Wells Fargo Commercial Mortgage Securities FWP Free writing prospectus

		FREE WRITING PROSPECTUS
		FILED PURSUANT TO RULE 433
		REGISTRATION FILE NO.: 333-257991-14

WFCM 2024-5C2 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (“SEC”) (SEC File No. 333-257991) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.
Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted. The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities. These materials are subject to change, completion, supplement or amendment from time to time. This free writing prospectus has been prepared by the underwriters for information purposes only and does not constitute, in whole or in part, a prospectus for the purposes of (i) Regulation (EU) 2017/1129 (as amended), (ii) such Regulation as it forms part of UK domestic law, or (iii) Part VI of the UK Financial Services and Markets Act 2000, as amended; and does not constitute an offering document for any other purpose.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers. Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein. As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance. The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice. You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities. Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods. In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials. The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials. The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance. None of Wells Fargo Securities, LLC, Goldman Sachs & Co. LLC, J.P. Morgan Securities LLC, Citigroup Global Markets Inc., UBS Securities LLC, Academy Securities, Inc., Drexel Hamilton, LLC, Siebert Williams Shank & Co., LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on the securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change. In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements. If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements. Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated. Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering. The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover. We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A. Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

J.P. Morgan is the marketing name for the investment banking businesses of JPMorgan Chase & Co. and its subsidiaries worldwide. Securities, syndicated loan arranging, financial advisory and other investment banking activities are performed by JPMS and its securities affiliates, and lending, derivatives and other commercial banking activities are performed by JPMorgan Chase Bank, National Association and its banking affiliates. JPMS is a member of SIPC and the NYSE.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale. In addition, the Offered Certificates referred to in these materials and the asset pool backing them are subject to modification or revision (including the possibility that one or more classes of certificates may be split, combined or eliminated at any time prior to issuance or availability of a final prospectus) and are offered on a “when, as and if issued” basis.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) any representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded. Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator⁽¹⁾	Mortgage Loan Seller	Related Group	Crossed Group	Address
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	9.6%	100.0%	JPMCB	JPMCB	NAP	NAP	2100 Bartow Avenue
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	9.6%		WFB, CREFI, JPMCB	WFB, CREFI, JPMCB	NAP	NAP	Various
2.01	Property		1	Carroll	0.9%	9.0%					3900 Columbus-Lancaster Road
2.02	Property		1	Enterprise - Rucker Blvd	0.8%	8.1%					2801 Rucker Boulevard
2.03	Property		1	West Memphis	0.7%	7.2%					701 AR-77
2.04	Property		1	Belpre	0.4%	4.3%					138 Lee Street, 485 Lee Street and 1924 Washington Boulevard
2.05	Property		1	Marietta	0.4%	4.3%					1306 Pike Street and 104 Ellsworth Avenue
2.06	Property		1	Enterprise - Geneva Hwy	0.4%	3.7%					1232 Geneva Highway
2.07	Property		1	Parkersburg - Garfield Ave	0.3%	3.6%					2351 Garfield Avenue
2.08	Property		1	Bridgeport	0.3%	3.2%					61 Ocean Mines Road
2.09	Property		1	Enterprise - Salem Rd	0.3%	3.1%					4021 Salem Road
2.10	Property		1	Elizabethton	0.2%	2.5%					480 TN-91
2.11	Property		1	Cedar Lake	0.2%	2.3%					10630 and 10706 West 133rd Street
2.12	Property		1	Kannapolis	0.2%	2.2%					2745 North Cannon Boulevard
2.13	Property		1	Johnson City - South Roan	0.2%	2.2%					2501 South Roan Street
2.14	Property		1	Cincinnati	0.2%	2.1%					1109 Alfred Street
2.15	Property		1	Mooresville	0.2%	2.1%					1242 South Old State Route 67
2.16	Property		1	Bloomington	0.2%	2.0%					4910 and 4990 North Lakeview Drive
2.17	Property		1	Newton	0.2%	2.0%					3005 Nathan Street
2.18	Property		1	Proctorville	0.2%	1.9%					700 County Road 411
2.19	Property		1	Kingsport - Brookside School	0.2%	1.9%					149 Brookside School Lane
2.20	Property		1	Bristol	0.2%	1.8%					818 Commonwealth Avenue
2.21	Property		1	Hurricane	0.2%	1.8%					316 Putnam Village Drive
2.22	Property		1	Blountville	0.2%	1.7%					2851 TN-394
2.23	Property		1	Little Rock	0.2%	1.7%					19501 Arch Street Northwest
2.24	Property		1	Cedar Lake - Wicker Ave	0.2%	1.7%					13077 West Wicker Avenue
2.25	Property		1	Clarksville	0.2%	1.7%					677 South Crawford Street and 1802 Freeway Lane
2.26	Property		1	Parkersburg	0.2%	1.6%					112 College Parkway and 5239 Emerson Avenue
2.27	Property		1	Piney Flats	0.1%	1.4%					6460 Bristol Highway
2.28	Property		1	Cross Lanes	0.1%	1.4%					5290 Big Tyler Road
2.29	Property		1	Shelby	0.1%	1.4%					612 Smith Street and 516 East Dixon Boulevard
2.30	Property		1	Batesville	0.1%	1.4%					1009 Batesville Boulevard
2.31	Property		1	Greeneville	0.1%	1.3%					1375 West Andrew Johnson Highway
2.32	Property		1	Cleveland - N. Washington	0.1%	1.2%					201 North Washington
2.33	Property		1	Morgantown - Lower Aarons	0.1%	1.2%					482 Lower Aarons Creek Road
2.34	Property		1	Morgantown - Canyon Rd	0.1%	1.2%					855 Canyon Road
2.35	Property		1	Asheville	0.1%	1.1%					241 Old Weaverville Road
2.36	Property		1	Splendora - Old Hwy 59N	0.1%	0.9%					14098 Old Highway 59 North
2.37	Property		1	Nitro - 1st Ave S	0.1%	0.9%					901 1st Avenue South
2.38	Property		1	Elkview	0.1%	0.8%					5116 and 5149 Elk River Road
2.39	Property		1	Nitro - 4131 1st St	0.1%	0.8%					4131 1st Avenue
2.40	Property		1	Splendora - US-59	0.1%	0.7%					13952 US-59 Business
2.41	Property		1	Conroe - Hwy 105E	0.1%	0.6%					16842 TX-105
2.42	Property		1	Coolville	0.1%	0.6%					792 State Route 7
2.43	Property		1	Little Hocking	0.1%	0.6%					21 Clifton Road
2.44	Property		1	Ravenswood	0.1%	0.5%					514 Washington Street
2.45	Property		1	Racine	0.0%	0.5%					52691 OH-124
2.46	Property		1	Cedar Lake - 127th Pl.	0.0%	0.5%					11220 and 11221 127th Place
2.47	Property		1	Conroe - Woodland Forest	0.0%	0.4%					18401 Woodland Forest Drive
2.48	Property		1	Nitro - 11th St	0.0%	0.3%					1101 11th Street
2.49	Property		1	Conroe - Bryant Rd	0.0%	0.2%					419 Bryant Road
2.50	Property		1	Cleveland - CR388	0.0%	0.2%					288 County Road 388
2.51	Property		1	Nitro - 503 Main Ave	0.0%	0.2%					503 Main Avenue
2.52	Property		1	Nitro - 1202 Main Ave	0.0%	0.2%					1202 Main Avenue
3.00	Loan		1	Sacramento Gateway	8.5%	100.0%	WFB	WFB	NAP	NAP	3648 North Freeway Boulevard
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	8.1%		UBS AG	UBS AG	NAP	NAP	Various
4.01	Property		1	2294 Molly Pitcher Highway	2.0%	24.7%					2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park	1.8%	21.8%					4472 Steelway Boulevard (A&B) and 4580 Steelway (C&D)
4.03	Property		1	1001 and 1011 AIP Drive	1.4%	17.3%					1001 and 1011 Airpark Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	1.2%	14.4%					8, 21 and 22 Northeastern Industrial Park
4.05	Property		1	Owens Brockway Distribution Warehouse	0.8%	9.7%					3530 East Pike Road
4.06	Property		1	Marway Circle Industrial Buildings	0.6%	7.5%					4, 5, and 8 Marway Circle
4.07	Property		1	DLG International, Inc.	0.4%	4.6%					16725 Square Drive
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	7.6%		Rialto	WFB	NAP	NAP	Various
5.01	Property		1	SpringHill Suites Tarrytown	2.2%	29.0%					480 White Plains Road
5.02	Property		1	Hilton Garden Inn Norwalk	2.2%	28.5%					560 Main Avenue
5.03	Property		1	Sheraton Tarrytown	1.7%	22.4%					600 White Plains Road
5.04	Property		1	Hilton Garden Inn Shelton	1.5%	20.0%					25 Old Stratford Road
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	5.8%	100.0%	GSBI, UBS AG	GSMC, UBS AG	NAP	NAP	1100 Enterprise Way
7.00	Loan	5, 24, 25	15	Rockefeller Center	5.6%		WFB	WFB	NAP	NAP	Various

A-1-1

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator⁽¹⁾	Mortgage Loan Seller	Related Group	Crossed Group	Address
7.01	Property		1	30 Rockefeller Plaza	2.4%	42.8%					30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza	0.8%	14.1%					45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza	0.4%	7.6%					10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas	0.4%	7.5%					1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza	0.3%	5.4%					50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza	0.2%	4.0%					1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue	0.2%	3.9%					600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue	0.2%	3.7%					620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue	0.2%	3.0%					610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas	0.1%	2.5%					1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos	0.1%	1.6%					30 Rockefeller Plaza
7.12	Property		1	The Little Nell	0.1%	1.6%					10 Rockefeller Plaza
7.13	Property		1	Radio City Music Hall	0.1%	1.3%					1260 Avenue Of The Americas
7.14	Property		1	1240 Avenue Of The Americas	0.0%	0.4%					1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas	0.0%	0.3%					1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	4.9%		GSBI	GSMC	NAP	NAP	Various
8.01	Property		1	Rogers (Bentonville) Embassy Suites	0.5%	9.8%					3201 & 3303 Pinnacle Hills Parkway
8.02	Property		1	Frisco Embassy Suites	0.4%	7.5%					7600 John Q Hammons Drive
8.03	Property		1	Hilton Long Beach	0.3%	7.1%					701 West Ocean Boulevard
8.04	Property		1	San Marcos Embassy Suites	0.3%	6.2%					1001 East McCarty Lane
8.05	Property		1	Loveland Embassy Suites	0.3%	6.2%					4705 Clydesdale Parkway
8.06	Property		1	Albuquerque Embassy Suites	0.3%	5.6%					1000 Woodward Place Northeast
8.07	Property		1	Branson Chateau Hotel	0.2%	5.1%					415 North State Highway 265
8.08	Property		1	Lincoln Embassy Suites	0.2%	4.8%					1040 P Street
8.09	Property		1	Richardson Renaissance	0.2%	4.7%					900 East Lookout Drive
8.10	Property		1	Charleston Embassy Suites	0.2%	4.6%					300 Court Street
8.11	Property		1	Nashville South Embassy Suites	0.2%	4.5%					820 Crescent Centre Drive
8.12	Property		1	La Vista Embassy Suites	0.2%	4.4%					12520 Westport Parkway
8.13	Property		1	St. Charles Embassy Suites	0.2%	3.7%					2 Convention Center Plaza
8.14	Property		1	Hot Springs Embassy Suites	0.2%	3.3%					400 Convention Boulevard
8.15	Property		1	East Peoria Embassy Suites	0.1%	3.1%					100 Conference Center Drive
8.16	Property		1	Tucson University Marriott	0.1%	3.0%					880 East 2nd Street
8.17	Property		1	Embassy Suites Lexington UK Coldstream	0.1%	2.9%					1801 Newtown Pike
8.18	Property		1	Normal Marriott Hotel	0.1%	2.7%					201 Broadway Street
8.19	Property		1	Oklahoma City Courtyard by Marriott	0.1%	2.3%					2 West Reno Avenue
8.20	Property		1	North Charleston Residence Inn	0.1%	2.2%					5035 International Boulevard
8.21	Property		1	Oklahoma City Residence Inn	0.1%	2.0%					400 East Reno Avenue
8.22	Property		1	La Vista Courtyard by Marriott	0.1%	1.8%					12560 Westport Parkway
8.23	Property		1	Springfield Residence Inn	0.1%	1.5%					1303 East Kingsley Street
8.24	Property		1	Fort Smith Courtyard by Marriott	0.1%	1.1%					900 Rogers Avenue
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	4.2%	100.0%	JPMCB, GSBI	JPMCB, GSMC	NAP	NAP	90-15 Queens Boulevard
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	3.6%		GSBI	GSMC	NAP	NAP	Various
10.01	Property		1	Sentral Union Station	1.4%	38.1%					1777 Wewatta Street
10.02	Property		1	Sentral Michigan Avenue	0.9%	25.3%					808 South Michigan Avenue
10.03	Property		1	Sentral SoBro	0.6%	15.2%					516 Lea Avenue
10.04	Property		1	Sentral Wynwood	0.4%	12.4%					51 Northwest 26th Street
10.05	Property		1	Sentral at Austin 1614	0.2%	5.0%					1614 East 6th Street
10.06	Property		1	Sentral at Austin 1630	0.1%	4.0%					1630 East 6th Street
11.00	Loan		1	Waterside Marketplace	3.6%	100.0%	WFB	WFB	NAP	NAP	50383, 50400, 50579, 50640 and 50769 Waterside Drive
12.00	Loan		1	Lakeland Park Center	3.3%	100.0%	WFB	WFB	NAP	NAP	919 Lakeland Park Center Drive
13.00	Loan	5, 41, 42	1	International Plaza II	3.1%	100.0%	JPMCB	JPMCB	NAP	NAP	14221 North Dallas Parkway
14.00	Loan	43	1	Eaton Innovation Center	2.8%	100.0%	GSBI	GSMC	NAP	NAP	26201 and 26101 Northwestern Highway
15.00	Loan	44, 45	1	Mocksville Industrial	2.4%	100.0%	CREFI	CREFI	NAP	NAP	288 Quality Drive
16.00	Loan		1	144-25 Roosevelt Ave	2.3%	100.0%	CREFI	CREFI	NAP	NAP	144-25 Roosevelt Avenue
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	2.3%		GSBI	GSMC	NAP	NAP	Various
17.01	Property		1	200 Sidney	0.7%	32.2%					200 Sidney Street
17.02	Property		1	Lincoln Centre	0.5%	21.1%					200, 300, 400, 500 and 800 Lincoln Centre Drive
17.03	Property		1	40 Erie Street	0.3%	14.5%					40 Erie Street
17.04	Property		1	4570 Executive Drive	0.3%	11.6%					4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive	0.2%	9.2%					9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street	0.2%	7.4%					21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure	0.1%	2.8%					47 Erie Street
17.08	Property		1	Eastgate Mall	0.0%	1.3%					4575 Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	2.0%		UBS AG	UBS AG	NAP	NAP	Various
18.01	Property		1	High Point	0.9%	43.7%					1565 North University Parkway
18.02	Property		1	Meridian Surgery Center	0.7%	32.6%					2100 13th Street
18.03	Property		1	Mary Washington	0.5%	23.7%					3310 Fall Hill Avenue
19.00	Loan	64, 65	1	Hotel Indigo	1.9%	100.0%	Rialto	WFB	NAP	NAP	651 East Huron Road
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	1.7%	100.0%	WFB	WFB	NAP	NAP	1750 Rockville Pike
21.00	Loan	5, 69	1	Euclid Apartments	1.4%	100.0%	LMF	LMF	NAP	NAP	27181 Euclid Avenue
22.00	Loan	5, 70	1	175 Remsen Street	1.4%	100.0%	JPMCB	JPMCB	NAP	NAP	175 Remsen Street
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	1.3%	100.0%	LMF	LMF	NAP	NAP	9220 West Indian School Road

A-1-2

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	% of Initial Pool Balance	% of Loan Balance	Mortgage Loan Originator⁽¹⁾	Mortgage Loan Seller	Related Group	Crossed Group	Address
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	1.1%	100.0%	LMF	LMF	NAP	NAP	24601 Country Club Boulevard
25.00	Loan	74	1	155 Elliott Avenue	0.8%	100.0%	CREFI	CREFI	NAP	NAP	155 Elliott Avenue
26.00	Loan		1	CLC Preserve Self-Storage	0.7%	100.0%	WFB	WFB	NAP	NAP	1415 Quacco Road
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	0.7%	100.0%	LMF	LMF	NAP	NAP	18470 Southwest Farmington Road

A-1-3

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

City

County

State

Zip Code

General Property Type

Detailed Property Type

Year Built

Year Renovated

1.00

Loan

5, 6, 7, 8, 9, 10

Bay Plaza Community Center

Bronx

10475

Mixed Use

Retail/Office

1988, 2013

2023

2.00

Loan

5, 11, 12, 13

Mini Mall Self Storage

Various

Self Storage

Various

2.01

Property

Carroll

Fairfield

43112

Self Storage

1994-2005

NAP

2.02

Property

Enterprise - Rucker Blvd

Enterprise

Coffee

36330

Self Storage

2005

2019

2.03

Property

West Memphis

Crittenden

72301

Self Storage

2004

2022

2.04

Property

Belpre

Washington

45714

Self Storage

1989-2015

NAP

2.05

Property

Marietta

Washington

45750

Self Storage

1980-2019

NAP

2.06

Property

Enterprise - Geneva Hwy

Enterprise

Coffee

36330

Self Storage

1997

2019

2.07

Property

Parkersburg - Garfield Ave

Parkersburg

Wood

26101

Self Storage

1982

1987, 1988, 1991, 1996, 2003, 2007

2.08

Property

Bridgeport

Harrison

26330

Self Storage

2019

2020, 2023

2.09

Property

Enterprise - Salem Rd

Enterprise

Coffee

36330

Self Storage

1964, 2016

NAP

2.10

Property

Elizabethton

Carter

37643

Self Storage

2019

2023

2.11

Property

Cedar Lake

Lake

46303

Self Storage

1930-1999

NAP

2.12

Property

Kannapolis

Rowan

28083

Self Storage

1987

2018

2.13

Property

Johnson City - South Roan

Johnson City

Washington

37601

Self Storage

2004

2009

2.14

Property

Cincinnati

Hamilton

45214

Self Storage

1901

2001

2.15

Property

Mooresville

Morgan

46158

Self Storage

1985

2003

2.16

Property

Bloomington

Monroe

46303

Self Storage

2000-2001

NAP

2.17

Property

Newton

Catawba

28658

Self Storage

1983

NAP

2.18

Property

Proctorville

Lawrence

45669

Self Storage

2019-2022

2022

2.19

Property

Kingsport - Brookside School

Kingsport

Sullivan

37660

Self Storage

1956

2019

2.20

Property

Bristol

24201

Self Storage

1999

NAP

2.21

Property

Hurricane

Putnam

25526

Self Storage

2017

2021

2.22

Property

Blountville

Sullivan

37617

Self Storage

2013

NAP

2.23

Property

Little Rock

Saline

72206

Self Storage

1994

2022

2.24

Property

Cedar Lake - Wicker Ave

Cedar Lake

Lake

46303

Self Storage

2018-2022

NAP

2.25

Property

Clarksville

Johnson

72830

Self Storage

2001

2011

2.26

Property

Parkersburg

Wood

26104

Self Storage

2002

2018, 2019

2.27

Property

Piney Flats

Sullivan

37686

Self Storage

2012

2014

2.28

Property

Cross Lanes

Kanawha

25313

Self Storage

2014

NAP

2.29

Property

Shelby

Cleveland

28510, 28512

Self Storage

1978, 1994

NAP

2.30

Property

Batesville

Southside

Independence

72501

Self Storage

2000

2013

2.31

Property

Greeneville

Greene

37745

Self Storage

2006

NAP

2.32

Property

Cleveland - N. Washington

Cleveland

Liberty

77327

Self Storage

2000

NAP

2.33

Property

Morgantown - Lower Aarons

Morgantown

Monongalia

26508

Self Storage

1998

NAP

2.34

Property

Morgantown - Canyon Rd

Morgantown

Monongalia

26508

Self Storage

2008

2014

2.35

Property

Asheville

Buncombe

28804

Self Storage

2015

NAP

2.36

Property

Splendora - Old Hwy 59N

Splendora

Montgomery

77372

Self Storage

1992

NAP

2.37

Property

Nitro - 1st Ave S

Nitro

Kanawha

25143

Self Storage

2008

2010

2.38

Property

Elkview

Kanawha

25071

Self Storage

1994, 1999

2009

2.39

Property

Nitro - 4131 1st St

Nitro

Putnam

25143

Self Storage

1982

1991, 1999, 2004, 2008

2.40

Property

Splendora - US-59

Splendora

Montgomery

77372

Self Storage

2006

NAP

2.41

Property

Conroe - Hwy 105E

Conroe

Montgomery

77306

Self Storage

2001

2013

2.42

Property

Coolville

Athens

45723

Self Storage

2014

NAP

2.43

Property

Little Hocking

Washington

45742

Self Storage

2009

NAP

2.44

Property

Ravenswood

Jackson

26164

Self Storage

2021

NAP

2.45

Property

Racine

Meigs

45771

Self Storage

1999

NAP

2.46

Property

Cedar Lake - 127th Pl.

Cedar Lake

Lake

46303

Self Storage

2004

NAP

2.47

Property

Conroe - Woodland Forest

Conroe

Montgomery

77306

Self Storage

2001

NAP

2.48

Property

Nitro - 11th St

Nitro

Kanawha

25143

Self Storage

1994

NAP

2.49

Property

Conroe - Bryant Rd

Conroe

Montgomery

77303

Self Storage

1995

NAP

2.50

Property

Cleveland - CR388

Cleveland

Liberty

77328

Self Storage

1970

1983

2.51

Property

Nitro - 503 Main Ave

Nitro

Kanawha

25143

Self Storage

1996

NAP

2.52

Property

Nitro - 1202 Main Ave

Nitro

Kanawha

25143

Self Storage

1956

2001

3.00

Loan

Sacramento Gateway

Sacramento

95834

Retail

Anchored

2006

NAP

4.00

Loan

5, 14, 15, 16, 17, 18

Interstate Industrial Portfolio

Various

Industrial

Warehouse

Various

4.01

Property

2294 Molly Pitcher Highway

Chambersburg

Franklin

17202

Industrial

Warehouse

1960

1991

4.02

Property

Steelway Industrial Park

Liverpool

Onondaga

13090

Industrial

Warehouse

1970, 1977

NAP

4.03

Property

1001 and 1011 AIP Drive

Middletown

Dauphin

17057

Industrial

Warehouse

1992

2012

4.04

Property

Northeastern Industrial Park (Bldgs 8, 21 & 22)

Altamont

Albany

12009

Industrial

Warehouse

1947, 1988, 1989

NAP

4.05

Property

Owens Brockway Distribution Warehouse

Zanesville

Muskingum

43701

Industrial

Warehouse

1991

NAP

4.06

Property

Marway Circle Industrial Buildings

Rochester

Monroe

14624

Industrial

Warehouse

1975-1980

NAP

4.07

Property

DLG International, Inc.

Marysville

Union

43040

Industrial

Warehouse

1988

NAP

5.00

Loan

19, 20

Northeastern Hotel Portfolio

Various

Hospitality

Various

2019

5.01

Property

SpringHill Suites Tarrytown

Tarrytown

Westchester

10591

Hospitality

Select Service

2004

2019

5.02

Property

Hilton Garden Inn Norwalk

Norwalk

Fairfield

06851

Hospitality

Select Service

2001

2019

5.03

Property

Sheraton Tarrytown

Tarrytown

Westchester

10591

Hospitality

Full Service

2007

2019

5.04

Property

Hilton Garden Inn Shelton

Shelton

Fairfield

06484

Hospitality

Select Service

1999

2019

6.00

Loan

5, 21, 22, 23

Moffett Towers Building D

Sunnyvale

Santa Clara

94089

Office

Suburban

2014

NAP

7.00

Loan

5, 24, 25

Rockefeller Center

New York

Various

A-1-4

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

City

County

State

Zip Code

General Property Type

Detailed Property Type

Year Built

Year Renovated

7.01

Property

30 Rockefeller Plaza

New York

10112

Mixed Use

Office/Retail

1932

2019-2024

7.02

Property

45 Rockefeller Plaza

New York

10111

Mixed Use

Office/Retail

1934

2019-2024

7.03

Property

10 Rockefeller Plaza

New York

10020

Mixed Use

Office/Retail

1939

2019-2024

7.04

Property

1230 Avenue Of The Americas

New York

10020

Office

CBD

1939

2019-2024

7.05

Property

50 Rockefeller Plaza

New York

10020

Mixed Use

Office/Retail

1938

NAP

7.06

Property

1 Rockefeller Plaza

New York

10020

Office

CBD

1936

2019-2024

7.07

Property

600 Fifth Avenue

New York

10020

Mixed Use

Office/Retail

1952

2019-2024

7.08

Property

620 Fifth Avenue

New York

10020

Mixed Use

Office/Retail

1936

2019-2024

7.09

Property

610 Fifth Avenue

New York

10020

Mixed Use

Office/Retail

1932

2019-2024

7.10

Property

1270 Avenue Of The Americas

New York

10020

Office

CBD

1931

2019-2024

7.11

Property

30 Rock Condos

New York

10112

Office

CBD

1932

2019-2024

7.12

Property

The Little Nell

New York

10020

Hospitality

Full Service

1939

NAP

7.13

Property

Radio City Music Hall

New York

10020

Other

Theater

1932

2019-2024

7.14

Property

1240 Avenue Of The Americas

New York

10020

Retail

Anchored

1890

2019-2024

7.15

Property

1258 Avenue Of The Americas

New York

10020

Retail

Single Tenant

1933

2019-2024

8.00

Loan

5, 26, 27, 28, 29, 30, 31, 32, 33

Atrium Hotel Portfolio 24 Pack

Various

Hospitality

Various

8.01

Property

Rogers (Bentonville) Embassy Suites

Rogers

Benton

72758

Hospitality

Full Service

2003

2015-2018

8.02

Property

Frisco Embassy Suites

Frisco

Collin

75034

Hospitality

Full Service

2005

2015, 2017

8.03

Property

Hilton Long Beach

Long Beach

Los Angeles

90831

Hospitality

Full Service

1992

2015-2017

8.04

Property

San Marcos Embassy Suites

San Marcos

Hays

78666

Hospitality

Full Service

2008

2023-2024

8.05

Property

Loveland Embassy Suites

Loveland

Larimer

80538

Hospitality

Full Service

2009

NAP

8.06

Property

Albuquerque Embassy Suites

Albuquerque

Bernalillo

87102

Hospitality

Full Service

2005

2022-2023

8.07

Property

Branson Chateau Hotel

Branson

Taney

65616

Hospitality

Full Service

1997

NAP

8.08

Property

Lincoln Embassy Suites

Lincoln

Lancaster

68508

Hospitality

Full Service

2000

2023-2024

8.09

Property

Richardson Renaissance

Richardson

Dallas and Collin

75082

Hospitality

Full Service

2001

2018

8.10

Property

Charleston Embassy Suites

Charleston

Kanawha

25301

Hospitality

Full Service

1997

2019

8.11

Property

Nashville South Embassy Suites

Franklin

Williamson

37067

Hospitality

Full Service

2001

2015-2016

8.12

Property

La Vista Embassy Suites

La Vista

Sarpy

68128

Hospitality

Full Service

2008

NAP

8.13

Property

St. Charles Embassy Suites

Saint Charles

St. Charles

63303

Hospitality

Full Service

2005

2017-2018

8.14

Property

Hot Springs Embassy Suites

Hot Springs

Garland

71901

Hospitality

Full Service

2003

NAP

8.15

Property

East Peoria Embassy Suites

East Peoria

Tazewell

61611

Hospitality

Full Service

2008

NAP

8.16

Property

Tucson University Marriott

Tucson

Pima

85719

Hospitality

Full Service

1996

2017

8.17

Property

Embassy Suites Lexington UK Coldstream

Lexington

Fayette

40511

Hospitality

Full Service

1999

NAP

8.18

Property

Normal Marriott Hotel

Normal

Mclean

61761

Hospitality

Full Service

2009

NAP

8.19

Property

Oklahoma City Courtyard by Marriott

Oklahoma City

Oklahoma

73102

Hospitality

Select Service

2004

2014, 2019

8.20

Property

North Charleston Residence Inn

North Charleston

Charleston

29418

Hospitality

Limited Service; Extended Stay

2004

2019-2020

8.21

Property

Oklahoma City Residence Inn

Oklahoma City

Oklahoma

73104

Hospitality

Limited Service; Extended Stay

2007

NAP

8.22

Property

La Vista Courtyard by Marriott

La Vista

Sarpy

68128

Hospitality

Select Service

2009

2019

8.23

Property

Springfield Residence Inn

Springfield

Greene

65804

Hospitality

Limited Service; Extended Stay

2004

2019

8.24

Property

Fort Smith Courtyard by Marriott

Fort Smith

Sebastian

72901

Hospitality

Select Service

2007

NAP

9.00

Loan

5, 34, 35, 36, 37

Queens Center

Elmhurst

Queens

11373

Retail

Super Regional Mall

1973

2004

10.00

Loan

5, 38, 39, 40

ICONIQ Multifamily Portfolio

Various

Multifamily

Various

NAP

10.01

Property

Sentral Union Station

Denver

80202

Multifamily

High Rise

2018

NAP

10.02

Property

Sentral Michigan Avenue

Chicago

Cook

60605

Multifamily

High Rise

2019

NAP

10.03

Property

Sentral SoBro

Nashville

Davidson

37203

Multifamily

High Rise

2021

NAP

10.04

Property

Sentral Wynwood

Miami

Miami-Dade

33127

Multifamily

Mid Rise

2020

NAP

10.05

Property

Sentral at Austin 1614

Austin

Travis

78702

Multifamily

Mid Rise

2019

NAP

10.06

Property

Sentral at Austin 1630

Austin

Travis

78702

Multifamily

Mid Rise

2018

NAP

11.00

Loan

Waterside Marketplace

Chesterfield

Macomb

48051

Retail

Anchored

2007, 2008, 2014, 2021

NAP

12.00

Loan

Lakeland Park Center

Lakeland

Polk

33809

Retail

Anchored

2014

NAP

13.00

Loan

5, 41, 42

International Plaza II

Dallas

75254

Office

CBD

2000

2020

14.00

Loan

Eaton Innovation Center

Southfield

Oakland

48076

Office

R&D

1960

NAP

15.00

Loan

44, 45

Mocksville Industrial

Mocksville

Davie

27028

Industrial

Manufacturing

2018

NAP

16.00

Loan

144-25 Roosevelt Ave

Flushing

Queens

11354

Multifamily

Mid Rise

1962

NAP

17.00

Loan

5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59

BioMed 2024 Portfolio 2

Various

17.01

Property

200 Sidney

Cambridge

Middlesex

02139

Mixed Use

Lab/Office

2000

2016

17.02

Property

Lincoln Centre

Foster City

San Mateo

94404

Mixed Use

Lab/Office

2017

NAP

17.03

Property

40 Erie Street

Cambridge

Middlesex

02139

Mixed Use

Lab/Office

1996

2015

17.04

Property

4570 Executive Drive

San Diego

92121

Mixed Use

Lab/Office

2000

2019

17.05

Property

9360-9390 Towne Centre Drive

San Diego

92121

Mixed Use

Lab/Office

1990

2020

17.06

Property

21 Erie Street

Cambridge

Middlesex

02139

Mixed Use

Lab/Office

1925

2018

17.07

Property

47 Erie Street Parking Structure

Cambridge

Middlesex

02139

Other

Parking Garage

1997

NAP

17.08

Property

Eastgate Mall

San Diego

92121

Mixed Use

Lab/Office

1989

2020

18.00

Loan

60, 61, 62, 63

FG Medical Portfolio

Various

Office

Medical

Various

18.01

Property

High Point

Guilford

27262

Office

Medical

2013

NAP

18.02

Property

Meridian Surgery Center

Meridian

Lauderdale

39301

Office

Medical

1974

2003

18.03

Property

Mary Washington

Fredericksburg

Fredrericksburg

22401

Office

Medical

1984

1999

19.00

Loan

64, 65

Hotel Indigo

Cleveland

Cuyahoga

44115

Hospitality

Full Service

1997

2021

20.00

Loan

5, 66, 67, 68

Hilton Washington DC Rockville Hotel

Rockville

City of Rockville

20852

Hospitality

Full Service

1982

2018, 2024

21.00

Loan

5, 69

Euclid Apartments

Euclid

Cuyahoga

44132

Multifamily

Garden

1968

2022

22.00

Loan

5, 70

175 Remsen Street

Brooklyn

Kings

11201

Office

CBD

1962

2009

23.00

Loan

71, 72

Prime Storage - West Phoenix

Phoenix

Maricopa

85037

Self Storage

2006

NAP

A-1-5

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

City

County

State

Zip Code

General Property Type

Detailed Property Type

Year Built

Year Renovated

24.00

Loan

Hampton Inn North Olmsted Cleveland Airport

North Olmsted

Cuyahoga

44070

Hospitality

Limited Service

2016

NAP

25.00

Loan

155 Elliott Avenue

Yonkers

Westchester

10705

Multifamily

Garden

1927

2024

26.00

Loan

CLC Preserve Self-Storage

Pooler

Chatham

31322

Self Storage

2020

NAP

27.00

Loan

75, 76, 77, 78

Walgreens Beaverton

Beaverton

Washington

97007

Retail

Single Tenant

2014

NAP

A-1-6

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %⁽²⁾
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	568,813	SF	492.25	69,000,000	69,000,000	69,000,000	6.13000%	0.01936%
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	2,460,347	SF	73.16	69,000,000	69,000,000	69,000,000	5.97000%	0.02061%
2.01	Property		1	Carroll	219,400	SF		6,229,167	6,229,167	6,229,167
2.02	Property		1	Enterprise - Rucker Blvd	186,240	SF		5,567,917	5,567,917	5,567,917
2.03	Property		1	West Memphis	131,220	SF		4,975,667	4,975,667	4,975,667
2.04	Property		1	Belpre	136,250	SF		2,970,833	2,970,833	2,970,833
2.05	Property		1	Marietta	107,700	SF		2,932,500	2,932,500	2,932,500
2.06	Property		1	Enterprise - Geneva Hwy	142,125	SF		2,524,250	2,524,250	2,524,250
2.07	Property		1	Parkersburg - Garfield Ave	98,750	SF		2,491,667	2,491,667	2,491,667
2.08	Property		1	Bridgeport	75,080	SF		2,204,167	2,204,167	2,204,167
2.09	Property		1	Enterprise - Salem Rd	74,585	SF		2,137,083	2,137,083	2,137,083
2.10	Property		1	Elizabethton	48,550	SF		1,725,000	1,725,000	1,725,000
2.11	Property		1	Cedar Lake	73,317	SF		1,575,500	1,575,500	1,575,500
2.12	Property		1	Kannapolis	41,375	SF		1,544,833	1,544,833	1,544,833
2.13	Property		1	Johnson City - South Roan	34,500	SF		1,542,917	1,542,917	1,542,917
2.14	Property		1	Cincinnati	46,165	SF		1,472,000	1,472,000	1,472,000
2.15	Property		1	Mooresville	48,260	SF		1,414,500	1,414,500	1,414,500
2.16	Property		1	Bloomington	34,325	SF		1,355,083	1,355,083	1,355,083
2.17	Property		1	Newton	42,050	SF		1,353,167	1,353,167	1,353,167
2.18	Property		1	Proctorville	47,050	SF		1,322,500	1,322,500	1,322,500
2.19	Property		1	Kingsport - Brookside School	29,375	SF		1,284,167	1,284,167	1,284,167
2.20	Property		1	Bristol	35,250	SF		1,217,083	1,217,083	1,217,083
2.21	Property		1	Hurricane	31,175	SF		1,207,500	1,207,500	1,207,500
2.22	Property		1	Blountville	30,950	SF		1,197,917	1,197,917	1,197,917
2.23	Property		1	Little Rock	45,150	SF		1,192,167	1,192,167	1,192,167
2.24	Property		1	Cedar Lake - Wicker Ave	65,600	SF		1,188,333	1,188,333	1,188,333
2.25	Property		1	Clarksville	56,350	SF		1,140,417	1,140,417	1,140,417
2.26	Property		1	Parkersburg	54,525	SF		1,121,250	1,121,250	1,121,250
2.27	Property		1	Piney Flats	28,275	SF		977,500	977,500	977,500
2.28	Property		1	Cross Lanes	26,150	SF		977,500	977,500	977,500
2.29	Property		1	Shelby	43,250	SF		958,333	958,333	958,333
2.30	Property		1	Batesville	35,950	SF		958,333	958,333	958,333
2.31	Property		1	Greeneville	19,350	SF		881,667	881,667	881,667
2.32	Property		1	Cleveland - N. Washington	23,090	SF		824,167	824,167	824,167
2.33	Property		1	Morgantown - Lower Aarons	32,200	SF		824,167	824,167	824,167
2.34	Property		1	Morgantown - Canyon Rd	34,050	SF		805,000	805,000	805,000
2.35	Property		1	Asheville	12,080	SF		766,667	766,667	766,667
2.36	Property		1	Splendora - Old Hwy 59N	23,300	SF		647,833	647,833	647,833
2.37	Property		1	Nitro - 1st Ave S	19,250	SF		603,750	603,750	603,750
2.38	Property		1	Elkview	29,150	SF		575,000	575,000	575,000
2.39	Property		1	Nitro - 4131 1st St	25,775	SF		555,833	555,833	555,833
2.40	Property		1	Splendora - US-59	21,400	SF		460,000	460,000	460,000
2.41	Property		1	Conroe - Hwy 105E	16,200	SF		440,833	440,833	440,833
2.42	Property		1	Coolville	19,800	SF		412,083	412,083	412,083
2.43	Property		1	Little Hocking	19,910	SF		383,333	383,333	383,333
2.44	Property		1	Ravenswood	11,925	SF		371,833	371,833	371,833
2.45	Property		1	Racine	19,650	SF		352,667	352,667	352,667
2.46	Property		1	Cedar Lake - 127th Pl.	12,600	SF		310,500	310,500	310,500
2.47	Property		1	Conroe - Woodland Forest	10,200	SF		249,167	249,167	249,167
2.48	Property		1	Nitro - 11th St	9,950	SF		226,167	226,167	226,167
2.49	Property		1	Conroe - Bryant Rd	9,200	SF		164,833	164,833	164,833
2.50	Property		1	Cleveland - CR388	10,800	SF		143,750	143,750	143,750
2.51	Property		1	Nitro - 503 Main Ave	6,175	SF		128,417	128,417	128,417
2.52	Property		1	Nitro - 1202 Main Ave	5,350	SF		113,083	113,083	113,083
3.00	Loan		1	Sacramento Gateway	347,560	SF	176.95	61,500,000	61,500,000	60,258,685	6.45600%	0.02061%
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	2,573,860	SF	43.51	58,000,000	58,000,000	58,000,000	6.50300%	0.02061%
4.01	Property		1	2294 Molly Pitcher Highway	621,400	SF		14,344,643	14,344,643	14,344,643
4.02	Property		1	Steelway Industrial Park	661,623	SF		12,635,714	12,635,714	12,635,714
4.03	Property		1	1001 and 1011 AIP Drive	285,831	SF		10,046,429	10,046,429	10,046,429
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	397,923	SF		8,337,500	8,337,500	8,337,500
4.05	Property		1	Owens Brockway Distribution Warehouse	300,000	SF		5,644,643	5,644,643	5,644,643
4.06	Property		1	Marway Circle Industrial Buildings	176,348	SF		4,350,000	4,350,000	4,350,000
4.07	Property		1	DLG International, Inc.	130,735	SF		2,641,071	2,641,071	2,641,071
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	607	Rooms	89,574.82	54,400,000	54,371,913	51,931,074	7.60000%	0.02061%
5.01	Property		1	SpringHill Suites Tarrytown	145	Rooms		15,800,000	15,791,842	15,082,922
5.02	Property		1	Hilton Garden Inn Norwalk	170	Rooms		15,500,000	15,491,997	14,796,538
5.03	Property		1	Sheraton Tarrytown	150	Rooms		12,200,000	12,193,701	11,646,307
5.04	Property		1	Hilton Garden Inn Shelton	142	Rooms		10,900,000	10,894,372	10,405,307
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	357,481	SF	405.62	42,000,000	42,000,000	42,000,000	6.96000%	0.01936%
7.00	Loan	5, 24, 25	15	Rockefeller Center	7,207,470	SF	273.12	40,000,000	40,000,000	40,000,000	5.39209%	0.01874%

A-1-7

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %⁽²⁾
7.01	Property		1	30 Rockefeller Plaza	1,627,738	SF		17,132,571	17,132,571	17,132,571
7.02	Property		1	45 Rockefeller Plaza	1,299,726	SF		5,638,857	5,638,857	5,638,857
7.03	Property		1	10 Rockefeller Plaza	481,299	SF		3,056,000	3,056,000	3,056,000
7.04	Property		1	1230 Avenue Of The Americas	739,920	SF		2,984,000	2,984,000	2,984,000
7.05	Property		1	50 Rockefeller Plaza	508,677	SF		2,163,429	2,163,429	2,163,429
7.06	Property		1	1 Rockefeller Plaza	613,308	SF		1,606,857	1,606,857	1,606,857
7.07	Property		1	600 Fifth Avenue	436,788	SF		1,573,714	1,573,714	1,573,714
7.08	Property		1	620 Fifth Avenue	124,152	SF		1,475,429	1,475,429	1,475,429
7.09	Property		1	610 Fifth Avenue	134,265	SF		1,212,571	1,212,571	1,212,571
7.10	Property		1	1270 Avenue Of The Americas	521,518	SF		996,571	996,571	996,571
7.11	Property		1	30 Rock Condos	NAP	SF		656,000	656,000	656,000
7.12	Property		1	The Little Nell	160,019	SF		656,000	656,000	656,000
7.13	Property		1	Radio City Music Hall	548,250	SF		537,143	537,143	537,143
7.14	Property		1	1240 Avenue Of The Americas	5,761	SF		174,857	174,857	174,857
7.15	Property		1	1258 Avenue Of The Americas	6,049	SF		136,000	136,000	136,000
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	6,106	Rooms	76,121.85	35,000,000	35,000,000	35,000,000	5.53252353234854%	0.01861%
8.01	Property		1	Rogers (Bentonville) Embassy Suites	400	Rooms		3,437,817	3,437,817	3,437,817
8.02	Property		1	Frisco Embassy Suites	330	Rooms		2,632,569	2,632,569	2,632,569
8.03	Property		1	Hilton Long Beach	399	Rooms		2,475,655	2,475,655	2,475,655
8.04	Property		1	San Marcos Embassy Suites	283	Rooms		2,159,553	2,159,553	2,159,553
8.05	Property		1	Loveland Embassy Suites	263	Rooms		2,153,584	2,153,584	2,153,584
8.06	Property		1	Albuquerque Embassy Suites	261	Rooms		1,948,061	1,948,061	1,948,061
8.07	Property		1	Branson Chateau Hotel	301	Rooms		1,770,289	1,770,289	1,770,289
8.08	Property		1	Lincoln Embassy Suites	252	Rooms		1,696,416	1,696,416	1,696,416
8.09	Property		1	Richardson Renaissance	335	Rooms		1,632,386	1,632,386	1,632,386
8.10	Property		1	Charleston Embassy Suites	253	Rooms		1,604,492	1,604,492	1,604,492
8.11	Property		1	Nashville South Embassy Suites	250	Rooms		1,561,675	1,561,675	1,561,675
8.12	Property		1	La Vista Embassy Suites	257	Rooms		1,535,949	1,535,949	1,535,949
8.13	Property		1	St. Charles Embassy Suites	296	Rooms		1,284,162	1,284,162	1,284,162
8.14	Property		1	Hot Springs Embassy Suites	246	Rooms		1,160,543	1,160,543	1,160,543
8.15	Property		1	East Peoria Embassy Suites	226	Rooms		1,071,320	1,071,320	1,071,320
8.16	Property		1	Tucson University Marriott	250	Rooms		1,035,325	1,035,325	1,035,325
8.17	Property		1	Embassy Suites Lexington UK Coldstream	230	Rooms		998,939	998,939	998,939
8.18	Property		1	Normal Marriott Hotel	228	Rooms		961,665	961,665	961,665
8.19	Property		1	Oklahoma City Courtyard by Marriott	225	Rooms		816,904	816,904	816,904
8.20	Property		1	North Charleston Residence Inn	150	Rooms		769,076	769,076	769,076
8.21	Property		1	Oklahoma City Residence Inn	151	Rooms		714,888	714,888	714,888
8.22	Property		1	La Vista Courtyard by Marriott	246	Rooms		643,503	643,503	643,503
8.23	Property		1	Springfield Residence Inn	136	Rooms		535,482	535,482	535,482
8.24	Property		1	Fort Smith Courtyard by Marriott	138	Rooms		399,746	399,746	399,746
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	412,033	SF	1,274.17	30,000,000	30,000,000	30,000,000	5.37000%	0.01936%
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	1,790	Units	167,597.77	26,000,000	26,000,000	26,000,000	5.17971%	0.01936%
10.01	Property		1	Sentral Union Station	579	Units		9,904,762	9,904,762	9,904,762
10.02	Property		1	Sentral Michigan Avenue	479	Units		6,586,667	6,586,667	6,586,667
10.03	Property		1	Sentral SoBro	299	Units		3,961,905	3,961,905	3,961,905
10.04	Property		1	Sentral Wynwood	175	Units		3,219,048	3,219,048	3,219,048
10.05	Property		1	Sentral at Austin 1614	119	Units		1,287,619	1,287,619	1,287,619
10.06	Property		1	Sentral at Austin 1630	139	Units		1,040,000	1,040,000	1,040,000
11.00	Loan		1	Waterside Marketplace	276,244	SF	93.40	25,800,000	25,800,000	25,245,766	6.21000%	0.02061%
12.00	Loan		1	Lakeland Park Center	219,340	SF	109.42	24,000,000	24,000,000	24,000,000	6.47700%	0.02061%
13.00	Loan	5, 41, 42	1	International Plaza II	388,430	SF	201.65	21,995,000	21,995,000	21,995,000	7.43000%	0.01936%
14.00	Loan	43	1	Eaton Innovation Center	217,618	SF	94.09	20,475,000	20,475,000	20,475,000	5.20400%	0.02061%
15.00	Loan	44, 45	1	Mocksville Industrial	253,052	SF	67.18	17,000,000	17,000,000	17,000,000	7.39000%	0.02061%
16.00	Loan		1	144-25 Roosevelt Ave	161	Units	104,037.27	16,750,000	16,750,000	16,750,000	6.42000%	0.02061%
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	995,458	SF	552.40	16,500,000	16,500,000	16,500,000	5.48759809004295%	0.01936%
17.01	Property		1	200 Sidney	188,616	SF		5,309,309	5,309,309	5,309,309
17.02	Property		1	Lincoln Centre	360,000	SF		3,473,684	3,473,684	3,473,684
17.03	Property		1	40 Erie Street	106,638	SF		2,388,158	2,388,158	2,388,158
17.04	Property		1	4570 Executive Drive	125,550	SF		1,917,474	1,917,474	1,917,474
17.05	Property		1	9360-9390 Towne Centre Drive	147,577	SF		1,519,737	1,519,737	1,519,737
17.06	Property		1	21 Erie Street	51,914	SF		1,218,612	1,218,612	1,218,612
17.07	Property		1	47 Erie Street Parking Structure	447	Spaces		455,921	455,921	455,921
17.08	Property		1	Eastgate Mall	15,163	SF		217,105	217,105	217,105
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	53,058	SF	271.40	14,400,000	14,400,000	14,400,000	7.86700%	0.02061%
18.01	Property		1	High Point	22,965	SF		6,297,000	6,297,000	6,297,000
18.02	Property		1	Meridian Surgery Center	15,193	SF		4,689,000	4,689,000	4,689,000
18.03	Property		1	Mary Washington	14,900	SF		3,414,000	3,414,000	3,414,000
19.00	Loan	64, 65	1	Hotel Indigo	143	Rooms	94,405.59	13,500,000	13,500,000	13,500,000	7.26400%	0.02061%
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	315	Rooms	84,064.22	11,925,000	11,916,104	11,226,344	6.39000%	0.02061%
21.00	Loan	5, 69	1	Euclid Apartments	738	Units	71,815.72	10,000,000	10,000,000	10,000,000	7.06000%	0.01936%
22.00	Loan	5, 70	1	175 Remsen Street	130,404	SF	230.05	10,000,000	10,000,000	10,000,000	7.25000%	0.01936%
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	74,860	SF	126.90	9,500,000	9,500,000	9,500,000	5.95000%	0.02061%

A-1-8

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Number of Units	Unit of Measure	Loan Per Unit ($)	Original Balance ($)	Cut-off Date Balance ($)	Maturity/ARD Balance ($)	Interest Rate %	Administrative Fee Rate %⁽²⁾
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	118	Rooms	68,644.07	8,100,000	8,100,000	8,100,000	6.91000%	0.02061%
25.00	Loan	74	1	155 Elliott Avenue	24	Units	241,666.67	5,800,000	5,800,000	5,800,000	6.75000%	0.02061%
26.00	Loan		1	CLC Preserve Self-Storage	54,726	SF	85.88	4,700,000	4,700,000	4,700,000	6.19100%	0.02061%
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	14,550	SF	322.84	4,700,000	4,697,323	4,472,148	7.30000%	0.02061%

A-1-9

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	6.11064%	NAP	357,370.49	NAP	4,288,445.88	Interest Only	No
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	5.94939%	NAP	348,042.71	NAP	4,176,512.52	Interest Only	No
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	6.43539%	386,943.94	335,465.42	4,643,327.28	4,025,585.04	Interest Only, Amortizing Balloon	No
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	6.48239%	NAP	318,677.11	NAP	3,824,125.32	Interest Only	No
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	7.57939%	384,104.66	NAP	4,609,255.92	NAP	Amortizing Balloon	No
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	6.94064%	NAP	246,983.33	NAP	2,963,799.96	Interest Only	No
7.00	Loan	5, 24, 25	15	Rockefeller Center	5.37336%	NAP	179,736.33	NAP	2,156,835.96	Interest Only	No

A-1-10

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	5.51391353234854%	NAP	163,606.45	NAP	1,963,277.40	Interest Only	No
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	5.35064%	NAP	136,114.58	NAP	1,633,374.96	Interest Only	No
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	5.16035%	NAP	113,785.76	NAP	1,365,429.12	Interest Only	No
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace	6.18939%	158,184.45	135,369.38	1,898,213.40	1,624,432.56	Interest Only, Amortizing Balloon	No
12.00	Loan		1	Lakeland Park Center	6.45639%	NAP	131,339.17	NAP	1,576,070.04	Interest Only	No
13.00	Loan	5, 41, 42	1	International Plaza II	7.41064%	NAP	138,077.18	NAP	1,656,926.16	Interest Only	No
14.00	Loan	43	1	Eaton Innovation Center	5.18339%	NAP	90,026.49	NAP	1,080,317.88	Interest Only	No
15.00	Loan	44, 45	1	Mocksville Industrial	7.36939%	NAP	106,145.72	NAP	1,273,748.64	Interest Only	No
16.00	Loan		1	144-25 Roosevelt Ave	6.39939%	NAP	90,857.12	NAP	1,090,285.44	Interest Only	No
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	5.46823809004295%	NAP	76,502.45	NAP	918,029.40	Interest Only	No
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	7.84639%	NAP	95,715.17	NAP	1,148,582.04	Interest Only	No
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	7.24339%	NAP	82,855.00	NAP	994,260.00	Interest Only	No
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	6.36939%	74,513.52	NAP	894,162.24	NAP	Amortizing Balloon	No
21.00	Loan	5, 69	1	Euclid Apartments	7.04064%	NAP	59,650.46	NAP	715,805.52	Interest Only	No
22.00	Loan	5, 70	1	175 Remsen Street	7.23064%	NAP	61,255.79	NAP	735,069.48	Interest Only	No
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	5.92939%	NAP	47,758.39	NAP	573,100.68	Interest Only	No

A-1-11

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Net Mortgage Rate %	Monthly Debt Service (P&I) ($)	Monthly Debt Service (IO) ($)	Annual Debt Service (P&I) ($)	Annual Debt Service (IO) ($)	Amortization Type	ARD Loan (Yes / No)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	6.88939%	NAP	47,290.31	NAP	567,483.72	Interest Only	No
25.00	Loan	74	1	155 Elliott Avenue	6.72939%	NAP	33,078.13	NAP	396,937.56	Interest Only	No
26.00	Loan		1	CLC Preserve Self-Storage	6.17039%	NAP	24,584.86	NAP	295,018.32	Interest Only	No
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	7.27939%	32,221.83	NAP	386,661.96	NAP	Amortizing Balloon	No

A-1-12

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	Actual/360	60	59	60	59	0	0	9/17/2024
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	Actual/360	60	60	60	60	0	0	10/31/2024
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	Actual/360	36	35	60	59	360	360	10/10/2024
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	Actual/360	60	59	60	59	0	0	10/2/2024
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	Actual/360	0	0	60	59	360	359	10/4/2024
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	Actual/360	60	57	60	57	0	0	7/19/2024
7.00	Loan	5, 24, 25	15	Rockefeller Center	30/360	60	60	60	60	0	0	10/18/2024

A-1-13

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	Actual/360	60	60	60	60	0	0	10/7/2024
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	Actual/360	60	60	60	60	0	0	10/28/2024
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	Actual/360	60	60	60	60	0	0	11/5/2024
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace	Actual/360	36	36	60	60	360	360	10/16/2024
12.00	Loan		1	Lakeland Park Center	Actual/360	60	60	60	60	0	0	10/18/2024
13.00	Loan	5, 41, 42	1	International Plaza II	Actual/360	60	59	60	59	0	0	9/13/2024
14.00	Loan	43	1	Eaton Innovation Center	Actual/360	60	60	60	60	0	0	10/17/2024
15.00	Loan	44, 45	1	Mocksville Industrial	Actual/360	60	60	60	60	0	0	10/25/2024
16.00	Loan		1	144-25 Roosevelt Ave	Actual/360	60	59	60	59	0	0	9/27/2024
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	Actual/360	60	57	60	57	0	0	8/9/2024
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	Actual/360	60	60	60	60	0	0	10/15/2024
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	Actual/360	60	60	60	60	0	0	10/9/2024
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	Actual/360	0	0	60	59	360	359	9/13/2024
21.00	Loan	5, 69	1	Euclid Apartments	Actual/360	60	51	60	51	0	0	1/31/2024
22.00	Loan	5, 70	1	175 Remsen Street	Actual/360	60	59	60	59	0	0	9/10/2024
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	Actual/360	60	59	60	59	0	0	9/20/2024

A-1-14

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Interest Accrual Method	Original Interest-Only Period (Mos.)	Remaining Interest-Only Period (Mos.)	Original Term To Maturity / ARD (Mos.)	Remaining Term To Maturity / ARD (Mos.)	Original Amortization Term (Mos.)	Remaining Amortization Term (Mos.)	Origination Date
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	Actual/360	60	59	60	59	0	0	9/30/2024
25.00	Loan	74	1	155 Elliott Avenue	Actual/360	60	60	60	60	0	0	10/16/2024
26.00	Loan		1	CLC Preserve Self-Storage	Actual/360	60	59	60	59	0	0	9/12/2024
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	Actual/360	0	0	60	59	360	359	10/9/2024

A-1-15

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	1	1	11/1/2024	NAP	10/1/2029	NAP	0	0
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	0	6	12/6/2024	NAP	11/6/2029	NAP	5	0
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	1	11	11/11/2024	11/11/2027	10/11/2029	NAP	2	0
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	1	6	11/6/2024	NAP	10/6/2029	NAP	0	0
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	1	6	11/6/2024	11/6/2024	10/6/2029	NAP	0	0
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	3	6	9/6/2024	NAP	8/6/2029	NAP	0	0
7.00	Loan	5, 24, 25	15	Rockefeller Center	0	9	12/9/2024	NAP	11/9/2029	NAP	0	0

A-1-16

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	0	6	12/6/2024	NAP	11/6/2029	NAP	0	0
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	0	6	12/6/2024	NAP	11/6/2029	NAP	5	0
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	0	6	12/6/2024	NAP	11/6/2029	NAP	0	0
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace	0	11	12/11/2024	12/11/2027	11/11/2029	NAP	0	0
12.00	Loan		1	Lakeland Park Center	0	11	12/11/2024	NAP	11/11/2029	NAP	0	0
13.00	Loan	5, 41, 42	1	International Plaza II	1	1	11/1/2024	NAP	10/1/2029	NAP	0	0
14.00	Loan	43	1	Eaton Innovation Center	0	6	12/6/2024	NAP	11/6/2029	NAP	0	0
15.00	Loan	44, 45	1	Mocksville Industrial	0	6	12/6/2024	NAP	11/6/2029	NAP	0	0
16.00	Loan		1	144-25 Roosevelt Ave	1	6	11/6/2024	NAP	10/6/2029	NAP	0	0
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	3	9	9/9/2024	NAP	8/9/2029	NAP	0	0
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	0	6	12/6/2024	NAP	11/6/2029	NAP	0	0
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	0	6	12/6/2024	NAP	11/6/2029	NAP	0	0
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	1	11	11/11/2024	11/11/2024	10/11/2029	NAP	0	0
21.00	Loan	5, 69	1	Euclid Apartments	9	6	3/6/2024	NAP	2/6/2029	NAP	0	0
22.00	Loan	5, 70	1	175 Remsen Street	1	1	11/1/2024	NAP	10/1/2029	NAP	0	0
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	1	6	11/6/2024	NAP	10/6/2029	NAP	0	0

A-1-17

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Seasoning (Mos.)	Payment Due Date	First Payment Date	First P&I Payment Date	Maturity Date or Anticipated Repayment Date	Final Maturity Date	Grace Period - Late Fee (Days)	Grace Period - Default (Days)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	1	6	11/6/2024	NAP	10/6/2029	NAP	0	0
25.00	Loan	74	1	155 Elliott Avenue	0	6	12/6/2024	NAP	11/6/2029	NAP	0	0
26.00	Loan		1	CLC Preserve Self-Storage	1	11	11/11/2024	NAP	10/11/2029	NAP	0	0
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	1	6	11/6/2024	11/6/2024	10/6/2029	NAP	0	0

A-1-18

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	L(24),YM1(29),O(7)	32,153,664	8,699,508	23,454,156	6/30/2024	T-12	32,188,080	9,157,596
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	L(24),D(29),O(7)	24,537,945	6,293,461	18,244,484	8/31/2024	T-12	NAV	NAV
2.01	Property		1	Carroll		1,963,678	333,858	1,629,820	8/31/2024	T-12	NAV	NAV
2.02	Property		1	Enterprise - Rucker Blvd		1,778,183	318,895	1,459,288	8/31/2024	T-12	NAV	NAV
2.03	Property		1	West Memphis		1,521,906	351,003	1,170,903	8/31/2024	T-12	NAV	NAV
2.04	Property		1	Belpre		987,824	206,123	781,701	8/31/2024	T-12	NAV	NAV
2.05	Property		1	Marietta		917,800	177,485	740,316	8/31/2024	T-12	NAV	NAV
2.06	Property		1	Enterprise - Geneva Hwy		858,824	178,890	679,933	8/31/2024	T-12	NAV	NAV
2.07	Property		1	Parkersburg - Garfield Ave		1,135,890	220,359	915,531	8/31/2024	T-12	NAV	NAV
2.08	Property		1	Bridgeport		835,651	176,673	658,978	8/31/2024	T-12	NAV	NAV
2.09	Property		1	Enterprise - Salem Rd		723,628	147,346	576,282	8/31/2024	T-12	NAV	NAV
2.10	Property		1	Elizabethton		518,932	154,355	364,577	8/31/2024	T-12	NAV	NAV
2.11	Property		1	Cedar Lake		632,855	277,617	355,237	8/31/2024	T-12	NAV	NAV
2.12	Property		1	Kannapolis		543,573	157,110	386,464	8/31/2024	T-12	NAV	NAV
2.13	Property		1	Johnson City - South Roan		584,900	164,062	420,838	8/31/2024	T-12	NAV	NAV
2.14	Property		1	Cincinnati		556,499	228,837	327,662	8/31/2024	T-12	NAV	NAV
2.15	Property		1	Mooresville		485,581	140,884	344,697	8/31/2024	T-12	NAV	NAV
2.16	Property		1	Bloomington		448,084	113,622	334,462	8/31/2024	T-12	NAV	NAV
2.17	Property		1	Newton		419,763	128,754	291,009	8/31/2024	T-12	NAV	NAV
2.18	Property		1	Proctorville		374,318	66,011	308,307	8/31/2024	T-12	NAV	NAV
2.19	Property		1	Kingsport - Brookside School		362,617	112,240	250,377	8/31/2024	T-12	NAV	NAV
2.20	Property		1	Bristol		461,479	97,701	363,778	8/31/2024	T-12	NAV	NAV
2.21	Property		1	Hurricane		439,641	100,290	339,351	8/31/2024	T-12	NAV	NAV
2.22	Property		1	Blountville		470,069	127,278	342,791	8/31/2024	T-12	NAV	NAV
2.23	Property		1	Little Rock		393,303	109,001	284,302	8/31/2024	T-12	NAV	NAV
2.24	Property		1	Cedar Lake - Wicker Ave		422,515	220,958	201,558	8/31/2024	T-12	NAV	NAV
2.25	Property		1	Clarksville		474,246	147,396	326,850	8/31/2024	T-12	NAV	NAV
2.26	Property		1	Parkersburg		518,579	88,850	429,730	8/31/2024	T-12	NAV	NAV
2.27	Property		1	Piney Flats		395,299	106,994	288,305	8/31/2024	T-12	NAV	NAV
2.28	Property		1	Cross Lanes		369,446	104,324	265,122	8/31/2024	T-12	NAV	NAV
2.29	Property		1	Shelby		371,278	203,106	168,172	8/31/2024	T-12	NAV	NAV
2.30	Property		1	Batesville		410,188	116,404	293,784	8/31/2024	T-12	NAV	NAV
2.31	Property		1	Greeneville		308,448	73,723	234,725	8/31/2024	T-12	NAV	NAV
2.32	Property		1	Cleveland - N. Washington		338,982	122,337	216,645	8/31/2024	T-12	NAV	NAV
2.33	Property		1	Morgantown - Lower Aarons		341,994	64,441	277,553	8/31/2024	T-12	NAV	NAV
2.34	Property		1	Morgantown - Canyon Rd		376,026	90,186	285,841	8/31/2024	T-12	NAV	NAV
2.35	Property		1	Asheville		218,435	54,433	164,002	8/31/2024	T-12	NAV	NAV
2.36	Property		1	Splendora - Old Hwy 59N		245,874	76,957	168,916	8/31/2024	T-12	NAV	NAV
2.37	Property		1	Nitro - 1st Ave S		280,595	70,707	209,888	8/31/2024	T-12	NAV	NAV
2.38	Property		1	Elkview		310,283	97,181	213,101	8/31/2024	T-12	NAV	NAV
2.39	Property		1	Nitro - 4131 1st St		231,474	61,742	169,733	8/31/2024	T-12	NAV	NAV
2.40	Property		1	Splendora - US-59		205,704	87,863	117,841	8/31/2024	T-12	NAV	NAV
2.41	Property		1	Conroe - Hwy 105E		161,791	60,287	101,503	8/31/2024	T-12	NAV	NAV
2.42	Property		1	Coolville		143,131	33,216	109,914	8/31/2024	T-12	NAV	NAV
2.43	Property		1	Little Hocking		137,714	23,487	114,226	8/31/2024	T-12	NAV	NAV
2.44	Property		1	Ravenswood		147,584	27,825	119,759	8/31/2024	T-12	NAV	NAV
2.45	Property		1	Racine		124,794	26,642	98,153	8/31/2024	T-12	NAV	NAV
2.46	Property		1	Cedar Lake - 127th Pl.		117,387	58,714	58,673	8/31/2024	T-12	NAV	NAV
2.47	Property		1	Conroe - Woodland Forest		94,618	25,595	69,023	8/31/2024	T-12	NAV	NAV
2.48	Property		1	Nitro - 11th St		109,161	28,919	80,242	8/31/2024	T-12	NAV	NAV
2.49	Property		1	Conroe - Bryant Rd		81,094	34,471	46,622	8/31/2024	T-12	NAV	NAV
2.50	Property		1	Cleveland - CR388		61,950	37,883	24,067	8/31/2024	T-12	NAV	NAV
2.51	Property		1	Nitro - 503 Main Ave		71,076	39,905	31,171	8/31/2024	T-12	NAV	NAV
2.52	Property		1	Nitro - 1202 Main Ave		53,283	20,522	32,761	8/31/2024	T-12	NAV	NAV
3.00	Loan		1	Sacramento Gateway	L(25),D(28),O(7)	8,786,122	3,502,600	5,283,522	7/31/2024	T-12	7,890,412	3,467,428
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	L(12),YM1(44),O(4)	15,050,961	4,261,786	10,789,175	7/31/2024	T-12	14,903,689	4,341,356
4.01	Property		1	2294 Molly Pitcher Highway		3,625,112	669,978	2,955,134	7/31/2024	T-12	3,585,894	785,556
4.02	Property		1	Steelway Industrial Park		2,676,640	970,152	1,706,488	7/31/2024	T-12	2,791,393	1,028,146
4.03	Property		1	1001 and 1011 AIP Drive		2,010,724	537,301	1,473,423	7/31/2024	T-12	1,963,992	527,234
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)		2,803,457	987,423	1,816,034	7/31/2024	T-12	2,880,913	930,877
4.05	Property		1	Owens Brockway Distribution Warehouse		1,372,962	381,632	991,330	7/31/2024	T-12	1,418,620	351,962
4.06	Property		1	Marway Circle Industrial Buildings		1,427,499	449,251	978,248	7/31/2024	T-12	1,316,654	474,069
4.07	Property		1	DLG International, Inc.		1,134,567	266,050	868,518	7/31/2024	T-12	946,222	243,513
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	L(25),D(28),O(7)	29,048,224	20,669,301	8,378,923	8/31/2024	T-12	28,578,832	20,412,614
5.01	Property		1	SpringHill Suites Tarrytown		6,896,863	4,624,855	2,272,008	8/31/2024	T-12	7,022,942	4,562,134
5.02	Property		1	Hilton Garden Inn Norwalk		8,420,809	5,883,914	2,536,895	8/31/2024	T-12	7,912,098	5,585,724
5.03	Property		1	Sheraton Tarrytown		8,375,645	6,377,483	1,998,162	8/31/2024	T-12	8,461,967	6,581,297
5.04	Property		1	Hilton Garden Inn Shelton		5,354,907	3,783,049	1,571,858	8/31/2024	T-12	5,181,825	3,683,459
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	L(24),YM1(3),DorYM1(26),O(7)	23,822,190	6,885,252	16,936,938	5/31/2024	T-12	23,927,769	6,281,296
7.00	Loan	5, 24, 25	15	Rockefeller Center	L(24),D(29),O(7)	694,432,418	388,843,893	305,588,525	7/31/2024	T-12	679,696,998	407,293,663

A-1-19

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)
7.01	Property		1	30 Rockefeller Plaza		270,891,676	131,596,781	139,294,894	7/31/2024	T-12	266,605,086	138,486,714
7.02	Property		1	45 Rockefeller Plaza		103,491,096	59,610,687	43,880,409	7/31/2024	T-12	96,073,063	61,160,117
7.03	Property		1	10 Rockefeller Plaza		54,538,417	26,359,050	28,179,368	7/31/2024	T-12	45,458,782	28,808,863
7.04	Property		1	1230 Avenue Of The Americas		57,002,139	34,208,749	22,793,391	7/31/2024	T-12	58,338,849	35,081,923
7.05	Property		1	50 Rockefeller Plaza		40,124,564	22,904,676	17,219,888	7/31/2024	T-12	36,893,555	22,727,691
7.06	Property		1	1 Rockefeller Plaza		35,809,006	28,723,104	7,085,902	7/31/2024	T-12	43,659,864	30,580,350
7.07	Property		1	600 Fifth Avenue		44,399,155	22,378,100	22,021,055	7/31/2024	T-12	43,359,726	26,714,078
7.08	Property		1	620 Fifth Avenue		18,337,497	10,274,947	8,062,550	7/31/2024	T-12	17,755,128	10,180,241
7.09	Property		1	610 Fifth Avenue		16,521,285	9,543,317	6,977,968	7/31/2024	T-12	16,305,296	9,505,243
7.10	Property		1	1270 Avenue Of The Americas		29,352,325	23,131,231	6,221,093	7/31/2024	T-12	31,175,857	23,500,292
7.11	Property		1	30 Rock Condos		NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.12	Property		1	The Little Nell		NAV	NAV	NAV	NAV	NAP	NAV	NAV
7.13	Property		1	Radio City Music Hall		20,813,066	19,448,685	1,364,380	7/31/2024	T-12	20,988,471	19,893,209
7.14	Property		1	1240 Avenue Of The Americas		1,674,454	237,857	1,436,598	7/31/2024	T-12	1,630,374	232,363
7.15	Property		1	1258 Avenue Of The Americas		1,477,739	426,710	1,051,029	7/31/2024	T-12	1,452,948	422,579
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	YM1(24),DorYM1(29),O(7)	380,097,056	259,589,891	120,507,166	8/31/2024	T-12	365,891,863	252,422,183
8.01	Property		1	Rogers (Bentonville) Embassy Suites		30,748,522	17,352,106	13,396,416	8/31/2024	T-12	28,071,690	15,937,075
8.02	Property		1	Frisco Embassy Suites		25,060,603	15,917,021	9,143,581	8/31/2024	T-12	23,421,041	16,198,038
8.03	Property		1	Hilton Long Beach		33,535,892	25,188,834	8,347,058	8/31/2024	T-12	33,499,607	25,027,568
8.04	Property		1	San Marcos Embassy Suites		21,855,879	14,296,282	7,559,597	8/31/2024	T-12	21,085,957	13,875,623
8.05	Property		1	Loveland Embassy Suites		22,086,703	14,704,501	7,382,202	8/31/2024	T-12	20,543,052	14,391,851
8.06	Property		1	Albuquerque Embassy Suites		20,055,242	13,542,201	6,513,041	8/31/2024	T-12	16,885,278	12,129,020
8.07	Property		1	Branson Chateau Hotel		21,589,992	14,868,125	6,721,867	8/31/2024	T-12	21,444,155	14,745,192
8.08	Property		1	Lincoln Embassy Suites		12,659,936	9,245,533	3,414,403	8/31/2024	T-12	14,439,553	9,440,579
8.09	Property		1	Richardson Renaissance		19,025,832	13,283,910	5,741,922	8/31/2024	T-12	17,928,421	12,475,030
8.10	Property		1	Charleston Embassy Suites		16,448,104	10,812,540	5,635,563	8/31/2024	T-12	15,434,074	10,136,584
8.11	Property		1	Nashville South Embassy Suites		16,145,854	10,765,838	5,380,016	8/31/2024	T-12	15,538,099	10,212,692
8.12	Property		1	La Vista Embassy Suites		18,055,897	13,166,607	4,889,290	8/31/2024	T-12	17,536,958	12,591,239
8.13	Property		1	St. Charles Embassy Suites		16,210,347	12,105,241	4,105,106	8/31/2024	T-12	15,858,101	11,625,978
8.14	Property		1	Hot Springs Embassy Suites		11,753,669	7,923,828	3,829,841	8/31/2024	T-12	11,554,866	8,103,549
8.15	Property		1	East Peoria Embassy Suites		14,257,346	10,207,885	4,049,461	8/31/2024	T-12	14,270,606	10,107,651
8.16	Property		1	Tucson University Marriott		13,979,064	10,326,339	3,652,725	8/31/2024	T-12	14,315,598	10,350,875
8.17	Property		1	Embassy Suites Lexington UK Coldstream		12,377,993	8,949,759	3,428,233	8/31/2024	T-12	11,893,566	8,719,466
8.18	Property		1	Normal Marriott Hotel		12,471,489	9,607,436	2,864,053	8/31/2024	T-12	12,337,230	9,690,237
8.19	Property		1	Oklahoma City Courtyard by Marriott		9,994,045	6,705,556	3,288,489	8/31/2024	T-12	9,371,730	6,690,458
8.20	Property		1	North Charleston Residence Inn		6,894,592	4,261,319	2,633,273	8/31/2024	T-12	6,623,240	4,244,963
8.21	Property		1	Oklahoma City Residence Inn		6,952,366	4,149,774	2,802,592	8/31/2024	T-12	6,674,143	4,030,954
8.22	Property		1	La Vista Courtyard by Marriott		7,516,524	5,055,194	2,461,330	8/31/2024	T-12	6,905,035	4,837,342
8.23	Property		1	Springfield Residence Inn		5,615,208	3,726,346	1,888,862	8/31/2024	T-12	5,493,217	3,645,285
8.24	Property		1	Fort Smith Courtyard by Marriott		4,805,957	3,427,713	1,378,244	8/31/2024	T-12	4,766,647	3,214,935
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	L(24),DorYM1(29),O(7)	96,970,236	47,239,932	49,730,304	9/30/2024	T-12	99,301,114	46,818,839
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	YM1(24),DorYM1(29),O(7)	76,663,306	36,042,734	40,620,572	8/31/2024	T-12	73,616,286	33,915,128
10.01	Property		1	Sentral Union Station		24,245,656	9,411,569	14,834,087	8/31/2024	T-12	23,647,689	9,100,228
10.02	Property		1	Sentral Michigan Avenue		20,922,430	10,869,829	10,052,601	8/31/2024	T-12	20,479,947	10,041,082
10.03	Property		1	Sentral SoBro		13,485,613	5,921,660	7,563,953	8/31/2024	T-12	12,275,920	5,936,535
10.04	Property		1	Sentral Wynwood		10,389,145	5,602,851	4,786,294	8/31/2024	T-12	9,523,952	4,851,425
10.05	Property		1	Sentral at Austin 1614		4,130,529	2,250,385	1,880,144	8/31/2024	T-12	4,190,001	2,134,606
10.06	Property		1	Sentral at Austin 1630		3,489,933	1,986,440	1,503,493	8/31/2024	T-12	3,498,777	1,851,252
11.00	Loan		1	Waterside Marketplace	L(24),D(29),O(7)	4,709,824	1,719,614	2,990,209	07/31/2024	T-12	4,458,628	1,789,737
12.00	Loan		1	Lakeland Park Center	L(24),D(29),O(7)	4,266,237	1,147,247	3,118,990	8/31/2024	T-6 Annualized	4,067,248	1,307,277
13.00	Loan	5, 41, 42	1	International Plaza II	L(24),YM1(30),O(6)	16,471,156	7,566,655	8,904,501	6/30/2024	T-12	13,977,644	7,603,837
14.00	Loan	43	1	Eaton Innovation Center	L(23),YM1(1),DorYM1(31),O(5)	NAV	NAV	NAV	NAV	NAV	NAV	NAV
15.00	Loan	44, 45	1	Mocksville Industrial	L(24),D(29),O(7)	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16.00	Loan		1	144-25 Roosevelt Ave	L(25),D(28),O(7)	3,200,192	1,559,953	1,640,239	8/31/2024	T-12	3,052,504	1,509,574
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	YM0.5(27),DorYM0.5(26),O(7)	85,469,946	25,221,741	60,248,205	3/31/2024	T-12	84,472,430	25,317,096
17.01	Property		1	200 Sidney		23,664,042	6,898,096	16,765,946	3/31/2024	T-12	22,759,084	6,921,719
17.02	Property		1	Lincoln Centre		18,183,731	5,093,898	13,089,833	3/31/2024	T-12	18,193,066	5,181,882
17.03	Property		1	40 Erie Street		14,104,382	4,651,964	9,452,417	3/31/2024	T-12	14,006,653	4,579,941
17.04	Property		1	4570 Executive Drive		10,674,557	3,762,645	6,911,912	3/31/2024	T-12	10,861,584	3,817,054
17.05	Property		1	9360-9390 Towne Centre Drive		9,014,947	2,866,298	6,148,648	3/31/2024	T-12	8,970,666	2,982,548
17.06	Property		1	21 Erie Street		5,993,729	1,152,875	4,840,853	3/31/2024	T-12	5,866,478	1,065,329
17.07	Property		1	47 Erie Street Parking Structure		2,782,533	580,403	2,202,130	3/31/2024	T-12	2,770,094	552,837
17.08	Property		1	Eastgate Mall		1,052,026	215,560	836,466	3/31/2024	T-12	1,044,805	215,786
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	L(12),YM1(41),O(7)	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.01	Property		1	High Point		NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.02	Property		1	Meridian Surgery Center		NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.03	Property		1	Mary Washington		NAV	NAV	NAV	NAV	NAV	NAV	NAV
19.00	Loan	64, 65	1	Hotel Indigo	L(24),D(29),O(7)	7,404,624	5,128,578	2,276,046	8/31/2024	T-12	6,585,538	4,897,585
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	L(25),D(28),O(7)	14,745,301	10,356,632	4,388,669	6/30/2024	T-12	14,139,324	10,040,078
21.00	Loan	5, 69	1	Euclid Apartments	L(33),D(23),O(4)	9,063,523	2,774,871	6,288,651	7/31/2024	T-12	8,905,892	2,772,457
22.00	Loan	5, 70	1	175 Remsen Street	L(25),D(31),O(4)	6,966,755	3,105,037	3,861,718	6/30/2024	T-12	6,840,533	3,122,456
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	L(25),D(28),O(7)	1,197,978	386,717	811,261	7/31/2024	T-12	1,271,735	419,439

A-1-20

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Prepayment Provision	Most Recent EGI ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent NOI Date	Most Recent Description	Second Most Recent EGI ($)	Second Most Recent Expenses ($)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	L(25),D(28),O(7)	4,249,150	3,004,852	1,244,298	8/31/2024	T-12	3,944,573	2,876,163
25.00	Loan	74	1	155 Elliott Avenue	L(24),D(29),O(7)	585,184	111,499	473,685	9/30/2024	T-6 Annualized	NAV	NAV
26.00	Loan		1	CLC Preserve Self-Storage	L(25),D(31),O(4)	573,515	164,909	408,606	7/31/2024	T-12	588,243	140,550
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	L(12),YM1(41),O(7)	470,650	0	470,650	7/31/2024	T-12	470,650	0

A-1-21

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Second Most Recent NOI ($)

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Third Most Recent NOI Date

Third Most Recent Description

1.00

Loan

5, 6, 7, 8, 9, 10

Bay Plaza Community Center

23,030,484

12/31/2023

T-12

31,351,881

9,203,234

22,148,647

12/31/2022

T-12

2.00

Loan

5, 11, 12, 13

Mini Mall Self Storage

NAV

2.01

Property

Carroll

NAV

2.02

Property

Enterprise - Rucker Blvd

NAV

2.03

Property

West Memphis

NAV

2.04

Property

Belpre

NAV

2.05

Property

Marietta

NAV

2.06

Property

Enterprise - Geneva Hwy

NAV

2.07

Property

Parkersburg - Garfield Ave

NAV

2.08

Property

Bridgeport

NAV

2.09

Property

Enterprise - Salem Rd

NAV

2.10

Property

Elizabethton

NAV

2.11

Property

Cedar Lake

NAV

2.12

Property

Kannapolis

NAV

2.13

Property

Johnson City - South Roan

NAV

2.14

Property

Cincinnati

NAV

2.15

Property

Mooresville

NAV

2.16

Property

Bloomington

NAV

2.17

Property

Newton

NAV

2.18

Property

Proctorville

NAV

2.19

Property

Kingsport - Brookside School

NAV

2.20

Property

Bristol

NAV

2.21

Property

Hurricane

NAV

2.22

Property

Blountville

NAV

2.23

Property

Little Rock

NAV

2.24

Property

Cedar Lake - Wicker Ave

NAV

2.25

Property

Clarksville

NAV

2.26

Property

Parkersburg

NAV

2.27

Property

Piney Flats

NAV

2.28

Property

Cross Lanes

NAV

2.29

Property

Shelby

NAV

2.30

Property

Batesville

NAV

2.31

Property

Greeneville

NAV

2.32

Property

Cleveland - N. Washington

NAV

2.33

Property

Morgantown - Lower Aarons

NAV

2.34

Property

Morgantown - Canyon Rd

NAV

2.35

Property

Asheville

NAV

2.36

Property

Splendora - Old Hwy 59N

NAV

2.37

Property

Nitro - 1st Ave S

NAV

2.38

Property

Elkview

NAV

2.39

Property

Nitro - 4131 1st St

NAV

2.40

Property

Splendora - US-59

NAV

2.41

Property

Conroe - Hwy 105E

NAV

2.42

Property

Coolville

NAV

2.43

Property

Little Hocking

NAV

2.44

Property

Ravenswood

NAV

2.45

Property

Racine

NAV

2.46

Property

Cedar Lake - 127th Pl.

NAV

2.47

Property

Conroe - Woodland Forest

NAV

2.48

Property

Nitro - 11th St

NAV

2.49

Property

Conroe - Bryant Rd

NAV

2.50

Property

Cleveland - CR388

NAV

2.51

Property

Nitro - 503 Main Ave

NAV

2.52

Property

Nitro - 1202 Main Ave

NAV

3.00

Loan

Sacramento Gateway

4,422,984

12/31/2023

T-12

7,828,724

3,281,350

4,547,374

12/31/2022

T-12

4.00

Loan

5, 14, 15, 16, 17, 18

Interstate Industrial Portfolio

10,562,333

12/31/2023

T-12

13,293,562

4,062,246

9,231,316

12/31/2022

T-12

4.01

Property

2294 Molly Pitcher Highway

2,800,338

12/31/2023

T-12

3,454,680

768,080

2,686,600

12/31/2022

T-12

4.02

Property

Steelway Industrial Park

1,763,247

12/31/2023

T-12

2,328,916

859,347

1,469,569

12/31/2022

T-12

4.03

Property

1001 and 1011 AIP Drive

1,436,758

12/31/2023

T-12

1,917,807

493,404

1,424,403

12/31/2022

T-12

4.04

Property

Northeastern Industrial Park (Bldgs 8, 21 & 22)

1,950,036

12/31/2023

T-12

2,724,811

930,026

1,794,785

12/31/2022

T-12

4.05

Property

Owens Brockway Distribution Warehouse

1,066,659

12/31/2023

T-12

1,057,851

390,119

667,732

12/31/2022

T-12

4.06

Property

Marway Circle Industrial Buildings

842,585

12/31/2023

T-12

1,198,279

471,115

727,164

12/31/2022

T-12

4.07

Property

DLG International, Inc.

702,709

12/31/2023

T-12

611,218

150,155

461,063

12/31/2022

T-12

5.00

Loan

19, 20

Northeastern Hotel Portfolio

8,166,218

12/31/2023

T-12

25,354,836

18,327,659

7,027,177

12/31/2022

T-12

5.01

Property

SpringHill Suites Tarrytown

2,460,808

12/31/2023

T-12

5,697,718

4,458,145

1,239,573

12/31/2022

T-12

5.02

Property

Hilton Garden Inn Norwalk

2,326,374

12/31/2023

T-12

7,104,831

4,916,750

2,188,081

12/31/2022

T-12

5.03

Property

Sheraton Tarrytown

1,880,670

12/31/2023

T-12

7,304,797

5,780,639

1,524,158

12/31/2022

T-12

5.04

Property

Hilton Garden Inn Shelton

1,498,366

12/31/2023

T-12

5,247,490

3,172,125

2,075,365

12/31/2022

T-12

6.00

Loan

5, 21, 22, 23

Moffett Towers Building D

17,646,474

12/31/2023

T-12

23,113,232

5,718,587

17,394,645

12/31/2022

T-12

7.00

Loan

5, 24, 25

Rockefeller Center

272,403,335

12/31/2023

T-12

627,505,587

370,835,572

256,670,015

12/31/2022

T-12

A-1-22

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent NOI ($)	Second Most Recent NOI Date	Second Most Recent Description	Third Most Recent EGI ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent NOI Date	Third Most Recent Description
7.01	Property		1	30 Rockefeller Plaza	128,118,373	12/31/2023	T-12	250,681,979	108,403,722	142,278,257	12/31/2022	T-12
7.02	Property		1	45 Rockefeller Plaza	34,912,946	12/31/2023	T-12	82,793,005	58,792,245	24,000,760	12/31/2022	T-12
7.03	Property		1	10 Rockefeller Plaza	16,649,919	12/31/2023	T-12	37,439,575	26,144,900	11,294,675	12/31/2022	T-12
7.04	Property		1	1230 Avenue Of The Americas	23,256,925	12/31/2023	T-12	56,173,910	37,053,201	19,120,710	12/31/2022	T-12
7.05	Property		1	50 Rockefeller Plaza	14,165,865	12/31/2023	T-12	20,884,318	22,131,253	(1,246,934)	12/31/2022	T-12
7.06	Property		1	1 Rockefeller Plaza	13,079,514	12/31/2023	T-12	49,310,487	30,383,515	18,926,972	12/31/2022	T-12
7.07	Property		1	600 Fifth Avenue	16,645,648	12/31/2023	T-12	39,929,880	26,130,944	13,798,936	12/31/2022	T-12
7.08	Property		1	620 Fifth Avenue	7,574,887	12/31/2023	T-12	16,121,155	8,625,171	7,495,984	12/31/2022	T-12
7.09	Property		1	610 Fifth Avenue	6,800,053	12/31/2023	T-12	15,004,229	8,550,129	6,454,101	12/31/2022	T-12
7.10	Property		1	1270 Avenue Of The Americas	7,675,564	12/31/2023	T-12	33,921,931	24,330,905	9,591,026	12/31/2022	T-12
7.11	Property		1	30 Rock Condos	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.12	Property		1	The Little Nell	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.13	Property		1	Radio City Music Hall	1,095,262	12/31/2023	T-12	22,558,687	19,703,099	2,855,588	12/31/2022	T-12
7.14	Property		1	1240 Avenue Of The Americas	1,398,010	12/31/2023	T-12	1,262,512	179,305	1,083,206	12/31/2022	T-12
7.15	Property		1	1258 Avenue Of The Americas	1,030,369	12/31/2023	T-12	1,423,917	407,183	1,016,734	12/31/2022	T-12
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	113,469,681	12/31/2023	T-12	326,379,817	225,387,138	100,992,678	12/31/2022	T-12
8.01	Property		1	Rogers (Bentonville) Embassy Suites	12,134,614	12/31/2023	T-12	26,041,560	14,361,354	11,680,206	12/31/2022	T-12
8.02	Property		1	Frisco Embassy Suites	7,223,003	12/31/2023	T-12	19,826,490	14,807,051	5,019,438	12/31/2022	T-12
8.03	Property		1	Hilton Long Beach	8,472,039	12/31/2023	T-12	27,827,873	21,986,755	5,841,118	12/31/2022	T-12
8.04	Property		1	San Marcos Embassy Suites	7,210,334	12/31/2023	T-12	18,830,319	12,527,477	6,302,842	12/31/2022	T-12
8.05	Property		1	Loveland Embassy Suites	6,151,201	12/31/2023	T-12	17,380,417	12,350,952	5,029,465	12/31/2022	T-12
8.06	Property		1	Albuquerque Embassy Suites	4,756,258	12/31/2023	T-12	16,603,918	11,627,302	4,976,615	12/31/2022	T-12
8.07	Property		1	Branson Chateau Hotel	6,698,963	12/31/2023	T-12	19,598,567	12,976,559	6,622,008	12/31/2022	T-12
8.08	Property		1	Lincoln Embassy Suites	4,998,974	12/31/2023	T-12	13,741,581	8,867,230	4,874,351	12/31/2022	T-12
8.09	Property		1	Richardson Renaissance	5,453,391	12/31/2023	T-12	13,333,036	9,825,974	3,507,062	12/31/2022	T-12
8.10	Property		1	Charleston Embassy Suites	5,297,491	12/31/2023	T-12	13,779,547	9,233,645	4,545,901	12/31/2022	T-12
8.11	Property		1	Nashville South Embassy Suites	5,325,407	12/31/2023	T-12	13,947,743	9,330,696	4,617,048	12/31/2022	T-12
8.12	Property		1	La Vista Embassy Suites	4,945,719	12/31/2023	T-12	16,461,054	11,273,393	5,187,661	12/31/2022	T-12
8.13	Property		1	St. Charles Embassy Suites	4,232,123	12/31/2023	T-12	14,662,170	10,204,861	4,457,309	12/31/2022	T-12
8.14	Property		1	Hot Springs Embassy Suites	3,451,317	12/31/2023	T-12	10,505,409	7,452,792	3,052,617	12/31/2022	T-12
8.15	Property		1	East Peoria Embassy Suites	4,162,955	12/31/2023	T-12	11,779,114	8,275,841	3,503,273	12/31/2022	T-12
8.16	Property		1	Tucson University Marriott	3,964,723	12/31/2023	T-12	13,029,808	9,104,596	3,925,212	12/31/2022	T-12
8.17	Property		1	Embassy Suites Lexington UK Coldstream	3,174,099	12/31/2023	T-12	10,773,034	7,711,590	3,061,444	12/31/2022	T-12
8.18	Property		1	Normal Marriott Hotel	2,646,992	12/31/2023	T-12	10,906,050	8,856,728	2,049,323	12/31/2022	T-12
8.19	Property		1	Oklahoma City Courtyard by Marriott	2,681,273	12/31/2023	T-12	8,519,605	6,227,059	2,292,546	12/31/2022	T-12
8.20	Property		1	North Charleston Residence Inn	2,378,277	12/31/2023	T-12	6,948,786	4,176,037	2,772,748	12/31/2022	T-12
8.21	Property		1	Oklahoma City Residence Inn	2,643,189	12/31/2023	T-12	6,072,360	3,681,225	2,391,135	12/31/2022	T-12
8.22	Property		1	La Vista Courtyard by Marriott	2,067,694	12/31/2023	T-12	6,502,803	4,282,547	2,220,256	12/31/2022	T-12
8.23	Property		1	Springfield Residence Inn	1,847,931	12/31/2023	T-12	4,696,416	3,059,011	1,637,405	12/31/2022	T-12
8.24	Property		1	Fort Smith Courtyard by Marriott	1,551,713	12/31/2023	T-12	4,612,159	3,186,465	1,425,693	12/31/2022	T-12
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	52,482,275	12/31/2023	T-12	102,751,752	47,275,208	55,476,544	12/31/2022	T-12
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	39,701,158	12/31/2023	T-12	63,405,386	30,964,495	32,440,891	12/31/2022	T-12
10.01	Property		1	Sentral Union Station	14,547,461	12/31/2023	T-12	24,298,997	9,156,432	15,142,565	12/31/2022	T-12
10.02	Property		1	Sentral Michigan Avenue	10,438,865	12/31/2023	T-12	17,707,410	8,536,783	9,170,627	12/31/2022	T-12
10.03	Property		1	Sentral SoBro	6,339,385	12/31/2023	T-12	5,496,125	3,698,661	1,797,465	12/31/2022	T-12
10.04	Property		1	Sentral Wynwood	4,672,526	12/31/2023	T-12	9,408,632	5,159,702	4,248,930	12/31/2022	T-12
10.05	Property		1	Sentral at Austin 1614	2,055,395	12/31/2023	T-12	3,068,558	2,429,578	638,980	12/31/2022	T-12
10.06	Property		1	Sentral at Austin 1630	1,647,525	12/31/2023	T-12	3,425,663	1,983,339	1,442,325	12/31/2022	T-12
11.00	Loan		1	Waterside Marketplace	2,668,891	12/31/2023	T-12	5,352,244	1,857,302	3,494,942	12/31/2022	T-12
12.00	Loan		1	Lakeland Park Center	2,759,970	12/31/2023	T-12	4,044,686	1,231,101	2,813,585	12/31/2022	T-12
13.00	Loan	5, 41, 42	1	International Plaza II	6,373,807	12/31/2023	T-12	10,764,472	4,987,469	5,777,003	12/31/2022	T-12
14.00	Loan	43	1	Eaton Innovation Center	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
15.00	Loan	44, 45	1	Mocksville Industrial	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
16.00	Loan		1	144-25 Roosevelt Ave	1,542,930	12/31/2023	T-12	2,961,325	1,409,886	1,551,439	12/31/2022	T-12
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	59,155,334	12/31/2023	T-12	82,497,597	23,810,406	58,687,190	12/31/2022	T-12
17.01	Property		1	200 Sidney	15,837,365	12/31/2023	T-12	22,214,851	6,661,111	15,553,740	12/31/2022	T-12
17.02	Property		1	Lincoln Centre	13,011,184	12/31/2023	T-12	17,847,308	5,067,069	12,780,239	12/31/2022	T-12
17.03	Property		1	40 Erie Street	9,426,712	12/31/2023	T-12	12,121,371	4,032,638	8,088,733	12/31/2022	T-12
17.04	Property		1	4570 Executive Drive	7,044,530	12/31/2023	T-12	10,448,701	3,452,658	6,996,043	12/31/2022	T-12
17.05	Property		1	9360-9390 Towne Centre Drive	5,988,118	12/31/2023	T-12	10,779,744	2,856,444	7,923,300	12/31/2022	T-12
17.06	Property		1	21 Erie Street	4,801,149	12/31/2023	T-12	5,677,004	998,372	4,678,632	12/31/2022	T-12
17.07	Property		1	47 Erie Street Parking Structure	2,217,257	12/31/2023	T-12	2,433,387	591,553	1,841,834	12/31/2022	T-12
17.08	Property		1	Eastgate Mall	829,019	12/31/2023	T-12	975,231	150,562	824,669	12/31/2022	T-12
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.01	Property		1	High Point	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.02	Property		1	Meridian Surgery Center	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
18.03	Property		1	Mary Washington	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
19.00	Loan	64, 65	1	Hotel Indigo	1,687,952	12/31/2023	T-12	6,183,675	4,263,316	1,920,359	12/31/2022	T-12
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	4,099,245	12/31/2023	T-12	10,350,372	8,007,790	2,342,582	12/31/2022	T-12
21.00	Loan	5, 69	1	Euclid Apartments	6,133,435	12/31/2023	T-12	8,464,424	2,528,661	5,935,763	12/31/2022	T-12
22.00	Loan	5, 70	1	175 Remsen Street	3,718,077	12/31/2023	T-12	6,580,021	3,044,934	3,535,086	12/31/2022	T-12
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	852,296	12/31/2023	T-12	1,304,348	415,911	888,438	12/31/2022	T-12

A-1-23

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Second Most Recent NOI ($)

Second Most Recent NOI Date

Second Most Recent Description

Third Most Recent EGI ($)

Third Most Recent Expenses ($)

Third Most Recent NOI ($)

Third Most Recent NOI Date

Third Most Recent Description

24.00

Loan

Hampton Inn North Olmsted Cleveland Airport

1,068,410

12/31/2023

T-12

3,689,028

2,642,600

1,046,428

12/31/2022

T-12

25.00

Loan

155 Elliott Avenue

NAV

26.00

Loan

CLC Preserve Self-Storage

447,693

12/31/2023

T-12

520,805

102,556

418,249

12/31/2022

T-12

27.00

Loan

75, 76, 77, 78

Walgreens Beaverton

470,650

12/31/2023

T-12

470,650

12/31/2022

T-12

A-1-24

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	91.6%	39,831,349	11,772,713	28,058,636	85,322	1,177,896	26,795,419	1.61
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	75.1%	25,498,875	6,590,351	18,908,524	331,912	0	18,576,612	1.74
2.01	Property		1	Carroll	74.5%	2,017,528	347,094	1,670,434	29,598	0	1,640,836
2.02	Property		1	Enterprise - Rucker Blvd	80.7%	1,816,864	337,730	1,479,134	25,125	0	1,454,009
2.03	Property		1	West Memphis	74.3%	1,562,942	340,123	1,222,819	17,702	0	1,205,117
2.04	Property		1	Belpre	66.0%	1,133,227	330,263	802,964	18,381	0	784,584
2.05	Property		1	Marietta	70.2%	963,019	215,194	747,825	14,529	0	733,296
2.06	Property		1	Enterprise - Geneva Hwy	63.6%	901,982	192,303	709,679	19,173	0	690,506
2.07	Property		1	Parkersburg - Garfield Ave	85.5%	1,289,124	343,806	945,318	13,322	0	931,996
2.08	Property		1	Bridgeport	88.0%	966,908	202,429	764,479	10,129	0	754,350
2.09	Property		1	Enterprise - Salem Rd	81.1%	763,042	153,353	609,689	10,062	0	599,627
2.10	Property		1	Elizabethton	60.8%	552,972	149,461	403,511	6,550	0	396,961
2.11	Property		1	Cedar Lake	61.9%	589,672	287,500	302,172	9,891	0	292,282
2.12	Property		1	Kannapolis	89.6%	553,880	151,488	402,392	5,582	0	396,811
2.13	Property		1	Johnson City - South Roan	91.4%	603,974	171,449	432,525	4,654	0	427,871
2.14	Property		1	Cincinnati	78.3%	543,278	228,318	314,960	6,228	0	308,732
2.15	Property		1	Mooresville	70.3%	478,822	125,782	353,041	6,510	0	346,530
2.16	Property		1	Bloomington	87.1%	422,306	105,772	316,535	4,631	0	311,904
2.17	Property		1	Newton	75.3%	400,985	128,173	272,812	5,673	0	267,139
2.18	Property		1	Proctorville	83.2%	462,875	74,756	388,119	6,347	0	381,771
2.19	Property		1	Kingsport - Brookside School	67.7%	364,726	114,379	250,348	3,963	0	246,385
2.20	Property		1	Bristol	81.5%	484,022	112,149	371,873	4,755	0	367,117
2.21	Property		1	Hurricane	91.9%	529,098	110,047	419,051	4,206	0	414,845
2.22	Property		1	Blountville	73.0%	448,995	132,653	316,342	4,175	0	312,166
2.23	Property		1	Little Rock	56.2%	350,305	100,598	249,707	6,091	0	243,616
2.24	Property		1	Cedar Lake - Wicker Ave	57.6%	413,010	233,831	179,179	8,850	0	170,329
2.25	Property		1	Clarksville	75.2%	453,320	134,896	318,423	7,602	0	310,822
2.26	Property		1	Parkersburg	80.2%	559,426	96,446	462,981	7,356	0	455,625
2.27	Property		1	Piney Flats	77.7%	385,641	87,859	297,782	3,814	0	293,967
2.28	Property		1	Cross Lanes	87.8%	395,489	98,640	296,850	3,528	0	293,322
2.29	Property		1	Shelby	65.5%	389,142	198,206	190,935	5,835	0	185,101
2.30	Property		1	Batesville	73.7%	382,575	107,878	274,697	4,850	0	269,848
2.31	Property		1	Greeneville	78.9%	310,319	64,489	245,829	2,610	0	243,219
2.32	Property		1	Cleveland - N. Washington	79.9%	325,329	111,129	214,200	3,115	0	211,085
2.33	Property		1	Morgantown - Lower Aarons	85.2%	391,840	71,335	320,505	4,344	0	316,161
2.34	Property		1	Morgantown - Canyon Rd	80.8%	408,459	101,004	307,455	4,594	0	302,862
2.35	Property		1	Asheville	86.5%	250,383	54,749	195,634	1,630	0	194,004
2.36	Property		1	Splendora - Old Hwy 59N	67.8%	242,253	67,275	174,979	3,143	0	171,835
2.37	Property		1	Nitro - 1st Ave S	76.8%	263,947	65,288	198,659	2,597	0	196,062
2.38	Property		1	Elkview	77.9%	316,468	96,025	220,443	3,932	0	216,511
2.39	Property		1	Nitro - 4131 1st St	84.0%	278,014	71,902	206,112	3,477	0	202,635
2.40	Property		1	Splendora - US-59	53.7%	193,260	66,553	126,707	2,887	0	123,820
2.41	Property		1	Conroe - Hwy 105E	56.9%	144,950	56,317	88,633	2,185	0	86,447
2.42	Property		1	Coolville	79.4%	169,609	31,200	138,409	2,671	0	135,738
2.43	Property		1	Little Hocking	80.9%	156,146	29,335	126,811	2,686	0	124,125
2.44	Property		1	Ravenswood	83.6%	163,806	30,641	133,165	1,609	0	131,557
2.45	Property		1	Racine	58.6%	119,704	29,003	90,702	2,651	0	88,051
2.46	Property		1	Cedar Lake - 127th Pl.	68.1%	111,056	56,890	54,165	1,700	0	52,466
2.47	Property		1	Conroe - Woodland Forest	67.3%	88,912	22,610	66,302	1,376	0	64,926
2.48	Property		1	Nitro - 11th St	72.1%	112,368	25,188	87,180	1,342	0	85,838
2.49	Property		1	Conroe - Bryant Rd	66.7%	77,125	35,409	41,716	1,241	0	40,475
2.50	Property		1	Cleveland - CR388	55.3%	67,588	33,965	33,623	1,457	0	32,166
2.51	Property		1	Nitro - 503 Main Ave	81.9%	75,439	38,197	37,242	833	0	36,409
2.52	Property		1	Nitro - 1202 Main Ave	70.3%	52,748	19,272	33,476	722	0	32,754
3.00	Loan		1	Sacramento Gateway	93.6%	9,875,456	3,525,062	6,350,394	93,841	173,780	6,082,773	1.37
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	95.0%	15,342,775	4,209,461	11,133,314	386,079	643,465	10,103,770	1.51
4.01	Property		1	2294 Molly Pitcher Highway	95.0%	3,209,801	713,152	2,496,650	93,210	155,350	2,248,090
4.02	Property		1	Steelway Industrial Park	97.0%	3,441,189	1,051,841	2,389,348	99,243	165,406	2,124,698
4.03	Property		1	1001 and 1011 AIP Drive	95.0%	2,092,427	483,021	1,609,407	42,875	71,458	1,495,075
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	97.3%	3,121,331	947,635	2,173,697	59,688	99,481	2,014,527
4.05	Property		1	Owens Brockway Distribution Warehouse	100.0%	1,445,471	390,103	1,055,368	45,000	75,000	935,368
4.06	Property		1	Marway Circle Industrial Buildings	77.6%	1,166,249	404,208	762,041	26,452	44,087	691,502
4.07	Property		1	DLG International, Inc.	100.0%	866,306	219,502	646,804	19,610	32,684	594,510
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	75.2%	29,048,224	20,683,264	8,364,960	1,161,929	0	7,203,031	1.81
5.01	Property		1	SpringHill Suites Tarrytown	75.5%	6,896,863	4,613,238	2,283,625	275,875	0	2,007,750
5.02	Property		1	Hilton Garden Inn Norwalk	78.3%	8,420,809	5,923,301	2,497,508	336,832	0	2,160,676
5.03	Property		1	Sheraton Tarrytown	74.1%	8,375,645	6,359,423	2,016,222	335,026	0	1,681,196
5.04	Property		1	Hilton Garden Inn Shelton	72.2%	5,354,907	3,787,302	1,567,605	214,196	0	1,353,408
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	96.5%	26,115,828	6,932,478	19,183,350	71,496	362,121	18,749,733	1.87
7.00	Loan	5, 24, 25	15	Rockefeller Center	92.7%	746,062,620	386,983,682	359,078,938	1,441,494	21,622,410	336,015,034	3.38

A-1-25

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)
7.01	Property		1	30 Rockefeller Plaza	90.6%	300,687,726	137,759,844	162,927,882	325,548	4,883,214	157,719,120
7.02	Property		1	45 Rockefeller Plaza	91.6%	114,668,917	60,355,656	54,313,260	259,945	3,899,178	50,154,137
7.03	Property		1	10 Rockefeller Plaza	100.0%	49,064,911	26,756,306	22,308,605	128,264	1,923,954	20,256,388
7.04	Property		1	1230 Avenue Of The Americas	99.8%	64,296,661	33,657,594	30,639,067	147,984	2,219,760	28,271,323
7.05	Property		1	50 Rockefeller Plaza	97.5%	44,264,339	22,548,776	21,715,563	101,735	1,526,031	20,087,797
7.06	Property		1	1 Rockefeller Plaza	92.2%	41,660,128	27,689,210	13,970,917	122,662	1,839,924	12,008,332
7.07	Property		1	600 Fifth Avenue	90.1%	37,198,477	22,641,313	14,557,163	87,358	1,310,364	13,159,442
7.08	Property		1	620 Fifth Avenue	99.5%	19,243,268	10,386,788	8,856,480	24,830	372,456	8,459,193
7.09	Property		1	610 Fifth Avenue	95.9%	19,110,216	9,050,107	10,060,108	26,853	402,795	9,630,460
7.10	Property		1	1270 Avenue Of The Americas	76.6%	31,472,343	22,648,946	8,823,398	104,304	1,564,554	7,154,540
7.11	Property		1	30 Rock Condos	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.12	Property		1	The Little Nell	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.13	Property		1	Radio City Music Hall	100.0%	21,136,049	13,028,796	8,107,253	109,650	1,644,750	6,352,853
7.14	Property		1	1240 Avenue Of The Americas	100.0%	1,707,268	136,191	1,571,077	1,152	17,283	1,552,642
7.15	Property		1	1258 Avenue Of The Americas	100.0%	1,552,318	324,154	1,228,165	1,210	18,147	1,208,808
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	71.9%	381,876,673	257,838,705	124,037,968	15,215,922	0	108,822,046	4.76
8.01	Property		1	Rogers (Bentonville) Embassy Suites	73.8%	30,748,522	17,119,076	13,629,446	1,223,770	0	12,405,676
8.02	Property		1	Frisco Embassy Suites	69.9%	25,060,603	15,891,313	9,169,290	997,023	0	8,172,267
8.03	Property		1	Hilton Long Beach	83.0%	33,535,892	25,120,761	8,415,130	1,336,436	0	7,078,695
8.04	Property		1	San Marcos Embassy Suites	73.3%	21,855,879	14,183,931	7,671,947	872,477	0	6,799,470
8.05	Property		1	Loveland Embassy Suites	74.4%	22,086,703	14,666,573	7,420,131	882,235	0	6,537,895
8.06	Property		1	Albuquerque Embassy Suites	83.2%	20,055,242	13,340,241	6,715,001	802,210	0	5,912,792
8.07	Property		1	Branson Chateau Hotel	59.2%	21,589,992	14,826,699	6,763,294	862,789	0	5,900,504
8.08	Property		1	Lincoln Embassy Suites	63.1%	14,439,553	9,440,579	4,998,974	577,582	0	4,421,392
8.09	Property		1	Richardson Renaissance	62.4%	19,025,832	13,193,725	5,832,107	733,308	0	5,098,799
8.10	Property		1	Charleston Embassy Suites	80.4%	16,448,104	10,739,428	5,708,676	656,043	0	5,052,634
8.11	Property		1	Nashville South Embassy Suites	70.1%	16,145,854	10,763,413	5,382,440	645,834	0	4,736,606
8.12	Property		1	La Vista Embassy Suites	63.3%	18,055,897	12,819,177	5,236,719	722,236	0	4,514,484
8.13	Property		1	St. Charles Embassy Suites	78.9%	16,210,347	11,869,905	4,340,442	648,414	0	3,692,028
8.14	Property		1	Hot Springs Embassy Suites	67.3%	11,753,669	7,874,899	3,878,770	470,147	0	3,408,623
8.15	Property		1	East Peoria Embassy Suites	74.0%	14,257,346	10,013,969	4,243,376	562,420	0	3,680,957
8.16	Property		1	Tucson University Marriott	71.5%	13,979,064	10,305,951	3,673,113	557,872	0	3,115,241
8.17	Property		1	Embassy Suites Lexington UK Coldstream	66.2%	12,377,993	9,092,094	3,285,899	495,120	0	2,790,779
8.18	Property		1	Normal Marriott Hotel	69.0%	12,471,489	9,442,395	3,029,094	498,860	0	2,530,234
8.19	Property		1	Oklahoma City Courtyard by Marriott	72.9%	9,994,045	6,656,401	3,337,645	399,762	0	2,937,883
8.20	Property		1	North Charleston Residence Inn	81.0%	6,894,592	4,260,073	2,634,519	275,784	0	2,358,736
8.21	Property		1	Oklahoma City Residence Inn	83.2%	6,952,366	4,115,350	2,837,017	278,095	0	2,558,922
8.22	Property		1	La Vista Courtyard by Marriott	59.2%	7,516,524	5,017,075	2,499,449	300,661	0	2,198,788
8.23	Property		1	Springfield Residence Inn	79.5%	5,615,208	3,678,255	1,936,952	224,608	0	1,712,344
8.24	Property		1	Fort Smith Courtyard by Marriott	75.4%	4,805,957	3,407,423	1,398,535	192,238	0	1,206,296
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	95.8%	100,774,128	47,153,562	53,620,566	119,490	968,757	52,532,319	1.88
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	87.4%	81,279,144	37,619,484	43,659,660	358,000	13,849	43,287,811	2.45
10.01	Property		1	Sentral Union Station	93.0%	25,030,039	10,697,985	14,332,054	115,800	9,314	14,206,940
10.02	Property		1	Sentral Michigan Avenue	91.3%	22,013,064	11,584,797	10,428,267	95,800	0	10,332,467
10.03	Property		1	Sentral SoBro	93.9%	15,796,348	5,409,952	10,386,396	59,800	788	10,325,808
10.04	Property		1	Sentral Wynwood	71.9%	10,465,740	5,664,175	4,801,565	35,000	3,372	4,763,194
10.05	Property		1	Sentral at Austin 1614	97.7%	4,300,428	2,274,419	2,026,010	23,800	0	2,002,210
10.06	Property		1	Sentral at Austin 1630	91.9%	3,673,525	1,988,157	1,685,369	27,800	375	1,657,194
11.00	Loan		1	Waterside Marketplace	92.4%	5,300,317	1,693,234	3,607,084	55,249	132,183	3,419,652	1.90
12.00	Loan		1	Lakeland Park Center	95.0%	4,503,147	1,408,429	3,094,718	32,901	274,175	2,787,642	1.96
13.00	Loan	5, 41, 42	1	International Plaza II	94.8%	18,664,795	7,725,641	10,939,154	77,686	388,430	10,473,038	1.85
14.00	Loan	43	1	Eaton Innovation Center	97.0%	2,847,871	569,574	2,278,297	32,643	0	2,245,654	2.11
15.00	Loan	44, 45	1	Mocksville Industrial	95.0%	2,034,122	61,024	1,973,099	25,305	63,573	1,884,221	1.55
16.00	Loan		1	144-25 Roosevelt Ave	95.0%	3,049,220	1,524,810	1,524,410	40,250	0	1,484,160	1.40
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	93.7%	97,707,980	25,625,813	72,082,166	66,915	497,729	71,517,523	2.36
17.01	Property		1	200 Sidney	100.0%	31,122,294	6,841,858	24,280,436	33,951	94,308	24,152,177
17.02	Property		1	Lincoln Centre	100.0%	20,914,054	5,419,567	15,494,487	10,800	180,000	15,303,687
17.03	Property		1	40 Erie Street	100.0%	15,205,784	4,613,990	10,591,794	4,266	53,319	10,534,209
17.04	Property		1	4570 Executive Drive	91.5%	12,230,158	3,839,407	8,390,751	7,533	62,775	8,320,443
17.05	Property		1	9360-9390 Towne Centre Drive	60.6%	7,873,720	2,960,083	4,913,637	7,379	73,789	4,832,469
17.06	Property		1	21 Erie Street	100.0%	6,491,667	1,159,323	5,332,345	2,077	25,957	5,304,311
17.07	Property		1	47 Erie Street Parking Structure	NAP	2,782,533	584,424	2,198,109	0	0	2,198,109
17.08	Property		1	Eastgate Mall	100.0%	1,087,770	207,163	880,608	910	7,582	872,116
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	95.0%	1,596,639	47,899	1,548,740	12,137	0	1,536,603	1.35
18.01	Property		1	High Point	95.0%	721,193	21,636	699,557	1,608	0	697,949
18.02	Property		1	Meridian Surgery Center	95.0%	513,336	15,400	497,936	5,166	0	492,771
18.03	Property		1	Mary Washington	95.0%	362,110	10,863	351,247	5,364	0	345,883
19.00	Loan	64, 65	1	Hotel Indigo	60.3%	7,404,624	5,178,924	2,225,701	296,185	0	1,929,516	2.24
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	55.5%	14,718,036	10,330,388	4,387,647	588,721	0	3,798,926	2.21
21.00	Loan	5, 69	1	Euclid Apartments	94.2%	9,274,351	2,688,646	6,585,704	184,500	0	6,401,204	1.74
22.00	Loan	5, 70	1	175 Remsen Street	95.0%	6,862,594	3,136,403	3,726,191	43,033	195,606	3,487,552	1.69
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	100.0%	1,197,978	382,801	815,177	7,486	0	807,691	1.42

A-1-26

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten Economic Occupancy (%)	Underwritten EGI ($)	Underwritten Expenses ($)	Underwritten Net Operating Income ($)	Underwritten Replacement / FF&E Reserve ($)	Underwritten TI / LC ($)	Underwritten Net Cash Flow ($)	Underwritten NOI DSCR (x)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	67.8%	4,249,150	3,029,772	1,219,378	169,966	0	1,049,412	2.15
25.00	Loan	74	1	155 Elliott Avenue	95.0%	680,510	147,894	532,616	6,000	0	526,616	1.34
26.00	Loan		1	CLC Preserve Self-Storage	69.2%	583,335	177,423	405,913	5,428	0	400,485	1.38
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	100.0%	470,650	6,980	463,670	0	0	463,670	1.20

A-1-27

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	1.54	10.0%	9.6%	470,000,000	As Is	7/25/2024	59.6%	59.6%
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	1.71	10.5%	10.3%	244,000,000	As Portfolio	8/10/2024	73.8%	73.8%
2.01	Property		1	Carroll				21,200,000	As Is	8/6/2024
2.02	Property		1	Enterprise - Rucker Blvd				18,900,000	As Is	8/9/2024
2.03	Property		1	West Memphis				16,900,000	As Is	8/5/2024
2.04	Property		1	Belpre				9,300,000	As Is	8/6/2024
2.05	Property		1	Marietta				9,950,000	As Is	8/6/2024
2.06	Property		1	Enterprise - Geneva Hwy				8,350,000	As Is	8/9/2024
2.07	Property		1	Parkersburg - Garfield Ave				7,775,000	As Is	8/9/2024
2.08	Property		1	Bridgeport				6,875,000	As Is	8/10/2024
2.09	Property		1	Enterprise - Salem Rd				6,800,000	As Is	8/9/2024
2.10	Property		1	Elizabethton				7,600,000	As Is	8/5/2024
2.11	Property		1	Cedar Lake				6,850,000	As Is	8/5/2024
2.12	Property		1	Kannapolis				5,250,000	As Is	8/5/2024
2.13	Property		1	Johnson City - South Roan				5,000,000	As Is	8/5/2024
2.14	Property		1	Cincinnati				5,000,000	As Is	8/6/2024
2.15	Property		1	Mooresville				4,800,000	As Is	8/5/2024
2.16	Property		1	Bloomington				4,350,000	As Is	8/6/2024
2.17	Property		1	Newton				4,600,000	As Is	8/5/2024
2.18	Property		1	Proctorville				4,100,000	As Is	8/6/2024
2.19	Property		1	Kingsport - Brookside School				4,550,000	As Is	8/5/2024
2.20	Property		1	Bristol				3,775,000	As Is	8/10/2024
2.21	Property		1	Hurricane				3,750,000	As Is	8/9/2024
2.22	Property		1	Blountville				4,000,000	As Is	8/5/2024
2.23	Property		1	Little Rock				4,050,000	As Is	8/4/2024
2.24	Property		1	Cedar Lake - Wicker Ave				7,000,000	As Is	8/4/2024
2.25	Property		1	Clarksville				3,750,000	As Is	8/4/2024
2.26	Property		1	Parkersburg				3,475,000	As Is	8/10/2024
2.27	Property		1	Piney Flats				3,150,000	As Is	8/5/2024
2.28	Property		1	Cross Lanes				3,050,000	As Is	8/9/2024
2.29	Property		1	Shelby				3,750,000	As Is	8/5/2024
2.30	Property		1	Batesville				3,000,000	As Is	8/5/2024
2.31	Property		1	Greeneville				2,900,000	As Is	8/5/2024
2.32	Property		1	Cleveland - N. Washington				2,700,000	As Is	8/10/2024
2.33	Property		1	Morgantown - Lower Aarons				2,550,000	As Is	8/10/2024
2.34	Property		1	Morgantown - Canyon Rd				2,500,000	As Is	8/10/2024
2.35	Property		1	Asheville				2,550,000	As Is	8/5/2024
2.36	Property		1	Splendora - Old Hwy 59N				2,200,000	As Is	8/10/2024
2.37	Property		1	Nitro - 1st Ave S				1,875,000	As Is	8/9/2024
2.38	Property		1	Elkview				1,800,000	As Is	8/9/2024
2.39	Property		1	Nitro - 4131 1st St				1,725,000	As Is	8/9/2024
2.40	Property		1	Splendora - US-59				1,500,000	As Is	8/10/2024
2.41	Property		1	Conroe - Hwy 105E				1,500,000	As Is	8/10/2024
2.42	Property		1	Coolville				1,300,000	As Is	8/6/2024
2.43	Property		1	Little Hocking				1,200,000	As Is	8/6/2024
2.44	Property		1	Ravenswood				1,150,000	As Is	8/9/2024
2.45	Property		1	Racine				1,200,000	As Is	8/6/2024
2.46	Property		1	Cedar Lake - 127th Pl.				1,350,000	As Is	8/5/2024
2.47	Property		1	Conroe - Woodland Forest				850,000	As Is	8/10/2024
2.48	Property		1	Nitro - 11th St				700,000	As Is	8/9/2024
2.49	Property		1	Conroe - Bryant Rd				600,000	As Is	8/10/2024
2.50	Property		1	Cleveland - CR388				500,000	As Is	8/10/2024
2.51	Property		1	Nitro - 503 Main Ave				400,000	As Is	8/9/2024
2.52	Property		1	Nitro - 1202 Main Ave				350,000	As Is	8/9/2024
3.00	Loan		1	Sacramento Gateway	1.31	10.3%	9.9%	92,000,000	As Is	9/6/2024	66.8%	65.5%
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	1.37	9.9%	9.0%	175,350,000	As Is	Various	63.9%	63.9%
4.01	Property		1	2294 Molly Pitcher Highway				44,675,000	As Is	9/12/2024
4.02	Property		1	Steelway Industrial Park				33,300,000	As Is	8/5/2024
4.03	Property		1	1001 and 1011 AIP Drive				31,850,000	As Is	8/7/2024
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)				29,300,000	As Is	8/5/2024
4.05	Property		1	Owens Brockway Distribution Warehouse				14,750,000	As Is	8/8/2024
4.06	Property		1	Marway Circle Industrial Buildings				13,900,000	As Is	8/6/2024
4.07	Property		1	DLG International, Inc.				7,575,000	As Is	8/8/2024
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	1.56	15.4%	13.2%	107,300,000	As Is	9/1/2024	50.7%	48.4%
5.01	Property		1	SpringHill Suites Tarrytown				26,300,000	As Is	9/1/2024
5.02	Property		1	Hilton Garden Inn Norwalk				30,800,000	As Is	9/1/2024
5.03	Property		1	Sheraton Tarrytown				26,000,000	As Is	9/1/2024
5.04	Property		1	Hilton Garden Inn Shelton				24,200,000	As Is	9/1/2024
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	1.83	13.2%	12.9%	300,000,000	As Is	6/12/2024	48.3%	48.3%
7.00	Loan	5, 24, 25	15	Rockefeller Center	3.17	18.2%	17.1%	6,100,000,000	As Is	7/31/2024	32.3%	32.3%

A-1-28

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)
7.01	Property		1	30 Rockefeller Plaza				2,602,679,711	As Is	7/31/2024
7.02	Property		1	45 Rockefeller Plaza				860,000,000	As Is	7/31/2024
7.03	Property		1	10 Rockefeller Plaza				466,000,000	As Is	7/31/2024
7.04	Property		1	1230 Avenue Of The Americas				455,000,000	As Is	7/31/2024
7.05	Property		1	50 Rockefeller Plaza				330,000,000	As Is	7/31/2024
7.06	Property		1	1 Rockefeller Plaza				245,000,000	As Is	7/31/2024
7.07	Property		1	600 Fifth Avenue				240,000,000	As Is	7/31/2024
7.08	Property		1	620 Fifth Avenue				225,000,000	As Is	7/31/2024
7.09	Property		1	610 Fifth Avenue				185,000,000	As Is	7/31/2024
7.10	Property		1	1270 Avenue Of The Americas				152,000,000	As Is	7/31/2024
7.11	Property		1	30 Rock Condos				100,000,000	As Is	7/31/2024
7.12	Property		1	The Little Nell				100,000,000	As Is	7/31/2024
7.13	Property		1	Radio City Music Hall				82,000,000	As Is	7/31/2024
7.14	Property		1	1240 Avenue Of The Americas				26,606,122	As Is	7/31/2024
7.15	Property		1	1258 Avenue Of The Americas				20,714,166	As Is	7/31/2024
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	4.17	26.7%	23.4%	1,448,000,000	As Portfolio	5/13/2024	32.1%	32.1%
8.01	Property		1	Rogers (Bentonville) Embassy Suites				129,000,000	As Is	5/13/2024
8.02	Property		1	Frisco Embassy Suites				109,100,000	As Is	5/13/2024
8.03	Property		1	Hilton Long Beach				118,100,000	As Is	5/13/2024
8.04	Property		1	San Marcos Embassy Suites				74,800,000	As Is	5/13/2024
8.05	Property		1	Loveland Embassy Suites				80,700,000	As Is	5/13/2024
8.06	Property		1	Albuquerque Embassy Suites				79,900,000	As Is	5/13/2024
8.07	Property		1	Branson Chateau Hotel				70,200,000	As Is	5/13/2024
8.08	Property		1	Lincoln Embassy Suites				71,200,000	As Is	5/13/2024
8.09	Property		1	Richardson Renaissance				70,200,000	As Is	5/13/2024
8.10	Property		1	Charleston Embassy Suites				68,100,000	As Is	5/13/2024
8.11	Property		1	Nashville South Embassy Suites				58,600,000	As Is	5/13/2024
8.12	Property		1	La Vista Embassy Suites				66,100,000	As Is	5/13/2024
8.13	Property		1	St. Charles Embassy Suites				48,900,000	As Is	5/13/2024
8.14	Property		1	Hot Springs Embassy Suites				37,900,000	As Is	5/13/2024
8.15	Property		1	East Peoria Embassy Suites				40,200,000	As Is	5/13/2024
8.16	Property		1	Tucson University Marriott				42,900,000	As Is	5/13/2024
8.17	Property		1	Embassy Suites Lexington UK Coldstream				43,400,000	As Is	5/13/2024
8.18	Property		1	Normal Marriott Hotel				27,700,000	As Is	5/13/2024
8.19	Property		1	Oklahoma City Courtyard by Marriott				31,700,000	As Is	5/13/2024
8.20	Property		1	North Charleston Residence Inn				27,700,000	As Is	5/13/2024
8.21	Property		1	Oklahoma City Residence Inn				24,900,000	As Is	5/13/2024
8.22	Property		1	La Vista Courtyard by Marriott				24,400,000	As Is	5/13/2024
8.23	Property		1	Springfield Residence Inn				20,500,000	As Is	5/13/2024
8.24	Property		1	Fort Smith Courtyard by Marriott				15,000,000	As Is	5/13/2024
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	1.84	10.2%	10.0%	1,060,000,000	As Is	9/19/2024	49.5%	49.5%
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	2.43	14.6%	14.4%	831,600,000	As Is	Various	36.1%	36.1%
10.01	Property		1	Sentral Union Station				310,000,000	As Is	10/3/2024
10.02	Property		1	Sentral Michigan Avenue				208,800,000	As Is	10/2/2024
10.03	Property		1	Sentral SoBro				138,100,000	As Is	10/7/2024
10.04	Property		1	Sentral Wynwood				101,200,000	As Is	10/8/2024
10.05	Property		1	Sentral at Austin 1614				40,100,000	As Is	10/2/2024
10.06	Property		1	Sentral at Austin 1630				33,400,000	As Is	10/2/2024
11.00	Loan		1	Waterside Marketplace	1.80	14.0%	13.3%	41,125,000	As Is	8/5/2024	62.7%	61.4%
12.00	Loan		1	Lakeland Park Center	1.77	12.9%	11.6%	43,700,000	As Is	8/17/2024	54.9%	54.9%
13.00	Loan	5, 41, 42	1	International Plaza II	1.77	14.0%	13.4%	124,200,000	As Is	8/19/2024	63.1%	63.1%
14.00	Loan	43	1	Eaton Innovation Center	2.08	11.1%	11.0%	31,500,000	As Is	6/20/2024	65.0%	65.0%
15.00	Loan	44, 45	1	Mocksville Industrial	1.48	11.6%	11.1%	28,900,000	As Is	8/21/2024	58.8%	58.8%
16.00	Loan		1	144-25 Roosevelt Ave	1.36	9.1%	8.9%	24,800,000	As Is	8/8/2024	67.5%	67.5%
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	2.34	13.1%	13.0%	1,098,200,000	As Is	Various	50.1%	50.1%
17.01	Property		1	200 Sidney				323,600,000	As Is	4/30/2024
17.02	Property		1	Lincoln Centre				243,000,000	As Is	4/22/2024
17.03	Property		1	40 Erie Street				151,900,000	As Is	4/30/2024
17.04	Property		1	4570 Executive Drive				120,000,000	As Is	4/24/2024
17.05	Property		1	9360-9390 Towne Centre Drive				141,000,000	As Is	4/24/2024
17.06	Property		1	21 Erie Street				75,500,000	As Is	4/30/2024
17.07	Property		1	47 Erie Street Parking Structure				28,000,000	As Is	4/30/2024
17.08	Property		1	Eastgate Mall				15,200,000	As Is	4/24/2024
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	1.34	10.8%	10.7%	23,900,000	As Is	Various	60.3%	60.3%
18.01	Property		1	High Point				10,700,000	As Is	8/7/2024
18.02	Property		1	Meridian Surgery Center				7,600,000	As Is	8/2/2024
18.03	Property		1	Mary Washington				5,600,000	As Is	8/7/2024
19.00	Loan	64, 65	1	Hotel Indigo	1.94	16.5%	14.3%	22,450,000	As Is	9/3/2024	60.1%	60.1%
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	1.91	16.6%	14.3%	50,100,000	Upon Completion	7/9/2025	52.9%	49.8%
21.00	Loan	5, 69	1	Euclid Apartments	1.69	12.4%	12.1%	77,000,000	As Is	12/12/2023	68.8%	68.8%
22.00	Loan	5, 70	1	175 Remsen Street	1.58	12.4%	11.6%	54,000,000	As Is	7/22/2024	55.6%	55.6%
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	1.41	8.6%	8.5%	14,240,000	As Is	8/16/2024	66.7%	66.7%

A-1-29

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten NCF DSCR (x)	Underwritten NOI Debt Yield (%)	Underwritten NCF Debt Yield (%)	Appraised Value ($)	Appraised Value Type	Appraisal Date	Cut-off Date LTV Ratio (%)	LTV Ratio at Maturity / ARD (%)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	1.85	15.1%	13.0%	13,800,000	As Is	8/16/2024	58.7%	58.7%
25.00	Loan	74	1	155 Elliott Avenue	1.33	9.2%	9.1%	9,300,000	As Is	7/13/2024	62.4%	62.4%
26.00	Loan		1	CLC Preserve Self-Storage	1.36	8.6%	8.5%	7,850,000	As Is	8/15/2024	59.9%	59.9%
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	1.20	9.9%	9.9%	7,200,000	As Is	8/7/2024	65.2%	62.1%

A-1-30

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Leased Occupancy (%)⁽³⁾	Occupancy Date	Single Tenant (Y/N)	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	89.7%	6/1/2024	No	Stop & Shop	67,333	11.8%
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	75.8%	10/7/2024
2.01	Property		1	Carroll	77.3%	10/7/2024	NAP	NAP	NAP	NAP
2.02	Property		1	Enterprise - Rucker Blvd	81.1%	10/7/2024	NAP	NAP	NAP	NAP
2.03	Property		1	West Memphis	76.9%	10/7/2024	NAP	NAP	NAP	NAP
2.04	Property		1	Belpre	75.1%	10/7/2024	NAP	NAP	NAP	NAP
2.05	Property		1	Marietta	74.1%	10/7/2024	NAP	NAP	NAP	NAP
2.06	Property		1	Enterprise - Geneva Hwy	75.4%	10/7/2024	NAP	NAP	NAP	NAP
2.07	Property		1	Parkersburg - Garfield Ave	89.9%	10/7/2024	NAP	NAP	NAP	NAP
2.08	Property		1	Bridgeport	87.2%	10/7/2024	NAP	NAP	NAP	NAP
2.09	Property		1	Enterprise - Salem Rd	85.4%	10/7/2024	NAP	NAP	NAP	NAP
2.10	Property		1	Elizabethton	66.0%	10/7/2024	NAP	NAP	NAP	NAP
2.11	Property		1	Cedar Lake	56.1%	10/7/2024	NAP	NAP	NAP	NAP
2.12	Property		1	Kannapolis	85.0%	10/7/2024	NAP	NAP	NAP	NAP
2.13	Property		1	Johnson City - South Roan	91.9%	10/7/2024	NAP	NAP	NAP	NAP
2.14	Property		1	Cincinnati	73.4%	10/7/2024	NAP	NAP	NAP	NAP
2.15	Property		1	Mooresville	75.4%	10/7/2024	NAP	NAP	NAP	NAP
2.16	Property		1	Bloomington	72.9%	10/7/2024	NAP	NAP	NAP	NAP
2.17	Property		1	Newton	69.8%	10/7/2024	NAP	NAP	NAP	NAP
2.18	Property		1	Proctorville	84.5%	10/7/2024	NAP	NAP	NAP	NAP
2.19	Property		1	Kingsport - Brookside School	75.3%	10/7/2024	NAP	NAP	NAP	NAP
2.20	Property		1	Bristol	82.4%	10/7/2024	NAP	NAP	NAP	NAP
2.21	Property		1	Hurricane	92.5%	10/7/2024	NAP	NAP	NAP	NAP
2.22	Property		1	Blountville	73.6%	10/7/2024	NAP	NAP	NAP	NAP
2.23	Property		1	Little Rock	54.5%	10/7/2024	NAP	NAP	NAP	NAP
2.24	Property		1	Cedar Lake - Wicker Ave	50.3%	10/7/2024	NAP	NAP	NAP	NAP
2.25	Property		1	Clarksville	70.6%	10/7/2024	NAP	NAP	NAP	NAP
2.26	Property		1	Parkersburg	76.5%	10/7/2024	NAP	NAP	NAP	NAP
2.27	Property		1	Piney Flats	77.2%	10/7/2024	NAP	NAP	NAP	NAP
2.28	Property		1	Cross Lanes	89.1%	10/7/2024	NAP	NAP	NAP	NAP
2.29	Property		1	Shelby	70.6%	10/7/2024	NAP	NAP	NAP	NAP
2.30	Property		1	Batesville	75.8%	10/7/2024	NAP	NAP	NAP	NAP
2.31	Property		1	Greeneville	82.2%	10/7/2024	NAP	NAP	NAP	NAP
2.32	Property		1	Cleveland - N. Washington	81.0%	10/7/2024	NAP	NAP	NAP	NAP
2.33	Property		1	Morgantown - Lower Aarons	82.8%	10/7/2024	NAP	NAP	NAP	NAP
2.34	Property		1	Morgantown - Canyon Rd	80.0%	10/7/2024	NAP	NAP	NAP	NAP
2.35	Property		1	Asheville	84.4%	10/7/2024	NAP	NAP	NAP	NAP
2.36	Property		1	Splendora - Old Hwy 59N	61.8%	10/7/2024	NAP	NAP	NAP	NAP
2.37	Property		1	Nitro - 1st Ave S	75.6%	10/7/2024	NAP	NAP	NAP	NAP
2.38	Property		1	Elkview	77.9%	10/7/2024	NAP	NAP	NAP	NAP
2.39	Property		1	Nitro - 4131 1st St	86.5%	10/7/2024	NAP	NAP	NAP	NAP
2.40	Property		1	Splendora - US-59	49.3%	10/7/2024	NAP	NAP	NAP	NAP
2.41	Property		1	Conroe - Hwy 105E	56.8%	10/7/2024	NAP	NAP	NAP	NAP
2.42	Property		1	Coolville	79.0%	10/7/2024	NAP	NAP	NAP	NAP
2.43	Property		1	Little Hocking	78.9%	10/7/2024	NAP	NAP	NAP	NAP
2.44	Property		1	Ravenswood	85.5%	10/7/2024	NAP	NAP	NAP	NAP
2.45	Property		1	Racine	58.9%	10/7/2024	NAP	NAP	NAP	NAP
2.46	Property		1	Cedar Lake - 127th Pl.	60.7%	10/7/2024	NAP	NAP	NAP	NAP
2.47	Property		1	Conroe - Woodland Forest	62.3%	10/7/2024	NAP	NAP	NAP	NAP
2.48	Property		1	Nitro - 11th St	70.9%	10/7/2024	NAP	NAP	NAP	NAP
2.49	Property		1	Conroe - Bryant Rd	58.7%	10/7/2024	NAP	NAP	NAP	NAP
2.50	Property		1	Cleveland - CR388	65.7%	10/7/2024	NAP	NAP	NAP	NAP
2.51	Property		1	Nitro - 503 Main Ave	82.6%	10/7/2024	NAP	NAP	NAP	NAP
2.52	Property		1	Nitro - 1202 Main Ave	72.0%	10/7/2024	NAP	NAP	NAP	NAP
3.00	Loan		1	Sacramento Gateway	95.7%	7/31/2024	No	Best Buy #660	30,211	8.7%
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	98.6%	9/12/2024
4.01	Property		1	2294 Molly Pitcher Highway	100.0%	9/12/2024	No	Thyssenkrupp Supply Chain Services NA, Inc. (Subtenant)	255,000	41.0%
4.02	Property		1	Steelway Industrial Park	100.0%	9/12/2024	No	Victory Packaging LP	195,949	29.6%
4.03	Property		1	1001 and 1011 AIP Drive	100.0%	9/12/2024	No	Iron Mountain Information Management, LLC	109,237	38.2%
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	99.9%	9/12/2024	No	Stone Management Inc.	129,480	32.5%
4.05	Property		1	Owens Brockway Distribution Warehouse	100.0%	9/12/2024	Yes	Owens-Brockway Glass Container, Inc.	300,000	100.0%
4.06	Property		1	Marway Circle Industrial Buildings	80.6%	9/12/2024	No	University of Rochester	61,816	35.1%
4.07	Property		1	DLG International, Inc.	100.0%	9/12/2024	Yes	DLG International, Inc.	130,735	100.0%
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	75.0%	8/31/2024
5.01	Property		1	SpringHill Suites Tarrytown	75.3%	8/31/2024	NAP	NAP	NAP	NAP
5.02	Property		1	Hilton Garden Inn Norwalk	78.1%	8/31/2024	NAP	NAP	NAP	NAP
5.03	Property		1	Sheraton Tarrytown	73.9%	8/31/2024	NAP	NAP	NAP	NAP
5.04	Property		1	Hilton Garden Inn Shelton	72.0%	8/31/2024	NAP	NAP	NAP	NAP
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	100.0%	11/1/2024	Yes	Amazon	357,481	100.0%
7.00	Loan	5, 24, 25	15	Rockefeller Center	92.6%	7/1/2024

A-1-31

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Leased Occupancy (%)⁽³⁾	Occupancy Date	Single Tenant (Y/N)	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA
7.01	Property		1	30 Rockefeller Plaza	89.9%	7/1/2024	No	Deloitte LLP	506,091	31.1%
7.02	Property		1	45 Rockefeller Plaza	91.4%	7/1/2024	No	Baker & Hostetler LLP	153,592	11.8%
7.03	Property		1	10 Rockefeller Plaza	100.0%	7/1/2024	No	Christie's	259,712	54.0%
7.04	Property		1	1230 Avenue Of The Americas	99.5%	7/1/2024	No	Simon & Schuster, Inc.	300,120	40.6%
7.05	Property		1	50 Rockefeller Plaza	95.1%	7/1/2024	No	Katten Muchin Rosenman LLP	143,899	28.3%
7.06	Property		1	1 Rockefeller Plaza	91.5%	7/1/2024	No	Atalaya Capital Management LP	25,976	4.2%
7.07	Property		1	600 Fifth Avenue	90.0%	7/1/2024	No	Lazard Group LLC	84,335	19.3%
7.08	Property		1	620 Fifth Avenue	99.2%	7/1/2024	No	NBC	50,570	40.7%
7.09	Property		1	610 Fifth Avenue	89.8%	7/1/2024	No	Catterton Latin America Management L.L.C.	18,313	13.6%
7.10	Property		1	1270 Avenue Of The Americas	77.4%	7/1/2024	No	1270 Office Suites LLC	37,157	7.1%
7.11	Property		1	30 Rock Condos	NAP	NAP	No	NAP	NAP	NAP
7.12	Property		1	The Little Nell	100.0%	7/1/2024	Yes	Little Nell Big Apple	160,019	100.0%
7.13	Property		1	Radio City Music Hall	100.0%	7/1/2024	Yes	Radio City Productions LLC	548,250	100.0%
7.14	Property		1	1240 Avenue Of The Americas	100.0%	7/1/2024	No	Rock Center Townhouse F & B, LLC	3,651	63.4%
7.15	Property		1	1258 Avenue Of The Americas	100.0%	7/1/2024	Yes	Warby Parker Retail Inc	6,049	100.0%
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	71.4%	8/31/2024
8.01	Property		1	Rogers (Bentonville) Embassy Suites	73.8%	8/31/2024	NAP	NAP	NAP	NAP
8.02	Property		1	Frisco Embassy Suites	69.9%	8/31/2024	NAP	NAP	NAP	NAP
8.03	Property		1	Hilton Long Beach	83.0%	8/31/2024	NAP	NAP	NAP	NAP
8.04	Property		1	San Marcos Embassy Suites	73.3%	8/31/2024	NAP	NAP	NAP	NAP
8.05	Property		1	Loveland Embassy Suites	74.4%	8/31/2024	NAP	NAP	NAP	NAP
8.06	Property		1	Albuquerque Embassy Suites	83.2%	8/31/2024	NAP	NAP	NAP	NAP
8.07	Property		1	Branson Chateau Hotel	59.2%	8/31/2024	NAP	NAP	NAP	NAP
8.08	Property		1	Lincoln Embassy Suites	52.1%	8/31/2024	NAP	NAP	NAP	NAP
8.09	Property		1	Richardson Renaissance	62.4%	8/31/2024	NAP	NAP	NAP	NAP
8.10	Property		1	Charleston Embassy Suites	80.4%	8/31/2024	NAP	NAP	NAP	NAP
8.11	Property		1	Nashville South Embassy Suites	70.1%	8/31/2024	NAP	NAP	NAP	NAP
8.12	Property		1	La Vista Embassy Suites	63.3%	8/31/2024	NAP	NAP	NAP	NAP
8.13	Property		1	St. Charles Embassy Suites	78.9%	8/31/2024	NAP	NAP	NAP	NAP
8.14	Property		1	Hot Springs Embassy Suites	67.3%	8/31/2024	NAP	NAP	NAP	NAP
8.15	Property		1	East Peoria Embassy Suites	74.0%	8/31/2024	NAP	NAP	NAP	NAP
8.16	Property		1	Tucson University Marriott	71.5%	8/31/2024	NAP	NAP	NAP	NAP
8.17	Property		1	Embassy Suites Lexington UK Coldstream	66.2%	8/31/2024	NAP	NAP	NAP	NAP
8.18	Property		1	Normal Marriott Hotel	69.0%	8/31/2024	NAP	NAP	NAP	NAP
8.19	Property		1	Oklahoma City Courtyard by Marriott	72.9%	8/31/2024	NAP	NAP	NAP	NAP
8.20	Property		1	North Charleston Residence Inn	81.0%	8/31/2024	NAP	NAP	NAP	NAP
8.21	Property		1	Oklahoma City Residence Inn	83.2%	8/31/2024	NAP	NAP	NAP	NAP
8.22	Property		1	La Vista Courtyard by Marriott	59.2%	8/31/2024	NAP	NAP	NAP	NAP
8.23	Property		1	Springfield Residence Inn	79.5%	8/31/2024	NAP	NAP	NAP	NAP
8.24	Property		1	Fort Smith Courtyard by Marriott	75.4%	8/31/2024	NAP	NAP	NAP	NAP
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	95.4%	10/7/2024	No	Primark	54,832	13.3%
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	92.2%	9/10/2024
10.01	Property		1	Sentral Union Station	93.6%	9/10/2024	NAP	NAP	NAP	NAP
10.02	Property		1	Sentral Michigan Avenue	91.5%	9/10/2024	NAP	NAP	NAP	NAP
10.03	Property		1	Sentral SoBro	94.8%	9/10/2024	NAP	NAP	NAP	NAP
10.04	Property		1	Sentral Wynwood	71.2%	9/10/2024	NAP	NAP	NAP	NAP
10.05	Property		1	Sentral at Austin 1614	97.8%	9/10/2024	NAP	NAP	NAP	NAP
10.06	Property		1	Sentral at Austin 1630	92.2%	9/10/2024	NAP	NAP	NAP	NAP
11.00	Loan		1	Waterside Marketplace	93.8%	9/5/2024	No	Best Buy	45,000	16.3%
12.00	Loan		1	Lakeland Park Center	100.0%	8/31/2024	No	Floor & Decor	60,462	27.6%
13.00	Loan	5, 41, 42	1	International Plaza II	93.5%	8/2/2024	No	Trinity Industries, Inc.	155,200	40.0%
14.00	Loan	43	1	Eaton Innovation Center	100.0%	11/1/2024	Yes	Eaton	217,618	100.0%
15.00	Loan	44, 45	1	Mocksville Industrial	100.0%	11/1/2024	Yes	Palltronics, Inc.	253,052	100.0%
16.00	Loan		1	144-25 Roosevelt Ave	96.3%	9/4/2024	NAP	NAP	NAP	NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	93.8%	1/0/1900
17.01	Property		1	200 Sidney	100.0%	4/12/2024	No	AbbVie Inc.	119,980	63.6%
17.02	Property		1	Lincoln Centre	100.0%	4/12/2024	Yes	Illumina, Inc.	360,000	100.0%
17.03	Property		1	40 Erie Street	100.0%	4/12/2024	No	Intellia Therapeutics, Inc.	65,319	61.3%
17.04	Property		1	4570 Executive Drive	91.6%	4/12/2024	No	BioMed Realty, L.P.	49,912	39.8%
17.05	Property		1	9360-9390 Towne Centre Drive	65.6%	4/12/2024	No	Poseida Therapeutics, Inc.	71,405	48.4%
17.06	Property		1	21 Erie Street	100.0%	4/12/2024	Yes	MIL 21E, LLC	51,914	100.0%
17.07	Property		1	47 Erie Street Parking Structure	NAP	NAP	NAP	NAP	NAP	NAP
17.08	Property		1	Eastgate Mall	100.0%	4/12/2024	Yes	Poseida Therapeutics, Inc.	15,163	100.0%
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	100.0%	11/1/2024
18.01	Property		1	High Point	100.0%	11/1/2024	Yes	Wake Forest Health	22,965	100.0%
18.02	Property		1	Meridian Surgery Center	100.0%	11/1/2024	Yes	Meridian Surgery Center	15,193	100.0%
18.03	Property		1	Mary Washington	100.0%	11/1/2024	Yes	Mary Washington	14,900	100.0%
19.00	Loan	64, 65	1	Hotel Indigo	60.3%	8/31/2024	NAP	NAP	NAP	NAP
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	55.5%	6/30/2024	NAP	NAP	NAP	NAP
21.00	Loan	5, 69	1	Euclid Apartments	95.1%	8/31/2024	NAP	NAP	NAP	NAP
22.00	Loan	5, 70	1	175 Remsen Street	97.2%	7/31/2024	No	The Osborne Association, Inc.	21,612	16.6%
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	86.6%	7/9/2024	NAP	NAP	NAP	NAP

A-1-32

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Leased Occupancy (%)⁽³⁾	Occupancy Date	Single Tenant (Y/N)	Largest Tenant	Largest Tenant SF	Largest Tenant % of NRA
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	67.8%	8/31/2024	NAP	NAP	NAP	NAP
25.00	Loan	74	1	155 Elliott Avenue	95.8%	10/1/2024	NAP	NAP	NAP	NAP
26.00	Loan		1	CLC Preserve Self-Storage	75.3%	9/4/2024	NAP	NAP	NAP	NAP
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	100.0%	11/1/2024	Yes	Walgreen Co.	14,550	100.0%

A-1-33

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant Lease Expiration Date⁽⁴⁾	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA	Second Largest Tenant Lease Expiration Date
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	10/31/2033	AMC	55,700	9.8%	6/30/2029
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage
2.01	Property		1	Carroll	NAP	NAP	NAP	NAP	NAP
2.02	Property		1	Enterprise - Rucker Blvd	NAP	NAP	NAP	NAP	NAP
2.03	Property		1	West Memphis	NAP	NAP	NAP	NAP	NAP
2.04	Property		1	Belpre	NAP	NAP	NAP	NAP	NAP
2.05	Property		1	Marietta	NAP	NAP	NAP	NAP	NAP
2.06	Property		1	Enterprise - Geneva Hwy	NAP	NAP	NAP	NAP	NAP
2.07	Property		1	Parkersburg - Garfield Ave	NAP	NAP	NAP	NAP	NAP
2.08	Property		1	Bridgeport	NAP	NAP	NAP	NAP	NAP
2.09	Property		1	Enterprise - Salem Rd	NAP	NAP	NAP	NAP	NAP
2.10	Property		1	Elizabethton	NAP	NAP	NAP	NAP	NAP
2.11	Property		1	Cedar Lake	NAP	NAP	NAP	NAP	NAP
2.12	Property		1	Kannapolis	NAP	NAP	NAP	NAP	NAP
2.13	Property		1	Johnson City - South Roan	NAP	NAP	NAP	NAP	NAP
2.14	Property		1	Cincinnati	NAP	NAP	NAP	NAP	NAP
2.15	Property		1	Mooresville	NAP	NAP	NAP	NAP	NAP
2.16	Property		1	Bloomington	NAP	NAP	NAP	NAP	NAP
2.17	Property		1	Newton	NAP	NAP	NAP	NAP	NAP
2.18	Property		1	Proctorville	NAP	NAP	NAP	NAP	NAP
2.19	Property		1	Kingsport - Brookside School	NAP	NAP	NAP	NAP	NAP
2.20	Property		1	Bristol	NAP	NAP	NAP	NAP	NAP
2.21	Property		1	Hurricane	NAP	NAP	NAP	NAP	NAP
2.22	Property		1	Blountville	NAP	NAP	NAP	NAP	NAP
2.23	Property		1	Little Rock	NAP	NAP	NAP	NAP	NAP
2.24	Property		1	Cedar Lake - Wicker Ave	NAP	NAP	NAP	NAP	NAP
2.25	Property		1	Clarksville	NAP	NAP	NAP	NAP	NAP
2.26	Property		1	Parkersburg	NAP	NAP	NAP	NAP	NAP
2.27	Property		1	Piney Flats	NAP	NAP	NAP	NAP	NAP
2.28	Property		1	Cross Lanes	NAP	NAP	NAP	NAP	NAP
2.29	Property		1	Shelby	NAP	NAP	NAP	NAP	NAP
2.30	Property		1	Batesville	NAP	NAP	NAP	NAP	NAP
2.31	Property		1	Greeneville	NAP	NAP	NAP	NAP	NAP
2.32	Property		1	Cleveland - N. Washington	NAP	NAP	NAP	NAP	NAP
2.33	Property		1	Morgantown - Lower Aarons	NAP	NAP	NAP	NAP	NAP
2.34	Property		1	Morgantown - Canyon Rd	NAP	NAP	NAP	NAP	NAP
2.35	Property		1	Asheville	NAP	NAP	NAP	NAP	NAP
2.36	Property		1	Splendora - Old Hwy 59N	NAP	NAP	NAP	NAP	NAP
2.37	Property		1	Nitro - 1st Ave S	NAP	NAP	NAP	NAP	NAP
2.38	Property		1	Elkview	NAP	NAP	NAP	NAP	NAP
2.39	Property		1	Nitro - 4131 1st St	NAP	NAP	NAP	NAP	NAP
2.40	Property		1	Splendora - US-59	NAP	NAP	NAP	NAP	NAP
2.41	Property		1	Conroe - Hwy 105E	NAP	NAP	NAP	NAP	NAP
2.42	Property		1	Coolville	NAP	NAP	NAP	NAP	NAP
2.43	Property		1	Little Hocking	NAP	NAP	NAP	NAP	NAP
2.44	Property		1	Ravenswood	NAP	NAP	NAP	NAP	NAP
2.45	Property		1	Racine	NAP	NAP	NAP	NAP	NAP
2.46	Property		1	Cedar Lake - 127th Pl.	NAP	NAP	NAP	NAP	NAP
2.47	Property		1	Conroe - Woodland Forest	NAP	NAP	NAP	NAP	NAP
2.48	Property		1	Nitro - 11th St	NAP	NAP	NAP	NAP	NAP
2.49	Property		1	Conroe - Bryant Rd	NAP	NAP	NAP	NAP	NAP
2.50	Property		1	Cleveland - CR388	NAP	NAP	NAP	NAP	NAP
2.51	Property		1	Nitro - 503 Main Ave	NAP	NAP	NAP	NAP	NAP
2.52	Property		1	Nitro - 1202 Main Ave	NAP	NAP	NAP	NAP	NAP
3.00	Loan		1	Sacramento Gateway	3/31/2027	Burlington #865	28,007	8.1%	2/28/2035
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio
4.01	Property		1	2294 Molly Pitcher Highway	9/30/2025	D.M. Bowman	192,000	30.9%	2/21/2026
4.02	Property		1	Steelway Industrial Park	9/30/2029	Rotondo Warehouse	177,222	26.8%	6/30/2026
4.03	Property		1	1001 and 1011 AIP Drive	1/31/2026	JLH Inc.	70,840	24.8%	12/31/2030
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	2/28/2025	McLane Foodservice, Inc.	104,000	26.1%	8/31/2026
4.05	Property		1	Owens Brockway Distribution Warehouse	4/30/2029	NAP	NAP	NAP	NAP
4.06	Property		1	Marway Circle Industrial Buildings	5/31/2032	Alside, Inc.	31,440	17.8%	11/30/2026
4.07	Property		1	DLG International, Inc.	11/30/2028	NAP	NAP	NAP	NAP
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio
5.01	Property		1	SpringHill Suites Tarrytown	NAP	NAP	NAP	NAP	NAP
5.02	Property		1	Hilton Garden Inn Norwalk	NAP	NAP	NAP	NAP	NAP
5.03	Property		1	Sheraton Tarrytown	NAP	NAP	NAP	NAP	NAP
5.04	Property		1	Hilton Garden Inn Shelton	NAP	NAP	NAP	NAP	NAP
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	2/28/2031	NAP	NAP	NAP	NAP
7.00	Loan	5, 24, 25	15	Rockefeller Center

A-1-34

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant Lease Expiration Date⁽⁴⁾	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA	Second Largest Tenant Lease Expiration Date
7.01	Property		1	30 Rockefeller Plaza	9/30/2028	Lazard Group LLC	359,283	22.1%	10/31/2033
7.02	Property		1	45 Rockefeller Plaza	2/28/2027	Tishman Speyer Properties, L.P.	118,967	9.2%	3/31/2039
7.03	Property		1	10 Rockefeller Plaza	3/31/2050	JPMorgan Chase Bank, National Association	105,980	22.0%	8/31/2037
7.04	Property		1	1230 Avenue Of The Americas	11/30/2034	JPMorgan Chase Bank, National Association	174,273	23.6%	8/31/2037
7.05	Property		1	50 Rockefeller Plaza	7/31/2032	Citrin Cooperman & Company, LLP	110,742	21.8%	6/30/2037
7.06	Property		1	1 Rockefeller Plaza	1/31/2033 (22,043 SF), 6/30/2025 (3,393 SF)	NYC Tourism & Conventions, Inc.	22,994	3.7%	4/30/2046 (22,994 SF), 7/31/2029 (327 SF)
7.07	Property		1	600 Fifth Avenue	10/31/2033	EHE Holdings, Inc.	66,343	15.2%	2/29/2040
7.08	Property		1	620 Fifth Avenue	4/30/2031	Davis Selected Advisers - NY, Inc.	18,412	14.8%	11/30/2031
7.09	Property		1	610 Fifth Avenue	7/31/2034	The Johnson Company, Inc	17,839	13.3%	3/31/2027
7.10	Property		1	1270 Avenue Of The Americas	1/31/2034	Chapman And Cutler LLP	30,571	5.9%	4/30/2030
7.11	Property		1	30 Rock Condos	NAP	NAP	NAP	NAP	NAP
7.12	Property		1	The Little Nell	2/16/2122	NAP	NAP	NAP	NAP
7.13	Property		1	Radio City Music Hall	8/31/2038	NAP	NAP	NAP	NAP
7.14	Property		1	1240 Avenue Of The Americas	1/31/2036	Magnolia Rock Center LLC	2,110	36.6%	9/30/2026
7.15	Property		1	1258 Avenue Of The Americas	1/31/2029	NAP	NAP	NAP	NAP
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack
8.01	Property		1	Rogers (Bentonville) Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.02	Property		1	Frisco Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.03	Property		1	Hilton Long Beach	NAP	NAP	NAP	NAP	NAP
8.04	Property		1	San Marcos Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.05	Property		1	Loveland Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.06	Property		1	Albuquerque Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.07	Property		1	Branson Chateau Hotel	NAP	NAP	NAP	NAP	NAP
8.08	Property		1	Lincoln Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.09	Property		1	Richardson Renaissance	NAP	NAP	NAP	NAP	NAP
8.10	Property		1	Charleston Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.11	Property		1	Nashville South Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.12	Property		1	La Vista Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.13	Property		1	St. Charles Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.14	Property		1	Hot Springs Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.15	Property		1	East Peoria Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.16	Property		1	Tucson University Marriott	NAP	NAP	NAP	NAP	NAP
8.17	Property		1	Embassy Suites Lexington UK Coldstream	NAP	NAP	NAP	NAP	NAP
8.18	Property		1	Normal Marriott Hotel	NAP	NAP	NAP	NAP	NAP
8.19	Property		1	Oklahoma City Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP
8.20	Property		1	North Charleston Residence Inn	NAP	NAP	NAP	NAP	NAP
8.21	Property		1	Oklahoma City Residence Inn	NAP	NAP	NAP	NAP	NAP
8.22	Property		1	La Vista Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP
8.23	Property		1	Springfield Residence Inn	NAP	NAP	NAP	NAP	NAP
8.24	Property		1	Fort Smith Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	1/31/2035	ZARA	36,463	8.8%	11/30/2033
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio
10.01	Property		1	Sentral Union Station	NAP	NAP	NAP	NAP	NAP
10.02	Property		1	Sentral Michigan Avenue	NAP	NAP	NAP	NAP	NAP
10.03	Property		1	Sentral SoBro	NAP	NAP	NAP	NAP	NAP
10.04	Property		1	Sentral Wynwood	NAP	NAP	NAP	NAP	NAP
10.05	Property		1	Sentral at Austin 1614	NAP	NAP	NAP	NAP	NAP
10.06	Property		1	Sentral at Austin 1630	NAP	NAP	NAP	NAP	NAP
11.00	Loan		1	Waterside Marketplace	3/31/2026	Burlington Coat Factory	35,000	12.7%	2/29/2032
12.00	Loan		1	Lakeland Park Center	12/31/2029	Dick's Sporting Goods #1037	50,019	22.8%	1/31/2030
13.00	Loan	5, 41, 42	1	International Plaza II	1/31/2037	Interstate Batteries, Inc.	77,435	19.9%	6/30/2033
14.00	Loan	43	1	Eaton Innovation Center	5/21/2039	NAP	NAP	NAP	NAP
15.00	Loan	44, 45	1	Mocksville Industrial	3/31/2034	NAP	NAP	NAP	NAP
16.00	Loan		1	144-25 Roosevelt Ave	NAP	NAP	NAP	NAP	NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2
17.01	Property		1	200 Sidney	10/31/2029 (62,130 SF), 7/31/2028 (57,850 SF)	Seres Therapeutics, Inc.	68,636	36.4%	1/13/2030
17.02	Property		1	Lincoln Centre	1/15/2033 (200,000 SF), 11/15/2033 (160,000 SF)	NAP	NAP	NAP	NAP
17.03	Property		1	40 Erie Street	9/30/2026	BioNTech US Inc.	26,806	25.1%	9/30/2028
17.04	Property		1	4570 Executive Drive	6/22/2025	Human Longevity, Inc.	48,049	38.3%	9/12/2025 (34,616 SF), 9/12/2030 (13,433 SF)
17.05	Property		1	9360-9390 Towne Centre Drive	12/31/2029	Biosplice Therapeutics, Inc.	25,391	17.2%	11/24/2030
17.06	Property		1	21 Erie Street	11/30/2030	NAP	NAP	NAP	NAP
17.07	Property		1	47 Erie Street Parking Structure	NAP	NAP	NAP	NAP	NAP
17.08	Property		1	Eastgate Mall	12/31/2029	NAP	NAP	NAP	NAP
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio
18.01	Property		1	High Point	9/30/2031	NAP	NAP	NAP	NAP
18.02	Property		1	Meridian Surgery Center	9/30/2032	NAP	NAP	NAP	NAP
18.03	Property		1	Mary Washington	7/31/2026	NAP	NAP	NAP	NAP
19.00	Loan	64, 65	1	Hotel Indigo	NAP	NAP	NAP	NAP	NAP
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	NAP	NAP	NAP	NAP	NAP
21.00	Loan	5, 69	1	Euclid Apartments	NAP	NAP	NAP	NAP	NAP
22.00	Loan	5, 70	1	175 Remsen Street	7/31/2031	EAC, Inc.	13,383	10.3%	12/31/2027
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	NAP	NAP	NAP	NAP	NAP

A-1-35

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Largest Tenant Lease Expiration Date⁽⁴⁾	Second Largest Tenant	Second Largest Tenant SF	Second Largest Tenant % of NRA	Second Largest Tenant Lease Expiration Date
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	NAP	NAP	NAP	NAP	NAP
25.00	Loan	74	1	155 Elliott Avenue	NAP	NAP	NAP	NAP	NAP
26.00	Loan		1	CLC Preserve Self-Storage	NAP	NAP	NAP	NAP	NAP
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	8/31/2089	NAP	NAP	NAP	NAP

A-1-36

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	UFT	45,008	7.9%	7/31/2044
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage
2.01	Property		1	Carroll	NAP	NAP	NAP	NAP
2.02	Property		1	Enterprise - Rucker Blvd	NAP	NAP	NAP	NAP
2.03	Property		1	West Memphis	NAP	NAP	NAP	NAP
2.04	Property		1	Belpre	NAP	NAP	NAP	NAP
2.05	Property		1	Marietta	NAP	NAP	NAP	NAP
2.06	Property		1	Enterprise - Geneva Hwy	NAP	NAP	NAP	NAP
2.07	Property		1	Parkersburg - Garfield Ave	NAP	NAP	NAP	NAP
2.08	Property		1	Bridgeport	NAP	NAP	NAP	NAP
2.09	Property		1	Enterprise - Salem Rd	NAP	NAP	NAP	NAP
2.10	Property		1	Elizabethton	NAP	NAP	NAP	NAP
2.11	Property		1	Cedar Lake	NAP	NAP	NAP	NAP
2.12	Property		1	Kannapolis	NAP	NAP	NAP	NAP
2.13	Property		1	Johnson City - South Roan	NAP	NAP	NAP	NAP
2.14	Property		1	Cincinnati	NAP	NAP	NAP	NAP
2.15	Property		1	Mooresville	NAP	NAP	NAP	NAP
2.16	Property		1	Bloomington	NAP	NAP	NAP	NAP
2.17	Property		1	Newton	NAP	NAP	NAP	NAP
2.18	Property		1	Proctorville	NAP	NAP	NAP	NAP
2.19	Property		1	Kingsport - Brookside School	NAP	NAP	NAP	NAP
2.20	Property		1	Bristol	NAP	NAP	NAP	NAP
2.21	Property		1	Hurricane	NAP	NAP	NAP	NAP
2.22	Property		1	Blountville	NAP	NAP	NAP	NAP
2.23	Property		1	Little Rock	NAP	NAP	NAP	NAP
2.24	Property		1	Cedar Lake - Wicker Ave	NAP	NAP	NAP	NAP
2.25	Property		1	Clarksville	NAP	NAP	NAP	NAP
2.26	Property		1	Parkersburg	NAP	NAP	NAP	NAP
2.27	Property		1	Piney Flats	NAP	NAP	NAP	NAP
2.28	Property		1	Cross Lanes	NAP	NAP	NAP	NAP
2.29	Property		1	Shelby	NAP	NAP	NAP	NAP
2.30	Property		1	Batesville	NAP	NAP	NAP	NAP
2.31	Property		1	Greeneville	NAP	NAP	NAP	NAP
2.32	Property		1	Cleveland - N. Washington	NAP	NAP	NAP	NAP
2.33	Property		1	Morgantown - Lower Aarons	NAP	NAP	NAP	NAP
2.34	Property		1	Morgantown - Canyon Rd	NAP	NAP	NAP	NAP
2.35	Property		1	Asheville	NAP	NAP	NAP	NAP
2.36	Property		1	Splendora - Old Hwy 59N	NAP	NAP	NAP	NAP
2.37	Property		1	Nitro - 1st Ave S	NAP	NAP	NAP	NAP
2.38	Property		1	Elkview	NAP	NAP	NAP	NAP
2.39	Property		1	Nitro - 4131 1st St	NAP	NAP	NAP	NAP
2.40	Property		1	Splendora - US-59	NAP	NAP	NAP	NAP
2.41	Property		1	Conroe - Hwy 105E	NAP	NAP	NAP	NAP
2.42	Property		1	Coolville	NAP	NAP	NAP	NAP
2.43	Property		1	Little Hocking	NAP	NAP	NAP	NAP
2.44	Property		1	Ravenswood	NAP	NAP	NAP	NAP
2.45	Property		1	Racine	NAP	NAP	NAP	NAP
2.46	Property		1	Cedar Lake - 127th Pl.	NAP	NAP	NAP	NAP
2.47	Property		1	Conroe - Woodland Forest	NAP	NAP	NAP	NAP
2.48	Property		1	Nitro - 11th St	NAP	NAP	NAP	NAP
2.49	Property		1	Conroe - Bryant Rd	NAP	NAP	NAP	NAP
2.50	Property		1	Cleveland - CR388	NAP	NAP	NAP	NAP
2.51	Property		1	Nitro - 503 Main Ave	NAP	NAP	NAP	NAP
2.52	Property		1	Nitro - 1202 Main Ave	NAP	NAP	NAP	NAP
3.00	Loan		1	Sacramento Gateway	Nordstrom Rack #402	26,000	7.5%	10/31/2033
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio
4.01	Property		1	2294 Molly Pitcher Highway	American Promotional Events, Inc.	174,400	28.1%	12/31/2029
4.02	Property		1	Steelway Industrial Park	Giovanni Food, Inc.	117,329	17.7%	5/31/2028
4.03	Property		1	1001 and 1011 AIP Drive	PODS Enterprises	50,720	17.7%	12/31/2030
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	Triple Eggs LLC	72,065	18.1%	10/1/2027
4.05	Property		1	Owens Brockway Distribution Warehouse	NAP	NAP	NAP	NAP
4.06	Property		1	Marway Circle Industrial Buildings	Dynamic Elite Athletic	13,750	7.8%	4/30/2028
4.07	Property		1	DLG International, Inc.	NAP	NAP	NAP	NAP
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio
5.01	Property		1	SpringHill Suites Tarrytown	NAP	NAP	NAP	NAP
5.02	Property		1	Hilton Garden Inn Norwalk	NAP	NAP	NAP	NAP
5.03	Property		1	Sheraton Tarrytown	NAP	NAP	NAP	NAP
5.04	Property		1	Hilton Garden Inn Shelton	NAP	NAP	NAP	NAP
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	NAP	NAP	NAP	NAP
7.00	Loan	5, 24, 25	15	Rockefeller Center

A-1-37

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date
7.01	Property		1	30 Rockefeller Plaza	Haynes and Boone, LLP	123,418	7.6%	5/31/2041 (70,225 SF), 5/31/2026 (38,193 SF), 12/31/2024 (15,000 SF)
7.02	Property		1	45 Rockefeller Plaza	Equinox Rockefeller Center, Inc.	84,952	6.5%	12/31/2033
7.03	Property		1	10 Rockefeller Plaza	NBC	25,808	5.4%	12/31/2038
7.04	Property		1	1230 Avenue Of The Americas	Christie's	113,500	15.3%	3/31/2050
7.05	Property		1	50 Rockefeller Plaza	Applied Underwriters, Inc	36,740	7.2%	5/30/2033
7.06	Property		1	1 Rockefeller Plaza	6th Floor Studio	22,013	3.6%	12/31/2024
7.07	Property		1	600 Fifth Avenue	Rock CW, L.L.C.	33,172	7.6%	10/31/2043
7.08	Property		1	620 Fifth Avenue	Truist Bank	12,043	9.7%	9/30/2028
7.09	Property		1	610 Fifth Avenue	GFO Advisory Services, LLC	10,368	7.7%	11/30/2027
7.10	Property		1	1270 Avenue Of The Americas	Palladium Capital Management IV & V, LLC	19,097	3.7%	8/31/2036 (14,291 SF), 8/31/2025 (4,806 SF)
7.11	Property		1	30 Rock Condos	NAP	NAP	NAP	NAP
7.12	Property		1	The Little Nell	NAP	NAP	NAP	NAP
7.13	Property		1	Radio City Music Hall	NAP	NAP	NAP	NAP
7.14	Property		1	1240 Avenue Of The Americas	NAP	NAP	NAP	NAP
7.15	Property		1	1258 Avenue Of The Americas	NAP	NAP	NAP	NAP
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack
8.01	Property		1	Rogers (Bentonville) Embassy Suites	NAP	NAP	NAP	NAP
8.02	Property		1	Frisco Embassy Suites	NAP	NAP	NAP	NAP
8.03	Property		1	Hilton Long Beach	NAP	NAP	NAP	NAP
8.04	Property		1	San Marcos Embassy Suites	NAP	NAP	NAP	NAP
8.05	Property		1	Loveland Embassy Suites	NAP	NAP	NAP	NAP
8.06	Property		1	Albuquerque Embassy Suites	NAP	NAP	NAP	NAP
8.07	Property		1	Branson Chateau Hotel	NAP	NAP	NAP	NAP
8.08	Property		1	Lincoln Embassy Suites	NAP	NAP	NAP	NAP
8.09	Property		1	Richardson Renaissance	NAP	NAP	NAP	NAP
8.10	Property		1	Charleston Embassy Suites	NAP	NAP	NAP	NAP
8.11	Property		1	Nashville South Embassy Suites	NAP	NAP	NAP	NAP
8.12	Property		1	La Vista Embassy Suites	NAP	NAP	NAP	NAP
8.13	Property		1	St. Charles Embassy Suites	NAP	NAP	NAP	NAP
8.14	Property		1	Hot Springs Embassy Suites	NAP	NAP	NAP	NAP
8.15	Property		1	East Peoria Embassy Suites	NAP	NAP	NAP	NAP
8.16	Property		1	Tucson University Marriott	NAP	NAP	NAP	NAP
8.17	Property		1	Embassy Suites Lexington UK Coldstream	NAP	NAP	NAP	NAP
8.18	Property		1	Normal Marriott Hotel	NAP	NAP	NAP	NAP
8.19	Property		1	Oklahoma City Courtyard by Marriott	NAP	NAP	NAP	NAP
8.20	Property		1	North Charleston Residence Inn	NAP	NAP	NAP	NAP
8.21	Property		1	Oklahoma City Residence Inn	NAP	NAP	NAP	NAP
8.22	Property		1	La Vista Courtyard by Marriott	NAP	NAP	NAP	NAP
8.23	Property		1	Springfield Residence Inn	NAP	NAP	NAP	NAP
8.24	Property		1	Fort Smith Courtyard by Marriott	NAP	NAP	NAP	NAP
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	H&M	19,694	4.8%	1/31/2035
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio
10.01	Property		1	Sentral Union Station	NAP	NAP	NAP	NAP
10.02	Property		1	Sentral Michigan Avenue	NAP	NAP	NAP	NAP
10.03	Property		1	Sentral SoBro	NAP	NAP	NAP	NAP
10.04	Property		1	Sentral Wynwood	NAP	NAP	NAP	NAP
10.05	Property		1	Sentral at Austin 1614	NAP	NAP	NAP	NAP
10.06	Property		1	Sentral at Austin 1630	NAP	NAP	NAP	NAP
11.00	Loan		1	Waterside Marketplace	TJ Maxx	30,450	11.0%	10/31/2027
12.00	Loan		1	Lakeland Park Center	Ross Dress For Less #1386	27,248	12.4%	1/31/2030
13.00	Loan	5, 41, 42	1	International Plaza II	Freeman Holding, LLC	65,684	16.9%	10/31/2035
14.00	Loan	43	1	Eaton Innovation Center	NAP	NAP	NAP	NAP
15.00	Loan	44, 45	1	Mocksville Industrial	NAP	NAP	NAP	NAP
16.00	Loan		1	144-25 Roosevelt Ave	NAP	NAP	NAP	NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2
17.01	Property		1	200 Sidney	NAP	NAP	NAP	NAP
17.02	Property		1	Lincoln Centre	NAP	NAP	NAP	NAP
17.03	Property		1	40 Erie Street	Gritstone Bio, Inc.	13,907	13.0%	4/30/2025
17.04	Property		1	4570 Executive Drive	International AIDS Vaccine Initiative, Inc.	17,006	13.5%	8/20/2026
17.05	Property		1	9360-9390 Towne Centre Drive	NAP	NAP	NAP	NAP
17.06	Property		1	21 Erie Street	NAP	NAP	NAP	NAP
17.07	Property		1	47 Erie Street Parking Structure	NAP	NAP	NAP	NAP
17.08	Property		1	Eastgate Mall	NAP	NAP	NAP	NAP
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio
18.01	Property		1	High Point	NAP	NAP	NAP	NAP
18.02	Property		1	Meridian Surgery Center	NAP	NAP	NAP	NAP
18.03	Property		1	Mary Washington	NAP	NAP	NAP	NAP
19.00	Loan	64, 65	1	Hotel Indigo	NAP	NAP	NAP	NAP
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	NAP	NAP	NAP	NAP
21.00	Loan	5, 69	1	Euclid Apartments	NAP	NAP	NAP	NAP
22.00	Loan	5, 70	1	175 Remsen Street	Bridge Back To Life Center, Inc.	11,392	8.7%	1/14/2030
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	NAP	NAP	NAP	NAP

A-1-38

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Third Largest Tenant	Third Largest Tenant SF	Third Largest Tenant % of NRA	Third Largest Tenant Lease Expiration Date
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	NAP	NAP	NAP	NAP
25.00	Loan	74	1	155 Elliott Avenue	NAP	NAP	NAP	NAP
26.00	Loan		1	CLC Preserve Self-Storage	NAP	NAP	NAP	NAP
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	NAP	NAP	NAP	NAP

A-1-39

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant	Fourth Largest Tenant SF	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	Raymour & Flanigan	43,000	7.6%	12/31/2029	NYC - ACS
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage
2.01	Property		1	Carroll	NAP	NAP	NAP	NAP	NAP
2.02	Property		1	Enterprise - Rucker Blvd	NAP	NAP	NAP	NAP	NAP
2.03	Property		1	West Memphis	NAP	NAP	NAP	NAP	NAP
2.04	Property		1	Belpre	NAP	NAP	NAP	NAP	NAP
2.05	Property		1	Marietta	NAP	NAP	NAP	NAP	NAP
2.06	Property		1	Enterprise - Geneva Hwy	NAP	NAP	NAP	NAP	NAP
2.07	Property		1	Parkersburg - Garfield Ave	NAP	NAP	NAP	NAP	NAP
2.08	Property		1	Bridgeport	NAP	NAP	NAP	NAP	NAP
2.09	Property		1	Enterprise - Salem Rd	NAP	NAP	NAP	NAP	NAP
2.10	Property		1	Elizabethton	NAP	NAP	NAP	NAP	NAP
2.11	Property		1	Cedar Lake	NAP	NAP	NAP	NAP	NAP
2.12	Property		1	Kannapolis	NAP	NAP	NAP	NAP	NAP
2.13	Property		1	Johnson City - South Roan	NAP	NAP	NAP	NAP	NAP
2.14	Property		1	Cincinnati	NAP	NAP	NAP	NAP	NAP
2.15	Property		1	Mooresville	NAP	NAP	NAP	NAP	NAP
2.16	Property		1	Bloomington	NAP	NAP	NAP	NAP	NAP
2.17	Property		1	Newton	NAP	NAP	NAP	NAP	NAP
2.18	Property		1	Proctorville	NAP	NAP	NAP	NAP	NAP
2.19	Property		1	Kingsport - Brookside School	NAP	NAP	NAP	NAP	NAP
2.20	Property		1	Bristol	NAP	NAP	NAP	NAP	NAP
2.21	Property		1	Hurricane	NAP	NAP	NAP	NAP	NAP
2.22	Property		1	Blountville	NAP	NAP	NAP	NAP	NAP
2.23	Property		1	Little Rock	NAP	NAP	NAP	NAP	NAP
2.24	Property		1	Cedar Lake - Wicker Ave	NAP	NAP	NAP	NAP	NAP
2.25	Property		1	Clarksville	NAP	NAP	NAP	NAP	NAP
2.26	Property		1	Parkersburg	NAP	NAP	NAP	NAP	NAP
2.27	Property		1	Piney Flats	NAP	NAP	NAP	NAP	NAP
2.28	Property		1	Cross Lanes	NAP	NAP	NAP	NAP	NAP
2.29	Property		1	Shelby	NAP	NAP	NAP	NAP	NAP
2.30	Property		1	Batesville	NAP	NAP	NAP	NAP	NAP
2.31	Property		1	Greeneville	NAP	NAP	NAP	NAP	NAP
2.32	Property		1	Cleveland - N. Washington	NAP	NAP	NAP	NAP	NAP
2.33	Property		1	Morgantown - Lower Aarons	NAP	NAP	NAP	NAP	NAP
2.34	Property		1	Morgantown - Canyon Rd	NAP	NAP	NAP	NAP	NAP
2.35	Property		1	Asheville	NAP	NAP	NAP	NAP	NAP
2.36	Property		1	Splendora - Old Hwy 59N	NAP	NAP	NAP	NAP	NAP
2.37	Property		1	Nitro - 1st Ave S	NAP	NAP	NAP	NAP	NAP
2.38	Property		1	Elkview	NAP	NAP	NAP	NAP	NAP
2.39	Property		1	Nitro - 4131 1st St	NAP	NAP	NAP	NAP	NAP
2.40	Property		1	Splendora - US-59	NAP	NAP	NAP	NAP	NAP
2.41	Property		1	Conroe - Hwy 105E	NAP	NAP	NAP	NAP	NAP
2.42	Property		1	Coolville	NAP	NAP	NAP	NAP	NAP
2.43	Property		1	Little Hocking	NAP	NAP	NAP	NAP	NAP
2.44	Property		1	Ravenswood	NAP	NAP	NAP	NAP	NAP
2.45	Property		1	Racine	NAP	NAP	NAP	NAP	NAP
2.46	Property		1	Cedar Lake - 127th Pl.	NAP	NAP	NAP	NAP	NAP
2.47	Property		1	Conroe - Woodland Forest	NAP	NAP	NAP	NAP	NAP
2.48	Property		1	Nitro - 11th St	NAP	NAP	NAP	NAP	NAP
2.49	Property		1	Conroe - Bryant Rd	NAP	NAP	NAP	NAP	NAP
2.50	Property		1	Cleveland - CR388	NAP	NAP	NAP	NAP	NAP
2.51	Property		1	Nitro - 503 Main Ave	NAP	NAP	NAP	NAP	NAP
2.52	Property		1	Nitro - 1202 Main Ave	NAP	NAP	NAP	NAP	NAP
3.00	Loan		1	Sacramento Gateway	Michaels #5146	23,454	6.7%	5/31/2029	TJ Maxx #1541
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio
4.01	Property		1	2294 Molly Pitcher Highway	NAP	NAP	NAP	NAP	NAP
4.02	Property		1	Steelway Industrial Park	Packaging Corporation of America	82,356	12.4%	6/30/2026	Scholastic Book Fairs, Inc.
4.03	Property		1	1001 and 1011 AIP Drive	ACD Distribution	31,463	11.0%	9/30/2027	Hershey Creamery Company
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	Purina Animal Nutrition	43,203	10.9%	12/31/2026	PODS Enterprises
4.05	Property		1	Owens Brockway Distribution Warehouse	NAP	NAP	NAP	NAP	NAP
4.06	Property		1	Marway Circle Industrial Buildings	Transtar Industries Inc.	8,250	4.7%	2/28/2030	Mid-Atlantic Holdings
4.07	Property		1	DLG International, Inc.	NAP	NAP	NAP	NAP	NAP
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio
5.01	Property		1	SpringHill Suites Tarrytown	NAP	NAP	NAP	NAP	NAP
5.02	Property		1	Hilton Garden Inn Norwalk	NAP	NAP	NAP	NAP	NAP
5.03	Property		1	Sheraton Tarrytown	NAP	NAP	NAP	NAP	NAP
5.04	Property		1	Hilton Garden Inn Shelton	NAP	NAP	NAP	NAP	NAP
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	NAP	NAP	NAP	NAP	NAP
7.00	Loan	5, 24, 25	15	Rockefeller Center

A-1-40

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant	Fourth Largest Tenant SF	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant
7.01	Property		1	30 Rockefeller Plaza	Sheppard, Mullin, Richter & Hampton LLP	108,002	6.6%	7/31/2034	NBC
7.02	Property		1	45 Rockefeller Plaza	Rockefeller & Co., Inc.	64,445	5.0%	5/31/2034	Goldberg Lindsay & Co., LLC
7.03	Property		1	10 Rockefeller Plaza	NES Merchandising, Inc.	12,887	2.7%	5/31/2027	MB \| SB-4SB02
7.04	Property		1	1230 Avenue Of The Americas	TSP Co Working (Studio)	110,670	15.0%	12/31/2040	Adams Street Partners, LLC
7.05	Property		1	50 Rockefeller Plaza	Suffolk Construction Company Inc.	23,499	4.6%	9/30/2033	Urbn US Retail LLC
7.06	Property		1	1 Rockefeller Plaza	Christie's Swing Space	21,991	3.6%	12/31/2024	Emery, Celli, Brinckerhoff, Abady, Ward & Maazel LLP
7.07	Property		1	600 Fifth Avenue	Trepp, LLC	25,429	5.8%	11/30/2028	Ryan, Inc.
7.08	Property		1	620 Fifth Avenue	Matte Projects	7,868	6.3%	6/30/2029	Cole Haan Company Store, LLC
7.09	Property		1	610 Fifth Avenue	The Pinkerton Foundation	7,704	5.7%	7/31/2027	Matte Projects
7.10	Property		1	1270 Avenue Of The Americas	Capvision Elite (US) Limited	18,102	3.5%	12/31/2024	Citizens Bank, N.A.
7.11	Property		1	30 Rock Condos	NAP	NAP	NAP	NAP	NAP
7.12	Property		1	The Little Nell	NAP	NAP	NAP	NAP	NAP
7.13	Property		1	Radio City Music Hall	NAP	NAP	NAP	NAP	NAP
7.14	Property		1	1240 Avenue Of The Americas	NAP	NAP	NAP	NAP	NAP
7.15	Property		1	1258 Avenue Of The Americas	NAP	NAP	NAP	NAP	NAP
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack
8.01	Property		1	Rogers (Bentonville) Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.02	Property		1	Frisco Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.03	Property		1	Hilton Long Beach	NAP	NAP	NAP	NAP	NAP
8.04	Property		1	San Marcos Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.05	Property		1	Loveland Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.06	Property		1	Albuquerque Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.07	Property		1	Branson Chateau Hotel	NAP	NAP	NAP	NAP	NAP
8.08	Property		1	Lincoln Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.09	Property		1	Richardson Renaissance	NAP	NAP	NAP	NAP	NAP
8.10	Property		1	Charleston Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.11	Property		1	Nashville South Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.12	Property		1	La Vista Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.13	Property		1	St. Charles Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.14	Property		1	Hot Springs Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.15	Property		1	East Peoria Embassy Suites	NAP	NAP	NAP	NAP	NAP
8.16	Property		1	Tucson University Marriott	NAP	NAP	NAP	NAP	NAP
8.17	Property		1	Embassy Suites Lexington UK Coldstream	NAP	NAP	NAP	NAP	NAP
8.18	Property		1	Normal Marriott Hotel	NAP	NAP	NAP	NAP	NAP
8.19	Property		1	Oklahoma City Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP
8.20	Property		1	North Charleston Residence Inn	NAP	NAP	NAP	NAP	NAP
8.21	Property		1	Oklahoma City Residence Inn	NAP	NAP	NAP	NAP	NAP
8.22	Property		1	La Vista Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP
8.23	Property		1	Springfield Residence Inn	NAP	NAP	NAP	NAP	NAP
8.24	Property		1	Fort Smith Courtyard by Marriott	NAP	NAP	NAP	NAP	NAP
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	Runway NY	16,053	3.9%	1,993 SF expiring 3/31/2025; 14,060 SF expiring 8/31/2025	American Eagle Outfitters
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio
10.01	Property		1	Sentral Union Station	NAP	NAP	NAP	NAP	NAP
10.02	Property		1	Sentral Michigan Avenue	NAP	NAP	NAP	NAP	NAP
10.03	Property		1	Sentral SoBro	NAP	NAP	NAP	NAP	NAP
10.04	Property		1	Sentral Wynwood	NAP	NAP	NAP	NAP	NAP
10.05	Property		1	Sentral at Austin 1614	NAP	NAP	NAP	NAP	NAP
10.06	Property		1	Sentral at Austin 1630	NAP	NAP	NAP	NAP	NAP
11.00	Loan		1	Waterside Marketplace	Jo-Ann's Fabrics	25,000	9.0%	1/31/2029	Sierra Trading Post
12.00	Loan		1	Lakeland Park Center	PetSmart #2236	14,007	6.4%	9/30/2029	Old Navy #4228
13.00	Loan	5, 41, 42	1	International Plaza II	Forvis, LLP	30,650	7.9%	1/31/2035	IMA Financial Group, Inc.
14.00	Loan	43	1	Eaton Innovation Center	NAP	NAP	NAP	NAP	NAP
15.00	Loan	44, 45	1	Mocksville Industrial	NAP	NAP	NAP	NAP	NAP
16.00	Loan		1	144-25 Roosevelt Ave	NAP	NAP	NAP	NAP	NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2
17.01	Property		1	200 Sidney	NAP	NAP	NAP	NAP	NAP
17.02	Property		1	Lincoln Centre	NAP	NAP	NAP	NAP	NAP
17.03	Property		1	40 Erie Street	Make Life Sweeter, LLC	606	0.6%	12/4/2029	NAP
17.04	Property		1	4570 Executive Drive	NAP	NAP	NAP	NAP	NAP
17.05	Property		1	9360-9390 Towne Centre Drive	NAP	NAP	NAP	NAP	NAP
17.06	Property		1	21 Erie Street	NAP	NAP	NAP	NAP	NAP
17.07	Property		1	47 Erie Street Parking Structure	NAP	NAP	NAP	NAP	NAP
17.08	Property		1	Eastgate Mall	NAP	NAP	NAP	NAP	NAP
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio
18.01	Property		1	High Point	NAP	NAP	NAP	NAP	NAP
18.02	Property		1	Meridian Surgery Center	NAP	NAP	NAP	NAP	NAP
18.03	Property		1	Mary Washington	NAP	NAP	NAP	NAP	NAP
19.00	Loan	64, 65	1	Hotel Indigo	NAP	NAP	NAP	NAP	NAP
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	NAP	NAP	NAP	NAP	NAP
21.00	Loan	5, 69	1	Euclid Apartments	NAP	NAP	NAP	NAP	NAP
22.00	Loan	5, 70	1	175 Remsen Street	Premier Healthcare Inc.	10,806	8.3%	1/31/2026	New Allen School, Inc.
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	NAP	NAP	NAP	NAP	NAP

A-1-41

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fourth Largest Tenant	Fourth Largest Tenant SF	Fourth Largest Tenant % of NRA	Fourth Largest Tenant Lease Expiration Date	Fifth Largest Tenant
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	NAP	NAP	NAP	NAP	NAP
25.00	Loan	74	1	155 Elliott Avenue	NAP	NAP	NAP	NAP	NAP
26.00	Loan		1	CLC Preserve Self-Storage	NAP	NAP	NAP	NAP	NAP
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	NAP	NAP	NAP	NAP	NAP

A-1-42

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	37,500	6.6%	9/25/2044
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage
2.01	Property		1	Carroll	NAP	NAP	NAP
2.02	Property		1	Enterprise - Rucker Blvd	NAP	NAP	NAP
2.03	Property		1	West Memphis	NAP	NAP	NAP
2.04	Property		1	Belpre	NAP	NAP	NAP
2.05	Property		1	Marietta	NAP	NAP	NAP
2.06	Property		1	Enterprise - Geneva Hwy	NAP	NAP	NAP
2.07	Property		1	Parkersburg - Garfield Ave	NAP	NAP	NAP
2.08	Property		1	Bridgeport	NAP	NAP	NAP
2.09	Property		1	Enterprise - Salem Rd	NAP	NAP	NAP
2.10	Property		1	Elizabethton	NAP	NAP	NAP
2.11	Property		1	Cedar Lake	NAP	NAP	NAP
2.12	Property		1	Kannapolis	NAP	NAP	NAP
2.13	Property		1	Johnson City - South Roan	NAP	NAP	NAP
2.14	Property		1	Cincinnati	NAP	NAP	NAP
2.15	Property		1	Mooresville	NAP	NAP	NAP
2.16	Property		1	Bloomington	NAP	NAP	NAP
2.17	Property		1	Newton	NAP	NAP	NAP
2.18	Property		1	Proctorville	NAP	NAP	NAP
2.19	Property		1	Kingsport - Brookside School	NAP	NAP	NAP
2.20	Property		1	Bristol	NAP	NAP	NAP
2.21	Property		1	Hurricane	NAP	NAP	NAP
2.22	Property		1	Blountville	NAP	NAP	NAP
2.23	Property		1	Little Rock	NAP	NAP	NAP
2.24	Property		1	Cedar Lake - Wicker Ave	NAP	NAP	NAP
2.25	Property		1	Clarksville	NAP	NAP	NAP
2.26	Property		1	Parkersburg	NAP	NAP	NAP
2.27	Property		1	Piney Flats	NAP	NAP	NAP
2.28	Property		1	Cross Lanes	NAP	NAP	NAP
2.29	Property		1	Shelby	NAP	NAP	NAP
2.30	Property		1	Batesville	NAP	NAP	NAP
2.31	Property		1	Greeneville	NAP	NAP	NAP
2.32	Property		1	Cleveland - N. Washington	NAP	NAP	NAP
2.33	Property		1	Morgantown - Lower Aarons	NAP	NAP	NAP
2.34	Property		1	Morgantown - Canyon Rd	NAP	NAP	NAP
2.35	Property		1	Asheville	NAP	NAP	NAP
2.36	Property		1	Splendora - Old Hwy 59N	NAP	NAP	NAP
2.37	Property		1	Nitro - 1st Ave S	NAP	NAP	NAP
2.38	Property		1	Elkview	NAP	NAP	NAP
2.39	Property		1	Nitro - 4131 1st St	NAP	NAP	NAP
2.40	Property		1	Splendora - US-59	NAP	NAP	NAP
2.41	Property		1	Conroe - Hwy 105E	NAP	NAP	NAP
2.42	Property		1	Coolville	NAP	NAP	NAP
2.43	Property		1	Little Hocking	NAP	NAP	NAP
2.44	Property		1	Ravenswood	NAP	NAP	NAP
2.45	Property		1	Racine	NAP	NAP	NAP
2.46	Property		1	Cedar Lake - 127th Pl.	NAP	NAP	NAP
2.47	Property		1	Conroe - Woodland Forest	NAP	NAP	NAP
2.48	Property		1	Nitro - 11th St	NAP	NAP	NAP
2.49	Property		1	Conroe - Bryant Rd	NAP	NAP	NAP
2.50	Property		1	Cleveland - CR388	NAP	NAP	NAP
2.51	Property		1	Nitro - 503 Main Ave	NAP	NAP	NAP
2.52	Property		1	Nitro - 1202 Main Ave	NAP	NAP	NAP
3.00	Loan		1	Sacramento Gateway	21,000	6.0%	11/30/2028
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio
4.01	Property		1	2294 Molly Pitcher Highway	NAP	NAP	NAP
4.02	Property		1	Steelway Industrial Park	48,123	7.3%	9/30/2025
4.03	Property		1	1001 and 1011 AIP Drive	23,571	8.2%	8/31/2031
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	28,000	7.0%	7/31/2028
4.05	Property		1	Owens Brockway Distribution Warehouse	NAP	NAP	NAP
4.06	Property		1	Marway Circle Industrial Buildings	8,250	4.7%	10/31/2025
4.07	Property		1	DLG International, Inc.	NAP	NAP	NAP
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio
5.01	Property		1	SpringHill Suites Tarrytown	NAP	NAP	NAP
5.02	Property		1	Hilton Garden Inn Norwalk	NAP	NAP	NAP
5.03	Property		1	Sheraton Tarrytown	NAP	NAP	NAP
5.04	Property		1	Hilton Garden Inn Shelton	NAP	NAP	NAP
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	NAP	NAP	NAP
7.00	Loan	5, 24, 25	15	Rockefeller Center

A-1-43

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date
7.01	Property		1	30 Rockefeller Plaza	93,043	5.7%	7/31/2031 (73,579 SF), 10/31/2034 (11,049 SF), 9/30/2031 (4,133 SF), 9/30/2032 (2,023 SF), 12/31/2024 (1,130 SF), 2/29/2032 (825 SF), 9/30/2030 (304 SF)
7.02	Property		1	45 Rockefeller Plaza	55,757	4.3%	12/31/2025
7.03	Property		1	10 Rockefeller Plaza	2,812	0.6%	12/31/2040
7.04	Property		1	1230 Avenue Of The Americas	18,227	2.5%	6/30/2035
7.05	Property		1	50 Rockefeller Plaza	23,145	4.6%	1/12/2033
7.06	Property		1	1 Rockefeller Plaza	20,102	3.3%	10/31/2035
7.07	Property		1	600 Fifth Avenue	17,964	4.1%	2/28/2025
7.08	Property		1	620 Fifth Avenue	7,229	5.8%	12/31/2027
7.09	Property		1	610 Fifth Avenue	7,199	5.4%	6/30/2029
7.10	Property		1	1270 Avenue Of The Americas	17,996	3.5%	3/31/2025
7.11	Property		1	30 Rock Condos	NAP	NAP	NAP
7.12	Property		1	The Little Nell	NAP	NAP	NAP
7.13	Property		1	Radio City Music Hall	NAP	NAP	NAP
7.14	Property		1	1240 Avenue Of The Americas	NAP	NAP	NAP
7.15	Property		1	1258 Avenue Of The Americas	NAP	NAP	NAP
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack
8.01	Property		1	Rogers (Bentonville) Embassy Suites	NAP	NAP	NAP
8.02	Property		1	Frisco Embassy Suites	NAP	NAP	NAP
8.03	Property		1	Hilton Long Beach	NAP	NAP	NAP
8.04	Property		1	San Marcos Embassy Suites	NAP	NAP	NAP
8.05	Property		1	Loveland Embassy Suites	NAP	NAP	NAP
8.06	Property		1	Albuquerque Embassy Suites	NAP	NAP	NAP
8.07	Property		1	Branson Chateau Hotel	NAP	NAP	NAP
8.08	Property		1	Lincoln Embassy Suites	NAP	NAP	NAP
8.09	Property		1	Richardson Renaissance	NAP	NAP	NAP
8.10	Property		1	Charleston Embassy Suites	NAP	NAP	NAP
8.11	Property		1	Nashville South Embassy Suites	NAP	NAP	NAP
8.12	Property		1	La Vista Embassy Suites	NAP	NAP	NAP
8.13	Property		1	St. Charles Embassy Suites	NAP	NAP	NAP
8.14	Property		1	Hot Springs Embassy Suites	NAP	NAP	NAP
8.15	Property		1	East Peoria Embassy Suites	NAP	NAP	NAP
8.16	Property		1	Tucson University Marriott	NAP	NAP	NAP
8.17	Property		1	Embassy Suites Lexington UK Coldstream	NAP	NAP	NAP
8.18	Property		1	Normal Marriott Hotel	NAP	NAP	NAP
8.19	Property		1	Oklahoma City Courtyard by Marriott	NAP	NAP	NAP
8.20	Property		1	North Charleston Residence Inn	NAP	NAP	NAP
8.21	Property		1	Oklahoma City Residence Inn	NAP	NAP	NAP
8.22	Property		1	La Vista Courtyard by Marriott	NAP	NAP	NAP
8.23	Property		1	Springfield Residence Inn	NAP	NAP	NAP
8.24	Property		1	Fort Smith Courtyard by Marriott	NAP	NAP	NAP
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	10,268	2.5%	9/30/2032
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio
10.01	Property		1	Sentral Union Station	NAP	NAP	NAP
10.02	Property		1	Sentral Michigan Avenue	NAP	NAP	NAP
10.03	Property		1	Sentral SoBro	NAP	NAP	NAP
10.04	Property		1	Sentral Wynwood	NAP	NAP	NAP
10.05	Property		1	Sentral at Austin 1614	NAP	NAP	NAP
10.06	Property		1	Sentral at Austin 1630	NAP	NAP	NAP
11.00	Loan		1	Waterside Marketplace	19,312	7.0%	4/30/2035
12.00	Loan		1	Lakeland Park Center	12,577	5.7%	9/30/2026
13.00	Loan	5, 41, 42	1	International Plaza II	30,650	7.9%	6/30/2033
14.00	Loan	43	1	Eaton Innovation Center	NAP	NAP	NAP
15.00	Loan	44, 45	1	Mocksville Industrial	NAP	NAP	NAP
16.00	Loan		1	144-25 Roosevelt Ave	NAP	NAP	NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2
17.01	Property		1	200 Sidney	NAP	NAP	NAP
17.02	Property		1	Lincoln Centre	NAP	NAP	NAP
17.03	Property		1	40 Erie Street	NAP	NAP	NAP
17.04	Property		1	4570 Executive Drive	NAP	NAP	NAP
17.05	Property		1	9360-9390 Towne Centre Drive	NAP	NAP	NAP
17.06	Property		1	21 Erie Street	NAP	NAP	NAP
17.07	Property		1	47 Erie Street Parking Structure	NAP	NAP	NAP
17.08	Property		1	Eastgate Mall	NAP	NAP	NAP
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio
18.01	Property		1	High Point	NAP	NAP	NAP
18.02	Property		1	Meridian Surgery Center	NAP	NAP	NAP
18.03	Property		1	Mary Washington	NAP	NAP	NAP
19.00	Loan	64, 65	1	Hotel Indigo	NAP	NAP	NAP
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	NAP	NAP	NAP
21.00	Loan	5, 69	1	Euclid Apartments	NAP	NAP	NAP
22.00	Loan	5, 70	1	175 Remsen Street	10,806	8.3%	12/31/2032
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	NAP	NAP	NAP

A-1-44

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Fifth Largest Tenant SF	Fifth Largest Tenant % of NRA	Fifth Largest Tenant Lease Expiration Date
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	NAP	NAP	NAP
25.00	Loan	74	1	155 Elliott Avenue	NAP	NAP	NAP
26.00	Loan		1	CLC Preserve Self-Storage	NAP	NAP	NAP
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	NAP	NAP	NAP

A-1-45

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

1.00

Loan

5, 6, 7, 8, 9, 10

Bay Plaza Community Center

7/31/2024

NAP

7/31/2024

NAP

Fee

NAP

2.00

Loan

5, 11, 12, 13

Mini Mall Self Storage

2.01

Property

Carroll

8/23/2024

NAP

8/26/2024

NAP

Fee

NAP

2.02

Property

Enterprise - Rucker Blvd

8/28/2024

NAP

8/26/2024

NAP

Fee

NAP

2.03

Property

West Memphis

8/21/2024

NAP

8/21/2024

NAP

Fee

NAP

2.04

Property

Belpre

8/20/2024

NAP

Various

NAP

Various

Fee

NAP

2.05

Property

Marietta

8/20/2024

NAP

Various

NAP

Yes - AE

Fee

NAP

2.06

Property

Enterprise - Geneva Hwy

8/23/2024

NAP

8/23/2024

NAP

Fee

NAP

2.07

Property

Parkersburg - Garfield Ave

8/26/2024

NAP

8/30/2024

NAP

Yes - AE

Fee

NAP

2.08

Property

Bridgeport

8/21/2024

NAP

8/26/2024

NAP

Fee

NAP

2.09

Property

Enterprise - Salem Rd

8/22/2024

NAP

8/23/2024

NAP

Fee

NAP

2.10

Property

Elizabethton

8/21/2024

NAP

8/23/2024

NAP

Yes - AE

Fee

NAP

2.11

Property

Cedar Lake

Various

NAP

Various

NAP

Fee

NAP

2.12

Property

Kannapolis

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.13

Property

Johnson City - South Roan

8/20/2024

NAP

8/26/2024

NAP

Fee

NAP

2.14

Property

Cincinnati

8/21/2024

NAP

8/28/2024

NAP

Fee

NAP

2.15

Property

Mooresville

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.16

Property

Bloomington

8/21/2024

NAP

8/20/2024

NAP

Fee

NAP

2.17

Property

Newton

8/21/2024

NAP

8/26/2024

NAP

Fee

NAP

2.18

Property

Proctorville

8/20/2024

NAP

8/26/2024

NAP

Fee

NAP

2.19

Property

Kingsport - Brookside School

8/26/2024

NAP

8/26/2024

NAP

Yes - A

Fee

NAP

2.20

Property

Bristol

8/26/2024

NAP

8/30/2024

NAP

Fee

NAP

2.21

Property

Hurricane

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.22

Property

Blountville

8/22/2024

NAP

8/26/2024

NAP

Fee

NAP

2.23

Property

Little Rock

8/21/2024

NAP

8/21/2024

NAP

Yes - AE

Fee

NAP

2.24

Property

Cedar Lake - Wicker Ave

8/23/2024

NAP

8/26/2024

NAP

Fee

NAP

2.25

Property

Clarksville

8/22/2024

NAP

Various

NAP

Fee

NAP

2.26

Property

Parkersburg

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.27

Property

Piney Flats

8/22/2024

NAP

8/20/2024

NAP

Fee

NAP

2.28

Property

Cross Lanes

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.29

Property

Shelby

Various

NAP

Various

NAP

Fee

NAP

2.30

Property

Batesville

8/23/2024

NAP

8/23/2024

NAP

Fee

NAP

2.31

Property

Greeneville

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.32

Property

Cleveland - N. Washington

8/21/2024

NAP

8/26/2024

NAP

Fee

NAP

2.33

Property

Morgantown - Lower Aarons

8/21/2024

NAP

8/21/2024

NAP

Yes - A

Fee

NAP

2.34

Property

Morgantown - Canyon Rd

8/21/2024

NAP

8/26/2024

NAP

Fee

NAP

2.35

Property

Asheville

8/22/2024

NAP

8/26/2024

NAP

Fee

NAP

2.36

Property

Splendora - Old Hwy 59N

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.37

Property

Nitro - 1st Ave S

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.38

Property

Elkview

Various

NAP

8/26/2024

NAP

Yes - AE

Fee

NAP

2.39

Property

Nitro - 4131 1st St

8/22/2024

NAP

8/26/2024

NAP

Fee

NAP

2.40

Property

Splendora - US-59

8/26/2024

NAP

8/22/2024

NAP

Fee

NAP

2.41

Property

Conroe - Hwy 105E

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.42

Property

Coolville

8/20/2024

NAP

8/26/2024

NAP

Fee

NAP

2.43

Property

Little Hocking

8/26/2024

NAP

8/23/2024

NAP

Fee

NAP

2.44

Property

Ravenswood

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.45

Property

Racine

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.46

Property

Cedar Lake - 127th Pl.

8/23/2024

NAP

8/26/2024

NAP

Fee

NAP

2.47

Property

Conroe - Woodland Forest

8/21/2024

NAP

8/26/2024

NAP

Fee

NAP

2.48

Property

Nitro - 11th St

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

2.49

Property

Conroe - Bryant Rd

8/22/2024

NAP

8/26/2024

NAP

Fee

NAP

2.50

Property

Cleveland - CR388

8/22/2024

NAP

8/26/2024

NAP

Fee

NAP

2.51

Property

Nitro - 503 Main Ave

8/26/2024

NAP

8/26/2024

NAP

Various

Fee

NAP

2.52

Property

Nitro - 1202 Main Ave

8/26/2024

NAP

8/26/2024

NAP

Fee

NAP

3.00

Loan

Sacramento Gateway

8/30/2024

NAP

9/3/2024

9/11/2024

Yes - A99

Fee

NAP

4.00

Loan

5, 14, 15, 16, 17, 18

Interstate Industrial Portfolio

4.01

Property

2294 Molly Pitcher Highway

8/8/2024

NAP

8/8/2024

NAP

Yes - A

Fee

NAP

4.02

Property

Steelway Industrial Park

8/15/2024

NAP

8/8/2024, 8/15/2024

NAP

Fee

NAP

4.03

Property

1001 and 1011 AIP Drive

8/12/2024

NAP

8/8/2024

NAP

Fee

NAP

4.04

Property

Northeastern Industrial Park (Bldgs 8, 21 & 22)

8/15/2024

NAP

8/8/2024, 8/15/2024

NAP

Yes - AE

Fee

NAP

4.05

Property

Owens Brockway Distribution Warehouse

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

4.06

Property

Marway Circle Industrial Buildings

8/14/2024, 8/15/2024

NAP

8/8/2024

NAP

Fee

NAP

4.07

Property

DLG International, Inc.

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

5.00

Loan

19, 20

Northeastern Hotel Portfolio

5.01

Property

SpringHill Suites Tarrytown

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

5.02

Property

Hilton Garden Inn Norwalk

8/8/2024

NAP

8/8/2024

NAP

Leasehold

10/31/2049, 11/1/2029, 11/8/2049

5.03

Property

Sheraton Tarrytown

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

5.04

Property

Hilton Garden Inn Shelton

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

6.00

Loan

5, 21, 22, 23

Moffett Towers Building D

8/31/2023

NAP

8/31/2023

13%

Fee

NAP

7.00

Loan

5, 24, 25

Rockefeller Center

A-1-46

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

7.01

Property

30 Rockefeller Plaza

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.02

Property

45 Rockefeller Plaza

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.03

Property

10 Rockefeller Plaza

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.04

Property

1230 Avenue Of The Americas

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.05

Property

50 Rockefeller Plaza

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.06

Property

1 Rockefeller Plaza

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.07

Property

600 Fifth Avenue

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.08

Property

620 Fifth Avenue

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.09

Property

610 Fifth Avenue

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.10

Property

1270 Avenue Of The Americas

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.11

Property

30 Rock Condos

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.12

Property

The Little Nell

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.13

Property

Radio City Music Hall

9/6/2024

NAP

9/9/2024

NAP

Fee

NAP

7.14

Property

1240 Avenue Of The Americas

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

7.15

Property

1258 Avenue Of The Americas

9/6/2024

NAP

9/6/2024

NAP

Fee

NAP

8.00

Loan

5, 26, 27, 28, 29, 30, 31, 32, 33

Atrium Hotel Portfolio 24 Pack

8.01

Property

Rogers (Bentonville) Embassy Suites

5/10/2024

NAP

5/24/2024

NAP

Fee

NAP

8.02

Property

Frisco Embassy Suites

5/24/2024

NAP

5/14/2024

NAP

Fee

NAP

8.03

Property

Hilton Long Beach

5/10/2024

NAP

5/15/2024

5/9/2024

12%

Fee

NAP

8.04

Property

San Marcos Embassy Suites

5/15/2024

NAP

5/15/2024

NAP

Fee

NAP

8.05

Property

Loveland Embassy Suites

5/14/2024

NAP

5/14/2024

NAP

Fee/Leasehold

4/9/2064

8.06

Property

Albuquerque Embassy Suites

5/15/2024

NAP

5/24/2024

NAP

Fee

NAP

8.07

Property

Branson Chateau Hotel

5/14/2024

NAP

5/15/2024

NAP

Fee

NAP

8.08

Property

Lincoln Embassy Suites

5/24/2024

NAP

5/24/2024

NAP

Fee

NAP

8.09

Property

Richardson Renaissance

5/15/2024

NAP

5/24/2024

NAP

Fee

NAP

8.10

Property

Charleston Embassy Suites

5/15/2024

NAP

5/15/2024

NAP

Yes - AE

Fee

NAP

8.11

Property

Nashville South Embassy Suites

5/9/2024

NAP

5/14/2024

NAP

Fee

NAP

8.12

Property

La Vista Embassy Suites

5/15/2024

NAP

5/15/2024

NAP

Fee

NAP

8.13

Property

St. Charles Embassy Suites

5/10/2024

NAP

5/13/2024

NAP

Leasehold

4/30/2058

8.14

Property

Hot Springs Embassy Suites

5/10/2024

NAP

5/15/2024

NAP

Fee

NAP

8.15

Property

East Peoria Embassy Suites

5/15/2024

NAP

5/24/2024

NAP

Yes - AE

Leasehold

9/1/2027

8.16

Property

Tucson University Marriott

5/10/2024

NAP

5/24/2024

NAP

Leasehold

6/30/2094

8.17

Property

Embassy Suites Lexington UK Coldstream

5/14/2024

NAP

5/15/2024

NAP

Leasehold

12/1/2092

8.18

Property

Normal Marriott Hotel

5/24/2024

NAP

5/24/2024

NAP

Fee

NAP

8.19

Property

Oklahoma City Courtyard by Marriott

5/24/2024

NAP

5/24/2024

NAP

Fee

NAP

8.20

Property

North Charleston Residence Inn

5/24/2024

NAP

5/15/2024

NAP

Leasehold

5/31/2058

8.21

Property

Oklahoma City Residence Inn

5/15/2024

NAP

5/15/2024

NAP

Fee

NAP

8.22

Property

La Vista Courtyard by Marriott

5/15/2024

NAP

5/24/2024

NAP

Fee

NAP

8.23

Property

Springfield Residence Inn

5/15/2024

NAP

5/15/2024

NAP

Fee

NAP

8.24

Property

Fort Smith Courtyard by Marriott

5/15/2024

NAP

5/15/2024

NAP

Fee

NAP

9.00

Loan

5, 34, 35, 36, 37

Queens Center

10/18/2024

NAP

10/18/2024

NAP

Fee/Leasehold

5/31/2048

10.00

Loan

5, 38, 39, 40

ICONIQ Multifamily Portfolio

10.01

Property

Sentral Union Station

10/14/2024

NAP

10/14/2024

NAP

Fee

NAP

10.02

Property

Sentral Michigan Avenue

10/14/2024

NAP

10/14/2024

NAP

Leasehold

12/31/2114

10.03

Property

Sentral SoBro

10/14/2024

NAP

10/14/2024

NAP

Fee

NAP

10.04

Property

Sentral Wynwood

10/14/2024

NAP

10/14/2024

NAP

Fee

NAP

10.05

Property

Sentral at Austin 1614

10/14/2024

NAP

10/14/2024

NAP

Fee

NAP

10.06

Property

Sentral at Austin 1630

10/14/2024

NAP

10/14/2024

NAP

Fee

NAP

11.00

Loan

Waterside Marketplace

8/30/2024

NAP

8/30/2024

NAP

Fee

NAP

12.00

Loan

Lakeland Park Center

8/23/2024

NAP

8/23/2024

NAP

Fee

NAP

13.00

Loan

5, 41, 42

International Plaza II

7/10/2024

NAP

8/21/2024

NAP

Fee

NAP

14.00

Loan

Eaton Innovation Center

6/19/2024

NAP

5/7/2024

NAP

Fee

NAP

15.00

Loan

44, 45

Mocksville Industrial

9/10/2024

NAP

9/10/2024

NAP

Fee

NAP

16.00

Loan

144-25 Roosevelt Ave

9/11/2024

NAP

9/11/2024

NAP

Fee

NAP

17.00

Loan

5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59

BioMed 2024 Portfolio 2

17.01

Property

200 Sidney

4/8/2024

NAP

4/8/2024

NAP

Fee

NAP

17.02

Property

Lincoln Centre

4/10/2024

NAP

4/8/2024

12%

Fee

NAP

17.03

Property

40 Erie Street

4/8/2024

NAP

4/8/2024

NAP

Fee

NAP

17.04

Property

4570 Executive Drive

4/8/2024

NAP

4/8/2024

10%

Fee

NAP

17.05

Property

9360-9390 Towne Centre Drive

4/8/2024

NAP

4/8/2024

13%

Fee

NAP

17.06

Property

21 Erie Street

4/8/2024

NAP

4/8/2024

NAP

Fee

NAP

17.07

Property

47 Erie Street Parking Structure

4/8/2024

NAP

4/8/2024

NAP

Fee

NAP

17.08

Property

Eastgate Mall

4/8/2024

NAP

4/8/2024

10%

Fee

NAP

18.00

Loan

60, 61, 62, 63

FG Medical Portfolio

18.01

Property

High Point

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

18.02

Property

Meridian Surgery Center

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

18.03

Property

Mary Washington

8/8/2024

NAP

8/8/2024

NAP

Fee

NAP

19.00

Loan

64, 65

Hotel Indigo

9/11/2024

NAP

9/11/2024

NAP

Fee

NAP

20.00

Loan

5, 66, 67, 68

Hilton Washington DC Rockville Hotel

7/9/2024

NAP

7/10/2024

NAP

Fee

NAP

21.00

Loan

5, 69

Euclid Apartments

12/28/2023

NAP

12/28/2023

NAP

Fee

NAP

22.00

Loan

5, 70

175 Remsen Street

7/29/2024

NAP

7/29/2024

NAP

Fee

NAP

23.00

Loan

71, 72

Prime Storage - West Phoenix

8/28/2024

NAP

8/28/2024

NAP

Fee

NAP

A-1-47

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Environmental Phase I Report Date

Environmental Phase II Report Date

Engineering Report Date

Seismic Report Date

PML or SEL (%)

Flood Zone

Ownership Interest

Ground Lease Expiration Date

24.00

Loan

Hampton Inn North Olmsted Cleveland Airport

8/16/2024

NAP

8/16/2024

NAP

Fee

NAP

25.00

Loan

155 Elliott Avenue

10/3/2023

NAP

7/18/2024

NAP

Fee

NAP

26.00

Loan

CLC Preserve Self-Storage

8/9/2024

NAP

8/9/2024

NAP

Fee

NAP

27.00

Loan

75, 76, 77, 78

Walgreens Beaverton

8/16/2024

NAP

8/16/2024

8/15/2024

Fee

NAP

A-1-48

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Ground Lease Extension Terms
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	NAP
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage
2.01	Property		1	Carroll	NAP
2.02	Property		1	Enterprise - Rucker Blvd	NAP
2.03	Property		1	West Memphis	NAP
2.04	Property		1	Belpre	NAP
2.05	Property		1	Marietta	NAP
2.06	Property		1	Enterprise - Geneva Hwy	NAP
2.07	Property		1	Parkersburg - Garfield Ave	NAP
2.08	Property		1	Bridgeport	NAP
2.09	Property		1	Enterprise - Salem Rd	NAP
2.10	Property		1	Elizabethton	NAP
2.11	Property		1	Cedar Lake	NAP
2.12	Property		1	Kannapolis	NAP
2.13	Property		1	Johnson City - South Roan	NAP
2.14	Property		1	Cincinnati	NAP
2.15	Property		1	Mooresville	NAP
2.16	Property		1	Bloomington	NAP
2.17	Property		1	Newton	NAP
2.18	Property		1	Proctorville	NAP
2.19	Property		1	Kingsport - Brookside School	NAP
2.20	Property		1	Bristol	NAP
2.21	Property		1	Hurricane	NAP
2.22	Property		1	Blountville	NAP
2.23	Property		1	Little Rock	NAP
2.24	Property		1	Cedar Lake - Wicker Ave	NAP
2.25	Property		1	Clarksville	NAP
2.26	Property		1	Parkersburg	NAP
2.27	Property		1	Piney Flats	NAP
2.28	Property		1	Cross Lanes	NAP
2.29	Property		1	Shelby	NAP
2.30	Property		1	Batesville	NAP
2.31	Property		1	Greeneville	NAP
2.32	Property		1	Cleveland - N. Washington	NAP
2.33	Property		1	Morgantown - Lower Aarons	NAP
2.34	Property		1	Morgantown - Canyon Rd	NAP
2.35	Property		1	Asheville	NAP
2.36	Property		1	Splendora - Old Hwy 59N	NAP
2.37	Property		1	Nitro - 1st Ave S	NAP
2.38	Property		1	Elkview	NAP
2.39	Property		1	Nitro - 4131 1st St	NAP
2.40	Property		1	Splendora - US-59	NAP
2.41	Property		1	Conroe - Hwy 105E	NAP
2.42	Property		1	Coolville	NAP
2.43	Property		1	Little Hocking	NAP
2.44	Property		1	Ravenswood	NAP
2.45	Property		1	Racine	NAP
2.46	Property		1	Cedar Lake - 127th Pl.	NAP
2.47	Property		1	Conroe - Woodland Forest	NAP
2.48	Property		1	Nitro - 11th St	NAP
2.49	Property		1	Conroe - Bryant Rd	NAP
2.50	Property		1	Cleveland - CR388	NAP
2.51	Property		1	Nitro - 503 Main Ave	NAP
2.52	Property		1	Nitro - 1202 Main Ave	NAP
3.00	Loan		1	Sacramento Gateway	NAP
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio
4.01	Property		1	2294 Molly Pitcher Highway	NAP
4.02	Property		1	Steelway Industrial Park	NAP
4.03	Property		1	1001 and 1011 AIP Drive	NAP
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	NAP
4.05	Property		1	Owens Brockway Distribution Warehouse	NAP
4.06	Property		1	Marway Circle Industrial Buildings	NAP
4.07	Property		1	DLG International, Inc.	NAP
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio
5.01	Property		1	SpringHill Suites Tarrytown	NAP
5.02	Property		1	Hilton Garden Inn Norwalk	1 option for 25 years and 1 option for 23 years (10/31/2097 Final Expiration), 6 options to extend for 10 years each and 1 option for 8 years (11/1/2097 Final Expiration), 1 option for 25 Yrs and 1 option for 23 Yrs (11/9/2097 Final Expiration).
5.03	Property		1	Sheraton Tarrytown	NAP
5.04	Property		1	Hilton Garden Inn Shelton	NAP
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	NAP
7.00	Loan	5, 24, 25	15	Rockefeller Center

A-1-49

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Ground Lease Extension Terms
7.01	Property		1	30 Rockefeller Plaza	NAP
7.02	Property		1	45 Rockefeller Plaza	NAP
7.03	Property		1	10 Rockefeller Plaza	NAP
7.04	Property		1	1230 Avenue Of The Americas	NAP
7.05	Property		1	50 Rockefeller Plaza	NAP
7.06	Property		1	1 Rockefeller Plaza	NAP
7.07	Property		1	600 Fifth Avenue	NAP
7.08	Property		1	620 Fifth Avenue	NAP
7.09	Property		1	610 Fifth Avenue	NAP
7.10	Property		1	1270 Avenue Of The Americas	NAP
7.11	Property		1	30 Rock Condos	NAP
7.12	Property		1	The Little Nell	NAP
7.13	Property		1	Radio City Music Hall	NAP
7.14	Property		1	1240 Avenue Of The Americas	NAP
7.15	Property		1	1258 Avenue Of The Americas	NAP
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack
8.01	Property		1	Rogers (Bentonville) Embassy Suites	NAP
8.02	Property		1	Frisco Embassy Suites	NAP
8.03	Property		1	Hilton Long Beach	NAP
8.04	Property		1	San Marcos Embassy Suites	NAP
8.05	Property		1	Loveland Embassy Suites	None
8.06	Property		1	Albuquerque Embassy Suites	NAP
8.07	Property		1	Branson Chateau Hotel	NAP
8.08	Property		1	Lincoln Embassy Suites	NAP
8.09	Property		1	Richardson Renaissance	NAP
8.10	Property		1	Charleston Embassy Suites	NAP
8.11	Property		1	Nashville South Embassy Suites	NAP
8.12	Property		1	La Vista Embassy Suites	NAP
8.13	Property		1	St. Charles Embassy Suites	4, 10-year extension options
8.14	Property		1	Hot Springs Embassy Suites	NAP
8.15	Property		1	East Peoria Embassy Suites	None
8.16	Property		1	Tucson University Marriott	None
8.17	Property		1	Embassy Suites Lexington UK Coldstream	None
8.18	Property		1	Normal Marriott Hotel	NAP
8.19	Property		1	Oklahoma City Courtyard by Marriott	NAP
8.20	Property		1	North Charleston Residence Inn	None
8.21	Property		1	Oklahoma City Residence Inn	NAP
8.22	Property		1	La Vista Courtyard by Marriott	NAP
8.23	Property		1	Springfield Residence Inn	NAP
8.24	Property		1	Fort Smith Courtyard by Marriott	NAP
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	None
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio
10.01	Property		1	Sentral Union Station	NAP
10.02	Property		1	Sentral Michigan Avenue	None
10.03	Property		1	Sentral SoBro	NAP
10.04	Property		1	Sentral Wynwood	NAP
10.05	Property		1	Sentral at Austin 1614	NAP
10.06	Property		1	Sentral at Austin 1630	NAP
11.00	Loan		1	Waterside Marketplace	NAP
12.00	Loan		1	Lakeland Park Center	NAP
13.00	Loan	5, 41, 42	1	International Plaza II	NAP
14.00	Loan	43	1	Eaton Innovation Center	NAP
15.00	Loan	44, 45	1	Mocksville Industrial	NAP
16.00	Loan		1	144-25 Roosevelt Ave	NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2
17.01	Property		1	200 Sidney	NAP
17.02	Property		1	Lincoln Centre	NAP
17.03	Property		1	40 Erie Street	NAP
17.04	Property		1	4570 Executive Drive	NAP
17.05	Property		1	9360-9390 Towne Centre Drive	NAP
17.06	Property		1	21 Erie Street	NAP
17.07	Property		1	47 Erie Street Parking Structure	NAP
17.08	Property		1	Eastgate Mall	NAP
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio
18.01	Property		1	High Point	NAP
18.02	Property		1	Meridian Surgery Center	NAP
18.03	Property		1	Mary Washington	NAP
19.00	Loan	64, 65	1	Hotel Indigo	NAP
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	NAP
21.00	Loan	5, 69	1	Euclid Apartments	NAP
22.00	Loan	5, 70	1	175 Remsen Street	NAP
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	NAP

A-1-50

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Ground Lease Extension Terms
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	NAP
25.00	Loan	74	1	155 Elliott Avenue	NAP
26.00	Loan		1	CLC Preserve Self-Storage	NAP
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	NAP

A-1-51

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	NAP	NAP	0	Springing	0	Springing	7,110
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage			261,988	119,946	0	Springing	0
2.01	Property		1	Carroll	NAP	NAP
2.02	Property		1	Enterprise - Rucker Blvd	NAP	NAP
2.03	Property		1	West Memphis	NAP	NAP
2.04	Property		1	Belpre	NAP	NAP
2.05	Property		1	Marietta	NAP	NAP
2.06	Property		1	Enterprise - Geneva Hwy	NAP	NAP
2.07	Property		1	Parkersburg - Garfield Ave	NAP	NAP
2.08	Property		1	Bridgeport	NAP	NAP
2.09	Property		1	Enterprise - Salem Rd	NAP	NAP
2.10	Property		1	Elizabethton	NAP	NAP
2.11	Property		1	Cedar Lake	NAP	NAP
2.12	Property		1	Kannapolis	NAP	NAP
2.13	Property		1	Johnson City - South Roan	NAP	NAP
2.14	Property		1	Cincinnati	NAP	NAP
2.15	Property		1	Mooresville	NAP	NAP
2.16	Property		1	Bloomington	NAP	NAP
2.17	Property		1	Newton	NAP	NAP
2.18	Property		1	Proctorville	NAP	NAP
2.19	Property		1	Kingsport - Brookside School	NAP	NAP
2.20	Property		1	Bristol	NAP	NAP
2.21	Property		1	Hurricane	NAP	NAP
2.22	Property		1	Blountville	NAP	NAP
2.23	Property		1	Little Rock	NAP	NAP
2.24	Property		1	Cedar Lake - Wicker Ave	NAP	NAP
2.25	Property		1	Clarksville	NAP	NAP
2.26	Property		1	Parkersburg	NAP	NAP
2.27	Property		1	Piney Flats	NAP	NAP
2.28	Property		1	Cross Lanes	NAP	NAP
2.29	Property		1	Shelby	NAP	NAP
2.30	Property		1	Batesville	NAP	NAP
2.31	Property		1	Greeneville	NAP	NAP
2.32	Property		1	Cleveland - N. Washington	NAP	NAP
2.33	Property		1	Morgantown - Lower Aarons	NAP	NAP
2.34	Property		1	Morgantown - Canyon Rd	NAP	NAP
2.35	Property		1	Asheville	NAP	NAP
2.36	Property		1	Splendora - Old Hwy 59N	NAP	NAP
2.37	Property		1	Nitro - 1st Ave S	NAP	NAP
2.38	Property		1	Elkview	NAP	NAP
2.39	Property		1	Nitro - 4131 1st St	NAP	NAP
2.40	Property		1	Splendora - US-59	NAP	NAP
2.41	Property		1	Conroe - Hwy 105E	NAP	NAP
2.42	Property		1	Coolville	NAP	NAP
2.43	Property		1	Little Hocking	NAP	NAP
2.44	Property		1	Ravenswood	NAP	NAP
2.45	Property		1	Racine	NAP	NAP
2.46	Property		1	Cedar Lake - 127th Pl.	NAP	NAP
2.47	Property		1	Conroe - Woodland Forest	NAP	NAP
2.48	Property		1	Nitro - 11th St	NAP	NAP
2.49	Property		1	Conroe - Bryant Rd	NAP	NAP
2.50	Property		1	Cleveland - CR388	NAP	NAP
2.51	Property		1	Nitro - 503 Main Ave	NAP	NAP
2.52	Property		1	Nitro - 1202 Main Ave	NAP	NAP
3.00	Loan		1	Sacramento Gateway	NAP	NAP	249,697	83,233	0	Springing	0
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio			188,503	188,503	265,597	40,242	0
4.01	Property		1	2294 Molly Pitcher Highway	NAP	NAP
4.02	Property		1	Steelway Industrial Park	NAP	NAP
4.03	Property		1	1001 and 1011 AIP Drive	NAP	NAP
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)	NAP	NAP
4.05	Property		1	Owens Brockway Distribution Warehouse	NAP	NAP
4.06	Property		1	Marway Circle Industrial Buildings	NAP	NAP
4.07	Property		1	DLG International, Inc.	NAP	NAP
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio			582,504	145,626	758,916	63,243	0
5.01	Property		1	SpringHill Suites Tarrytown	NAP	NAP
5.02	Property		1	Hilton Garden Inn Norwalk	511360.24	Yes
5.03	Property		1	Sheraton Tarrytown	NAP	NAP
5.04	Property		1	Hilton Garden Inn Shelton	NAP	NAP
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	NAP	NAP	1,035,239	207,048	0	Springing	0
7.00	Loan	5, 24, 25	15	Rockefeller Center			0	Springing	0	Springing	0

A-1-52

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)
7.01	Property		1	30 Rockefeller Plaza	NAP	NAP
7.02	Property		1	45 Rockefeller Plaza	NAP	NAP
7.03	Property		1	10 Rockefeller Plaza	NAP	NAP
7.04	Property		1	1230 Avenue Of The Americas	NAP	NAP
7.05	Property		1	50 Rockefeller Plaza	NAP	NAP
7.06	Property		1	1 Rockefeller Plaza	NAP	NAP
7.07	Property		1	600 Fifth Avenue	NAP	NAP
7.08	Property		1	620 Fifth Avenue	NAP	NAP
7.09	Property		1	610 Fifth Avenue	NAP	NAP
7.10	Property		1	1270 Avenue Of The Americas	NAP	NAP
7.11	Property		1	30 Rock Condos	NAP	NAP
7.12	Property		1	The Little Nell	NAP	NAP
7.13	Property		1	Radio City Music Hall	NAP	NAP
7.14	Property		1	1240 Avenue Of The Americas	NAP	NAP
7.15	Property		1	1258 Avenue Of The Americas	NAP	NAP
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack			0	Springing	0	Springing	40,000,000
8.01	Property		1	Rogers (Bentonville) Embassy Suites	NAP	NAP
8.02	Property		1	Frisco Embassy Suites	NAP	NAP
8.03	Property		1	Hilton Long Beach	NAP	NAP
8.04	Property		1	San Marcos Embassy Suites	NAP	NAP
8.05	Property		1	Loveland Embassy Suites	1.5% of Adjusted Room Revenue	No
8.06	Property		1	Albuquerque Embassy Suites	NAP	NAP
8.07	Property		1	Branson Chateau Hotel	NAP	NAP
8.08	Property		1	Lincoln Embassy Suites	NAP	NAP
8.09	Property		1	Richardson Renaissance	NAP	NAP
8.10	Property		1	Charleston Embassy Suites	NAP	NAP
8.11	Property		1	Nashville South Embassy Suites	NAP	NAP
8.12	Property		1	La Vista Embassy Suites	NAP	NAP
8.13	Property		1	St. Charles Embassy Suites	$100.00 plus 0.75% of Adjusted Room Revenue	No
8.14	Property		1	Hot Springs Embassy Suites	NAP	NAP
8.15	Property		1	East Peoria Embassy Suites	180000.00	No
8.16	Property		1	Tucson University Marriott	153781.92	No
8.17	Property		1	Embassy Suites Lexington UK Coldstream	200712.00	Yes
8.18	Property		1	Normal Marriott Hotel	NAP	NAP
8.19	Property		1	Oklahoma City Courtyard by Marriott	NAP	NAP
8.20	Property		1	North Charleston Residence Inn	80000.00	No
8.21	Property		1	Oklahoma City Residence Inn	NAP	NAP
8.22	Property		1	La Vista Courtyard by Marriott	NAP	NAP
8.23	Property		1	Springfield Residence Inn	NAP	NAP
8.24	Property		1	Fort Smith Courtyard by Marriott	NAP	NAP
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	595510.16	Yes	0	Springing	0	Springing	0
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio			0	Springing	0	Springing	0
10.01	Property		1	Sentral Union Station	NAP	NAP					0
10.02	Property		1	Sentral Michigan Avenue	410184.93	Yes					0
10.03	Property		1	Sentral SoBro	NAP	NAP					0
10.04	Property		1	Sentral Wynwood	NAP	NAP					0
10.05	Property		1	Sentral at Austin 1614	NAP	NAP					0
10.06	Property		1	Sentral at Austin 1630	NAP	NAP					0
11.00	Loan		1	Waterside Marketplace	NAP	NAP	222,081	74,027	54,194	7,742	200,000
12.00	Loan		1	Lakeland Park Center	NAP	NAP	414,447	37,677	0	Springing	0
13.00	Loan	5, 41, 42	1	International Plaza II	NAP	NAP	1,750,081	171,577	0	Springing	8,092
14.00	Loan	43	1	Eaton Innovation Center	NAP	NAP	0	Springing	0	Springing	0
15.00	Loan	44, 45	1	Mocksville Industrial	NAP	NAP	88,039	8,004	10,396	10,396	0
16.00	Loan		1	144-25 Roosevelt Ave	NAP	NAP	298,545	74,636	0	Springing	0
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2			0	Springing	0	Springing	0
17.01	Property		1	200 Sidney	NAP	NAP					0
17.02	Property		1	Lincoln Centre	NAP	NAP					0
17.03	Property		1	40 Erie Street	NAP	NAP					0
17.04	Property		1	4570 Executive Drive	NAP	NAP					0
17.05	Property		1	9360-9390 Towne Centre Drive	NAP	NAP					0
17.06	Property		1	21 Erie Street	NAP	NAP					0
17.07	Property		1	47 Erie Street Parking Structure	NAP	NAP					0
17.08	Property		1	Eastgate Mall	NAP	NAP					0
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio			47,443	10,314	33,767	2,680	0
18.01	Property		1	High Point	NAP	NAP
18.02	Property		1	Meridian Surgery Center	NAP	NAP
18.03	Property		1	Mary Washington	NAP	NAP
19.00	Loan	64, 65	1	Hotel Indigo	NAP	NAP	97,544	32,515	40,922	2,204	0
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	NAP	NAP	0	39,810	0	Springing	0
21.00	Loan	5, 69	1	Euclid Apartments	NAP	NAP	139,130	66,253	37,141	17,686	1,000,000
22.00	Loan	5, 70	1	175 Remsen Street	NAP	NAP	428,807	106,025	0	Springing	3,586
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	NAP	NAP	0	7,363	0	Springing	0

A-1-53

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Annual Ground Lease Payment as of the Cut-off Date ($)	Annual Ground Rent Increases (Y/N)	Upfront RE Tax Reserve ($)	Monthly RE Tax Reserve ($)	Upfront Insurance Reserve ($)	Monthly Insurance Reserve ($)	Upfront Replacement / PIP Reserve ($)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	NAP	NAP	70,897	22,507	6,716	6,396	0
25.00	Loan	74	1	155 Elliott Avenue	NAP	NAP	22,828	4,566	6,354	1,059	0
26.00	Loan		1	CLC Preserve Self-Storage	NAP	NAP	0	4,027	1,535	1,535	0
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	NAP	NAP	0	Springing	758	189	0

A-1-54

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property N ame	Monthly Replacement / FF&E Reserve ($)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	7,110
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	27,659
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	7,820
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	32,173
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	96,827
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	Springing
7.00	Loan	5, 24, 25	15	Rockefeller Center	Springing

A-1-55

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property N ame	Monthly Replacement / FF&E Reserve ($)
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	4% of Gross Income from Operations for the calendar month that is two calendar months prior to the calendar month of the Payment Date, plus $1,000,000.00 for the payment date on and after November 2026.
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	Springing
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	22,375
10.01	Property		1	Sentral Union Station	0
10.02	Property		1	Sentral Michigan Avenue	0
10.03	Property		1	Sentral SoBro	0
10.04	Property		1	Sentral Wynwood	0
10.05	Property		1	Sentral at Austin 1614	0
10.06	Property		1	Sentral at Austin 1630	0
11.00	Loan		1	Waterside Marketplace	4,604
12.00	Loan		1	Lakeland Park Center	2,742
13.00	Loan	5, 41, 42	1	International Plaza II	8,092
14.00	Loan	43	1	Eaton Innovation Center	Springing
15.00	Loan	44, 45	1	Mocksville Industrial	2,109
16.00	Loan		1	144-25 Roosevelt Ave	3,354
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	0
17.01	Property		1	200 Sidney	0
17.02	Property		1	Lincoln Centre	0
17.03	Property		1	40 Erie Street	0
17.04	Property		1	4570 Executive Drive	0
17.05	Property		1	9360-9390 Towne Centre Drive	0
17.06	Property		1	21 Erie Street	0
17.07	Property		1	47 Erie Street Parking Structure	0
17.08	Property		1	Eastgate Mall	0
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	1,011
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	24,682
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	24,530
21.00	Loan	5, 69	1	Euclid Apartments	15,375
22.00	Loan	5, 70	1	175 Remsen Street	3,586
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	936

A-1-56

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property N ame	Monthly Replacement / FF&E Reserve ($)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	14,164
25.00	Loan	74	1	155 Elliott Avenue	500
26.00	Loan		1	CLC Preserve Self-Storage	452
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	Springing

A-1-57

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	170,644	1,000,000	Springing	1,000,000
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	0	0	0	0
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	187,682	0	36,204	868,900
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	772,158	1,400,000	53,622	0
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	0	0	0	0
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	0	0	0	0
7.00	Loan	5, 24, 25	15	Rockefeller Center	2,162,241	0	1,801,868	$85.00 per rentable square foot of the applicable Lease Sweep Premises

A-1-58

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	0	0	0	0
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	206,017	0	Springing	641,476
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	0	0	0	0
10.01	Property		1	Sentral Union Station	0	0	0	0
10.02	Property		1	Sentral Michigan Avenue	0	0	0	0
10.03	Property		1	Sentral SoBro	0	0	0	0
10.04	Property		1	Sentral Wynwood	0	0	0	0
10.05	Property		1	Sentral at Austin 1614	0	0	0	0
10.06	Property		1	Sentral at Austin 1630	0	0	0	0
11.00	Loan		1	Waterside Marketplace	200,000	750,000	34,531	750,000
12.00	Loan		1	Lakeland Park Center	0	0	22,848	0
13.00	Loan	5, 41, 42	1	International Plaza II	291,322	16,185	16,185	582,645
14.00	Loan	43	1	Eaton Innovation Center	48,964	0	Springing	326,427
15.00	Loan	44, 45	1	Mocksville Industrial	0	0	5,298	0
16.00	Loan		1	144-25 Roosevelt Ave	0	0	0	0
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	0	0	Springing	An amount equal to twelve (12) multiplied by the Rollover Reserve Monthly Deposit.
17.01	Property		1	200 Sidney	0	0	0	0
17.02	Property		1	Lincoln Centre	0	0	0	0
17.03	Property		1	40 Erie Street	0	0	0	0
17.04	Property		1	4570 Executive Drive	0	0	0	0
17.05	Property		1	9360-9390 Towne Centre Drive	0	0	0	0
17.06	Property		1	21 Erie Street	0	0	0	0
17.07	Property		1	47 Erie Street Parking Structure	0	0	0	0
17.08	Property		1	Eastgate Mall	0	0	0	0
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	0	0	0	0
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	0	0	0	0
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	0	0	0	0
21.00	Loan	5, 69	1	Euclid Apartments	0	0	0	0
22.00	Loan	5, 70	1	175 Remsen Street	0	1,000,000	16,301	1,500,000
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	0	0	0	0

A-1-59

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Replacement Reserve Caps ($)	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Caps ($)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	0	0	0	0
25.00	Loan	74	1	155 Elliott Avenue	0	0	0	0
26.00	Loan		1	CLC Preserve Self-Storage	0	0	0	0
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	0	0	0	0

A-1-60

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	0	0	0	0	1,941,930	0
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	0	0	0	240,160	0	0
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	0	0	0	16,800	61,930	0
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	0	0	0	197,044	786,168	0
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	0	0	0	46,115	5,122,985	69,358
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	0	0	0	0	0	Springing
7.00	Loan	5, 24, 25	15	Rockefeller Center	0	0	0	0	246,794,668	0

A-1-61

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	0	0	0	0	335,875	Springing
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	0	0	0	0	12,211,534	0
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	0	0	0	0	0	Springing
10.01	Property		1	Sentral Union Station	0	0	0	0
10.02	Property		1	Sentral Michigan Avenue	0	0	0	0
10.03	Property		1	Sentral SoBro	0	0	0	0
10.04	Property		1	Sentral Wynwood	0	0	0	0
10.05	Property		1	Sentral at Austin 1614	0	0	0	0
10.06	Property		1	Sentral at Austin 1630	0	0	0	0
11.00	Loan		1	Waterside Marketplace	0	0	0	0	1,413,000	0
12.00	Loan		1	Lakeland Park Center	0	0	0	0	6,142	0
13.00	Loan	5, 41, 42	1	International Plaza II	0	0	0	0	2,195,284	0
14.00	Loan	43	1	Eaton Innovation Center	0	0	0	0	0	Springing
15.00	Loan	44, 45	1	Mocksville Industrial	1,273,748	0	0	0	0	0
16.00	Loan		1	144-25 Roosevelt Ave	0	0	0	19,300	0	0
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	0	0	0	0	3,569,740	0
17.01	Property		1	200 Sidney	0	0	0	0
17.02	Property		1	Lincoln Centre	0	0	0	0
17.03	Property		1	40 Erie Street	0	0	0	0
17.04	Property		1	4570 Executive Drive	0	0	0	0
17.05	Property		1	9360-9390 Towne Centre Drive	0	0	0	0
17.06	Property		1	21 Erie Street	0	0	0	0
17.07	Property		1	47 Erie Street Parking Structure	0	0	0	0
17.08	Property		1	Eastgate Mall	0	0	0	0
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	0	0	0	10,875	0	42,004
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	0	0	0	5,750	1,024,000	Springing
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	0	0	0	0	6,332,004	161,400
21.00	Loan	5, 69	1	Euclid Apartments	0	0	0	28,750	0	0
22.00	Loan	5, 70	1	175 Remsen Street	0	0	0	14,505	0	0
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	0	0	0	0	0	0

A-1-62

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Upfront Debt Service Reserve ($)	Monthly Debt Service Reserve ($)	Debt Service Reserve Cap ($)	Upfront Deferred Maintenance Reserve ($)	Upfront Other Reserve ($)	Monthly Other Reserve ($)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	0	0	0	16,250	0	0
25.00	Loan	74	1	155 Elliott Avenue	0	0	0	19,000	0	0
26.00	Loan		1	CLC Preserve Self-Storage	0	0	0	0	0	0
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	0	0	0	0	0	0

A-1-63

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	Outstanding TI/LC Reserve
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	NAP
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	Existing TI/LC Obligations Reserve Funds
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	Rent Concession Funds ($210,881.48); TATILC Funds ($575,286.97)
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	PIP Reserve Funds (Upfront: $5,077,834.00, Monthly: Springing); HGI Norwalk Ground Rent Reserve (Upfront: $42,389.00, Monthly: $42,389.00); Sheraton Tarrytown Condo Assessment Reserve (Upfront: $2,762.00, Monthly: $2,762.00); Capital Expenditure (Monthly: $24,206.85)
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	Lease Sweep Reserve
7.00	Loan	5, 24, 25	15	Rockefeller Center	Specified Tenant Reserves ($246,794,668), Condominium Common Charges Account (Springing)

A-1-64

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	Ground Lease Reserve
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	Outstanding TI/LC Reserve ($11,562,092); Gap Rent Reserve ($649,442)
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	Ground Rent Reserve; Hotel Tax Reserve
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace	Existing TI/LC Reserve Funds
12.00	Loan		1	Lakeland Park Center	Tenant Reimbursement Reserve Funds
13.00	Loan	5, 41, 42	1	International Plaza II	Free Rent Reserve Fund ($1,714,536); Outstanding TI/LC Reserve ($480,748)
14.00	Loan	43	1	Eaton Innovation Center	Downgrade Reserve
15.00	Loan	44, 45	1	Mocksville Industrial	NAP
16.00	Loan		1	144-25 Roosevelt Ave	NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	Unfunded Obligations Reserve
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	Material Tenant Funds (Mary Washington)
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	Elevator Repairs (Upfront: $1,024,000.00); PIP Reserve Funds (Monthly: Springing)
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	PIP Reserve (Upfront: $6,332,004); Seasonality Reserve (Monthly: $161,400)
21.00	Loan	5, 69	1	Euclid Apartments	NAP
22.00	Loan	5, 70	1	175 Remsen Street	NAP
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	NAP

A-1-65

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Description
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	NAP
25.00	Loan	74	1	155 Elliott Avenue	NAP
26.00	Loan		1	CLC Preserve Self-Storage	NAP
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	NAP

A-1-66

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	0	0	NAP	Hard	Springing	Yes	Yes
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	0	0	NAP	Springing	Springing	Yes	No
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	0	0	NAP	Hard	Springing	Yes	No
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	0	0	NAP	Hard	Springing	Yes	Yes
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	0	0	NAP	Hard	Springing	Yes	No
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	0	0	NAP	Hard	In Place	Yes	Yes
7.00	Loan	5, 24, 25	15	Rockefeller Center	0	0	NAP	Hard	Springing	Yes	Yes

A-1-67

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	335,875	0	NAP	Hard	Springing	Yes	No
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	0	0	NAP	Hard	Springing	Yes	No
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	0	0	NAP	Soft	Springing	Yes	No
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace	0	0	NAP	Hard	Springing	Yes	No
12.00	Loan		1	Lakeland Park Center	0	0	NAP	Hard	Springing	Yes	Yes
13.00	Loan	5, 41, 42	1	International Plaza II	0	0	NAP	Hard	Springing	Yes	Yes
14.00	Loan	43	1	Eaton Innovation Center	0	0	NAP	Hard	Springing	Yes	Yes
15.00	Loan	44, 45	1	Mocksville Industrial	0	0	NAP	Hard	Springing	Yes	Yes
16.00	Loan		1	144-25 Roosevelt Ave	0	0	NAP	Springing	Springing	Yes	No
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	0	0	NAP	Hard	Springing	Yes	No
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	0	0	NAP	Hard	Springing	Yes	Yes
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	0	0	NAP	Springing	Springing	Yes	No
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	0	0	NAP	Hard	Springing	Yes	No
21.00	Loan	5, 69	1	Euclid Apartments	0	0	NAP	Springing	Springing	Yes	No
22.00	Loan	5, 70	1	175 Remsen Street	0	0	NAP	Hard	Springing	Yes	Yes
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	0	0	NAP	Springing	Springing	Yes	No

A-1-68

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Other Reserve Cap ($)	Holdback/ Earnout Amount ($)	Holdback/ Earnout Description	Lockbox Type	Cash Management	Excess Cash Trap Triggered by DSCR and/or Debt Yield Test (Y/N)	Tenant Specific Excess Cash Trap Trigger (Y/N)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	0	0	NAP	Springing	Springing	Yes	No
25.00	Loan	74	1	155 Elliott Avenue	0	0	NAP	Springing	Springing	Yes	No
26.00	Loan		1	CLC Preserve Self-Storage	0	0	NAP	Springing	Springing	Yes	No
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	0	0	NAP	Springing	Springing	Yes	Yes

A-1-69

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	Yes	No	69,000,000	211,000,000	1,092,828.59	1,450,199.07	NAP
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	Yes	Yes	69,000,000	111,000,000	559,894.79	907,937.50	NAP
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	No	NAP	NAP	NAP	NAP	NAP	NAP
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	Yes	Yes	58,000,000	54,000,000	296,699.37	615,376.48	NAP
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	No	NAP	NAP	NAP	NAP	NAP	NAP
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	Yes	No	42,000,000	103,000,000	605,697.22	852,680.56	NAP
7.00	Loan	5, 24, 25	15	Rockefeller Center	Yes	No	40,000,000	1,928,500,000	8,665,537.97	8,845,274.30	1,531,500,000

A-1-70

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	Yes	No	35,000,000	429,800,000	2,009,087.26	2,172,693.71	520,200,000
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	Yes	No	30,000,000	495,000,000	2,245,890.63	2,382,005.21	NAP
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	Yes	No	26,000,000	274,000,000	1,369,375.10	1,483,160.86	225,000,000
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace	No	NAP	NAP	NAP	NAP	NAP	NAP
12.00	Loan		1	Lakeland Park Center	No	NAP	NAP	NAP	NAP	NAP	NAP
13.00	Loan	5, 41, 42	1	International Plaza II	Yes	No	21,995,000	56,330,000	353,620.70	491,697.88	NAP
14.00	Loan	43	1	Eaton Innovation Center	No	NAP	NAP	NAP	NAP	NAP	NAP
15.00	Loan	44, 45	1	Mocksville Industrial	No	NAP	NAP	NAP	NAP	NAP	NAP
16.00	Loan		1	144-25 Roosevelt Ave	No	NAP	NAP	NAP	NAP	NAP	NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	Yes	No	16,500,000	533,394,737	2,473,091.25	2,549,593.70	166,842,106
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	No	No	NAP	NAP	NAP	NAP	NAP
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	No	NAP	NAP	NAP	NAP	NAP	NAP
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	Yes	No	11,916,104	14,564,127	91,072.07	165,585.59	NAP
21.00	Loan	5, 69	1	Euclid Apartments	Yes	No	10,000,000	43,000,000	256,496.99	316,147.45	NAP
22.00	Loan	5, 70	1	175 Remsen Street	Yes	No	10,000,000	20,000,000	122,511.57	183,767.36	NAP
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	No	NAP	NAP	NAP	NAP	NAP	NAP

A-1-71

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Pari Passu (Y/N)	Pari Passu in Trust Controlling (Y/N)	Trust Pari Passu Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Cut-off Date Balance ($)	Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Total Trust and Non-Trust Pari Passu Companion Loan Monthly Debt Service ($)	Subordinate Companion Loan Cut-off Date Balance ($)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	No	NAP	NAP	NAP	NAP	NAP	NAP
25.00	Loan	74	1	155 Elliott Avenue	No	NAP	NAP	NAP	NAP	NAP	NAP
26.00	Loan		1	CLC Preserve Self-Storage	No	NAP	NAP	NAP	NAP	NAP	NAP
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	No	NAP	NAP	NAP	NAP	NAP	NAP

A-1-72

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	NAP	280,000,000	1,450,199.07	59.6%	1.54	10.0%	NAP
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	NAP	180,000,000	907,937.50	73.8%	1.71	10.5%	NAP
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	NAP	NAP	NAP	NAP	NAP	NAP	NAP
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	NAP	112,000,000	615,376.48	63.9%	1.37	9.9%	NAP
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	NAP	145,000,000	852,680.56	48.3%	1.83	13.2%	NAP
7.00	Loan	5, 24, 25	15	Rockefeller Center	7.29912823832844%	3,500,000,000	18,160,786.71	57.4%	1.54	10.3%	NAP

A-1-73

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	8.97784591118801%	985,000,000	6,118,644.03	68.0%	1.48	12.6%	NAP
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	NAP	525,000,000	2,382,005.21	49.5%	1.84	10.2%	NAP
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	6.36500%	525,000,000	2,693,173.88	63.1%	1.34	8.3%	NAP
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12.00	Loan		1	Lakeland Park Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13.00	Loan	5, 41, 42	1	International Plaza II	NAP	78,325,000	491,697.88	63.1%	1.77	14.0%	NAP
14.00	Loan	43	1	Eaton Innovation Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.00	Loan	44, 45	1	Mocksville Industrial	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16.00	Loan		1	144-25 Roosevelt Ave	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	7.23928517798977%	716,736,843	3,570,087.72	65.3%	1.67	10.1%	NAP
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	NAP	NAP	NAP	NAP	NAP	NAP	NAP
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	NAP	26,480,231	165,585.59	52.9%	1.91	16.6%	NAP
21.00	Loan	5, 69	1	Euclid Apartments	NAP	53,000,000	316,147.45	68.8%	1.69	12.4%	NAP
22.00	Loan	5, 70	1	175 Remsen Street	NAP	30,000,000	183,767.36	55.6%	1.58	12.4%	NAP
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-74

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Subordinate Companion Loan Interest Rate	Whole Loan Cut-off Date Balance ($)	Whole Loan Monthly Debt Service ($)	Whole Loan Cut-off Date LTV Ratio (%)	Whole Loan Underwritten NCF DSCR (x)	Whole Loan Underwritten NOI Debt Yield (%)	Mezzanine Debt Cut-off Date Balance($)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	NAP	NAP	NAP	NAP	NAP	NAP	NAP
25.00	Loan	74	1	155 Elliott Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP
26.00	Loan		1	CLC Preserve Self-Storage	NAP	NAP	NAP	NAP	NAP	NAP	NAP
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-75

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	NAP	NAP	NAP	NAP	NAP	NAP	Yes
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	NAP	NAP	NAP	NAP	NAP	NAP	No
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	NAP	NAP	NAP	NAP	NAP	NAP	No
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	No
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	No
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	NAP	NAP	NAP	NAP	NAP	NAP	No
7.00	Loan	5, 24, 25	15	Rockefeller Center	NAP	NAP	NAP	NAP	NAP	NAP	Yes

A-1-76

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	NAP	NAP	NAP	NAP	NAP	NAP	No
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	NAP	NAP	NAP	NAP	NAP	NAP	No
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	No
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace	NAP	NAP	NAP	NAP	NAP	NAP	No
12.00	Loan		1	Lakeland Park Center	NAP	NAP	NAP	NAP	NAP	NAP	No
13.00	Loan	5, 41, 42	1	International Plaza II	NAP	NAP	NAP	NAP	NAP	NAP	No
14.00	Loan	43	1	Eaton Innovation Center	NAP	NAP	NAP	NAP	NAP	NAP	No
15.00	Loan	44, 45	1	Mocksville Industrial	NAP	NAP	NAP	NAP	NAP	NAP	No
16.00	Loan		1	144-25 Roosevelt Ave	NAP	NAP	NAP	NAP	NAP	NAP	No
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	NAP	NAP	NAP	NAP	NAP	NAP	Yes
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	No
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	NAP	NAP	NAP	NAP	NAP	NAP	No
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	NAP	NAP	NAP	NAP	NAP	NAP	No
21.00	Loan	5, 69	1	Euclid Apartments	NAP	NAP	NAP	NAP	NAP	NAP	Yes
22.00	Loan	5, 70	1	175 Remsen Street	NAP	NAP	NAP	NAP	NAP	NAP	No
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	NAP	NAP	NAP	NAP	NAP	NAP	Yes

A-1-77

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Mezzanine Debt Interest Rate (%)	Total Debt Cut-off Date Balance ($)	Total Debt Monthly Debt Service ($)	Total Debt Cut-off Date LTV Ratio (%)	Total Debt Underwritten NCF DSCR (x)	Total Debt Underwritten NOI Debt Yield (%)	Future Additional Debt Permitted (Y/N)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	NAP	NAP	NAP	NAP	NAP	NAP	No
25.00	Loan	74	1	155 Elliott Avenue	NAP	NAP	NAP	NAP	NAP	NAP	No
26.00	Loan		1	CLC Preserve Self-Storage	NAP	NAP	NAP	NAP	NAP	NAP	No
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	NAP	NAP	NAP	NAP	NAP	NAP	No

A-1-78

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Future Debt Permitted Type	Sponsor
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	Mezzanine	Prestige Properties & Development
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	NAP	Mini Mall U.S. Storage Properties Master LP
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	NAP	Fairbourne, Harbert Fund and Harbert U.S. Real Estate Funds VI Feeder L.P.
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	NAP	Gavriel Alexander
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	NAP	Lixi Group
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	NAP	Joseph K. Paul (a/k/a Jay Paul)
7.00	Loan	5, 24, 25	15	Rockefeller Center	Mezzanine	Tishman Speyer Properties, L.P. and Henry Crown and Company S LLC

A-1-79

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Future Debt Permitted Type	Sponsor
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	NAP	Atrium Holding Company
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	NAP	The Macerich Partnership, L.P.
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	NAP	ICONIQ Residential Partners GP, LP
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace	NAP	Sridhar Marupudi and Ziaur Rahman
12.00	Loan		1	Lakeland Park Center	NAP	Daniel Katz and Daniel Kaufthal
13.00	Loan	5, 41, 42	1	International Plaza II	NAP	Shorenstein Investment Advisors
14.00	Loan	43	1	Eaton Innovation Center	NAP	New Mountain Net Lease Partners II Corporation
15.00	Loan	44, 45	1	Mocksville Industrial	NAP	Damian Kassab, John Garcia, Ajoy Sharma and Bruce Culver
16.00	Loan		1	144-25 Roosevelt Ave	NAP	John Casimir Podpirka, Charles Alexander Podpirka and Richard Podpirka
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	Mezzanine	BioMed Realty, L.P.
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	NAP	Elizabeth G. Frazier Revocable Trust Dated January 9, 2004, Elizabeth Frazier, Bradley Grausz Family Trust Dated October 12, 2021 and Bradley Grausz
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	NAP	Glenmont Capital
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	NAP	Frederic W. Malek
21.00	Loan	5, 69	1	Euclid Apartments	Mezzanine	MD Khaled Noor
22.00	Loan	5, 70	1	175 Remsen Street	NAP	The Treeline Companies
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	Mezzanine	Prime Storage Fund II, LP

A-1-80

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Future Debt Permitted Type	Sponsor
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	NAP	Joseph Moffa and Roman Paich
25.00	Loan	74	1	155 Elliott Avenue	NAP	Moshe Blum and Avrum Ostreicher
26.00	Loan		1	CLC Preserve Self-Storage	NAP	Dean Munro, Kevin Munro and Brian Munro
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	NAP	Al Mashouf, Marsha Ann Mashouf and The Mashouf Family Trust Dated May 22, 1989

A-1-81

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	Sami Shalem and Irving Pergament	No	No
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	Mini Mall U.S. Storage Properties Master LP	No	No
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	Fairbourne Properties, LLC	No	No
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	Gavriel Alexander	No	No
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	Shen Xiao	No	No
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	Paul Guarantor LLC	No	No
7.00	Loan	5, 24, 25	15	Rockefeller Center	Tishman Speyer Crown Equities LLC	No	No

A-1-82

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	Skylight Property Holdings I LLC	No	No
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	The Macerich Partnership, L.P.	No	No
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	ICONIQ Residential Partners Fund A, LP, ICONIQ Residential Partners Fund B, LP and ICONIQ Residential Partners Fund C, LP	No	No
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace	Sridhar Marupudi and Ziaur Rahman	No	No
12.00	Loan		1	Lakeland Park Center	Daniel Katz and Daniel Kaufthal	No	No
13.00	Loan	5, 41, 42	1	International Plaza II	Shorenstein Realty Investors Fourteen-A, L.P., Shorenstein Realty Investors Fourteen-B, L.P. and Shorenstein Realty Investors Fourteen-C, L.P.	No	No
14.00	Loan	43	1	Eaton Innovation Center	New Mountain Net Lease Partners II Corporation	No	No
15.00	Loan	44, 45	1	Mocksville Industrial	Damian Kassab, John Garcia, Ajoy Sharma and Bruce Culver	No	No
16.00	Loan		1	144-25 Roosevelt Ave	John Casimir Podpirka, Charles Alexander Podpirka and Richard Podpirka	No	No
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	BRE Edison L.P.	No	No
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	Elizabeth G. Frazier Revocable Trust Dated January 9, 2004, Elizabeth Frazier, Bradley Grausz Family Trust Dated October 12, 2021 and Bradley Grausz	No	No
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	Lawrence A. Kestin	No	No
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	Frederic W. Malek	No	No
21.00	Loan	5, 69	1	Euclid Apartments	MD Khaled Noor	No	No
22.00	Loan	5, 70	1	175 Remsen Street	C. Glenn Schor, David Karmi and IMRAK, LLC	No	Yes
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	Prime Storage Fund II, LP	No	No

A-1-83

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Non-Recourse Carveout Guarantor	Delaware Statutory Trust (Y/N)	Tenants-in-common (Y/N)
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport	Joseph Moffa and Roman Paich	No	No
25.00	Loan	74	1	155 Elliott Avenue	Moshe Blum and Avrum Ostreicher	No	No
26.00	Loan		1	CLC Preserve Self-Storage	Lawrence Charles Kaplan, George W. Thacker, III, Richard Schontz and Peter J. Veltri	No	No
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton	Al Mashouf, Marsha Ann Mashouf and The Mashouf Family Trust Dated May 22, 1989	No	No

A-1-84

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	Refinance		280,000,000	0	0	0	280,000,000	265,439,060
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	Refinance		180,000,000	0	0	0	180,000,000	150,772,564
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway	Refinance		61,500,000	0	0	0	61,500,000	37,642,823
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	Refinance		112,000,000	0	0	0	112,000,000	104,953,570
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	Refinance		54,400,000	8,367,010	0	0	62,767,010	55,150,813
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	Recapitalization		145,000,000	0	0	0	145,000,000	0
7.00	Loan	5, 24, 25	15	Rockefeller Center	Refinance		3,500,000,000	0	0	0	3,500,000,000	2,926,402,997

A-1-85

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Loan Purpose	Property Located Within a Qualified Opportunity Zone (Y/N)	Sources: Loan Amount ($)	Sources: Principal's New Cash Contribution ($)	Sources: Subordinate Debt ($)	Sources: Other Sources ($)	Sources: Total Sources ($)	Uses: Loan Payoff ($)
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	Refinance		464,800,000	0	520,200,000	0	985,000,000	755,023,067
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	Refinance		525,000,000	91,238,851	0	0	616,238,851	601,802,949
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	Refinance		300,000,000	0	225,000,000	0	525,000,000	488,485,100
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace	Acquisition		25,800,000	16,795,017	0	0	42,595,017	0
12.00	Loan		1	Lakeland Park Center	Refinance		24,000,000	0	0	0	24,000,000	22,880,155
13.00	Loan	5, 41, 42	1	International Plaza II	Acquisition		78,325,000	47,901,898	0	0	126,226,898	0
14.00	Loan	43	1	Eaton Innovation Center	Recapitalization		20,475,000	0	0	0	20,475,000	0
15.00	Loan	44, 45	1	Mocksville Industrial	Refinance		17,000,000	7,457,973	0	0	24,457,973	22,420,125
16.00	Loan		1	144-25 Roosevelt Ave	Refinance
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	Refinance
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	Refinance
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo	Refinance
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	Acquisition
21.00	Loan	5, 69	1	Euclid Apartments	Refinance
22.00	Loan	5, 70	1	175 Remsen Street	Refinance
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	Refinance

A-1-86

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Loan Purpose

Property Located Within a Qualified Opportunity Zone (Y/N)

Sources: Loan Amount ($)

Sources: Principal's New Cash Contribution ($)

Sources: Subordinate Debt ($)

Sources: Other Sources ($)

Sources: Total Sources ($)

Uses: Loan Payoff ($)

24.00

Loan

Hampton Inn North Olmsted Cleveland Airport

Refinance

25.00

Loan

155 Elliott Avenue

Refinance

26.00

Loan

CLC Preserve Self-Storage

Acquisition

27.00

Loan

75, 76, 77, 78

Walgreens Beaverton

Refinance

A-1-87

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)	Uses: Total Uses ($)	Franchise Agreement Expiration
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center	0	1,456,753	2,949,040	10,155,147	0	280,000,000	NAP
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage	0	9,036,922	502,148	19,688,366	0	180,000,000	NAP
2.01	Property		1	Carroll							NAP
2.02	Property		1	Enterprise - Rucker Blvd							NAP
2.03	Property		1	West Memphis							NAP
2.04	Property		1	Belpre							NAP
2.05	Property		1	Marietta							NAP
2.06	Property		1	Enterprise - Geneva Hwy							NAP
2.07	Property		1	Parkersburg - Garfield Ave							NAP
2.08	Property		1	Bridgeport							NAP
2.09	Property		1	Enterprise - Salem Rd							NAP
2.10	Property		1	Elizabethton							NAP
2.11	Property		1	Cedar Lake							NAP
2.12	Property		1	Kannapolis							NAP
2.13	Property		1	Johnson City - South Roan							NAP
2.14	Property		1	Cincinnati							NAP
2.15	Property		1	Mooresville							NAP
2.16	Property		1	Bloomington							NAP
2.17	Property		1	Newton							NAP
2.18	Property		1	Proctorville							NAP
2.19	Property		1	Kingsport - Brookside School							NAP
2.20	Property		1	Bristol							NAP
2.21	Property		1	Hurricane							NAP
2.22	Property		1	Blountville							NAP
2.23	Property		1	Little Rock							NAP
2.24	Property		1	Cedar Lake - Wicker Ave							NAP
2.25	Property		1	Clarksville							NAP
2.26	Property		1	Parkersburg							NAP
2.27	Property		1	Piney Flats							NAP
2.28	Property		1	Cross Lanes							NAP
2.29	Property		1	Shelby							NAP
2.30	Property		1	Batesville							NAP
2.31	Property		1	Greeneville							NAP
2.32	Property		1	Cleveland - N. Washington							NAP
2.33	Property		1	Morgantown - Lower Aarons							NAP
2.34	Property		1	Morgantown - Canyon Rd							NAP
2.35	Property		1	Asheville							NAP
2.36	Property		1	Splendora - Old Hwy 59N							NAP
2.37	Property		1	Nitro - 1st Ave S							NAP
2.38	Property		1	Elkview							NAP
2.39	Property		1	Nitro - 4131 1st St							NAP
2.40	Property		1	Splendora - US-59							NAP
2.41	Property		1	Conroe - Hwy 105E							NAP
2.42	Property		1	Coolville							NAP
2.43	Property		1	Little Hocking							NAP
2.44	Property		1	Ravenswood							NAP
2.45	Property		1	Racine							NAP
2.46	Property		1	Cedar Lake - 127th Pl.							NAP
2.47	Property		1	Conroe - Woodland Forest							NAP
2.48	Property		1	Nitro - 11th St							NAP
2.49	Property		1	Conroe - Bryant Rd							NAP
2.50	Property		1	Cleveland - CR388							NAP
2.51	Property		1	Nitro - 503 Main Ave							NAP
2.52	Property		1	Nitro - 1202 Main Ave							NAP
3.00	Loan		1	Sacramento Gateway	0	789,303	328,427	22,739,447	0	61,500,000	NAP
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio	0	1,654,702	2,837,313	2,554,415	0	112,000,000	NAP
4.01	Property		1	2294 Molly Pitcher Highway							NAP
4.02	Property		1	Steelway Industrial Park							NAP
4.03	Property		1	1001 and 1011 AIP Drive							NAP
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)							NAP
4.05	Property		1	Owens Brockway Distribution Warehouse							NAP
4.06	Property		1	Marway Circle Industrial Buildings							NAP
4.07	Property		1	DLG International, Inc.							NAP
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio	0	1,105,676	6,510,520	0	0	62,767,010	Various
5.01	Property		1	SpringHill Suites Tarrytown							2/19/2029
5.02	Property		1	Hilton Garden Inn Norwalk							11/30/2029
5.03	Property		1	Sheraton Tarrytown							11/30/2034
5.04	Property		1	Hilton Garden Inn Shelton							11/30/2029
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D	0	1,117,315	1,035,239	0	142,847,446	145,000,000	NAP
7.00	Loan	5, 24, 25	15	Rockefeller Center	0	89,694,962	246,794,668	160,315,156	76,792,216	3,500,000,000	NAP

A-1-88

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)	Uses: Total Uses ($)	Franchise Agreement Expiration
7.01	Property		1	30 Rockefeller Plaza							NAP
7.02	Property		1	45 Rockefeller Plaza							NAP
7.03	Property		1	10 Rockefeller Plaza							NAP
7.04	Property		1	1230 Avenue Of The Americas							NAP
7.05	Property		1	50 Rockefeller Plaza							NAP
7.06	Property		1	1 Rockefeller Plaza							NAP
7.07	Property		1	600 Fifth Avenue							NAP
7.08	Property		1	620 Fifth Avenue							NAP
7.09	Property		1	610 Fifth Avenue							NAP
7.10	Property		1	1270 Avenue Of The Americas							NAP
7.11	Property		1	30 Rock Condos							NAP
7.12	Property		1	The Little Nell							NAP
7.13	Property		1	Radio City Music Hall							NAP
7.14	Property		1	1240 Avenue Of The Americas							NAP
7.15	Property		1	1258 Avenue Of The Americas							NAP
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	0	60,493,109	40,335,875	129,147,949	0	985,000,000	Various
8.01	Property		1	Rogers (Bentonville) Embassy Suites							5/31/2038
8.02	Property		1	Frisco Embassy Suites							5/31/2038
8.03	Property		1	Hilton Long Beach							1/31/2035
8.04	Property		1	San Marcos Embassy Suites							5/31/2038
8.05	Property		1	Loveland Embassy Suites							5/31/2038
8.06	Property		1	Albuquerque Embassy Suites							5/31/2038
8.07	Property		1	Branson Chateau Hotel							NAP
8.08	Property		1	Lincoln Embassy Suites							5/31/2038
8.09	Property		1	Richardson Renaissance							5/17/2038
8.10	Property		1	Charleston Embassy Suites							11/30/2032
8.11	Property		1	Nashville South Embassy Suites							5/31/2038
8.12	Property		1	La Vista Embassy Suites							5/31/2038
8.13	Property		1	St. Charles Embassy Suites							5/31/2038
8.14	Property		1	Hot Springs Embassy Suites							5/31/2038
8.15	Property		1	East Peoria Embassy Suites							5/31/2038
8.16	Property		1	Tucson University Marriott							3/1/2038
8.17	Property		1	Embassy Suites Lexington UK Coldstream							12/31/2038
8.18	Property		1	Normal Marriott Hotel							5/17/2038
8.19	Property		1	Oklahoma City Courtyard by Marriott							5/17/2033
8.20	Property		1	North Charleston Residence Inn							5/17/2033
8.21	Property		1	Oklahoma City Residence Inn							5/17/2033
8.22	Property		1	La Vista Courtyard by Marriott							5/17/2033
8.23	Property		1	Springfield Residence Inn							5/17/2033
8.24	Property		1	Fort Smith Courtyard by Marriott							5/17/2033
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	0	2,224,368	12,211,534	0	0	616,238,851	NAP
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	0	31,399,780	0	5,115,120	0	525,000,000	NAP
10.01	Property		1	Sentral Union Station							NAP
10.02	Property		1	Sentral Michigan Avenue							NAP
10.03	Property		1	Sentral SoBro							NAP
10.04	Property		1	Sentral Wynwood							NAP
10.05	Property		1	Sentral at Austin 1614							NAP
10.06	Property		1	Sentral at Austin 1630							NAP
11.00	Loan		1	Waterside Marketplace	39,600,000	355,742	2,639,275	0	0	42,595,017	NAP
12.00	Loan		1	Lakeland Park Center	0	694,113	420,589	5,143	0	24,000,000	NAP
13.00	Loan	5, 41, 42	1	International Plaza II	120,500,000	1,757,256	3,969,642	0	0	126,226,898	NAP
14.00	Loan	43	1	Eaton Innovation Center	0	1,376,124	0	19,098,876	0	20,475,000	NAP
15.00	Loan	44, 45	1	Mocksville Industrial	0	665,665	1,372,182	0	0	24,457,973	NAP
16.00	Loan		1	144-25 Roosevelt Ave							NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2							NAP
17.01	Property		1	200 Sidney							NAP
17.02	Property		1	Lincoln Centre							NAP
17.03	Property		1	40 Erie Street							NAP
17.04	Property		1	4570 Executive Drive							NAP
17.05	Property		1	9360-9390 Towne Centre Drive							NAP
17.06	Property		1	21 Erie Street							NAP
17.07	Property		1	47 Erie Street Parking Structure							NAP
17.08	Property		1	Eastgate Mall							NAP
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio							NAP
18.01	Property		1	High Point							NAP
18.02	Property		1	Meridian Surgery Center							NAP
18.03	Property		1	Mary Washington							NAP
19.00	Loan	64, 65	1	Hotel Indigo							8/25/2041
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel							9/30/2039
21.00	Loan	5, 69	1	Euclid Apartments							NAP
22.00	Loan	5, 70	1	175 Remsen Street							NAP
23.00	Loan	71, 72	1	Prime Storage - West Phoenix							NAP

A-1-89

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Uses: Purchase Price ($)	Uses: Closing Costs ($)	Uses: Reserves ($)	Uses: Principal Equity Distribution ($)	Uses: Other Uses ($)	Uses: Total Uses ($)	Franchise Agreement Expiration
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport							8/31/2036
25.00	Loan	74	1	155 Elliott Avenue							NAP
26.00	Loan		1	CLC Preserve Self-Storage							NAP
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton							NAP

A-1-90

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

1.00

Loan

5, 6, 7, 8, 9, 10

Bay Plaza Community Center

NAP

2.00

Loan

5, 11, 12, 13

Mini Mall Self Storage

NAP

2.01

Property

Carroll

NAP

2.02

Property

Enterprise - Rucker Blvd

NAP

2.03

Property

West Memphis

NAP

2.04

Property

Belpre

NAP

2.05

Property

Marietta

NAP

2.06

Property

Enterprise - Geneva Hwy

NAP

2.07

Property

Parkersburg - Garfield Ave

NAP

2.08

Property

Bridgeport

NAP

2.09

Property

Enterprise - Salem Rd

NAP

2.10

Property

Elizabethton

NAP

2.11

Property

Cedar Lake

NAP

2.12

Property

Kannapolis

NAP

2.13

Property

Johnson City - South Roan

NAP

2.14

Property

Cincinnati

NAP

2.15

Property

Mooresville

NAP

2.16

Property

Bloomington

NAP

2.17

Property

Newton

NAP

2.18

Property

Proctorville

NAP

2.19

Property

Kingsport - Brookside School

NAP

2.20

Property

Bristol

NAP

2.21

Property

Hurricane

NAP

2.22

Property

Blountville

NAP

2.23

Property

Little Rock

NAP

2.24

Property

Cedar Lake - Wicker Ave

NAP

2.25

Property

Clarksville

NAP

2.26

Property

Parkersburg

NAP

2.27

Property

Piney Flats

NAP

2.28

Property

Cross Lanes

NAP

2.29

Property

Shelby

NAP

2.30

Property

Batesville

NAP

2.31

Property

Greeneville

NAP

2.32

Property

Cleveland - N. Washington

NAP

2.33

Property

Morgantown - Lower Aarons

NAP

2.34

Property

Morgantown - Canyon Rd

NAP

2.35

Property

Asheville

NAP

2.36

Property

Splendora - Old Hwy 59N

NAP

2.37

Property

Nitro - 1st Ave S

NAP

2.38

Property

Elkview

NAP

2.39

Property

Nitro - 4131 1st St

NAP

2.40

Property

Splendora - US-59

NAP

2.41

Property

Conroe - Hwy 105E

NAP

2.42

Property

Coolville

NAP

2.43

Property

Little Hocking

NAP

2.44

Property

Ravenswood

NAP

2.45

Property

Racine

NAP

2.46

Property

Cedar Lake - 127th Pl.

NAP

2.47

Property

Conroe - Woodland Forest

NAP

2.48

Property

Nitro - 11th St

NAP

2.49

Property

Conroe - Bryant Rd

NAP

2.50

Property

Cleveland - CR388

NAP

2.51

Property

Nitro - 503 Main Ave

NAP

2.52

Property

Nitro - 1202 Main Ave

NAP

3.00

Loan

Sacramento Gateway

NAP

4.00

Loan

5, 14, 15, 16, 17, 18

Interstate Industrial Portfolio

NAP

4.01

Property

2294 Molly Pitcher Highway

NAP

4.02

Property

Steelway Industrial Park

NAP

4.03

Property

1001 and 1011 AIP Drive

NAP

4.04

Property

Northeastern Industrial Park (Bldgs 8, 21 & 22)

NAP

4.05

Property

Owens Brockway Distribution Warehouse

NAP

4.06

Property

Marway Circle Industrial Buildings

NAP

4.07

Property

DLG International, Inc.

NAP

5.00

Loan

19, 20

Northeastern Hotel Portfolio

$158.86

$119.41

75.2%

$158.86

$119.09

75.0%

$153.79

$117.42

5.01

Property

SpringHill Suites Tarrytown

$168.50

$127.24

75.5%

$168.50

$126.89

75.3%

$166.89

$127.13

5.02

Property

Hilton Garden Inn Norwalk

$163.33

$127.89

78.3%

$163.33

$127.54

78.1%

$153.70

$121.45

5.03

Property

Sheraton Tarrytown

$169.83

$125.86

74.1%

$169.83

$125.51

73.9%

$167.55

$126.40

5.04

Property

Hilton Garden Inn Shelton

$130.86

$94.46

72.2%

$130.86

$94.20

72.0%

$125.43

$93.19

6.00

Loan

5, 21, 22, 23

Moffett Towers Building D

NAP

7.00

Loan

5, 24, 25

Rockefeller Center

NAP

A-1-91

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Underwritten ADR ($)	Underwritten RevPAR ($)	Underwritten Hotel Occupancy (%)	Most Recent ADR ($)	Most Recent RevPAR ($)	Most Recent Hotel Occupancy (%)	Second Most Recent ADR ($)	Second Most Recent RevPAR ($)
7.01	Property		1	30 Rockefeller Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.02	Property		1	45 Rockefeller Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.03	Property		1	10 Rockefeller Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.04	Property		1	1230 Avenue Of The Americas	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.05	Property		1	50 Rockefeller Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.06	Property		1	1 Rockefeller Plaza	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.07	Property		1	600 Fifth Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.08	Property		1	620 Fifth Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.09	Property		1	610 Fifth Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.10	Property		1	1270 Avenue Of The Americas	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.11	Property		1	30 Rock Condos	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.12	Property		1	The Little Nell	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
7.13	Property		1	Radio City Music Hall	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.14	Property		1	1240 Avenue Of The Americas	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
7.15	Property		1	1258 Avenue Of The Americas	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	$161.80	$116.28	71.9%	$161.81	$115.55	71.4%	$159.32	$111.93
8.01	Property		1	Rogers (Bentonville) Embassy Suites	$179.23	$132.35	73.8%	$179.23	$132.35	73.8%	$173.61	$121.68
8.02	Property		1	Frisco Embassy Suites	$161.99	$113.17	69.9%	$161.99	$113.17	69.9%	$162.17	$110.50
8.03	Property		1	Hilton Long Beach	$206.80	$171.61	83.0%	$206.80	$171.61	83.0%	$201.79	$167.70
8.04	Property		1	San Marcos Embassy Suites	$160.72	$117.73	73.3%	$160.72	$117.73	73.3%	$154.21	$113.37
8.05	Property		1	Loveland Embassy Suites	$167.38	$124.48	74.4%	$167.38	$124.48	74.4%	$165.34	$117.04
8.06	Property		1	Albuquerque Embassy Suites	$166.50	$138.60	83.2%	$166.50	$138.60	83.2%	$162.30	$116.41
8.07	Property		1	Branson Chateau Hotel	$181.52	$107.40	59.2%	$181.52	$107.40	59.2%	$181.46	$105.66
8.08	Property		1	Lincoln Embassy Suites	$169.67	$107.10	63.1%	$171.70	$89.48	52.1%	$169.67	$107.10
8.09	Property		1	Richardson Renaissance	$156.07	$97.35	62.4%	$156.07	$97.35	62.4%	$150.03	$91.73
8.10	Property		1	Charleston Embassy Suites	$159.25	$128.00	80.4%	$159.25	$128.00	80.4%	$155.79	$117.88
8.11	Property		1	Nashville South Embassy Suites	$165.08	$115.72	70.1%	$165.08	$115.72	70.1%	$160.68	$118.30
8.12	Property		1	La Vista Embassy Suites	$160.38	$101.52	63.3%	$160.38	$101.52	63.3%	$161.52	$95.90
8.13	Property		1	St. Charles Embassy Suites	$162.43	$128.24	78.9%	$162.43	$128.24	78.9%	$161.00	$126.52
8.14	Property		1	Hot Springs Embassy Suites	$162.93	$109.67	67.3%	$162.93	$109.67	67.3%	$163.33	$109.60
8.15	Property		1	East Peoria Embassy Suites	$161.05	$119.18	74.0%	$161.05	$119.18	74.0%	$159.36	$119.69
8.16	Property		1	Tucson University Marriott	$170.48	$121.82	71.5%	$170.48	$121.82	71.5%	$169.91	$122.43
8.17	Property		1	Embassy Suites Lexington UK Coldstream	$153.60	$101.62	66.2%	$153.60	$101.62	66.2%	$157.40	$98.30
8.18	Property		1	Normal Marriott Hotel	$141.30	$97.46	69.0%	$141.30	$97.46	69.0%	$142.68	$97.50
8.19	Property		1	Oklahoma City Courtyard by Marriott	$131.88	$96.16	72.9%	$131.88	$96.16	72.9%	$125.07	$90.54
8.20	Property		1	North Charleston Residence Inn	$149.04	$120.76	81.0%	$149.04	$120.76	81.0%	$148.70	$114.14
8.21	Property		1	Oklahoma City Residence Inn	$135.55	$112.79	83.2%	$135.55	$112.79	83.2%	$129.14	$110.87
8.22	Property		1	La Vista Courtyard by Marriott	$128.54	$76.12	59.2%	$128.54	$76.12	59.2%	$127.76	$70.42
8.23	Property		1	Springfield Residence Inn	$133.78	$106.32	79.5%	$133.78	$106.32	79.5%	$133.28	$105.91
8.24	Property		1	Fort Smith Courtyard by Marriott	$113.50	$85.54	75.4%	$113.50	$85.54	75.4%	$110.56	$84.72
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.01	Property		1	Sentral Union Station	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.02	Property		1	Sentral Michigan Avenue	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.03	Property		1	Sentral SoBro	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.04	Property		1	Sentral Wynwood	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.05	Property		1	Sentral at Austin 1614	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
10.06	Property		1	Sentral at Austin 1630	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
11.00	Loan		1	Waterside Marketplace	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
12.00	Loan		1	Lakeland Park Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
13.00	Loan	5, 41, 42	1	International Plaza II	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
14.00	Loan	43	1	Eaton Innovation Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
15.00	Loan	44, 45	1	Mocksville Industrial	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
16.00	Loan		1	144-25 Roosevelt Ave	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.01	Property		1	200 Sidney	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.02	Property		1	Lincoln Centre	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.03	Property		1	40 Erie Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.04	Property		1	4570 Executive Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.05	Property		1	9360-9390 Towne Centre Drive	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.06	Property		1	21 Erie Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.07	Property		1	47 Erie Street Parking Structure	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
17.08	Property		1	Eastgate Mall	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.01	Property		1	High Point	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.02	Property		1	Meridian Surgery Center	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
18.03	Property		1	Mary Washington	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
19.00	Loan	64, 65	1	Hotel Indigo	$191.92	$115.64	60.3%	$191.92	$115.64	60.3%	$173.25	$100.68
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	$155.85	$86.56	55.5%	$155.85	$86.56	55.5%	$144.83	$83.66
21.00	Loan	5, 69	1	Euclid Apartments	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
22.00	Loan	5, 70	1	175 Remsen Street	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	NAP	NAP	NAP	NAP	NAP	NAP	NAP	NAP

A-1-92

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Underwritten ADR ($)

Underwritten RevPAR ($)

Underwritten Hotel Occupancy (%)

Most Recent ADR ($)

Most Recent RevPAR ($)

Most Recent Hotel Occupancy (%)

Second Most Recent ADR ($)

Second Most Recent RevPAR ($)

24.00

Loan

Hampton Inn North Olmsted Cleveland Airport

$142.90

$96.87

67.8%

$142.90

$96.87

67.8%

$133.57

$90.27

25.00

Loan

155 Elliott Avenue

NAP

26.00

Loan

CLC Preserve Self-Storage

NAP

27.00

Loan

75, 76, 77, 78

Walgreens Beaverton

NAP

A-1-93

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Coop - Committed Secondary Debt

Coop - Rental Value

Coop - LTV as Rental

Coop - Unsold Percent

1.00

Loan

5, 6, 7, 8, 9, 10

Bay Plaza Community Center

NAP

2.00

Loan

5, 11, 12, 13

Mini Mall Self Storage

NAP

2.01

Property

Carroll

NAP

2.02

Property

Enterprise - Rucker Blvd

NAP

2.03

Property

West Memphis

NAP

2.04

Property

Belpre

NAP

2.05

Property

Marietta

NAP

2.06

Property

Enterprise - Geneva Hwy

NAP

2.07

Property

Parkersburg - Garfield Ave

NAP

2.08

Property

Bridgeport

NAP

2.09

Property

Enterprise - Salem Rd

NAP

2.10

Property

Elizabethton

NAP

2.11

Property

Cedar Lake

NAP

2.12

Property

Kannapolis

NAP

2.13

Property

Johnson City - South Roan

NAP

2.14

Property

Cincinnati

NAP

2.15

Property

Mooresville

NAP

2.16

Property

Bloomington

NAP

2.17

Property

Newton

NAP

2.18

Property

Proctorville

NAP

2.19

Property

Kingsport - Brookside School

NAP

2.20

Property

Bristol

NAP

2.21

Property

Hurricane

NAP

2.22

Property

Blountville

NAP

2.23

Property

Little Rock

NAP

2.24

Property

Cedar Lake - Wicker Ave

NAP

2.25

Property

Clarksville

NAP

2.26

Property

Parkersburg

NAP

2.27

Property

Piney Flats

NAP

2.28

Property

Cross Lanes

NAP

2.29

Property

Shelby

NAP

2.30

Property

Batesville

NAP

2.31

Property

Greeneville

NAP

2.32

Property

Cleveland - N. Washington

NAP

2.33

Property

Morgantown - Lower Aarons

NAP

2.34

Property

Morgantown - Canyon Rd

NAP

2.35

Property

Asheville

NAP

2.36

Property

Splendora - Old Hwy 59N

NAP

2.37

Property

Nitro - 1st Ave S

NAP

2.38

Property

Elkview

NAP

2.39

Property

Nitro - 4131 1st St

NAP

2.40

Property

Splendora - US-59

NAP

2.41

Property

Conroe - Hwy 105E

NAP

2.42

Property

Coolville

NAP

2.43

Property

Little Hocking

NAP

2.44

Property

Ravenswood

NAP

2.45

Property

Racine

NAP

2.46

Property

Cedar Lake - 127th Pl.

NAP

2.47

Property

Conroe - Woodland Forest

NAP

2.48

Property

Nitro - 11th St

NAP

2.49

Property

Conroe - Bryant Rd

NAP

2.50

Property

Cleveland - CR388

NAP

2.51

Property

Nitro - 503 Main Ave

NAP

2.52

Property

Nitro - 1202 Main Ave

NAP

3.00

Loan

Sacramento Gateway

NAP

4.00

Loan

5, 14, 15, 16, 17, 18

Interstate Industrial Portfolio

NAP

4.01

Property

2294 Molly Pitcher Highway

NAP

4.02

Property

Steelway Industrial Park

NAP

4.03

Property

1001 and 1011 AIP Drive

NAP

4.04

Property

Northeastern Industrial Park (Bldgs 8, 21 & 22)

NAP

4.05

Property

Owens Brockway Distribution Warehouse

NAP

4.06

Property

Marway Circle Industrial Buildings

NAP

4.07

Property

DLG International, Inc.

NAP

5.00

Loan

19, 20

Northeastern Hotel Portfolio

76.4%

$143.15

$105.51

73.7%

5.01

Property

SpringHill Suites Tarrytown

76.2%

$145.09

$104.95

72.3%

5.02

Property

Hilton Garden Inn Norwalk

79.0%

$143.02

$110.47

77.2%

5.03

Property

Sheraton Tarrytown

75.4%

$153.01

$110.24

72.0%

5.04

Property

Hilton Garden Inn Shelton

74.3%

$131.02

$95.17

72.6%

6.00

Loan

5, 21, 22, 23

Moffett Towers Building D

NAP

7.00

Loan

5, 24, 25

Rockefeller Center

NAP

A-1-94

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Second Most Recent Hotel Occupancy (%)	Third Most Recent ADR ($)	Third Most Recent RevPAR ($)	Third Most Recent Hotel Occupancy (%)	Coop - Committed Secondary Debt	Coop - Rental Value	Coop - LTV as Rental	Coop - Unsold Percent
7.01	Property		1	30 Rockefeller Plaza	NAP	NAP	NAP	NAP
7.02	Property		1	45 Rockefeller Plaza	NAP	NAP	NAP	NAP
7.03	Property		1	10 Rockefeller Plaza	NAP	NAP	NAP	NAP
7.04	Property		1	1230 Avenue Of The Americas	NAP	NAP	NAP	NAP
7.05	Property		1	50 Rockefeller Plaza	NAP	NAP	NAP	NAP
7.06	Property		1	1 Rockefeller Plaza	NAP	NAP	NAP	NAP
7.07	Property		1	600 Fifth Avenue	NAP	NAP	NAP	NAP
7.08	Property		1	620 Fifth Avenue	NAP	NAP	NAP	NAP
7.09	Property		1	610 Fifth Avenue	NAP	NAP	NAP	NAP
7.10	Property		1	1270 Avenue Of The Americas	NAP	NAP	NAP	NAP
7.11	Property		1	30 Rock Condos	NAP	NAP	NAP	NAP
7.12	Property		1	The Little Nell	NAV	NAV	NAV	NAV
7.13	Property		1	Radio City Music Hall	NAP	NAP	NAP	NAP
7.14	Property		1	1240 Avenue Of The Americas	NAP	NAP	NAP	NAP
7.15	Property		1	1258 Avenue Of The Americas	NAP	NAP	NAP	NAP
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack	70.3%	$153.98	$101.83	66.1%
8.01	Property		1	Rogers (Bentonville) Embassy Suites	70.1%	$163.69	$107.60	65.7%
8.02	Property		1	Frisco Embassy Suites	68.1%	$154.52	$94.54	61.2%
8.03	Property		1	Hilton Long Beach	83.1%	$181.39	$144.39	79.6%
8.04	Property		1	San Marcos Embassy Suites	73.5%	$151.66	$102.69	67.7%
8.05	Property		1	Loveland Embassy Suites	70.8%	$159.75	$104.33	65.3%
8.06	Property		1	Albuquerque Embassy Suites	71.7%	$151.84	$120.17	79.1%
8.07	Property		1	Branson Chateau Hotel	58.2%	$187.16	$101.25	54.1%
8.08	Property		1	Lincoln Embassy Suites	63.1%	$166.36	$101.46	61.0%
8.09	Property		1	Richardson Renaissance	61.1%	$140.18	$70.36	50.2%
8.10	Property		1	Charleston Embassy Suites	75.7%	$157.30	$110.32	70.1%
8.11	Property		1	Nashville South Embassy Suites	73.6%	$156.34	$107.90	69.0%
8.12	Property		1	La Vista Embassy Suites	59.4%	$158.74	$88.64	55.8%
8.13	Property		1	St. Charles Embassy Suites	78.6%	$155.58	$116.99	75.2%
8.14	Property		1	Hot Springs Embassy Suites	67.1%	$159.46	$100.71	63.2%
8.15	Property		1	East Peoria Embassy Suites	75.1%	$152.40	$103.85	68.1%
8.16	Property		1	Tucson University Marriott	72.1%	$157.06	$112.14	71.4%
8.17	Property		1	Embassy Suites Lexington UK Coldstream	62.4%	$165.02	$92.42	56.0%
8.18	Property		1	Normal Marriott Hotel	68.3%	$145.82	$91.43	62.7%
8.19	Property		1	Oklahoma City Courtyard by Marriott	72.4%	$127.31	$83.00	65.2%
8.20	Property		1	North Charleston Residence Inn	76.8%	$141.53	$119.72	84.6%
8.21	Property		1	Oklahoma City Residence Inn	85.8%	$134.93	$99.15	73.5%
8.22	Property		1	La Vista Courtyard by Marriott	55.1%	$120.59	$66.30	55.0%
8.23	Property		1	Springfield Residence Inn	79.5%	$129.19	$91.29	72.3%
8.24	Property		1	Fort Smith Courtyard by Marriott	76.6%	$106.85	$89.92	77.6%
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center	NAP	NAP	NAP	NAP
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio	NAP	NAP	NAP	NAP
10.01	Property		1	Sentral Union Station	NAP	NAP	NAP	NAP
10.02	Property		1	Sentral Michigan Avenue	NAP	NAP	NAP	NAP
10.03	Property		1	Sentral SoBro	NAP	NAP	NAP	NAP
10.04	Property		1	Sentral Wynwood	NAP	NAP	NAP	NAP
10.05	Property		1	Sentral at Austin 1614	NAP	NAP	NAP	NAP
10.06	Property		1	Sentral at Austin 1630	NAP	NAP	NAP	NAP
11.00	Loan		1	Waterside Marketplace	NAP	NAP	NAP	NAP
12.00	Loan		1	Lakeland Park Center	NAP	NAP	NAP	NAP
13.00	Loan	5, 41, 42	1	International Plaza II	NAP	NAP	NAP	NAP
14.00	Loan	43	1	Eaton Innovation Center	NAP	NAP	NAP	NAP
15.00	Loan	44, 45	1	Mocksville Industrial	NAP	NAP	NAP	NAP
16.00	Loan		1	144-25 Roosevelt Ave	NAP	NAP	NAP	NAP
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2	NAP	NAP	NAP	NAP
17.01	Property		1	200 Sidney	NAP	NAP	NAP	NAP
17.02	Property		1	Lincoln Centre	NAP	NAP	NAP	NAP
17.03	Property		1	40 Erie Street	NAP	NAP	NAP	NAP
17.04	Property		1	4570 Executive Drive	NAP	NAP	NAP	NAP
17.05	Property		1	9360-9390 Towne Centre Drive	NAP	NAP	NAP	NAP
17.06	Property		1	21 Erie Street	NAP	NAP	NAP	NAP
17.07	Property		1	47 Erie Street Parking Structure	NAP	NAP	NAP	NAP
17.08	Property		1	Eastgate Mall	NAP	NAP	NAP	NAP
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio	NAP	NAP	NAP	NAP
18.01	Property		1	High Point	NAP	NAP	NAP	NAP
18.02	Property		1	Meridian Surgery Center	NAP	NAP	NAP	NAP
18.03	Property		1	Mary Washington	NAP	NAP	NAP	NAP
19.00	Loan	64, 65	1	Hotel Indigo	58.1%	$174.34	$97.14	55.7%
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel	57.8%	$133.88	$63.68	47.6%
21.00	Loan	5, 69	1	Euclid Apartments	NAP	NAP	NAP	NAP
22.00	Loan	5, 70	1	175 Remsen Street	NAP	NAP	NAP	NAP
23.00	Loan	71, 72	1	Prime Storage - West Phoenix	NAP	NAP	NAP	NAP

A-1-95

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID
Number

Loan / Property Flag

Footnotes (for Loan and Property Information)

# of Properties

Property Name

Second Most Recent Hotel Occupancy (%)

Third Most Recent ADR ($)

Third Most Recent RevPAR ($)

Third Most Recent Hotel Occupancy (%)

Coop - Committed Secondary Debt

Coop - Rental Value

Coop - LTV as Rental

Coop - Unsold Percent

24.00

Loan

Hampton Inn North Olmsted Cleveland Airport

67.6%

$127.60

$84.47

66.2%

25.00

Loan

155 Elliott Avenue

NAP

26.00

Loan

CLC Preserve Self-Storage

NAP

27.00

Loan

75, 76, 77, 78

Walgreens Beaverton

NAP

A-1-96

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Coop - Sponsor Units	Coop - Investor Units	Coop - Coop Units	Coop - Sponsor/ Investor Carry
1.00	Loan	5, 6, 7, 8, 9, 10	1	Bay Plaza Community Center
2.00	Loan	5, 11, 12, 13	52	Mini Mall Self Storage
2.01	Property		1	Carroll
2.02	Property		1	Enterprise - Rucker Blvd
2.03	Property		1	West Memphis
2.04	Property		1	Belpre
2.05	Property		1	Marietta
2.06	Property		1	Enterprise - Geneva Hwy
2.07	Property		1	Parkersburg - Garfield Ave
2.08	Property		1	Bridgeport
2.09	Property		1	Enterprise - Salem Rd
2.10	Property		1	Elizabethton
2.11	Property		1	Cedar Lake
2.12	Property		1	Kannapolis
2.13	Property		1	Johnson City - South Roan
2.14	Property		1	Cincinnati
2.15	Property		1	Mooresville
2.16	Property		1	Bloomington
2.17	Property		1	Newton
2.18	Property		1	Proctorville
2.19	Property		1	Kingsport - Brookside School
2.20	Property		1	Bristol
2.21	Property		1	Hurricane
2.22	Property		1	Blountville
2.23	Property		1	Little Rock
2.24	Property		1	Cedar Lake - Wicker Ave
2.25	Property		1	Clarksville
2.26	Property		1	Parkersburg
2.27	Property		1	Piney Flats
2.28	Property		1	Cross Lanes
2.29	Property		1	Shelby
2.30	Property		1	Batesville
2.31	Property		1	Greeneville
2.32	Property		1	Cleveland - N. Washington
2.33	Property		1	Morgantown - Lower Aarons
2.34	Property		1	Morgantown - Canyon Rd
2.35	Property		1	Asheville
2.36	Property		1	Splendora - Old Hwy 59N
2.37	Property		1	Nitro - 1st Ave S
2.38	Property		1	Elkview
2.39	Property		1	Nitro - 4131 1st St
2.40	Property		1	Splendora - US-59
2.41	Property		1	Conroe - Hwy 105E
2.42	Property		1	Coolville
2.43	Property		1	Little Hocking
2.44	Property		1	Ravenswood
2.45	Property		1	Racine
2.46	Property		1	Cedar Lake - 127th Pl.
2.47	Property		1	Conroe - Woodland Forest
2.48	Property		1	Nitro - 11th St
2.49	Property		1	Conroe - Bryant Rd
2.50	Property		1	Cleveland - CR388
2.51	Property		1	Nitro - 503 Main Ave
2.52	Property		1	Nitro - 1202 Main Ave
3.00	Loan		1	Sacramento Gateway
4.00	Loan	5, 14, 15, 16, 17, 18	7	Interstate Industrial Portfolio
4.01	Property		1	2294 Molly Pitcher Highway
4.02	Property		1	Steelway Industrial Park
4.03	Property		1	1001 and 1011 AIP Drive
4.04	Property		1	Northeastern Industrial Park (Bldgs 8, 21 & 22)
4.05	Property		1	Owens Brockway Distribution Warehouse
4.06	Property		1	Marway Circle Industrial Buildings
4.07	Property		1	DLG International, Inc.
5.00	Loan	19, 20	4	Northeastern Hotel Portfolio
5.01	Property		1	SpringHill Suites Tarrytown
5.02	Property		1	Hilton Garden Inn Norwalk
5.03	Property		1	Sheraton Tarrytown
5.04	Property		1	Hilton Garden Inn Shelton
6.00	Loan	5, 21, 22, 23	1	Moffett Towers Building D
7.00	Loan	5, 24, 25	15	Rockefeller Center

A-1-97

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Coop - Sponsor Units	Coop - Investor Units	Coop - Coop Units	Coop - Sponsor/ Investor Carry
7.01	Property		1	30 Rockefeller Plaza
7.02	Property		1	45 Rockefeller Plaza
7.03	Property		1	10 Rockefeller Plaza
7.04	Property		1	1230 Avenue Of The Americas
7.05	Property		1	50 Rockefeller Plaza
7.06	Property		1	1 Rockefeller Plaza
7.07	Property		1	600 Fifth Avenue
7.08	Property		1	620 Fifth Avenue
7.09	Property		1	610 Fifth Avenue
7.10	Property		1	1270 Avenue Of The Americas
7.11	Property		1	30 Rock Condos
7.12	Property		1	The Little Nell
7.13	Property		1	Radio City Music Hall
7.14	Property		1	1240 Avenue Of The Americas
7.15	Property		1	1258 Avenue Of The Americas
8.00	Loan	5, 26, 27, 28, 29, 30, 31, 32, 33	24	Atrium Hotel Portfolio 24 Pack
8.01	Property		1	Rogers (Bentonville) Embassy Suites
8.02	Property		1	Frisco Embassy Suites
8.03	Property		1	Hilton Long Beach
8.04	Property		1	San Marcos Embassy Suites
8.05	Property		1	Loveland Embassy Suites
8.06	Property		1	Albuquerque Embassy Suites
8.07	Property		1	Branson Chateau Hotel
8.08	Property		1	Lincoln Embassy Suites
8.09	Property		1	Richardson Renaissance
8.10	Property		1	Charleston Embassy Suites
8.11	Property		1	Nashville South Embassy Suites
8.12	Property		1	La Vista Embassy Suites
8.13	Property		1	St. Charles Embassy Suites
8.14	Property		1	Hot Springs Embassy Suites
8.15	Property		1	East Peoria Embassy Suites
8.16	Property		1	Tucson University Marriott
8.17	Property		1	Embassy Suites Lexington UK Coldstream
8.18	Property		1	Normal Marriott Hotel
8.19	Property		1	Oklahoma City Courtyard by Marriott
8.20	Property		1	North Charleston Residence Inn
8.21	Property		1	Oklahoma City Residence Inn
8.22	Property		1	La Vista Courtyard by Marriott
8.23	Property		1	Springfield Residence Inn
8.24	Property		1	Fort Smith Courtyard by Marriott
9.00	Loan	5, 34, 35, 36, 37	1	Queens Center
10.00	Loan	5, 38, 39, 40	6	ICONIQ Multifamily Portfolio
10.01	Property		1	Sentral Union Station
10.02	Property		1	Sentral Michigan Avenue
10.03	Property		1	Sentral SoBro
10.04	Property		1	Sentral Wynwood
10.05	Property		1	Sentral at Austin 1614
10.06	Property		1	Sentral at Austin 1630
11.00	Loan		1	Waterside Marketplace
12.00	Loan		1	Lakeland Park Center
13.00	Loan	5, 41, 42	1	International Plaza II
14.00	Loan	43	1	Eaton Innovation Center
15.00	Loan	44, 45	1	Mocksville Industrial
16.00	Loan		1	144-25 Roosevelt Ave
17.00	Loan	5, 46, 47, 48, 49, 50, 51, 52, 53, 54, 55, 56, 57, 58, 59	8	BioMed 2024 Portfolio 2
17.01	Property		1	200 Sidney
17.02	Property		1	Lincoln Centre
17.03	Property		1	40 Erie Street
17.04	Property		1	4570 Executive Drive
17.05	Property		1	9360-9390 Towne Centre Drive
17.06	Property		1	21 Erie Street
17.07	Property		1	47 Erie Street Parking Structure
17.08	Property		1	Eastgate Mall
18.00	Loan	60, 61, 62, 63	3	FG Medical Portfolio
18.01	Property		1	High Point
18.02	Property		1	Meridian Surgery Center
18.03	Property		1	Mary Washington
19.00	Loan	64, 65	1	Hotel Indigo
20.00	Loan	5, 66, 67, 68	1	Hilton Washington DC Rockville Hotel
21.00	Loan	5, 69	1	Euclid Apartments
22.00	Loan	5, 70	1	175 Remsen Street
23.00	Loan	71, 72	1	Prime Storage - West Phoenix

A-1-98

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Loan ID Number	Loan / Property Flag	Footnotes (for Loan and Property Information)	# of Properties	Property Name	Coop - Sponsor Units	Coop - Investor Units	Coop - Coop Units	Coop - Sponsor/ Investor Carry
24.00	Loan	73	1	Hampton Inn North Olmsted Cleveland Airport
25.00	Loan	74	1	155 Elliott Avenue
26.00	Loan		1	CLC Preserve Self-Storage
27.00	Loan	75, 76, 77, 78	1	Walgreens Beaverton

A-1-99

FOOTNOTES TO ANNEX A-1

	See “Annex A-3: Summaries of the Fifteen Largest Mortgage Loans” in the prospectus for additional information on the 15 largest mortgage loans.

(1)	“WFB” denotes Wells Fargo Bank, National Association, "JPMCB" denotes JPMorgan Chase Bank, National Association, “Rialto” denotes Rialto Mortgage Finance, LLC, "CREFI" denotes Citi Real Estate Funding Inc., “LMF” denotes LMF Commercial, LLC, “GSBI” denotes Goldman Sachs Bank USA and “UBS AG” denotes UBS AG by and through its branch office at 1285 Avenue of the Americas, New York, New York.

(2)	The Administrative Fee Rate % includes the Servicing Fee Rate, the Operating Advisor Fee Rate, the Certificate Administrator/Trustee Fee Rate, the Asset Representations Reviewer Fee Rate and the CREFC® Intellectual Property Royalty License Fee Rate applicable to each Mortgage Loan.

(3)	Certain tenants may not be in occupancy or may be in free rent periods. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Other” in this prospectus for information regarding (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans or groups of cross-collateralized Mortgage Loans and (iii) tenants that individually or together with their affiliates occupy 50% or more of the net rentable area of related Mortgaged Properties, which, in each case, are not in occupancy or are in free rent periods.

(4)	Certain tenants may have lease termination options that are exercisable prior to the originally stated expiration date of the subject lease. See “Description of the Mortgage Pool—Tenant Issues—Lease Expirations and Terminations—Terminations” in this prospectus for information regarding certain lease termination options affecting (i) single tenant properties, (ii) the largest 5 tenants with respect to the largest 15 Mortgage Loans or groups of cross-collateralized Mortgage Loans and (iii) tenants that occupy 50% or more of the net rentable area of the related Mortgaged Properties.

(5)	With respect to Mortgage Loan No. 1, Bay Plaza Community Center, Mortgage Loan No. 2, Mini Mall Self Storage, Mortgage Loan No. 4, Interstate Industrial Portfolio, Mortgage Loan No. 6, Moffett Towers Building D, Mortgage Loan No. 7, Rockefeller Center, Mortgage Loan No. 8, Atrium Hotel Portfolio 24 Pack, Mortgage Loan No. 9, Queens Center, Mortgage Loan No. 10, ICONIQ Multifamily Portfolio, Mortgage Loan No. 13, International Plaza II, Mortgage Loan No. 17, BioMed 2024 Portfolio 2, Mortgage Loan No. 20, Hilton Washington DC Rockville Hotel, Mortgage Loan No. 21, Euclid Apartments and Mortgage Loan No. 22, 175 Remsen Street, such Mortgage Loans are each part of a Whole Loan related to the Issuing Entity. For purposes of the statistical information set forth in this prospectus as to such Mortgage Loans, all LTV, DSCR, Debt Yield and Loan Per Unit ($) calculations are in each case based on the subject Mortgage Loan together with any related Pari Passu Companion Loan, but (unless otherwise indicated) without regard to any related Subordinate Companion Loan(s). For further information, see “Description of the Mortgage Pool—The Whole Loans—General”, “—The Serviced Pari Passu Whole Loans”, “—The Non-Serviced Pari Passu Whole Loans”, and “Pooling and Servicing Agreement” or “Pooling and Servicing Agreement—Servicing of the Non-Serviced Mortgage Loans,” as applicable, in this prospectus.

(6)	With respect to Mortgage Loan No. 1, Bay Plaza Community Center, one of the two lots comprising the related Mortgaged Property, identified as Lot 802, benefits from the Industrial and Commercial Abatement Program, which expires in tax year 2039/2040, and the other lot, identified as Lot 810, benefits from Industrial and Commercial Incentive Program, which expires in tax year 2029/2030. The appraisal value of the Lot 802 was based on the unabated taxes because the abatement period does not expire during the term of the Mortgage Loan, but the appraisal value of the Lot 810 was based on the abated taxes because the abatement period does expire during the term of the Mortgage Loan. See “Description of the Mortgage Pool—Real Estate and Other Tax Considerations” in this prospectus for additional information.

A-1-100

(7)	With respect to Mortgage Loan No. 1, Bay Plaza Community Center, the Mortgaged Property is comprised of 384,769 SF of retail space and 184,044 SF of office space, constituting 67.6% and 32.4% of the net rentable area at the Mortgaged Property, respectively.

(8)	With respect to Mortgage Loan No. 1, Bay Plaza Community Center, to cure a sweep event triggered on the date that is six months prior to the expiration date of the lease of either the Second Largest Tenant, AMC, or the Fourth Largest Tenant, Raymour & Flanigan, the borrower may deliver a letter of credit in the amount such that the subsequent total amount in the lease sweep reserve account is equal to the total rentable square feet of the applicable lease multiplied by $25.00.

(9)	With respect to Mortgage Loan No. 1, Bay Plaza Community Center, the related Mortgaged Property is subject to a ground lease between SP Center, LLC, one of the two borrowers as the ground lessor, and BPCC Lease, LLC, the other borrower as the ground lessee.

(10)	With respect to Mortgage Loan No. 1, Bay Plaza Community Center, “Yield Maintenance Premium” means, with respect to any repayment of the outstanding principal balance of the Mortgage Loan, an amount equal to the greater of (i) 1% of the outstanding principal of the portion of the Mortgage Loan to be prepaid or satisfied and (ii) the excess, if any, of (A) the sum of the present values of all then-scheduled payments of principal and interest under the applicable promissory note to be made with respect to the Mortgage Loan under such promissory note assuming that all scheduled payments are made timely and that the remaining outstanding principal and interest on the portion of the Mortgage Loan being prepaid is paid on the Maturity Date (with each such payment and assumed payment discounted to its present value at the date of prepayment at the rate which, when compounded monthly, is equivalent to the prepayment rate when compounded semi-annually and deducting from the sum of such present values any short-term interest paid from the date of prepayment to the next succeeding Payment Due Date in the event such payment is not made on a Payment Due Date), over (B) the principal amount being prepaid.

(11)	With respect to Mortgage Loan No. 2, Mini Mall Self Storage, the mortgage loan is part of a whole loan that was co-originated by Wells Fargo Bank, National Association, JPMorgan Chase Bank, National Association and Citi Real Estate Funding Inc.

(12)	With respect to Mortgage Loan No. 2, Mini Mall Self Storage, the appraised value represents the “As-Portfolio” Appraised Value for the Mini Mall Self Storage Portfolio of $244,000,000, which reflects a portfolio premium of 4.1%, as of August 10, 2024. The sum of the individual appraised values is $234,300,000, which equates to a Cut-off Date LTV Ratio and LTV Ratio at Maturity of 76.8%.

(13)	With respect to Mortgage Loan No. 2, Mini Mall Self Storage, the Most Recent Period reflects Trailing 11 Months for 18 of the properties where a TTM was not available due to the borrower acquiring the assets in August and September 2023.

(14)	With respect to Mortgage Loan No. 4, Interstate Industrial Portfolio, on each monthly payment date (i) beginning with the monthly payment date occurring in November 2024 through and including the monthly payment date occurring in October 2027 (the “Initial Rollover Reserve Period”), the borrower is required to deposit with the lender an aggregate amount equal to $0.25 per square foot of rentable space at the properties, (ii) from and including the monthly payment date occurring in November 2027 through and including the monthly payment date occurring in October 2028 (the “Year 4 Rollover Reserve Period”), the borrower is required to deposit with the lender an aggregate amount equal to $0.50 per square foot of rentable space at the properties (the “Year 4 Monthly Rollover Reserve Deposit”) and (iii) from and including the monthly payment date occurring in November 2028 through and including the maturity date (the “Year 5 Rollover Reserve Period”), the borrower is required to deposit with the lender an aggregate amount equal to $0.25 per square foot of rentable space at the properties (the “Year 5 Monthly Rollover Reserve Deposit”) to pay for tenant allowances, tenant improvements and leasing commissions that may be incurred or required to be reimbursed by the borrower. During the Initial Rollover Reserve Period, if (i) the amount of rollover funds on

A-1-101

	deposit in the rollover account is greater than $2,000,000, net of any outstanding disbursement requests therefrom, and (ii) the capital expenditure funds on deposit in the capital expenditure account is equal to $0.00, then up to $200,000 of the rollover funds may be used for capital expenditures set forth in an approved annual budget or as otherwise approved by the lender. During each of the Year 4 Rollover Reserve Period and the Year 5 Rollover Reserve Period, the amount of the rollover funds on deposit in the rollover account, net of any outstanding disbursement requests therefrom, will not exceed $1,500,000 (the “Rollover Funds Cap”). For purposes of clarification, if, on any monthly payment date occurring during either the Year 4 Rollover Reserve Period or the Year 5 Rollover Reserve Period, the amount of rollover funds on deposit in the rollover account is less than the Rollover Funds Cap, the borrower is required to make the Year 4 Monthly Rollover Reserve Deposit or the Year 5 Monthly Rollover Reserve Deposit, as applicable, on such monthly payment date.

(15)	With respect to Mortgage Loan No. 4, Interstate Industrial Portfolio, on each monthly payment date during a material tenant trigger event period, the borrower is required to deposit with the lender the excess cash for tenant allowances, tenant improvements and leasing commissions that may be incurred or required to be reimbursed by the borrower in connection with leasing material tenant space pursuant to qualified leases. During the continuance of a material tenant trigger event period relating to any material tenant, its material tenant lease or its lease guarantor, the amount of the material tenant funds deposited into the material tenant account or the applicable material tenant subaccount will not exceed an aggregate amount equal to $8.00 per square foot of the applicable material tenant space as of the commencement of such material tenant trigger event period.

(16)	With respect to Mortgage Loan No. 4, Interstate Industrial Portfolio, the Second Largest Tenant at the Steelway Industrial Park mortgaged property, Rotondo Warehouse, occupies 65,222 square feet expiring on September 30, 2027 and 112,000 square feet expiring on June 30, 2026.

(17)	With respect to Mortgage Loan No. 4, Interstate Industrial Portfolio, the Largest Tenant at the 2294 Molly Pitcher Highway mortgaged property, Thyssenkrupp Supply Chain Services NA, Inc., subleases 255,000 square feet of its space from the Second Largest Tenant at the 2294 Molly Pitcher Highway mortgaged property, D.M. Bowman, expiring on September 30, 2025, at a base rental rate of $4.65 per square foot. The sublease provides for mutual termination rights at 90 days’ notice. The remaining portion of the D.M. Bowman leased premises is currently vacant, but D.M. Bowman continues to pay rent and reimbursements in accordance with its lease and has signed an estoppel attesting to its intent to honor its lease through its lease expiration date of February 21, 2026. The sublease allows for Thyssenkrupp Supply Chain Services NA, Inc. to extend through D.M. Bowman’s lease expiration date of February 21, 2026.

(18)	With respect to Mortgage Loan No. 4, Interstate Industrial Portfolio, the Largest Tenant at the Marway Circle Industrial Buildings mortgaged property, University of Rochester, has the right to terminate its lease effective as of May 31, 2027, exercisable upon at least 9 months’ prior written notice, with the payment of a fee equal to the sum of the unamortized balance of each of (a) the tenant improvement allowance, (b) the actual costs and expenses incurred by the landlord in constructing the landlord improvements and (c) real estate broker commissions paid by the landlord, in each case amortized on a straight-line basis over the initial term.

(19)	With respect to Mortgage Loan No. 5, Northeastern Hotel Portfolio, the mortgage loan was originated by RREF V – D Direct Lending Investments, LLC and subsequently acquired by Wells Fargo Bank, National Association.

(20)	With respect to Mortgage Loan No. 5, Northeastern Hotel Portfolio, the appraised value represents the “as-is” Appraised Value of $107,300,000 reflects the aggregate “as-is” appraisal value of $102,900,000 plus stated “capital deductions” totaling $4,400,000 relating to capital improvements at the Hilton Garden Inn Norwalk Mortgaged Property ($2,100,000), Hilton Garden Inn Shelton Mortgaged Property ($2,000,000), and SpringHill Suites Tarrytown Mortgaged Property ($300,000), for which $5,077,834 was reserved in connection with the Northeastern Hotel Portfolio Mortgage Loan for known required PIPs. The sum of the individual appraised values is $102,900,000, which equates to a Cut-off Date LTV Ratio and LTV Ratio at Maturity of 52.8% and 50.5%, respectively.

A-1-102

(21)	With respect to Mortgage Loan No. 6, Moffett Towers Building D, the mortgage loan is part of a whole loan that was co-originated by Goldman Sachs Bank USA, UBS AG and DBR Investments Co. Limited, an affiliate of German American Capital Corporation.

(22)	With respect to Mortgage Loan No. 6, Moffett Towers Building D, if a lease sweep trigger event has occurred with respect to the Amazon lease or a qualified replacement tenant lease, the borrower is required to make a monthly deposit in amount equal to $643,031 and available cash with respect to any interest period, not to exceed an aggregate amount equal to $55.00 per square foot of the applicable tenant space (except such cap will not apply in the event of a lease sweep tenant insolvency proceeding).

(23)	With respect to Mortgage Loan No. 6, Moffett Towers Building D, the assumption fee is 0.25% if the transferee borrower is an affiliate of the guarantor.

(24)	With respect to Mortgage Loan No. 7, Rockefeller Center, the mortgage loan is part of a whole loan that was co-originated by Wells Fargo Bank, National Association and Bank of America, National Association.

(25)	With respect to Mortgage Loan No. 7, Rockefeller Center, the appraised value represents the “as-is” Appraised Value for the Rockefeller Center Portfolio of $6,100,000,000. The individual Rockefeller Center Properties have a combined appraised value of $6,090,000,000, which was rounded to $6,100,000,000 by the appraiser for the portfolio value.

(26)	With respect to Mortgage Loan No. 8, Atrium Hotel Portfolio 24 Pack, the mortgage loan is part of a whole loan that was co-originated by Goldman Sachs Bank USA and Wells Fargo Bank, National Association.

(27)	With respect to Mortgage Loan No. 8, Atrium Hotel Portfolio 24 Pack, the As Is Portfolio Appraised Value of $1,448,000,000 includes an approximately 4.8% portfolio premium. The As-Is Appraised Value without the portfolio premium is $1,381,200,000, which results in a Cut-off Date LTV and Maturity Date LTV of 33.7% for the senior notes and 71.3% Whole Loan Cut-off Date LTV for the Atrium Hotel Portfolio 24 Pack Whole Loan.

(28)	With respect to Mortgage Loan No. 8, Atrium Hotel Portfolio 24 Pack, the Whole Loan may be prepaid in whole or in part at any time, subject to a yield maintenance premium on the principal amount of such prepayment, if made prior to the payment date in May 2029. The Atrium Hotel Portfolio 24 Pack Whole Loan is also prepayable in part (a) in connection with a release of an individual Atrium Hotel Portfolio 24 Pack mortgaged property and (b) to achieve the debt yield necessary to permit a Debt Yield Cure. Any voluntary prepayments are subject to satisfaction of all the conditions in the Atrium Hotel Portfolio 24 Pack Whole Loan documents including, without limitation, (i) no event of default exists and is continuing under the Atrium Hotel Portfolio 24 Pack Whole Loan documents (except (x) the borrower can prepay the Whole Loan in whole during the continuance of an event of default and (y) in connection with the release of an Atrium Hotel Portfolio 24 Pack mortgaged property which release would cure such event of default, in each case in accordance with the Atrium Hotel Portfolio 24 Pack Whole Loan documents); and (ii) the borrowers pay, in addition to the outstanding principal amount of the Atrium Hotel Portfolio 24 Pack Whole Loan to be prepaid, (A) all interest that would have accrued on the amount of the Atrium Hotel Portfolio 24 Pack Whole Loan to be paid through and including the last day of the Atrium Hotel Portfolio 24 Pack Whole Loan interest accrual period in which such prepayment occurs; (B) all other sums then due and payable under the Atrium Hotel Portfolio 24 Pack Whole Loan documents; and (C) if such prepayment is made prior to the May 2029 payment date, the applicable yield maintenance premium. At any time on or after the date that is the earlier to occur of (i) the payment date occurring in November 2027 and (ii) the second anniversary of the date on which the entire Atrium Hotel Portfolio 24 Pack Whole Loan has been securitized pursuant to one or a series of securitizations, the Atrium Hotel Portfolio 24 Pack Whole Loan may be defeased in whole (or in part in connection with a partial release as described under “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Partial Releases” in this prospectus) with certain non-redeemable U.S. securities backed by the full faith and credit of the U.S. government which provide for payments on or before (but as close as possible to) the remaining Atrium Hotel Portfolio 24 Pack Whole Loan

A-1-103

	payment dates through and including the open prepayment date in amounts equal to scheduled debt service on the Atrium Hotel Portfolio 24 Pack Whole Loan, including the balloon payment on the open prepayment date. Any partial prepayment of the Atrium Hotel Portfolio 24 Pack Whole Loan will be applied first to the Senior Notes on a pro rata basis (and sequentially to the Senior Note components), and then to the Junior Notes, on a pro rata basis (and sequentially to the Junior Note components). The assumed defeasance lockout period of 24 payments is based on the closing date of the WFCM 2024-5C2 transaction in November 2024. The actual defeasance lockout period may be longer.

(29)	With respect to Mortgage Loan No. 8, Atrium Hotel Portfolio 24 Pack, the borrowers may obtain the release of one or more Atrium Hotel Portfolio 24 Pack mortgaged properties from the lien of the Atrium Hotel Portfolio 24 Pack Whole Loan by prepaying or defeasing the applicable release price, subject to the satisfaction of certain conditions, including but not limited to the debt yield on the Atrium Hotel Portfolio 24 Pack Whole Loan as calculated under the Atrium Hotel Portfolio 24 Pack Whole Loan documents after giving effect to the release is at least equal to the greater of (i) 11.0% and (ii) the debt yield immediately prior to giving effect to such release; provided that in no event will the debt yield be required to be more than 12.5% (provided (x) the borrower can obtain a release of a property in connection with an arms’ length sale to a third party even if such debt yield test is not met subject to satisfaction of the conditions in the Mortgage Loan Agreement and (y) the borrower may defease or prepay a portion of the Whole Loan in order to achieve such required debt yield).

(30)	With respect to Mortgage Loan No. 8, Atrium Hotel Portfolio 24 Pack, six properties are subject to ground leases.

(31)	With respect to Mortgage Loan No. 8, Atrium Hotel Portfolio 24 Pack, beginning at origination, the borrowers are required to deposit 4% of gross income from operations into a PIP and replacements reserve every month. In addition, commencing on the payment date in November 2026 and on each payment date thereafter, the borrowers are required to deposit an additional $1,000,000 into the PIP and replacements reserve.

(32)	With respect to Mortgage Loan No. 8, Atrium Hotel Portfolio 24 Pack, the whole loan has two subordinate B-Notes with an aggregate principal balance of $520,200,000 co-originated by Goldman Sachs Bank USA and Wells Fargo Bank, National Association with an interest rate of 8.97784591118801%.

(33)	With respect to Mortgage Loan No. 8, Atrium Hotel Portfolio 24 Pack, the Branson Chateau Hotel mortgaged property is unbranded and operates without a franchise agreement.

(34)	With respect to Mortgage Loan No. 9, Queens Center, the mortgage loan is part of a whole loan that was co-originated by German American Capital Corporation, Goldman Sachs Bank USA, JPMorgan Chase Bank, National Association, Bank of Montreal and Morgan Stanley Bank, N.A.

(35)	With respect to Mortgage Loan No. 9, Queens Center, the related loan documents permit an outparcel or other release without prepayment or defeasance. See “Description of the Mortgage Pool—Certain Terms of the Mortgage Loans—Releases; Partial Releases; Property Additions” in this prospectus.

(36)	With respect to Mortgage Loan No. 9, Queens Center, “Yield Maintenance Premium” means, with respect to any Note or Note Component, an amount equal to the greater of the following two amounts: (a) an amount equal to 1% of the amount prepaid; or (b) an amount equal to (i) the amount, if any, by which (x) the sum of the present values as of the prepayment date of all unpaid principal and interest payments on such Note or Note Component required hereunder to the Open Prepayment Date (including the balloon payment assuming the outstanding principal balance of the Loan is due on the Open Prepayment Date), calculated by discounting such payments from the respective dates each such payment was due hereunder (or, with respect to the payment required on the Maturity Date (assuming the outstanding principal balance of the Loan is due on the Open Prepayment Date), from the Open Prepayment Date) back to the prepayment date at a discount rate equal to the Periodic Treasury Yield (defined below) exceeds (y) the outstanding principal balance of such Note or Note Component as of the prepayment date, multiplied by (ii) a fraction whose numerator is the amount

A-1-104

	prepaid and whose denominator is the outstanding principal balance of such Note or Note Component as of the prepayment date. For purposes of the foregoing, “Periodic Treasury Yield” means the arithmetic mean of the rates published as “Treasury Constant Maturities” as of 5:00 p.m., New York time, for the date on which a prepayment subject to Yield Maintenance Premium is made, as shown on the USD screen of Reuters (or such other page as may replace that page on that service, or such other page or replacement therefor on any successor service), or if such service is not available, the Bloomberg Service (or any successor service), or if neither Reuters nor the Bloomberg Service is available, under Section 504 in the weekly statistical release designated H.15(519) (or any successor publication) published by the Board of Governors of the Federal Reserve System, for “On the Run” U.S. Treasury obligations corresponding to the Open Prepayment Date. If no such maturity will so exactly correspond, yields for the two most closely corresponding published maturities will be calculated pursuant to the foregoing sentence and the Periodic Treasury Yield will be interpolated or extrapolated (as applicable) from such yields on a straight-line basis (rounding, in the case of relevant periods, to the nearest month). Lender’s calculation of the Yield Maintenance Premium, and all component calculations, will be conclusive and binding on the borrower absent manifest error.

(37)	With respect to Mortgage Loan No. 9, Queens Center, Units/SF does not include 556,724 SF of space associated with Macy’s and JCPenney which are non-collateral anchor tenants. However, a portion of the Mortgaged Property to the west of 92nd Street and the parcel occupied by Macy’s together constitute a single tax lot (the “Shared Tax Lot”). The real estate taxes on the Shared Tax Lot are allocated between Macy’s and one of the two borrowers which owns the Mortgaged Property (the “Property Borrower”) under a reciprocal easement agreement (the “REA”). Under the REA, Macy's pays approximately 40% of the total property taxes assessed against the shared tax lot to the Property Borrower, who then makes the required tax payments to the applicable taxing authority. See “Description of the Mortgage Pool—Additional Indebtedness—Other Unsecured Indebtedness” in this prospectus for additional information.

(38)	With respect to Mortgage Loan No. 10, ICONIQ Multifamily Portfolio, the mortgage loan is part of a whole loan that was co-originated by Goldman Sachs Bank USA and German American Capital Corporation.

(39)	With respect to Mortgage Loan No. 10, ICONIQ Multifamily Portfolio, the borrowers may at any time, provided no ICONIQ Multifamily Portfolio Whole Loan event of default is continuing (other than as noted below), release one or more ICONIQ Multifamily Portfolio Properties by prepaying the applicable Release Amount (as defined below) of the allocated loan amount of the subject ICONIQ Multifamily Portfolio Properties together with any yield maintenance premium then required (if any), and subject to the following terms and conditions, among others: (i) the debt yield after giving effect to such release (the “Partial Release Required Debt Yield”) is at least equal to the greater of (a) 8.3% or (b) the debt yield immediately prior to the occurrence of such release; (ii) continued compliance with the single purpose entity requirements contained in the ICONIQ Multifamily Portfolio Whole Loan documents; (iii) payment of the lender's reasonable out-of-pocket costs and expenses; and (iv) satisfaction of any REMIC conditions. The “Release Amount” with respect to any ICONIQ Multifamily Portfolio Property released, means (x) if the Release Amount paid with respect to the applicable ICONIQ Multifamily Portfolio Property that is subject to a partial release (when aggregated with any prior Release Amounts) is equal to or less than $157,500,000, 105% of the allocated loan amount for such ICONIQ Multifamily Portfolio Property and (y) in all other instances, 110% of the allocated loan amount for such ICONIQ Multifamily Portfolio Property. In the event that the debt yield following the release does not satisfy the Partial Release Required Debt Yield, the borrower will be permitted to release the subject ICONIQ Multifamily Portfolio Property taking into account any cash or letters of credit previously held or delivered as collateral to cure a Low Debt Yield Period.

(40)	With respect to Mortgage Loan No. 10, ICONIQ Multifamily Portfolio, defeasance of the ICONIQ Multifamily Portfolio Whole Loan, in whole, but not in part, is permitted after the date that is earlier to occur of (i) two years from the closing date of the securitization that includes the last note to be securitized and (ii) November 5, 2027. The assumed defeasance lockout period of 24 payments is based on the closing date of the WFCM 2024-5C2 transaction in November 2024. The actual defeasance lockout period may be longer.

A-1-105

(41)	With respect to Mortgage Loan No. 13, International Plaza II, the mortgage loan is part of a whole loan that was co-originated by JPMorgan Chase Bank, National Association and Goldman Sachs Bank USA.

(42)	With respect to Mortgage Loan No. 13, International Plaza II, “Yield Maintenance Premium” means, with respect to any repayment of the outstanding principal balance of the Mortgage Loan, an amount equal to the greater of (a) 1% of the outstanding principal of the portion of the Mortgage Loan to be prepaid or satisfied and (b) the excess, if any, of (i) the sum of the present values of all then-scheduled payments of principal and interest under the applicable promissory note to be made with respect to the Mortgage Loan under the applicable promissory note assuming that all scheduled payments are made timely and that the remaining outstanding principal and interest on the portion of the Mortgage Loan being prepaid is paid on the permitted par prepayment date (with each such payment and assumed payment discounted to its present value at the date of prepayment at the rate which, when compounded monthly, is equivalent to the prepayment rate when compounded semi-annually and deducting from the sum of such present values any short-term interest paid from the date of prepayment to the next succeeding Payment Due Date in the event such payment is not made on a Payment Due Date), over (ii) the principal amount being prepaid.

(43)	With respect to Mortgage Loan No. 14, Eaton Innovation Center, historical occupancy and NOI are not available given the Eaton Innovation Center Mortgage Loan was part of a sales leaseback transaction.

(44)	With respect to Mortgage Loan No. 15, Mocksville Industrial, the sole tenant (Palltronics, Inc.), is owned by an affiliate of the borrower.

(45)	With respect to Mortgage Loan No. 15, Mocksville Industrial, historical financials are unavailable as the borrower recently acquired the Mocksville Industrial mortgage property in March 2024, and entered into a triple net lease for 100% of the Mocksville Industrial mortgage property with Palltronics, Inc. upon acquisition.

(46)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, the mortgage loan is part of a whole loan that was co-originated by Citi Real Estate Funding, Inc., JPMorgan Chase Bank, National Association, Goldman Sachs Bank USA and Wells Fargo Bank, National Association.

(47)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, defeasance of the whole loan is permitted at any time after the date that is the earliest to occur of (i) two years after the closing date of the securitization that includes the last note to be securitized and (ii) August 9, 2027. The assumed defeasance lockout period of 26 payments is based on the anticipated closing date of the WFCM 2024-5C2 securitization in November 2024. The actual defeasance lockout period may be longer.

(48)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, “Yield Maintenance Premium” means, with respect to each mortgage loan component, an amount equal to the greater of (a) 0.50% of the outstanding principal amount of such component to be prepaid or satisfied and (b) the excess, if any, of (i) the sum of the present values of all then-scheduled payments of principal and interest in respect of the principal amount being prepaid under such component assuming that all scheduled payments are made timely and that the remaining outstanding principal and interest on such component is paid on February 9, 2029 (with each such payment and assumed payment discounted to its present value at the date of prepayment at the rate which, when compounded monthly, is equivalent to the prepayment rate when compounded semi-annually and deducting from the sum of such present values any short-term interest paid from the date of prepayment to the next succeeding payment date in the event such payment is not made on a payment date), over (ii) the principal amount being prepaid, provided, that with respect to any prepayment of any portion of the BioMed 2024 Portfolio 2 Whole Loan that is subject to a rated securitization and that is made after the payment date in January 2029 but prior to February 9, 2029, the Yield Maintenance Premium will be zero. All Yield Maintenance Premiums payable with respect to component A and component B will be allocated to the BioMed 2024 Portfolio 2 Senior Notes on a pro rata and pari passu basis, and all Yield Maintenance Premiums payable with respect to component C and component D will be allocated to the BioMed Portfolio 2 Junior Notes on a pro rata and pari passu basis. “Prepayment Rate” means the bond equivalent yield (in the secondary market) on

A-1-106

	the United States Treasury Security, that as of the date that is five business days prior to the date that such prepayment has a remaining term to maturity closest to, but not later than, February 9, 2029 as most recently published in “Statistical Release H.15 (519), Selected Interest Rates,” or any successor publication, published by the Board of Governors of the Federal Reserve System, or on the basis of such other publication or statistical guide as the lender may reasonably select. If there is no United States Treasury Security with a yield equal to the remaining term to February 9, 2029, the Prepayment Rate will be calculated by taking the linear interpolation of the yields with maturity dates (one longer and one shorter) most nearly approximating the remaining term to February 9, 2029.

(49)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, the whole loan also includes the BioMed 2024 Portfolio 2 Junior Notes. The BioMed 2024 Portfolio 2 Junior Notes bear interest at the weighted average of the interest rate of BioMed 2024 Portfolio 2 Mortgage Loan component C (which is 6.6442479% per annum) and component D (which is 7.7308079% per annum). Payments on the BioMed 2024 Portfolio 2 Junior Notes are generally subordinate to payments on the BioMed 2024 Portfolio 2 Senior Notes, provided that the BioMed 2024 Portfolio 2 Junior Notes receive payments of interest prior to principal payments being made on the BioMed 2024 Portfolio 2 Senior Notes. See “Description of the Mortgage Pool—The Whole Loans—The Non-Serviced AB Whole Loans—The BioMed 2024 Portfolio 2 Whole Loan” in the prospectus.

(50)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, the Interest Rate % represents the weighted average of component A and component B of the BioMed 2024 Portfolio 2 Whole Loan, which components are comprised of, collectively, Note A-1, Note A-2, Note A-3, Note A-4, Note A-5-1, Note A-5-2, Note A-5-3, Note A-6, Note A-7-1, A-7-2 and Note A-8. See the definition of “Weighted Average Interest Rate” set forth under “Description of the Mortgage Pool—Definitions” in the prospectus.

(51)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, the Largest Tenant at the Lincoln Centre Mortgaged Property, Illumina, Inc., leases 360,000 square feet with 200,000 square feet expiring on January 15, 2033 and 160,000 square feet expiring on November 15, 2033.

(52)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, the Largest Tenant at the 200 Sidney Mortgaged Property, AbbVie Inc., leases 119,980 square feet with 57,850 square feet expiring on July 31, 2028 and 62,130 square feet expiring on October 31, 2029.

(53)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, the Second Largest Tenant at the 4750 Executive Drive Mortgaged Property, Human Longevity, Inc. leases 48,049 square feet with 13,433 square feet expiring on September 12, 2030 and 34,616 square feet expiring on September 12, 2025.

(54)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, certain tenants may sublease square feet with respect to all or a portion of their leased space. See “Risk Factors—Certain Tenants Have the Right to Terminate Their Leases or Go “Dark” at Any Time” and “Description of the Mortgage Pool-Mortgage Pool Characteristics-Tenant Issues-Other” in the prospectus for more information regarding the foregoing and related tenant issues.

(55)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, the Second Largest tenant at the 9360-9390 Town Centre Drive Mortgaged Property, Biosplice Therapeutics, Inc. currently leases 76,172 square feet and subleases 25,391 square feet to BioMed Realty, L.P., a borrower affiliate, at a rental rate of approximately $56.37 per square foot NNN. The remaining 50,781 square feet of non-subleased space was not being utilized by Biosplice Therapeutics, Inc. at origination and the lender underwriting considers such space to be vacant.

(56)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, Poseida Therapeutics, Inc., the Largest Tenant at the 9360-9390 Town Centre Drive Mortgaged Property, which leases 48.4% of the NRA at the 9360-9390 Towne Centre Drive Mortgaged Property and 100% of NRA at the Eastgate Mall Mortgaged Property, has a termination option if it enters into another lease at a different property owned by the landlord or an affiliate landlord, which may or may not constitute collateral for the BioMed 2024 Portfolio 2 Mortgage Loan; provided, that the term of the new lease is no less than 10 years, and the premises of the new lease is no less than (x) in

A-1-107

	the case of its lease at the 9360-9390 Towne Centre Drive Mortgaged Property, 125,000 square feet and (y) in the case of its lease at the Eastgate Mall Mortgaged Property, 95,000 square feet; and provided further, in each case, that the tenant must provide 30 days' notice following full execution and delivery of the new lease. The loan documents do not contain anti-poaching provisions.

(57)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, the increase in Underwritten NOI compared to Most Recent NOI is primarily attributable to (i) rent increases through May 31, 2025 and (ii) straight line rent credit for investment grade tenants.

(58)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, the whole loan is comprised of seven lab/office properties totaling 995,458 square feet and one parking garage comprised of 447 parking stalls. The lab/office portion of the mortgaged property is 93.8% leased as of April 12, 2024, and represents 97.2% of total portfolio Underwritten EGI ($), with the parking garage income accounting for the remaining 2.8% of total portfolio Underwritten EGI ($).

(59)	With respect to Mortgage Loan No. 17, BioMed 2024 Portfolio 2, during the continuance of a cash sweep period, if the amount in the rollover reserve account is less than an amount equal to $1 multiplied by the aggregate square footage (excluding the rentable square footage attributable to the parking garage property) (the “Rollover Reserve Cap”), the borrowers will be required to deposit on each payment date an amount equal to 1/12th of the Rollover Reserve Cap (or such lesser amount which would cause the amounts on deposit in the rollover reserve account to equal the Rollover Reserve Cap).

(60)	With respect to Loan No. 18, FG Medical Portfolio, historical financial information is not available because the mortgaged properties are single tenant NNN assets.

(61)	With respect to Loan No. 18, FG Medical Portfolio, if all of the required insurance coverages are provided through a blanket policy approved by the lender, the borrower will not be required to make deposits on account of insurance premiums; provided that (i) such blanket policy is maintained in full force and effect, (ii) the insurance premiums for such blanket policy are not paid in installments or financed and (iii) not less than 15 days prior to the expiration date of such blanket policy, the borrower provides the lender with (A)(1) a certificate of insurance evidencing the renewal of such blanket policy (and, upon the lender’s request, a certified copy of such renewed blanket policy) or (2) a certificate of insurance evidencing a new blanket policy approved by the lender (and, upon the lender’s request, a certified copy of such new blanket policy) and (B) evidence reasonably satisfactory to the lender of the payment in full of the insurance premiums then due thereunder.

(62)	With respect to Loan No. 18, FG Medical Portfolio, upon the occurrence and during the continuance of a cash management trigger event period, on each monthly payment date, the borrower will deposit with the lender an amount equal to $8,843 (the “Monthly Rollover Deposit”) to pay for tenant allowances, tenant improvements and leasing commissions that may be incurred or required to be reimbursed by the borrower after the origination date. Notwithstanding the foregoing, on each monthly payment date prior to the monthly payment date occurring on August 6, 2025, the borrower will have no obligation to deposit the Monthly Rollover Deposit to pay for tenant allowances, tenant improvements and leasing commissions so long as (a) no cash management trigger event period has occurred and is continuing other than a material tenant trigger period caused solely by the material tenant, Mary Washington, and (b) the Mary Washington lease is in full force and effect.

(63)	With respect to Loan No. 18, FG Medical Portfolio, on each monthly payment date during a material tenant trigger event period, the borrower is required to deposit with the lender the excess cash for tenant allowances, tenant improvements and leasing commissions that may be incurred or required to be reimbursed by the borrower in connection with leasing material tenant space pursuant to qualified leases.

A-1-108

(64)	With respect to Mortgage Loan No. 19, Hotel Indigo, the mortgage loan was originated by RREF V – D Direct Lending Investments, LLC and subsequently acquired by Wells Fargo Bank, National Association.

(65)	With respect to Mortgage Loan No. 19, Hotel Indigo, the FF&E reserve will be equal to the greater of (i) the amount required to be reserved in respect of FF&E pursuant to the management agreement or franchise agreement, and (ii) 4% of gross income from operations received for the preceding month.

(66)	With respect to Mortgage Loan No. 20, Hilton Washington DC Rockville Hotel, food and beverage income accounts for approximately 25.4% of U/W Revenues and Other Revenue accounts for approximately 2.8% of U/W Revenue.

(67)	With respect to Mortgage Loan No. 20, Hilton Washington DC Rockville Hotel, the appraised value represents the Upon Completion Value, which has a valuation date of July 9, 2025 and assumes the PIP has been completed. The loan documents required an upfront PIP Reserve equal to 100% of the estimated cost to complete the PIP work and there is partial recourse until the PIP is completed of $4,000,000 to the guarantor. The As-Is Value of $40,400,000 equates to an Appraised Value Per Room of $128,254, a Cut-off Date LTV Ratio of 65.6% and a Maturity Date LTV Ratio of 61.8%.

(68)	With respect to Mortgage Loan No. 20, Hilton Washington DC Rockville Hotel, the FF&E reserve will be equal to the monthly deposit or 1/12th of 2% of the underwritten revenue for the first two fiscal years, 1/12th of 3% of the underwritten revenue for the fiscal years three through four, and 1/12th of 4% of the underwritten revenue for the fifth fiscal year.

(69)	With respect to Loan No. 21, Euclid Apartments, future mezzanine debt is permitted, subject to the satisfaction of certain conditions including, among others, (i) immediately after giving effect to such debt (x) the combined loan-to-value ratio does not exceed 68.8% and (y) the debt service coverage ratio is equal to or greater than 1.45x, (ii) execution of a subordination and intercreditor agreement reasonably acceptable to the lender and (iii) receipt of a rating agency confirmation from each applicable rating agency.

(70)	With respect to Mortgage Loan No. 22, 175 Remsen Street, “Yield Maintenance Premium” means, with respect to any repayment of the outstanding principal balance of the Mortgage Loan, an amount equal to the greater of (a) 1% of the outstanding principal of the portion of the Mortgage Loan to be prepaid or satisfied and (b) the excess, if any, of (i) the sum of the present values of all then-scheduled payments of principal and interest under the applicable promissory note to be made with respect to the Mortgage Loan under the applicable promissory note assuming that all scheduled payments are made timely and that the remaining outstanding principal and interest on the portion of the Mortgage Loan being prepaid is paid on the Maturity Date (with each such payment and assumed payment discounted to its present value at the date of prepayment at the rate which, when compounded monthly, is equivalent to the prepayment rate when compounded semi-annually and deducting from the sum of such present values any short term interest paid from the date of prepayment to the next succeeding Payment Due Date in the event such payment is not made on a Payment Due Date), over (ii) the principal amount being prepaid.

(71)	With respect to Loan No. 23, Prime Storage - West Phoenix, future mezzanine debt is permitted, subject to the satisfaction of certain conditions including, among others, (i) immediately after giving effect to such debt (x) the combined loan-to-value ratio does not exceed 66.7% and (y) the debt service coverage ratio is equal to or greater than 1.19x, (ii) execution of a subordination and intercreditor agreement reasonably acceptable to the lender and (iii) receipt of a rating agency confirmation from each applicable rating agency.

(72)	With respect to Loan No. 23, Prime Storage - West Phoenix, the borrower will not be required to make monthly insurance deposits so long as (i) no event of default exists, (ii) the mortgaged property is insured under a blanket or umbrella policy as required pursuant to the Prime Storage - West Phoenix loan documents and (iii) the borrower provides the lender with receipts evidencing payment of the insurance premiums by no later than 15 days of such payments being made.

A-1-109

(73)	With respect to Loan No. 24, Hampton Inn North Olmsted Cleveland Airport, on each monthly payment date, the borrower is required to deposit with the lender into a capital expenditure reserve account an amount equal to the greater of (a) 1/12 of 4% of gross income from operations during the calendar year immediately preceding the calendar year in which such monthly payment date occurs and (b) the aggregate amount, if any, required to be reserved under the management agreement and the franchise agreement.

(74)	With respect to Mortgage Loan No. 25, 155 Elliott Avenue, the mortgaged property benefits from a 15-year payment in lieu of taxes (“PILOT”) program pursuant to a PILOT agreement between the related borrower and the City of Yonkers Industrial Development Agency, which commenced in October 2023 and is expected to phase out completely in the 2038/2039 tax year. Following the first year of the PILOT, the abatement was set at approximately 43% of the 155 Elliott Avenue mortgaged property’s total tax obligation and burns off in increased increments that range from 2% - 5% through the end of the 15-year PILOT term. Taxes for the 2024/2025 year with the PILOT are $54,596, and are estimated to be $126,968 without the PILOT.

(75)	With respect to Loan No. 27, Walgreens Beaverton, the borrower will not be required to make monthly real estate tax deposits so long as (i) no event of default exists, (ii)(a) the sole tenant is obligated under its lease to pay the taxes, and the sole tenant is paying the taxes directly to the applicable governmental authorities as the same become due and payable and (b) the sole tenant actually pays and continues to pay all such taxes in a timely manner, (iii) all of the property is demised pursuant to the sole tenant lease and the lease is in full force and effect with no defaults beyond applicable notice and cure periods, (iv) no Critical Tenant Trigger Event (as defined in the loan agreement) exists and (v) the borrower has delivered evidence reasonably acceptable to the lender that such taxes have been paid in full by the sole tenant in a timely manner.

(76)	With respect to Loan No. 27, Walgreens Beaverton, the borrower is currently providing property insurance and making monthly insurance deposits as required under the mortgage loan documents. Notwithstanding the foregoing, the borrower will not be required to maintain such insurance or make monthly insurance deposits if (and when, if ever) the following conditions are satisfied: (i) no event of default exists, (ii)(x) the sole tenant is obligated under its lease to maintain and pay for insurance coverage (either through a third party policy and/or self-insurance) that satisfies the requirements of the loan agreement, and (y) the sole tenant actually pays for and maintains such insurance (iii) all of the mortgaged property is demised pursuant to the sole tenant lease and the lease is in full force and effect with no defaults beyond applicable notice and cure periods, (iv) no Critical Tenant Trigger Event (as defined in the loan agreement) exists, (v) evidence is provided to the lender that the tenant is providing all insurance required to be maintained under the loan agreement, and (vi) to the extent the sole tenant is providing insurance from a third party insurer, the borrower provides proof of such premium payments to the lender within 10 days of any such payment (and if sole tenant is self-insuring, the borrower provides proof of such self-insurance to the lender, reasonably acceptable to the lender, within 10 days of the lender’s request).

(77)	With respect to Loan No. 27, Walgreens Beaverton, the borrower will not be required to make monthly deposits for capital expenditure reserves so long as (i) no event of default has occurred and is continuing, (ii) all of the mortgaged property is demised pursuant to the sole tenant lease, (iii) the sole tenant lease is in full force and effect, (iv) no Critical Tenant Trigger Event (as defined in the loan agreement) has occurred and is continuing, (v)(x) the sole tenant lease obligates the sole tenant to maintain the mortgaged property, including roof and structure and (y) the sole tenant actually pays for and completes all such maintenance of the mortgaged property, including roof and structure, in accordance with all applicable legal requirements, (vi) the sole tenant performs its obligations under clause (v) in a timely manner and the borrower provides evidence, in form and substance reasonably satisfactory to the lender (which may include an estoppel certificate executed by sole tenant) of such performance.

(78)	With respect to Loan No. 27, Walgreens Beaverton, the sole tenant, Walgreen Co., will have the right to terminate the lease as of August 2039, August 2044, August 2049, August 2054, or effective as of the last day of any month thereafter, with 12 months’ notice.

A-1-110

Wells Fargo Commercial Mortgage Securities FWPFree writing prospectus