NAP	Hard	Springing	Yes	Yes
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	NAP	Springing	Springing	Yes	No
20.01	Property		1	Westlake Shopping Center
20.02	Property		1	White Oak Village
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	NAP	Hard	Springing	Yes	Yes
22.00	Loan		1	147 North Main Street	NAP	Hard	Springing	Yes	Yes
23.00	Loan	47	1	Candlewood Suites McDonough	NAP	Hard	Springing	Yes	No
24.00	Loan	48	1	Del Sol Inn	NAP	Springing	Springing	Yes	No
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	NAP	Hard	Springing	Yes	No
26.00	Loan	50, 51	1	William Penn Plaza	NAP	Hard	Springing	Yes	Yes
27.00	Loan	52	1	Powers Ferry Shopping Center	NAP	Hard	Springing	Yes	Yes
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	NAP	None	None	No	No
29.00	Loan	55	1	303 Self Storage Broadway	NAP	None	None	No	No
30.00	Loan	18	4	Snapbox Drop n Roll	NAP	Springing	Springing	Yes	No
30.01	Property		1	2222 Hwy 163
30.02	Property		1	Millers Creek
30.03	Property		1	Mt. Jefferson Road
30.04	Property		1	1992 NC-163
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	NAP	Hard	Springing	Yes	No
32.00	Loan		1	Vigouroux Marketplace Mobile AL	NAP	Springing	Springing	Yes	Yes
33.00	Loan		1	740 Veterans Memorial Hwy	NAP	Hard	Springing	Yes	Yes
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	NAP	Hard	Springing	Yes	Yes
35.00	Loan		1	1130 West C Street	NAP	Springing	Springing	Yes	Yes
36.00	Loan		1	Wesley Park Townhomes	NAP	Springing	Springing	Yes	No
37.00	Loan	53, 54	1	67th Road Housing Corporation	NAP	None	None	No	No
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	NAP	Springing	Springing	Yes	No
38.01	Property		1	AAA Storage A15 Greensboro

A-1-35

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)
38.02	Property		1	AAA Storage A2 Kernersville
39.00	Loan	53, 54	1	321 Apartments Corp.	NAP	None	None	No	No
40.00	Loan	53, 54	1	St. Marks Owners Corp.	NAP	None	None	No	No
41.00	Loan	18	2	Pool Portfolio	NAP	Hard	In Place	Yes	Yes
41.01	Property		1	3411 Inventors Road
41.02	Property		1	1699 South 19th Street
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	NAP	Hard	Springing	Yes	Yes
42.01	Property		1	Family Dollar - Axton, VA
42.02	Property		1	Family Dollar - Gladys, VA
42.03	Property		1	Family Dollar - Patterson, LA
42.04	Property		1	Family Dollar - Prescott, AR
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	NAP	None	None	No	No
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	NAP	None	None	No	No
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	NAP	None	None	No	No
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	NAP	None	None	No	No
47.00	Loan	53, 54	1	Layton Owners Inc.	NAP	None	None	No	No
48.00	Loan		1	Auman Acres	NAP	Springing	Springing	Yes	No
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	NAP	None	None	No	No
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	NAP	None	None	No	No
51.00	Loan	53, 54	1	250 Equities Corp.	NAP	None	None	No	No
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	NAP	None	None	No	No

A-1-36

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	Yes	No	100,000,000	260,000,000	1,306,632.40	1,809,183.33	NAP
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	Yes	Yes	90,000,000	147,000,000	807,557.43	1,301,980.35	NAP
3.00	Loan	5	1	Woodfield Mall	Yes	No	79,500,000	184,500,000	987,597.00	1,413,146.93	30,000,000
4.00	Loan	5	1	Westwood Gateway II	Yes	Yes	75,000,000	75,000,000	352,326.39	704,652.78	NAP
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	Yes	No	69,500,000	85,500,000	534,024.04	968,113.76	NAP
6.00	Loan	5	1	60 Hudson	Yes	No	65,000,000	215,000,000	1,069,040.22	1,392,238.43	NAP
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	Yes	Yes	63,000,000	57,000,000	330,568.33	695,933.33	NAP
7.01	Property		1	47071 Bayside Parkway
7.02	Property		1	4 Maguire Road
7.03	Property		1	200 Old Country Road
7.04	Property		1	21 Spurs Lane
7.05	Property		1	5750 Centre Avenue
7.06	Property		1	1325 South Congress Avenue
7.07	Property		1	1501 Milstead Road
7.08	Property		1	210 Mall Boulevard
8.00	Loan	18	7	SSW Advanced Technologies	No	NAP	NAP	NAP	NAP	NAP	NAP
8.01	Property		1	Vincennes
8.02	Property		1	Newport
8.03	Property		1	Sweetwater
8.04	Property		1	Henderson
8.05	Property		1	Clinton
8.06	Property		1	Madison
8.07	Property		1	Elizabethtown
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	No	NAP	NAP	NAP	NAP	NAP	NAP
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	Yes	No	37,150,000	100,000,000	585,689.81	803,273.58	NAP
10.01	Property		1	The Summit
10.02	Property		1	Blvd 2500
10.03	Property		1	Jackson
10.04	Property		1	Haymarket
10.05	Property		1	North Aurora
10.06	Property		1	At Home - Arlington
10.07	Property		1	Houma
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	No	NAP	NAP	NAP	NAP	NAP	NAP
12.00	Loan	18	2	Baxters Industrial Portfolio	No	NAP	NAP	NAP	NAP	NAP	NAP
12.01	Property		1	Baxters East Bernstadt
12.02	Property		1	Baxters Salem
13.00	Loan	25	1	Hilton Garden Inn Lompoc	No	NAP	NAP	NAP	NAP	NAP	NAP
14.00	Loan	26, 27, 28	1	201 West 72nd Street	No	NAP	NAP	NAP	NAP	NAP	NAP
15.00	Loan	29	1	Richland Town Center	No	NAP	NAP	NAP	NAP	NAP	NAP
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	Yes	No	25,000,000	148,000,000	1,037,879.47	1,213,196.95	NAP
17.00	Loan	39	1	JLL Plaza Leased Fee	No	NAP	NAP	NAP	NAP	NAP	NAP
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	No	NAP	NAP	NAP	NAP	NAP	NAP
19.00	Loan	41	1	615 Chestnut Street	No	NAP	NAP	NAP	NAP	NAP	NAP
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	No	NAP	NAP	NAP	NAP	NAP	NAP
20.01	Property		1	Westlake Shopping Center
20.02	Property		1	White Oak Village
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	Yes	No	15,000,000	345,000,000	2,244,788.02	2,342,387.50	NAP
22.00	Loan		1	147 North Main Street	No	NAP	NAP	NAP	NAP	NAP	NAP
23.00	Loan	47	1	Candlewood Suites McDonough	No	NAP	NAP	NAP	NAP	NAP	NAP
24.00	Loan	48	1	Del Sol Inn	No	NAP	NAP	NAP	NAP	NAP	NAP
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	No	NAP	NAP	NAP	NAP	NAP	NAP
26.00	Loan	50, 51	1	William Penn Plaza	No	NAP	NAP	NAP	NAP	NAP	NAP
27.00	Loan	52	1	Powers Ferry Shopping Center	No	NAP	NAP	NAP	NAP	NAP	NAP
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	No	NAP	NAP	NAP	NAP	NAP	NAP
29.00	Loan	55	1	303 Self Storage Broadway	No	NAP	NAP	NAP	NAP	NAP	NAP
30.00	Loan	18	4	Snapbox Drop n Roll	No	NAP	NAP	NAP	NAP	NAP	NAP
30.01	Property		1	2222 Hwy 163
30.02	Property		1	Millers Creek
30.03	Property		1	Mt. Jefferson Road
30.04	Property		1	1992 NC-163
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	No	NAP	NAP	NAP	NAP	NAP	NAP
32.00	Loan		1	Vigouroux Marketplace Mobile AL	No	NAP	NAP	NAP	NAP	NAP	NAP
33.00	Loan		1	740 Veterans Memorial Hwy	No	NAP	NAP	NAP	NAP	NAP	NAP
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	No	NAP	NAP	NAP	NAP	NAP	NAP
35.00	Loan		1	1130 West C Street	No	NAP	NAP	NAP	NAP	NAP	NAP
36.00	Loan		1	Wesley Park Townhomes	No	NAP	NAP	NAP	NAP	NAP	NAP
37.00	Loan	53, 54	1	67th Road Housing Corporation	No	NAP	NAP	NAP	NAP	NAP	0
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	No	NAP	NAP	NAP	NAP	NAP	NAP
38.01	Property		1	AAA Storage A15 Greensboro

A-1-37

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)
38.02	Property		1	AAA Storage A2 Kernersville
39.00	Loan	53, 54	1	321 Apartments Corp.	No	NAP	NAP	NAP	NAP	NAP	0
40.00	Loan	53, 54	1	St. Marks Owners Corp.	No	NAP	NAP	NAP	NAP	NAP	0
41.00	Loan	18	2	Pool Portfolio	No	NAP	NAP	NAP	NAP	NAP	NAP
41.01	Property		1	3411 Inventors Road
41.02	Property		1	1699 South 19th Street
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	No	NAP	NAP	NAP	NAP	NAP	NAP
42.01	Property		1	Family Dollar - Axton, VA
42.02	Property		1	Family Dollar - Gladys, VA
42.03	Property		1	Family Dollar - Patterson, LA
42.04	Property		1	Family Dollar - Prescott, AR
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	No	NAP	NAP	NAP	NAP	NAP	0
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	No	NAP	NAP	NAP	NAP	NAP	0
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	No	NAP	NAP	NAP	NAP	NAP	0
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	No	NAP	NAP	NAP	NAP	NAP	106,000
47.00	Loan	53, 54	1	Layton Owners Inc.	No	NAP	NAP	NAP	NAP	NAP	NAP
48.00	Loan		1	Auman Acres	No	NAP	NAP	NAP	NAP	NAP	NAP
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	No	NAP	NAP	NAP	NAP	NAP	0
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	No	NAP	NAP	NAP	NAP	NAP	NAP
51.00	Loan	53, 54	1	250 Equities Corp.	No	NAP	NAP	NAP	NAP	NAP	0
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	No	NAP	NAP	NAP	NAP	NAP	0

A-1-38

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Subordinate Companion Loan Interest Rate

Whole Loan Cut-off Date Balance ($)

Whole Loan Monthly Debt Service ($)

Whole Loan Cut-off Date LTV Ratio (%)

Whole Loan Underwritten NCF DSCR (x)

Whole Loan Underwritten NOI Debt Yield (%)

Mezzanine Debt Cut-off Date Balance($)

Mezzanine Debt Interest Rate (%)

1.00

Loan

5, 6, 7, 8, 9

1

St. Johns Town Center

NAP

360,000,000

1,809,183.33

47.8%

2.09

13.3%

NAP

NAP

2.00

Loan

5, 10, 11, 12

1

Dallas Market Center

NAP

237,000,000

1,301,980

37.2%

2.46

17.0%

NAP

NAP

3.00

Loan

5

1

Woodfield Mall

0

294,000,000

1,667,031

42.4%

2.05

14.3%

NAP

NAP

4.00

Loan

5

1

Westwood Gateway II

NAP

150,000,000

704,653

45.5%

3.01

17.5%

NAP

NAP

5.00

Loan

5, 13, 14, 15, 16, 17

1

Danbury Fair Mall

NAP

155,000,000

968,113.76

41.8%

2.52

19.4%

NAP

NAP

6.00

Loan

5

1

60 Hudson

NAP

280,000,000

1,392,238.43

17.5%

3.92

24.2%

NAP

NAP

7.00

Loan

5, 18, 19

8

DHC Medical Office Portfolio

NAP

120,000,000

695,933.33

49.0%

1.62

12.4%

NAP

NAP

7.01

Property

1

47071 Bayside Parkway

7.02

Property

1

4 Maguire Road

7.03

Property

1

200 Old Country Road

7.04

Property

1

21 Spurs Lane

7.05

Property

1

5750 Centre Avenue

7.06

Property

1

1325 South Congress Avenue

7.07

Property

1

1501 Milstead Road

7.08

Property

1

210 Mall Boulevard

8.00

Loan

18

7

SSW Advanced Technologies

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.01

Property

1

Vincennes

8.02

Property

1

Newport

8.03

Property

1

Sweetwater

8.04

Property

1

Henderson

8.05

Property

1

Clinton

8.06

Property

1

Madison

8.07

Property

1

Elizabethtown

9.00

Loan

20, 21, 22

1

Citadel Crossing - Colorado Springs

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.00

Loan

5, 18, 23

7

Rhino Portfolio 3

NAP

137,150,000

803,273.58

62.3%

1.46

11.0%

NAP

NAP

10.01

Property

1

The Summit

10.02

Property

1

Blvd 2500

10.03

Property

1

Jackson

10.04

Property

1

Haymarket

10.05

Property

1

North Aurora

10.06

Property

1

At Home - Arlington

10.07

Property

1

Houma

11.00

Loan

24

1

Anaheim Desert Palm Hotel & Suites

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.00

Loan

18

2

Baxters Industrial Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.01

Property

1

Baxters East Bernstadt

12.02

Property

1

Baxters Salem

13.00

Loan

25

1

Hilton Garden Inn Lompoc

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

14.00

Loan

26, 27, 28

1

201 West 72nd Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

15.00

Loan

29

1

Richland Town Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.00

Loan

5, 30, 31, 32, 33, 34, 35, 36, 37, 38

1

1812 North Moore

NAP

173,000,000

1,213,197

1

2

0

NAP

NAP

17.00

Loan

39

1

JLL Plaza Leased Fee

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.00

Loan

40

1

Rancho Bernardo Technology Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.00

Loan

41

1

615 Chestnut Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20.00

Loan

18, 42

2

White Oak & Westlake Retail Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20.01

Property

1

Westlake Shopping Center

20.02

Property

1

White Oak Village

21.00

Loan

5, 43, 44, 45, 46

1

Arundel Mills and Marketplace

NAP

360,000,000

2,342,387.50

41.4%

1.98

16.1%

NAP

NAP

22.00

Loan

1

147 North Main Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

23.00

Loan

47

1

Candlewood Suites McDonough

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

24.00

Loan

48

1

Del Sol Inn

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

25.00

Loan

49

1

Ramada Inn - Rockville Centre, NY

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

26.00

Loan

50, 51

1

William Penn Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.00

Loan

52

1

Powers Ferry Shopping Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.00

Loan

53, 54

1

Bon Aire Park Owners, Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

29.00

Loan

55

1

303 Self Storage Broadway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30.00

Loan

18

4

Snapbox Drop n Roll

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30.01

Property

1

2222 Hwy 163

30.02

Property

1

Millers Creek

30.03

Property

1

Mt. Jefferson Road

30.04

Property

1

1992 NC-163

31.00

Loan

56

1

Hampton Inn & Suites Center, TX

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

32.00

Loan

1

Vigouroux Marketplace Mobile AL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33.00

Loan

1

740 Veterans Memorial Hwy

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

34.00

Loan

57

1

97 Greenwich (NYC Equinox)

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.00

Loan

1

1130 West C Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

36.00

Loan

1

Wesley Park Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

37.00

Loan

53, 54

1

67th Road Housing Corporation

Greater of (A) 5.50% or (B) Prime Rate

4,093,444

25,576.48

16.5%

3.37

25.7%

NAP

NAP

38.00

Loan

18

2

AAA Storage Greensboro and Kernersville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

38.01

Property

1

AAA Storage A15 Greensboro

A-1-39

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)	Mezzanine Debt Interest Rate (%)
38.02	Property		1	AAA Storage A2 Kernersville
39.00	Loan	53, 54	1	321 Apartments Corp.	Greater of (A) 5.50% or (B) Prime Rate	3,694,592	23,502.40	8.7%	5.35	42.2%	NAP	NAP
40.00	Loan	53, 54	1	St. Marks Owners Corp.	Greater of (A) 5.50% or (B) Prime Rate	3,100,000	18,461.23	24.4%	2.26	16.3%	NAP	NAP
41.00	Loan	18	2	Pool Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
41.01	Property		1	3411 Inventors Road
41.02	Property		1	1699 South 19th Street
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
42.01	Property		1	Family Dollar - Axton, VA
42.02	Property		1	Family Dollar - Gladys, VA
42.03	Property		1	Family Dollar - Patterson, LA
42.04	Property		1	Family Dollar - Prescott, AR
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	Greater of (A) 5.50% or (B) Prime Rate	2,949,418	18,164	0	5	0	NAP	NAP
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	Greater of (A) 5.50% or (B) Prime Rate	3,000,000	17,722	0	7	1	NAP	NAP
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	Greater of (A) 5.00% or (B) Prime Rate	3,000,000	17,194	0	4	0	NAP	NAP
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	Greater of (A) 5.00% or (B) Prime Rate	2,848,184	16,900	0	8	1	NAP	NAP
47.00	Loan	53, 54	1	Layton Owners Inc.	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
48.00	Loan		1	Auman Acres	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	Greater of (A) 5.50% or (B) Prime Rate	1,897,277	12,079	0	4	0	NAP	NAP
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
51.00	Loan	53, 54	1	250 Equities Corp.	Greater of (A) 5.50% or (B) Prime Rate	1,700,000	11,279	0	3	0	NAP	NAP
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	Greater of (A) 5.50% or (B) Prime Rate	1,250,000	8,408	0	5	0	NAP	NAP

A-1-40

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	NAP	NAP	NAP	NAP	NAP	No	NAP
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
3.00	Loan	5	1	Woodfield Mall	NAP	NAP	NAP	NAP	NAP	No	NAP
4.00	Loan	5	1	Westwood Gateway II	NAP	NAP	NAP	NAP	NAP	Yes	Mezzanine
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	NAP	NAP	NAP	NAP	NAP	No	NAP
6.00	Loan	5	1	60 Hudson	NAP	NAP	NAP	NAP	NAP	No	NAP
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
7.01	Property		1	47071 Bayside Parkway
7.02	Property		1	4 Maguire Road
7.03	Property		1	200 Old Country Road
7.04	Property		1	21 Spurs Lane
7.05	Property		1	5750 Centre Avenue
7.06	Property		1	1325 South Congress Avenue
7.07	Property		1	1501 Milstead Road
7.08	Property		1	210 Mall Boulevard
8.00	Loan	18	7	SSW Advanced Technologies	NAP	NAP	NAP	NAP	NAP	Yes	Mezzanine
8.01	Property		1	Vincennes
8.02	Property		1	Newport
8.03	Property		1	Sweetwater
8.04	Property		1	Henderson
8.05	Property		1	Clinton
8.06	Property		1	Madison
8.07	Property		1	Elizabethtown
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	NAP	NAP	NAP	NAP	NAP	No	NAP
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	NAP	NAP	NAP	NAP	NAP	Yes	Mezzanine
10.01	Property		1	The Summit
10.02	Property		1	Blvd 2500
10.03	Property		1	Jackson
10.04	Property		1	Haymarket
10.05	Property		1	North Aurora
10.06	Property		1	At Home - Arlington
10.07	Property		1	Houma
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	NAP	NAP	NAP	NAP	NAP	No	NAP
12.00	Loan	18	2	Baxters Industrial Portfolio	NAP	NAP	NAP	NAP	NAP	Yes	Mezzanine
12.01	Property		1	Baxters East Bernstadt
12.02	Property		1	Baxters Salem
13.00	Loan	25	1	Hilton Garden Inn Lompoc	NAP	NAP	NAP	NAP	NAP	No	NAP
14.00	Loan	26, 27, 28	1	201 West 72nd Street	NAP	NAP	NAP	NAP	NAP	No	NAP
15.00	Loan	29	1	Richland Town Center	NAP	NAP	NAP	NAP	NAP	No	NAP
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	NAP	NAP	NAP	NAP	NAP	Yes	Mezzanine
17.00	Loan	39	1	JLL Plaza Leased Fee	NAP	NAP	NAP	NAP	NAP	No	NAP
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
19.00	Loan	41	1	615 Chestnut Street	NAP	NAP	NAP	NAP	NAP	No	NAP
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
20.01	Property		1	Westlake Shopping Center
20.02	Property		1	White Oak Village
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	NAP	NAP	NAP	NAP	NAP	No	NAP
22.00	Loan		1	147 North Main Street	NAP	NAP	NAP	NAP	NAP	Yes	Mezzanine
23.00	Loan	47	1	Candlewood Suites McDonough	NAP	NAP	NAP	NAP	NAP	No	NAP
24.00	Loan	48	1	Del Sol Inn	NAP	NAP	NAP	NAP	NAP	No	NAP
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	NAP	NAP	NAP	NAP	NAP	No	NAP
26.00	Loan	50, 51	1	William Penn Plaza	NAP	NAP	NAP	NAP	NAP	No	NAP
27.00	Loan	52	1	Powers Ferry Shopping Center	NAP	NAP	NAP	NAP	NAP	No	NAP
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
29.00	Loan	55	1	303 Self Storage Broadway	NAP	NAP	NAP	NAP	NAP	No	NAP
30.00	Loan	18	4	Snapbox Drop n Roll	NAP	NAP	NAP	NAP	NAP	No	NAP
30.01	Property		1	2222 Hwy 163
30.02	Property		1	Millers Creek
30.03	Property		1	Mt. Jefferson Road
30.04	Property		1	1992 NC-163
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	NAP	NAP	NAP	NAP	NAP	No	NAP
32.00	Loan		1	Vigouroux Marketplace Mobile AL	NAP	NAP	NAP	NAP	NAP	No	NAP
33.00	Loan		1	740 Veterans Memorial Hwy	NAP	NAP	NAP	NAP	NAP	No	NAP
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	NAP	NAP	NAP	NAP	NAP	No	NAP
35.00	Loan		1	1130 West C Street	NAP	NAP	NAP	NAP	NAP	No	NAP
36.00	Loan		1	Wesley Park Townhomes	NAP	NAP	NAP	NAP	NAP	No	NAP
37.00	Loan	53, 54	1	67th Road Housing Corporation	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	NAP	NAP	NAP	NAP	NAP	No	NAP
38.01	Property		1	AAA Storage A15 Greensboro

A-1-41

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)	Future Debt Permitted Type
38.02	Property		1	AAA Storage A2 Kernersville
39.00	Loan	53, 54	1	321 Apartments Corp.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
40.00	Loan	53, 54	1	St. Marks Owners Corp.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
41.00	Loan	18	2	Pool Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
41.01	Property		1	3411 Inventors Road
41.02	Property		1	1699 South 19th Street
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	NAP	NAP	NAP	NAP	NAP	No	NAP
42.01	Property		1	Family Dollar - Axton, VA
42.02	Property		1	Family Dollar - Gladys, VA
42.03	Property		1	Family Dollar - Patterson, LA
42.04	Property		1	Family Dollar - Prescott, AR
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
47.00	Loan	53, 54	1	Layton Owners Inc.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
48.00	Loan		1	Auman Acres	NAP	NAP	NAP	NAP	NAP	No	NAP
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
51.00	Loan	53, 54	1	250 Equities Corp.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	NAP	NAP	NAP	NAP	NAP	Yes	Unsecured

A-1-42

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	Simon Property Group, L.P.	Simon Property Group, L.P.	No
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	Dallas Market Center Financial, L.L.C.	Dallas Market Center Financial, L.L.C.	No
3.00	Loan	5	1	Woodfield Mall	Simon Property Group, L.P. and Institutional Mall Investors LLC	Simon Property Group, L.P.	No
4.00	Loan	5	1	Westwood Gateway II	The Irvine Company LLC	Irvine Core Office LLC	No
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	The Macerich Partnership, L.P.	The Macerich Partnership, L.P.	No
6.00	Loan	5	1	60 Hudson	The Stahl Organization	NAP	No
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	Diversified Healthcare Trust	Diversified Healthcare Trust	No
7.01	Property		1	47071 Bayside Parkway
7.02	Property		1	4 Maguire Road
7.03	Property		1	200 Old Country Road
7.04	Property		1	21 Spurs Lane
7.05	Property		1	5750 Centre Avenue
7.06	Property		1	1325 South Congress Avenue
7.07	Property		1	1501 Milstead Road
7.08	Property		1	210 Mall Boulevard
8.00	Loan	18	7	SSW Advanced Technologies	Angelo, Gordon & Co., L.P. and TPG, Inc.	AG Net Lease IV Corp., AG Net Lease IV (Q) Corp. and AG Net Lease Realty Fund IV Investments (H-1), L.P.	No
8.01	Property		1	Vincennes
8.02	Property		1	Newport
8.03	Property		1	Sweetwater
8.04	Property		1	Henderson
8.05	Property		1	Clinton
8.06	Property		1	Madison
8.07	Property		1	Elizabethtown
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	Patrick M. Nesbitt and Patrick Nesbitt, as Trustee of the Patrick M. Nesbitt Family Trust	Patrick M. Nesbitt and Patrick Nesbitt, as Trustee of the Patrick M. Nesbitt Family Trust	No
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	Sanjiv Chopra	Sanjiv Chopra	No
10.01	Property		1	The Summit
10.02	Property		1	Blvd 2500
10.03	Property		1	Jackson
10.04	Property		1	Haymarket
10.05	Property		1	North Aurora
10.06	Property		1	At Home - Arlington
10.07	Property		1	Houma
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	Arun H. Patel and Shirish H. Patel	Arun H. Patel and Shirish H. Patel	No
12.00	Loan	18	2	Baxters Industrial Portfolio	Angelo, Gordon & Co., L.P. and TPG, Inc.	AG Net Lease IV (Q) Corp., AG Net Lease IV Corp., and AG Net Lease Realty Fund IV Investments (H-1), L.P.	No
12.01	Property		1	Baxters East Bernstadt
12.02	Property		1	Baxters Salem
13.00	Loan	25	1	Hilton Garden Inn Lompoc	Atul P Patel	Sardaben P. Patel	No
14.00	Loan	26, 27, 28	1	201 West 72nd Street	Broadway/72nd Associates II, L.L.C.	Broadway/72nd Associates II, L.L.C.	No
15.00	Loan	29	1	Richland Town Center	John R. McGill and Matthew J. McGill	John R. McGill and Matthew J. McGill	No
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	Anthony Westreich	Anthony Westreich	No
17.00	Loan	39	1	JLL Plaza Leased Fee	Jane B. Holzer	Jane B. Holzer	No
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	David B. Dollinger	David B. Dollinger and The David Dollinger Living Trust	No
19.00	Loan	41	1	615 Chestnut Street	I. Robert Wolgin	I Robert Wolgin and The Norman Wolgin 2002 Indenture of Trust, Dated December 20, 2002	No
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	Stanley Werb and Jonathan Gaines	Stanley Werb and Jonathan Gaines	No
20.01	Property		1	Westlake Shopping Center
20.02	Property		1	White Oak Village
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	Simon Property Group, L.P.	Simon Property Group, L.P.	No
22.00	Loan		1	147 North Main Street	Angelo, Gordon & Co., L.P. and TPG, Inc.	AG Net Lease IV Corp., AG Net Lease IV (Q) Corp. and AG Net Lease Realty Fund IV Investments (H-1), L.P.	No
23.00	Loan	47	1	Candlewood Suites McDonough	Madhusudhan Kopparapu and Jigar Trivedi	Madhusudhan Kopparapu and Jigar Trivedi	No
24.00	Loan	48	1	Del Sol Inn	Arun H. Patel and Shirish H. Patel	Arun H. Patel and Shirish H. Patel	No
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	Gaurang Parikh	Rajen Shah and Ochhav Shah	No
26.00	Loan	50, 51	1	William Penn Plaza	Time Equities	TEI LLC	No
27.00	Loan	52	1	Powers Ferry Shopping Center	Jonathan Penner	Jonathan Penner	No
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	NAP	NAP	No
29.00	Loan	55	1	303 Self Storage Broadway	Harvey L Saipe and Marcus G. Aden	Harvey L Saipe and Marcus G. Aden	No
30.00	Loan	18	4	Snapbox Drop n Roll	Jacob Ramage	Jacob Ramage	Yes
30.01	Property		1	2222 Hwy 163
30.02	Property		1	Millers Creek
30.03	Property		1	Mt. Jefferson Road
30.04	Property		1	1992 NC-163
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	Ramazan Ceker	Ramazan Ceker	No
32.00	Loan		1	Vigouroux Marketplace Mobile AL	Blue Jay Management	Marc Jacobowitz and Yerachmeal Jacobson	No
33.00	Loan		1	740 Veterans Memorial Hwy	Gursharan S. Pannu	Gursharan S. Pannu	No
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	ALMI Greenwich Associates	Edmondo Schwartz	No
35.00	Loan		1	1130 West C Street	ICPK Corporation	ICPK Corporation	No
36.00	Loan		1	Wesley Park Townhomes	Rhodes Development Group, Inc.	Wesley Park, LLC	No
37.00	Loan	53, 54	1	67th Road Housing Corporation	NAP	NAP	No
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	AAA Self Storage	Cecil S. Little, Mary Caitlyn Fulp Stogner, Ashley Fulp Jones, Bryce A. Rush and Chelsea Rush Hockaday	No
38.01	Property		1	AAA Storage A15 Greensboro

A-1-43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Sponsor	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)
38.02	Property		1	AAA Storage A2 Kernersville
39.00	Loan	53, 54	1	321 Apartments Corp.	NAP	NAP	No
40.00	Loan	53, 54	1	St. Marks Owners Corp.	NAP	NAP	No
41.00	Loan	18	2	Pool Portfolio	C. Dee Adcock, Sandra Adcock, Dee Adcock Trust and SJA Trust	C. Dee Adcock, Sandra Adcock, Dee Adcock Trust and SJA Trust	No
41.01	Property		1	3411 Inventors Road
41.02	Property		1	1699 South 19th Street
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	Bluejay Management	Mark Jacobowitz and Yerachmeal Jacobson	No
42.01	Property		1	Family Dollar - Axton, VA
42.02	Property		1	Family Dollar - Gladys, VA
42.03	Property		1	Family Dollar - Patterson, LA
42.04	Property		1	Family Dollar - Prescott, AR
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	NAP	NAP	No
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	NAP	NAP	No
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	NAP	NAP	No
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	NAP	NAP	No
47.00	Loan	53, 54	1	Layton Owners Inc.	NAP	NAP	No
48.00	Loan		1	Auman Acres	Evergreen Communities, LLC	Evergreen Communities, LLC	No
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	NAP	NAP	No
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	NAP	NAP	No
51.00	Loan	53, 54	1	250 Equities Corp.	NAP	NAP	No
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	NAP	NAP	No

A-1-44

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Tenants-in-common (Y/N)	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	No	Refinance		360,000,000	5,611,283	0	0	365,611,283	351,117,405
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	No	Refinance		237,000,000	2,270,000	0	0	239,270,000	231,913,303
3.00	Loan	5	1	Woodfield Mall	No	Refinance		264,000,000	88,955,402	30,000,000	0	382,955,402	373,692,064
4.00	Loan	5	1	Westwood Gateway II	No	Recapitalization		150,000,000	0	0	0	150,000,000	0
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	No	Refinance		155,000,000	0	0	0	155,000,000	116,946,803
6.00	Loan	5	1	60 Hudson	No	Refinance		280,000,000	3,678,608	0	0	283,678,608	274,771,150
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	No	Recapitalization		120,000,000	0	0	0	120,000,000	0
7.01	Property		1	47071 Bayside Parkway
7.02	Property		1	4 Maguire Road
7.03	Property		1	200 Old Country Road
7.04	Property		1	21 Spurs Lane
7.05	Property		1	5750 Centre Avenue
7.06	Property		1	1325 South Congress Avenue
7.07	Property		1	1501 Milstead Road
7.08	Property		1	210 Mall Boulevard
8.00	Loan	18	7	SSW Advanced Technologies	No	Acquisition		55,100,000	33,974,213	0	0	89,074,213	0
8.01	Property		1	Vincennes
8.02	Property		1	Newport
8.03	Property		1	Sweetwater
8.04	Property		1	Henderson
8.05	Property		1	Clinton
8.06	Property		1	Madison
8.07	Property		1	Elizabethtown
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	No	Refinance		41,000,000	0	0	0	41,000,000	27,297,083
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	No	Refinance		137,150,000	1,477,130	0	0	138,627,130	118,577,299
10.01	Property		1	The Summit
10.02	Property		1	Blvd 2500
10.03	Property		1	Jackson
10.04	Property		1	Haymarket
10.05	Property		1	North Aurora
10.06	Property		1	At Home - Arlington
10.07	Property		1	Houma
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	No	Refinance		29,975,000	0	0	0	29,975,000	24,676,756
12.00	Loan	18	2	Baxters Industrial Portfolio	No	Acquisition		29,575,000	61,467,265	0	0	91,042,265	0
12.01	Property		1	Baxters East Bernstadt
12.02	Property		1	Baxters Salem
13.00	Loan	25	1	Hilton Garden Inn Lompoc	No	Refinance		27,000,000	0	0	0	27,000,000	21,062,408
14.00	Loan	26, 27, 28	1	201 West 72nd Street	No	Refinance		25,650,000	2,448,279	0	0	28,098,279	26,409,805
15.00	Loan	29	1	Richland Town Center	No	Refinance		25,500,000	233,889	0	0	25,733,889	24,895,766
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore	No	Refinance
17.00	Loan	39	1	JLL Plaza Leased Fee	No	Refinance
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio	No	Acquisition
19.00	Loan	41	1	615 Chestnut Street	No	Refinance
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio	No	Refinance
20.01	Property		1	Westlake Shopping Center
20.02	Property		1	White Oak Village
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace	No	Refinance
22.00	Loan		1	147 North Main Street	No	Acquisition
23.00	Loan	47	1	Candlewood Suites McDonough	No	Acquisition
24.00	Loan	48	1	Del Sol Inn	No	Refinance
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY	No	Refinance
26.00	Loan	50, 51	1	William Penn Plaza	Yes	Refinance
27.00	Loan	52	1	Powers Ferry Shopping Center	No	Refinance
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.	No	Refinance
29.00	Loan	55	1	303 Self Storage Broadway	No	Refinance
30.00	Loan	18	4	Snapbox Drop n Roll	No	Acquisition
30.01	Property		1	2222 Hwy 163
30.02	Property		1	Millers Creek
30.03	Property		1	Mt. Jefferson Road
30.04	Property		1	1992 NC-163
31.00	Loan	56	1	Hampton Inn & Suites Center, TX	No	Refinance
32.00	Loan		1	Vigouroux Marketplace Mobile AL	No	Refinance
33.00	Loan		1	740 Veterans Memorial Hwy	No	Refinance
34.00	Loan	57	1	97 Greenwich (NYC Equinox)	No	Recapitalization
35.00	Loan		1	1130 West C Street	No	Recapitalization
36.00	Loan		1	Wesley Park Townhomes	No	Refinance
37.00	Loan	53, 54	1	67th Road Housing Corporation	No	Refinance
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville	No	Refinance
38.01	Property		1	AAA Storage A15 Greensboro

A-1-45

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Tenants-in-common (Y/N)

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan Amount ($)

Sources: Principal's New Cash Contribution ($)

Sources: Subordinate Debt ($)

Sources: Other Sources ($)

Sources: Total Sources ($)

Uses: Loan Payoff ($)

38.02

Property

1

AAA Storage A2 Kernersville

39.00

Loan

53, 54

1

321 Apartments Corp.

No

Refinance

40.00

Loan

53, 54

1

St. Marks Owners Corp.

No

Refinance

41.00

Loan

18

2

Pool Portfolio

No

Refinance

41.01

Property

1

3411 Inventors Road

41.02

Property

1

1699 South 19th Street

42.00

Loan

18

4

Bluejay Family Dollar Portfolio

No

Refinance

42.01

Property

1

Family Dollar - Axton, VA

42.02

Property

1

Family Dollar - Gladys, VA

42.03

Property

1

Family Dollar - Patterson, LA

42.04

Property

1

Family Dollar - Prescott, AR

43.00

Loan

53, 54

1

214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.

No

Refinance

44.00

Loan

53, 54

1

West 23rd Street Owners Corp.

No

Refinance

45.00

Loan

53, 54

1

Greystone Views, Inc. a/k/a Greystone Views Inc.

No

Refinance

46.00

Loan

53, 54

1

929 Park Avenue Apartments Corp.

No

Refinance

47.00

Loan

53, 54

1

Layton Owners Inc.

No

Refinance

48.00

Loan

1

Auman Acres

No

Acquisition

49.00

Loan

53, 54

1

320 W. 89th St. Owners Corp.

No

Refinance

50.00

Loan

53, 54

1

Kamgil House Realty Corp.

No

Refinance

51.00

Loan

53, 54

1

250 Equities Corp.

No

Refinance

52.00

Loan

53, 54

1

368 West 23rd St. Apts., Inc.

No

Recapitalization

A-1-46

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)	Uses: Total Uses ($)	Franchise Agreement Expiration	Underwritten ADR ($)
1.00	Loan	5, 6, 7, 8, 9	1	St. Johns Town Center	0	4,705,660	9,788,217	0	0	365,611,283	NAP	NAP
2.00	Loan	5, 10, 11, 12	1	Dallas Market Center	0	3,160,187	4,196,510	0	0	239,270,000	NAP	NAP
3.00	Loan	5	1	Woodfield Mall	0	1,963,843	7,299,496	0	0	382,955,402	NAP	NAP
4.00	Loan	5	1	Westwood Gateway II	0	529,884	8,042,693	141,427,423	0	150,000,000	NAP	NAP
5.00	Loan	5, 13, 14, 15, 16, 17	1	Danbury Fair Mall	0	3,243,816	4,103,258	30,706,123	0	155,000,000	NAP	NAP
6.00	Loan	5	1	60 Hudson	0	1,817,471	7,089,987	0	0	283,678,608	NAP	NAP
7.00	Loan	5, 18, 19	8	DHC Medical Office Portfolio	0	1,848,616	3,400,567	114,750,817	0	120,000,000	NAP	NAP
7.01	Property		1	47071 Bayside Parkway							NAP	NAP
7.02	Property		1	4 Maguire Road							NAP	NAP
7.03	Property		1	200 Old Country Road							NAP	NAP
7.04	Property		1	21 Spurs Lane							NAP	NAP
7.05	Property		1	5750 Centre Avenue							NAP	NAP
7.06	Property		1	1325 South Congress Avenue							NAP	NAP
7.07	Property		1	1501 Milstead Road							NAP	NAP
7.08	Property		1	210 Mall Boulevard							NAP	NAP
8.00	Loan	18	7	SSW Advanced Technologies	84,441,702	4,632,511	0	0	0	89,074,213	NAP	NAP
8.01	Property		1	Vincennes							NAP	NAP
8.02	Property		1	Newport							NAP	NAP
8.03	Property		1	Sweetwater							NAP	NAP
8.04	Property		1	Henderson							NAP	NAP
8.05	Property		1	Clinton							NAP	NAP
8.06	Property		1	Madison							NAP	NAP
8.07	Property		1	Elizabethtown							NAP	NAP
9.00	Loan	20, 21, 22	1	Citadel Crossing - Colorado Springs	0	2,512,922	6,247,656	4,942,339	0	41,000,000	NAP	NAP
10.00	Loan	5, 18, 23	7	Rhino Portfolio 3	0	3,956,255	16,093,577	0	0	138,627,130	NAP	NAP
10.01	Property		1	The Summit							NAP	NAP
10.02	Property		1	Blvd 2500							NAP	NAP
10.03	Property		1	Jackson							NAP	NAP
10.04	Property		1	Haymarket							NAP	NAP
10.05	Property		1	North Aurora							NAP	NAP
10.06	Property		1	At Home - Arlington							NAP	NAP
10.07	Property		1	Houma							NAP	NAP
11.00	Loan	24	1	Anaheim Desert Palm Hotel & Suites	0	395,477	55,884	4,846,884	0	29,975,000	NAP	$218.69
12.00	Loan	18	2	Baxters Industrial Portfolio	45,250,000	45,792,265	0	0	0	91,042,265	NAP	NAP
12.01	Property		1	Baxters East Bernstadt							NAP	NAP
12.02	Property		1	Baxters Salem							NAP	NAP
13.00	Loan	25	1	Hilton Garden Inn Lompoc	0	540,037	42,772	5,354,783	0	27,000,000	6/30/2037	$193.35
14.00	Loan	26, 27, 28	1	201 West 72nd Street	0	1,538,617	149,857	0	0	28,098,279	NAP	NAP
15.00	Loan	29	1	Richland Town Center	0	536,541	301,581	0	0	25,733,889	NAP	NAP
16.00	Loan	5, 30, 31, 32, 33, 34, 35, 36, 37, 38	1	1812 North Moore							NAP	NAP
17.00	Loan	39	1	JLL Plaza Leased Fee							NAP	NAP
18.00	Loan	40	1	Rancho Bernardo Technology Portfolio							NAP	NAP
19.00	Loan	41	1	615 Chestnut Street							NAP	NAP
20.00	Loan	18, 42	2	White Oak & Westlake Retail Portfolio							NAP	NAP
20.01	Property		1	Westlake Shopping Center							NAP	NAP
20.02	Property		1	White Oak Village							NAP	NAP
21.00	Loan	5, 43, 44, 45, 46	1	Arundel Mills and Marketplace							NAP	NAP
22.00	Loan		1	147 North Main Street							NAP	NAP
23.00	Loan	47	1	Candlewood Suites McDonough							2/29/2039	$112.23
24.00	Loan	48	1	Del Sol Inn							NAP	$230.29
25.00	Loan	49	1	Ramada Inn - Rockville Centre, NY							1/31/2028	$153.38
26.00	Loan	50, 51	1	William Penn Plaza							NAP	NAP
27.00	Loan	52	1	Powers Ferry Shopping Center							NAP	NAP
28.00	Loan	53, 54	1	Bon Aire Park Owners, Inc.							NAP	NAP
29.00	Loan	55	1	303 Self Storage Broadway							NAP	NAP
30.00	Loan	18	4	Snapbox Drop n Roll							NAP	NAP
30.01	Property		1	2222 Hwy 163							NAP	NAP
30.02	Property		1	Millers Creek							NAP	NAP
30.03	Property		1	Mt. Jefferson Road							NAP	NAP
30.04	Property		1	1992 NC-163							NAP	NAP
31.00	Loan	56	1	Hampton Inn & Suites Center, TX							3/31/2035	$115.38
32.00	Loan		1	Vigouroux Marketplace Mobile AL							NAP	NAP
33.00	Loan		1	740 Veterans Memorial Hwy							NAP	NAP
34.00	Loan	57	1	97 Greenwich (NYC Equinox)							NAP	NAP
35.00	Loan		1	1130 West C Street							NAP	NAP
36.00	Loan		1	Wesley Park Townhomes							NAP	NAP
37.00	Loan	53, 54	1	67th Road Housing Corporation							NAP	NAP
38.00	Loan	18	2	AAA Storage Greensboro and Kernersville							NAP	NAP
38.01	Property		1	AAA Storage A15 Greensboro							NAP	NAP

A-1-47

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Uses: Purchase Price ($)

Uses: Closing Costs ($)

Uses: Reserves ($)

Uses: Principal Equity Distribution ($)

Uses: Other Uses ($)

Uses: Total Uses ($)

Franchise Agreement Expiration

Underwritten ADR ($)

38.02

Property

1

AAA Storage A2 Kernersville

NAP

NAP

39.00

Loan

53, 54

1

321 Apartments Corp.

NAP

NAP

40.00

Loan

53, 54

1

St. Marks Owners Corp.

NAP

NAP

41.00

Loan

18

2

Pool Portfolio

NAP

NAP

41.01

Property

1

3411 Inventors Road

NAP

NAP

41.02

Property

1

1699 South 19th Street

NAP

NAP

42.00

Loan

18

4

Bluejay Family Dollar Portfolio

NAP

NAP

42.01

Property

1

Family Dollar - Axton, VA

NAP

NAP

42.02

Property

1

Family Dollar - Gladys, VA

NAP

NAP

42.03

Property

1

Family Dollar - Patterson, LA

NAP

NAP

42.04

Property

1

Family Dollar - Prescott, AR

NAP

NAP

43.00

Loan

53, 54

1

214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.

NAP

NAP

44.00

Loan

53, 54

1

West 23rd Street Owners Corp.

NAP

NAP

45.00

Loan

53, 54

1

Greystone Views, Inc. a/k/a Greystone Views Inc.

NAP

NAP

46.00

Loan

53, 54

1

929 Park Avenue Apartments Corp.

NAP

NAP

47.00

Loan

53, 54

1

Layton Owners Inc.

NAP

NAP

48.00

Loan

1

Auman Acres

NAP

NAP

49.00

Loan

53, 54

1

320 W. 89th St. Owners Corp.

NAP

NAP

50.00

Loan

53, 54

1

Kamgil House Realty Corp.

NAP

NAP

51.00

Loan

53, 54

1

250 Equities Corp.

NAP

NAP

52.00

Loan

53, 54

1

368 West 23rd St. Apts., Inc.

NAP

NAP

A-1-48

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

1.00

Loan

5, 6, 7, 8, 9

1

St. Johns Town Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

2.00

Loan

5, 10, 11, 12

1

Dallas Market Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

3.00

Loan

5

1

Woodfield Mall

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

4.00

Loan

5

1

Westwood Gateway II

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

5.00

Loan

5, 13, 14, 15, 16, 17

1

Danbury Fair Mall

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

6.00

Loan

5

1

60 Hudson

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.00

Loan

5, 18, 19

8

DHC Medical Office Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.01

Property

1

47071 Bayside Parkway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.02

Property

1

4 Maguire Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.03

Property

1

200 Old Country Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.04

Property

1

21 Spurs Lane

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.05

Property

1

5750 Centre Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.06

Property

1

1325 South Congress Avenue

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.07

Property

1

1501 Milstead Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

7.08

Property

1

210 Mall Boulevard

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.00

Loan

18

7

SSW Advanced Technologies

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.01

Property

1

Vincennes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.02

Property

1

Newport

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.03

Property

1

Sweetwater

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.04

Property

1

Henderson

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.05

Property

1

Clinton

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.06

Property

1

Madison

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

8.07

Property

1

Elizabethtown

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

9.00

Loan

20, 21, 22

1

Citadel Crossing - Colorado Springs

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.00

Loan

5, 18, 23

7

Rhino Portfolio 3

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.01

Property

1

The Summit

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.02

Property

1

Blvd 2500

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.03

Property

1

Jackson

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.04

Property

1

Haymarket

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.05

Property

1

North Aurora

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.06

Property

1

At Home - Arlington

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

10.07

Property

1

Houma

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

11.00

Loan

24

1

Anaheim Desert Palm Hotel & Suites

$179.45

82.1%

$218.69

$179.45

82.1%

$215.96

$176.85

81.9%

12.00

Loan

18

2

Baxters Industrial Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.01

Property

1

Baxters East Bernstadt

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

12.02

Property

1

Baxters Salem

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

13.00

Loan

25

1

Hilton Garden Inn Lompoc

$125.79

65.1%

$193.35

$125.79

65.1%

$178.38

$123.26

69.1%

14.00

Loan

26, 27, 28

1

201 West 72nd Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

15.00

Loan

29

1

Richland Town Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

16.00

Loan

5, 30, 31, 32, 33, 34, 35, 36, 37, 38

1

1812 North Moore

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

17.00

Loan

39

1

JLL Plaza Leased Fee

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

18.00

Loan

40

1

Rancho Bernardo Technology Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

19.00

Loan

41

1

615 Chestnut Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20.00

Loan

18, 42

2

White Oak & Westlake Retail Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20.01

Property

1

Westlake Shopping Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

20.02

Property

1

White Oak Village

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

21.00

Loan

5, 43, 44, 45, 46

1

Arundel Mills and Marketplace

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

22.00

Loan

1

147 North Main Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

23.00

Loan

47

1

Candlewood Suites McDonough

$99.84

89.0%

$112.23

$99.84

89.0%

$109.34

$99.76

91.2%

24.00

Loan

48

1

Del Sol Inn

$222.34

96.5%

$230.29

$222.34

96.5%

$226.93

$218.67

96.4%

25.00

Loan

49

1

Ramada Inn - Rockville Centre, NY

$120.56

78.6%

$153.38

$120.56

78.6%

$130.12

$101.10

77.7%

26.00

Loan

50, 51

1

William Penn Plaza

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

27.00

Loan

52

1

Powers Ferry Shopping Center

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

28.00

Loan

53, 54

1

Bon Aire Park Owners, Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

29.00

Loan

55

1

303 Self Storage Broadway

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30.00

Loan

18

4

Snapbox Drop n Roll

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30.01

Property

1

2222 Hwy 163

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30.02

Property

1

Millers Creek

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30.03

Property

1

Mt. Jefferson Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

30.04

Property

1

1992 NC-163

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

31.00

Loan

56

1

Hampton Inn & Suites Center, TX

$85.05

73.7%

$115.38

$85.05

73.7%

$116.71

$82.61

71.1%

32.00

Loan

1

Vigouroux Marketplace Mobile AL

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

33.00

Loan

1

740 Veterans Memorial Hwy

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

34.00

Loan

57

1

97 Greenwich (NYC Equinox)

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

35.00

Loan

1

1130 West C Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

36.00

Loan

1

Wesley Park Townhomes

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

37.00

Loan

53, 54

1

67th Road Housing Corporation

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

38.00

Loan

18

2

AAA Storage Greensboro and Kernersville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

38.01

Property

1

AAA Storage A15 Greensboro

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-49

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

Second Most Recent Hotel Occupancy (%)

38.02

Property

1

AAA Storage A2 Kernersville

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

39.00

Loan

53, 54

1

321 Apartments Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

40.00

Loan

53, 54

1

St. Marks Owners Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.00

Loan

18

2

Pool Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.01

Property

1

3411 Inventors Road

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

41.02

Property

1

1699 South 19th Street

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

42.00

Loan

18

4

Bluejay Family Dollar Portfolio

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

42.01

Property

1

Family Dollar - Axton, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

42.02

Property

1

Family Dollar - Gladys, VA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

42.03

Property

1

Family Dollar - Patterson, LA

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

42.04

Property

1

Family Dollar - Prescott, AR

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

43.00

Loan

53, 54

1

214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

44.00

Loan

53, 54

1

West 23rd Street Owners Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

45.00

Loan

53, 54

1

Greystone Views, Inc. a/k/a Greystone Views Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

46.00

Loan

53, 54

1

929 Park Avenue Apartments Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

47.00

Loan

53, 54

1

Layton Owners Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

48.00

Loan

1

Auman Acres

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

49.00

Loan

53, 54

1

320 W. 89th St. Owners Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

50.00

Loan

53, 54

1

Kamgil House Realty Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

51.00

Loan

53, 54

1

250 Equities Corp.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

52.00

Loan

53, 54

1

368 West 23rd St. Apts., Inc.

NAP

NAP

NAP

NAP

NAP

NAP

NAP

NAP

A-1-50

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Coop - Committed Secondary Debt

Coop - Rental Value

Coop - LTV as Rental

Coop - Unsold Percent

Coop - Sponsor Units

Coop - Investor Units

Coop - Coop Units

Coop - Sponsor/ Investor Carry

1.00

Loan

5, 6, 7, 8, 9

1

St. Johns Town Center

NAP

NAP

NAP

2.00

Loan

5, 10, 11, 12

1

Dallas Market Center

NAP

NAP

NAP

3.00

Loan

5

1

Woodfield Mall

NAP

NAP

NAP

4.00

Loan

5

1

Westwood Gateway II

NAP

NAP

NAP

5.00

Loan

5, 13, 14, 15, 16, 17

1

Danbury Fair Mall

NAP

NAP

NAP

6.00

Loan

5

1

60 Hudson

NAP

NAP

NAP

7.00

Loan

5, 18, 19

8

DHC Medical Office Portfolio

NAP

NAP

NAP

7.01

Property

1

47071 Bayside Parkway

NAP

NAP

NAP

7.02

Property

1

4 Maguire Road

NAP

NAP

NAP

7.03

Property

1

200 Old Country Road

NAP

NAP

NAP

7.04

Property

1

21 Spurs Lane

NAP

NAP

NAP

7.05

Property

1

5750 Centre Avenue

NAP

NAP

NAP

7.06

Property

1

1325 South Congress Avenue

NAP

NAP

NAP

7.07

Property

1

1501 Milstead Road

NAP

NAP

NAP

7.08

Property

1

210 Mall Boulevard

NAP

NAP

NAP

8.00

Loan

18

7

SSW Advanced Technologies

NAP

NAP

NAP

8.01

Property

1

Vincennes

NAP

NAP

NAP

8.02

Property

1

Newport

NAP

NAP

NAP

8.03

Property

1

Sweetwater

NAP

NAP

NAP

8.04

Property

1

Henderson

NAP

NAP

NAP

8.05

Property

1

Clinton

NAP

NAP

NAP

8.06

Property

1

Madison

NAP

NAP

NAP

8.07

Property

1

Elizabethtown

NAP

NAP

NAP

9.00

Loan

20, 21, 22

1

Citadel Crossing - Colorado Springs

NAP

NAP

NAP

10.00

Loan

5, 18, 23

7

Rhino Portfolio 3

NAP

NAP

NAP

10.01

Property

1

The Summit

NAP

NAP

NAP

10.02

Property

1

Blvd 2500

NAP

NAP

NAP

10.03

Property

1

Jackson

NAP

NAP

NAP

10.04

Property

1

Haymarket

NAP

NAP

NAP

10.05

Property

1

North Aurora

NAP

NAP

NAP

10.06

Property

1

At Home - Arlington

NAP

NAP

NAP

10.07

Property

1

Houma

NAP

NAP

NAP

11.00

Loan

24

1

Anaheim Desert Palm Hotel & Suites

$200.51

$168.39

84.0%

12.00

Loan

18

2

Baxters Industrial Portfolio

NAP

NAP

NAP

12.01

Property

1

Baxters East Bernstadt

NAP

NAP

NAP

12.02

Property

1

Baxters Salem

NAP

NAP

NAP

13.00

Loan

25

1

Hilton Garden Inn Lompoc

$159.90

$106.17

66.4%

14.00

Loan

26, 27, 28

1

201 West 72nd Street

NAP

NAP

NAP

15.00

Loan

29

1

Richland Town Center

NAP

NAP

NAP

16.00

Loan

5, 30, 31, 32, 33, 34, 35, 36, 37, 38

1

1812 North Moore

NAP

NAP

NAP

17.00

Loan

39

1

JLL Plaza Leased Fee

NAP

NAP

NAP

18.00

Loan

40

1

Rancho Bernardo Technology Portfolio

NAP

NAP

NAP

19.00

Loan

41

1

615 Chestnut Street

NAP

NAP

NAP

20.00

Loan

18, 42

2

White Oak & Westlake Retail Portfolio

NAP

NAP

NAP

20.01

Property

1

Westlake Shopping Center

NAP

NAP

NAP

20.02

Property

1

White Oak Village

NAP

NAP

NAP

21.00

Loan

5, 43, 44, 45, 46

1

Arundel Mills and Marketplace

NAP

NAP

NAP

22.00

Loan

1

147 North Main Street

NAP

NAP

NAP

23.00

Loan

47

1

Candlewood Suites McDonough

$96.24

$93.82

97.5%

24.00

Loan

48

1

Del Sol Inn

$199.98

$194.24

97.1%

25.00

Loan

49

1

Ramada Inn - Rockville Centre, NY

$117.36

$95.41

81.3%

26.00

Loan

50, 51

1

William Penn Plaza

NAP

NAP

NAP

27.00

Loan

52

1

Powers Ferry Shopping Center

NAP

NAP

NAP

28.00

Loan

53, 54

1

Bon Aire Park Owners, Inc.

NAP

NAP

NAP

NAP

54,300,000

12.9%

0.0%

0

0

0

NAP

29.00

Loan

55

1

303 Self Storage Broadway

NAP

NAP

NAP

30.00

Loan

18

4

Snapbox Drop n Roll

NAP

NAP

NAP

30.01

Property

1

2222 Hwy 163

NAP

NAP

NAP

30.02

Property

1

Millers Creek

NAP

NAP

NAP

30.03

Property

1

Mt. Jefferson Road

NAP

NAP

NAP

30.04

Property

1

1992 NC-163

NAP

NAP

NAP

31.00

Loan

56

1

Hampton Inn & Suites Center, TX

$98.34

$83.54

85.0%

32.00

Loan

1

Vigouroux Marketplace Mobile AL

NAP

NAP

NAP

33.00

Loan

1

740 Veterans Memorial Hwy

NAP

NAP

NAP

34.00

Loan

57

1

97 Greenwich (NYC Equinox)

NAP

NAP

NAP

35.00

Loan

1

1130 West C Street

NAP

NAP

NAP

36.00

Loan

1

Wesley Park Townhomes

NAP

NAP

NAP

37.00

Loan

53, 54

1

67th Road Housing Corporation

NAP

NAP

NAP

300,000

17,200,000

22.1%

3.8%

3

0

0

-7,599

38.00

Loan

18

2

AAA Storage Greensboro and Kernersville

NAP

NAP

NAP

38.01

Property

1

AAA Storage A15 Greensboro

NAP

NAP

NAP

A-1-51

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)	Coop - Committed Secondary Debt	Coop - Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Coop Units	Coop - Sponsor/ Investor Carry
38.02	Property		1	AAA Storage A2 Kernersville	NAP	NAP	NAP
39.00	Loan	53, 54	1	321 Apartments Corp.	NAP	NAP	NAP	500,000	26,200,000	12.2%	0.0%	0	0	0	NAP
40.00	Loan	53, 54	1	St. Marks Owners Corp.	NAP	NAP	NAP	100,000	7,200,000	41.7%	8.0%	2	0	0	-30,859
41.00	Loan	18	2	Pool Portfolio	NAP	NAP	NAP
41.01	Property		1	3411 Inventors Road	NAP	NAP	NAP
41.02	Property		1	1699 South 19th Street	NAP	NAP	NAP
42.00	Loan	18	4	Bluejay Family Dollar Portfolio	NAP	NAP	NAP
42.01	Property		1	Family Dollar - Axton, VA	NAP	NAP	NAP
42.02	Property		1	Family Dollar - Gladys, VA	NAP	NAP	NAP
42.03	Property		1	Family Dollar - Patterson, LA	NAP	NAP	NAP
42.04	Property		1	Family Dollar - Prescott, AR	NAP	NAP	NAP
43.00	Loan	53, 54	1	214 West 17 Apartment Corp. a/k/a 214 West 17th Apartment Corp.	NAP	NAP	NAP	250,000	21,600,000	12.5%	0.0%	0	0	0	NAP
44.00	Loan	53, 54	1	West 23rd Street Owners Corp.	NAP	NAP	NAP	500,000	28,500,000	8.8%	3.3%	2	0	0	-34,381
45.00	Loan	53, 54	1	Greystone Views, Inc. a/k/a Greystone Views Inc.	NAP	NAP	NAP	500,000	13,700,000	18.2%	0.0%	0	0	0	NAP
46.00	Loan	53, 54	1	929 Park Avenue Apartments Corp.	NAP	NAP	NAP	500,000	28,600,000	8.2%	0.0%	0	0	0	NAP
47.00	Loan	53, 54	1	Layton Owners Inc.	NAP	NAP	NAP	NAP	23,400,000	9.4%	22.5%	16	4	0	205,433
48.00	Loan		1	Auman Acres	NAP	NAP	NAP
49.00	Loan	53, 54	1	320 W. 89th St. Owners Corp.	NAP	NAP	NAP	300,000	11,900,000	13.4%	3.0%	1	0	0	-2,408
50.00	Loan	53, 54	1	Kamgil House Realty Corp.	NAP	NAP	NAP	NAP	21,600,000	6.9%	50.0%	47	0	1	438,165
51.00	Loan	53, 54	1	250 Equities Corp.	NAP	NAP	NAP	400,000	6,800,000	19.1%	17.4%	4	0	0	-4,264
52.00	Loan	53, 54	1	368 West 23rd St. Apts., Inc.	NAP	NAP	NAP	250,000	7,200,000	13.9%	0.0%	0	0	0	NAP

A-1-52

FOOTNOTES TO ANNEX A-1

See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the prospectus for additional information on the 15 largest mortgage loans.
(1)	“WFB” denotes Wells Fargo Bank, National Association, “BANA” denotes Bank of America, National Association, "CREFI" denotes Citi Real Estate Funding Inc., “MSBNA” denotes Morgan Stanley Bank, N.A., “MSMCH” denotes Morgan Stanley Mortgage Capital Holdings LLC, “JPMCB” denotes JPMorgan Chase Bank, National Association, “NCB” denotes National Cooperative Bank, N.A.,  "NCCB" denotes National Consumer Cooperative Bank, “BCREI” denotes Barclays Capital Real Estate Inc., "BMO" denotes Bank of Montreal, "DBRI" denotes Deutsche Bank, "GSBI" denotes Goldman Sachs Bank USA, "SGFC" denotes Société Generale Financial Corporation and "UBS AG" denotes UBS.
(2)	The Administrative Fee Rate % includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.
(3)	Certain tenants may not be in occupancy or may be in free rent periods. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in this prospectus for information regarding (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans or groups of cross-collateralized Mortgage Loans and (iii) tenants that individually or together with their affiliates occupy 50% or more of the net rentable area of related Mortgaged Properties, which, in each case, are not in occupancy or are in free rent periods.
(4)	Certain tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” in this prospectus for information regarding certain lease termination options affecting (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans or groups of cross-collateralized Mortgage Loans and (iii) tenants that occupy 50% or more of the net rentable area of the related Mortgaged Properties.
(5)	With respect to Mortgage Loan No. 1 (St. Johns Town Center), Mortgage Loan No. 2 (Dallas Market Center), Mortgage Loan No. 3 (Woodfield Mall), Mortgage Loan No. 4 (Westwood Gateway II), Mortgage Loan No. 5 (Danbury Fair Mall), Mortgage Loan No. 6 (60 Hudson), Mortgage Loan No. 7 (DHC Medical Office Portfolio), Mortgage Loan No. 10 (Rhino Portfolio 3), Mortgage Loan No. 16 (1812 North Moore), and Mortgage Loan No. 21 (Arundel Mills and Marketplace), such Mortgage Loans are part of a Whole Loan related to the Issuing Entity. For purposes of the statistical information set forth in this prospectus as to such Mortgage Loans, all LTV, DSCR, Debt Yield and Loan Per Unit ($) calculations are in each case based on the subject Mortgage Loan together with any related Pari Passu Companion Loan, but (unless otherwise indicated) without regard to any related Subordinate Companion Loan(s). For further information, see “Description of the Mortgage Pool—The Whole Loans—General”, “—The Serviced Pari Passu Whole Loans”, “—The Non-Serviced Pari Passu Whole Loans”, and “Pooling and Servicing Agreement” or “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans,” as applicable, in this prospectus.
(6)	With respect to Mortgage Loan No. 1 (St. Johns Town Center), Shops at St. Johns, LLC (“Mall Borrower”) is not jointly and severally liable with STJTC II, LLC (“Phase II Borrower”) under the Consolidated Note A-2, which evidences indebtedness in the amount of $76,653,493.87, and Phase II Borrower is not jointly and severally liable with Mall Borrower under Consolidated Note A-1, which evidences indebtedness in the amount of $158,877,573.74; however, the foregoing limitations on liability do not affect or impair the liability of: (a) Mall Borrower under the Note Guaranty Agreement (Mall Borrower), pursuant to which Mall Borrower has guaranteed Phase II Borrower’s payment of the outstanding principal balance of and performance of all of Phase II Borrower’s other obligations under the Consolidated Note A-2, or (b) Phase II Borrower under the Note Guaranty Agreement (Phase II Borrower), pursuant to which Phase II Borrower has guaranteed Mall Borrower’s payment of the outstanding principal balance of and performance of all of Mall Borrower’s other obligations under the Consolidated Note A-1.

A-1-53

(7)	With respect to Mortgage Loan No. 1 (St. Johns Town Center), the Mortgage Loan proceeds, in the amount of $360,000,000, were primarily used to pay off a prior financing secured by the Mortgaged Property with a then-outstanding balance of $350,000,000. The $10,000,000 excess between Mortgage Loan proceeds and the then-outstanding balance of the prior financing was evidenced by the promissory note A-4 (Future Advance), which was fully advanced by the lender at origination. At origination, borrower fully paid documentary stamp tax owed pursuant to State of Florida tax law on this $10,000,000.00 excess.
(8)	With respect to Mortgage Loan No. 1 (St. Johns Town Center), the Mortgage Loan documents permit the borrower to provide a letter of credit in lieu of making any required deposits to the tax and insurance reserve, replacement reserve, rollover reserve, TI/LC reserve or gap rent reserve. With respect to any required deposits to the TI/LC reserve, the borrower is further permitted to provide a guaranty in accordance with the Mortgage Loan documents in lieu of making any such required deposits.
(9)	With respect to Mortgage Loan No. 1 (St. Johns Town Center), the Mortgaged Property is subject to two long-term ground leases covering the phase 1 and phase 2 parcels comprising the Mortgaged Property. Each ground lease is between an affiliate of the respective borrower, St. Johns Town Center, LLC (“Fee Owner”), as fee owner, and such borrower, as tenant. The Mortgage Loan is secured by each borrower’s respective leasehold interest in the Mortgaged Property, as well the Fee Owner’s interest in the entire Mortgaged Property.
(10)	With respect to Mortgage Loan No. 2 (Dallas Market Center), the 2nd Largest Tenant, Diverse Marketing, has various lease expiration dates, consisting of 10,750 SF expiring on October 31, 2024, 2,230 SF expiring on September 30, 2026 and 21,767 SF expiring on October 31, 2026.
(11)	With respect to Mortgage Loan No. 2 (Dallas Market Center), The borrowers are permitted under the Dallas Market Center Whole Loan to accept unsecured loans made by the borrowers’ partners to the borrowers in accordance with the terms of the borrowers’ organizational documents and not exceeding $15,000,000 in the aggregate, provided that each such loan is required to be subject to the terms of a subordination and standstill agreement in a form acceptable to the lender under the Dallas Market Center Whole Loan and to be entered into by the applicable holder of such loan in favor of the lender under the Dallas Market Center Whole Loan.
(12)	With respect to Mortgage Loan No. 2 (Dallas Market Center), the lockout period will be at least 24 payment dates beginning with and including the first payment date in July 2024.
(13)	With respect to Mortgage Loan No. 5 (Danbury Fair Mall), the borrowers are required to cause rents to be deposited by the tenants into a lockbox account established at origination under the Danbury Fair Mall Whole Loan documents, and the borrowers will have access to the funds in the lockbox account and use the lockbox account as an operating account so long as no Trigger Period, as defined in the Danbury Fair Mall Whole Loan documents, continues.  During the continuance of a Trigger Period, the borrowers will not have any further access to the funds in the lockbox account except as otherwise expressly provided in the Danbury Fair Mall Whole Loan documents.
(14)	With respect to Mortgage Loan No. 5 (Danbury Fair Mall), the historical occupancy figures include all signed leases and specialty leases with a term of greater than six months for mall and freestanding tenants. Occupancy does not include gross leasable area for anchor tenants.
(15)	With respect to Mortgage Loan No. 5 (Danbury Fair Mall), Other Reserves include an outstanding TI/LC reserve of $3,460,293 and a Gap Rent Reserve of $642,965.09 which represents pro-rated rent for tenants with lease commencement dates after the note date, as well as the differential in current and contractual rent for tenants whose co-tenancy clauses are cured by incoming leases of Target and Round 1 Entertainment.
(16)	With respect to Mortgage Loan No. 5 (Danbury Fair Mall), for so long as no trigger period is continuing, the Replacement Reserve Cap ($) for capital expenditures is equal to twenty-four (24) times the required monthly deposit.

A-1-54

(17)	With respect to Mortgage Loan No. 5 (Danbury Fair Mall), for so long as no trigger period is continuing, the TI/LC Cap ($) for approved leasing costs incurred after the origination date is equal to twenty-four (24) times the required monthly deposit.
(18)	With respect to Mortgage Loan No. 7 (DHC Medical Office Portfolio), Mortgage Loan No. 8 (SSW Advanced Technologies), Mortgage Loan No. 10 (Rhino Portfolio 3), Mortgage Loan No. 12 (Baxters Industrial Portfolio), Mortgage Loan No. 20 (White Oak & Westlake Retail Portfolio), Mortgage Loan No. 30 (Snapbox Drop n Roll), Mortgage Loan No. 38 (AAA Storage Greensboro and Kernersville), Mortgage Loan No. 41 (Pool Portfolio), Mortgage Loan No. 42 (Bluejay Family Dollar Portfolio), such Mortgage Loan is secured by multiple properties. For purposes of the statistical information set forth in this prospectus as to such Mortgage Loan, all LTV, DSCR, Debt Yield and Loan Per Unit ($) calculations are shown on an aggregate basis, and a portion of the Cut-off Date Balance has been allocated to each Mortgaged Property based on the respective appraised values and/or Underwritten NCF, among other methods.
(19)	With respect to Mortgage Loan No. 7 (DHC Medical Office Portfolio), the annual ground lease payment for the 200 Old Country Road Mortgaged Property increases every five years. It will increase from $206,000 annually to $221,450 on September 1, 2025. It will increase from $221,450 to 238,059 on September 1, 2030.
(20)	With respect to Mortgage Loan No. 9 (Citadel Crossing - Colorado Springs), the "as-stabilized" appraised value was used which assumes that Burlington Coat Factory has taken occupancy at the Citadel Crossing – Colorado Springs Mortgaged Property. Burlington Coat Factory has executed a lease for 24,124 square feet which is expected to commence in July 2024. The appraiser also concluded to an “as-is” value of $62,300,000 as of May 2, 2024. The Cut-off Date LTV Ratio and the Maturity Date LTV Ratio based on the “as-is” value are each 65.8%. At origination of the Citadel Crossing – Colorado Springs Mortgage Loan, $3,530,637 was reserved in an unfunded obligations reserve, of which $2,934,051 was reserved for tenant improvements, landlord work and gap rent associated with the Burlington Coat Factory lease.
(21)	With respect to Mortgage Loan No. 9 (Citadel Crossing - Colorado Springs), the third largest tenant, Burlington Coat Factory, executed a lease for 24,124 square feet but has not yet taken possession of its premises. The borrower must deliver the premises in accordance with the lease to Burlington Coat Factory by June 30, 2024. If the borrower fails to do so, a $5,000 per day late fee for each day the premises goes undelivered is owed to Burlington Coat Factory. If the borrower fails to deliver the premises by December 31, 2024, then at any time within 30 days thereafter, Burlington Coat Factory may terminate the lease on 30 days’ written notice. Burlington Coat Factory is not obligated to begin paying rent until the earlier of (i) the date of the grand opening of the store or (ii) the next October 1 or April 1 that is at least 240 days after, among other conditions in the lease, the borrower delivers physical possession of the premises to Burlington Coat Factory. At origination of the Citadel Crossing – Colorado Springs Mortgage Loan, approximately $112,579 was reserved for gap rent for the months of July, August, September and October 2024.
(22)	With respect to Mortgage Loan No. 9 (Citadel Crossing - Colorado Springs), the second largest tenant, Restaurant Depot, may terminate its space at any time after February 23, 2029 upon 180 days' prior written notice.
(23)	With respect to Mortgage Loan No. 10 (Rhino Portfolio 3), the appraised value represents the “As-Is with Escrow Reserve” value, which includes the extraordinary assumption that certain escrows have been reserved for tenant improvements and leasing commissions, gap rent and free rent associated with the lease up of various tenant spaces in an estimated aggregate amount of $14,863,997.  At origination of the Rhino Portfolio 3 Whole Loan, the borrowers deposited with the lender approximately (i) $11,354,360 for outstanding tenant improvement work and leasing commission obligations, (ii) $2,278,509 for gap rent, (iii) $136,064 for free rent and (iv) $1,300,000 for an earnout reserve related to the Trader Joe’s lease. The Cut-off Date LTV Ratio  and the LTV Ratio at Maturity or ARD assuming the "as-is" value are 66.8%.
(24)	With respect to Mortgage Loan No. 11 (Anaheim Desert Palm Hotel & Suites), the FF&E reserve may be adjusted based on annual operating statements in an amount equal to the greater of (i) the then-existing FF&E reserve monthly deposit; or (ii) 1/12th of 3% of the trailing 12-month underwritten revenue for the prior fiscal year. The monthly reserve amount is initially estimated at $34,568.

A-1-55

(25)	With respect to Mortgage Loan No. 13 (Hilton Garden Inn Lompoc), the Mortgaged Property also secures a $2,000,000 Economic Injury Disaster Loan from the United States Small Business Administration originated in May 2020 that was interest-only for the first two years at 3.75% and is now amortizing on a 30-year schedule, and matures on May 22, 2050. The SBA has entered into a subordination agreement subordinating the lien of its mortgage to the lien of the Mortgage Loan documents. The NCF debt yield on the two combined loan amounts is 11.4%.
(26)	With respect to Mortgage Loan No. 14 (201 West 72nd Street), the largest tenant, Bloomingdale's, LLC (“Bloomingdale’s”), has a single termination right which may be exercised if Bloomingdale’s gross sales from April 1, 2028 through and including March 31, 2029 (the “Testing Period”) do not exceed $20,000,000. Provided Bloomingdale’s is not and continues to not be in monetary or material non-monetary default, if Bloomingdale’s gross sales did not exceed $20,000,000 during the Testing Period, Bloomingdale’s has the right to terminate its lease, effective March 31, 2030, provided that Bloomingdale’s (i) gives written notice to the landlord on or before May 31, 2029 and (ii) pays a termination fee equal to one year of the fixed annual rent then in effect as of the date of the termination notice. In addition, if Bloomingdale’s gross sales did not exceed $20,000,000 during the Testing Period, the landlord may elect to terminate the lease, effective March 31, 2030, by giving written notice to Bloomingdale’s on or before May 31, 2029; provided that no termination fee will be payable upon a landlord termination.
(27)	With respect to Mortgage Loan No. 14 (201 West 72nd Street), the Mortgaged Property is part of a mixed use condominium comprised of residential, storage and commercial units. The single commercial condominium unit is comprised of two sub-units that are owned by the related borrower and leased to the two commercial tenants at the Mortgaged Property. The commercial unit represents 10.0970% of the condominium association. The condominium board is comprised of seven members, five elected by the residential and storage unit owners and two elected exclusively by the commercial unit owner. Accordingly, the borrower does not control the condominium.
(28)	With respect to Mortgage Loan No. 14 (201 West 72nd Street), the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily driven by average rent steps attributed to Bloomingdale's, LLC.
(29)	With respect to Mortgage Loan No. 15 (Richland Town Center), in the event TJ Maxx (i) fails to renew its lease on or prior to the earlier of (a) six months prior to lease expiration, or (b) the date required under the lease to exercise a renewal option, (ii) goes dark, (iii) files bankruptcy or similar insolvency proceeding, or (iv) cancels its lease, excess cash flow will be deposited into a major tenant reserve, to be released for qualified leasing expenses in connection with the TJ Maxx space.
(30)	With respect to Mortgage Loan No. 16 (1812 North Moore), the largest tenant, Nestle USA, Inc. ("Nestle"), has two options to contract its space at the 1812 North Moore Mortgaged Property. The first option specifies Nestle can reduce its space only for the lowest full floor that is part of the premises, effective any time after January 31, 2027 by providing written notice no later than 12 months prior to the first contraction date. The second option specifies Nestle has the one-time right to reduce its space (x) if the foregoing contraction option was exercised, then only as to the lowest full floor that is then part of the leased premises, and (y) if the foregoing contraction option was not exercised, then only as to the lowest floor or the lowest two floors that are then part of the leased premises, in each case effective January 31, 2030 by providing written notice no later than 12 months prior to the second contraction date.
(31)	With respect to Mortgage Loan No. 16 (1812 North Moore), the third largest tenant, Oracle America, Inc., leases 38,075 square feet of space that expires in December 2029 and 8,187 square feet of space that expires in June 2030.
(32)	With respect to Mortgage Loan No. 16 (1812 North Moore), the fourth largest tenant, Graham Holdings Company, executed a lease dated April 2, 2024. Graham Holdings Company has a lease commencement date in May 2025 and a rent commencement date in September 2025.
(33)	With respect to Mortgage Loan No. 16 (1812 North Moore), the fifth largest tenant, National Electrical Manufacturers Association, executed a lease dated January 6, 2024. National Electrical Manufacturers Association has a lease commencement date in January 2025 and a free rent period for 21 months thereafter. The estimated rent commencement date occurs in October 2026.

A-1-56

(34)	With respect to Mortgage Loan No. 16 (1812 North Moore), the lockout period will be at least 25 payment dates beginning with and including the first payment date in June 2024.  Defeasance of the 1812 North Moore Whole Loan in full is permitted at any time after the earlier to occur of (i) April 10, 2028 or (ii) the date that is two years from the closing date of the securitization that includes the last pari passu note to be securitized. The assumed lockout period of 25 months is based on the anticipated closing date of the BANK 2024-BNK47 securitization trust in June 2024. The actual lockout period may be longer.
(35)	With respect to Mortgage Loan No. 16 (1812 North Moore), the borrower is permitted to obtain future mezzanine financing secured by a pledge of the direct or indirect ownership interests in the borrower subject to certain conditions, including, among others, at the time of origination of such permitted mezzanine debt (x) the combined debt service coverage ratio of the 1812 North Moore Whole Loan and any permitted mezzanine debt must be at least equal to 1.73x to the extent the determination date is prior to May 6, 2026 and 1.55x to the extent the determination date is on or after May 6, 2026, (y) the combined debt yield of the 1812 North Moore Whole Loan and any permitted mezzanine debt must be at least equal to 13.25% and (z) execution of an intercreditor agreement acceptable to the lender and satisfactory to the rating agencies.
(36)	With respect to Mortgage Loan No. 16 (1812 North Moore), the increase from the Most Recent NOI ($) to Underwritten Net Operating Income ($) is primarily driven by the execution of three new leases from September 2023 through January 2024.
(37)	With respect to Mortgage Loan No. 16 (1812 North Moore), the fourth largest tenant, Graham Holdings Company, may accelerate the expiration date of its lease to August 2036 by providing written notice no later than June 30, 2035, along with payment of a termination fee.
(38)	With respect to Mortgage Loan No. 16 (1812 North Moore), the fifth largest tenant, National Electrical Manufacturers Association, has the one time right to terminate its lease effective on the last day of the 105th full calendar month after the commencement date (which is September 2033) by giving 12 months prior written notice.
(39)	With respect to Mortgage Loan No. 17 (JLL Plaza Leased Fee), the Mortgage Loan is structured with an Anticipated Repayment Date (“ARD”) of May 1, 2034 and a final maturity date of May 1, 2036. The initial interest rate for the JLL Plaza Leased Fee Mortgage Loan is 6.3460% per annum. After the ARD, the per annum interest rate will increase to the greater of (a) 9.3460% and (b) the sum of (i) the yield on the then-current United States Treasury security having a maturity nearest the maturity date plus (ii) 5%.
(40)	With respect to Mortgage Loan No. 18 (Rancho Bernardo Technology Portfolio), the appraised value represents the “as-complete” value assuming a damaged retaining wall has been repaired. The estimated cost of the repair, $600,000, was reserved at Mortgage Loan closing.  The “as-is” appraised value assuming the repair has not been completed is $36,960,000.  The Cut-off Date LTV Ratio and LTV Ratio at Maturity based on the “as-is” appraised value are 58.2% and 53.6%, respectively.
(41)	With respect to Mortgage Loan No. 19 (615 Chestnut Street), the guarantor has executed a completion guaranty with respect to all landlord work costs required pursuant to the lease for the second largest tenant, American Association for Cancer Research.
(42)	With respect to Mortgage Loan No. 20 (White Oak & Westlake Retail Portfolio), the total appraised value represents the “as-is” value for Westlake Center property ($13,500,000), and the "as-is" (including excess land) value for the White Oak Village property ($11,000,000). Combined the total Appraised Value with these assumptions is $24,500,000. The total “as-is” appraised value for the two properties is $23,250,000.  The Cut-off Date LTV Ratio and LTV Ratio at Maturity based on the “as-is” appraised value are 68.8% and 68.8%, respectively.
(43)	With respect to Mortgage Loan No. 21 (Arundel Mills and Marketplace), prepayment of the Arundel Mills and Marketplace Whole Loan is permitted at any time after the earlier to occur of (a) the end of the two-year period commencing on the closing date of the securitization of the last promissory note representing a portion of the Arundel Mills and Marketplace Whole Loan to be securitized and (b) December 1, 2026. The assumed prepayment lockout period of 31 payments is based on the closing date of the BANK 2024-BNK47 transaction in June 2024. If any pari passu note has not been securitized for two years by December 1,

A-1-57

	2026, the borrower may prepay any note that has not been securitized for two years on a greater of (i) 1% of the prepaid amount or (ii) yield maintenance basis in conjunction with defeasance of any securitized pari passu note. In addition, the Arundel Mills and Marketplace Whole Loan may be prepaid in connection with a partial release.
(44)	With respect to Mortgage Loan No. 21 (Arundel Mills and Marketplace), the total square feet consists of 1,391,652 square feet of owned improvements and 547,331 square feet of leased fee improvements. The Cut-off Date Balance Per SF, Maturity Date Balance Per SF, and As-Is Appraised Value Per SF are based on the total SF of 1,938,983. The Cut-off Date Balance Per SF, Maturity Date Balance Per SF, and As-Is Appraised Value Per SF based on the owned SF of 1,391,652 is $258.69, $258.69, and $625.59, respectively.
(45)	With respect to Mortgage Loan No. 21 (Arundel Mills and Marketplace), occupancy represents the occupancy excluding square footage from the leased fee tenant, Live Casino Hotel Maryland, and is based on the owned square feet totaling 1,391,652. Occupancy including Live Casino Hotel Maryland is 98.8%.
(46)	With respect to Mortgage Loan No. 21 (Arundel Mills and Marketplace), the largest tenant, Live Casino Hotel Maryland, is a leased fee tenant, which owns its improvements.
(47)	With respect to Mortgage Loan No. 23 (Candlewood Suites McDonough), the FF&E reserve may be adjusted based on annual operating statements in an amount equal to the greater of (i) the then-existing FF&E Reserve Monthly Deposit; or (ii) 1/12th of 4% of the trailing 12-month underwritten revenue for the prior fiscal quarter. The monthly reserve amount is initially estimated at $13,212.
(48)	With respect to Mortgage Loan No. 24 (Del Sol Inn), the FF&E reserve may be adjusted based on annual operating statements in an amount equal to the greater of (i) the then-existing FF&E Reserve Monthly Deposit; or (ii) 1/12th of 3% of the trailing 12-month underwritten revenue for the prior fiscal quarter. The monthly reserve amount is initially estimated at $12,983.
(49)	With respect to Mortgage Loan No. 25 (Ramada Inn - Rockville Centre, NY), the appraised value represents the “When Complete” value, which is based on an assumed completion date of January 1, 2025. There are some brand mandated capital expenditures outstanding, the budgeted amount of which were fully reserved by the lender at loan closing. The Cut-off Date LTV Ratio  and the LTV Ratio at Maturity or ARD assuming the "as-is" value are 46.8%.
(50)	With respect to Mortgage Loan No. 26 (William Penn Plaza), the related Mortgage Loan documents permit an outparcel or other release without prepayment or defeasance. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Releases; Partial Releases; Property Additions” in this prospectus.
(51)	With respect to Mortgage Loan No. 26 (William Penn Plaza), the appraiser concluded an "as-is" value of $13,700,000 as April 4, 2024, and an "as-is - pad site only" value of $1,100,000. The appraised value excluding the pad site results in a value of $12,600,000. The Mortgage Loan documents allow an outparcel release of the pad site.
(52)	With respect to Mortgage Loan No. 27 (Powers Ferry Shopping Center), the borrower is required to make a one-time deposit of $250,000 into the key tenant reserve upon the occurrence of any key tenant event.
(53)	With respect to all residential cooperative Mortgage Loans sold to the trust by National Cooperative Bank, N.A., the borrower is a cooperative housing corporation. No individual or entity (other than the borrower) has recourse obligations with respect to the residential cooperative Mortgage Loans sold to the trust, including pursuant to any guaranty or environmental indemnity. Accordingly, no information is presented in the columns labeled Sponsor and Non-Recourse Carveout Guarantor or is shown same as the borrower in Annex A-1. In addition, due to the specialized nature of residential housing cooperatives, certain information presented in and shown on Annex A-1 with respect to other Mortgage Loans is not presented with respect to the residential cooperative Mortgage Loans sold to the trust and is, instead, reflected as not applicable (NAP). For example, since residential cooperatives are not-for-profit entities that generally set maintenance fees to cover current expenses and plan for future capital needs and a residential cooperative is generally able to increase or decrease maintenance fees according to its anticipated expenses and level of cash reserves, historical Net Operating Income figures for residential cooperative properties are generally not

A-1-58

	representative of the cash flow generated by the property if it were operated as a multifamily rental property. Accordingly, the Most Recent NOI, Second Most Recent NOI, Third Most Recent NOI, and the related fields shown on Annex A-1 are not presented on Annex A-1 with respect to the residential cooperative Mortgage Loans sold to the trust. In addition, see “Risk Factors—Risks Relating to the Mortgage Loans—Residential Cooperative Properties Have Special Risks” with respect to the determination of certain fields on Annex A-1, including but not limited to the Appraised Value, Coop-Rental Value, Underwritten Net Operating Income and Underwritten Net Cash Flow.
(54)	With respect to the residential cooperative Mortgage Loans sold to the trust by National Cooperative Bank, N.A., the information contained in the columns entitled “Subordinate Companion Loan Cut-off Date Balance” and “Subordinate Companion Loan Interest Rate” also includes relevant information regarding the subordinate lines of credit corresponding to such loans, although those subordinate lines of credit are not considered Companion Loans. See the chart column entitled “Non-Trust Mortgage Loan Interest Rate” under “Risk Factors — Other Secured Indebtedness — Additional Debt Secured by Residential Cooperative Properties” in this prospectus.
(55)	With respect to Mortgage Loan No. 29 (303 Self Storage Broadway), a grace period of five days is permitted once during any consecutive 12-month period.
(56)	With respect to Mortgage Loan No. 31 (Hampton Inn & Suites Center, TX), the Monthly FF&E Expenditure Amount means (i) $6,846.34 for the Payment Dates which occur in June 2024 through May 2025 and (ii) thereafter a consistent monthly amount for the Payment Dates in June through May of the following calendar year equal to the greater of (a) the monthly amount required to be reserved pursuant to the Franchise Agreement for the replacement of FF&E or (b) one-twelfth (1/12th) of 4% of the Operating Income of the Mortgaged Property for the previous twelve (12) month period, which consistent monthly payment for each twelve (12) month period as described immediately above shall be as determined on the anniversary of the last day of the calendar month in which the Closing Date occurs.
(57)	With respect to Mortgage Loan No. 34 (97 Greenwich (NYC Equinox)), one time during any 12-month period, the borrower has five days to cure an event of default caused by the failure to make the monthly debt service payment.

A-1-59