EXHIBIT (c)(iv)
Queensland Treasury Corporation Half-Yearly Report
for the Six Months ended December 31, 2004
| | |
3 | | Vision, Mission and Values |
4 | | QTC’s Role |
6 | | Five Year Summary - Key Financial and Performance Indicators |
8 | | Chairman’s Report |
10 | | Consolidated Financial Statements |
26 | | Appendix A: Funding Facilities, Distribution and Dealer Group Panels |
30 | | Appendix B: Indicative Borrowing Program for 2005 |
32 | | Appendix C: QTC Onlendings |
41 | | Appendix D: Corporate Directory |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 2 |
Our Vision
Efficient and effective financial risk management practices across our customers and the State.
Our Mission
To provide corporate treasury services to our customers and the State, by striving to understand our customers’ current and future needs and by delivering solutions to meet those needs.
Our Values
We value:
§ | | open communication |
|
§ | | respect for the individual |
|
§ | | integrity and honesty in all our dealings |
|
§ | | good corporate citizenship, and |
|
§ | | strong commitment and valuable contributions. |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 3 |
As the State’s corporate treasury services provider, our role is to implement the operational functions of a corporate treasury for the benefit of our customers and the State. In performing this role, our primary responsibilities include:
§ | | providing financial risk management services and advice to the State and its public sector organisations |
|
§ | | sourcing the State’s debt funding requirements in the most cost effective manner, and |
|
§ | | investing the State’s short to medium-term cash surpluses with the aim of maximising returns to Queensland’s public sector bodies within a conservative risk management framework. |
We do not formulate Government policy, but work within the policy frameworks developed by Queensland Treasury and the Government.
Debt Funding
In our funding role, we borrow funds in the domestic and international markets in a manner that minimises the State’s and QTC’s liquidity and rollover risk. We then lend these funds to our customers, or use them to manage our customers’ debt or refinance maturing debt.
Through our responsibility for more than 99% of the State’s debt raisings, we are able to capture significant economies of scale and scope in the issuance, management and administration of debt.
These economies, together with our AAA rating (from the State of Queensland’s guarantee of our securities), result in a low cost of debt for Queensland’s public sector. This funding is used to provide tailored financial solutions for our customers.
Short to Medium-Term Investments
We use our financial markets expertise, developed through our relationships with the domestic and international markets, together with our understanding of debt management and experience in implementing systems, to provide our customers with investment solutions that achieve a high return within a conservative risk environment. Customers have a choice of a managed short-term fund, an overnight facility, or fixed term facilities.
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 4 |
Financial Risk Management Services
We work closely with our public sector customers, using our combined skills and knowledge, to assist them to manage risk in their financial transactions and achieve the best financial solution for their organisations and the State. In assisting our customers, we do not provide advice that is contrary to the interests of the State.
We encourage our customers and Queensland Treasury, our major stakeholder, to use our organisation as an extension of their resources, by:
§ | | Providing them with access, on a cost-recovery basis, to professional skills and resources to ensure that their financial risks are identified and managed on a consistent basis. |
|
§ | | Acting as a central store of knowledge and expertise on financial structures and transactions, and the risks and benefits that they encompass. |
|
§ | | Providing Queensland Treasury with advice on matters of financial and commercial policy and financial and commercial risk relating to the State and its entities. |
|
§ | | Working as a conduit between the Government and the private sector, using our economies of scale and scope to ensure that the best possible solutions are obtained. |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 5 |
| | | | | | | | | | | | | | | | | | | | |
| | Financial | | | Financial | | | Financial | | | Financial | | | Half | |
| | Year | | | Year | | | Year | | | Year | | | Year to | |
| | 00-01 | | | 01-02 | | | 02-03 | | | 03-04 | | | 31 Dec 04 | |
|
Financial | | | | | | | | | | | | | | | | | | | | |
Operating Statement ($000) | | | | | | | | | | | | | | | | | | | | |
Interest from onlendings | | | 1 203 279 | | | | 1 092 077 | | | | 1 826 847 | | | | 371 737 | | | | 790 495 | |
Management fees | | | 20 945 | | | | 21 970 | | | | 24318 | | | | 22 144 | | | | 11 402 | |
Fees from professional services | | | 371 | | | | 377 | | | | 873 | | | | 505 | | | | 154 | |
Interest on borrowings | | | 1 437 089 | | | | 1 295 279 | | | | 2 157 121 | | | | 468 243 | | | | 989 321 | |
Income distribution | | | 141 402 | | | | 149 264 | | | | 166 529 | | | | 239 933 | | | | 116 240 | |
Operating surplus before abnormal items and payment in lieu of income tax | | | 40 117 | | | | 42 610 | | | | 60 098 | | | | 35 830 | | | | 23 730 | |
Abnormal items | | | — | | | | — | | | | — | | | | — | | | | — | |
Payment in lieu of income tax | | | 15 156 | | | | 13 694 | | | | 13 176 | | | | 12 553 | | | | 6 005 | |
Operating surplus after payment in lieu of income tax | | | 24 961 | | | | 28 916 | | | | 46 922 | | | | 23 277 | | | | 17 725 | |
| | | | | | | | | | | | | | | | | | | | |
Balance Sheet ($000) | | | | | | | | | | | | | | | | | | | | |
Total assets | | | 24 880 096 | | | | 26 039 139 | | | | 26 866 311 | | | | 26 809 429 | | | | 29 486 772 | |
Total liabilities | | | 24 714 368 | | | | 25 844 495 | | | | 26 657 745 | | | | 26 577 586 | | | | 29 237 204 | |
Net assets | | | 165 728 | | | | 194 644 | | | | 208 566 | | | | 231 843 | | | | 249 568 | |
| | | | | | | | | | | | | | | | | | | | |
Customer | | | | | | | | | | | | | | | | | | | | |
Savings for Customers ($M) | | | | | | | | | | | | | | | | | | | | |
Savings due to portfolio management | | | (26.5 | ) | | | 17.9 | | | | 13.6 | | | | 54.6 | | | | (15.6 | ) |
Savings due to borrowing margin | | | 67.7 | | | | 53.3 | | | | 56.1 | | | | 63.1 | | | | 22.2 | |
Total savings for customers | | | 41.2 | | | | 71.2 | | | | 69.7 | | | | 117.7 | | | | 5.5 | |
Cumulative savings for customers | | | 1 040.2 | | | | 1 111.4 | | | | 1 181.1 | | | | 1 298.8 | | | | 1 304.3 | |
| | | | | | | | | | | | | | | | | | | | |
Onlendings | | | | | | | | | | | | | | | | | | | | |
Onlendings ($000) | | | 17 347 345 | | | | 18 419 899 | | | | 19 670 526 | | | | 17 714 737 | | | | 18 448 403 | |
Number of onlending customers | | | 374 | | | | 383 | | | | 363 | | | | 342 | | | | 291 | |
continued
| | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 6 |
| | | | | | | | | | | | | | | | | | | | |
| | Financial | | | Financial | | | Financial | | | Financial | | | Half | |
| | Year | | | Year | | | Year | | | Year | | | Year to | |
| | 00-01 | | | 01-02 | | | 02-03 | | | 03-04 | | | 31 Dec 04 | |
|
Outperformance of benchmark (% pa semi-annual) | | | | | | | | | | | | | | | | | | | | |
Floating Rate Debt Pool | | | 0.41 | | | | 0.46 | | | | 0.14 | | | | 0.18 | | | | 0.15 | |
3 Year Debt Pool | | | (0.27 | ) | | | 0.20 | | | | (0.02 | ) | | | 0.22 | | | | -0.09 | |
6 Year Debt Pool | | | (0.29 | ) | | | 0.04 | | | | 0.00 | | | | 0.28 | | | | -0.14 | |
9 Year Debt Pool | | | (0.29 | ) | | | 0.00 | | | | 0.06 | | | | 0.28 | | | | -0.30 | |
12 Year Debt Pool | | | (0.26 | ) | | | 0.01 | | | | 0.07 | | | | 0.34 | | | | -0.27 | |
15 Year Debt Pool | | | (0.25 | ) | | | 0.02 | | | | 0.05 | | | | 0.36 | | | | -0.33 | |
| | | | | | | | | | | | | | | | | | | | |
Managed Funds | | | | | | | | | | | | | | | | | | | | |
Deposits ($000) | | | 1 611 255 | | | | 3 171 913 | | | | 4 148 083 | | | | 4 476 280 | | | | 4 743 675 | |
Number of depositors | | | 202 | | | | 215 | | | | 223 | | | | 353 | | | | 243 | |
Outperformance of benchmark (% pa semi-annual) | | | | | | | | | | | | | | | | | | | | |
Cash Fund | | | 0.18 | | | | 0.17 | | | | 0.18 | | | | 0.18 | | | | 0.18 | |
| | | | | | | | | | | | | | | | | | | | |
Financial Markets | | | | | | | | | | | | | | | | | | | | |
Debt outstanding ($000) | | | 22 203 640 | | | | 22 025 716 | | | | 22 219 443 | | | | 21 702 155 | | | | 24 235 056 | |
QTC bond rates | | | | | | | | | | | | | | | | | | | | |
July 1999 | | | — | | | | — | | | | — | | | | — | | | | — | |
August 2001 | | | 4.95 | | | | — | | | | — | | | | — | | | | — | |
May 2003 | | | 5.50 | | | | 5.25 | | | | — | | | | — | | | | — | |
June 2005 | | | 5.99 | | | | 5.81 | | | | 4.51 | | | | 5.45 | | | | 5.27 | |
September 2007 | | | 6.18 | | | | 6.03 | | | | 4.78 | | | | 5.70 | | | | 5.32 | |
July 2009 | | | 6.30 | | | | 6.18 | | | | 4.98 | | | | 5.87 | | | | 5.41 | |
June 2011 | | | 6.39 | | | | 6.29 | | | | 5.13 | | | | 5.98 | | | | 5.49 | |
August 2013 | | | — | | | | 6.38 | | | | 5.24 | | | | 6.07 | | | | 5.53 | |
October 2015 | | | 6.46 | | | | 6.42 | | | | 5.30 | | | | 6.12 | | | | 5.57 | |
June 2021 | | | 6.52 | | | | 6.47 | | | | 5.38 | | | | 6.18 | | | | 5.61 | |
Basis point margin over C’wealth bonds | | | 29.5 | | | | 29.0 | | | | 18.2 | | | | 19.3 | | | | 20.9 | |
Basis point margin under NSW Tcorp bonds | | | 2.6 | | | | 3.3 | | | | 2.2 | | | | 3.1 | | | | 2.7 | |
QTC global & domestic bonds on issue ($M) | | | 18 463 | | | | 19 148 | | | | 18 406 | | | | 20 486 | | | | 21 744 | |
| | | | | | | | | | | | | | | | | | | | |
Corporate | | | | | | | | | | | | | | | | | | | | |
Number of employees | | | 126 | | | | 121 | | | | 129 | | | | 130 | | | | 126 | |
Administration expenses ($000) | | | 23 415 | | | | 23 716 | | | | 24 555 | | | | 28 403 | | | | 15 480 | |
| | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 7 |
In the half year to December 2004, the global economy demonstrated continued strong growth, driven by robust demand in the United States and China and rising share and commodity prices. This was tempered by falling interest rates in the global markets and the bond markets’ cautious outlook for the US and world economies.
Initially, rising oil prices, posed a threat to global economic growth, while the burgeoning US trade deficit combined with a weakening US dollar ($US) were dominating influences in the financial markets.
In this period of falling interest rates, QTC achieved savings for customers $5.5 million, bringing cumulative savings since 1991 to $1.3 billion. In addition, QTC itself performed well for the half year to December, achieving an operating surplus of $23.7 million.
At 31 December 2004, QTC funded total borrowings of $24.26 billion, with $4.16 billion in funding and refinancings being raised in the 2004 calendar year. QTC also had $4.76 billion of funds invested for customers in competitively priced and strongly performing vehicles for short to medium-term cash or investment requirements.
Queensland’s economy
The Queensland economy continued to perform strongly with State economic growth expected to outpace that of the rest of Australia this financial year. Underpinned by housing investment and higher household wealth supporting domestic demand, the Queensland Government expects State economic growth of 4.25% in 2004-05. The sector most reflective of Queensland’s economic strength is the labour market, in which Queensland’s unemployment rate finished 2004 at a low of 4.8%, against the national rate of 5.1 %.
Higher consumer spending, along with the high $A placing downward pressure on the price of imports, is expected to lead to an increase in the volume of imports this financial year. As a result, net exports are expected to detract from growth despite underlying strength in the demand for Queensland exports.
In terms of the State’s fiscal position, the Government is expecting an operating surplus of $1.096 billion in 2004-05, up from $450 million from the original June Budget estimate. The upward revision reflects resilient transfer duty receipts due largely to a milder-than-expected slowdown in the property market. Other factors behind the higher projected surplus include land value increases raising land tax receipts, upward revisions to estimates of the Federal Government’s Goods and Services Tax (GST) payments to Queensland and increased royalty revenues associated with the resource sector.
| | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 8 |
Borrowing requirements
Between July and December 2004 there was $948 million of new primary Domestic QTC Benchmark Bond issuance and $955 million of new primary Global QTC Benchmark Bond issuance. Funding for these bonds and other facilities was derived from a range of short and long term facilities, demonstrating QTC’s ongoing ability to source attractively priced funding from a wide, deep and diverse investor base.
Despite Queensland’s stronger than expected economic outcomes, funding requirements will be increased in the 2005 calendar year, primarily to be used for refinancing the QTC 2005 Benchmark Bond, funding the future capital expenditure requirements of Queensland Government regulated entities, and supporting the Government’s capital expenditure to meet growing demands on existing infrastructure.
To facilitate the funding for the regulated operations of Queensland Government regulated entities, QTC plans to launch a new 2010 Benchmark Bond line in 2005.
Financial Markets relationships
As part of our ongoing commitment to maintaining and enhancing the State’s and QTC’s reputation in both the domestic and offshore markets, and to ensuring that those markets are fully informed on matters concerning the State and QTC’s operations and borrowing strategies, we continued our Investor and Market Relations Program. Under this program, QTC and Government representatives conducted a series of investor and financial intermediary meetings in the United Kingdom, Europe, United States, Japan and Asia.
QTC maintains its overall position as the strongest semi-government issuer of A$ denominated bonds both in Australia and overseas, and I expect that we will maintain this relative position in the year to come.
Sir Leo Hielscher AC
Chairman
| | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 9 |
Matters relating to the Electronic Presentation of the Audited Financial Statements
The audit report relates to the financial statements of the agency for the half year ended 31 December 2004 included on the agency’s web site. The Accountable officer is responsible for the integrity of the agency’s web site. The audit report refers only to the financial statements identified below and does not include a review of the integrity of this web site or provide an opinion on any other information which may have been hyperlinked to/from the financial statements. If users of the financial statements are concerned with the inherent risks arising from electronic data communications they are advised to refer to the hard copy of the audited financial statements, available from the agency, to confirm the information included in the audited financial statements presented on this web site. These matters also relate to the presentation of the audited financial statements in other electronic media including CD Rom.
11 | | Statement of Financial Performance |
|
12 | | Statement of Financial Position |
|
13 | | Statement of Cash Flows |
|
14 | | Notes to and Forming Part of the Financial Statements |
|
24 | | Certificate of the Queensland Treasury Corporation |
|
25 | | Independent Review Report |
| | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 10 |
| | | | | | | | | | | | |
| | | | | | 2004 | | | 2003 | |
| | Note | | | $000 | | | $000 | |
|
Revenue from Ordinary Activities | | | | | | | | | | | | |
Interest Income | | | 2 | | | | 1 128 806 | | | | 92 152 | |
Fees — management | | | 3 | | | | 11 402 | | | | 11 289 | |
— professional | | | | | | | 154 | | | | 227 | |
— other | | | | | | | 275 | | | | 221 | |
Amortisation of cross border lease deferred income | | | | | | | 4 468 | | | | 4 324 | |
Write back of provisions — cooperative housing societies | | | | | | | — | | | | 270 | |
Gain on sale of properly, plant and equipment | | | | | | | 69 | | | | — | |
Other income | | | | | | | 25 | | | | 18 | |
| | | | | | |
Total Revenue from Ordinary Activities
| | | | | | | 1 145 199 | | | | 108 501 | |
| | | | | | |
| | | | | | | | | | | | |
Expenses from Ordinary Activities | | | | | | | | | | | | |
Interest Expense | | | 2 | | | | 1 105 561 | | | | 74 944 | |
Administration expenses | | | | | | | 15 480 | | | | 14 098 | |
Provisions — cooperative housing societies | | | | | | | 11 | | | | — | |
Realised loan losses — cooperative housing societies | | | | | | | 417 | | | | 220 | |
| | | | | | |
Total Expenses from Ordinary Activities
| | | | | | | 1 121 469 | | | | 89 262 | |
| | | | | | |
| | | | | | | | | | | | |
Operating surplus from ordinary activities before payment in lieu of income tax | | | | | | | 23 730 | | | | 19 239 | |
Payment in lieu of income tax | | | | | | | 6 005 | | | | 6 581 | |
| | | | | | |
Operating surplus from ordinary activities after payment in lieu of income tax | | | | | | | 17 725 | | | | 12 658 | |
| | | | | | |
| | | | | | | | | | | | |
Total changes in equity other than those resulting from transactions with owners as owners | | | | | | | 17 725 | | | | 12 658 | |
Retained surplus at the beginning of the financial year | | | | | | | 168 904 | | | | 157 151 | |
| | | | | | |
Total available for appropriation
| | | | | | | 186 629 | | | | 169 809 | |
Aggregate of amounts transferred to reserves | | | 9 | | | | (4 590 | ) | | | (7 958 | ) |
| | | | | | |
Retained surplus at 31 December
| | | | | | | 1 82 039 | | | | 161 851 | |
| | | | | | |
The accompanying notes form part of these financial statements.
| | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 11 |
| | | | | | | | | | | | | | | | |
| | | | | | 31 December | | | 30 June | | | 31 December | |
| | | | | | 2004 | | | 2004 | | | 2003 | |
| | Note | | | $000 | | | $000 | | | $000 | |
|
Assets | | | | | | | | | | | | | | | | |
Cash assets | | | 4 | | | | 805 | | | | 168 | | | | 79 | |
Other financial assets | | | 5 | | | | 10 958 283 | | | | 9 006 926 | | | | 8 960 420 | |
Receivables | | | | | | | 33 725 | | | | 37 273 | | | | 35 777 | |
Prepayments | | | | | | | 239 | | | | 456 | | | | 325 | |
Onlendings | | | 6 | | | | 18 448 403 | | | | 17 714 737 | | | | 19 124 361 | |
Properly, plant and equipment | | | | | | | 43 888 | | | | 48 488 | | | | 38 598 | |
Tax assets | | | | | | | 1 429 | | | | 1 381 | | | | 2 027 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Total Assets | | | | | | | 29 486 772 | | | | 26 809 429 | | | | 28 161 587 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | |
Deposits | | | 7 | | | | 4 797 350 | | | | 4 692 442 | | | | 4 909 231 | |
Payables | | | | | | | 184 476 | | | | 168 786 | | | | 209 922 | |
Interest bearing liabilites | | | 8 | | | | 24 235 056 | | | | 21 702 155 | | | | 22 798 095 | |
Tax liabilities | | | | | | | 17 372 | | | | 11 319 | | | | 20 453 | |
Provisions | | | | | | | 2 947 | | | | 2 876 | | | | 2 653 | |
Other | | | | | | | 3 | | | | 8 | | | | 9 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Total Liabilities | | | | | | | 29 237 204 | | | | 26 577 586 | | | | 27 940 363 | |
| | | | | | |
Net Assets | | | | | | | 249 568 | | | | 231 843 | | | | 221 224 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | |
Reserves | | | 9 | | | | 67 529 | | | | 62 939 | | | | 59 373 | |
Retained surplus | | | | | | | 1 82 039 | | | | 168 904 | | | | 161 851 | |
| | | | | | |
| | | | | | | | | | | | | | | | |
Total Equity | | | | | | | 249 568 | | | | 231 843 | | | | 221 224 | |
| | | | | | |
The accompanying notes form part of these financial statements.
| | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 12 |
| | | | | | | | | | | | |
| | | | | | 2004 | | | 2003 | |
| | Note | | | $000 | | | $000 | |
|
Cash Flows from Operating Activities | | | | | | | | | | | | |
Interest income — onlendings | | | | | | | 740 582 | | | | 70 173 | |
Investment income — financial assets | | | | | | | 304 710 | | | | 238 258 | |
— other | | | | | | | 4 872 | | | | 1 431 | |
Fees — management | | | | | | | 11 460 | | | | 11 374 | |
— professional | | | | | | | 138 | | | | 674 | |
— other | | | | | | | 367 | | | | 239 | |
GST paid to suppliers | | | | | | | (763 | ) | | | (2 005 | ) |
GST refunds from ATO | | | | | | | 1 146 | | | | 2 508 | |
GST paid to ATO | | | | | | | (1 336 | ) | | | (1 447 | ) |
GST received from customers | | | | | | | 1 323 | | | | 1 451 | |
Interest on interest bearing liabilities | | | | | | | (604 059 | ) | | | (531 523 | ) |
Income distributions to depositors | | | | | | | (116 942 | ) | | | (103 820 | ) |
Administration expenses | | | | | | | (10 833 | ) | | | (11 858 | ) |
| | | | | | |
|
Net Cash Inflow (Outflow) from Operating Activities | | | | | | | 330 665 | | | | (324 545 | ) |
| | | | | | |
| | | | | | | | | | | | |
Cash Flows from Investing Activities | | | | | | | | | | | | |
| | | | | | | | | | | | |
Net proceeds from sale of other financial assets | | | | | | | (1 919 717 | ) | | | (1 944 421 | ) |
Proceeds from sale of property, plant and equipment | | | | | | | 394 | | | | 15 | |
Net onlendings | | | | | | | (683 939 | ) | | | 430 742 | |
Payments for properly, plant and equipment | | | | | | | (65 | ) | | | (8 265 | ) |
| | | | | | |
| | | | | | | | | | | | |
Net Cash Inflow (Outflow) from Investing Activities | | | | | | | (2 603 327 | ) | | | (1 521 929 | ) |
| | | | | | |
| | | | | | | | | | | | |
Cash Flows from Financing Activities | | | | | | | | | | | | |
Net proceeds from interest bearing liabilities | | | | | | | 2 167 711 | | | | 1 132 293 | |
Net deposits | | | | | | | 105 610 | | | | 714 108 | |
Net guarantee fees collected on behalf of Queensland Treasury | | | | | | | (22 | ) | | | 70 | |
| | | | | | |
| | | | | | | | | | | | |
Net Cash Inflow (Outflow) from Financing Activities | | | | | | | 2 273 299 | | | | 1 846 471 | |
| | | | | | |
| | | | | | | | | | | | |
Net Increase (Decrease) in Cash Held | | | | | | | 637 | | | | (3 | ) |
| | | | | | |
| | | | | | | | | | | | |
Cash at 1 July | | | | | | | 168 | | | | 82 | |
| | | | | | |
| | | | | | | | | | | | |
Cash at 31 December | | | 4 | | | | 805 | | | | 79 | |
| | | | | | |
The accompanying notes form part of these financial statements.
| | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 13 |
1. Statement of Accounting Policy
(a) Basis of Accounts
Queensland Treasury Corporation is constituted under the Queensland Treasury Corporation Act 1988 (the Act), with the Under Treasurer designated as the corporation sole under section 5(2) of the Act.
Although there is no statutory requirement for the preparation of half-year financial statements, in order to better meet the needs of users of QTC’s financial information, these general purpose financial statements for the half year ended 31 December 2004 have been prepared taking account of the standards set out in AASB 1029: Interim Financial Reporting issued in October 2000 and other mandatory professional reporting requirements (Urgent Issues Group Consensus Views) with additional disclosures as considered necessary.
For the purpose of preparing the half-year financial statements, the half year has been treated as a discrete reporting period. The accounting policies adopted are consistent with those of the previous financial year and corresponding half-year. The statements should be read in conjunction with the 30 June 2004 Consolidated Financial Statements and do not include all notes normally included in those statements. Where necessary, comparative figures have been adjusted to conform with changes in presentation in the current year.
Rounding
Amounts have been rounded to the nearest thousand dollars.
(b) | | Adoption of Australian Equivalents to International Financial Reporting Standards |
Australia is currently preparing for the introduction of International Financial Reporting Standards (IFRS) effective for financial years commencing 1 January 2005. The adoption of Australian equivalents to IFRS will be first reflected in QTC’s financial statements for the half-year ending 31 December 2005 and the year ending 30 June 2006.
QTC’s management, along with its auditors, are assessing the significance of these changes and preparing for their implementation. An IFRS project team has been established to oversee and manage the economic entity’s transition to IFRS and to identify possible implications on policies, procedures, systems and financial impacts arising from such changes.
The transition to IFRSs for QTC involves:
- | | Understanding the new reporting requirements and how these differ from current Australian reporting requirements. |
|
- | | Identifying changes relevant to QTC and understanding the impact, both financially and operationally. |
|
- | | Communication of these impacts to the business and other stakeholders. |
|
- | | Development of new internal policies and procedures to ensure compliance. |
|
- | | Implementing procedures to ensure that the IFRSs are fully complied with. |
| | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 14 |
1. Statement of Accounting Policy (continued)
(b) Adoption of Australian Equivalents to International Financial Reporting Standards (continued)
QTC’s management are of the opinion that the key areas of QTC’s accounting policies where potential differences may arise from the adoption of IFRS and which require further investigation are:
| | | | |
Potential Accounting | | | | Treatment Under Current |
Policy Change | | Treatment Under IFRS | | Accounting Policies |
|
Classification of Financial Instruments | | All derivative instruments will be recorded in the balance sheet at fair value with changes in the fair value recorded in the income statement. | | The majority of financial instruments are recorded in the statement of financial position at market value. Changes in fair value are recorded in the statement of financial performance. |
|
Property, Plant and Equipment | | The residual values of assets and hence depreciation rates are to be reviewed annually. | | Residual values are established when the asset is acquired. |
| | | | |
| | Revaluation increments and decrements relating to revalued property, plant and equipment will be recognised on an individual asset basis. | | Due to their recent acquisition, valuation adjustments to individual or classes of assets have not been required. |
|
Income Tax | | Deferred tax balances are to be calculated using the ‘balance sheet’ method, which calculates the temporary or timing differences based on the carrying amounts of an entity’s assets and liabilities in the balance sheet and their associated tax bases. | | Deferred tax balances are calculated using the income statement method, where items are only tax-effected if they are included in the determination of pre-tax accounting profit or loss and/or taxable income or loss and current and deferred taxes cannot be recognised directly in equity. |
|
The above should not be regarded as a complete list of potential changes in accounting policies that may result from the transition to Australian equivalents to IFRS, as not all standards have been analysed as yet, and some decisions have not yet been made where choices of accounting policies are available.
A detailed timetable has been established to ensure that the 31 December 2005 and 30 June 2006 financial statements are fully compliant with IFRS and this is currently on schedule. The dollar values of any changes identified cannot be reliably estimated at the date of preparation of this financial report.
| | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 15 |
2. Interest Income and Interest Expense
For the half year ended 31 December 2004
| | | | | | | | | | | | | | | | |
| | | | | | Net unrealised | | | Net realised | | | | |
| | Interest | | | gain/loss | | | gain/loss | | | Total | |
| | $000 | | | $000 | | | $000 | | | $000 | |
|
Interest Income | | | | | | | | | | | | | | | | |
Other financial assets | | | 257 334 | | | | 46 106 | | | | 34 871 | | | | 338 311 | |
Onlendings* | | | 739 738 | | | | 50 551 | | | | 206 | | | | 790 495 | |
| | |
| | | 997 072 | | | | 96 657 | | | | 35 077 | | | | 1 128 806 | |
| | |
| | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Interest bearing liabilities | | | 664 922 | | | | 315 813 | | | | 8 586 | | | | 989 321 | |
Deposits | | | 116 239 | | | | 1 | | | | — | | | | 116 240 | |
| | |
| | | 781 161 | | | | 315 814 | | | | 8 586 | | | | 1 105 561 | |
| | |
For the half year ended 31 December 2003
| | | | | | | | | | | | | | | | |
| | | | | | Net unrealised | | | Net realised | | | | |
| | Interest | | | gain/loss | | | gain/loss | | | Total | |
| | $000 | | | $000 | | | $000 | | | $000 | |
|
Interest Income | | | | | | | | | | | | | | | | |
Other financial assets | | | 224 717 | | | | (43 856 | ) | | | (43 164 | ) | | | 137 697 | |
Onlendings* | | | 69 452 | | | | (114 997 | ) | | | — | | | | (45 545 | ) |
| | |
| | | 294 169 | | | | (158 853 | ) | | | (43 164 | ) | | | 92 152 | |
| | |
| | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | |
Interest bearing liabilities | | | 543 925 | | | | (687 476 | ) | | | 114 339 | | | | (29 212 | ) |
Deposits | | | 104 161 | | | | (5 | ) | | | — | | | | 104 156 | |
| | |
| | | 648 086 | | | | (687 481 | ) | | | 114 339 | | | | 74 944 | |
| | |
* | | The majority of onlendings are provided to customers on a pooled fund basis. Interest costs are allocated to customers based on the daily movement in the market value of the pooled fund. Except for fixed rate loans, the interest from onlendings figure includes unrealised gains and losses which reflects the amount charged to clients. In periods of falling interest rates, the market value of the funding pool will rise leading to higher than normal interest income from onlendings. During the half year ended 31 December 2004, interest rates decreased in comparison to the previous half year when rates rose, leading to a substantial increase in interest income for the period. |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 16 |
3. Management Fees
Management fees represent income earned from the management of various assets and liabilities. A further amount of $3.191 million (2003 $3.021 million) derived from interest rate margins on certain managed funds and pools has been included under interest income.
4. Cash
Cash includes only those funds held at bank and does not include money market deposits.
5. Other Financial Assets
| | | | | | | | | | | | |
| | 31 December | | | 30 June | | | 31 December | |
| | 2004 | | | 2004 | | | 2003 | |
| | $000 | | | $000 | | | $000 | |
|
Australia | | | | | | | | | | | | |
Money market deposits | | | 866 533 | | | | 1 376 788 | | | | 1 281 924 | |
Discount securities | | | 5 542 075 | | | | 2 591 702 | | | | 3 025 940 | |
Commonwealth and State securities * | | | 2 694 720 | | | | 3 075 319 | | | | 3 019 527 | |
Floating rate notes | | | 1 537 422 | | | | 1 643 652 | | | | 1 398 650 | |
Other investments | | | 321 731 | | | | 321 121 | | | | 189 167 | |
Interest rate swaps | | | (4 634 | ) | | | (1 614 | ) | | | 553 | |
Forward rate agreements | | | — | | | | (207 | ) | | | (537 | ) |
| | | | | | | | | | | | |
Overseas | | | | | | | | | | | | |
Floating rate notes | | | — | | | | — | | | | 37 028 | |
Cross currency swaps | | | — | | | | — | | | | 7 945 | |
Credit derivatives | | | 436 | | | | 165 | | | | 223 | |
| | |
| | | 10 958 283 | | | | 9 006 926 | | | | 8 960 420 | |
| | |
The total includes investments made to manage:
§ | | deposits of $4 797.350 million (30 June 2004 $4 692.442 million) |
|
§ | | surpluses and reserves of $249.568 million (30 June 2004 $231.843 million), |
|
§ | | cross border lease deferred income of $149.152 million (30 June 2004 $153.533 million). |
The remaining investments are used to facilitate yield curve management or result from QTC borrowing in advance of requirements.
* | | QTC maintains holdings of its own stocks. These holdings have been excluded from both Other Financial Assets and Interest Bearing Liabilities (refer note 8). |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 17 |
6. Onlendings
| | | | | | | | | | | | |
| | 31 December | | | 30 June | | | 31 December | |
| | 2004 | | | 2004 | | | 2003 | |
| | $000 | | | $000 | | | $000 | |
|
Government departments and agencies | | | 2 843 041 | | | | 2 712 055 | | | | 3 075 408 | |
Government owned corporations | | | 10 907 082 | | | | 10 172 148 | | | | 11 186 006 | |
Local government | | | 2 605 050 | | | | 2 699 239 | | | | 2 632 416 | |
Tollway Companies | | | 975 844 | | | | 960 994 | | | | 1 016 568 | |
QTC related entities (1) | | | 438 020 | | | | 490 731 | | | | 516 221 | |
Statutory bodies | | | 649 478 | | | | 645 170 | | | | 654 676 | |
Cooperative housing society loans | | | 18 174 | | | | 22 186 | | | | 31 722 | |
Provisions for impaired loans | | | (97 | ) | | | (85 | ) | | | (486 | ) |
Other bodies | | | 11 811 | | | | 12 299 | | | | 11 830 | |
| | |
| | | 18 448 403 | | | | 17 714 737 | | | | 19 124 361 | |
| | |
(1) | | Included in the above figure is an onlending to DBCT Holdings Pty Ltd to fund the purchase and lease of operating rights to the Dalrymple Bay Coal Terminal (refer note 7 and note 13). The onlending is offset by a deposit of $438 million (30 June 2004 $456 million) held by QTC on behalf of the lessee of the terminal (refer note 7). |
7. Deposits
| | | | | | | | | | | | |
| | 31 December | | | 30 June | | | 31 December | |
| | 2004 | | | 2004 | | | 2003 | |
| | $000 | | | $000 | | | $000 | |
|
Fund Management | | | | | | | | | | | | |
Government departments and agencies | | | 2 242 958 | | | | 1 632 048 | | | | 2 041 949 | |
Government owned corporations | | | 460 734 | | | | 876 721 | | | | 719 291 | |
Local government | | | 1 124 813 | | | | 1 066 443 | | | | 981 131 | |
Statutory bodies | | | 414 217 | | | | 379 805 | | | | 394 315 | |
QTC related entities | | | 10 112 | | | | 8 617 | | | | 8 612 | |
Other depositors (1) | | | 490 841 | | | | 512 646 | | | | 550 720 | |
| | |
| | | 4 743 675 | | | | 4 476 280 | | | | 4 696 018 | |
| | |
| | | | | | | | | | | | |
Stock lending | | | 53 675 | | | | 216 162 | | | | 54 533 | |
Repurchase agreements | | | — | | | | — | | | | 158 680 | |
| | |
| | | 4 797 350 | | | | 4 692 442 | | | | 4 909 231 | |
| | |
(1) | | Includes a security deposit of $438 million (30 June 2004 $456 million) held on behalf of the lessee of the Dalrymple Bay Coal Terminal. |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 18 |
8. Interest Bearing Liabilities
| | | | | | | | | | | | |
| | 31 December | | | 30 June | | | 31 December | |
| | 2004 | | | 2004 | | | 2003 | |
| | $000 | | | $000 | | | $000 | |
|
Australia | | | | | | | | | | | | |
Treasury notes | | | 426 452 | | | | 29 685 | | | | 849 344 | |
Bonds | | | 13 171 267 | | | | 12 084 409 | | | | 12 865 312 | |
Floating rate notes | | | — | | | | 100 958 | | | | 100 815 | |
Credit foncier loans | | | 5 543 | | | | 5 731 | | | | 6 122 | |
State Debt to the Commonwealth | | | 67 755 | | | | 67 942 | | | | 162 342 | |
Interest rate swaps | | | (50 910 | ) | | | 18 728 | | | | 53 948 | |
Forward rate agreements | | | 144 | | | | (113 | ) | | | 182 | |
| | |
| | | 13 620 251 | | | | 12 307 340 | | | | 14 038 065 | |
| | |
| | | | | | | | | | | | |
Overseas | | | | | | | | | | | | |
Commercial paper | | | 970 025 | | | | 511 943 | | | | 627 523 | |
Bonds | | | 8 947 637 | | | | 8 039 105 | | | | 7 001 049 | |
Medium term notes | | | 684 675 | | | | 738 834 | | | | 837 990 | |
Private placement | | | — | | | | 139 599 | | | | 232 130 | |
Cross currency swaps | | | (719 | ) | | | (1 391 | ) | | | 12 779 | |
Forward exchange contracts | | | 13 187 | | | | (33 275 | ) | | | 48 559 | |
| | |
| | | 10 614 805 | | | | 9 394 815 | | | | 8 760 030 | |
| | |
| | | 24 235 056 | | | | 21 702 155 | | | | 22 798 095 | |
| | |
The overseas debt results in no exposure to foreign currencies after accounting for derivatives.
QTC borrowings are guaranteed by the Queensland Government under the Queensland Treasury Corporation Act 1988 and in respect of borrowings undertaken under the name of the Queensland Government Development Authority under the Statutory Bodies Financial Arrangements Act 1982. Other debt for which QTC has assumed debt service responsibility has been guaranteed under the appropriate Act which covered each borrowing at the time the loan was raised.
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 19 |
9. Reserves
| | | | | | | | | | | | |
| | 31 December | | | 30 June | | | 31 December | |
| | 2004 | | | 2004 | | | 2003 | |
| | $000 | | | $000 | | | $000 | |
|
General Reserve | | | | | | | | | | | | |
Opening balance | | | 39 082 | | | | 39 082 | | | | 39 082 | |
Closing balance | | | 39 082 | | | | 39 082 | | | | 39 082 | |
| | |
| | | | | | | | | | | | |
Credit Risk Reserve* | | | | | | | | | | | | |
Opening balance | | | 8 857 | | | | 5 833 | | | | 5 833 | |
Transfer from Retained Surplus | | | 5 590 | | | | 3 024 | | | | 458 | |
| | |
| | | | | | | | | | | | |
Closing balance | | | 14 447 | | | | 8 857 | | | | 6 291 | |
| | |
| | | | | | | | | | | | |
Basis Risk Reserve | | | | | | | | | | | | |
Opening balance | | | 15 000 | | | | 6 500 | | | | 6 500 | |
Transfer from Retained Surplus | | | (1 000 | ) | | | 8 500 | | | | 7 500 | |
| | |
| | | | | | | | | | | | |
Closing balance | | | 14 000 | | | | 15 000 | | | | 14 000 | |
| | |
| | | | | | | | | | | | |
Total Reserves | | | 67 529 | | | | 62 939 | | | | 59 373 | |
| | |
| | | | | | | | | | | | |
Movements during the year | | | | | | | | | | | | |
Credit Risk Reserve | | | 5 590 | | | | 3 024 | | | | 458 | |
Basis Risk Reserve | | | (1 000 | ) | | | 8 500 | | | | 7 500 | |
| | |
| | | | | | | | | | | | |
| | | 4 590 | | | | 11 524 | | | | 7 958 | |
| | |
* | | QTC’s Cash Fund and Working Capital Fund are capital guaranteed. To reduce the impact of a credit failure on its retained earnings, QTC sets aside a certain portion of its fees earned from the Cash Fund and Working Capital Fund to the Credit Risk Reserve together with interest accumulated on the reserves. The Reserve will be utilised if a credit event results in there being a shortfall between the guaranteed capital and the investments of either fund. |
The significant increase in the Reserve is due to an adjustment to recognise the capital guarantee for the period prior to when the Reserve was first created in 1994 in addition to an adjustment for accumulated interest for the period.
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 20 |
10. Cash Flows Presented on a Net Basis
Cash flows arising from the following activities are presented on a net basis in the statement of cash flows:
§ | | sales and purchases of other financial assets
|
|
§ | | loan advances to and redemptions from borrowing authorities |
|
§ | | receipt and withdrawal of client deposits; and
|
|
§ | | interest bearing liabilities. |
11. Contingent Liabilities
The following contingent liabilities existed at balance date:
§ | | A total of $421 million (30 June 2004 $1 243 million) of Queensland Treasury Corporation inscribed stock was lent to various financial institutions. QTC lends stock on the basis that there is a simultaneous commitment by the other party to return the stock on an agreed date. These loans are made to support the liquidity of QTC bonds in the financial markets and form part of QTC’s total exposure to these financial institutions. Historically, the likelihood of a loss being incurred through default by a counterparty has been remote. |
§ | | With regard to certain cross border lease transactions, QTC has assumed responsibility for a significant portion of the transaction risk. If certain events occur, QTC could be liable to make additional payments under the transactions. However external advice and history to date indicate the likelihood of these events occurring is remote. In addition, QTC has provided certain guarantees and indemnities to various participants in the cross border lease transactions. Expert external advisors consider, that unless exceptional and extreme circumstances arise, QTC will not be required to make a significant payment under these guarantees and indemnities. |
§ | | To facilitate the merger of the former State owned financial institutions, Suncorp and QIDC with Metway Bank Ltd, QTC provided guarantees relating to certain obligations of the Queensland Government and Suncorp General Insurance Ltd. These guarantees are supported by counter indemnities from the Treasurer on behalf of the State of Queensland. |
§ | | QTC has provided guarantees relating to the trading activities of subsidiaries of Ergon Energy, Energex and Enertrade, Queensland Government owned corporations, in the national electricity market to the value of $372.0 million (30 June 2004 $320.7 million) which are supported by counter indemnities from these Queensland Government owned corporations. |
§ | | QTC has provided guarantees to the value of $72.0 million (30 June 2004 $66.5 million) to support the commercial activities of various Queensland public sector entities. In each case, a counter indemnity has been obtained by QTC from the appropriate public sector entity. |
§ | | To provide support in relation to the sale by Tarong Energy Corporation Ltd of a 50% share in the Tarong North Power Station, QTC provided a guarantee of certain payment obligations of Tarong Energy Corporation Ltd under the transaction together with providing an irrevocable put option for 50% of the power station exercisable by the option holder under certain circumstances. This guarantee and put option are supported by an indemnity from Tarong Energy Corporation Ltd and an indemnity from the Treasurer for and on behalf of the State of Queensland. |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | |
| | PAGE 21 |
12. Funding Facilities
| | | | | | | | | | | | |
| | | | | | Face Value on Issue | | | Face Value on Issue | |
| | | | | | 31 December 2004 | | | 30 June 2004 | |
Facility | | Limit | | | $M | | | $M | |
|
Domestic Treasury Note | | Unlimited | | A$ | 429 | | | A$ | 130 | |
Domestic A$ Bond | | Unlimited | | A$ | 13 207 | | | A$ | 1 2 720 | |
Global A$ Bond | | A$1 | 5000M | | | A$ | 8 537 | | | A$ | 7 766 | |
Multicurrency US Commercial Paper | | US$ | 1500M | | | US$ | 157 | | | | — | |
Multicurrency Euro Commercial Paper | | US$ | 3000M | | | US$ | 600 | | | US$ | 310 | |
Multicurrenoy Euro Medium Term Note | | US$ | 3000M | | | US$ | 430 | | | US$ | 506 | |
Multicurrency US Medium Term Note | | US$ | 500M | | | | — | | | | — | |
|
13. Investments in Companies
Investments in the following companies are held at cost:
| | | | | | | | | | | | | | | | | | |
| | | | Beneficial | | Beneficial | | Beneficial | | Voting |
| | | | interest | | Interest | | Interest | | Rights |
| | | | December | | December | | June | | June |
| | | | 2004 | | 2004 | | 2004 | | 2004 |
Name | | Principal Activities | | % | | % | | % | | % |
|
Queensland Treasury Holdings Pty Ltd | | Holding company for a number of subsidiaries and investments | | | 40 | | | | 24 | | | | 40 | | | | 24 | |
|
Nickel Resources North Queensland Pty Ltd (wound up on 12/1 2/04)* | | Management of investments | | | 0 | | | | 0 | | | | 40 | | | | 24 | |
|
DBCT Holdings Pty Ltd* | | Owns and leases bulk coal port facilities in North Queensland | | | 20 | | | | 12 | | | | 20 | | | | 12 | |
|
South East Queensland Water Corporation* | | Owns and operates bulk water storage facility in South East Queensland | | | 8 | | | | 4.8 | | | | 8 | | | | 4.8 | |
|
* | | Beneficial interest and voting rights in the company are held indirectly through QTC’s holdings in Queensland Treasury Holdings Pty Ltd. |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | |
| | PAGE 22 |
14. Investments In Controlled Entities
| | | | | | | | | | | | |
| | | | | | Equity Holding | |
Name of Entity | | Class of Shares | | | December 2004 | | | June 2004 | |
|
Sunshine Locos Pty Limited | | Ordinary | | | 100 | % | | | 100 | % |
Sunshine Locos Pty Limited has issued capital of two fully paid ordinary shares of $1 each. During the period, Sunshine Locos Pty Limited exercised a purchase option on behalf of QR for the purchase of rolling stock. The exercise of this option had no impact on the accounts of Sunshine Locos Pty Limited.
15. Segment Information
QTC operates predominately in the finance and investment industry through liability and fund management activities. Liability management activities relate to the borrowing of funds to finance the capital works programs of the State and the management of these borrowings so as to achieve the lowest cost to borrowers. The fund management activities of QTC relate to the investment of the short term surpluses of these bodies in order to achieve the highest possible return for a given level of risk.
QTC operates in Queensland, Australia.
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | |
| | PAGE 23 |
We certify that the foregoing financial statements and notes to and forming part thereof are in agreement with the accounts and records of the Queensland Treasury Corporation.
In our opinion:
(i) | | the prescribed requirements for establishing and keeping the accounts have been complied with in all material respects, and |
(ii) | | the foregoing half yearly financial statements have been drawn up in accordance with AASB 1029: Interim Financial Reporting so as to present a true and fair view of the transactions of the Queensland Treasury Corporation for the period 1 July 2004 to 31 December 2004 and of the financial position as at the close of that half year. |
| | | | |
G P Garrett | | S R Rochester | | G P Bradley |
Team Leader Corporate Services | | Chief Executive | | Queensland Treasury Corporation |
Brisbane
15 February 2005
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | |
| | PAGE 24 |
Scope
The financial statements
The financial statements of Queensland Treasury Corporation consist of the statement of financial performance, statement of financial position, statement of cash flows, notes to and forming part of the financial statements and certificates given by the Under Treasurer — Queensland Treasury as the corporation sole, Chief Executive and Team Leader Corporate Services for the half year ended 31 December 2004.
The corporation sole’s responsibility
The corporation sole is responsible for the preparation and true and fair presentation of the financial statements, the maintenance of adequate accounting records and internal controls that are designed to prevent and detect fraud and error, and for the accounting policies and accounting estimates inherent in the financial statements.
Audit approach
The financial statements have been prepared for the information of management and the Corporation. I disclaim any assumption of responsibility for any reliance on this review report or on the financial statements to which it relates to any person other than management and the Corporation.
My review has been conducted in accordance with Australian Auditing Standards applicable to review engagements. A review is limited primarily to inquiries of Corporation personnel and analytical procedures applied to the financial data, and other procedures as considered necessary. These procedures do not provide all the evidence that would be required in an audit, thus the level of assurance provided is less than that given in an audit. I have not performed an audit and, accordingly, I do not express an audit opinion.
Independence
The Financial Administration and Audit Act 1977 promotes the independence of the Auditor-General and QAO authorised auditors.
The Auditor-General is the auditor of all public sector entities and can only be removed by Parliament.
The Auditor-General may conduct an audit in any way considered appropriate and is not subject to direction by any person about the way in which powers are to be exercised.
The Auditor-General has for the purposes of conducting an audit, access to all documents and property and can report to Parliament matters which in the Auditor-General’s opinion are significant.
Statement
Based on my review, which is not an audit, nothing has come to my attention that causes me to believe that the financial statements of Queensland Treasury Corporation for the half year ended 31 December 2004 do not present fairly the transactions of the Queensland Treasury Corporation and the financial position of the Queensland Treasury Corporation for the period then ended in accordance with prescribed accounting standards and other mandatory professional reporting requirements in Australia.
| | |
G G POOLE, FCPA | | Queensland Audit Office |
Auditor-General of Queensland | | Brisbane |
| | 17 February 2005 |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | |
| | PAGE 25 |
A$ Bond Facility Distribution Groups
| | | | |
Domestic Group Members | | Telephone | |
ABN AMRO Australia Ltd | | | +61 2 8259 2200 | |
Citigroup | | | +61 2 8225 4000 | |
Commonwealth Bank of Australia | | | +61 2 9235 0080 | |
Deutsche Bank | | | +61 2 9258 1444 | |
Macquarie Bank Ltd | | | +61 2 8232 3333 | |
National Australia Bank | | | +61 2 9295 1133 | |
RBC Capital Markets | | | +61 2 9033 3222 | |
TD Securities | | | +61 2 9619 8866 | |
UBS Investment Bank | | | +61 2 9324 2222 | |
Westpac Banking Corporation | | | +61 2 9283 4100 | |
| | | | |
Global - European Group Members | | Telephone | |
ABN AMRO (London) | | | +44 207 678 3721 | |
Citigroup (London) | | | +44 207 986 9521 | |
Commonwealth Bank of Australia (London) | | | +44 207 329 6444 | |
Deutsche Bank (London) | | | +44 207 547 1931 | |
Macquarie Bank Ltd (London) | | | +44 207 065 2100 | |
National Australia Bank (London) | | | +44 207 710 2987 | |
RBC Capital Markets (London) | | | +44 207 653 4869 | |
TD Securities (London) | | | +44 207 628 4334 | |
UBS Investment Bank (London)* | | | +44 207 567 3080 | |
Westpac Banking Corporation (London) | | | +44 207 621 7620 | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 26 |
| | | | |
Global - North American Group Members | | Telephone | |
Citigroup (New York) | | | +1 212 723 6175 | |
Commonwealth Bank of Australia (New York) | | | +1 212 336 7736 | |
Deutsche Bank Securities (New York)* | | | +64 9351 1234 | |
Macquarie Equities (USA) Inc. (New York) | | | — | |
National Australia Bank | | | +1 212 916 9677 | |
RBC Capital Markets (New York) | | | +1 212 8587138 | |
TD Securities (New York) | | | +1 212 827 7325 | |
UBS Investment Bank (Stamford, CT) | | | +1 203719 1100 | |
Westpac Banking Corporation (New York) | | | +1 212 551 1806 | |
* | Lead Manager — United States |
QTC Treasury Note Facility Dealer Panel
| | | | |
Panel Members | | Telephone | |
ANZ Banking Group Ltd, Brisbane | | | +61 7 3228 3034 | |
Commonwealth Bank of Australia Ltd, Sydney | | | +61 2 9312 0080 | |
Deutsche Bank, Sydney | | | +61 2 9258 3615 | |
Macquarie Bank, Sydney | | | +61 2 8232 3333 | |
National Australia Bank Ltd, Sydney | | | +61 2 9295 1133 | |
Westpac Banking Corporation Ltd, Sydney | | | +61 29283 4133 | |
Multicurrency US Commercial Paper Facility Dealer Panel
| | | | |
Panel Members | | Telephone | |
Citigroup, New York | | | +1 212 723 6252 | |
Credit Suisse First Boston Limited, New York | | | +1 212 325 3358 | |
Deutsche Bank, New York | | | +1 212 250 7179 | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 27 |
Multicurrency Euro Commercial Paper Facility Dealer Panel
| | | | |
Panel Members | | Telephone | |
Barclays Bank Plc, London | | | +44 207 623 2323 | |
Citigroup, Hong Kong | | | +852 2501 2689 | |
Credit Suisse First Boston, London | | | +44 207 888 0840 | |
Deutsche Bank, Singapore | | | +656 883 0808 | |
Macquarie Bank, Sydney | | | +61 29391 3711 | |
National Australia Bank, Hong Kong | | | +852 2526 5891 | |
National Australia Bank, London | | | | |
UBS Investment Bank, London | | | +44 207 329 0203 | |
Multicurrency Euro Medium-Term Note Facility Dealer Panel*
| | | | |
Panel Members | | Telephone | |
UBS Investment Bank (London)** | | | +44 207 567 3080 | |
Nikko Citigroup | | | +813 5574 3451 | |
Nomura International Plc (London) | | | +44 207 521 2000 | |
All A$ Bond Distribution Group Members - |
|
Refer Domestic and Global (European only) contacts above |
|
* Reverse inquiry also permitted |
|
** Lead Arranger |
Multicurrency US Medium-Term Facility Dealer Panel*
| | | | |
Panel Members | | Telephone | |
ABN AMRO Incorporated (London) | | | +44 207 588 4079 | |
Citigroup (New York) | | | +1 212 723 6175 | |
Credit Suisse First Boston Ltd (New York) | | | +1 212 325 3700 | |
Deutsche Bank Securities (New York)** | | | +1 212 469 7213 | |
RBC Capital Markets (New York) | | | +1 212 858 7380 | |
* Reverse inquiry also permitted |
|
** Lead Arranger |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 28 |
Issuing and Paying Agents for QTC
| | | | | | |
| | Contact | | Telephone | | Facsimile |
|
AUD Treasury Notes | | | | | | |
Austraclear Services Ltd Melbourne | | Help Desk | | 1300 362 257 | | +61 2 9256 0116 |
| | | | | | |
AUD Domestic Bonds | | | | | | |
Computershare Investor Services Ltd | | Markings/Transfers | | +61 3 9415 5000 (ext 5672) | | +61 3 9473 2535 |
| | | | | | |
AUD Global Bonds | | | | | | |
Deutsche Bank Trust Company Americas | | Client Services | | +1 615 835 2729 | | +1 615 835 2727 |
| | | | | | |
Euro Commercial Paper | | | | | | |
Deutsche Bank AG, London | | Client Services | | +44 207 547 3746 | | +44 207 547 3665 |
| | | | | | |
US Commercial Paper | | | | | | |
Deutsche Bank Trust Company Americas | | Client Services | | +1 212 250 4753 | | +1 212 797 8614 |
| | | | | | |
Euro Medium-Term Notes | | | | | | |
Deutsche Bank AG, London | | Client Services | | +44 207 547 3746 | | +44 207 547 3665 |
| | | | | | |
US Medium-Term Notes | | | | | | |
Deutsche Bank Trust Company Americas | | Client Services | | +1 212 250 4753 | | +1 212 797 8614 |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 29 |
QTC Indicative Borrowing Program for 2005
| | | | | | | | |
Borrowing Estimate | | Borrowing Estimate | |
2004 A$M | | | | | 2005 A$M | |
|
| | | | Refinancings — Commercial Paper: | | | | |
|
| 1,050 | | | Domestic T-Notes 1 | | | 500 | |
|
| 478 | | | Euro Commercial Paper1 | | | 750 | |
|
| 153 | | | US Commercial Paper 1 | | | 200 | |
|
| | | | | | | | |
| | | | Refinancings — Term Debt: | | | | |
|
| 109 | | | Domestic Bonds | | | 2,050 | |
|
| 0 | | | A$ Global Bonds and Medium-Term Notes | | | 1,800 | |
|
| 225 | | | Foreign Currency Loans and Medium-Term Notes | | | 100 | |
|
| 2,015 | | | SUBTOTAL | | | 5,400 | |
|
| | | | | | | | |
| | | | New Raisings | | | | |
|
| 1,300 | | | New Capital Works | | | 1,600 | |
|
| 0 | | | Funding of future requirements for regulated entities | | | 900 | |
|
| (876 | ) | | Principal Repayments from QTC Customers | | | (900 | ) |
|
| | | | | | | | |
| | | | Adjustments | | | | |
|
| 500 | | | Pre-redemption of QTC 2005 Benchmark Bond | | | 0 | |
|
| 0 | | | Funds raised in advance to fund QTC 2005 Benchmark Bond maturity | | | (300 | ) |
|
$ | 2,939 | | | TOTAL | | $ | 6,700 | |
|
1 Commercial Paper outstanding as at 31 December (includes FRNs). |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 30 |
The 2005 funding estimate of $6,700 million is expected to be financed as follows:
Funding Source
| | | | | | | | | | | | | | | | |
Actual Raisings | | | Expected Raisings 2005 | |
2004 | | | | | Range | | | Low | | | High | |
$M | | | | | % | | | $M | | | $M | |
|
| | | | Commercial Paper Raisings: | | | | | | | | | | | | |
|
| 1,402 | | | T-Notes, ECR USCP | | | 40-50 | | | | 2,700 | | | | 3,400 | |
|
| | | | | | | | | | | | | | | | |
| | | | Term Raisings: | | | | | | | | | | | | |
|
| 2,870 | | | A$ Benchmark Bonds 2 | | | 45-55 | | | | 3,000 | | | | 3,700 | |
|
| 0 | | | Multi-currency Loans and Medium-Term Notes | | | 0- 10 | | | | 0 | | | | 700 | |
|
$ | 4,273 | | | TOTAL | | | | | | | | | | | | |
|
2 Includes benchmark Domestic and Global A$ Bonds and other term issuance.
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 31 |
| | | | | | | | | | | | | | | | |
| | Total Debt | | | Total Debt | | | | | | | |
| | Outstanding | | | Outstanding | | | Average | | | Average | |
| | (Market Value) | | | (Market Value) | | | Expected | | | Expected | |
| | 30 June 2004 | | | 31 Dec 2004 | | | Term (Yrs)* | | | Term (Yrs)* | |
Onlendings | | $A‘000 | | | $A‘000 | | | 30 June 2004 | | | 31 Dec 2004 | |
|
Bodies within the Public Accounts | | | | | | | | | | | | | | | | |
Arts Queensland | | | 10,318 | | | | 10,253 | | | | 6.31 | | | | 5.77 | |
CITEC | | | 2,234 | | | | 2,232 | | | | 1.21 | | | | 0.71 | |
Corptech | | | 1,697 | | | | 1,350 | | | | 2.45 | | | | 1.99 | |
Department of Aboriginal and Torres Strait Islander Policy | | | 199 | | | | 168 | | | | 2.96 | | | | 2.45 | |
Department of Education and the Arts | | | 125,386 | | | | 119,086 | | | | 7.28 | | | | 6.85 | |
Department of Emergency Services | | | 6,785 | | | | 5,617 | | | | 5.58 | | | | 5.18 | |
Department of Employment and Training | | | 7,845 | | | | 6,761 | | | | 3.29 | | | | 2.80 | |
Department of Justice and Attorney-General | | | 78,616 | | | | 116,839 | | | | N/A | | | | N/A | |
Department of Main Roads | | | 948,015 | | | | 953,483 | | | | 11.31 | | | | 10.83 | |
Department of Primary Industries — Forestry | | | 85,279 | | | | 81,923 | | | | N/A | | | | N/A | |
Department of Public Works — Administrative Services | | | 256,591 | | | | 249,210 | | | | N/A | | | | N/A | |
Department of Public Works — GoPrint | | | 3,296 | | | | 3,360 | | | | N/A | | | | N/A | |
Department of Public Works — QFleet | | | 253,918 | | | | 274,943 | | | | N/A | | | | N/A | |
Department of State Development and Innovation | | | 182,255 | | | | 293,685 | | | | N/A | | | | N/A | |
Department of the Premier and Cabinet | | | 12,511 | | | | 12,366 | | | | 4.64 | | | | 4.14 | |
Department of Tourism, Fair Trading and Wine Industry Development | | | 350 | | | | 310 | | | | N/A | | | | N/A | |
Monte Carlo Caravan Park Pty Ltd | | | 944 | | | | 887 | | | | 5.71 | | | | 5.23 | |
Queensland Ambulance Service | | | 2,276 | | | | 1,846 | | | | 5.13 | | | | 4.62 | |
Queensland Audit Office | | | — | | | | 515 | | | | — | | | | 2.71 | |
Queensland Fire and Rescue Authority | | | 7,497 | | | | 7,018 | | | | 7.53 | | | | 7.45 | |
Queensland Health | | | 538,630 | | | | 521,357 | | | | 11.26 | | | | 11. 09 | |
Queensland Transport | | | 186,708 | | | | 179,271 | | | | 7.97 | | | | 7.63 | |
Sales and Distribution Services | | | 704 | | | | 562 | | | | 2.48 | | | | 1.93 | |
|
Total | | | 2,712,055 | | | | 2,843,041 | | | | | | | | | |
|
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 32 |
| | | | | | | | | | | | | | | | |
| | Total Debt | | | Total Debt | | | | | | | |
| | Outstanding | | | Outstanding | | | Average | | | Average | |
| | (Market Value) | | | (Market Value) | | | Expected | | | Expected | |
| | 30 June 2004 | | | 31 Dec 2004 | | | Term (Yrs)* | | | Term (Yrs)* | |
Onlendings | | $A‘000 | | | $A‘000 | | | 30 June 2004 | | | 31 Dec 2004 | |
|
Cooperative Housing Society Loans | | | | | | | | | | | | | | | | |
Cooperative Housing Society Loans | | | 22,101 | | | | 18,077 | | | | N/A | | | | N/A | |
|
Total | | | 22,101 | | | | 18,077 | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
Government Owned Corporations | | | | | | | | | | | | | | | | |
CS Energy Mica Creek Pty Ltd | | | 128,473 | | | | 123,652 | | | | 7.84 | | | | 7.34 | |
Cairns Port Authority | | | 59,968 | | | | 67,797 | | | | N/A | | | | N/A | |
CS Energy Ltd | | | 260,247 | | | | 337,901 | | | | N/A | | | | N/A | |
Energex Limited | | | 1,763,344 | | | | 1,902,944 | | | | N/A | | | | N/A | |
Ergon Energy Corporation Limited | | | 1,453,261 | | | | 1,572,044 | | | | N/A | | | | N/A | |
Gateway Investments Corporation Pty Ltd | | | 300,437 | | | | 304,679 | | | | N/A | | | | N/A | |
Central Queensland Ports Authority | | | 140,377 | | | | 144,105 | | | | N/A | | | | N/A | |
Port of Brisbane Corporation | | | 86,275 | | | | 148,138 | | | | N/A | | | | N/A | |
Queensland Electricity Transmission Corporation Ltd (Powerlink) | | | 1,409,910 | | | | 1,477,270 | | | | N/A | | | | N/A | |
Queensland Rail | | | 3,826,554 | | | | 4,018,162 | | | | N/A | | | | N/A | |
South East Queensland Water Corporation Limited | | | 198,653 | | | | 204,679 | | | | N/A | | | | N/A | |
Stanwell Corporation Limited | | | 231,483 | | | | 246,065 | | | | N/A | | | | N/A | |
SunWater | | | 8,595 | | | | 8,195 | | | | 6.99 | | | | 6.48 | |
Tarong Energy Corporation Limited | | | 286,888 | | | | 334,576 | | | | 12.57 | | | | 11. 60 | |
Townsville Port Authority | | | 17,685 | | | | 16,875 | | | | 7.06 | | | | 6.54 | |
|
Total | | | 10,172,148 | | | | 10,907,082 | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
Local Governments | | | | | | | | | | | | | | | | |
Aramac Shire Council | | | 52 | | | | 49 | | | | 6.40 | | | | 5.91 | |
Atherton Shire Council | | | 1,721 | | | | 1,517 | | | | 5.40 | | | | 5.19 | |
Balonne Shire Council | | | 4,263 | | | | 4,188 | | | | 11.42 | | | | 11. 09 | |
Banana Shire Council | | | 3,079 | | | | 2,895 | | | | 7.21 | | | | 6.86 | |
Barcaldine Shire Council | | | 879 | | | | 867 | | | | 10.41 | | | | 9.98 | |
continued
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 33 |
| | | | | | | | | | | | | | | | |
| | Total Debt | | | Total Debt | | | | | | | |
| | Outstanding | | | Outstanding | | | Average | | | Average | |
| | (Market Value) | | | (Market Value) | | | Expected | | | Expected | |
| | 30 June 2004 | | | 31 Dec 2004 | | | Term (Yrs)* | | | Term (Yrs)* | |
Onlendings | | $A‘000 | | | $A‘000 | | | 30 June 2004 | | | 31 Dec 2004 | |
|
Bauhinia Shire Council | | | 345 | | | | 346 | | | | 13.70 | | | | 13.17 | |
Beaudesert Shire Council | | | 6,252 | | | | 5,211 | | | | 5.97 | | | | 5.76 | |
Blackall Shire Council | | | 1,523 | | | | 1,486 | | | | 10.37 | | | | 10.09 | |
Boonah Shire Council | | | 2,823 | | | | 2,812 | | | | 15.39 | | | | 14.98 | |
Bowen Shire Council | | | 11,993 | | | | 11,350 | | | | 7.08 | | | | 6.69 | |
Brisbane City Council | | | 1,012,559 | | | | 1,015,434 | | | | 12.20 | | | | 12.19 | |
Bulloo Shire Council | | | 885 | | | | 793 | | | | 4.11 | | | | 3.61 | |
Bundaberg City Council | | | 15,593 | | | | 12,943 | | | | 2.63 | | | | 2.14 | |
Bungil Shire Council | | | 738 | | | | 714 | | | | 8.12 | | | | 7.65 | |
Burdekin Shire Council | | | 14,902 | | | | 14,149 | | | | 7.44 | | | | 7.05 | |
Burnett Shire Council | | | 15,223 | | | | 14,366 | | | | 9.16 | | | | 9.09 | |
Caboolture Shire Council | | | 23,600 | | | | 21,221 | | | | 9.15 | | | | 8.80 | |
Cairns City Council | | | 92,189 | | | | 85,845 | | | | 5.59 | | | | 5.13 | |
Calliope Shire Council | | | 4,355 | | | | 4,416 | | | | 14.60 | | | | 14.19 | |
Caloundra City Council | | | 78,402 | | | | 84,141 | | | | 13.03 | | | | 12.58 | |
Caloundra/Maroochy Water Supply Board | | | 25,625 | | | | 21,723 | | | | 14.49 | | | | 16.16 | |
Cambooya Shire Council | | | 244 | | | | 219 | | | | 4.11 | | | | 3.63 | |
Cardwell Shire Council | | | 13,793 | | | | 13,149 | | | | 11.92 | | | | 11.84 | |
Carpentaria Shire Council | | | 2,124 | | | | 2,078 | | | | 11.51 | | | | 11.32 | |
Chinchilla Shire Council | | | 2,864 | | | | 2,904 | | | | 14.76 | | | | 14.34 | |
Clifton Shire Council | | | 258 | | | | 245 | | | | 14.29 | | | | 13.73 | |
Cloncurry Shire Council | | | 10,261 | | | | 8,825 | | | | 4.30 | | | | 4.11 | |
Cook Shire Council | | | 3,085 | | | | 2,958 | | | | 17.21 | | | | 17.51 | |
Cooloola Shire Council | | | 7,342 | | | | 6,970 | | | | 8.24 | | | | 7.96 | |
Crow’s Nest Shire Council | | | 4,547 | | | | 4,402 | | | | 9.19 | | | | 8.81 | |
Dalby Wambo Library Board | | | 35 | | | | 33 | | | | 5.98 | | | | 5.49 | |
Dalby Wambo Salesyard Board | | | 244 | | | | 249 | | | | 19.54 | | | | 18.79 | |
Dalrymple Shire Council | | | 1,183 | | | | 935 | | | | 3.77 | | | | 3.77 | |
continued
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 34 |
| | | | | | | | | | | | | | | | |
| | Total Debt | | | Total Debt | | | | | | | |
| | Outstanding | | | Outstanding | | | Average | | | Average | |
| | (Market Value) | | | (Market Value) | | | Expected | | | Expected | |
| | 30 June 2004 | | | 31 Dec 2004 | | | Term (Yrs)* | | | Term (Yrs)* | |
Onlendings | | $A‘000 | | | $A‘000 | | | 30 June 2004 | | | 31 Dec 2004 | |
|
Diamantina Shire Council | | | 462 | | | | 472 | | | | 18.49 | | | | 17.83 | |
Douglas Shire Council | | | 11,552 | | | | 10,353 | | | | 4.15 | | | | 3.66 | |
Duaringa Shire Council | | | 1,761 | | | | 1,653 | | | | 6.93 | | | | 6.58 | |
Eacham Shire Council | | | 1,653 | | | | 1,618 | | | | 10.56 | | | | 10.21 | |
Eidsvold Shire Council | | | 41 | | | | — | | | | 0.32 | | | | — | |
Emerald Shire Council | | | 1,453 | | | | 1,380 | | | | 6.77 | | | | 6.34 | |
Emerald/Peak Downs Saleyards Board | | | 232 | | | | 227 | | | | 9.02 | | | | 8.55 | |
Esk Shire Council | | | 5,356 | | | | 4,998 | | | | 6.17 | | | | 5.75 | |
Esk, Gatton and Laidley Water Board | | | 31 | | | | 17 | | | | 1.06 | | | | 0.55 | |
Etheridge Shire Council | | | 439 | | | | 445 | | | | 14.51 | | | | 14.11 | |
Fitzroy Shire Council | | | 4,297 | | | | 3,966 | | | | 7.71 | | | | 7.58 | |
Gatton Shire Council | | | 5,799 | | | | 5,421 | | | | 7.26 | | | | 7.01 | |
Gayndah Shire Council | | | 536 | | | | 480 | | | | 6.03 | | | | 5.91 | |
Gladstone Calliope Aerodrome Board | | | 1,050 | | | | 977 | | | | 5.47 | | | | 4.99 | |
Gladstone City Council | | | 23,922 | | | | 19,545 | | | | 8.38 | | | | 9.18 | |
Gold Coast City Council | | | 346,889 | | | | 324,285 | | | | 7.35 | | | | 7.06 | |
Goondiwindi Town Council | | | 3,310 | | | | 2,985 | | | | 5.48 | | | | 5.19 | |
Goondiwindi Waggamba Community Cultural Centre Board | | | 6 | | | | — | | | | 2.89 | | | | — | |
Herberton Shire Council | | | 245 | | | | 218 | | | | 3.90 | | | | 3.40 | |
Hervey Bay City Council | | | 51,449 | | | | 50,171 | | | | 14.78 | | | | 14.65 | |
Hinchinbrook Shire Council | | | 773 | | | | 355 | | | | 1.06 | | | | 0.60 | |
Inglewood Shire Council | | | 129 | | | | 122 | | | | 7.21 | | | | 6.85 | |
Ipswich City Council | | | 87,400 | | | | 88,030 | | | | N/A | | | | N/A | |
Isis Shire Council | | | 2,326 | | | | 2,297 | | | | 15.73 | | | | 15.60 | |
Jericho Shire Council | | | 696 | | | | 573 | | | | 2.96 | | | | 2.55 | |
Johnstone Shire Council | | | 14,883 | | | | 14,211 | | | | 7.39 | | | | 6.94 | |
Jondaryan Shire Council | | | 5,629 | | | | 5,534 | | | | 13.48 | | | | 13.22 | |
continued
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 35 |
| | | | | | | | | | | | | | | | |
| | Total Debt | | | Total Debt | | | | | | | |
| | Outstanding | | | Outstanding | | | Average | | | Average | |
| | (Market Value) | | | (Market Value) | | | Expected | | | Expected | |
| | 30 June 2004 | | | 31 Dec 2004 | | | Term (Yrs)* | | | Term (Yrs)* | |
Onlendings | | $A‘000 | | | $A‘000 | | | 30 June 2004 | | | 31 Dec 2004 | |
|
Kilcoy Shire Council | | | 834 | | | | 739 | | | | 9.53 | | | | 10.15 | |
Kilkivan Shire Council | | | 276 | | | | 144 | | | | 0.99 | | | | 0.48 | |
Kingaroy Shire Council | | | 5,390 | | | | 3,176 | | | | 8.50 | | | | 12.89 | |
Kolan Shire Council | | | 1,321 | | | | 1,274 | | | | 12.72 | | | | 12.20 | |
Laidley Shire Council | | | 6,063 | | | | 5,421 | | | | 5.98 | | | | 5.87 | |
Livingstone Shire Council | | | 17,769 | | | | 17,069 | | | | 10.65 | | | | 10.48 | |
Logan City Council | | | 97,561 | | | | 88,383 | | | | 7.61 | | | | 7.38 | |
Longreach Shire Council | | | 839 | | | | 679 | | | | 6.85 | | | | 7.58 | |
Mackay City Council | | | 42,665 | | | | 42,117 | | | | 11.39 | | | | 11.02 | |
Mareeba Shire Council | | | 12,179 | | | | 11,497 | | | | 7.93 | | | | 8.39 | |
Maroochy Shire Council | | | 157,187 | | | | 151,230 | | | | 7.06 | | | | 6.59 | |
Maryborough City Council | | | 14,556 | | | | 13,458 | | | | 7.85 | | | | 7.79 | |
McKinlay Shire Council | | | 755 | | | | 755 | | | | 12.98 | | | | 12.49 | |
Mirani Shire Council | | | 2,058 | | | | 2,046 | | | | 14.87 | | | | 14.53 | |
Miriam Vale Shire Council | | | 4,658 | | | | 4,513 | | | | 12.39 | | | | 12.34 | |
Monto Shire Council | | | 453 | | | | 374 | | | | 4.36 | | | | 4.30 | |
Mount Morgan Shire Council | | | 213 | | | | 650 | | | | 0.87 | | | | 16.78 | |
Mount Isa City Council | | | 2,397 | | | | 2,350 | | | | 9.37 | | | | 8.89 | |
Mundubbera Shire Council | | | 144 | | | | 104 | | | | 2.09 | | | | 1.77 | |
Murgon Shire Council | | | 117 | | | | 104 | | | | 3.83 | | | | 3.33 | |
Murweh Shire Council | | | 3,504 | | | | 3,034 | | | | 14.71 | | | | 14.27 | |
Nanango Shire Council | | | 690 | | | | 706 | | | | 19.86 | | | | 19.08 | |
Noosa Shire Council | | | 34,952 | | | | 34,141 | | | | 10.16 | | | | 9.81 | |
Paroo Shire Council | | | 412 | | | | 1,057 | | | | 4.03 | | | | 14.16 | |
Pine Rivers Shire Council | | | 89,577 | | | | 84,432 | | | | 7.67 | | | | 7.10 | |
Redcliffe City Council | | | 11,506 | | | | 11,061 | | | | 6.78 | | | | 6.34 | |
Redland Shire Council | | | 106,414 | | | | 92,611 | | | | 8.72 | | | | 8.58 | |
Richmond Shire Council | | | 9 | | | | 10 | | | | 4.72 | | | | 4.20 | |
continued
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 36 |
| | | | | | | | | | | | | | | | |
| | Total Debt | | | Total Debt | | | | | | | |
| | Outstanding | | | Outstanding | | | Average | | | Average | |
| | (Market Value) | | | (Market Value) | | | Expected | | | Expected | |
| | 30 June 2004 | | | 31 Dec 2004 | | | Term (Yrs)* | | | Term (Yrs)* | |
Onlendings | | $A‘000 | | | $A‘000 | | | 30 June 2004 | | | 31 Dec 2004 | |
|
Rockhampton City Council | | | 43,453 | | | | 43,232 | | | | 12.61 | | | | 12.04 | |
Rockhampton District Saleyards Board | | | 1,813 | | | | 1,917 | | | | 16.33 | | | | 16.13 | |
Roma Town Council | | | 2,034 | | | | 1,947 | | | | 7.45 | | | | 6.93 | |
Roma Bungil Showgrounds and Saleyards Board | | | 356 | | | | 340 | | | | 7.04 | | | | 6.53 | |
Rosalie Shire Council | | | 2,983 | | | | 2,967 | | | | 14.30 | | | | 13.97 | |
Sarina Shire Council | | | 9,492 | | | | 8,986 | | | | 6.41 | | | | 5.92 | |
Seisa Island Council | | | 741 | | | | 700 | | | | N/A | | | | 6.57 | |
Stanthorpe Shire Council | | | 2,067 | | | | 1,889 | | | | 13.31 | | | | 13.99 | |
Tiaro Shire Council | | | 319 | | | | 297 | | | | 6.40 | | | | 6.08 | |
Toowoomba City Council | | | 47,796 | | | | 46,782 | | | | 11.99 | | | | 11.27 | |
Torres Shire Council | | | 2,596 | | | | 2,587 | | | | 11.89 | | | | 11. 40 | |
Townsville City Council | | | 7,045 | | | | 6,866 | | | | 9.01 | | | | 8.55 | |
Waggamba Shire Council | | | 373 | | | | — | | | | 0.70 | | | | — | |
Warwick Shire Council | | | 4,627 | | | | 4,429 | | | | 13.37 | | | | 12.62 | |
Whitsunday Shire Council | | | 20,709 | | | | 16,674 | | | | 7.19 | | | | 7.23 | |
Winton Shire Council | | | 691 | | | | 613 | | | | 4.44 | | | | 4.09 | |
Wondai Shire Council | | | 2,343 | | | | 1,923 | | | | 8.44 | | | | 9.56 | |
|
Total | | | 2,699,239 | | | | 2,605,050 | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
Statutory Bodies | | | | | | | | | | | | | | | | |
Drainage Boards | | | | | | | | | | | | | | | | |
East Deeral Drainage Board | | | 48 | | | | 45 | | | | 6.00 | | | | 5.51 | |
Eugan Bore Water Authority | | | 479 | | | | 481 | | | | 13.35 | | | | 12.87 | |
Matthews Road Drainage Board | | | 47 | | | | 47 | | | | 11.10 | | | | 10.70 | |
South Maroochy Drainage Board | | | 13 | | | | 12 | | | | 4.48 | | | | 3.97 | |
continued
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 37 |
| | | | | | | | | | | | | | | | |
| | Total Debt | | | Total Debt | | | | | | | |
| | Outstanding | | | Outstanding | | | Average | | | Average | |
| | (Market Value) | | | (Market Value) | | | Expected | | | Expected | |
| | 30 June 2004 | | | 31 Dec 2004 | | | Term (Yrs)* | | | Term (Yrs)* | |
Onlendings | | $A’000 | | | $A’000 | | | 30 June 2004 | | | 31 Dec 2004 | |
|
Grammar Schools | | | | | | | | | | | | | | | | |
Brisbane Girls’ Grammar School | | | 6,341 | | | | 5,797 | | | | 5.74 | | | | 5.46 | |
Brisbane Grammar School | | | 14,578 | | | | 14,576 | | | | 7.05 | | | | 6.70 | |
Ipswich Girls Grammar School | | | 1,768 | | | | 1,763 | | | | 11.43 | | | | 10.99 | |
Ipswich Grammar School | | | 4,664 | | | | 4,584 | | | | 9.67 | | | | 9.20 | |
Rockhampton Girls Grammar School | | | 4,344 | | | | 4,436 | | | | 19.09 | | | | 18.38 | |
Rockhampton Grammar School | | | 3,433 | | | | 4,589 | | | | 9.68 | | | | 10.78 | |
Toowoomba Grammar School | | | 3,109 | | | | 2,768 | | | | 5.48 | | | | 4.94 | |
Townsville Grammar School | | | 7,173 | | | | 6,762 | | | | 9.47 | | | | 9.18 | |
| | | | | | | | | | | | | | | | |
River Improvement Trusts | | | | | | | | | | | | | | | | |
Don River Improvement Trust | | | 22 | | | | 11 | | | | 0.93 | | | | 0.42 | |
Pioneer River Improvement Trust | | | 887 | | | | 650 | | | | 5.05 | | | | 5.97 | |
Whitsunday Rivers Improvement Trust | | | 74 | | | | — | | | | 4.76 | | | | — | |
| | | | | | | | | | | | | | | | |
Universities | | | | | | | | | | | | | | | | |
Griffith University | | | 35,939 | | | | 34,395 | | | | 7.21 | | | | 6.78 | |
James Cook University | | | 21,844 | | | | 19,920 | | | | 12.55 | | | | 13.31 | |
Sunshine Coast University | | | 6,579 | | | | 6,260 | | | | 6.67 | | | | 6.18 | |
| | | | | | | | | | | | | | | | |
Water Boards | | | | | | | | | | | | | | | | |
Avondale Water Board | | | 798 | | | | 783 | | | | 9.30 | | | | 8.84 | |
Crowley Vale Water Board | | | 52 | | | | 33 | | | | 1.26 | | | | 0.76 | |
Gladstone Area Water Board | | | 129,887 | | | | 128,161 | | | | N/A | | | | N/A | |
Glamorgan Vale Water Board | | | 142 | | | | 97 | | | | 5.10 | | | | 5.40 | |
Grevillea Water Board | | | 16 | | | | 14 | | | | 2.97 | | | | 2.48 | |
Kelsey Creek Water Board | | | 1,914 | | | | 1,906 | | | | 10.79 | | | | 10.39 | |
Merlwood Water Board | | | 123 | | | | 109 | | | | 3.82 | | | | 3.32 | |
North Burdekin Water Board | | | 1,383 | | | | 1,215 | | | | 3.80 | | | | 3.33 | |
Pioneer Valley Water Board | | | 5,779 | | | | 5,673 | | | | 10.46 | | | | 10.00 | |
Riversdale Murray Valley Water Management Board | | | 1,117 | | | | 1,121 | | | | 13.54 | | | | 13.02 | |
Six Mile Creek Water Board | | | 99 | | | | 92 | | | | 5.08 | | | | 4.61 | |
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 38 |
| | | | | | | | | | | | | | | | |
| | Total Debt | | | Total Debt | | | | | | | |
| | Outstanding | | | Outstanding | | | Average | | | Average | |
| | (Market Value) | | | (Market Value) | | | Expected | | | Expected | |
| | 30 June 2004 | | | 31 Dec 2004 | | | Term (Yrs)* | | | Term (Yrs)* | |
Onlendings | | $A’000 | | | $A’000 | | | 30 June 2004 | | | 31 Dec 2004 | |
|
Water Supply Boards | | | | | | | | | | | | | | | | |
Bollon South Water Authority | | | — | | | | 961 | | | | — | | | | 14.96 | |
Callandoon Water Supply Board | | | 325 | | | | 240 | | | | 1.77 | | | | 1.28 | |
Kaywanna Bore Water Supply Board | | | 48 | | | | 33 | | | | 1.47 | | | | 0.96 | |
Townsville Thuringowa Water Supply Board | | | 73,990 | | | | 76,247 | | | | N/A | | | | N/A | |
| | | | | | | | | | | | | | | | |
Other Statutory Bodies | | | | | | | | | | | | | | | | |
Agricultural Colleges | | | 6,273 | | | | 5,444 | | | | 5.05 | | | | 4.70 | |
Cherbourg Aboriginal Council | | | 649 | | | | 590 | | | | 4.54 | | | | 4.03 | |
Far North Queensland Hospital Foundation | | | 109 | | | | 91 | | | | 2.77 | | | | 2.28 | |
Island Coordinating Council | | | 853 | | | | 856 | | | | 15.33 | | | | 15.02 | |
Islander Board of Industry and Service | | | 3,415 | | | | 3,327 | | | | N/A | | | | N/A | |
Major Sports Facilities Authority | | | 266,371 | | | | 277,394 | | | | 9.54 | | | | N/A | |
Mt Gravatt Showgrounds Trust | | | 83 | | | | 78 | | | | 5.64 | | | | 5.17 | |
Queensland Art Gallery | | | 316 | | | | 249 | | | | 2.16 | | | | 1.67 | |
Queensland Harness Racing Board | | | 56 | | | | 29 | | | | 1.00 | | | | 0.50 | |
Tourism Queensland | | | 771 | | | | 581 | | | | 1.85 | | | | 1.36 | |
South Bank Corporation | | | 38,619 | | | | 36,465 | | | | N/A | | | | N/A | |
State Library of Queensland | | | 640 | | | | 592 | | | | 4.88 | | | | 4.41 | |
|
Total | | | 645,170 | | | | 649,478 | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
Suncorp-Metway Ltd | | | | | | | | | | | | | | | | |
Suncorp Metway Facility | | | 4,024 | | | | 3,907 | | | | 9.87 | | | | 9.56 | |
|
Total | | | 4,024 | | | | 3,907 | | | | | | | | | |
|
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 39 |
| | | | | | | | | | | | | | | | |
| | Total Debt | | | Total Debt | | | | | | | |
| | Outstanding | | | Outstanding | | | Average | | | Average | |
| | (Market Value) | | | (Market Value) | | | Expected | | | Expected | |
| | 30 June 2004 | | | 31 Dec 2004 | | | Term (Yrs)* | | | Term (Yrs)* | |
Onlendings | | $A’000 | | | $A’000 | | | 30 June 2004 | | | 31 Dec 2004 | |
|
Toll way company | | | | | | | | | | | | | | | | |
Queensland Motorways Limited | | | 960,994 | | | | 975,844 | | | | N/A | | | | N/A | |
|
Total | | | 960,994 | | | | 975,844 | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
QTC related entities | | | | | | | | | | | | | | | | |
DBCT Holdings Pty Ltd | | | 455,943 | | | | 438,020 | | | | N/A | | | | N/A | |
Queensland Treasury Holdings Pty Ltd | | | 34,787 | | | | — | | | | 0.40 | | | | — | |
|
Total | | | 490,731 | | | | 438,020 | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
Other Bodies | | | | | | | | | | | | | | | | |
Agricultural Cooperative Societies | | | 910 | | | | 912 | | | | 3.00 | | | | 2.50 | |
Department of Education — State Schools | | | 207 | | | | 164 | | | | 2.26 | | | | 1.77 | |
Parents and Citizens Associations | | | 7,158 | | | | 6,827 | | | | 7.00 | | | | 6.71 | |
|
Total | | | 8,275 | | | | 7,904 | | | | | | | | | |
|
| | | | | | | | | | | | | | | | |
GRAND TOTAL | | | 17,714,737 | | | | 18,448,403 | | | | | | | | | |
|
Total Debt Outstanding includes Fixed Rate Loans, Operating Leases and Debenture Assets held by QTC (previously recorded as Investments).
The balance of clients’ offset deposits held in various pools is offset against clients’ debt outstanding.
Working Capital Accounts and Unsettled Operating Leases are not included.
Average Expected Term - only includes standard principal and interest accounts
- ignores temporary funding and debt offset facility
- is not applicable (N/A) for any non-standard principal and interest accounts
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 40 |
Queensland Treasury Corporation
Level 14, 61 Mary Street
Brisbane Queensland Australia 4000
Postal Address
GPO Box 1096
Brisbane Queensland Australia 4001
Telephone: +61 7 3842 4600
Facsimile: +61 7 3221 4122
Internet: www.qtc.qld.gov.au
Queensland Treasury Corporation’s annual and half-yearly reports are available on QTC’s website: www.qtc.qld.gov.au.
Executive
Telephone: +61 7 3842 4611
Facsimile: +61 7 3210 0262
Customer Focused Teams
Government Owned Corporations
Telephone: +61 7 3842 4715
Facsimile: +61 7 3211 3629
Local Government and Regional Queensland
Telephone: +61 7 3842 4715
Facsimile: +61 7 3842 4958
Government Departments and Agencies
Telephone: +61 7 3842 4715
Facsimile: +61 7 3211 3629
Treasury Services
Telephone: +61 7 3842 4715
Facsimile: +61 7 3211 3629
Customer Services Support
Telephone: +61 7 3842 4650
Facsimile: +61 7 3221 2486
QTC Leasing
Telephone: +61 7 3842 4727
Facsimile: +61 7 3842 4927
Financial Markets
Telephone: +61 7 3842 4789
Facsimile: +61 7 3221 2410
Settlements
Telephone: +61 7 3842 4644
Facsimile: +61 7 3221 2486
Stock Registry Services (Computershare)
Telephone: 1800 777 166
Facsimile: +61 3 9670 6373
Corporate Services
Telephone: +61 7 3842 4872
Facsimile: +61 7 3221 2486
Corporate Accounting
Telephone: +61 7 3842 4654
Facsimile: +61 7 3221 4122
Legal
Telephone: +61 7 3842 4704
Facsimile: +61 7 3236 9031
Information Technology
Telephone: +61 7 3842 4665
Facsimile: +61 7 3210 1198
People
Telephone: +61 7 3842 4615
Facsimile: +61 7 3210 2358
Communication
Telephone: +61 7 3842 4685
Facsimile: +61 7 3221 2486
| | |
QUEENSLAND TREASURY CORPORATION | HALF YEARLY REPORT 2004 | | PAGE 41 |