EXHIBIT (c)(ii)
Consolidated Financial Statements of the Co-registrant
2006 – 07 Report on
State Finances
of the Queensland Government – 30 June 2007
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img_pg1.jpg)
| | |
Incorporating the Outcomes Report and the Consolidated Financial Statements | | ![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600queensland_logo.jpg)
|
Contents
| | |
| | Page |
| |
Message from the Treasurer | | 2 |
| |
Scope of the Report | | 3 |
| |
Outcomes Report - Uniform Presentation Framework | | |
| |
Overview and Analysis | | 4-01 |
| |
Operating Statement by Sector | | 4-08 |
| |
Balance Sheet by Sector | | 4-09 |
| |
Cash Flow Statement by Sector | | 4-10 |
| |
General Government Sector Expenses by Function | | 4-11 |
| |
General Government Sector Purchases of Non-financial Assets by Function | | 4-12 |
| |
Loan Council Allocation | | 4-12 |
| |
Certification of Outcomes Report | | 4-13 |
| |
Audited Consolidated Financial Statements | | |
| |
Overview and Analysis | | 5-01 |
| |
Income Statement | | 5-07 |
| |
Balance Sheet | | 5-08 |
| |
Statement of Changes in Equity | | 5-10 |
| |
Cash Flow Statement | | 5-11 |
| |
Notes to the Financial Statements | | 5-12 |
| |
Certification of Consolidated Financial Statements | | 5-80 |
| |
Independent Audit Report to the Treasurer of Queensland | | 5-81 |
| |
Attachment A: Reconciliation of UPF and AAS Operating Result | | 6-01 |
| | |
Report on State Finances 2006-07 - Government of Queensland | | 1 |
Message from the Treasurer
As outlined in the Charter of Social and Fiscal Responsibility, the Government is committed to fiscal transparency and accountability. A key objective of this report is to facilitate a meaningful assessment of the State’s financial performance over the 2006-07 financial year and its net worth at balance date.
This report provides details of the State’s financial operations and position on both a Government Finance Statistics (Outcomes Report) and Australian Accounting Standards (Consolidated Financial Statements) basis.
In endorsing this report, I place on record my appreciation of the professionalism and co-operation extended to Queensland Treasury by agency personnel and of the Treasury staff involved in its preparation.
ANDREW FRASER MP
TREASURER
| | |
Report on State Finances 2006-07 - Government of Queensland | | 2 |
Scope of the Report
The Report on State Finances, incorporating the Outcomes Report and Consolidated Financial Statements, provides a comprehensive analysis of Government finances for the 2006-07 financial year.
These reports are prepared using different methodologies, each giving a view of government finances. The Outcomes Report outlines the operations of the Queensland Government excluding valuation adjustments to reflect costs more appropriately related to the underlying operations of government. The Consolidated Financial Statements include valuation adjustments on assets and liabilities.
The Outcomes Report
The Outcomes Report contains financial statements that are prepared and presented on a Government Finance Statistics (GFS) basis and in accordance with the Uniform Presentation Framework (UPF) agreed to at the 1991 Premiers’ Conference. The primary objective of the UPF is to provide uniform and comparable reporting of Commonwealth, State and Territory governments’ financial information.
Queensland’s annual Budget is prepared in accordance with the UPF, and the Outcomes Report compares achieved financial results with revised forecasts.
The UPF presentation is primarily structured on a sectoral basis with a focus on the General Government and Public Non-financial Corporations sectors.
One of the Government’s key fiscal principles is the maintenance of a General Government operating surplus as measured in GFS terms.
The Consolidated Financial Statements
The Consolidated Financial Statements outline the operations of the Queensland Government on an accrual basis in accordance with Australian Accounting Standard AAS 31 Financial Reporting by Governments and other applicable standards. The statements present the income statement, balance sheet and cash flows of the Queensland Total State sector on a consolidated basis.
Financial statements for the General Government, Public Non-financial Corporations and Public Financial Corporations sectors are disclosed in the disaggregated information note to the financial statements (Note 2).
Refer Note 51 for a full list of consolidated entities.
Where applicable, comparatives have been restated to agree with changes in presentation in the financial statements for the current reporting period and to correct timing differences and/or errors from prior periods.
Related Publications
This report comprises one of a number of key publications relating to the financial performance of the Queensland Public Sector including:
| - | the annual Budget papers |
| - | the Treasurer’s Consolidated Fund Financial Report |
| - | the annual reports of the various departments, statutory bodies, Government-owned corporations and other entities that comprise the Queensland Government. |
| | |
Report on State Finances 2006-07 - Government of Queensland | | 3 |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img_pg5.jpg)
2006 – 07
Outcomes Report
Uniform Presentation Framework of the
Queensland Government – 30 June 2007
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600queensland_logo.jpg)
Outcomes Report - Overview and Analysis
Overview
The General Government GFS operating result for 2006-07 was a surplus of $1.856 billion, or $537 million lower than forecast at the time of the 2007-08 Budget. The decrease in the surplus primarily reflects a technical adjustment deeming the tax arising on the gain on the sale of Energex’s electricity and gas retail businesses, the Allgas distribution network and the competitive parts of Ergon Energy’s electricity retail business to be a return of capital.
A GFS cash surplus of $2.304 billion was recorded for 2006-07 in the General Government sector. This is $582 million higher than the estimated actual of $1.722 billion, due to increased receipts from taxes and grants and marginally lower expenditure.
The General Government’s net worth increased to $117.831 billion as at 30 June 2007, an improvement of $3.365 billion over the estimated actual forecast of $114.466 billion, mainly as a result of revaluations of non-financial assets.
Capital purchases in the General Government sector exceeded the estimated actual forecast by $281 million, and occurred over a range of agencies.
No net borrowings were required in the General Government sector due to the utilisation of existing cash balances.
The Government has met all of its fiscal commitments under the Charter of Social and Fiscal Responsibility—see page 4-02.
Summary of Key GFS Financial Aggregates
Outlined in the table below are the GFS aggregates, by sector.
| | | | | | | | | | | | | | | | | | |
| | General Government Sector | | | Public Non-financial Corporations Sector | | | Non-financial Public Sector | |
| Est. Actual $ million | | | Outcome $ million | | | Est. Actual $ million | | | Outcome $ million | | | Est. Actual $ million | | | Outcome $ million | |
Revenue | | 32,557 | | | 31,981 | | | 9,412 | | | 11,796 | | | 38,057 | | | 40,977 | |
Expenses | | 30,164 | | | 30,125 | | | 10,015 | | | 10,972 | | | 36,267 | | | 38,298 | |
Net operating balance | | 2,393 | | | 1,856 | | | (604 | ) | | 824 | | | 1,790 | | | 2,679 | |
Cash surplus/(deficit) | | 1,722 | | | 2,304 | | | (4,924 | ) | | (3,704 | ) | | (3,202 | ) | | (1,399 | ) |
Capital purchases | | 4,137 | | | 4,418 | | | 7,436 | | | 6,363 | | | 11,573 | | | 10,635 | |
Net worth | | 114,466 | | | 117,831 | | | 21,516 | | | 20,648 | | | 114,466 | | | 117,930 | |
Net debt | | (26,423 | ) | | (26,686 | ) | | 15,774 | | | 16,969 | | | (10,650 | ) | | (9,718 | ) |
Net Borrowing | | 743 | | | (262 | ) | | 3,761 | | | 3,792 | | | 4,505 | | | 3,529 | |
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-01 |
Outcomes Report - Overview and Analysis
Meeting the Government’s Fiscal Commitments
The Government has met all of its fiscal commitments under the Charter of Social and Fiscal Responsibility:
| | | | |
Achievement of Fiscal Principles of the Queensland Government |
Principle | | Achievement | | Indicator |
| | |
Competitive tax environment The Government will ensure that State taxes and charges remain competitive with the other states and territories in order to maintain a competitive tax environment for business development and jobs growth. | | ü | | Taxation revenue per capita: Qld: $2,053/capita Other States: $2,421/capita. |
| | |
Affordable service provision The Government will ensure that its level of service provision is sustainable by maintaining an overall General Government operating surplus, as measured in Government Finance Statistics terms. | | ü | | GFS operating surplus of $1.856 billion. |
| | |
Sustainable borrowings for capital investment Borrowings or other financial arrangements will only be undertaken for capital investments and only where these can be serviced within the operating surplus, consistent with maintaining a AAA credit rating. | | ü | | GG total purchases of non-financial assets $4.418 billion; no new borrowings. AAA credit rating confirmed by Moody’s and Standard & Poor’s (highest rating available). |
| | |
Prudent management of financial risk The Government will ensure that the State’s financial assets cover all accruing and expected future liabilities of the General Government sector. | | ü | | GG net financial worth: $24.133 billion. |
| | |
Building the State’s net worth The Government will maintain and seek to increase Total State net worth. | | ü | | GG net worth increased by $13.385 billion to $117.831 billion during 2006-07. |
Net Operating Balance
The GFS operating result for 2006-07 in the General Government Sector is a surplus of $1.856 billion. The surplus reflects the continuing strength of the economy flowing through to taxation and related revenues and investment returns.
With approximately $27 billion in funds invested in a portfolio of equities, property, cash and fixed interest, the performance of domestic and international financial markets have a major influence on the actual result. Investment returns on these assets were 14.1%, slightly higher than expected at the time of the 2007-08 Budget.
Investment market volatility impacts more on the Queensland outcomes in GFS terms than it does for other states. This is in part due to differences in the way Queensland’s public sector superannuation arrangements are structured. If Queensland’s superannuation arrangements were structured on the same basis as generally applied in other states, the General Government sector underlying operating balance for 2006-07 would be a surplus of $746 million, as outlined below:
| | |
Calculation of underlying operating balance | | 2006-07 Outcome $ million |
GFS net operating balance | | 1,856 |
Less investment earnings in excess of long term rate | | 1,110 |
Underlying Balance | | 746 |
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-02 |
Outcomes Report - Overview and Analysis
| | | | |
Revenue | | 2006-07 Est. Actual $ million | | 2006-07 Outcome $ million |
Taxation revenue | | 8,375 | | 8,484 |
Current grants and subsidies | | 13,384 | | 13,536 |
Capital grants | | 811 | | 820 |
Sales of goods and services | | 2,937 | | 2,889 |
Interest income | | 3,268 | | 3,348 |
Other | | 3,781 | | 2,905 |
| | |
Total Revenue | | 32,557 | | 31,981 |
Total revenue decreased by $576 million over the 2006-07 estimated actual. This was largely due to the change in tax treatment of the retail energy asset sales transactions during the year, included in the table above as Other revenue.
Other variations include:
- | An increase in taxation revenue from higher than expected transfer duty and payroll tax collections. |
- | An increase in current grants and subsidies from slightly higher GST revenue grants from the Commonwealth Government and higher payments for natural disaster relief measures. |
- | Marginally higher interest income than forecast at the time of the Budget. |
| | | | |
Expenses | | 2006-07 Est. Actual $ million | | 2006-07 Outcome $ million |
Gross operating expenses | | | | |
Employee expenses | | 13,229 | | 13,239 |
Other operating expenses | | 6,239 | | 6,115 |
Depreciation | | 1,780 | | 1,880 |
Superannuation interest expense | | 1,064 | | 1,154 |
Other interest expense | | 218 | | 179 |
Current transfers | | 6,477 | | 6,344 |
Capital transfers | | 1,157 | | 1,215 |
| | |
Total Expenses | | 30,164 | | 30,125 |
Total expenses were largely in line with that forecast at the time of the 2007-08 Budget. Major variances include:
- | higher depreciation expenses for the Department of Main Roads |
- | an increase in superannuation interest expense, following the actuarial review |
- | an increase in capital grants, primarily to local governments |
- | lower current transfers, including grants and subsidies to the community and community service obligation (CSO) payments to QR. Expenditure on these items is largely demand driven. |
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-03 |
Outcomes Report - Overview and Analysis
General Government expenditure is focussed on the delivery of core services to the community. As shown in the chart below, Education and Health account for the largest share of expenses.
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img_pg9.jpg)
Cash Surplus
A cash surplus of $2.304 billion was recorded for the 2006-07 financial year in the General Government sector, an increase of $582 million over the 2006-07 estimated actual. Net cash flows from operating activities were $728 million higher than estimated.
The General Government sector recorded net cash inflows from operating activities for the 2006-07 financial year of $33.154 billion reflecting the continued effect of the property market activity on transfer duty as well as employment and wage growth on payroll tax revenue and strong returns on investments.
The increased cash generated from operating activities in 2006-07 has been utilised to fund higher investments in capital (property, plant and equipment) with outlays of $4.418 billion. In addition, interest earnings on long-term investments held to meet future employee entitlements ($3.026 billion) were re-invested during 2006-07.
Receipts from operating activities were $551 million higher than forecast, due to higher than expected revenue from taxes, grants, interest and royalties.
Payments for operating activities were $177 million lower than forecast primarily due to lower grants and subsidies expenditure, mainly CSO payments to Queensland Rail.
Capital Purchases and Borrowings
Purchases of non-financial assets (i.e. capital expenditure) totalled $4.418 billion, exceeding forecasts by $281 million. This record level of expenditure for the sector was mainly in the areas of health, education and transport. The expenditure has been funded mainly from operating cash flows and the utilisation of existing cash balances.
The outflow of borrowings of $262 million in the cash flow statement is mainly lending to the Public Non-Financial Corporations sector.
Net Worth
The General Government sector’s net worth increased to $117.831 billion as at 30 June 2007. This is $3.365 billion higher than the forecast of $114.466 billion. This growth reflects the impact of the Government’s operating surplus in 2006-07 and increases as part of the State’s asset revaluation cycle.
Upward revaluations of non-financial assets by the departments of Natural Resources and Water ($3.11 billion), Main Roads ($2.711 billion), Education, Training and the Arts ($1.508 billion), Housing ($813 million), Public Works ($ 435 million) and Health ($422 million) contributed to the improved net worth recorded by the State.
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-04 |
Outcomes Report - Overview and Analysis
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img001_pg10.jpg)
The chart below shows Queensland’s strong net worth compared with the other states.
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img002_pg10.jpg)
Note:
1. | Western Australia values land under roads as part of its overall asset base. This has been adjusted to allow comparison with other jurisdictions which do not value land under roads. |
Source: Victoria and Western Australia Outcome Results; New South Wales, South Australia and Tasmania 2007-08 Budget Papers. Population data from ABS 3101.0.
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-05 |
Outcomes Report - Overview and Analysis
Net Debt
Net debt is the most common measure used to judge the overall strength of a jurisdiction’s fiscal position. High levels of net debt impose a call on future revenue flows to service that debt and can limit government flexibility to adjust outlays.
In 2006-07 there has been a further strengthening of the General Government sector’s already strong net debt position, from an estimated negative $26.423 billion to a negative $26.686 billion.
Queensland’s negative net debt of $6,458 per capita compares to the average net debt of $191 per capita of the other states.
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img_pg11.jpg)
Source: Victoria and Western Australia Outcome Results; New South Wales, South Australia and Tasmania 2007-08 Budget Papers. Population data from ABS 3101.0.
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-06 |
Outcomes Report - Overview and Analysis
Public Non-Financial Corporations (PNFC) Sector
The Public Non-Financial Corporations sector comprises bodies such as Government-owned corporations that provide goods and services that are market, non-regulatory and non-financial in nature. PNFCs are financed through sales to consumers of their goods and services and may be supplemented by explicit government payments to fund community service obligations.
- | The PNFC sector recorded a net operating surplus of $824 million which was $1.428 billion higher than forecast. The increase is due to a technical adjustment deeming the tax on the gain on the sale of Energex’s electricity and gas retail businesses, the Allgas distribution network and the competitive parts of Ergon Energy’s electricity retail business to be a return of capital. Higher than estimated electricity pool prices have driven increased sales of goods and services and operating expenses. |
- | The cash deficit of $3.704 billion is less than forecast due to lower capital expenditure. |
- | The net worth of the PNFC sector has declined due to the effect of high current pool prices on hedging positions. |
State Financial Sector (Total State)
The Total State sector includes all State Government departments and statutory authorities, public non-financial corporations, public financial corporations and their controlled entities. All material inter-entity and intra-entity transactions and balances have been eliminated to the extent practicable.
- | A net operating surplus of $2.785 billion was recorded in 2006-07, reflecting the strong performance of the General Government Sector. |
- | A total State cash deficit of $1.349 billion was achieved in 2006-07 after allowing for purchases of non-financial assets of $10.647 billion. |
- | In 2006-07, the Total State’s net debt position is negative $13.296 billion. |
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-07 |
Operating Statement by Sector
Operating Statement 2006-07 ($million) - by sector(a)
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | General Government Sector | | | Public Non-financial Corporations Sector | | | Non-financial Public Sector | | | Public Financial Corporations Sector | | | State Financial Sector | |
| | | | Est. Actual | | | Actual | | | Est. Actual | | | Actual | | | Est. Actual | | | Actual | | | Actual (b) | | | Actual (b) | |
| | GFS Revenue | | | | | | | | | | | | | | | | | | | | | | | | |
| | Taxation revenue | | 8,375 | | | 8,484 | | | — | | | — | | | 8,034 | | | 8,116 | | | — | | | 8,111 | |
| | Current grants and subsidies | | 13,384 | | | 13,536 | | | 1,487 | | | 1,315 | | | 13,356 | | | 13,493 | | | — | | | 13,493 | |
| | Capital grants | | 811 | | | 820 | | | 9 | | | 12 | | | 808 | | | 822 | | | — | | | 822 | |
| | Sales of goods and services | | 2,937 | | | 2,889 | | | 7,341 | | | 9,842 | | | 10,069 | | | 12,503 | | | 966 | | | 13,294 | |
| | Interest income | | 3,268 | | | 3,348 | | | 140 | | | 192 | | | 3,409 | | | 3,540 | | | 2,562 | | | 4,836 | |
| | Other | | 3,781 | | | 2,905 | | | 433 | | | 434 | | | 2,381 | | | 2,503 | | | 32 | | | 2,495 | |
| | Total Revenue | | 32,557 | | | 31,981 | | | 9,412 | | | 11,796 | | | 38,057 | | | 40,977 | | | 3,560 | | | 43,051 | |
| | | | | | | | | |
less | | GFS Expenses | | | | | | | | | | | | | | | | | | | | | | | | |
| | Gross operating expenses | | | | | | | | | | | | | | | | | | | | | | | | |
| | Employee expenses | | 13,229 | | | 13,239 | | | 2,275 | | | 1,888 | | | 15,504 | | | 15,127 | | | 163 | | | 15,167 | |
| | Other operating expenses | | 6,239 | | | 6,115 | | | 3,269 | | | 5,637 | | | 8,955 | | | 11,145 | | | 1,141 | | | 12,226 | |
| | Depreciation | | 1,780 | | | 1,880 | | | 1,597 | | | 1,564 | | | 3,377 | | | 3,444 | | | 20 | | | 3,464 | |
| | Superannuation interest expense | | 1,064 | | | 1,154 | | | — | | | — | | | 1,064 | | | 1,154 | | | — | | | 1,154 | |
| | Other interest expense | | 218 | | | 179 | | | 964 | | | 991 | | | 1,182 | | | 1,171 | | | 2,091 | | | 1,999 | |
| | Other property expenses | | — | | | — | | | 1,831 | | | 825 | | | — | | | — | | | 39 | | | — | |
| | Current transfers | | 6,477 | | | 6,344 | | | 51 | | | 67 | | | 5,010 | | | 5,057 | | | — | | | 5,057 | |
| | Capital transfers | | 1,157 | | | 1,215 | | | 28 | | | — | | | 1,175 | | | 1,201 | | | — | | | 1,201 | |
| | Total Expenses | | 30,164 | | | 30,125 | | | 10,015 | | | 10,972 | | | 36,267 | | | 38,298 | | | 3,454 | | | 40,266 | |
| | | | | | | | | |
equals | | GFS net operating balance | | 2,393 | | | 1,856 | | | (604 | ) | | 824 | | | 1,790 | | | 2,679 | | | 105 | | | 2,785 | |
| | | | | | | | | |
less | | Net acquisition of non-financial assets | | | | | | | | | | | | | | | | | | | | | | | | |
| | Purchases of non-financial assets | | 4,137 | | | 4,418 | | | 7,436 | | | 6,363 | | | 11,573 | | | 10,635 | | | 11 | | | 10,647 | |
| | Sales of non-financial assets | | (290 | ) | | (471 | ) | | (191 | ) | | (127 | ) | | (481 | ) | | (452 | ) | | (1 | ) | | (454 | ) |
| | less Depreciation | | 1,780 | | | 1,880 | | | 1,597 | | | 1,564 | | | 3,377 | | | 3,444 | | | 20 | | | 3,464 | |
| | plus Change in inventories | | 23 | | | 13 | | | 23 | | | 65 | | | 46 | | | 78 | | | — | | | 78 | |
| | plus Other movements in non-financial assets | | (95 | ) | | (13 | ) | | (28 | ) | | 7 | | | (123 | ) | | (6 | ) | | — | | | (6 | ) |
| | equals Total net acquisition of non-financial assets | | 1,996 | | | 2,067 | | | 5,643 | | | 4,745 | | | 7,639 | | | 6,811 | | | (10 | ) | | 6,802 | |
| | | | | | | | | |
equals | | GFS Net lending/(borrowing) (Fiscal balance) | | 397 | | | (211 | ) | | (6,246 | ) | | (3,921 | ) | | (5,849 | ) | | (4,132 | ) | | 115 | | | (4,017 | ) |
(a) | Numbers may not add due to rounding. |
(b) | In accordance with UPF requirements, estimates for Public Financial Corporations and State Financial sectors are not included in Budget documentation. |
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-08 |
Balance Sheet by Sector
Balance Sheet 2006-07 ($million) - by sector(a)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | General Government Sector | | | Public Non-financial Corporations Sector | | | Non-financial Public Sector | | | Public Financial Corporations Sector | | | State Financial Sector | |
| | Est. Actual | | | Actual | | | Est. Actual | | | Actual | | | Est. Actual | | | Actual | | | Actual (b) | | | Actual (b) | |
Assets | | | | | | | | | | | | | | | | | | | | | | | | |
Financial assets | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and deposits | | 1,873 | | | 1,049 | | | 2,435 | | | 3,481 | | | 4,308 | | | 4,530 | | | 49 | | | 1,162 | |
Advances paid | | 887 | | | 908 | | | 335 | | | 326 | | | 851 | | | 882 | | | — | | | 882 | |
Investments, loans and placements | | 27,404 | | | 27,501 | | | 1,141 | | | 1,353 | | | 28,545 | | | 28,853 | | | 42,636 | | | 51,312 | |
Other non-equity assets | | 3,394 | | | 3,048 | | | 1,351 | | | 2,762 | | | 3,001 | | | 4,830 | | | 156 | | | 4,945 | |
Equity | | 23,514 | | | 22,525 | | | 185 | | | 706 | | | 2,215 | | | 2,716 | | | 1 | | | 783 | |
| | | | | | | | |
Total financial assets | | 57,072 | | | 55,029 | | | 5,447 | | | 8,628 | | | 38,920 | | | 41,811 | | | 42,842 | | | 59,085 | |
| | | | | | | | |
Non-financial assets | | 87,592 | | | 93,698 | | | 39,974 | | | 39,311 | | | 127,532 | | | 132,974 | | | 115 | | | 133,089 | |
| | | | | | | | |
Total assets | | 144,665 | | | 148,727 | | | 45,421 | | | 47,938 | | | 166,452 | | | 174,785 | | | 42,957 | | | 192,173 | |
| | | | | | | | |
Liabilities | | | | | | | | | | | | | | | | | | | | | | | | |
Deposits held | | 1 | | | — | | | 68 | | | 35 | | | 68 | | | 35 | | | 6,734 | | | 3,032 | |
Advances received | | 459 | | | 505 | | | 1 | | | — | | | 460 | | | 505 | | | — | | | 505 | |
Borrowing | | 3,282 | | | 2,266 | | | 19,616 | | | 22,094 | | | 22,527 | | | 24,008 | | | 32,372 | | | 36,523 | |
Superannuation liability | | 18,823 | | | 20,177 | | | — | | | — | | | 18,823 | | | 20,177 | | | — | | | 20,177 | |
Other employee entitlements and provisions | | 4,216 | | | 4,368 | | | 1,210 | | | 1,132 | | | 5,394 | | | 5,484 | | | 1,724 | | | 7,208 | |
Other non-equity liabilities | | 3,418 | | | 3,580 | | | 3,010 | | | 4,029 | | | 4,715 | | | 6,646 | | | 194 | | | 6,799 | |
| | | | | | | | |
Total liabilities | | 30,198 | | | 30,896 | | | 23,905 | | | 27,290 | | | 51,986 | | | 56,855 | | | 41,023 | | | 74,243 | |
| | | | | | | | |
Net Worth | | 114,466 | | | 117,831 | | | 21,516 | | | 20,648 | | | 114,466 | | | 117,930 | | | 1,934 | | | 117,930 | |
| | | | | | | | |
Net financial worth | | 26,874 | | | 24,133 | | | (18,458 | ) | | (18,662 | ) | | (13,066 | ) | | (15,044 | ) | | 1,819 | | | (15,159 | ) |
Net debt | | (26,423 | ) | | (26,686 | ) | | 15,774 | | | 16,969 | | | (10,650 | ) | | (9,718 | ) | | (3,580 | ) | | (13,296 | ) |
(a) | Numbers may not add due to rounding. |
(b) | In accordance with UPF requirements, estimates for Public Financial Corporations and State Financial sectors are not included in Budget documentation. |
(c) | Estimated Actuals have been restated where subsequent changes in classification have occurred, to ensure comparability with estimates. |
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-09 |
Cash Flow Statement by Sector
Cash Flow Statement 2006-07 ($million) - by sector(a)
| | | | | | | | | | | | | | | | | | | | | | | | |
| | General Government Sector | | | Public Non-financial Corporations Sector | | | Non-financial Public Sector | | | Public Financial Corporations Sector | | | State Financial Sector | |
| | Est. Actual | | | Actual | | | Est. Actual | | | Actual | | | Est. Actual | | | Actual | | | Actual (b) | | | Actual (b) | |
Receipts from operating activities | | | | | | | | | | | | | | | | | | | | | | | | |
Taxes received | | 8,374 | | | 8,430 | | | — | | | — | | | 8,034 | | | 8,046 | | | — | | | 8,040 | |
Grants and subsidies received | | 14,171 | | | 14,288 | | | 1,624 | | | 1,906 | | | 14,267 | | | 14,787 | | | — | | | 14,787 | |
Sales of goods and services | | 3,238 | | | 3,088 | | | 8,768 | | | 9,532 | | | 11,797 | | | 12,376 | | | 1,068 | | | 13,247 | |
Other receipts | | 6,820 | | | 7,348 | | | 1,061 | | | 1,003 | | | 6,959 | | | 7,570 | | | 2,675 | | | 8,691 | |
Total | | 32,603 | | | 33,154 | | | 11,454 | | | 12,441 | | | 41,056 | | | 42,779 | | | 3,742 | | | 44,765 | |
Payments for operating activities | | | | | | | | | | | | | | | | | | | | | | | | |
Payments for goods and services | | (18,710 | ) | | (18,796 | ) | | (5,990 | ) | | (6,909 | ) | | (24,514 | ) | | (25,485 | ) | | (194 | ) | | (25,507 | ) |
Grants and subsidies | | (7,352 | ) | | (7,023 | ) | | (51 | ) | | (87 | ) | | (5,875 | ) | | (5,703 | ) | | — | | | (5,703 | ) |
Interest | | (218 | ) | | (179 | ) | | (909 | ) | | (804 | ) | | (1,127 | ) | | (983 | ) | | (2,213 | ) | | (1,950 | ) |
Other payments | | (755 | ) | | (859 | ) | | (1,254 | ) | | (1,321 | ) | | (1,650 | ) | | (1,774 | ) | | (963 | ) | | (2,712 | ) |
Total | | (27,034 | ) | | (26,857 | ) | | (8,203 | ) | | (9,122 | ) | | (33,166 | ) | | (33,945 | ) | | (3,370 | ) | | (35,872 | ) |
| | | | | | | | |
Net cash inflows from operating activities | | 5,569 | | | 6,297 | | | 3,251 | | | 3,319 | | | 7,890 | | | 8,833 | | | 372 | | | 8,893 | |
| | | | | | | | |
Payments for investments in non-financial assets | | | | | | | | | | | | | | | | | | | | | | | | |
Purchases of non-financial assets | | (4,137 | ) | | (4,418 | ) | | (7,436 | ) | | (6,363 | ) | | (11,573 | ) | | (10,635 | ) | | (11 | ) | | (10,647 | ) |
Sales of non-financial assets | | 290 | | | 471 | | | 191 | | | 127 | | | 481 | | | 452 | | | 1 | | | 454 | |
Total | | (3,847 | ) | | (3,947 | ) | | (7,245 | ) | | (6,236 | ) | | (11,092 | ) | | (10,183 | ) | | (10 | ) | | (10,193 | ) |
| | | | | | | | |
Payments for investments in financial assets for policy purposes | | 1,409 | | | 1,572 | | | 2,982 | | | 3,027 | | | 3,223 | | | 3,434 | | | — | | | 3,434 | |
| | | | | | | | |
Payments for investments in financial assets for liquidity purposes | | (3,617 | ) | | (4,275 | ) | | 187 | | | 79 | | | (3,430 | ) | | (4,196 | ) | | (3,279 | ) | | (7,225 | ) |
| | | | | | | | |
Receipts from financing activities | | | | | | | | | | | | | | | | | | | | | | | | |
Advances received (net) | | (15 | ) | | 33 | | | — | | | (1 | ) | | (15 | ) | | 32 | | | — | | | 32 | |
Borrowing (net) | | 743 | | | (262 | ) | | 3,761 | | | 3,792 | | | 4,505 | | | 3,529 | | | (3,874 | ) | | (739 | ) |
Deposits received (net) | | — | | | (1 | ) | | 20 | | | (145 | ) | | 21 | | | (145 | ) | | 1,304 | | | (228 | ) |
Distributions paid | | — | | | — | | | (929 | ) | | (784 | ) | | — | | | — | | | (292 | ) | | — | |
Other financing (net) | | — | | | — | | | (1,086 | ) | | (1,065 | ) | | 82 | | | 100 | | | 5,799 | | | 6,384 | |
Total | | 729 | | | (230 | ) | | 1,766 | | | 1,797 | | | 4,592 | | | 3,515 | | | 2,936 | | | 5,449 | |
| | | | | | | | |
Net increase/(decrease) in cash held | | 242 | | | (583 | ) | | 940 | | | 1,986 | | | 1,183 | | | 1,404 | | | 20 | | | 357 | |
| | | | | | | | |
Net cash from operating activities and investments in non-financial assets | | 1,722 | | | 2,350 | | | (3,995 | ) | | (2,917 | ) | | (3,202 | ) | | (1,350 | ) | | 362 | | | (1,300 | ) |
Finance leases and similar arrangements | | — | | | 46 | | | — | | | 3 | | | — | | | 49 | | | — | | | 49 | |
Distributions paid | | — | | | — | | | (929 | ) | | (784 | ) | | — | | | — | | | (292 | ) | | — | |
GFS Surplus/(deficit) | | 1,722 | | | 2,304 | | | (4,924 | ) | | (3,704 | ) | | (3,202 | ) | | (1,399 | ) | | 70 | | | (1,349 | ) |
(a) | Numbers may not add due to rounding. |
(b) | In accordance with UPF requirements, estimates for Public Financial Corporations and State Financial sectors are not included in Budget documentation. |
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-10 |
General Government Sector Expenses by Function
| | |
| | Actual 2006-07 $ million |
General Public Services | | 1,331 |
Other general public services | | 1,331 |
| |
Public Order and Safety | | 2,688 |
Police and fire protection services | | 1,605 |
Law courts and legal services | | 566 |
Prisons and corrective services | | 448 |
Other public order and safety | | 69 |
| |
Education | | 7,219 |
Primary and secondary education | | 5,595 |
Tertiary education | | 667 |
Pre-school education and education not definable by level | | 684 |
Transportation of students | | 153 |
Education n.e.c. | | 121 |
| |
Health | | 7,378 |
Acute care institutions | | 4,937 |
Mental health institutions | | 211 |
Nursing homes for the aged | | 179 |
Community health services | | 1,632 |
Public health services | | 227 |
Health research | | 95 |
Health administration n.e.c. | | 97 |
| |
Social Security and Welfare | | 1,474 |
Welfare services | | 1,447 |
Social security and welfare n.e.c. | | 28 |
| |
Housing and Community Amenities | | 1,010 |
Housing and community development | | 755 |
Water supply | | 169 |
Sanitation and protection of the environment | | 86 |
| |
Recreation and Culture | | 696 |
Recreation facilities and services | | 465 |
Cultural facilities and services | | 225 |
Recreation and culture n.e.c. | | 6 |
| |
Fuel and Energy | | 942 |
Fuel affairs and services | | 553 |
Electricity and other energy | | 390 |
| |
Agriculture, Forestry, Fishing and Hunting | | 1,117 |
Agriculture | | 1,002 |
Forestry, fishing and hunting | | 115 |
| |
Mining, manufacturing and construction | | 168 |
Mining and mineral resources other than fuels | | 83 |
Construction | | 85 |
| |
Transport and Communications | | 3,224 |
Road transport | | 1,608 |
Water transport | | 90 |
Rail transport | | 534 |
Air transport | | 12 |
Other transport | | 958 |
Communications | | 22 |
| |
Other Economic Affairs | | 786 |
Tourism and area promotion | | 84 |
Labour and employment affairs | | 445 |
Other economic affairs | | 258 |
| |
Other Purposes | | 2,090 |
Nominal superannuation interest | | 1,154 |
Public debt transactions | | 181 |
General purpose inter-government transactions | | 562 |
Natural disaster relief | | 190 |
Other purposes n.e.c. | | 4 |
| | |
Total | | 30,125 |
| | |
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-11 |
General Government Sector Purchases of Non-financial Assets by
Function and Loan Council Allocation
General Government Sector
Purchases of Non-financial Assets by Function
| | |
| | 2006-07 Outcome $ million |
General public services | | 375 |
Public order and safety | | 371 |
Education | | 429 |
Health | | 574 |
Social security and welfare | | 79 |
Housing and community amenities | | 387 |
Recreation and culture | | 150 |
Agriculture, forestry, fishing and hunting | | 137 |
Mining, manufacturing and construction | | 9 |
Transport and communications | | 1,882 |
Other economic affairs | | 25 |
| |
Total | | 4,418 |
Loan Council Allocation
The Australian Loan Council requires all jurisdictions to advise the Loan Council Allocations (LCA) outcome for the last financial year as part of the annual Outcomes Report. The LCA represents each government’s call on financial markets for a given financial year. A tolerance limit of two percent of non-financial public sector receipts applies between the LCA budget update and the outcome. The LCA outcome exceeds the Budget estimate by more than this.
The LCA Outcome surplus reflects the continuing strength of the economy flowing through to taxation and other revenues, upward revisions to GST payments from the Australian Government and investment returns above the long-term assumed rate of return. In addition, the proceeds on the sale of Energex’s electricity and gas retail businesses, the Allgas distribution network and the competitive parts of Ergon Energy’s electricity retail business contributed to the revised Loan Council Allocation.
| | | | | |
| | 2006-07 Budget $ million | | 2006-07 Outcome $ million | |
General Government sector cash deficit/(surplus)1 | | 796 | | (2,304 | ) |
PNFC sector cash deficit/(surplus)1 | | 3,305 | | 3,704 | |
Non-financial Public Sector cash deficit/(surplus)1 | | 4,101 | | 1,400 | |
| | |
Net cash flows from investments in financial assets for policy purposes | | — | | (3,434 | ) |
Memorandum items2 | | 118 | | 425 | |
| | |
LOAN COUNCIL ALLOCATION | | 4,219 | | (1,609 | ) |
Notes:
1. | Figures in brackets represent surpluses |
2. | Other memorandum items include operating leases and local government borrowings |
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-12 |
Certification of Outcomes Report
Management Certification
The foregoing Outcomes Report contains financial statements prepared and presented on a Government Finance Statistics (GFS) basis and is in accordance with the Uniform Presentation Framework (UPF) agreed to at the 1991 Premiers’ Conference. In addition, Queensland’s Loan Council Allocation and disclosure of General Government expenses by purpose are included.
The Report separately discloses outcomes for the General Government, Public Non-financial Corporations, Public Financial Corporations and State Financial sectors within Queensland. Entities excluded from this report include local governments. Queensland public sector entities consolidated for this report are listed in the Consolidated Financial Statements, taking into account intra and inter-agency eliminations.
Only those agencies considered material by virtue of their financial transactions and balances are consolidated in this report.
In our opinion, we certify that the Outcomes Report has been properly drawn up, in accordance with GFS principles and UPF requirements, to present a true and fair view of:
(i) | the operating statement and cash flows of the Queensland State Government for the financial year; and |
(ii) | the balance sheet of the Government at 30 June 2007. |
At the date of certification of this report, we are not aware of any material circumstances that would render any particulars included in the Outcomes Report misleading or inaccurate.
| | |
Leigh Pickering | | Gerard Bradley, CPA FCA |
Director | | Under Treasurer |
Fiscal and Taxation Policy | | Queensland Treasury |
Queensland Treasury | | |
| |
Date 11 October 2007 | | |
| | |
Outcomes Report 2006-07 - Government of Queensland | | 4-13 |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img_pg19.jpg)
2006 - 07
Consolidated Financial
Statements
of the Queensland Government - 30 June 2007
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600queensland_logo.jpg)
Consolidated Financial Statements - Overview and Analysis
The following analysis compares current year Total State performance on an accounting basis with last year’s balances, restated for changes in accounting policies, presentational and timing differences and errors.
Overview
- | The State recorded a surplus for the year of $5.385 billion, consisting of a surplus from continuing operations of $3.456 billion (2006, $4.705 billion) and a surplus from discontinued operations of $1.929 billion (2006, $136 million). |
- | The State’s net assets position increased to $117.930 billion at 30 June 2007, an increase of $13.484 billion over the restated 2006 net assets of $104.446 billion. |
- | Increased cash generated from the State operating surplus in 2006-07 has been utilised to fund higher investments in capital (property, plant and equipment) with outlays of $10.635 billion compared to $7.773 billion for the previous year. Interest earnings on long-term investments (held to meet future employee entitlements) were re-invested during 2006-07. |
Summary of Key Financial Aggregates of the Consolidated Financial Statements
The table below provides aggregate information under Australian Accounting Standards:
| | | | |
Total State | | 2007 $ million | | 2006 $ million |
Revenue from operations | | | | |
Commonwealth and other grants | | 14,473 | | 13,527 |
Sales of goods and services | | 10,478 | | 7,690 |
Taxes, fees and fines | | 9,286 | | 7,912 |
Investment income | | 4,747 | | 4,324 |
Royalties and other territorial revenue | | 1,430 | | 1,547 |
Other | | 702 | | 560 |
| | | | |
| | 41,116 | | 35,560 |
| | | | |
Expenses from operations | | | | |
Employee expenses | | 15,978 | | 14,278 |
Supplies and services | | 9,076 | | 6,429 |
Depreciation and amortisation | | 3,461 | | 3,105 |
Grants and other contributions | | 6,008 | | 5,186 |
Finance costs | | 1,518 | | 1,096 |
Share of net losses of associates using the equity method | | 4 | | 3 |
Other | | 1,930 | | 561 |
| | | | |
| | 37,975 | | 30,658 |
| | | | |
Gains | | 1,194 | | 432 |
| | | | |
Losses | | 879 | | 629 |
| | | | |
Surplus/(Deficit) from continuing operations | | 3,456 | | 4,705 |
| | | | |
Surplus/(Deficit) from discontinued operations | | 1,929 | | 136 |
| | | | |
Net Surplus/(Deficit) | | 5,385 | | 4,841 |
| | | | |
Assets | | 192,141 | | 165,790 |
Liabilities | | 74,211 | | 61,344 |
| | | | |
Net Assets | | 117,930 | | 104,446 |
| | | | |
| | |
State Finances Report 2006-07 - Government of Queensland | | 5-01 |
Consolidated Financial Statements - Overview and Analysis
Operating Result
The whole-of-Government operating result from continuing operations for the 2006-07 year was a surplus of $3.456 billion (2006, $4.705 billion). The surplus from discontinued operations totalled $1.929 billion (2006, $136 million) due to the disposal of State assets.
Revenue
Revenue from continuing operations for 2006-07 was $41.116 billion, an increase of $5.556 billion (15.6%) from 2005-06 ($35.56 billion).
Changes in revenues by type are shown in the following chart:
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img_pg21.jpg)
Commonwealth and other grants comprised 35% of total State revenue in 2006-07 and grew from $13.527 billion in 2005-06 to $14.473 billion in 2006-07 (an increase of $946 million). The major contributor to this increase was grants from the Commonwealth for education and health ($500 million). GST revenue also increased from 2005-06 ($ 319 million), primarily reflecting stronger consumption expenditure in the economy.
Sales of goods and services increased by $2.788 billion in 2006-07 primarily due to higher electricity pool prices.
Taxes, fees and fines grew by $1.374 billion (17.4%) reflecting high levels of employment and the ongoing strength of the property sector. Transfer duty grew by $579 million and payroll tax increased by $308 million.
Investment income grew by $423 million to $4.747 billion in 2006-07, reflecting continued strong returns on funds invested with the Queensland Investment Corporation, resulting in an extra $157 million in distributions. Interest income from onlendings to bodies such as local governments also increased by $165 million.
| | |
State Finances Report 2006-07 - Government of Queensland | | 5-02 |
Consolidated Financial Statements - Overview and Analysis
Expenses
The State’s expenses for 2006-07 in relation to continuing operations totalled $37.975 billion, an increase of $7.317 billion (23.9%) from 2005-06 ($30.658 billion).
Changes in expenses by type are shown in the following chart:
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img_pg22.jpg)
Employee expenses for 2006-07 increased $1.7 billion to $15.978 billion compared with $14.278 billion in 2005-06. This growth reflects wage increases from established enterprise bargaining agreements and additional staffing associated with service growth and enhancements, including the Health Action Plan.
Supplies and services have increased $2.647 billion to $9.076 billion in 2006-07 mainly due to higher electricity pool prices. Other increases in expenditure were in the departments of Health and Education as well as the expansion of QR’s operations.
Depreciation was $356 million higher than 2005-06 due to revaluations and purchases of additional assets during the course of 2006-07.
The increase in grants and other contributions of $822 million (15.9%) primarily represents grant payments by Education (non-state schools), Health (public hospital support services, and home, community and rural health services) and Natural Resources and Water (vegetation management framework).
Finance costs have increased from $1.096 billion to $1.518 billion, due to higher levels of borrowings by the State’s commercial entities to fund capital expansion.
Other expenses have increased in 2006-07 primarily due to WorkCover Queensland claims expenses which returned to normal levels after unusually low claims expenses in 2005-06 as a result of actuarial adjustments.
Discontinued Operations
During 2006-07 the State disposed of the retail arm of Energex’s gas and electricity businesses and Golden Casket Lottery Corporation Ltd, resulting in a gain of $1.781 billion. The gain and the results of the entities sold have been included in discontinued operations.
The sale of Ergon’s Powerdirect business has not been treated as discontinued because it has retained part of its retail business.
| | |
State Finances Report 2006-07 - Government of Queensland | | 5-03 |
Consolidated Financial Statements - Overview and Analysis
Assets
Assets controlled by the Government at 30 June 2007 totalled $192.141 billion (2006, $165.79 billion). The increase of $26.351 billion in assets is a result of:
- | Higher property, plant and equipment balances of $16.868 billion reflecting, investment in water, roads and transport, (including QR) and upward revaluations of non-financial assets by the departments of Natural Resources and Water ($3.11 billion), Main Roads ($2.711 billion), Education, Training and the Arts ($1.508 billion), Housing ($ 813 million), Public Works ($435 million) and Health ($422 million). |
- | Increased holdings of financial assets, up $9.481 billion. This increase primarily represents the reinvestment of earnings on the State’s financial assets set aside to meet future employee entitlements, and the investment of borrowings undertaken in advance of requirements. |
The main types of assets owned by the State are detailed in the following chart:
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img_pg23.jpg)
| | |
State Finances Report 2006-07 - Government of Queensland | | 5-04 |
Consolidated Financial Statements - Overview and Analysis
Liabilities
The total liabilities of the Queensland Government at 30 June 2007 were $74.211 billion, an increase of $12.9 billion (21%) over 2005-06 ($61.344 billion). The increase is largely due to:
- | An increase in interest bearing liabilities ($5.041 billion) reflecting increased borrowing by the State’s commercial entities to expand their capital base. |
- | Employee entitlement obligations such as superannuation and long service leave increasing by $2.826 billion. |
- | Other liabilities increasing by $4.303 billion mainly due to the current value of derivatives in the electricity sector. |
The components of State liabilities are shown in the following chart:
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img_pg24.jpg)
Maintenance of Credit Ratings
Queensland’s strong credit rating position is illustrated in the following table:
| | | | |
| | Moody’s Investors Service | | Standard & Poor’s |
| | |
Long-term local currency rating | | Aaa | | AAA |
Short-term rating | | P-1 | | A-1+ |
Long-term foreign currency rating | | Aaa | | AAA |
These ratings are the highest available.
Because of these strong ratings, the Queensland Treasury Corporation continues to be in a position to borrow at advantageous rates.
Queensland’s debt ratio (total liabilities to total assets) at 30 June 2007 was 38.7 percent (2006, 37 percent).
The State’s gearing ratio (interest bearing liabilities to net assets) was 23.39 percent at 30 June 2007 (2006, 22.83 percent).
It is anticipated these ratios will increase over time as the State increases its borrowings to fund the capital program.
| | |
State Finances Report 2006-07 - Government of Queensland | | 5-05 |
Consolidated Financial Statements - Overview and Analysis
Cash Flow Statement
The Cash Flow Statement is split between the Non-financial Public sector on page 5-11 and the Public Financial Corporations sector (refer Note 39 (b)).
The Non-financial Public sector recorded net cash flows from operating activities for the 2006-07 financial year of $8.833 billion, slightly lower than the 2005-06 net cash inflows of $9.133 billion.
Capital purchases were $10.635 billion, up $2.862 billion from 2005-06 mainly due to outlays by the State’s commercial entities on water, ports and rail projects. In addition, earnings on investments set aside for employee benefits were reinvested and reflected as a net acquisition of investments during 2006-07.
An increase in net borrowings for the State of $3.567 billion was undertaken in 2006-07 to partially fund growth in capital outlays by the State’s commercial entities. This is up from $1.518 billion in 2005-06.
| | |
State Finances Report 2006-07 - Government of Queensland | | 5-06 |
| | |
2006 - 07 | | ![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img_pg26.jpg) |
Audited Information | |
Consolidated Financial Statements of the Queensland Government 30 June 2007 | |
| |
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600queensland_logo.jpg)
Income Statement
for the year ended 30 June 2007
| | | | | | |
| | Notes | | 2007 | | 2006 |
| | | | $M | | $M |
Revenue from Continuing Operations | | | | | | |
| | | |
Commonwealth and other grants | | 3 | | 14,473 | | 13,527 |
Sales of goods and services | | 4 | | 10,478 | | 7,690 |
Taxes, fees and fines | | 5 | | 9,286 | | 7,912 |
Investment income | | 6 | | 4,747 | | 4,324 |
Royalties and other territorial revenue | | 7 | | 1,430 | | 1,547 |
Other | | 8 | | 702 | | 560 |
| | | | | | |
| | | | 41,116 | | 35,560 |
| | | | | | |
Expenses from Continuing Operations | | | | | | |
| | | |
Employee expenses | | 9 | | 15,978 | | 14,278 |
Supplies and services | | | | 9,076 | | 6,429 |
Depreciation and amortisation | | 10 | | 3,461 | | 3,105 |
Grants and other contributions | | | | 6,008 | | 5,186 |
Finance costs | | 11 | | 1,518 | | 1,096 |
Share of net losses of associates using the equity method | | 40 | | 4 | | 3 |
Other | | 12 | | 1,930 | | 561 |
| | | | | | |
| | | | 37,975 | | 30,658 |
| | | | | | |
Gains | | | | | | |
Gains on sale of assets | | 13 | | 1,047 | | 41 |
Revaluation increments and impairment reversals | | 14 | | 147 | | 391 |
| | | | | | |
| | | | 1,194 | | 432 |
Losses | | | | | | |
Loss on sale of assets | | 15 | | — | | 2 |
Loss on revaluation of assets | | 16 | | 418 | | 205 |
Impairment losses | | 17 | | 20 | | 75 |
Other losses | | 18 | | 441 | | 347 |
| | | | | | |
| | | | 879 | | 629 |
| | | |
Surplus/(Deficit) before Income Tax Expense | | | | 3,456 | | 4,705 |
| | | |
Income tax credit/(expense) | | 2 | | — | | — |
| | | | | | |
Surplus/(Deficit) from continuing operations | | | | 3,456 | | 4,705 |
| | | |
Surplus/(Deficit) from discontinued operations | | 53 | | 1,929 | | 136 |
| | | | | | |
Net Surplus/(Deficit) | | | | 5,385 | | 4,841 |
| | | | | | |
This Income Statement should be read in conjunction with the accompanying notes.
Note 2 provides disaggregated information in relation to the components of the net surplus/(deficit).
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-07 |
Balance Sheet
as at 30 June 2007
| | | | | | |
| | Notes | | 2007 | | 2006 |
| | | | $M | | $M |
Assets | | | | | | |
Current Assets | | | | | | |
Cash and cash equivalents | | 19 | | 1,162 | | 644 |
Receivables and loans | | 20 | | 4,038 | | 3,563 |
Financial assets at fair value through profit or loss | | 21 | | 13,445 | | 9,902 |
Other investments | | 22 | | 679 | | 237 |
Derivative financial instruments | | 23 | | 812 | | 440 |
Inventories | | 24 | | 911 | | 880 |
Other | | 27 | | 426 | | 455 |
| | | | | | |
| | | | 21,473 | | 16,121 |
| | | |
Non-current assets classified as held for sale | | 28 | | 101 | | 107 |
Assets of disposal group | | 53 | | 318 | | 628 |
| | | | | | |
| | | | 21,892 | | 16,856 |
| | | | | | |
Non-Current Assets | | | | | | |
Receivables and loans | | 20 | | 4,611 | | 4,209 |
Financial assets at fair value through profit or loss | | 21 | | 32,824 | | 29,475 |
Other investments | | 22 | | 84 | | 39 |
Derivative financial instruments | | 23 | | 523 | | 129 |
Investments accounted for using the equity method | | 40 | | 67 | | 64 |
Investment properties | | 25 | | 992 | | 839 |
Biological assets | | 26 | | 1,092 | | 1,147 |
Property, plant and equipment | | 29 | | 128,714 | | 111,827 |
Intangibles | | 30 | | 979 | | 993 |
Other | | 27 | | 363 | | 212 |
| | | | | | |
| | | | 170,249 | | 148,934 |
| | | | | | |
Total Assets | | | | 192,141 | | 165,790 |
| | | | | | |
Liabilities | | | | | | |
| | | |
Current Liabilities | | | | | | |
Payables | | 32 | | 4,366 | | 3,703 |
Employee benefit obligations | | 33 | | 2,618 | | 2,459 |
Financial liabilities held at fair value through profit or loss | | 34 | | 8,532 | | 3,769 |
Financial liabilities held at amortised cost | | 35 | | 220 | | 184 |
Derivative financial instruments | | 23 | | 2,717 | | 344 |
Provisions | | 36 | | 1,069 | | 964 |
Other | | 37 | | 843 | | 749 |
| | | | | | |
| | | | 20,365 | | 12,172 |
| | | |
Liabilities associated with assets of disposal group | | 53 | | 86 | | 178 |
| | | | | | |
| | | | 20,451 | | 12,350 |
| | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-08 |
Balance Sheet
as at 30 June 2007
| | | | | | |
| | Notes | | 2007 | | 2006 |
| | | | $M | | $M |
Non-Current Liabilities | | | | | | |
Payables | | 32 | | 381 | | 338 |
Employee benefit obligations | | 33 | | 21,697 | | 19,026 |
Financial liabilities held at fair value through profit or loss | | 34 | | 26,600 | | 26,393 |
Financial liabilities held at amortised cost | | 35 | | 594 | | 558 |
Derivative financial instruments | | 23 | | 1,393 | | 126 |
Provisions | | 36 | | 2,001 | | 1,975 |
Other | | 37 | | 1,094 | | 578 |
| | | | | | |
| | | | 53,760 | | 48,994 |
| | | | | | |
Total Liabilities | | | | 74,211 | | 61,344 |
| | | | | | |
Net Assets | | | | 117,930 | | 104,446 |
| | | | | | |
Equity | | | | | | |
Accumulated surplus | | 38 | | 57,306 | | 52,154 |
Reserves | | 38 | | 60,525 | | 52,292 |
| | | | | | |
State interest | | | | 117,831 | | 104,446 |
| | | | | | |
Minority interest | | | | 99 | | — |
| | | | | | |
Total Equity | | | | 117,930 | | 104,446 |
| | | | | | |
This Balance Sheet should be read in conjunction with the accompanying notes.
Note 2 provides disaggregated information in relation to the components of the net assets.
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-09 |
Statement of Changes in Equity
for the year ended 30 June 2007
| | | | | | |
| | 2007 | | | 2006 | |
| | $M | | | $M | |
Total equity at the beginning of the financial year before accounting policy changes and error corrections | | 104,446 | | | 92,014 | |
| | |
Effect of error correction/timing adjustments in opening balances on: | | | | | | |
Accumulated surplus (refer Note 38) | | — | | | (26 | ) |
| | | | | | |
Total adjusted equity at the beginning of the financial year | | 104,446 | | | 91,988 | |
| | |
Revaluation increment/(decrement) and impairment of non-current assets | | 10,439 | | | 7,584 | |
Revaluation of financial instruments | | (2,157 | ) | | 116 | |
Actuarial gain/(loss) on superannuation | | (282 | ) | | (90 | ) |
Other | | — | | | (7 | ) |
| | | | | | |
Net income recognised directly in equity | | 8,000 | | | 7,603 | |
| | |
Net surplus/(deficit) | | 5,385 | | | 4,841 | |
| | |
Total recognised income and expense for the period | | 13,385 | | | 12,444 | |
| | |
Transactions with owners as owners | | | | | | |
Net assets of entities not previously consolidated | | — | | | 14 | |
| | |
Minority interest increase | | 99 | | | — | |
| | | | | | |
Total equity at the end of the financial year | | 117,930 | | | 104,446 | |
| | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-10 |
Cash Flow Statement
for the year ended 30 June 2007
| | | | | | | | |
| | Notes | | 2007 $M | | | 2006 $M | |
Cash Flows from Operating Activities | | | | | | | | |
Receipts | | | | | | | | |
Grants and subsidies received | | | | 14,787 | | | 13,965 | |
Sales of goods and services | | | | 11,241 | | | 10,225 | |
Taxes, fees and fines | | | | 9,181 | | | 7,842 | |
Interest received | | | | 3,541 | | | 3,494 | |
Royalties and other territorial receipts | | | | 1,866 | | | 1,510 | |
Dividends received | | | | 51 | | | 33 | |
GST input tax credits received | | | | 1,663 | | | 1,600 | |
Other | | | | 448 | | | 488 | |
| | | |
Payments | | | | | | | | |
Employee expenses | | | | (13,920 | ) | | (12,498 | ) |
Supplies and services | | | | (11,576 | ) | | (10,091 | ) |
Grants and subsidies paid | | | | (5,893 | ) | | (5,285 | ) |
Borrowing costs paid | | | | (1,115 | ) | | (1,048 | ) |
GST remitted to the ATO | | | | (707 | ) | | (988 | ) |
Other | | | | (734 | ) | | (114 | ) |
| | | | | | | | |
Net Cash Inflow from Operating Activities | | 39(a) | | 8,833 | | | 9,133 | |
| | | | | | | | |
Cash Flows from Investing Activities | | | | | | | | |
Receipts | | | | | | | | |
Proceeds from sale of property, plant and equipment | | | | 452 | | | 486 | |
Proceeds from sale of subsidiaries | | | | 3,436 | | | — | |
Proceeds from sale of investments | | | | 1,869 | | | 541 | |
Loans and advances redeemed | | | | 105 | | | 119 | |
| | | |
Payments | | | | | | | | |
Acquisition of property, plant and equipment | | | | (10,635 | ) | | (7,773 | ) |
Acquisition of investments | | | | (6,065 | ) | | (4,287 | ) |
Loans and advances made | | | | (257 | ) | | (158 | ) |
| | | | | | | | |
Net Cash Outflow from Investing Activities | | | | (11,095 | ) | | (11,072 | ) |
| | | | | | | | |
Cash Flows from Financing Activities | | | | | | | | |
Receipts | | | | | | | | |
Proceeds from borrowings | | | | 5,547 | | | 3,596 | |
Capital issue - Minority interest | | | | 99 | | | — | |
| | | |
Payments | | | | | | | | |
Repayment of borrowings | | | | (1,980 | ) | | (2,078 | ) |
| | | | | | | | |
Net Cash from Financing Activities | | | | 3,666 | | | 1,518 | |
| | | | | | | | |
Net Cash Flows from Public Financial Corporations (PFC) | | 39(b) | | 20 | | | 2 | |
| | | | | | | | |
Net Increase/(Decrease) in Cash | | | | 1,424 | | | (419 | ) |
Net Increase/(Decrease) in non-eliminated Cash Balances with PFC | | | | (1,067 | ) | | 689 | |
Cash at the Beginning of the Financial Year | | | | 805 | | | 535 | |
| | | | | | | | |
Cash Held at End of Year | | 19 | | 1,162 | | | 805 | |
| | | | | | | | |
This Cash Flow Statement should be read in conjunction with the accompanying notes.
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-11 |
Notes to the Financial Statements
1. | Significant Accounting Policies |
The following summary presents the significant accounting policies that have been adopted in preparing and presenting the consolidated financial statements of the Government of Queensland.
These consolidated financial statements have been prepared in accordance with the Financial Administration and Audit Act 1977, applicable Australian Accounting Standards and Concepts, Urgent Issues Group Consensus Views and other authoritative pronouncements.
This financial report is a general purpose financial report.
New accounting standards and interpretations which have been published and are not mandatory for 30 June 2007 reporting periods are set out below:
AASB 1: First-time Adoption of Australian Equivalents to International Financial Reporting Standards
AASB 4: Insurance Contracts
AASB 7: Financial Instruments: Disclosures
AASB 101: Presentation of Financial Statements
AASB 117: Leases
AASB 118: Revenue
AASB 120: Accounting for Government Grants and Disclosure of Government Assistance
AASB 121: The Effects of Changes in Foreign Exchange Rates
AASB 127: Consolidated and Separate Financial Statements
AASB 131: Interests in Joint Ventures
AASB 132: Financial Instruments: Presentation
AASB 139: Financial Instruments: Recognition and Measurement
AASB 1048: Interpretation and Application of Standards
AASB 1049: Financial Reporting of General Government Sectors by Governments
AASB 2007-1: Amendments to Australian Accounting Standards arising from AASB Interpretation 11 [AASB 2]
AASB 2007-2: Amendments to Australian Accounting Standards arising from AASB Interpretation 12 [AASB 1, AASB 117, AASB 118, AASB 120, AASB 127, AASB 131 & AASB 1038]
AASB 2007-3: Amendments to Australian Accounting Standards arising from AASB 8 [AASB 5, AASB 6, AASB 102, AASB 107, AASB 119, AASB 127, AASB 134, AASB 136, AASB 1023 & AASB 1038]
AASB 2007-4: Amendments to Australian Accounting Standards arising from ED 151 and Other Amendments [AASB 1, 2, 3, 4, 5, 6, 7, 102, 107, 108, 110, 112, 114, 116, 117, 118, 119, 120, 121, 127, 128, 129, 130, 131, 132, 133, 134, 136, 137, 138, 139, 141, 1023 & 1038]
AASB 2007-5: Amendments to Australian Accounting Standard – Inventories Held for Distribution by Not-for-Profit Entities [AASB 102]
AASB 2007-6: Amendments to Australian Accounting Standards arising from AASB 123 [AASB 1, AASB 101, AASB 107, AASB 111, AASB 116 & AASB 138 and Interpretations 1 & 12]
Interpretation 4: Determining whether an Arrangement contains a Lease [revised]
Interpretation 10: Interim Financial reporting and Impairment
Interpretation 11: AASB 2 - Group and Treasury Share Transactions
Interpretation 12: Service Concession Arrangements
Interpretation 129: Disclosure - Service Concession Arrangements [revised]
The State has not adopted these standards and interpretations early. Application of these standards will not affect any of the amounts recognised in the financial statements, but will impact the type of information disclosed.
The statements have been prepared on an accrual basis that recognises the financial effects of transactions and events when they occur.
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-12 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(b) | The Government Reporting Entity |
In accordance with AASB 127 Consolidated and Separate Financial Statements , these consolidated financial statements include the values of all material assets, liabilities, equities, revenues and expenses controlled by the Government of Queensland.
Only those agencies considered material by virtue of the size of their financial transactions and/or resources managed are consolidated for the purposes of this report.
Where control of an entity is obtained during the financial year, its results are included in the Income Statement from the date control commences. Where control of an entity ceases during a financial year, its results are included for that part of the year during which control existed.
The Queensland Government economic entity includes all State Government departments, Public
Non-financial Corporations, Public Financial Corporations and their controlled entities. Refer Note 51 for a full list of entities included in each sector.
In the process of reporting the Government of Queensland as a single economic entity, all material inter-entity and intra-entity transactions and balances have been eliminated to the extent practicable.
Assets, liabilities, revenues and expenses that are attributed reliably to each sector of the Queensland Government economic entity are disclosed in Note 2. For disclosure purposes, transactions and balances between sectors have not been eliminated, but those between entities within each sector have been eliminated. The financial impact of inter-sector transactions and balances is disclosed in Note 2, under the heading of Consolidation Adjustments.
A brief description of each broad sector of the Government’s activities, determined in accordance with the Government Financial Statistics Standards, (Australian Bureau of Statistics), follows:
General Government Sector
The primary function of General Government sector agencies is to provide public services that:
| - | are non-trading in nature and that are for the collective benefit of the community; |
| - | are largely financed by way of taxes, fees and other compulsory charges; and |
| - | involve the transfer or redistribution of income. |
Public Non-financial Corporations Sector
The primary function of enterprises in the Public Non-financial Corporations sector is to provide goods and services that:
| - | are trading, non-regulatory or non-financial in nature; and |
| - | are financed by way of sales of goods and services to consumers. |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-13 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
Public Financial Corporations Sector
The Public Financial Corporations sector comprises publicly owned institutions which provide financial services usually on a commercial basis.
Functions they perform may include:
| - | accepting on-call, term or savings deposits; |
| - | investment fund management; |
| - | having the authority to incur liabilities and acquire financial assets in the market on their own account; or |
| - | providing insurance services. |
The reporting period of the consolidated entity is the year ended 30 June 2007.
The consolidated financial statements adopt the following valuation methodologies:
| - | superannuation, WorkCover, motor vehicle accident liabilities, Queensland Government Insurance Fund and the Queensland Government Long Service Leave Central Scheme provisions are based on actuarial valuations; |
| - | investments and other financial assets are recorded at market value; |
| - | borrowings and other financial liabilities are recorded at market value; |
| - | power purchase agreements are valued at fair value; |
| - | land, buildings, infrastructure, major plant and equipment, heritage and cultural assets are valued at fair value and other classes of assets are valued at cost; |
| - | inventories (other than those held for distribution) are valued at the lower of cost and net realisable value under AASB 102 Inventories. |
Historical cost accounting principles are otherwise employed.
Unless otherwise stated, the accounting policies adopted for the reporting period are consistent with those of the previous reporting period. In accordance with AASB 101 Presentation of Financial Statements and AASB 108 Accounting Policies, Changes in Accounting Estimates and Errors, changes to accounting policies are applied retrospectively unless specific transitional provisions apply.
All amounts in the consolidated financial statements have been rounded to the nearest $1 million or where the amount is less than $500,000 to zero, unless otherwise indicated.
(g) | Comparative Information |
Where applicable, comparatives have been restated to agree with changes in presentation in the financial statement for the current reporting period.
AASB 108 requires that material prior period errors be corrected retrospectively by either restating comparative amounts if the error occurred in the prior year; or restating the opening balances of assets, liabilities and equity of the prior year where the error occurred before the prior year.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-14 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
Business combinations are recognised in accordance with AASB 3 Business Combinations and accounted for using the purchase method, regardless of whether equity instruments or other assets and liabilities are acquired.
Cost is measured as the fair value of the assets given, or liabilities incurred or assumed at the date of exchange plus costs directly attributable to the acquisition.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair value at the acquisition date, irrespective of the extent of any minority interest. The excess of cost of acquisition over the fair value of the State’s share of the identifiable net assets acquired is recorded as goodwill. If the cost of acquisition is less than the State’s share of the fair value of the identifiable net assets of the subsidiary acquired, the difference is recognised directly in the Income Statement, but only after a reassessment of the identification and measurement of the net assets acquired.
Where settlement of any part of the cash consideration is deferred, the amounts payable in the future are discounted to their present value as at the date of the exchange. The discount rate used is the borrowing rate applicable to similar borrowing from independent financiers under comparable terms and conditions.
Associates are those entities over which the economic entity has significant influence but not control. Such entities are accounted for using the equity method of accounting. The State’s share of its associates’ post-acquisition profits or losses is recognised in the Income Statement and its share of post-acquisition movements in reserves is recognised in the reserves. The cumulative post-acquisition movements are recognised against the carrying amount of the investment.
Commonwealth and other grants are normally recognised as revenue when the recipient entity obtains control over the grant, usually upon receipt. Where the grant is of a reciprocal nature, revenue is recognised as and when the obligation is fulfilled. When revenue, including grants, has been received in advance for services or work still to be completed at balance date, this revenue is considered to be unearned and is reported in other liabilities. Refer Note 37.
Assets received at below fair value, including those received free of charge and that can be measured reliably are recognised at their fair value as revenue when control over the assets is obtained, normally either on receipt of the assets or on notification that the assets have been secured.
Contributions of services are recognised only if the services would have been purchased if they had not been donated and their fair value can be reliably measured. Where this is the case, an equal amount is recognised as a revenue and an expense.
Non-repayable developer or customer contributions are recognised as revenue and as assets in accordance with Urgent Issues Group 1017 Developer and Customer Contributions for Connection to a Price Regulated Network.
To the extent practicable, revenues from the sale of goods and services (including gas and electricity), fines and regulatory fees are recognised when the transaction or event giving rise to the revenue occurs.
State taxation is recognised as revenue upon the earlier of receipt by the responsible agency of a taxpayer’s self-assessment, or at the time the taxpayer’s obligation to pay arises pursuant to the issue of an assessment. Taxation also includes interest and penalties.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-15 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(k) | Revenue Recognition continued |
The main types of taxation and fee revenues raised by the State Government are:
| - | transfer and other duties; |
| - | various gaming and lottery taxes. |
Investment income includes interest, dividends and other income earned during the financial year. Interest is recognised on an accrual basis and dividends when declared. Net realised gains from the sale of investments and unrealised gains from the revaluation of certain investments also form part of investment income.
Net increments in the market values of biological assets are recognised as revenues.
Borrowing costs are recognised as expenses in the period in which they are incurred.
The Government is exempt from Commonwealth taxation except for Fringe Benefits Tax and Goods and Services Tax (GST).
Revenues, expenses and assets are recognised net of GST, except where the amount of GST incurred is not recoverable from the Australian Taxation Office (ATO). In these circumstances the GST is recognised as part of the acquisition cost of the asset or as part of the item of expense.
Receivables and payables are stated with the amount of GST included. The amounts of GST receivable from, or payable to, the ATO are included as a current asset or liability in the Balance Sheet.
Cash flows are included in the Cash Flow Statement on a gross basis. The GST components of cash flows arising from investing and financing activities which are recoverable from, or payable to, the ATO are classified as operating cash flows.
‘Cash’ includes cash on hand and at bank and deposits at call which are readily convertible to cash on hand and are subject to an insignificant risk of changes in value, net of outstanding bank overdrafts.
Trade debtors are recognised at the nominal amount due. Receivables are assessed periodically for impairment.
Settlement by finance lease debtors is within the terms of the lease, ranging from 2 to 99 years. Title is passed to the purchaser on full repayment. Refer Note 20.
Credit Risk Exposure and Management
Credit or liquidity risk represents the extent of credit related losses that the State may be subject to on amounts to be exchanged under loans, accounts receivable and other financial assets. The maximum credit risk at balance date in relation to each class of recognised financial assets is the carrying amount of those assets net of any provisions for impairment. The credit risk in relation to receivables is managed in the following manner:
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-16 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
| - | trading terms require payment within a specified period after the goods and services are applied; |
| - | outstanding accounts are assessed for impairment at each reporting date based on objective evidence of impairment; |
| - | bad debts are written off as they are incurred; and |
| - | impairment losses are recognised in the Income Statement. |
Inventories (other than those held for distribution) are carried at the lower of cost and net realisable value under AASB 102. For most agencies, cost is determined on either a first-in-first-out or average cost basis and includes expenditure incurred in acquiring the inventories and bringing them to their existing condition and location, except for training costs which are expensed as incurred. Where inventories are acquired for no or nominal consideration, the cost is the current replacement cost as at the date of acquisition.
Inventories held for distribution are those inventories which the State distributes for no or nominal consideration. These are measured at the lower of cost and current replacement cost.
All inventories are classified as current assets.
Land held for resale is stated at the lower of cost and net realisable value. Cost is assigned by specific identification and includes the cost of acquisition and development.
(q) | Non-Current Assets Held for Sale |
In accordance with AASB 5 Non-current Assets Held for Sale and Discontinued Operations, non-current assets held for sale are assets measured at the lower of carrying amount and fair value less costs to sell and have not been depreciated or amortised.
An impairment loss is recognised for initial or subsequent write down of the asset to fair value less estimated costs to sell. A gain is recognised for any subsequent increases in fair value less costs to sell of an asset, but not in excess of any cumulative impairment loss previously recognised.
(r) | Property, Plant and Equipment |
Acquisition
Items of property, plant and equipment with a cost or other value greater than the asset recognition threshold of the agency are initially recorded at cost. Queensland Treasury’s Non-Current Asset Policies for the Queensland Public Sector is applicable to departments and statutory bodies and mandates asset recognition thresholds as follows:
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-17 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(r) | Property, Plant and Equipment continued |
Acquisition continued
| | |
Asset Class | | Asset Recognition Threshold |
Land | | $1 (all land) |
| |
Buildings | | $10,000 |
| |
Infrastructure | | $10,000 |
| |
Plant & Equipment | | $5,000 |
| |
Major Plant & Equipment | | An amount greater than or equal to $5,000, the exact amount of which is at the agency’s discretion. |
| |
Leased Assets (finance leases) | | The threshold for the class to which the asset would belong if it were not subject to a finance lease. |
| |
Heritage & Cultural Assets | | $5,000 |
| |
Work in Progress | | n/a |
| |
Library Reference Collections | | $1,000,000 |
Asset recognition thresholds for other entities do not exceed the thresholds above.
Items with a cost or other value below each entity’s recognition threshold are expensed in the year of acquisition. Cost is determined as the value given as consideration, plus costs incidental to the acquisition including all other costs incurred in getting the assets ready for use. Training, marketing and advertising costs are expensed as incurred.
In accordance with AASB 116 Property, Plant and Equipment administration and other general overhead costs are expensed in the year they are incurred. Overhauls and major inspections are only capitalised if it is probable that future economic benefits associated with them will flow to the entity, and their cost can be measured reliably. In addition, any remaining carrying amount of the cost of the previous inspection/overhaul (as distinct from physical parts) is derecognised.
Assets acquired at no cost, or for nominal consideration, that can be measured reliably are recognised initially as assets and revenues at their fair value at the date of acquisition.
Recording and Valuation
Land, buildings, infrastructure, major plant and equipment, and heritage and cultural assets are valued at fair value in accordance with AASB 116 and Queensland Treasury’s Non-Current Asset Policies for the Queensland Public Sector. Reference should be made to individual agency reports for valuation methodologies and names and qualifications of relevant valuers, where appropriate.
Non-current physical assets measured at fair value are comprehensively revalued once every five years or as appropriate, with interim valuations using relevant indices being otherwise performed on an annual basis. Only those assets, the total values of which are material, compared to the value of the class of assets to which they belong, are comprehensively revalued. Separately identified components of assets are measured on the same basis as the assets to which they relate.
Pursuant to AASB 116, “for profit” entities (mainly Public Non-financial Corporations) revalue non-current assets on an individual basis, not a class of assets basis.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-18 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(r) | Property, Plant and Equipment continued |
Recording and Valuation continued
Any revaluation increment arising on the revaluation of an asset is credited to the asset revaluation reserve for that asset (in relation to “for profit” entities) or that class of assets, except to the extent it reverses a revaluation decrement for the asset/class of assets previously recognised as an expense. A decrease in the carrying amount on revaluation is charged as an expense, to the extent it exceeds the balance of the relevant asset revaluation reserve.
Where an asset is acquired at no cost, or for nominal cost, the cost is its fair value as at the date of acquisition. All other non-current assets, principally plant and equipment, are measured at cost.
Items or components that form an integral part of an asset are recognised as a single asset (functional asset). The recognition threshold is applied to the aggregate cost of each functional asset.
In relation to the Queensland electricity and gas supply industry, power generation as well as electricity and gas transmission supply systems are valued at depreciated optimised replacement value or cost. This approach provides values based on the optimum set of replacement assets necessary to achieve the same service potential with no inappropriate surplus capacity.
Non-reciprocal transfers of assets and liabilities between wholly-owned Queensland public sector entities, are accounted for as adjustments to contributed equity in accordance with UIG 1038 Contributions by Owners Made to Wholly-owned Public Sector Entities.
Biological assets are recognised at net market value, which is the amount that could be expected to be received from the disposal of the asset in an active and liquid market, after deducting costs expected to be incurred in realising the proceeds of such a disposal. Where no active and liquid market is available, the net present value methodology has been adopted under the provisions of AASB 141 Agriculture .
Biological assets held by the State and recognised in the Balance Sheet include:
| - | the State’s plantation growing timber resources, mostly located in South East Queensland. All current stands of plantation growing timber are included, with the exception of the following: |
| (i) | plantings of minor species, small and fragmented plantation areas and areas subject to experimental treatments, which are likely to be unmarketable, or have a value which is considered to be unreliable; |
| (ii) | hardwood plantations which are immaterial. |
Biological assets held by the State and not recognised in the Balance Sheet include:
| - | the right to harvest forest products from native forests pursuant to the Forestry Act 1959. Cash flows associated with these products have been examined and the net values of the access rights are considered to be immaterial. Accordingly, the value of access rights to native forest products have not been recognised. Under the South East Queensland Forest Agreement, the State has secured access to a defined quantity of wood from native forests in South East Queensland for 25 years until 2024. All harvesting of native forests in South East Queensland will cease after this date; and |
| - | other biological assets such as tree seed orchards, tree hedges and nursery seedlings which have been assessed in accordance with AASB 141, found not to be material and accordingly not been recognised. |
This position will be reviewed annually.
Valuation of Biological Assets
Net present value is calculated as the net of the future cash inflows and outflows associated with forest production activities discounted back to current values at the specified weighted average cost of capital.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-19 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(s) | Biological Assets continued |
Valuation of Biological Assets continued
Under this methodology, valuation changes arise mainly from movements in:
| - | timber volume associated with growth, and changes to the overall estate, as a result of annual planting and harvesting activity; |
| - | forest production costs; and |
| - | the weighted average cost of capital rate used in the discount cash flow calculation. |
Reference should be made to individual agency reports for details of individual assumptions used in calculating the net present value of biological assets held by the State.
A reserve has been established to recognise the change in value of biological assets where amounts of unrealised revenue are brought to account through the Income Statement.
Intangible assets are recognised in accordance with AASB 138 Intangible Assets. The Non-Current Asset Policies for the Queensland Public Sector, which is applicable to departments and statutory bodies, mandates classes of non-current physical and intangible assets. Software is classified as an intangible asset, rather than property, plant and equipment unless it is an integral part of the related hardware.
Internally generated assets, such as brands and mastheads, as well as expenditure on initial research are specifically excluded from being recognised in the Balance Sheet.
In accordance with the Non-Current Asset Policies for the Queensland Public Sector, the entity recognition threshold for 2006-07 is $100,000.
Purchased goodwill represents the excess of costs of acquisition over the fair value of the State’s share of the net identifiable assets of the acquired subsidiary at the date of acquisition. Goodwill is not amortised but instead is assessed annually for impairment.
Internally generated intangible assets are only revalued where an active market exists for the asset in question, otherwise they are measured at cost.
Pursuant to AASB 140 Investment Property, properties held to earn rental income or for capital gains purposes are classified as investment properties. Such properties are valued at fair value. Changes in fair value are recognised in the Income Statement and no depreciation expense or asset impairment is recognised.
The following assets are not recognised in the Balance Sheet:
Quarry Resources
The value of quarry resources held by the Department of Natural Resources and Water is not included in the financial statements as it is not practical to determine reliably the quantum of the resources available for extraction. Revenue from the sale of quarry materials is recognised as extractions are made.
Native Forests and Biological Assets
Disclosures are outlined in Note 1(s).
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-20 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(v) | Assets not Recognised continued |
Land under Roads
Land under roads is not recognised in the Balance Sheet as the circumstances in which it can be reliably measured are considered to be rare. Land under roads controlled by the Departments of Main Roads and Natural Resources and Water is expensed as road construction occurs.
Railway Corridor Land
Under the Transport Infrastructure Act 1994, railway corridor land was rendered State land under the control of the Department of Natural Resources and Water, which for reporting purposes recorded the land at nil value. This land is on-leased to QR via Queensland Transport at no cost.
User Funded Assets
Certain wharf facilities, bulk sugar terminals, bulk molasses terminals, bulk grain terminals and grain loading facilities have been constructed on land controlled by Queensland port corporations. These assets are not included in the Balance Sheets as users of the assets have either fully or partially funded these facilities, and they are either not considered to be controlled by the corporations, or no income will flow from the facilities.
Heritage Assets
Certain heritage assets, including artefacts, memorabilia and other historical objects held by agencies, have not been valued or included in the Balance Sheet because of the unique nature of the items and the difficulty in determining a reliable value.
Library Collections
Library acquisitions are expensed as they are incurred, except for the General Reference and Rare Books Collections of the Library Board of Queensland. These are capitalised and held at fair value in accordance with Queensland Treasury’s Non-Current Asset Policies for the Queensland Public Sector and Queensland Treasury’s Accounting for Library Collections Policy except for certain heritage assets such as manuscripts whose value cannot be reliably measured.
Water Licences
The Mount Isa Water Board holds an interim resource allocation licence. However, the Board has not been able to reliably measure the value of this asset and therefore it has not been brought to account.
(w) | Depreciation and Amortisation |
Land, General Reference and Rare Books Collections of the Library Board of Queensland, Museum collections and art works held by the Queensland Art Gallery are not depreciated.
Other assets are normally depreciated or amortised on a straight-line basis from their date of acquisition (or in respect of internally constructed assets, from the time the asset is completed and held ready for use), and based on their estimated useful lives to the agency.
Where assets have separately identifiable components that are subject to regular replacement, these components are assigned useful lives distinct from the asset to which they relate and are depreciated accordingly. Any expenditure which increases the originally assessed capacity or service potential of an asset is capitalised and the new depreciable value is depreciated over the remaining useful life of the asset.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-21 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(w) | Depreciation and Amortisation continued |
Leasehold improvements are amortised over the estimated useful lives of the improvements or the unexpired period of the lease, whichever is shorter. The unexpired period of the lease includes any option period where exercise of the option is probable.
Capital Work in Progress is not depreciated until it reaches service delivery capacity.
Major spares purchased specifically for particular assets are capitalised and depreciated on the same basis as the asset to which they relate.
Reference should be made to individual agency reports for details of depreciation and amortisation methodologies. The following provides an indication of the estimated useful lives to agencies of the different asset classes:
| | |
Asset Class | | Useful Life |
Buildings | | 2 - 100 years |
Plant and equipment | | 2 - 50 years |
Infrastructure assets | | up to 200 years |
Heritage and cultural assets | | 7 - 80 years |
| |
Intangibles | | |
| |
Computer software | | 3 - 10 years |
Other intangibles (including intellectual property and licences) | | 2 - 20 years |
At each reporting date, an assessment is undertaken as to whether there are any indications that a physical or intangible asset is impaired. If an asset is determined to be impaired, the recoverable amount of the impaired asset is determined as the higher of the asset’s fair value less costs to sell and either depreciated replacement cost or value in use. Value in use is based on discounted cash flows using a risk adjusted discount rate. For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows which are largely independent of the cash flows from other assets or groups of assets (cash-generating units). Non-financial assets other than goodwill that suffered an impairment are reviewed for possible reversal of the impairment at each reporting date.
Impairment on goodwill is not reversed.
Agency rights and obligations under finance leases, which are leases that effectively transfer most of the risks and rewards relating to ownership of the leased items to the lessee, are recognised initially as assets and liabilities equal to the lower of fair value of the leased property and present value of the minimum lease payments including any guaranteed residual values. The assets are disclosed as leased plant and equipment and are depreciated over the period during which the agency is expected to benefit from the use of the asset. Minimum lease payments are allocated between interest and reduction of the lease liability, according to the interest rate implicit in the lease.
For operating leases, where the lessor retains substantially all of the risks and rewards relating to ownership of the leased items, lease payments are expensed over the term of the lease. Incentives received on entering into operating leases are recognised as liabilities. Lease payments are allocated between rental expense and reduction of the liability. Further disclosure on lease commitments is contained in Note 44.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-22 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
These amounts represent amounts owing for goods and services provided to the State prior to the end of the financial year. The amounts are unsecured, are usually paid within 30 days of recognition and are non-interest bearing.
Provisions are recognised when there is a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation, and the amount has been reliably estimated. Where there are a number of similar obligations, the likelihood that an outflow will be required is determined by considering the class of obligations as a whole. A provision is recognised even if the likelihood of an outflow with respect to any one item included in the same class of obligations may be small. Provisions are measured at the present value of the estimate of the expenditure required to settle the present obligation at the reporting date. The discount rate used to determine the present value reflects current market assessment of the time value of money and risks specific to the liability.
General Provisions
A provision for onerous contracts is recognised when the expected benefits to be derived from a contract are less than the unavoidable costs of meeting the obligations under that contract, and only after any impairments to assets dedicated to that contract have been recognised.
The provision is recognised in accordance with AASB 137 Provisions, Contingent Liabilities and Contingent Assets and is based on the excess of the estimated cash flows to meet the unavoidable costs under the contract over the estimated cash flows to be received in relation to the contract, having regard to the risks of the activities relating to the contract. The net estimated cash flows are discounted using market yields at balance date on national government guaranteed bonds with terms to maturity and currency that match, as closely as possible, the expected future payments, where the effect of discounting is material.
Power Purchase Agreement Provisions
A provision for onerous contracts has been realised in relation to a number of long-term power purchase agreements (PPAs) when the unavoidable costs of meeting the ongoing obligations under these agreements exceed the expected benefits to be received. Some of these PPAs have remaining terms which extend past the next 10 years. Current conditions within the electricity market mean a number of the long-term power purchase agreements are considered to be onerous contracts.
The provision for onerous contracts reflects net present value of the least net cost of exiting these onerous PPAs which is the lower of the cost of fulfilling the agreements or the compensation payable, as defined in these agreements for early termination.
The extent of the future losses from the power purchase agreements will depend on future wholesale pool prices as well as the need for the State to meet its network support obligations. The future level of Queensland wholesale pool prices remains significantly uncertain. The critical determinants of future pool prices will be the bidding behaviour of participants in the National Electricity Market, load growth, network reliability and the introduction of new generation capacity. The discount rate used of 14.0% (2006, 13.4%) reflects the current market assessments of the time value of money and the risks specific to these obligations.
As a consequence of the State applying the exemption under AASB 1 to apply AASB 132 Financial Instruments: Presentation and AASB 139 Financial Instruments: Recognition and Measurement from 1 July 2005, derivative financial instruments are separately recognised on the Balance Sheet as derivative financial instrument assets or derivative financial liabilities. The State has accordingly excluded the estimated revenue to be derived from anticipated hedge contracts from the calculation of the provision for onerous contracts.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-23 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
Wages, Salaries, Annual Leave and Sick Leave
Liabilities for wages, salaries and annual leave are accrued at year-end. For most agencies, sick leave is non-vesting and is expensed as incurred. Liabilities have been calculated based on wage and salary rates at the date they are expected to be paid and include related on-costs. In accordance with AASB 119 Employee Benefits, where annual leave is not expected to be paid within 12 months, the liability is classified as non-current and measured at the present value of the future cash flows.
Long Service Leave
A levy of 1.75% of salary and wages costs is paid by participating agencies (predominantly Government departments) into the Long Service Leave Central Scheme introduced in 1999-2000. Amounts paid to employees for long service leave are then claimed from the scheme as a reimbursement. The liability is assessed annually by the State Actuary.
The method used incorporates consideration of expected future wage and salary levels, experience of employee departure and periods of service. On-costs (payroll tax and workers’ compensation insurance) have been included in the liabilities and expenses for the Long Service Leave Central Scheme. These amounts have not been separately identified, as they are not material in the context of the Government’s overall employee entitlement liabilities.
The State’s long service leave provisions are calculated in accordance with AASB 119 using yield rates of Government bonds at reporting date and actuarial assumptions which are mutually compatible. The gross discount rate for 10 year Commonwealth bonds at 30 June 2007 was 6.3% (2006, 5.9%).
Entities that do not participate in the Long Service Leave Central Scheme (predominantly Public Non-financial Corporations) determine their liability for long service leave based on the present value of estimated future cash outflows to be made.
Superannuation/Retirement Benefit Obligations
A superannuation liability for the State public sector is recognised in respect of the various employees’ accrued superannuation benefits and represents the difference between the net market value of plan assets and the estimated accrued superannuation benefits at year end.
The present value of the accrued benefits is calculated using the projected unit credit method and represents the actuarial value of all benefits that are expected to become payable in the future in respect of contributions made or periods of service completed prior to the valuation date, allowing for future salary increases.
The cost of providing future benefits to employees are recognised over the period during which employees provide services. All superannuation plan costs, excluding actuarial gains and losses, are recognised in the Income Statement. Actuarial gains and losses are recognised directly in equity on an annual basis and represent experience adjustments (the effects of differences between the previous actuarial assumptions and what has actually occurred eg. investment returns on plan assets) and the effects of changes in actuarial assumptions underlying the valuation.
Expected future payments are discounted using market yields at the reporting date on Government bonds with terms to maturity and currency that match the estimated future cash outflows. The gross discount rate for 10 year Commonwealth bonds at 30 June 2007 was 6.3% (2006, 5.9%).
Future taxes are part of the provision of the existing benefit obligations (eg. taxes on investment income and employer contributions) and are taken into account in measuring the net liability or asset.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-24 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(ac) | Employee Benefits continued |
Superannuation/Retirement Benefit Obligations continued
Employees in the electricity industry contribute to an industry multiple employer superannuation fund, Electricity Supply Industry Superannuation (QLD) Limited (ESI Super). The superannuation fund is fully funded with a net superannuation asset recognised in the Balance Sheet in respect of this fund. Refer Note 50.
All actuarial gains and losses arising from experience adjustments and changes in actuarial assumptions are taken direct to equity.
Termination Benefits
Termination benefits are payable when employment is terminated before the normal retirement date, or when an employee accepts a voluntary redundancy in exchange for these benefits. The State recognises termination benefits when it is demonstrably committed to either terminating the employment of employees according to a detailed formal plan without possibility of withdrawal or providing termination benefits as a result of an offer made to encourage voluntary redundancy. Benefits falling due more than 12 months after balance date are discounted to present value.
(ad) | Provision for Retirement/Disposal of Long Lived Assets |
A provision is recognised for the dismantling, removal and restoration costs where a constructive obligation exists. The present value of the obligation is recorded in the initial cost of the asset.
(ae) | General Insurance Contracts |
In accordance with AASB 1023 General Insurance Contracts , the claims liability includes a risk margin in addition to expected future payments. This liability is discounted for the time value of money using risk-free discount rates that are based on current, observable, objective rates.
(af) | Financial Instruments |
In compliance with AASB 132 and AASB 139 (relating to financial instruments), certain derivatives are recognised in the Balance Sheet. Derivatives are measured on a fair value basis and changes in fair value are taken to the Income Statement unless strict hedge accounting rules are met, in which case valuation adjustments are recognised in an equity reserve.
Under AASB 139, financial assets are to be classified and measured as follows:
| - | loans and receivables - measured at amortised cost; |
| - | held to maturity - measured at amortised cost; |
| - | designated at fair value through profit or loss; or |
| - | available-for-sale - measured at fair value with unrealised gains/losses recognised directly in equity except for impairment losses and foreign exchange gains/losses. |
Financial liabilities are to be classified and measured as follows:
| - | designated at fair value through profit or loss; or |
| - | other financial liabilities - measured at amortised cost. |
Recognition and derecognition of financial assets and liabilities
Financial assets and financial liabilities are recognised on the Balance Sheet when the State becomes party to the contractual provisions of the financial instrument. A financial asset is derecognised when the contractual rights to the cash flows from the financial assets expire or are transferred and no longer controlled by the State. A financial liability is removed from the Balance Sheet when the obligation specified in the contract is discharged, cancelled or expires.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-25 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(af) | Financial Instruments continued |
Fair value estimation
Entities within the State use either the quoted market price at balance date or mid market rates as a basis for establishing fair values of quoted financial instruments. Financial assets are priced at current bid prices, while financial liabilities are priced at current asking price. The State adopts the policy of effectively minimising risk arising from market/client transactions whether they be in the nature of onlendings, deposits, leases or hedges.
If the market for a financial asset is not active, the State establishes fair value by using valuation techniques.
Derivative financial instruments
Derivative instruments are used to hedge the State’s exposure to interest rate, foreign currency, commodity prices and credit risks as part of asset and liability management activities. In addition, they may be used to deliver long term floating rate or long term fixed rate exposure. A small number of derivative financial instruments are held for trading purposes.
Derivatives are initially recognised at fair value on the date on which a derivative contract is entered into and are subsequently remeasured at their fair value. Fair values are derived using quoted market prices in active markets and utilising accepted market valuation techniques, including discounted cash flow model and other pricing models, as appropriate.
The effective portion of the gain or loss on the hedging instrument is recognised directly in the hedge reserve in equity, while the ineffective portion is recognised in the Income Statement. Amounts taken to the hedge reserve in equity are transferred to the Income Statement when the hedged transaction affects the Income Statement, such as when hedged income or expenses are recognised or when a forecast sale or purchase occurs. The gain or loss relating to the effective portion of cash flow hedges is recognised in the Income Statement.
All derivatives are carried as assets when fair value is positive and liabilities when fair value is negative. Derivative instruments used by the State include: futures contracts, forward rate agreements, forward exchange contracts, cross currency swaps, interest rate swaps, and commodity swaps.
Financial assets at fair value through profit or loss
Financial assets which include all other investments are valued at fair value at balance date. Unrealised gains and losses are brought to account in the Income Statement. Financial assets held by the State include: money market deposits, discount securities, Commonwealth and State securities, floating rate notes, medium term notes, fixed interest deposits, letters of credit and investments managed by QIC.
Financial liabilities at fair value through profit or loss
Financial liabilities which include deposits and interest bearing liabilities are valued at fair value at balance date. Unrealised gains and losses are brought to account in the Income Statement. Interest bearing liabilities held by the State include: Treasury notes, Australian bonds, credit foncier loans, commercial paper, overseas bonds and medium term notes principally raised by Queensland Treasury Corporation.
In relation to deposits, income derived from their investment accrues to depositors daily. The amount shown in the Balance Sheet represents the market value of deposits held at balance date. Stock lending and repurchase agreement deposits are accepted at an agreed interest rate and are held as security for stock lent.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-26 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(af) | Financial Instruments continued |
Financial liabilities held at amortised cost
State debt to the Commonwealth represents loans made by the Commonwealth under Loan Council agreements and is held at amortised cost.
Settlement date accounting
Purchases and sales of financial assets and liabilities at fair value through profit or loss are recognised on settlement date. The State accounts for any change in the fair value of the asset to be received during the period between the trade date and settlement date in the same way as it accounts for the acquired asset.
Foreign currency transactions are translated initially into Australian dollars at the rate of exchange applying at the date of the transaction. Such transactions are subject to price risk which is reflected by price variation changes due to foreign currency movement. Amounts payable and receivable in foreign currencies at balance date are translated to Australian currency at rates of exchange current at 30 June 2007.
Exchange differences relating to amounts payable and receivable in foreign currencies are brought to account as exchange gains or losses in the Income Statement in the financial year in which the exchange rates change, except when deferred in equity as qualifying cash flow hedges and qualifying net investment hedges.
Translation differences on non-monetary financial assets and liabilities are reported as part of the fair value gain or loss. Translation differences on non-monetary financial assets and liabilities such as equities held at fair value through profit or loss are recognised in the Income Statement as part of the fair value gain or loss. Translation difference on non-monetary financial assets such as equities classified as available-for-sale financial assets are included in the fair value reserve in equity.
In relation to borrowings covered by swaps denominated in foreign currencies, both the loan and the underlying swap are valued at the relevant swap yield existing at year-end. Where transactions involve forward foreign exchange, the amount payable or receivable under the forward exchange contract is adjusted to reflect forward rates of exchange applicable at year-end. Exchange gains or losses are brought to account in the Income Statement.
Foreign exchange risk arises when future commercial transactions and recognised assets and liabilities are denominated in a currency that is not the entity’s functional currency.
To effectively manage the exposure of foreign currency borrowings and offshore investments to fluctuations in exchange rates, both forward exchange contracts and cross currency swaps are used. Offshore borrowings are required to provide access to additional sources of funding and to diversify risk exposure.
(ah) | Related Party Transactions |
A number of related party transactions which are at arm’s length and under normal commercial terms, have been disclosed in the financial statements of some of the agencies that are included in these consolidated financial statements. These transactions mainly relate to Government-owned corporations. Reference should be made to individual agency reports for further particulars of these transactions.
(ai) | Public Private Partnerships (PPPs) |
There is currently no Australian Accounting Standard specifically addressing accounting for private sector financed infrastructure assets. The following policies have been adopted pending the development of an accounting standard.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-27 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(ai) | Public Private Partnerships (PPPs) continued |
Agreements equally proportionately unperformed arising from PPPs are not recognised as assets or liabilities. Instead, the payments under these agreements are expensed systematically over the term of the agreements. Any leasing arrangements are disclosed in accordance with AASB 117 Leases. Further, the commitments for future payments under these agreements are disclosed as commitments in the notes to the consolidated financial statements.
Security, tender and other deposits administered by the State in a fiduciary or trust capacity are not recognised in the financial statements but are disclosed for information purposes in Note 45. Whilst these transactions and balances are in the care of the State, they are subject to the normal internal control and external audit requirements.
(ak) | Financial Risk Management |
The State’s activities expose it to a variety of financial risks, market risk (including foreign currency risk, interest rate risk and price risk), credit risk, liquidity risk and cash flow interest rate risk. The State’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects. The State uses certain derivative instruments such as forward exchange contracts and cross currency swaps to hedge risk exposures.
Risk management is carried out by Queensland Treasury Corporation (QTC) under Queensland Treasury’s Derivative Transactions Policy Guidelines . QTC identifies, evaluates and hedges financial risks in close cooperation with Queensland Treasury.
Risk management strategies specific to particular items recognised in the State’s consolidated financial statements are included in the accounting policies relating to that item.
(al) | Critical Accounting Estimates and Judgements |
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that may have a financial impact on the State and that are believed to be reasonable under the circumstances.
| (i) | Critical Accounting Estimates and Assumptions |
The State makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities within the next financial year and have not been included in the relevant accounting policy, are discussed below.
Estimated Impairment of Assets
The State tests annually whether any asset or group of assets is impaired, in accordance with the accounting policy Note 1(x). In some instances the recoverable amount used is value in use. Value in use calculations require assumptions to be made in key areas such as:
| - | risk adjusted time value of money; |
| - | forecast operational and capital expenditure; |
| - | accessibility and pricing of water. |
In addition, there is significant uncertainty over the future price and availability of water which may impact asset values of the electricity generators.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-28 |
Notes to the Financial Statements
1. | Significant Accounting Policies continued |
(al) | Critical Accounting Estimates and Judgements continued |
| (i) | Critical Accounting Estimates and Assumptions continued |
Fair Value of Derivatives and Other Financial Instruments
The fair value of financial instruments that are not traded in an active market (for example over-the-counter derivatives) is determined by using valuation techniques. The State uses judgement to select a variety of methods and make assumptions that are mainly based on market conditions existing at each Balance Sheet date. The State has used discounted cash flow analysis for various available-for-sale financial assets that were not traded in active markets.
| (ii) | Critical Judgements in Applying Accounting Policies |
Held-to-maturity investments
The State follows AASB 139 in classifying non-derivative financial assets with fixed or determinable payments and fixed maturity as held-to-maturity. This classification requires significant judgement. In making this judgement, the State evaluates its intention and ability to hold such investments to maturity.
If the class of held-to-maturity investments is tainted, the State would not be able to classify any financial assets as held-to-maturity for the following two annual reporting periods.
If the State fails to keep these investments to maturity other than for specific circumstances explained in AASB 139, it will be required to reclassify the whole class as available-for-sale. The investments would therefore be measured at fair value not amortised cost.
(am) | Change in Accounting Policy |
The State has elected to adopt a policy of recognising defined benefit obligation actuarial gains and losses directly in the Statement of Changes in Equity as permitted by AASB 119 Employee Benefits. In 2005-06, on initial adoption of AASB 119, defined benefit actuarial gains and losses were recognised in the Income Statement.
The 2005-06 comparatives have been restated as a result of actuarial gains taken directly to equity. The impact is an increase to employee expenses and a decrease to accumulated surplus of $242 million (refer Note 38).
Further disclosure of defined benefit obligations is contained in Note 50.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-29 |
Notes to the Financial Statements
2. | Disaggregated Information |
Income Statement
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | General Government (a) | | | Public Non-financial Corporations (a) | | | Public Financial Corporations (a) | | | Consolidation Adjustments | | | Consolidated |
| | 2007 | | 2006 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | | | 2007 | | 2006 |
| | $M | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | $M |
Revenue from Continuing Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commonwealth and other grants | | 14,415 | | 13,636 | | | 1,426 | | | 1,343 | | | — | | | — | | | (1,368 | ) | | (1,452 | ) | | 14,473 | | 13,527 |
Sales of goods and services | | 2,020 | | 1,916 | | | 7,891 | | | 5,183 | | | 966 | | | 983 | | | (399 | ) | | (392 | ) | | 10,478 | | 7,690 |
Taxes, fees and fines | | 9,460 | | 8,202 | | | 145 | | | — | | | — | | | — | | | (319 | ) | | (290 | ) | | 9,286 | | 7,912 |
Investment income | | 5,607 | | 4,823 | | | 312 | | | 108 | | | 1,905 | | | 1,471 | | | (3,077 | ) | | (2,078 | ) | | 4,747 | | 4,324 |
Royalties and other territorial revenue | | 1,430 | | 1,532 | | | — | | | 15 | | | — | | | — | | | — | | | — | | | 1,430 | | 1,547 |
Other | | 381 | | 263 | | | 295 | | | 267 | | | 32 | | | 33 | | | (6 | ) | | (3 | ) | | 702 | | 560 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 33,313 | | 30,372 | | | 10,069 | | | 6,916 | | | 2,903 | | | 2,487 | | | (5,169 | ) | | (4,215 | ) | | 41,116 | | 35,560 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Expenses from Continuing Operations | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Employee expenses | | 14,066 | | 12,513 | | | 1,965 | | | 1,832 | | | 170 | | | 149 | | | (223 | ) | | (216 | ) | | 15,978 | | 14,278 |
Supplies and services | | 5,562 | | 4,921 | | | 3,670 | | | 1,662 | | | 117 | | | 109 | | | (273 | ) | | (263 | ) | | 9,076 | | 6,429 |
Depreciation and amortization | | 1,883 | | 1,680 | | | 1,558 | | | 1,405 | | | 20 | | | 20 | | | — | | | — | | | 3,461 | | 3,105 |
Grants and other contributions | | 7,310 | | 6,432 | | | 66 | | | 205 | | | — | | | — | | | (1,368 | ) | | (1,451 | ) | | 6,008 | | 5,186 |
Finance costs | | 127 | | 141 | | | 834 | | | 563 | | | 1,476 | | | 1,159 | | | (919 | ) | | (767 | ) | | 1,518 | | 1,096 |
Share of (profit)/loss of associates | | — | | (1 | ) | | 4 | | | 3 | | | — | | | 1 | | | — | | | — | | | 4 | | 3 |
Other | | 1,078 | | 611 | | | 66 | | | 2 | | | 1,014 | | | 153 | | | (228 | ) | | (205 | ) | | 1,930 | | 561 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 30,026 | | 26,297 | | | 8,163 | | | 5,672 | | | 2,797 | | | 1,591 | | | (3,011 | ) | | (2,902 | ) | | 37,975 | | 30,658 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gains | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gains on sale of assets | | 46 | | 1 | | | 1,032 | | | — | | | 64 | | | 41 | | | (95 | ) | | (1 | ) | | 1,047 | | 41 |
Revaluation increments and impairment reversals | | 30 | | 95 | | | 166 | | | 310 | | | 41 | | | 93 | | | (90 | ) | | (107 | ) | | 147 | | 391 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 76 | | 96 | | | 1,198 | | | 310 | | | 105 | | | 134 | | | (185 | ) | | (108 | ) | | 1,194 | | 432 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Losses | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss on sale of assets | | 17 | | 14 | | | 31 | | | (11 | ) | | 45 | | | 1 | | | (93 | ) | | (2 | ) | | — | | 2 |
Revaluation, impairment and other losses | | 434 | | 636 | | | 526 | | | 95 | | | 8 | | | 3 | | | (89 | ) | | (107 | ) | | 879 | | 627 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | 451 | | 650 | | | 557 | | | 84 | | | 53 | | | 4 | | | (182 | ) | | (109 | ) | | 879 | | 629 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Operating Surplus/(Deficit) before | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income Tax Expense | | 2,912 | | 3,521 | | | 2,547 | | | 1,470 | | | 158 | | | 1,026 | | | (2,161 | ) | | (1,312 | ) | | 3,456 | | 4,705 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Income tax credit/(expense) | | — | | — | | | (441 | ) | | (335 | ) | | (38 | ) | | (295 | ) | | 479 | | | 630 | | | — | | — |
Surplus/(Deficit) from discont. operations | | 407 | | — | | | 1,490 | | | 92 | | | — | | | — | | | 32 | | | 44 | | | 1,929 | | 136 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net Surplus/(Deficit) | | 3,319 | | 3,521 | | | 3,596 | | | 1,227 | | | 120 | | | 731 | | | (1,650 | ) | | (638 | ) | | 5,385 | | 4,841 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(a) | See Note 1(c) for explanation of sectors. |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-30 |
Notes to the Financial Statements
2. | Disaggregated Information continued |
Balance Sheet
| | | | | | | | | | | | | | | | | | | | | | |
| | General Government (a) | | Public Non-financial Corporations (a) | | Public Financial Corporations (a) | | Consolidation Adjustments | | | Consolidated |
| | 2007 | | 2006 | | 2007 | | 2006 | | 2007 | | 2006 | | 2007 | | | 2006 | | | 2007 | | 2006 |
| | $M | | $M | | $M | | $M | | $M | | $M | | $M | | | $M | | | $M | | $M |
Assets | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Current Assets | | | | | | | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | 1,049 | | 1,631 | | 3,481 | | 1,333 | | 49 | | 30 | | (3,417 | ) | | (2,350 | ) | | 1,162 | | 644 |
Receivables and loans | | 2,987 | | 2,812 | | 2,142 | | 1,600 | | 72 | | 69 | | (1,163 | ) | | (918 | ) | | 4,038 | | 3,563 |
Financial assets at fair value through profit or loss | | 1,802 | | 1,722 | | — | | — | | 11,643 | | 8,180 | | — | | | — | | | 13,445 | | 9,902 |
Other investments | | 392 | | 227 | | 437 | | 10 | | — | | — | | (150 | ) | | — | | | 679 | | 237 |
Derivative financial instruments | | 8 | | 1 | | 775 | | 437 | | 29 | | 2 | | — | | | — | | | 812 | | 440 |
Inventories | | 359 | | 347 | | 552 | | 533 | | — | | — | | — | | | — | | | 911 | | 880 |
Other | | 448 | | 612 | | 93 | | 131 | | 22 | | 28 | | (137 | ) | | (316 | ) | | 426 | | 455 |
Non-current assets classified as held for sale or disposal group | | 101 | | 89 | | 318 | | 646 | | — | | — | | — | | | — | | | 419 | | 735 |
| | | | | | | | | | | | | | | | | | | | | | |
| | 7,146 | | 7,441 | | 7,798 | | 4,690 | | 11,815 | | 8,309 | | (4,867 | ) | | (3,584 | ) | | 21,892 | | 16,856 |
| | | | | | | | | | | | | | | | | | | | | | |
Non-Current Assets | | | | | | | | | | | | | | | | | | | | | | |
Receivables and loans | | 575 | | 472 | | 529 | | 453 | | 23,381 | | 19,978 | | (19,874 | ) | | (16,694 | ) | | 4,611 | | 4,209 |
Financial assets at fair value through profit or loss | | 25,033 | | 20,649 | | 219 | | 458 | | 7,572 | | 8,371 | | — | | | (3 | ) | | 32,824 | | 29,475 |
Other investments | | 19,159 | | 18,510 | | 35 | | 32 | | — | | — | | (19,110 | ) | | (18,503 | ) | | 84 | | 39 |
Derivative financial instruments | | — | | — | | 439 | | 65 | | 84 | | 64 | | — | | | — | | | 523 | | 129 |
Investments in associates | | 35 | | 35 | | 31 | | 28 | | 1 | | 1 | | — | | | — | | | 67 | | 64 |
Investment properties | | 63 | | 41 | | 929 | | 798 | | — | | — | | — | | | — | | | 992 | | 839 |
Biological assets | | 10 | | 10 | | 1,082 | | 1,137 | | — | | — | | — | | | — | | | 1,092 | | 1,147 |
Property, plant and equipment | | 92,526 | | 80,764 | | 36,127 | | 31,012 | | 95 | | 84 | | (34 | ) | | (33 | ) | | 128,714 | | 111,827 |
Deferred tax assets | | 5,176 | | 4,941 | | 1,647 | | 1,096 | | 21 | | 16 | | (6,844 | ) | | (6,053 | ) | | — | | — |
Intangibles | | 638 | | 547 | | 321 | | 424 | | 20 | | 22 | | — | | | — | | | 979 | | 993 |
Other | | 33 | | 30 | | 383 | | 225 | | — | | — | | (53 | ) | | (43 | ) | | 363 | | 212 |
| | | | | | | | | | | | | | | | | | | | | | |
| | 143,248 | | 125,999 | | 41,742 | | 35,728 | | 31,174 | | 28,536 | | (45,915 | ) | | (41,329 | ) | | 170,249 | | 148,934 |
| | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | 150,394 | | 133,440 | | 49,540 | | 40,418 | | 42,989 | | 36,845 | | (50,782 | ) | | (44,913 | ) | | 192,141 | | 165,790 |
| | | | | | | | | | | | | | | | | | | | | | |
(a) | See Note 1(c) for explanation of sectors. |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-31 |
Notes to the Financial Statements
2. | Disaggregated Information Continued |
| | | | | | | | | | | | | | | | | | | | | | |
| | General Government (a) | | Public Non-financial Corporations (a) | | Public Financial Corporations (a) | | Consolidation Adjustments | | | Consolidated |
| | 2007 | | 2006 | | 2007 | | 2006 | | 2007 | | 2006 | | 2007 | | | 2006 | | | 2007 | | 2006 |
| | $M | | $M | | $M | | $M | | $M | | $M | | $M | | | $M | | | $M | | $M |
Liabilities | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Current Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Payables | | 2,265 | | 2,305 | | 2,720 | | 2,058 | | 195 | | 223 | | (814 | ) | | (883 | ) | | 4,366 | | 3,703 |
Employee benefit obligations | | 2,332 | | 2,218 | | 238 | | 204 | | 48 | | 37 | | — | | | — | | | 2,618 | | 2,459 |
QTC borrowings | | 271 | | 197 | | 661 | | 400 | | — | | — | | (932 | ) | | (597 | ) | | — | | — |
Financial liabilities held at fair value through profit or loss | | — | | — | | 35 | | 9 | | 11,912 | | 6,109 | | (3,415 | ) | | (2,349 | ) | | 8,532 | | 3,769 |
Financial liabilities held at amortised cost | | 246 | | 204 | | 318 | | 11 | | 151 | | — | | (495 | ) | | (31 | ) | | 220 | | 184 |
Derivative financial instruments | | 9 | | 1 | | 2,591 | | 324 | | 117 | | 19 | | — | | | — | | | 2,717 | | 344 |
Current tax liabilities | | — | | — | | 133 | | 43 | | 5 | | 255 | | (138 | ) | | (298 | ) | | — | | — |
Provisions | | 264 | | 208 | | 91 | | 167 | | 730 | | 613 | | (16 | ) | | (24 | ) | | 1,069 | | 964 |
Other | | 576 | | 547 | | 260 | | 199 | | 4 | | 4 | | 3 | | | (1 | ) | | 843 | | 749 |
Liabilities associated with disposal group | | — | | — | | 86 | | 178 | | — | | — | | — | | | — | | | 86 | | 178 |
| | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | 5,963 | | 5,680 | | 7,133 | | 3,593 | | 13,162 | | 7,260 | | (5,807 | ) | | (4,183 | ) | | 20,451 | | 12,350 |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | |
Non-Current Liabilities | | | | | | | | | | | | | | | | | | | | | | |
Payables | | 380 | | 335 | | — | | 3 | | — | | — | | 1 | | | — | | | 381 | | 338 |
Employee benefit obligations | | 21,226 | | 18,576 | | 466 | | 445 | | 5 | | 5 | | — | | | — | | | 21,697 | | 19,026 |
QTC borrowings | | 1,713 | | 1,699 | | 17,212 | | 14,380 | | — | | — | | (18,925 | ) | | (16,079 | ) | | — | | — |
Financial liabilities held at fair value through profit or loss | | — | | 1 | | — | | 38 | | 26,600 | | 26,835 | | — | | | (481 | ) | | 26,600 | | 26,393 |
Financial liabilities held at amortised cost | | 533 | | 455 | | 70 | | 119 | | 171 | | 5 | | (180 | ) | | (21 | ) | | 594 | | 558 |
Derivative financial instruments | | — | | — | | 1,238 | | 41 | | 155 | | 85 | | — | | | — | | | 1,393 | | 126 |
Deferred tax liabilities | | 1,667 | | 1,112 | | 5,111 | | 4,892 | | 66 | | 50 | | (6,844 | ) | | (6,054 | ) | | — | | — |
Provisions | | 724 | | 678 | | 337 | | 455 | | 940 | | 842 | | — | | | — | | | 2,001 | | 1,975 |
Other | | 357 | | 458 | | 790 | | 162 | | 1 | | — | | (54 | ) | | (42 | ) | | 1,094 | | 578 |
| | | | | | | | | | | | | | | | | | | | | | |
Total Non-Current Liabilities | | 26,600 | | 23,314 | | 25,224 | | 20,535 | | 27,938 | | 27,822 | | (26,002 | ) | | (22,677 | ) | | 53,760 | | 48,994 |
| | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | 32,563 | | 28,994 | | 32,357 | | 24,128 | | 41,100 | | 35,082 | | (31,809 | ) | | (26,860 | ) | | 74,211 | | 61,344 |
| | | | | | | | | | | | | | | | | | | | | | |
Net Assets | | 117,831 | | 104,446 | | 17,183 | | 16,290 | | 1,889 | | 1,763 | | (18,973 | ) | | (18,053 | ) | | 117,930 | | 104,446 |
| | | | | | | | | | | | | | | | | | | | | | |
(a) | See Note 1(c) for explanation of sectors. |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-32 |
Notes to the Financial Statements
| | | | | | |
| | | | 2007 | | 2006 |
| | | | $M | | $M |
3. | | Commonwealth and Other Grants | | | | |
| | | |
| | Commonwealth | | | | |
| | General purpose payments | | | | |
| | GST revenue grants | | 8,092 | | 7,773 |
| | National competition policy payments | | — | | 179 |
| | Australian Health Care Agreement | | 1,641 | | 1,544 |
| | Specific purpose payments | | | | |
| | Health | | 546 | | 474 |
| | Education | | 1,970 | | 1,542 |
| | Other agencies | | 1,651 | | 1,479 |
| | | | | | |
| | | | 13,900 | | 12,991 |
| | Other | | 573 | | 536 |
| | | | | | |
| | | | 14,473 | | 13,527 |
| | | | | | |
4. | | Sales of Goods and Services | | | | |
| | | |
| | Goods | | 4,708 | | 2,646 |
| | Services | | 5,331 | | 4,655 |
| | Rental | | 439 | | 389 |
| | | | | | |
| | | | 10,478 | | 7,690 |
| | | | | | |
5. | | Taxes, Fees and Fines | | | | |
| | | |
| | Taxes | | | | |
| | Stamp duty | | | | |
| | Transfer duty | | 2,542 | | 1,963 |
| | Vehicle registration | | 289 | | 269 |
| | Insurance | | 361 | | 328 |
| | Mortgages | | 343 | | 297 |
| | Other duties | | 26 | | 73 |
| | | | | | |
| | | | 3,561 | | 2,930 |
| | | |
| | Payroll tax | | 2,133 | | 1,825 |
| | Land tax | | 479 | | 391 |
| | Various gaming taxes and other levies | | 1,051 | | 1,072 |
| | | |
| | Fees | | | | |
| | Vehicle registration | | 887 | | 817 |
| | Transport and other licences and permits | | 975 | | 692 |
| | | |
| | Fines | | 200 | | 185 |
| | | | | | |
| | | | 9,286 | | 7,912 |
| | | | | | |
6. | | Investment Income | | | | |
| | | |
| | Interest | | 1,098 | | 932 |
| | Distribution from QIC Trusts | | 3,517 | | 3,360 |
| | Dividends | | 27 | | 25 |
| | Other | | 105 | | 7 |
| | | | | | |
| | | | 4,747 | | 4,324 |
| | | | | | |
Investment income on assets set aside to fund employee entitlement liabilities totalled $3.026 billion (2006, $2.987 billion).
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-33 |
Notes to the Financial Statements
| | | | | | |
| | | | 2007 | | 2006 |
| | | | $M | | $M |
7. | | Royalties and Other Territorial Revenue | | | | |
| | | |
| | Royalties | | 1,352 | | 1,473 |
| | Other territorial revenue | | 78 | | 74 |
| | | | | | |
| | | | 1,430 | | 1,547 |
| | | | | | |
8. | | Other Operating Revenue | | | | |
| | | |
| | Assets assumed | | 144 | | 98 |
| | Other | | 558 | | 462 |
| | | | | | |
| | | | 702 | | 560 |
| | | | | | |
9. | | Employee Expenses (refer Note 50 for additional disclosures) | | | | |
| | | |
| | Salaries, wages and associated costs | | 13,571 | | 12,238 |
| | Superannuation expense | | 2,407 | | 2,040 |
| | | | | | |
| | | | 15,978 | | 14,278 |
| | | | | | |
10. | | Depreciation and Amortisation | | | | |
| | | |
| | Depreciation and amortisation expenses for the financial year were charged in respect of: | | | | |
| | Buildings | | 816 | | 693 |
| | Infrastructure | | 1,642 | | 1,494 |
| | Plant and equipment | | 645 | | 570 |
| | Major plant and equipment | | 22 | | 17 |
| | Leased plant and equipment | | 147 | | 156 |
| | Heritage and cultural assets | | 2 | | 2 |
| | Software development | | 166 | | 159 |
| | Other intangible assets | | 21 | | 14 |
| | | | | | |
| | | | 3,461 | | 3,105 |
| | | | | | |
11. | | Finance Costs | | | | |
| | | |
| | Interest | | 1,380 | | 1,053 |
| | Other | | 138 | | 43 |
| | | | | | |
| | | | 1,518 | | 1,096 |
| | | | | | |
12. | | Other Operating Expense | | |
| | | |
| | WorkCover Queensland and other claims | | 1,119 | | 247 |
| | Assets transferred to non-State entities | | 216 | | 13 |
| | Other | | 595 | | 301 |
| | | | | | |
| | | | 1,930 | | 561 |
| | | | | | |
| |
| | Audit fees of $13.8 million (2006, $11.5 million) charged by the Queensland Audit Office to entities included in these financial statements have been eliminated on consolidation. |
| |
| | WorkCover Queensland claims expense for 2006 includes an actuarial credit of $563 million. |
| |
| | Assets transferred to non-State entities includes $190 million expensing of Tugun Bypass construction costs related to that part of the work being undertaken in New South Wales. |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-34 |
Notes to the Financial Statements
| | | | | | |
| | | | 2007 | | 2006 |
| | | | $M | | $M |
13. | | Gains on Sale of Assets | | | | |
| | | |
| | Gains on sale of non-current assets | | 1,040 | | 41 |
| | Gains on sale of financial assets | | 7 | | — |
| | | | | | |
| | | | 1,047 | | 41 |
| | | | | | |
| | The 2007 gain on sale of non-current assets includes a gain of $1.011 billion in relation to the sale of Powerdirect. Refer Note 53 for further details. | | | | |
| | | |
14. | | Gains on Revaluation of Assets | | | | |
| | | |
| | Gains on revaluation of non-current assets | | 119 | | — |
| | Gains on revaluation of financial assets | | — | | 249 |
| | Gains on revaluation of biological assets | | 28 | | 87 |
| | Gains on revaluation of intangible assets | | — | | 55 |
| | | | | | |
| | | | 147 | | 391 |
| | | | | | |
15. | | Losses on Sale of Assets and Investments | | | | |
| | | |
| | Loss on sale of non-current assets | | — | | 2 |
| | | | | | |
| | | | — | | 2 |
| | | | | | |
16. | | Loss on Revaluation of Assets | | | | |
| | | |
| | Loss on revaluation of non-current assets | | — | | 163 |
| | Loss on revaluation of financial assets | | 392 | | — |
| | Loss on revaluation of environmental certificates/obligations | | 26 | | 42 |
| | | | | | |
| | | | 418 | | 205 |
| | | | | | |
17. | | Impairment Losses | | | | |
| | | |
| | Impairment of property, plant and equipment | | 5 | | 49 |
| | Impairment of intangibles | | 14 | | 2 |
| | Impairment of non-current assets held for sale | | 1 | | 24 |
| | | | | | |
| | | | 20 | | 75 |
| | | | | | |
18. | | Other Losses | | | | |
| | | |
| | Bad debts written off | | 51 | | 47 |
| | Inventory write down | | 7 | | 3 |
| | Decommissioned infrastructure assets | | 167 | | 143 |
| | Other assets written off/donated | | 13 | | 76 |
| | Land under roads | | 203 | | 78 |
| | | | | | |
| | | | 441 | | 347 |
| | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-35 |
Notes to the Financial Statements
| | | | | | |
| | | | 2007 | | 2006 |
| | | | $M | | $M |
19. | | Cash and Cash Equivalents | | | | |
| | | |
| | Cash | | 530 | | 505 |
| | Deposits at call | | 632 | | 139 |
| | | | | | |
| | Cash and Cash Equivalents from Continuing Operations | | 1,162 | | 644 |
| | Cash from Discontinued Operations | | — | | 161 |
| | | | | | |
| | Cash and Cash Equivalents per Cash Flow Statement | | 1,162 | | 805 |
| | | | | | |
| | | |
| | Agencies forming part of the Public Accounts report all monies on hand as cash. This does not include the Queensland Treasury Corporation (QTC) money market deposits of $749 million (2006, $1.543 billion). Refer Note 21. All material cash balances held by those agencies are managed and invested by QTC daily to maximise returns in accordance with agreed risk profiles on a whole-of-Government basis. | | | | |
| | | |
20. | | Receivables and Loans | | | | |
| | | |
| | Current | | | | |
| | Trade receivables | | 2,465 | | 1,569 |
| | Interest receivables | | 21 | | 24 |
| | Investment receivables | | 1 | | 572 |
| | Loans and advances | | 216 | | 129 |
| | GST input tax credits receivables | | 303 | | 391 |
| | Finance leases | | 9 | | 10 |
| | Other | | 1,323 | | 1,174 |
| | | | | | |
| | | | 4,338 | | 3,869 |
| | Less: Provision for impairment | | 300 | | 306 |
| | | | | | |
| | | | 4,038 | | 3,563 |
| | | | | | |
| | Non-Current | | | | |
| | Trade receivables | | 161 | | 87 |
| | Loans and advances | | 674 | | 604 |
| | Onlendings | | 3,451 | | 3,235 |
| | Finance leases | | 201 | | 205 |
| | Other | | 125 | | 80 |
| | | | | | |
| | | | 4,612 | | 4,211 |
| | Less: Provision for impairment | | 1 | | 2 |
| | | | | | |
| | | | 4,611 | | 4,209 |
| | | | | | |
| | Finance Lease Receivables due: | | | | |
| | Not later than 1 year | | 15 | | 15 |
| | Later than 1 year but not later than 5 years | | 56 | | 58 |
| | Later than 5 years | | 307 | | 316 |
| | | |
| | Less: Future finance revenue | | 168 | | 174 |
| | | | | | |
| | | | 210 | | 215 |
| | | | | | |
| | Minimum Operating Lease Payments Receivable: | | | | |
| | Operating leases not recognised in the financial statements (excluding investment properties): | | | | |
| | | |
| | Not later than 1 year | | 22 | | 20 |
| | Later than 1 year but not later than 5 years | | 53 | | 46 |
| | Later than 5 years | | 161 | | 159 |
| | | | | | |
| | | | 236 | | 225 |
| | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-36 |
Notes to the Financial Statements
| | | | | | |
| | | | 2007 | | 2006 |
| | | | $M | | $M |
21. | | Financial Assets at Fair Value through Profit or Loss (excluding derivatives) | | | | |
| | | |
| | Current | | | | |
| | Money market deposits | | 749 | | 1,543 |
| | Floating rate notes | | 99 | | 137 |
| | Securities and bonds | | 9,686 | | 5,661 |
| | Investments managed by Queensland Investment Corporation | | 2,491 | | 2,293 |
| | Other | | 420 | | 268 |
| | | | | | |
| | | | 13,445 | | 9,902 |
| | | | | | |
| | Non-Current | | | | |
| | Floating rate notes | | 2,881 | | 2,638 |
| | Securities and bonds | | 1,881 | | 2,492 |
| | Investments managed by Queensland Investment Corporation | | 27,120 | | 22,845 |
| | Shares | | 212 | | 450 |
| | Other | | 730 | | 1,050 |
| | | | | | |
| | | | 32,824 | | 29,475 |
| | | | | | |
| | The carrying amounts of the above financial assets are classified as designated at fair value on initial recognition. | | | | |
| | | |
| | Refer Note 49 for further disclosure on financial instruments. | | | | |
| | | |
22. | | Other Investments | | | | |
| | | |
| | Current | | | | |
| | Held-to-maturity term deposits | | 9 | | 12 |
| | Available-for-sale investments | | 670 | | 225 |
| | | | | | |
| | | | 679 | | 237 |
| | | | | | |
| | Non-Current | | | | |
| | Available-for-sale investments | | 84 | | 39 |
| | | | | | |
| | | | 84 | | 39 |
| | | | | | |
| | | |
| | Net gains on available-for-sale assets recognised directly in equity amount to $226 million at 30 June 2007 (2006, $5 million). No amount was removed from equity and recognised in profit and loss for the period. | | | | |
| | | |
23. | | Derivative Financial Instruments | | | | |
| | | |
| | Current Assets | | | | |
| | Cash flow hedges | | 423 | | 137 |
| | Other derivatives | | 389 | | 303 |
| | | | | | |
| | | | 812 | | 440 |
| | Non-Current Assets | | | | |
| | Cash flow hedges | | 439 | | 64 |
| | Other derivatives | | 84 | | 65 |
| | | | | | |
| | | | 523 | | 129 |
| | Current Liabilities | | | | |
| | Cash flow hedges | | 2,062 | | 105 |
| | Other derivatives | | 655 | | 239 |
| | | | | | |
| | | | 2,717 | | 344 |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-37 |
Notes to the Financial Statements
| | | | | | | | |
| | | | 2007 | | | 2006 | |
| | | | $M | | | $M | |
23. | | Derivative Financial Instruments continued | | | | | | |
| | | |
| | Non-Current Liabilities | | | | | | |
| | Cash flow hedges | | 1,223 | | | 27 | |
| | Other derivatives | | 170 | | | 99 | |
| | | | | | | | |
| | | | 1,393 | | | 126 | |
| | | | | | | | |
| | Net Derivative Assets/(Liabilities) | | (2,775 | ) | | 99 | |
| | | | | | | | |
24. | | Inventories | | | | | | |
| | | |
| | Current | | | | | | |
| | Raw materials and stores | | 427 | | | 383 | |
| | Work in progress | | 23 | | | 31 | |
| | Finished goods | | 196 | | | 154 | |
| | Land held for resale | | 216 | | | 209 | |
| | Inventory held for distribution - at replacement cost | | 5 | | | 6 | |
| | Environmental certificates/obligations | | 14 | | | 62 | |
| | Other | | 30 | | | 35 | |
| | | | | | | | |
| | | | 911 | | | 880 | |
| | | | | | | | |
25. | | Investment Properties | | | | | | |
| | | |
| | Land and buildings at independent valuation | | 992 | | | 839 | |
| | | | | | | | |
| | Movements in Investment Properties | | | | | | |
| | | |
| | Carrying amount at beginning of year | | 839 | | | 685 | |
| | Acquisitions | | 8 | | | 45 | |
| | Disposals | | (4 | ) | | (4 | ) |
| | Transfers | | 20 | | | (14 | ) |
| | Net revaluations increments/decrements | | 129 | | | 127 | |
| | | | | | | | |
| | Carrying amount at end of year | | 992 | | | 839 | |
| | | | | | | | |
| | | |
| | Rental income of $58 million (2006, $47 million) and operating expenses of $16 million (2006, $7 million) is recognised in the Income Statement in relation to investment properties. | | | | | | |
| | | |
26. | | Biological Assets | | | | | | |
| | | |
| | Self-generating and regenerating assets: | | | | | | |
| | Livestock | | 8 | | | 9 | |
| | Plants | | 1,084 | | | 1,138 | |
| | | | | | | | |
| | | | 1,092 | | | 1,147 | |
| | | | | | | | |
| | Movement in biological assets: | | | | | | |
| | Carrying amount at beginning of year | | 1,147 | | | 1,144 | |
| | Gain from changes in fair value | | 28 | | | 87 | |
| | Acquisitions | | 3 | | | 3 | |
| | Disposals | | (86 | ) | | (87 | ) |
| | | | | | | | |
| | Carrying amount at end of year | | 1,092 | | | 1,147 | |
| | | | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-38 |
Notes to the Financial Statements
| | | | | | |
| | | | 2007 | | 2006 |
| | | | $M | | $M |
27. | | Other Assets | | | | |
| | | |
| | Current | | | | |
| | Prepayments | | 270 | | 298 |
| | Other | | 156 | | 157 |
| | | | | | |
| | | | 426 | | 455 |
| | | | | | |
| | Non-Current | | | | |
| | Prepayments | | 36 | | 30 |
| | Other | | 41 | | 28 |
| | ESI superannuation assets (refer Note 50) | | 286 | | 154 |
| | | | | | |
| | | | 363 | | 212 |
| | | | | | |
28. | | Non-Current Assets Held for Sale | | | | |
| | Land | | 68 | | 70 |
| | Buildings | | 3 | | 15 |
| | Plant and equipment | | 29 | | 21 |
| | Intangible assets | | 1 | | 1 |
| | | | | | |
| | | | 101 | | 107 |
| | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-39 |
Notes to the Financial Statements
29. | Property, Plant and Equipment |
| | | | | | | | | | | | | | |
| | Cost or Valuation | | Accumulated Depreciation | | | Written Down Value |
| | 2007 | | 2006 | | 2007 | | | 2006 | | | 2007 | | 2006 |
| | $M | | $M | | $M | | | $M | | | $M | | $M |
Land | | 38,109 | | 32,292 | | (4 | ) | | — | | | 38,105 | | 32,292 |
Buildings | | 38,113 | | 33,783 | | (12,838 | ) | | (11,014 | ) | | 25,275 | | 22,769 |
Infrastructure | | 68,749 | | 63,457 | | (21,380 | ) | | (19,611 | ) | | 47,369 | | 43,846 |
Plant and equipment | | 8,061 | | 7,175 | | (3,150 | ) | | (2,831 | ) | | 4,911 | | 4,344 |
Major plant and equipment | | 354 | | 363 | | (158 | ) | | (152 | ) | | 196 | | 211 |
Leased plant and equipment | | 3,080 | | 3,136 | | (831 | ) | | (793 | ) | | 2,249 | | 2,343 |
Heritage and cultural assets | | 1,008 | | 886 | | (93 | ) | | (87 | ) | | 915 | | 799 |
Capital work in progress | | 9,694 | | 5,223 | | — | | | — | | | 9,694 | | 5,223 |
| | | | | | | | | | | | | | |
| | 167,168 | | 146,315 | | (38,454 | ) | | (34,488 | ) | | 128,714 | | 111,827 |
| | | | | | | | | | | | | | |
Reconciliations of the carrying amount for each class of property, plant and equipment are set out below:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Land | | | Buildings | | | Infrastructure | | | Plant and Equipment | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | |
| | $M | | | $M | | | $M | | | $ M | | | $M | | | $M | | | $M | | | $M | |
Carrying amount at beginning of year | | 32,292 | | | 28,939 | | | 22,769 | | | 19,406 | | | 43,846 | | | 41,999 | | | 4,344 | | | 3,784 | |
Acquisitions | | 613 | | | 263 | | | 610 | | | 498 | | | 1,204 | | | 1,500 | | | 805 | | | 655 | |
Disposals | | (82 | ) | | (75 | ) | | (74 | ) | | (40 | ) | | (240 | ) | | (147 | ) | | (197 | ) | | (226 | ) |
Revaluation increments/(decrements) | | 5,309 | | | 2,984 | | | 1,940 | | | 2,559 | | | 3,262 | | | 1,418 | | | 19 | | | 4 | |
Impairment (losses)/reversals | | (4 | ) | | — | | | (9 | ) | | (1 | ) | | (77 | ) | | (34 | ) | | (5 | ) | | (13 | ) |
Depreciation and amortisation | | — | | | — | | | (816 | ) | | (693 | ) | | (1,642 | ) | | (1,494 | ) | | (645 | ) | | (570 | ) |
Net asset transfers | | (23 | ) | | 181 | | | 855 | | | 1,040 | | | 1,017 | | | 603 | | | 590 | | | 710 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Carrying amount at end of year | | 38,105 | | | 32,292 | | | 25,275 | | | 22,769 | | | 47,370 | | | 43,846 | | | 4,911 | | | 4,344 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-40 |
Notes to the Financial Statements
29. | Property, Plant and Equipment continued |
| | | | | | | | | | | | | | | | | | |
| | Major Plant and Equipment | | | Leased Plant and Equipment | | | Heritage and Cultural Assets(a) | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
Carrying amount at beginning of year | | 211 | | | 161 | | | 2,344 | | | 2,489 | | | 799 | | | 449 | |
Acquisitions | | 4 | | | 324 | | | 49 | | | 11 | | | 2 | | | — | |
Disposals | | — | | | — | | | (102 | ) | | (5 | ) | | (1 | ) | | 4 | |
Revaluation increments/(decrements) | | (6 | ) | | 7 | | | 2 | | | — | | | (39 | ) | | 325 | |
Impairment (losses)/reversals | | — | | | — | | | 39 | | | (2 | ) | | — | | | — | |
Depreciation and amortisation | | (23 | ) | | (18 | ) | | (147 | ) | | (156 | ) | | (2 | ) | | (2 | ) |
Net asset transfers | | 10 | | | (263 | ) | | 64 | | | 7 | | | 156 | | | 23 | |
| | | | | | | | | | | | | | | | | | |
Carrying amount at end of year | | 196 | | | 211 | | | 2,249 | | | 2,344 | | | 915 | | | 799 | |
| | | | | | | | | | | | | | | | | | |
| | | | |
| | | | | | | | Capital Work in Progress | | | Total | |
| | | | | | | | 2007 | | | 2006 | | | 2007 | | | 2006 | |
| | | | | | | | $M | | | $M | | | $M | | | $M | |
Carrying amount at beginning of year | | | | | | | | 5,223 | | | 3,563 | | | 111,828 | | | 100,790 | |
Acquisitions | | | | | | | | 7,910 | | | 4,355 | | | 11,197 | | | 7,606 | |
Disposals | | | | | | | | (309 | ) | | (97 | ) | | (1,005 | ) | | (586 | ) |
Revaluation increments/(decrements) | | | | | | | | — | | | — | | | 10,487 | | | 7,297 | |
Impairment (losses)/reversals | | | | | | | | — | | | — | | | (56 | ) | | (50 | ) |
Depreciation and amortisation | | | | | | | | — | | | — | | | (3,275 | ) | | (2,933 | ) |
Net asset transfers | | | | | | | | (3,130 | ) | | (2,598 | ) | | (462 | ) | | (297 | ) |
| | | | | | | | | | | | | | | | | | |
Carrying amount at end of year | | | | | | | | 9,694 | | | 5,223 | | | 128,714 | | | 111,827 | |
| | | | | | | | | | | | | | | | | | |
(a) | Heritage and cultural assets includes $183 million (2006, $183 million) relating to assets held by the Queensland Museum. This collection has not been subject to a regular stocktake by management at the Queensland Museum. Accordingly, the Auditor-General provided a qualified opinion on Queensland Museum’s financial statements. The Auditor-General was unable to express an opinion on the reported value of the collections disclosed in the financial statements. |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-41 |
Notes to the Financial Statements
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Cost | | | Valuation | | | Accumulated Amortisation | | | Written Down Value | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
Software development | | 906 | | | 540 | | | — | | | — | | | (418 | ) | | (215 | ) | | 488 | | | 325 | |
Purchased software | | 836 | | | 966 | | | 12 | | | 8 | | | (516 | ) | | (602 | ) | | 332 | | | 372 | |
Licences and rights | | 16 | | | 16 | | | 51 | | | 54 | | | (11 | ) | | (8 | ) | | 56 | | | 62 | |
Goodwill | | 85 | | | 191 | | | — | | | — | | | — | | | — | | | 85 | | | 191 | |
Other | | 42 | | | 42 | | | 6 | | | 7 | | | (30 | ) | | (6 | ) | | 18 | | | 43 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 1,885 | | | 1,755 | | | 69 | | | 69 | | | (975 | ) | | (831 | ) | | 979 | | | 993 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | |
| | Software | | | Licences and Rights | | | Goodwill | | | Other | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
Carrying amount at beginning of year | | 697 | | | 677 | | | 62 | | | 92 | | | 191 | | | 83 | | | 43 | | | 17 | |
Acquisitions | | 150 | | | 50 | | | — | | | 1 | | | 6 | | | 137 | | | 6 | | | 22 | |
Acquisitions through internal development | | 168 | | | 153 | | | — | | | — | | | — | | | — | | | — | | | — | |
Disposals | | (20 | ) | | (30 | ) | | (4 | ) | | — | | | (107 | ) | | — | | | (14 | ) | | (3 | ) |
Revaluation increments/(decrements) | | — | | | — | | | — | | | 54 | | | — | | | — | | | — | | | — | |
Impairment (losses)/reversals | | — | | | — | | | — | | | — | | | — | | | (1 | ) | | (12 | ) | | — | |
Amortisation | | (166 | ) | | (159 | ) | | (2 | ) | | (3 | ) | | — | | | — | | | (19 | ) | | (11 | ) |
Transfers | | (9 | ) | | 6 | | | — | | | (82 | ) | | (5 | ) | | (28 | ) | | 14 | | | 18 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Carrying amount at end of year | | 820 | | | 697 | | | 56 | | | 62 | | | 85 | | | 191 | | | 18 | | | 43 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | Total | |
| | | | | | | | | | | | | | | | | | | | 2007 | | | 2006 | |
| | | | | | | | | | | | | | | | | | | | $M | | | $M | |
Carrying amount at beginning of year | | | | | | | | | | | | | | | | | | | | 993 | | | 869 | |
Acquisitions | | | | | | | | | | | | | | | | | | | | 162 | | | 210 | |
Acquisitions through internal development | | | | | | | | | | | | | | | | | | | | 168 | | | 153 | |
Disposals | | | | | | | | | | | | | | | | | | | | (145 | ) | | (33 | ) |
Revaluation increments/(decrements) | | | | | | | | | | | | | | | | | | | | — | | | 54 | |
Impairment (losses)/reversals | | | | | | | | | | | | | | | | | | | | (12 | ) | | (1 | ) |
Amortisation | | | | | | | | | | | | | | | | | | | | (187 | ) | | (173 | ) |
Transfers | | | | | | | | | | | | | | | | | | | | — | | | (86 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
Carrying amount at end of year | | | | | | | | | | | | | | | | | | | | 979 | | | 993 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-42 |
Notes to the Financial Statements
| | | | | | |
| | | | 2007 | | 2006 |
| | | | $M | | $M |
31. | | Restricted Assets | | | | |
| | A number of assets included in the consolidated financial statements are classified as restricted assets because their use is wholly or partially restricted by externally imposed requirements. These assets include: | | | | |
| | | |
| | Grants and donations to further medical research in specified areas | | 68 | | 39 |
| | Cash, property, plant and equipment to be used for specific purposes | | 36 | | 56 |
| | Assets pledged as security for liabilities | | 99 | | 57 |
| | Intra regional settlements residue held pursuant to national electricity | | | | |
| | markets arrangements | | 60 | | 94 |
| | | | | | |
| | | | 263 | | 246 |
| | | | | | |
32. | | Payables | | | | |
| | | |
| | Current | | | | |
| | Trade creditors | | 3,473 | | 2,337 |
| | Grants and other contributions | | 169 | | 68 |
| | Cross border lease deferred income | | 127 | | 136 |
| | Interest | | 4 | | 1 |
| | GST payable | | 189 | | 155 |
| | Other | | 404 | | 1,006 |
| | | | | | |
| | | | 4,366 | | 3,703 |
| | | | | | |
| | Non-Current | | | | |
| | Trade creditors | | 1 | | 1 |
| | Other | | 380 | | 337 |
| | | | | | |
| | | | 381 | | 338 |
| | | | | | |
33. | | Employee Benefit Obligations | | | | |
| | | |
| | Current | | | | |
| | Employee benefits | | | | |
| | Salaries and wages payable | | 415 | | 371 |
| | Annual leave | | 1,047 | | 917 |
| | Long service leave | | 270 | | 253 |
| | Superannuation (refer Note 50) | | 800 | | 808 |
| | Judges’ pensions (refer Note 50) | | 8 | | 8 |
| | Other benefits | | 78 | | 102 |
| | | | | | |
| | | | 2,618 | | 2,459 |
| | | | | | |
| | Non-Current | | | | |
| | Employee benefits | | | | |
| | Annual leave | | 111 | | 94 |
| | Long service leave | | 2,144 | | 1,969 |
| | Superannuation (refer Note 50) | | 18,968 | | 16,494 |
| | Judges’ pensions (refer Note 50) | | 401 | | 390 |
| | Other benefits | | 73 | | 79 |
| | | | | | |
| | | | 21,697 | | 19,026 |
| | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-43 |
Notes to the Financial Statements
| | | | | | | |
| | | | 2007 | | | 2006 |
| | | | $M | | | $M |
34. | | FinancialLiabilities Held at Fair Value Through Profit or Loss | | | | | |
| | Current | | | | | |
| | Deposits | | 3,032 | | | 3,089 |
| | Government securities issued | | 5,499 | | | 680 |
| | Other | | 1 | | | — |
| | | | | | | |
| | | | 8,532 | | | 3,769 |
| | | | | | | |
| | Non-Current | | | | | |
| | Deposits | | — | | | 39 |
| | Government securities issued | | 26,599 | | | 26,349 |
| | Other | | 1 | | | 5 |
| | | | | | | |
| | | | 26,600 | | | 26,393 |
| | | | | | | |
| | | |
| | The difference between the carrying amount of Government securities issued and the amount contractually required to be paid at maturity to the holder of the obligation is set out below. | | | | | |
| | | |
| | Government securities and other | | | | | |
| | Fair value | | 32,099 | | | 27,034 |
| | Less: Repayment at maturity | | 32,522 | | | 26,660 |
| | | | | | | |
| | Difference | | (423 | ) | | 374 |
| | | | | | | |
| | | |
35. | | Financial Liabilities Held at Amortised Cost | | | | | |
| | | |
| | Current | | | | | |
| | Finance lease liability | | — | | | — |
| | State debt to Commonwealth | | 15 | | | 14 |
| | Deposits and advances | | — | | | 1 |
| | Loans - other | | 205 | | | 169 |
| | | | | | | |
| | | | 220 | | | 184 |
| | | | | | | |
| | Non-Current | | | | | |
| | Finance lease liability | | 55 | | | 10 |
| | State debt to Commonwealth | | 490 | | | 458 |
| | Loans - other | | 49 | | | 90 |
| | | | | | | |
| | | | 594 | | | 558 |
| | | | | | | |
| | | |
| | Lease liabilities are effectively secured as the rights to the leased assets revert to the lessor in the event of a default. Interest on finance leases is recognised as an expense as it accrues. No interest has been capitalised during the current or comparative period. | | | | | |
| | | |
36. | | Provisions | | | | | |
| | | |
| | Current | | | | | |
| | Outstanding claims: (1) | | | | | |
| | HIH/FAI | | 15 | | | 21 |
| | Workers’ compensation (2) | | 730 | | | 613 |
| | Other | | 170 | | | 107 |
| | Onerous contracts - PPAs (refer Note 1(ab)) (3) | | — | | | 51 |
| | Onerous contracts - other | | — | | | 1 |
| | Queensland Government Insurance Fund (4) | | 91 | | | 86 |
| | Other | | 63 | | | 85 |
| | | | | | | |
| | | | 1,069 | | | 964 |
| | | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-44 |
Notes to the Financial Statements
| | | | | | |
| | | | 2007 | | 2006 |
| | | | $M | | $M |
36. | | Provisionscontinued | | | | |
| | Non-Current | | | | |
| | Outstanding claims: (1) | | | | |
| | HIH/FAI | | 40 | | 47 |
| | Workers’ compensation (2) | | 938 | | 841 |
| | Other | | 311 | | 267 |
| | Onerous contracts - PPAs (refer Note 1(ab)) (3) | | 149 | | 247 |
| | Queensland Government Insurance Fund (4) | | 413 | | 395 |
| | Other | | 150 | | 178 |
| | | | | | |
| | | | 2,001 | | 1,975 |
| | | | | | |
(1) | The liability for outstanding claims is measured as the present value of expected future payments, the majority of which are actuarially assessed. The liability includes outstanding claim recoveries and reinsurance receivables of $106 million (2006, $98 million). |
(2) | The liability for workers’ compensation includes an 11.8% prudential margin (2006, 11.6%). |
(3) | The uncertainty associated with the estimation of the level of future wholesale electricity prices is detailed in Note 1(ab) and this was also highlighted by the Auditor-General as an emphasis of matter in the independent audit report relating to the Queensland Power Trading Corporation’s financial statements. |
(4) | The Queensland Government Insurance Fund (QGIF) is a centrally managed self-insurance scheme mainly covering property and medical and other liability claims for whole-of-Government. An actuarial assessment of the scheme was undertaken as at 30 June 2006. |
Movements in Provisions
| | | | | | | | | | | | | | | | | |
| | | | Onerous Contracts | | | Outstanding Claims | | | QGIF | | | Other Provisions | | | Total | |
| | | | $M | | | $M | | | $M | | | $M | | | $M | |
| | Carrying amount at beginning of year | | 299 | | | 1,896 | | | 481 | | | 263 | | | 2,939 | |
| | Additional provisions recognised | | 29 | | | 1,211 | | | 71 | | | 14 | | | 1,325 | |
| | Reductions in provisions and payments | | (98 | ) | | (996 | ) | | (73 | ) | | (78 | ) | | (1,245 | ) |
| | Change from remeasurement | | (114 | ) | | 114 | | | (5 | ) | | 8 | | | 3 | |
| | Discounting adjustments | | 33 | | | (21 | ) | | 30 | | | 6 | | | 48 | |
| | | | | | | | | | | | | | | | | |
| | Carrying amount at end of year | | 149 | | | 2,204 | | | 504 | | | 213 | | | 3,070 | |
| | | | | | | | | | | | | | | | | |
| | | | | | |
| | | | | | | | | | | | | 2007 | | | 2006 | |
| | | | | | | | | | | | | $M | | | $M | |
37. | | Other Liabilities | | | | | | | | | | | | | | | |
| | Current | | | | | | | | | | | | | | | |
| | Unearned revenue | | | | | | | | | | | 681 | | | 608 | |
| | Environmental certificates/obligations | | | | | | | | | | | 27 | | | 84 | |
| | Other | | | | | | | | | | | 135 | | | 57 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | 843 | | | 749 | |
| | | | | | | | | | | | | | | | | |
| | Non-Current | | | | | | | | | | | | | | | |
| | Unearned revenue | | | | | | | | | | | 1,084 | | | 566 | |
| | Other | | | | | | | | | | | 10 | | | 12 | |
| | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | 1,094 | | | 578 | |
| | | | | | | | | | | | | | | | | |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-45 |
Notes to the Financial Statements
38. | Reconciliation of Changes in Net Assets (Equity) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Accumulated Surplus | | | Asset Revaluation Reserve | | | Other Reserves | | | Total | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | | | 2007 | | | 2006 | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
Balance at the beginning of the financial year | | 52,154 | | | 48,018 | | | 51,076 | | | 43,305 | | | 1,216 | | | 824 | | | 104,446 | | | 92,147 | |
Adjustment on initial application of IFRS | | — | | | (104 | ) | | — | | | 11 | | | — | | | (40 | ) | | — | | | (133 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 52,154 | | | 47,914 | | | 51,076 | | | 43,316 | | | 1,216 | | | 784 | | | 104,446 | | | 92,014 | |
Effect of error corrections and timing adjustments (1) | | — | | | (25 | ) | | — | | | (1 | ) | | — | | | — | | | — | | | (26 | ) |
Net assets of entities not previously consolidated | | — | | | 14 | | | — | | | — | | | — | | | — | | | — | | | 14 | |
Operating surplus/(deficit) (2) | | 5,385 | | | 4,841 | | | — | | | — | | | — | | | — | | | 5,385 | | | 4,841 | |
Actuarial gain /(loss) on superannuation taken directly to accumulated surplus (2) | | (282 | ) | | (90 | ) | | — | | | — | | | — | | | — | | | (282 | ) | | (90 | ) |
Revaluation of non-current assets (3) | | — | | | — | | | 10,493 | | | 7,583 | | | — | | | 1 | | | 10,493 | | | 7,584 | |
Impairment losses and reversals through equity | | — | | | — | | | (54 | ) | | — | | | — | | | — | | | (54 | ) | | — | |
Revaluation of financial instruments | | — | | | — | | | 72 | | | 13 | | | (2,229 | ) | | 103 | | | (2,157 | ) | | 116 | |
Transfer to/(from) reserves | | 49 | | | (492 | ) | | (113 | ) | | 165 | | | 64 | | | 327 | | | — | | | — | |
Other movements | | — | | | (8 | ) | | — | | | — | | | — | | | 1 | | | — | | | (7 | ) |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 57,306 | | | 52,154 | | | 61,474 | | | 51,076 | | | (949 | ) | | 1,216 | | | 117,831 | | | 104,446 | |
Minority interest increase (4) | | — | | | — | | | — | | | — | | | — | | | — | | | 99 | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Balance at the End of the Financial Year | | 57,306 | | | 52,154 | | | 61,474 | | | 51,076 | | | (949 | ) | | 1,216 | | | 117,930 | | | 104,446 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-46 |
Notes to the Financial Statements
38. | Reconciliation of Changes in Net Assets (Equity) continued |
(1) | The opening accumulated surplus is adjusted for an actuarial superannuation revaluation of -$195 million; Main Roads adjustments of $25 million of land used under roads and $2 million of supplies and services; a Natural Resources and Water adjustment of $107 million for additional land identified; and a QR adjustment of $40 million. |
(2) | The surplus for 2006 includes a restatement of -$242 million as a result of the change in accounting policy related to the treatment of actuarial gains and losses on superannuation now taken directly to accumulated surplus. The accumulated surplus for 2006 has been restated for both the above change in policy and actuarial revaluation of $333 million. |
(3) | The revaluation of non-current assets includes Department of Infrastructure -$15 million (2006, $81 million), Communities $84 million (2006, $12 million), Education, Training and the Arts $1.508 billion (2006, $683 million), Environmental Protection Agency -$88 million (2006, $564 million), Emergency Services $96 million (2006, $48 million), Health $422 million (2006, $882 million), Housing $813 million (2006, $769 million), Justice and Attorney-General $136 million (2006, $19 million), Local Government, Planning, Sport and Recreation $150 million (2006, $20 million), Main Roads $2.711 billion (2006, $1.299 billion), Natural Resources and Water $3.110 billion (2006, $1.598 billion), Police $252 million (2006, $115 million), Public Works $435 million (2006, $296 million), Corrective Services $71 million (2006, $204 million), Transport $102 million (2006, $24 million), Property Services Group $12 million (2006, $165 million), Major Sports Facilities Authority $67 million (2006, $113 million), Ports Corporation of Queensland $142 million (2006, $5 million), Ergon -$112 million (2006, $133 million), Powerlink $71 million (2006, $116 million) and Energex $90 million (2006, $151 million). |
The revaluation of non-current assets above includes restatements for the 2006 comparative for Major Sports Facility Authority $29 million and QR -$244 million.
(4) | Gold Coast City Council interest in the South East Queensland (Gold Coast) Desalination Company Pty Ltd. |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-47 |
Notes to the Financial Statements
| | | | | | | | |
| | | | 2007 | | | 2006 | |
| | | | $M | | | $M | |
39. | | Cash Flows | | | | | | |
| | | |
(a) | | Reconciliation of Net Surplus/(Deficit) to Net Cash Flows from Operating Activities | | | | | | |
| | | |
| | Net Surplus/(Deficit) | | 5,385 | | | 4,841 | |
| | | |
| | Non-Cash Movements (from continuing and discontinued operations): | | | | | | |
| | Depreciation and amortisation | | 3,488 | | | 3,135 | |
| | Net (gain)/loss on disposal/revaluation of non-current assets | | (1,385 | ) | | 122 | |
| | Bad debt provision | | (4 | ) | | 12 | |
| | Equity accounting loss | | 4 | | | 3 | |
| | Unrealised net (gain)/loss on borrowings | | (1,131 | ) | | (966 | ) |
| | Other | | — | | | (2 | ) |
| | | |
| | (Increase) in receivables | | (1,385 | ) | | (370 | ) |
| | (Increase) in inventories | | (30 | ) | | (189 | ) |
| | (Increase) in prepayment and other assets | | (87 | ) | | (69 | ) |
| | Increase in creditors | | 811 | | | 1,007 | |
| | Increase in provisions | | 2,597 | | | 939 | |
| | Increase in other liabilities | | 630 | | | 548 | |
| | | | | | | | |
| | Total Non-Cash Movements | | 3,508 | | | 4,170 | |
| | | | | | | | |
| | Cash Flows from Operating Activities | | 8,893 | | | 9,011 | |
| | | | | | | | |
| | | |
| | Being cash flows of non-financial institutions as per: | | | | | | |
| | Cash Flow Statement | | 8,833 | | | 9,133 | |
| | Dividends from Public Financial Corporations | | (10 | ) | | (11 | ) |
| | Interest capitalised | | (20 | ) | | (20 | ) |
| | Cash Flows of Public Financial Corporations refer Note 39(b) | | 90 | | | (91 | ) |
| | | | | | | | |
| | | | 8,893 | | | 9,011 | |
| | | | | | | | |
(b) | | Cash Flows from Public Financial Corporations | | | | | | |
| | | |
| | Cash Flows from Operating Activities | | | | | | |
| | Sales of goods and services | | 1,068 | | | 1,083 | |
| | Interest received | | 2,665 | | | 1,652 | |
| | Other receipts | | 10 | | | 8 | |
| | Employee expenses | | (125 | ) | | (110 | ) |
| | Supplies and services | | (58 | ) | | (51 | ) |
| | Borrowing costs paid | | (2,213 | ) | | (1,785 | ) |
| | Other payments | | (1,257 | ) | | (888 | ) |
| | | | | | | | |
| | Net Cash from Operating Activities | | 90 | | | (91 | ) |
| | | | | | | | |
| | | |
| | Cash Flows from Investing Activities | | | | | | |
| | Proceeds from sale of investments | | 71,746 | | | 66,808 | |
| | Purchase of property, plant and equipment | | (11 | ) | | (19 | ) |
| | Purchase of investments | | (79,514 | ) | | (70,436 | ) |
| | | | | | | | |
| | Net Cash from Investing Activities | | (7,779 | ) | | (3,647 | ) |
| | | | | | | | |
| | | |
| | Cash Flows from Financing Activities | | | | | | |
| | Proceeds from issue of Government securities | | 19,217 | | | 10,843 | |
| | Redemption of Government securities | | (11,498 | ) | | (7,092 | ) |
| | Dividends paid | | (10 | ) | | (11 | ) |
| | | | | | | | |
| | Net Cash from Financing Activities | | 7,709 | | | 3,740 | |
| | | | | | | | |
| | Net Cash Flows from Public Financial Corporations | | 20 | | | 2 | |
| | | | | | | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-48 |
Notes to the Financial Statements
(c) | Cash Flows Presented on a Net Basis |
Cash flows arising from the following activities are presented on a net basis in the Cash Flow Statement:
| - | loan advances to and redemptions from borrowing authorities; |
| - | receipt and withdrawal of client deposits; and |
| - | money market and other deposits. |
40. | Investments Accounted for using the Equity Method |
Investments in the following unlisted associated and joint venture entities are recognised at amounts in excess of $1 million in the accounts of the relevant public sector entity:
| | | | | | | | | | | | |
Name of Entity | | Principal Activity | | Ownership Interest | | Equity Accounted Amount |
| | | | | | 2007 | | 2006 | | 2007 | | 2006 |
| | | | | | % | | % | | $M | | $M |
Dumaresq-Barwon Border Rivers Commission | | Water management | | (i) | | 50 | | 50 | | 36 | | 30 |
| | | | | | |
Little Stanley Street Retail Joint Venture | | Retail component of the Little Stanley Street development | | (ii) | | 100 | | 65 | | — | | 5 |
| | | | | | |
ElectraNet Pty Ltd | | Electricity transmission | | (iii) | | 41 | | 41 | | 25 | | 23 |
| | | | | | |
QInvest Limited | | Dealer in securities and financial planning advice | | (iv) | | 50 | | 50 | | 1 | | 1 |
| | | | | | |
Gold Coast Motor Events Co. | | Staging car racing events on the Gold Coast | | (v) | | 50 | | 50 | | 2 | | 2 |
| | | | | | |
ARG Risk Management Limited | | Insurance | | (vi) | | 50 | | 50 | | 3 | | 3 |
| | | | | | | | | | | | |
| | | | | | | | | | 67 | | 64 |
| | | | | | | | | | | | |
(i) | Dumaresq-Barwon Border Rivers Commission is a joint authority constituted by an agreement between the Queensland and New South Wales governments. Each government holds a 50% interest in the joint commission. |
(ii) | South Bank Corporation held a 65% interest in Little Stanley Street Retail Joint Venture entity. On 24 October 2006 the Corporation acquired the remaining 35% interest from the joint venture partner. This investment has been reclassified as a wholly owned investment property. The investment was accounted for using the equity method for the period 1 July to 24 October 2006. |
(iii) | Powerlink Queensland holds a 41.11% interest in ElectraNet Pty Ltd (trading as ElectraNet SA), being an electricity transmission services provider in South Australia. |
(iv) | Queensland Investment Corporation holds a 50% interest in QInvest Limited, being a licensed dealer in securities, providing financial planning advice and acting as responsible entity for the QInvest Investment Access Funds. |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-49 |
Notes to the Financial Statements
40. | Investments Accounted for using the Equity Method continued |
(v) | Gold Coast Events Co. Pty Ltd holds 50% interest in Gold Coast Motor Events Co. It is a partnership which stages the Open Wheel Racing Series and V8 Supercar series events on the Gold Coast. |
(vi) | QRNational West Pty Ltd (100% subsidiary of QR) has a 50% ownership interest in ARG Risk Management Limited, being a captive insurance company incorporated in Bermuda to assist with ARG’s insurance needs. |
| | | | | | | | |
| | | | 2007 $M | | | 2006 $M | |
| | Movements in Carrying Amount of Equity Accounted Investments: | | | | | | |
| | | |
| | Carrying amount at beginning of the financial year | | 64 | | | 65 | |
| | Share of net loss | | (4 | ) | | (3 | ) |
| | Revaluation of assets | | 14 | | | 1 | |
| | Changes in holdings | | (7 | ) | | 1 | |
| | | | | | | | |
| | Carrying amount at end of the financial year | | 67 | | | 64 | |
| | | | | | | | |
| | | |
| | Share of Commitments of Equity Accounted Investments: | | | | | | |
| | | |
| | Capital and lease commitments: | | 6 | | | 6 | |
41. | Investments in Entities that are not Controlled or Associated |
Investments held by the Government that are not in respect of controlled or associated entities with a carrying amount greater than $1 million follow:
| | | | | | | | | | | | |
| | Name of Entity | | Principal Activity | | Ownership Interest | | Carrying Amount |
| | | | | | 2007 | | 2006 | | 2007 | | 2006 |
| | | | | | % | | % | | $M | | $M |
| | Unlisted | | | | | | | | | | |
| | BAC Holdings Pty Ltd (i) | | Airport management | | 38 | | 38 | | 640 | | 449 |
| | | | | | |
| | South East Queensland | | Bulk water | | | | | | | | |
| | Water Corporation Pty Ltd | | storage | | 20 | | 20 | | 39 | | 39 |
| | | | | | | | | | | | |
| | | | | | | | | | 679 | | 488 |
| | | | | | | | | | | | |
(i) | The nature of the investment in BAC Holdings Pty Ltd, including distribution of voting rights, dividend entitlements and board representation, is such that the corporation is neither a subsidiary nor an associate. |
42. | Interest in Joint Ventures |
CS Energy Ltd
Callide Energy Pty Ltd, a wholly owned subsidiary of CS Energy Ltd, holds a 50% interest in the Callide Power Project Joint Venture with IG Power (Callide) Ltd whose principal activity is the generation of electricity.
CS Energy Ltd holds a 50% participating interest in the Kogan North Joint Venture, a gas development joint venture with Australian CBM Pty Ltd.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-50 |
Notes to the Financial Statements
42. | Interest in Joint Ventures continued |
CS Energy Ltd continued
CS Energy has a 7.5% participating interest in the Stratheden Joint Venture, a gas development joint venture with Metgasco Limited.
The value of the joint venture assets included in the Balance Sheet at 30 June 2007 is $408 million (2006, $403 million).
Tarong Energy Corporation Limited
Tarong Energy Corporation Limited holds a 20% (2006, 21%) interest in the Private Forestry Plantation Joint Venture. The principal activity is the commercial production of timber from plantations.
TN Power Pty Ltd (a subsidiary of Tarong Energy Corporation) and TM Energy (Australia) Pty Ltd each hold a 50% interest in the TN Power unincorporated Joint Venture whose principal activity is the generation of electricity.
On 8 June 2005, the Centre for Low Emission Technology Joint Venture was established. Tarong Energy Corporation will ultimately hold a 7.7% interest in this Joint Venture whose principal activity is to facilitate research and other activities directed towards the generation of electricity from coal with lower greenhouse gas emissions.
The value of the joint venture assets included in the Balance Sheet at 30 June 2007 is $158 million (2006, $199 million).
Queensland Power Trading Corporation (Enertrade)
Enertrade, as parent entity, holds 100% (2006, 100%) interest in the North Queensland Gas Pipeline Joint Venture whose principal activity is the construction and operation of a gas pipeline between Moranbah and Townsville.
The Joint Venture’s operating costs of $4 million (2006, $4 million) are reflected in the Income Statement for the year ended 30 June 2007. The value of the joint venture assets included in the Balance Sheet at 30 June 2007 is $157 million (2006, $156 million). Capital commitments relating to the North Queensland Gas Pipeline Joint Venture are disclosed in Note 44.
Stanwell Corporation Ltd
The group has a 50% (2006, 50%) interest in the Emu Downs Wind Farm Project whose principal activity is the operation of a wind farm in Western Australia.
The value of the joint venture assets included in the Balance Sheet at 30 June 2007 is $74 million (2006, $47 million). Capital commitments relating to the Emu Downs Joint Venture are disclosed in Note 44.
Department of Housing
The Department of Housing holds a 54% interest (2006, 54%) in a joint venture operation with Queensland University of Technology to develop the Kelvin Grove Urban Village. Each party to the joint venture owns and develops its own land but contributes to the cost of shared infrastructure and other project common works.
The land and development costs included in the Balance Sheet at 30 June 2007 total $15 million (2006, $28 million).
QR
QR has an interest in the CityTrans joint venture operation with Brisbane City Council. The principal activity is to plan and develop commercially sustainable integrated public and event transport options on behalf of Translink.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-51 |
Notes to the Financial Statements
42. | Interest in Joint Ventures continued |
QR continued
QRNational West Pty Ltd, a wholly owned subsidiary of QR, holds a 50% interest in the ARG Risk Management Limited joint venture entity, which is a captive insurance company incorporated in Bermuda to assist with ARG’s insurance needs. Refer to Note 40 for further details.
In 2007, QR acquired a 20% interest in the Surat Basin Rail Project, together with four other participating entities. The purpose of this joint venture is the development of an open access multi-user rail freight corridor between Toowoomba and Gladstone. QR’s share of the net assets of the Joint Venture is $90 million.
QR has interests in a number of smaller joint ventures for transport related works. Further details of these ventures are set out in the annual report of QR.
The Council of the Queensland Institute of Medical Research (QIMR)
QIMR holds 24.5% (2006, 24.5%) of the issued capital of Q-Pharm Pty Limited, being a Phase 1 Clinical Trial company joint venture.
QIMR has contractual arrangements with a number of other incorporated and unincorporated joint ventures. Details of the joint venture partners can be obtained from the annual report of QIMR.
South Bank Corporation
At the start of the year, South Bank Corporation held a 65% interest in the Little Stanley Street Retail Joint Venture entity. On 24 October 2006 the corporation acquired the remaining 35% interest in the development from the joint venture partner. This investment has therefore been reclassified as a wholly owned investment property.
Queensland Transport
Queensland Transport holds a 50% interest in Personalised Plates Queensland. The joint venture facilitates the management, operational and marketing aspects of personalised number plate sales. The department recognised net revenue of $13 million from these operations (2006, $10 million). Additional details can be obtained from the Department’s annual report.
Other
Joint ventures that contribute less than $2 million in net assets and/or net revenues to the Balance Sheet or Income Statement include:
| - | Forestry Plantations Queensland holds an interest in various joint ventures relating to private forestry plantations and seed orchards. |
| - | The Department of Natural Resources and Water is a party to the Public Sector Mapping Venture to create and facilitate access to national spatial datasets for both governmental and commercial use. |
| - | The Department of Natural Resources and Water, and HEMA Maps Pty Ltd each hold a 50% interest in a joint venture operation to produce, promote, distribute and sell maps from the Sunmap Regional Map series. |
| - | The Department of Natural Resources and Water has entered into joint ventures with private sector entities and local councils to enable better co-ordination of resources and digital orthophoto production and distribution. |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-52 |
Notes to the Financial Statements
42. | Interest in Joint Ventures continued |
Other continued
| - | The Department of Health previously had a 50% interest in a joint venture operation with the University of Queensland for the operation of a magnetic resonance imaging (MRI) facility. In accordance with the agreement, this joint venture has been completed at 2 January 2007 and the related MRI is no longer in operation. |
| - | Queensland Investment Corporation holds a 50% interest in the Innovis Investment Partners Australia Limited Partnership, and the Innovis Investment Partners LLC (resident in the USA), the principal activities of which are funds management. |
43. | Public Private Partnerships |
Queensland Health
Queensland Health has entered into a number of contractual arrangements with private sector entities for the construction and operation of public infrastructure facilities for a period of time on departmental land. After an agreed period of between 15 and 25 years, ownership of these facilities will pass to Queensland Health.
Arrangements are in operation at the following locations as at 30 June 2007:
| - | Butterfield Street car park (commenced January 1998); |
| - | Bramston Terrace car park (commenced November 1998); |
| - | Central Energy facility (commenced February 1999); |
| - | Noosa Hospital and Specialist Centre (commenced September 1999); |
| - | The Prince Charles Hospital car park (commenced November 2000); |
| - | Townsville Hospital Support Facilities Building and Walkway (commenced April 2002); |
| - | Townsville Childcare Centre (commenced September 2004); and |
| - | The Prince Charles Hospital Childcare Centre (commenced April 2007). |
To date, no rights or obligations relating to these facilities have been recognised by Queensland Health, other than those associated with land rental and the provision of various services under the agreements.
Queensland Health also has entered into a number of contractual arrangements (termed collocation agreements) with private sector entities for the construction and operation of private health facilities for a period of time on departmental land. After an agreed period of 25 years, ownership of these facilities will pass to Queensland Health. The department does not control the facilities associated with these arrangements and accordingly, the facilities are not recognised as assets.
Collocation arrangements are in operation at the following locations as at 30 June 2007:
| - | Caboolture Private Hospital (commenced September 1997); |
| - | Redlands Private Hospital (commenced August 1999); and |
| - | Holy Spirit Northside Private Hospital (commenced July 2001). |
Department of Transport
The Brisbane Airport Rail Link (BARL) is a public rail transport system developed by Airtrain Citylink Limited (Airtrain) to link Brisbane Airport to the existing QR network.
In 1998, the State Government entered into an agreement with Airtrain whereby Airtrain was required to acquire the land for the BARL, and design, construct, maintain and operate the BARL for a concession period of 35 years. At the end of this period, the agreement provides for Airtrain to transfer the BARL to the Government at no cost to the State.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-53 |
Notes to the Financial Statements
43. | Public Private Partnerships continued |
Department of Education, Training and the Arts
In April 2005, the State Government entered into a contractual arrangement with Axiom Education Queensland Pty Ltd (Axiom) to design, construct, operate, maintain and finance the Southbank Education and Training Precinct for a period of 34 years on Departmental land. The arrangement will involve the refurbishment or demolition of existing buildings and the development of new buildings.
At the completion of the construction period during 2008-09, the property will be leased to Axiom. The State will sub-lease from Axiom and will pay an abatable, undissected service payment to Axiom for the operation, maintenance and provision of the precinct. At the expiry of the lease in 2039, the buildings will revert to the State for nil consideration.
The land on which the facility is constructed is owned by the department and is recognised as an asset of the department. The construction and leasing of the precinct constitutes a finance lease and the department will progressively recognise the buildings as leased assets as they become available.
Caboolture co-location agreement - the department entered into a Shared Use Agreement with Queensland University of Technology (QUT) in 2006 to develop a new campus at Caboolture. The agreement makes provision for QUT to contribute approximately 50% of the construction cost and in return has the right to use and occupy facilities at the campus for a period of 20 years.
Further information may be obtained from the individual financial reports of the relevant agencies.
| | | | | | |
| | 2007 | | | 2006 | |
| | $M | | | $M | |
Estimated Cash Flows for Public Private Partnerships | | | | | | |
Inflows | | | | | | |
Not later than 1 year | | — | | | — | |
Later than 1 year but not later than 5 years | | 5 | | | 4 | |
Later than 5 years but not later than 10 years | | 2 | | | 2 | |
Later than 10 years | | 5 | | | 5 | |
| | | | | | |
| | 12 | | | 11 | |
| | | | | | |
Outflows | | | | | | |
Not later than 1 year | | (53 | ) | | (28 | ) |
Later than 1 year but not later than 5 years | | (211 | ) | | (191 | ) |
Later than 5 years but not later than 10 years | | (255 | ) | | (244 | ) |
Later than 10 years | | (407 | ) | | (452 | ) |
| | | | | | |
| | (926 | ) | | (915 | ) |
| | | | | | |
Estimated Net Cash Flow | | (914 | ) | | (904 | ) |
| | | | | | |
44. | Expenditure Commitments |
As at 30 June 2007, State Government entities had entered into the following capital and non-capital expenditure commitments, lease commitments and grant and subsidy commitments with non-public sector entities.
Other than obligations under finance leases, where substantially all the risks and benefits incidental to ownership of the leased assets are transferred to the lessee, the following commitments have not been recognised as liabilities in the Balance Sheet.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-54 |
Notes to the Financial Statements
44. | Expenditure Commitments continued |
Capital Expenditure Commitments
Material classes of capital expenditure commitments inclusive of anticipated GST, contracted for at reporting date but not recognised in the accounts are payable as follows:
| | | | |
| | 2007 | | 2006 |
| | $M | | $M |
Not later than 1 year | | 6,120 | | 3,540 |
Later than 1 year but not later than 5 years | | 2,696 | | 1,522 |
Later than 5 years | | 109 | | 97 |
| | | | |
| | 8,925 | | 5,159 |
| | | | |
| | | | |
| | |
Non-Capital Expenditure Commitments | | | | |
| | |
Power Purchase Agreements (PPAs) | | | | |
| | | | |
| | |
Not later than 1 year | | 187 | | 229 |
Later than 1 year but not later than 5 years | | 763 | | 837 |
Later than 5 years | | 1,576 | | 1,760 |
| | | | |
| | 2,526 | | 2,826 |
| | | | |
| | |
Queensland Power Trading Corporation’s commitments include ‘take or pay’ and minimum take commitments as well as an estimate of the impact of escalation over the remaining terms of the commitment. | | | | |
| | | | |
| | |
Not later than 1 year | | 920 | | 800 |
Later than 1 year but not later than 5 years | | 923 | | 878 |
Later than 5 years | | 555 | | 374 |
| | | | |
| | 2,398 | | 2,052 |
| | | | |
| | | | |
| | |
Operating Lease Commitments | | | | |
| | | | |
| | |
Not later than 1 year | | 308 | | 258 |
Later than 1 year but not later than 5 years | | 658 | | 564 |
Later than 5 years | | 192 | | 120 |
| | | | |
| | 1,158 | | 942 |
| | | | |
| | |
Operating leases are entered into as a means of acquiring access to office accommodation and storage facilities. Lease payments are generally fixed, but with inflation escalation clauses on which contingent rentals are determined. | | | | |
| | |
No renewal or purchase options exist in relation to operating leases and no operating leases contain restrictions on financing or other leasing activities. | | | | |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-55 |
Notes to the Financial Statements
44. | Expenditure Commitments continued |
| | | | | | | | |
| | | | 2007 | | | 2006 | |
| | | | $M | | | $M | |
| | Finance Lease Commitments | | | | | | |
| | | |
| | Not later than 1 year | | 5 | | | — | |
| | Later than 1 year but not later than 5 years | | 29 | | | 1 | |
| | Later than 5 years | | 150 | | | 15 | |
| | | | | | | | |
| | Total minimum lease payments | | 184 | | | 16 | |
| | Future finance charges | | (129 | ) | | (6 | ) |
| | | | | | | | |
| | Total lease liabilities | | 55 | | | 10 | |
| | | | | | | | |
| | | |
| | Current lease liabilities (refer Note 35) | | — | | | — | |
| | Non-current lease liabilities (refer Note 35) | | 55 | | | 10 | |
| | | | | | | | |
| | | | 55 | | | 10 | |
| | | | | | | | |
| | | |
| | Finance leases are entered into as a means of funding the acquisition of certain plant and equipment. Lease payments are generally fixed. No leases have escalation clauses other than in the event of payment default. A small number of leases have renewal or purchase options. Where such options exist, they are all exercisable at market prices. | | | | | | |
| | | |
| | Grant and Subsidy Commitments | | | | | | |
| | | |
| | Not later than 1 year | | 1,611 | | | 1,405 | |
| | Later than 1 year but not later than 5 years | | 2,009 | | | 1,771 | |
| | Later than 5 years | | 450 | | | 640 | |
| | | | | | | | |
| | | | 4,070 | | | 3,816 | |
| | | | | | | | |
| | | |
45. | | Cash and Other Assets Held in Trust | | | | | | |
| | | |
| | Various monies were held in trust by State Government agencies at 30 June 2007 and are not included as assets/liabilities in the Balance Sheet. A summary follows of entities holding assets in trust: | | | | | | |
| | | |
| | Queensland Investment Corporation | | 34,117 | | | 25,402 | |
| | The Public Trustee of Queensland | | 1,668 | | | 1,528 | |
| | Queensland Treasury Corporation | | 278 | | | 358 | |
| | Treasury Department | | 19 | | | 14 | |
| | Other | | 150 | | | 138 | |
| | | | | | | | |
| | | | 36,232 | | | 27,440 | |
| | | | | | | | |
46. | Contingent Assets and Liabilities |
Contingent assets and liabilities represent items that are not recognised in the Balance Sheet because at balance date:
| - | There is a possible asset or an obligation arising from past events whose existence will be confirmed by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the Government; or |
| - | There is a present obligation arising from past events but it is not recognised because it is either not probable that an outflow of resources embodying economic benefits will be required to settle the obligation, or the amount of the obligation cannot be measured reliably. |
Below are details of the more significant contingent assets and liabilities from a whole-of-Government perspective. Reference should be made to individual agency financial reports for additional information.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-56 |
Notes to the Financial Statements
46. | Contingent Assets and Liabilities continued |
Contingent Liabilities – Quantifiable
| | | | |
| | 2007 | | 2006 |
| | $M | | $M |
Nature of Contingency | | | | |
| | |
Guarantees and indemnities | | 6,215 | | 6,083 |
QTC – stock loans | | 1,186 | | 666 |
Other | | 45 | | 54 |
| | | | |
| | 7,446 | | 6,803 |
| | | | |
Guarantees
These mainly comprise guarantees by the State including in respect of borrowings by local governments from the Queensland Treasury Corporation of $2.931 billion (2006, $2.717 billion) and in respect of insurance policies issued by Suncorp Life and Suncorp-Metway Limited of $2.676 billion (2006, $2.532 billion).
Guarantees of $200 million (2006, $343 million) were also provided by the Queensland Treasury Corporation relating to the trading activities in the national electricity market of subsidiaries of Ergon Energy Corporation Limited, a Queensland Government-owned corporation.
Queensland Treasury Corporation (QTC) - Stock Loans
In support of an active trading and pricing market for QTC stock, the Corporation lends stock to various financial institutions on the basis that such loans form part of QTC’s total exposure to the institution concerned.
The Corporation’s stock lending policy ensures that all such transactions are covered by appropriate credit arrangements such as credit limits, cash securities or lodgement of collateral securities. In the event that the financial institutions holding QTC stock default on their repayment obligations, QTC would be required to enter the market and borrow further amounts to cover the default. The risk of this eventuality is considered to be low.
Other
As at 30 June 2007, there are 16 cases (2006, 13 cases) filed with the courts relating to revenue collected by the Office of State Revenue. An estimate of the liability should the outcomes of the above mentioned cases prove unfavourable for the State is $4 million (2006, $4 million).
The redevelopment of Suncorp Stadium included a number of infrastructure projects and redevelopment works external to the Stadium. Works amounting to some $36 million (2006, $28 million) have been identified which may need to be transferred to parties external to the State for nil consideration.
Contingent Liabilities - Not Quantifiable
Legal Proceedings and Disputes
A number of legal actions have been brought against the State Government and its agencies. Notification has also been received of a number of other cases that are not yet subject to court action but which may result in subsequent litigation.
Due to the wide variety and nature of the claims and the uncertainty of any potential liability, no value has been attributed to these actions/claims.
Native Title
A number of native title claims that affect the Queensland Government have been filed with the National Native Title Tribunal under the Native Title Act 1993 (Commonwealth) . The Native Title Act provides for payment of compensation to native titleholders for a variety of acts that may affect native title.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-57 |
Notes to the Financial Statements
46. | Contingent Assets and Liabilities continued |
Contingent Liabilities – Not Quantifiable continued
Native Title continued
It is possible that the Government may face future litigation and liability in respect of these and other claims. However, given the subjectivity of the issue, it is inappropriate to attempt to determine the likely success of such claims or to quantify any potential liability.
Securities, Warranties and Guarantees
The State has provided a number of securities, warranties and guarantees in the normal course of business. The amount of any future claims against these securities, warranties and guarantees cannot be reliably estimated.
WorkCover
The Workers’ Compensation and Rehabilitation Act 2003 provides that the State Government guarantees every WorkCover policy or other insurance contract with WorkCover Queensland, a statutory body. Given the nature of this contingency, it is not possible to estimate the liability, if any, due under this heading.
Queensland Investment Corporation
The Queensland Investment Corporation, in its capacity as trustee is potentially liable for the unsettled liabilities of a number of trusts that it administers. However, under the respective trust deeds the Corporation is entitled to be indemnified out of the assets of the trusts for any losses or outgoings that may be sustained in its role as trustee.
The directors have assessed the recoverable amounts of the assets of the trusts and concluded that currently they have excess assets over liabilities.
Funds managed by the corporation in a trustee capacity totalled $34.735 billion at 30 June 2007 (2006, $25.985 billion).
Cross Border Lease Transactions
The Queensland Treasury Corporation has assumed responsibility for a significant portion of the transaction risk relating to a number of cross border lease transactions and in certain situations could be liable to make additional payments under the transactions. However, external advice and history to date indicate that there is remote likelihood of these events occurring.
In addition, the Corporation has provided certain guarantees and indemnities to various participants in the cross border lease transactions. Unless exceptional and extreme circumstances arise, it is unlikely that the Corporation will be required to make a significant payment under these guarantees and indemnities.
Tarong North Power Station
The Queensland Treasury Corporation has provided a guarantee of certain payment obligations and an irrevocable put option for an additional 50% of the power station exercisable by the option holder under certain circumstances to support the 50% sale of Tarong North Power Station by the Tarong Electricity Corporation Limited.
Contaminated Land
The State Government controls certain areas of land that are affected by pollutants. The agencies involved will be obliged to restore these assets to a safe and useable condition in the event that their use changes, for example, when the land is sold. Given its nature, it is not possible to provide an estimate of the potential liability of this exposure.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-58 |
Notes to the Financial Statements
46. | Contingent Assets and Liabilities continued |
Contingent Liabilities – Not Quantifiable continued
Financial Assurance Liability Gap for Mining Projects
Financial assurances are required when mining projects are undertaken to cover the rehabilitation liability should a mining leaseholder fail to undertake rehabilitation, or for remediation of disturbed land or to secure compliance with the licence. The current financial assurance system provides for a discount based on past environmental performance. This has resulted in a gap in the financial assurances held by the State and the potential liability should a miner default.
The contingent liability would only be recognised as an actual liability in the event that the miner defaults on the conditions of the licence and the State holds insufficient financial assurance to cover the rehabilitation that the State considers necessary. Since January 2001, it has been necessary to call upon only a minor amount of the financial assurances held to undertake rehabilitation. It is therefore not considered practical to estimate the financial effect of these contingent liabilities.
In the event of default it is likely the Government would attempt to pursue legal action to obtain a Court Order requiring miners, companies and/or directors to carry out rehabilitation as required under the provisions of the licence. Where such action is not successful, the State may perform the work using financial authority funds held and attempt to instigate litigation in an effort to recover any additional costs of the rehabilitation. It is recognised that the State would face potentially significant obstacles recovering monies from persons who are insolvent.
Rehabilitation of Abandoned Mine Sites
The State has a responsibility to rehabilitate abandoned mine sites. At reporting date it is not possible to determine the extent or timing of any potential financial effect that this responsibility may have.
Cost of Greenhouse Gas Emission Permits
In June 2007, the Prime Minister announced that the Australian Government would introduce a ‘cap and trade’ emissions trading scheme. All States and Territories have also committed, in principle, to the introduction of emissions trading. A domestic emission trading scheme will most likely be commenced in 2011 or 2012.
A requirement to hold permits to cover greenhouse gas emissions may impact on the operations of a number of State commercial entities, principally the electricity generation corporations, QR and Forestry Plantations Queensland (FPQ). FPQ may earn credits from carbon dioxide offsets. However, the direct impact of an emission trading scheme on these enterprises will depend on the final design of the scheme especially permit allocation methods, caps and targets, industry coverage and offset arrangements.
Compensation for Infrastructure on Expired Leases
The State issues leases or permits which allow activity such as grazing, tourist resorts, etc. to occur on parks and forestry estates. On the expiry of the lease or permit, the State may be required to pay compensation to the lessee for improvements made to the property over the duration of the lease. The amount of this liability is not quantifiable, and it is not expected that it will be known until the expiration of the lease or permit. Leases progressively expire until the year 2045. Some leases will be reissued depending on the use and tenure of the land involved.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-59 |
Notes to the Financial Statements
46. | Contingent Assets and Liabilities continued |
Contingent Assets - Quantifiable
Guarantees
The Department of Mines and Energy holds bank guarantees of $1.85 billion (2006, $1.028 billion), which represents the maximum value the department is potentially entitled to under the conditions of current mining leases.
WorkCover Queensland holds bank guarantees on behalf of self-insurers totalling $449 million (2006, $447 million).
The Department of State Development holds bank guarantees in relation to the Queensland Investment Incentive Scheme (QIIS) grants and other financial support provided to public sector proponents totalling $127 million (2006, $146 million).
The QR Group holds bank and insurance company guarantees of $322 million (2006, $427 million).
The Department of Main Roads holds securities on behalf of contractors in the form of performance guarantees amounting to $100 million (2006, $60 million).
ENERGEX Limited holds bank guarantees totalling $37 million from customers relating to subdivision works and the construction of capital assets for those customers (2006, $29 million). The sale of development rights by a subsidiary may result in revenue of up to $5.5 million.
The Department of Health holds bank guarantees and undertakings from third parties totalling $29 million (2006, $7 million).
The Department of Emergency Services holds a bank guarantee on behalf of a supplier as a delivery guarantee totalling $19 million (2006, $12 million).
The Environmental Protection Agency holds bank guarantees totalling $18 million as a financial assurance on mining projects to cover the rehabilitation liability should a mining leaseholder fail to undertake rehabilitation, or for remediation of disturbed land or to secure compliance with a licence.
Ergon Energy Corporation Ltd holds bank guarantees from customers totalling $21 million (2006, $14 million) relating to the construction of capital assets for energy customers.
Construction Industry Skills Centre Pty Ltd
A non-recoverable loan of $11 million paid to Construction Industry Skills Centre Pty Ltd is repayable to the State Government if the company and related trust are wound up. A mortgage agreement over the company’s property at Salisbury has been entered into, to reflect the contingent asset.
Contingent Assets – Not Quantifiable
Long Term Community Housing Program and Crisis Accommodation Program
The State’s long term community housing and crisis accommodation programs aim to provide grants to assist communities to provide locally managed long-term affordable rental housing for low income earners whose housing needs cannot be met by other housing options. Legal title to dwellings funded under this program is in the name of the respective local governments or other associations. Should a local government or other association sell such a property or use it for another purpose, the Government becomes legally entitled to the payment of compensation.
At 30 June 2007, the Government has been advised that no properties (2006, 20 properties) will be returned under this program.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-60 |
Notes to the Financial Statements
46. | Contingent Assets and Liabilities continued |
Contingent Assets – Not Quantifiable continued
FAI General Insurance Company Limited Monies
On 15 March 2001 FAI General Insurance Company Limited was placed into provisional liquidation. The Nominal Defendant has by law become entitled to monies arising from Reinsurance Treaties held by FAI General Insurance Company Limited. While there has been no diminution in the legal standing of the Nominal Defendant to these reinsurance monies, it has been recognised that the actual receipt of these funds may be protracted. As a consequence, and out of prudence, it has been decided not to recognise these monies as a current receivable.
47. | Post Balance Date Events |
Cairns Port Authority
Agreement has been reached with a contractor for the construction component of the domestic terminal redevelopment at the Cairns airport valued at $135 million.
Tarong Energy Corporation Ltd
On 10 September 2007, Tarong Energy Corporation Ltd announced that the Kunioon resource had been approved by the Queensland Government as the new fuel supply source for the Tarong and Tarong North Power Stations.
Treasury Department
On 1 July 2007, the assets and liabilities of the Government Superannuation Office were transferred to QSuper Limited.
Queensland Water Commission Institutional Arrangements
On 4 September 2007, the Deputy Premier, Treasurer and Minister for Infrastructure announced that the Government had finalised the model for the institutional reform of water supply in South East Queensland after consultation with key stakeholders. Under the approved model bulk water supply, manufactured water and major water transportation infrastructure will be the responsibility of the State Government and the required asset transfers commence on 1 January 2008.
48. | Defeased Cross Border Leases |
In prior years, the State has entered into a number of cross border leases in conjunction with Queensland Treasury Corporation. In accordance with AASB 117 Leases , the leases are treated as finance leases, the leased assets being amortised over the estimated useful lives of the assets. The entities which have entered into this type of arrangement are detailed below:
The Stanwell power station is subject to cross border leases that were entered into in 1995. There is no lease liability as future lease payments were prepaid at the commencement of the lease.
In the 2000-01 financial year, the Queensland Electricity Transmission Corporation Limited, trading as Powerlink Queensland, entered into a structured financing arrangement involving the sale and subsequent lease-back of certain assets. The arrangement, which is a USA cross border lease, represents the sale/lease-back of Powerlink Queensland’s regulated transmission assets, with the date of expiry being 2 January 2027.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-61 |
Notes to the Financial Statements
48. | Defeased Cross Border Leases continued |
In the past, QR has entered into a series of structured financing arrangements involving the sale and subsequent lease-back of assets. QR accounts for cross border leases on a basis that reflects the substance of the transactions, being to record a leased asset and to only recognise in the accounts the resulting changes in cash flows. Where it is necessary under the cross border lease provisions to substitute existing owned assets for damaged or disposed leased assets or to terminate part or all of a lease and there is a difference between the value of the owned asset and the acquisition or termination cost of the leased asset, QR nets this amount off in the Income Statement to ensure the leased asset is recorded at fair value.
49. | Additional Financial Instruments Disclosure |
Financial Risk Management
The State’s activities expose it to a variety of financial risks, such as market risk (including interest rate risk, foreign currency risk and price risk), credit risk and liquidity risk. The State’s overall risk management program focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects. The State uses certain derivative instruments such as forward exchange contracts and cross currency swaps to hedge risk exposures.
Risk management strategies specific to particular items recognised in the State’s consolidated financial statements are included in the accounting policies relating to that item.
Derivative Financial Instruments
The State, through its controlled entities, enters into derivative financial instruments in the normal course of business in order to hedge exposures to movements in interest rates, foreign currency exchange rates and commodity prices. They may be used to hedge exposure to fluctuations in anticipated commitments, putting in place either long term floating rate funding or long term fixed rate funding.
The portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognised directly in equity. When the cash flows occur, the State adjusts the initial measurement of the component recognised in the Balance Sheet by the amount deferred in equity.
For the year ended 30 June 2007, there were:
| - | net losses deferred to equity totalling $2.127 billion at 30 June 2007; |
| - | net gains of $68 million removed from equity and reclassified to the Income Statement as a result of ineffective hedges ($5 million gain), net loss on sale of cash flow hedges ($43 million) and discontinued operations ($106 million); and |
| - | $ 11 million was removed from equity and transferred to the cost of components. |
Interest Rate Risk
A number of State-owned entities enter into interest rate swaps, forward rate agreements and futures contracts to assist in the management of interest rate risk. In most instances, interest rate swaps are utilised to swap medium to long term fixed rate borrowings into floating rate borrowings at rates that are lower than those available if short term borrowings were utilised.
Forward rate agreements are used to lock in a guaranteed return on known cash flows, as and when they fall due, or to manage the duration of a particular pool or fund. Futures contracts are used primarily for the same purpose as forward rate agreements. These contracts have little credit risk, as the counterparties are organised exchanges.
The Government’s exposure at 30 June 2007 to interest rate risk and the effective interest rates of financial assets and financial liabilities are shown in the following table. All assets and liabilities are shown by the earlier of maturity or contractual repricing dates. Assets and liabilities, including net derivatives are shown at their carrying value.
The weighted average effective interest rate was the rate effective at 30 June 2007.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-62 |
Notes to the Financial Statements
49. | Additional Financial Instruments Disclosure continued |
As at 30 June 2007 Contractual Repricing/Maturity Date
| | | | | | | | | | | | | | | | | | | |
| | Floating Interest Rate | | 1 Year or Less | | | 1 to 5 Years | | | Over 5 Years | | | Non- Interest Bearing | | | Total | | | Weighted Average Rate |
| | $M | | $M | | | $M | | | $M | | | $M | | | $M | | | % |
Financial Assets | | | | | | | | | | | | | | | | | | | |
Cash | | 1,162 | | — | | | — | | | — | | | — | | | 1,162 | | | N/A |
Receivables | | — | | — | | | — | | | — | | | 8,643 | | | 8,643 | | | N/A |
Commercial loans | | — | | 5 | | | 1 | | | — | | | — | | | 6 | | | 6.76 |
Deposits | | 749 | | — | | | — | | | — | | | — | | | 749 | | | 6.35 |
Floating rate notes | | 2,980 | | — | | | — | | | — | | | — | | | 2,980 | | | 6.63 |
Securities | | — | | 9,704 | | | 1,309 | | | 796 | | | — | | | 11,809 | | | 6.48 |
QIC investments (a) | | — | | — | | | — | | | — | | | 29,611 | | | 29,611 | | | N/A |
Shares | | — | | — | | | — | | | — | | | 716 | | | 716 | | | N/A |
Other | | — | | 408 | | | 496 | | | — | | | 263 | | | 1,167 | | | N/A |
| | | | | | | | | | | | | | | | | | | |
| | 4,891 | | 10,117 | | | 1,806 | | | 796 | | | 39,233 | | | 56,843 | | | |
| | | | | | | | | | | | | | | | | | | |
Financial Liabilities | | | | | | | | | | | | | | | | | | | |
Australia | | | | | | | | | | | | | | | | | | | |
Payables | | — | | — | | | — | | | — | | | 6,472 | | | 6,472 | | | N/A |
Deposits | | 3,032 | | — | | | — | | | — | | | — | | | 3,032 | | | N/A |
State/Commonwealth debt | | — | | 15 | | | 82 | | | 408 | | | — | | | 505 | | | 4.43 |
Treasury notes | | — | | 375 | | | — | | | — | | | — | | | 375 | | | N/A |
Bonds | | — | | 2,543 | | | 11,876 | | | 5,383 | | | — | | | 19,802 | | | 6.60 |
Finance leases | | — | | — | | | 9 | | | 47 | | | — | | | 56 | | | 6.30 |
Other | | — | | 1 | | | 1 | | | — | | | 254 | | | 256 | | | N/A |
Overseas | | | | | | | | | | | | | | | | | | | |
Commercial paper | | — | | 219 | | | — | | | — | | | — | | | 219 | | | 4.95 |
Bonds | | — | | 1,981 | | | 5,718 | | | 3,834 | | | — | | | 11,533 | | | 6.64 |
Medium term notes | | — | | 60 | | | 74 | | | 34 | | | — | | | 168 | | | 6.83 |
| | | | | | | | | | | | | | | | | | | |
| | 3,032 | | 5,194 | | | 17,760 | | | 9,706 | | | 6,726 | | | 42,418 | | | N/A |
| | | | | | | | | | | | | | | | | | | |
Derivatives - net Liabilities | | — | | 1,905 | | | 875 | | | — | | | — | | | 2,780 | | | N/A |
| | | | | | | | | | | | | | | | | | | |
Net Financial Assets | | 1,859 | | 3,018 | | | (16,829 | ) | | (8,910 | ) | | 32,507 | | | 11,645 | | | |
| | | | | | | | | | | | | | | | | | | |
Net Financial Assets of discontinued operations | | — | | (4 | ) | | — | | | — | | | (5 | ) | | (9 | ) | | N/A |
| | | | | | | | | | | | | | | | | | | |
Net Financial Assets (excl discontinued operations) | | 1,859 | | 3,022 | | | (16,829 | ) | | (8,910 | ) | | 32,512 | | | 11,654 | | | |
| | | | | | | | | | | | | | | | | | | |
N/A - not applicable
As at 30 June 2007, QIC investments were allocated over the following categories:
| | |
| | $M |
Cash | | 2,369 |
Fixed interest | | 9,526 |
Australian equities | | 6,183 |
International equities | | 6,332 |
Property | | 3,939 |
Other | | 1,262 |
| | |
| | 29,611 |
| | |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-63 |
Notes to the Financial Statements
49. | Additional Financial Instruments Disclosure continued |
As at 30 June 2006 Contractual Repricing/Maturity Date
| | | | | | | | | | | | | | | | | | | | |
| | Floating Interest Rate | | | 1 Year or Less | | | 1 to 5 Years | | | Over 5 Years | | | Non- Interest Bearing | | | Total | | | Weighted Average Rate |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | | | % |
Financial Assets | | | | | | | | | | | | | | | | | | | | |
Cash | | 805 | | | — | | | — | | | — | | | — | | | 805 | | | N/A |
Receivables | | — | | | — | | | — | | | — | | | 7,778 | | | 7,778 | | | N/A |
Commercial loans | | — | | | 2 | | | 5 | | | — | | | — | | | 7 | | | 7.03 |
Deposits | | 1,543 | | | — | | | — | | | — | | | — | | | 1,543 | | | 5.83 |
Floating rate notes | | 2,775 | | | — | | | — | | | — | | | — | | | 2,775 | | | 6.15 |
Securities | | — | | | 5,682 | | | 1,503 | | | 1,195 | | | — | | | 8,380 | | | 5.96 |
QIC investments (a) | | — | | | — | | | — | | | — | | | 25,163 | | | 25,163 | | | N/A |
Shares | | — | | | — | | | — | | | — | | | 489 | | | 489 | | | N/A |
Other | | 8 | | | 245 | | | 832 | | | — | | | 244 | | | 1,329 | | | N/A |
| | | | | | | | | | | | | | | | | | | | |
| | 5,131 | | | 5,929 | | | 2,340 | | | 1,195 | | | 33,674 | | | 48,269 | | | |
| | | | | | | | | | | | | | | | | | | | |
Financial Liabilities | | | | | | | | | | | | | | | | | | | | |
Australia | | | | | | | | | | | | | | | | | | | | |
Payables | | — | | | — | | | — | | | — | | | 5,739 | | | 5,739 | | | N/A |
Deposits | | 3,127 | | | — | | | — | | | — | | | — | | | 3,127 | | | N/A |
State/Commonwealth debt | | — | | | 14 | | | 59 | | | 399 | | | — | | | 472 | | | 4.59 |
Bonds | | — | | | 286 | | | 10,992 | | | 4,022 | | | — | | | 15,300 | | | 5.94 |
Finance leases | | — | | | — | | | — | | | 8 | | | 2 | | | 10 | | | 5.86 |
Other | | — | | | — | | | 1 | | | 4 | | | 263 | | | 268 | | | N/A |
Overseas | | | | | | | | | | | | | | | | | | | | |
Commercial paper | | — | | | 108 | | | — | | | — | | | — | | | 108 | | | 5.51 |
Bonds | | — | | | — | | | 7,035 | | | 4,116 | | | — | | | 11,151 | | | 6.00 |
Medium term notes | | — | | | 286 | | | 125 | | | 60 | | | — | | | 471 | | | 6.12 |
| | | | | | | | | | | | | | | | | | | | |
| | 3,127 | | | 694 | | | 18,212 | | | 8,609 | | | 6,004 | | | 36,646 | | | |
| | | | | | | |
Derivatives - net Liabilities | | (49 | ) | | 6,426 | | | (6,072 | ) | | (404 | ) | | — | | | (99 | ) | | N/A |
| | | | | | | | | | | | | | | | | | | | |
Net Financial Assets | | 2,053 | | | (1,191 | ) | | (9,800 | ) | | (7,010 | ) | | 27,670 | | | 11,722 | | | |
| | | | | | | | | | | | | | | | | | | | |
Net Financial Assets of discontinued operations | | 162 | | | — | | | — | | | — | | | (105 | ) | | 57 | | | N/A |
| | | | | | | | | | | | | | | | | | | | |
Net Financial Assets (excl discontinued operations) | | 1,891 | | | (1,191 | ) | | (9,800 | ) | | (7,010 | ) | | 27,775 | | | 11,665 | | | |
| | | | | | | | | | | | | | | | | | | | |
N/A - not applicable
As at 30 June 2006, QIC investments were allocated over the following categories:
| | |
| | $M |
Cash | | 4,294 |
Fixed interest | | 4,904 |
Australian equities | | 5,699 |
International equities | | 5,997 |
Property | | 4,242 |
Other | | 27 |
| | |
| | 25,163 |
| | |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-64 |
Notes to the Financial Statements
49. | Additional Financial Instruments Disclosure continued |
Foreign Exchange Risk
To effectively manage the exposure of foreign currency borrowings and offshore investments to fluctuations in exchange rates, both forward exchange contracts and cross currency swaps are used. Offshore borrowings are required to provide access to additional sources of funding and to diversify risk exposure.
The following table summarises the outstanding hedging effect that cross currency swaps and forward exchange contracts have had on foreign currency borrowings and offshore investments based on the face value of derivatives, borrowings and offshore investments:
| | | | | | | | | | | | | | | | | | | | | | | | | |
Currency | | Borrowings | | | Offshore Investments | | Swaps | | Forwards | | Net Exposure | |
| 2007 | | | 2006 | | | 2007 | | 2006 | | 2007 | | 2006 | | 2007 | | | 2006 | | 2007 | | | 2006 | |
| | $M | | | $M | | | $M | | $M | | $M | | $M | | $M | | | $M | | $M | | | $M | |
USD | | (140 | ) | | (108 | ) | | 3 | | 2 | | — | | — | | 137 | | | 106 | | — | | | — | |
HKD | | (32 | ) | | — | | | — | | — | | — | | — | | 32 | | | — | | — | | | — | |
EUR | | (22 | ) | | — | | | — | | — | | — | | — | | 22 | | | — | | — | | | — | |
AUD | | (11,810 | ) | | (11,554 | ) | | — | | — | | — | | — | | (181 | ) | | 114 | | (11,991 | ) | | (11,440 | ) |
Other | | (20 | ) | | — | | | — | | — | | — | | — | | — | | | — | | (20 | ) | | — | |
To effectively manage the exposure resulting from purchases of various plant, equipment and component parts in foreign currencies or to hedge exposures in commodity prices, the State enters into forward exchange contracts, swaps and currency options. Cash flows are expected to occur at various dates up to 3 years.
Contracts outstanding at balance date are as follows:
| | | | | | | | | | | | | | | | |
Currency | | Currency Option | | Swaps | | Forwards | | Net Exposure |
| 2007 | | 2006 | | 2007 | | 2006 | | 2007 | | 2006 | | 2007 | | 2006 |
| | $M | | $M | | $M | | $M | | $M | | $M | | $M | | $M |
USD | | — | | — | | 177 | | 138 | | 6,061 | | 1,962 | | 6,238 | | 2,100 |
YEN | | — | | — | | — | | — | | 1,406 | | 361 | | 1,406 | | 361 |
HKD | | — | | — | �� | — | | — | | 1 | | — | | 1 | | — |
GBP | | — | | — | | — | | — | | 1,515 | | 270 | | 1,515 | | 270 |
EUR | | — | | 117 | | — | | — | | 1,867 | | 1,067 | | 1,867 | | 1,184 |
NZD | | — | | — | | — | | — | | 1 | | — | | 1 | | — |
Other | | — | | — | | — | | — | | 1,030 | | 231 | | 1,030 | | 231 |
Price Risk
The State is exposed to commodity price risk resulting from changes in electricity and gas prices, diesel prices and other commodity prices. Appropriate swaps, futures, options and forward exchange contracts are used to manage this risk.
Liquidity Risk
Liquidity risk arises from the possibility that individual agencies may be unable to settle a transaction on the due date. A range of funding facilities exists to manage this situation.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-65 |
Notes to the Financial Statements
49. | Additional Financial Instruments Disclosure continued |
Credit Exposure
Credit risk exposure represents the potential loss that would be recognised if all counterparties failed to perform as contracted. Credit risk is regularly assessed, measured and managed in strict accordance with credit risk policies. Exposure to credit risk is managed through regular analysis of the ability of borrowers, potential borrowers and financial market counterparties with respect to derivative instruments to meet interest and capital repayment obligations and by changing lending limits. Where appropriate, collateral is obtained in the form of rights to securities or guarantees are provided.
The State’s credit risk on recognised financial assets, excluding derivatives, is the carrying amount of these assets in the Balance Sheet. This is equal to the market value of investments at balance date.
The credit exposure for derivative contracts, other than electricity derivatives, is calculated utilising the ‘value at risk methodology’ which takes into account the current market value, duration, term to maturity and interest rate and/or exchange rate volatility.
Credit risk exposures that are related to derivative financial instruments (other than electricity related derivatives) are as follows:
| | | | |
| | 2007 | | 2006 |
| | $M | | $M |
Derivative Exposure | | | | |
Interest rate swaps | | 455 | | 394 |
Forward rate agreements | | — | | 2 |
Forward exchange contracts | | 15 | | 5 |
Credit derivatives | | 367 | | 270 |
Exposure to credit risk on electricity derivatives is equal to the fair value of contracts with a positive value, reduced by the effects of netting arrangements.
The Government limits exposure to individual counterparties by determining maximum credit exposure limits based on the counterparty’s rating and size of its Balance Sheet. The State’s largest holder of derivatives and investments is Queensland Treasury Corporation. Its counterparty exposure by rating is as follows:
| | | | |
Rating | | Credit Exposure |
| 2007 | | 2006 |
| | % | | % |
AAA | | 39 | | 40 |
AA+ | | 8 | | 8 |
AA | | 34 | | 6 |
AA- | | 10 | | 36 |
A+ | | 6 | | 7 |
A | | 3 | | 3 |
Net Fair Value of Financial Instruments
The carrying amount of the State’s financial assets and liabilities equates to their net fair value.
The net fair value of financial assets and liabilities is determined as follows:
| - | cash, deposits, receivables and payables approximate fair value; |
| - | the net fair value of other monetary financial assets and liabilities is based on market prices or has been determined by discounting expected future cash flows by the current interest rate for financial assets and liabilities with similar risk profiles; and |
| - | the net fair value of derivatives and other financial instruments not traded in an active market is determined using valuation techniques. |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-66 |
Notes to the Financial Statements
50. | Retirement Benefit Obligations |
Retirement benefit liabilities include the following final salary defined benefit schemes:
| - | State Public Sector Superannuation Scheme (QSuper); |
| - | Parliamentary Contributory Superannuation Fund (Parliamentary Scheme) (transferred to QSuper on the 30 June 2007); |
| - | Pensions provided in accordance with the Judges’ (Pensions and Long Leave) Act 1967 (Judges’ Scheme); and |
| - | Electricity Supply Industry Superannuation (QLD) Limited (ESI Super). |
QSuper and Parliamentary and Judges’ Schemes
State public sector superannuation liabilities include defined benefit schemes for both current and former employees comprising the State Public Sector Superannuation Fund (QSuper). State Government budget dependent agencies, together with a number of statutory bodies, excluding principally the Queensland electricity supply industry, are required to make employer contributions to the QSuper scheme. The “former” defined benefit superannuation liabilities in the Balance Sheet represent the unfunded liabilities of defined benefit members who have elected to leave the scheme. The liability grows due to investment earnings and additional entrants transferring from the defined benefit scheme.
QSuper and Parliamentary Superannuation schemes are assessed annually by the State Actuary and a full actuarial review is undertaken every three years. A full actuarial review of QSuper was completed as at 30 June 2004 and an actuarial valuation of the Parliamentary Scheme was undertaken as at 30 June 2005.
QSuper also incorporates defined contribution categories, for which the State has no further legal or constructive obligation other than to pay contributions. These liabilities and assets have been accounted for in accordance with the standards relevant to Defined Contribution schemes. In particular, no assets or liabilities relating to the funded Defined Contribution scheme have been included in the Balance Sheet. The expense relating to these schemes is the amount of employer contribution, $758 million (2006, $578 million).
The State is also responsible for ‘employer’ superannuation contributions to the Parliamentary Contributory Superannuation Fund and for the pension liability of the Judiciary.
Electricity Supply Industry Superannuation
Queensland electricity entities contribute to an industry multiple employer superannuation fund, the Electricity Supply Industry Superannuation (Qld) Limited (ESI Super). Members, after serving a qualifying period, are entitled to benefits from this scheme on retirement, resignation, retrenchment, disability or death.
The defined benefit account of this fund is a funded plan which provides defined lump sum benefits based on years of service and average final salary. Employee contributions to the fund are based on various percentages of their gross salaries. The defined benefit account of this fund is closed to new members.
The most recent actuarial assessment of the fund, as at 1 July 2005, was carried out by Mr Shane Mather, F.I.A.A. of Sunsuper Financial Services Pty Ltd on 27 April 2006. The Actuary concluded that the value of assets of the Fund were adequate at 1 July 2005 and will remain adequate to meet the accrued liabilities of the Fund throughout the following three years. Due to excess plan assets over accrued liabilities, a superannuation asset has been recorded in the Balance Sheet (refer Note 27).
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-67 |
Notes to the Financial Statements
50. | Retirement Benefit Obligations continued |
Retirement Benefit Obligations 2006-07
| | | | | | | | | | | | | | | | | | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
| | Total | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Reconciliation of the Present Value of the Defined Benefit Obligation | | | | | | | | | | | | | | | | | | |
| | | | | | |
Opening balance at 1 July 2006 | | 25,493 | | | 21,350 | | | 2,653 | | | 398 | | | 185 | | | 907 | |
Current service cost | | 989 | | | 913 | | | — | | | 20 | | | 8 | | | 48 | |
Contributions by plan participants | | 263 | | | 249 | | | — | | | — | | | 1 | | | 13 | |
Interest cost | | 1,662 | | | 1,217 | | | 366 | | | 24 | | | 11 | | | 44 | |
Benefits paid (including contributions tax) | | (1,360 | ) | | (842 | ) | | (460 | ) | | (9 | ) | | (12 | ) | | (37 | ) |
QSuper DC benefits paid from DB plan assets | | 64 | | | 64 | | | — | | | — | | | — | | | — | |
Transfers to QSuper DC | | — | | | (552 | ) | | 552 | | | — | | | — | | | — | |
Past service cost | | 7 | | | — | | | — | | | — | | | — | | | 7 | |
Actuarial (gain)/loss | | 808 | | | 890 | | | — | | | (24 | ) | | 8 | | | (66 | ) |
Transfer of Parliamentary Scheme | | — | | | 201 | | | — | | | — | | | (201 | ) | | — | |
| | | | | | | | | | | | | | | | | | |
Closing balance at 30 June 2007 | | 27,926 | | | 23,490 | | | 3,111 | | | 409 | | | — | | | 916 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | |
Present Value of the Obligation as at 30 June 2007 by Funding Policy | | | | | | | | | | | | | | | | | | |
| | | | | | |
Present value of the obligation - wholly unfunded | | | | | | | | | | | | | | | | | 3,520 | |
Present value of the obligation - wholly/partly funded | | | | | | | | | | | | | | | | | 24,406 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 27,926 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | |
| | Total | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Reconciliation of the Fair Value of Plan Assets | | | | | | | | | | | | | | | | | | |
| | | | | | |
Opening balance at 1 July 2006 | | 7,946 | | | 6,832 | | | — | | | — | | | 54 | | | 1,060 | |
Expected return on plan assets | | 532 | | | 460 | | | — | | | — | | | 4 | | | 68 | |
Employer contributions | | 48 | | | — | | | — | | | — | | | 27 | | | 21 | |
Contributions by plan participants | | 262 | | | 249 | | | — | | | — | | | 1 | | | 12 | |
Benefits paid (including contributions tax) | | (891 | ) | | (842 | ) | | — | | | — | | | (12 | ) | | (37 | ) |
QSuper DC benefits paid from DB plan assets | | (395 | ) | | (395 | ) | | — | | | — | | | — | | | — | |
Actuarial gain/(loss) | | 536 | | | 453 | | | — | | | — | | | 4 | | | 79 | |
Transfer of Parliamentary Scheme | | — | | | 78 | | | — | | | — | | | (78 | ) | | — | |
| | | | | | | | | | | | | | | | | | |
Closing balance at 30 June 2007 | | 8,038 | | | 6,835 | | | — | | | — | | | — | | | 1,203 | |
| | | | | | | | | | | | | | | | | | |
QSuper and Parliamentary Scheme assets include those held within the relevant Trust Funds but exclude the assets held in Consolidated Fund in respect of these liabilities. | |
| | | | | | |
| | Total | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Reconciliation of Balance Sheet Liability/ (Asset) | | | | | | | | | | | | | | | | | | |
Present value of the obligation | | 27,926 | | | 23,490 | | | 3,111 | | | 409 | | | — | | | 916 | |
Past service cost not recognised in balance sheet | | (1 | ) | | (1 | ) | | — | | | — | | | | | | — | |
Fair value of plan assets | | (8,037 | ) | | (6,834 | ) | | — | | | — | | | — | | | (1,203 | ) |
| | | | | | | | | | | | | | | | | | |
Liability/(Asset) recognised in Balance Sheet | | 19,888 | | | 16,655 | | | 3,111 | | | 409 | | | — | | | (287 | ) |
| | | | | | | | | | | | | | | | | | |
| | | | | | |
| | Total | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Amounts recognised in Income Statement | | | | | | | | | | | | | | | | | | |
| | | | | | |
Current service cost | | 989 | | | 913 | | | — | | | 20 | | | 8 | | | 48 | |
Interest cost | | 1,662 | | | 1,217 | | | 366 | | | 24 | | | 11 | | | 44 | |
Expected return on plan assets | | (532 | ) | | (460 | ) | | — | | | — | | | (4 | ) | | (68 | ) |
Past service cost | | 8 | | | — | | | — | | | — | | | 1 | | | 7 | |
| | | | | | | | | | | | | | | | | | |
Total amounts recognised in Income Statement | | 2,127 | | | 1,670 | | | 366 | | | 44 | | | 16 | | | 31 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | |
| | Total | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Amounts recognised in Statement of Changes in Equity | | | | | | | | | | | | | | | | | | |
Opening cumulative amount of actuarial (gains) and losses | | 91 | | | 115 | | | 89 | | | 17 | | | 21 | | | (151 | ) |
Net actuarial (gain)/loss recognised in year | | 282 | | | 437 | | | — | | | (24 | ) | | 4 | | | (135 | ) |
| | | | | | | | | | | | | | | | | | |
Cumulative actuarial (gains)/losses recognised in the Statement of Changes in Equity | | 373 | | | 552 | | | 89 | | | (7 | ) | | 25 | | | (286 | ) |
| | | | | | | | | | | | | | | | | | |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-68 |
Notes to the Financial Statements
50. | Retirement Benefit Obligations continued |
Plan Asset Allocations
State Public Sector Superannuation, Parliamentary Contributory Superannuation and ESI Super plans hold investments with the following asset allocations:
| | | | | | | | | | | | |
| | QSuper DB | | | Former DB | | Judges | | Parliamentary | | ESI Super | |
Equity | | 42 | % | | N/A | | N/A | | N/A | | 55 | % |
Debt instruments | | 41 | % | | N/A | | N/A | | N/A | | 29 | % |
Property | | 12 | % | | N/A | | N/A | | N/A | | 11 | % |
Other | | 5 | % | | N/A | | N/A | | N/A | | 5 | % |
| | | | | | | | | | | | |
Total | | 100 | % | | N/A | | N/A | | N/A | | 100 | % |
| | | | | | | | | | | | |
QSuper and Parliamentary Scheme assets include those held within the relevant Trust Funds (QSuper, Parliamentary Scheme) but exclude the assets held in Consolidated Fund in respect of these liabilities.
Both QSuper and Parliamentary schemes hold investments in unit trusts that hold financial instruments issued by the State. These instruments are difficult to accurately value and are immaterial in proportion to the unit trusts. In addition, these trusts own properties which are used by Government agencies. Again the exact values attributable to these tenancies are difficult to accurately determine, nor do they represent a material proportion of the fair value plan assets.
The overall expected rates of return on QSuper and Parliamentary plan assets are based on the expected returns by asset class derived by the Queensland Investment Corporation, the strategic asset allocations and the expected levels of taxation applying to the QSuper and Parliamentary schemes overall.
| | | | | | | | | | | | |
| | Total | | QSuper DB | | Former DB | | Judges | | Parliamentary | | ESI Super |
| | $M | | $M | | $M | | $M | | $M | | $M |
Actual return on plan assets | | 983 | | 827 | | N/A | | N/A | | 10 | | 146 |
| | | | | | |
Estimate of employer contributions to be paid in 2007-08 | | 799 | | 398 | | 401 | | N/A | | N/A | | N/A |
| | | | | | | | | | | | | | | | | | |
Principal actuarial assumptions at 30 June 2007 | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Gross discount rate | | | | | 6.30 | % | | 13.56 | % | | 6.30 | % | | 6.30 | % | | N/A | |
Net discount rate (after allowance for investment taxation) | | | | | 6.00 | % | | 13.56 | % | | 6.30 | % | | 6.30 | % | | 5.30 | % |
Expected rates of return on plan assets (net of fees and taxes) | | | | | 7.25 | % | | N/A | | | N/A | | | 7.25 | % | | 6.50 | % |
Future inflationary salary increases | | | | | 4.80 | % | | N/A | | | 6.30 | % | | 4.80 | % | | 4.50 | % |
Expected CPI increases | | | | | 3.30 | % | | N/A | | | N/A | | | 3.30 | % | | N/A | |
| | | | | | |
Retirement Benefit Obligations 2005-06 | | | | | | | | | | | | | | | | | | |
| | | | | | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
| | Total | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Reconciliation of the Present Value of the Defined Benefit Obligation | | | | | | | | | | | | | | | | | | |
| | | | | | |
Opening balance at 1 July 2005 | | 23,533 | | | 19,966 | | | 2,173 | | | 357 | | | 149 | | | 888 | |
Current service cost | | 960 | | | 889 | | | — | | | 13 | | | 8 | | | 50 | |
Contributions by plan participants | | 261 | | | 246 | | | — | | | — | | | 1 | | | 14 | |
Interest cost | | 1,362 | | | 998 | | | 300 | | | 19 | | | 8 | | | 37 | |
Benefits paid (including contributions tax) | | (1,266 | ) | | (747 | ) | | (479 | ) | | (8 | ) | | (5 | ) | | (27 | ) |
QSuper DC benefits paid from DB plan assets | | 64 | | | 64 | | | — | | | — | | | — | | | — | |
Transfers to QSuper DC | | — | | | (570 | ) | | 570 | | | — | | | — | | | — | |
Past service cost | | 5 | | | — | | | — | | | — | | | — | | | 5 | |
Actuarial (gain)/loss | | 574 | | | 504 | | | 89 | | | 17 | | | 24 | | | (60 | ) |
| | | | | | | | | | | | | | | | | | |
Closing balance at 30 June 2006 | | 25,493 | | | 21,350 | | | 2,653 | | | 398 | | | 185 | | | 907 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | |
| | | | | | | | | | | | | | | | | $M | |
Present Value of the Obligation as at 30 June 2006 by Funding Policy | | | | | | | | | | | | | | | | | | |
Present value of the obligation - wholly unfunded | | | | | | | | | | | | | | | | | 3,051 | |
Present value of the obligation - wholly/partly funded | | | | | | | | | | | | | | | | | 22,442 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | 25,493 | |
| | | | | | | | | | | | | | | | | | |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-69 |
Notes to the Financial Statements
50. | Retirement Benefit Obligations continued |
| | | | | | | | | | | | | | | | | | |
| | $M | | | $M | | | $M | | | $M | | | $M | | | $M | |
| | Total | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Reconciliation of the Fair Value of Plan Assets | | | | | | | | | | | | | | | | | | |
| | | | | | |
Opening balance at 1 July 2005 | | 7,775 | | | 6,838 | | | — | | | — | | | 36 | | | 901 | |
Expected return on plan assets | | 548 | | | 481 | | | — | | | — | | | 4 | | | 63 | |
Employer contributions | | 75 | | | 17 | | | 22 | | | — | | | 15 | | | 21 | |
Contributions by plan participants | | 261 | | | 246 | | | — | | | — | | | 2 | | | 13 | |
Benefits paid (including contributions tax) | | (779 | ) | | (747 | ) | | — | | | — | | | (5 | ) | | (27 | ) |
QSuper DC Benefits paid by DB plan assets | | (415 | ) | | (393 | ) | | (22 | ) | | — | | | — | | | — | |
Actuarial gain/(loss) | | 482 | | | 390 | | | — | | | — | | | 3 | | | 89 | |
| | | | | | | | | | | | | | | | | | |
Closing balance at 30 June 2006 | | 7,947 | | | 6,832 | | | — | | | — | | | 55 | | | 1,060 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | |
| | Total | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Reconciliation of Balance Sheet Liability/ (Asset) | | | | | | | | | | | | | | | | | | |
| | | | | | |
Present value of the obligation | | 25,493 | | | 21,350 | | | 2,653 | | | 398 | | | 185 | | | 907 | |
Past service cost not recognised in balance sheet | | (1 | ) | | — | | | — | | | — | | | (1 | ) | | — | |
Fair value of plan assets | | (7,946 | ) | | (6,832 | ) | | — | | | — | | | (54 | ) | | (1,060 | ) |
| | | | | | | | | | | | | | | | | | |
Liability/(Asset) recognised in balance sheet | | 17,546 | | | 14,518 | | | 2,653 | | | 398 | | | 130 | | | (153 | ) |
| | | | | | | | | | | | | | | | | | |
| | | | | | |
| | Total | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Amounts recognised in Income Statement | | | | | | | | | | | | | | | | | | |
| | | | | | |
Current service cost | | 960 | | | 889 | | | — | | | 13 | | | 8 | | | 50 | |
Interest cost | | 1,362 | | | 998 | | | 300 | | | 19 | | | 8 | | | 37 | |
Expected return on plan assets | | (547 | ) | | (481 | ) | | — | | | — | | | (3 | ) | | (63 | ) |
Past service cost | | 6 | | | — | | | — | | | — | | | 1 | | | 5 | |
| | | | | | | | | | | | | | | | | | |
Total amounts recognised in income statement | | 1,781 | | | 1,406 | | | 300 | | | 32 | | | 14 | | | 29 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | |
Plan Asset Allocations | | | | | | | | | | | | | | | | | | |
|
State Public Sector Superannuation, Parliamentary Contributory Superannuation and ESI Super plans hold investments with the following asset allocations: | |
| | | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Equity | | | | | 51 | % | | N/A | | | N/A | | | 60 | % | | 58 | % |
Debt | | | | | 39 | % | | N/A | | | N/A | | | 32 | % | | 28 | % |
Property | | | | | 10 | % | | N/A | | | N/A | | | 8 | % | | 11 | % |
Other | | | | | — | | | N/A | | | N/A | | | — | | | 3 | % |
| | | | | | | | | | | | | | | | | | |
Total | | | | | 100 | % | | N/A | | | N/A | | | 100 | % | | 100 | % |
| | | | | | | | | | | | | | | | | | |
Actual return on plan assets | | 1,271 | | | 1,114 | | | — | | | — | | | 6 | | | 151 | |
| | | | | | |
| | | | | QSuper DB | | | Former DB | | | Judges | | | Parliamentary | | | ESI Super | |
Principal actuarial assumptions at 30 June 2006 | | | | | | | | | | | | | | | | | | |
| | | | | | |
Gross Discount rate | | | | | 5.90 | % | | 11.88 | % | | 5.90 | % | | 5.90 | % | | N/A | |
Net Discount rate (after allowance for investment taxation) | | | | | 5.60 | % | | 11.88 | % | | 5.90 | % | | 5.90 | % | | 4.90 | % |
Expected rates of return on plan assets (net of fees and taxes) | | | | | 7.50 | % | | N/A | | | N/A | | | 7.50 | % | | 6.50 | % |
Future inflationary salary increases | | | | | 4.10 | % | | N/A | | | 6.10 | % | | 4.10 | % | | 4.50 | % |
Expected CPI increases | | | | | 3.10 | % | | N/A | | | N/A | | | 3.10 | % | | N/A | |
| | | | | | | | | | |
| | | | 2007 | | | 2006 | | 2005 | |
| | | | $M | | | $M | | $M | |
Experience adjustments relating to liabilities | | | | | | | | | | |
| | QSuper DB | | 427 | | | 61 | | (301 | ) |
| | Former DBt | | — | | | 89 | | (8 | ) |
| | Judges | | (10 | ) | | 12 | | 26 | |
| | Parliamentary | | 1 | | | 7 | | 5 | |
| | ESI Super | | 54 | | | 56 | | (137 | ) |
Experience adjustments relating to assets | | | | | | | | | | |
| | QSuper DB | | 453 | | | 390 | | 713 | |
| | Former DB | | — | | | — | | — | |
| | Judges | | — | | | — | | — | |
| | Parliamentary | | 4 | | | 3 | | 3 | |
| | ESI Super | | 79 | | | 89 | | 49 | |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-70 |
Notes to the Financial Statements
50. | Retirement Benefit Obligations continued |
| | | | | | | | | | | |
| | | | 2007 | | | 2006 | | | 2005 | |
| | | | $M | | | $M | | | $M | |
Present value of defined benefit obligation | | | | | | | | | | | |
| | QSuper DB | | 23,491 | | | 21,350 | | | 19,966 | |
| | Former DB | | 3,111 | | | 2,653 | | | 2,173 | |
| | Judges | | 409 | | | 398 | | | 357 | |
| | Parliamentary | | — | | | 185 | | | 149 | |
| | ESI Super | | 916 | | | 907 | | | 888 | |
| | | | |
Fair value of plan assets | | QSuper DB | | 6,834 | | | 6,832 | | | 6,838 | |
| | Former DB | | — | | | — | | | — | |
| | Judges | | — | | | — | | | — | |
| | Parliamentary | | — | | | 54 | | | 36 | |
| | ESI Super | | 1,202 | | | 1,060 | | | 901 | |
| | | | |
Surplus/(deficit) | | QSuper DB | | (16,655 | ) | | (14,518 | ) | | (13,128 | ) |
| | Former DB | | (3,111 | ) | | (2,653 | ) | | (2,173 | ) |
| | Judges | | (409 | ) | | (398 | ) | | (357 | ) |
| | Parliamentary | | — | | | (131 | ) | | (113 | ) |
| | ESI Super | | 286 | | | 153 | | | 13 | |
Information for years prior to 2005 is not available.
Employee Numbers
The number of full time equivalent employees at 30 June 2007 relating to the consolidated entities listed in Note 51 totalled 212,057 (2006, 202,922).
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-71 |
Notes to the Financial Statements
Public sector entities are generally considered material for the purposes of this report if they meet either of the following criteria:
| - | | net operating result in excess of $2 million; or |
| - | | net assets in excess of $25 million. |
However in addition to material entities, the State consolidates some entities which are not material in terms of the operating position or net asset position criteria if they are either a department, or if they are funded for the delivery of outputs.
When financial results are available in respect of non-material entities they are reviewed with the aim of including any newly material entities in the following year’s consolidated financial statements.
Newly created entities that are expected to meet the materiality criteria on the basis of their initial budget estimates are included in the consolidated financial statements from the time of their establishment.
The following controlled entities of the Government have been included in the consolidated financial statements for the year ended 30 June 2007. The list has been classified by activity sectors as outlined in Note 1(c).
Entities denoted with an asterisk are consolidated with the accounts of the preceding entity.
General Government
Anti-Discrimination Commission
Australian Agricultural College Corporation
Board of the Queensland Museum
| * | Queensland Museum Foundation Trust |
Commission for Children and Young People and Child Guardian Crime and Misconduct Commission
Department of Aboriginal and Torres Strait Islander Policy (abolished as at 13/09/06)
Department of Child Safety
Department of Communities
Department of Corrective Services
| * | Central and Northern Queensland Regional Parole Board |
| * | Southern Queensland Regional Parole Board |
Department of Education, Training and the Arts (renamed as at 13/09/06)
| * | Corporate Administration Agency |
| * | Corporate and Professional Services |
Department of Emergency Services
Department of Employment and Industrial Relations (renamed as at 13/09/06)
Department of Employment and Training (abolished as at 13/09/06)
Department of Health
| * | Queensland Health Shared Service Provider |
Department of Housing
Department of Infrastructure (formerly The Coordinator-General, renamed as at 15/01/07)
| * | City North Infrastructure Pty Ltd |
Department of Justice and Attorney-General
Department of Local Government, Planning, Sport and Recreation
Department of Main Roads
Department of Mines and Energy (renamed as at 13/09/06)
Department of Natural Resources and Water (renamed as at 13/09/06)
Department of Police
Department of the Premier and Cabinet
| * | Queensland Events Corporation Pty Ltd |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-72 |
Notes to the Financial Statements
51. | Controlled Entities continued |
Department of Primary Industries and Fisheries
| * | Veterinary Surgeons Board of Queensland |
Department of Public Works
Department of State Development (renamed as at 15/01/07)
Department of Tourism, Fair Trading and Wine Industry Development
Department of Transport
Disability Services Queensland
Electoral Commission of Queensland
Environmental Protection Agency
Forestry Plantations Queensland Office
Health Quality and Complaints Commission
Legal Aid Queensland
Legislative Assembly
Library Board of Queensland
| * | Queensland Library Foundation Inc |
Motor Accident Insurance Commission
Nominal Defendant
Office of the Governor
Office of the Information Commissioner
Office of the Ombudsman
Office of the Public Service Commissioner
Prostitution Licensing Authority
QRAA
Queensland Art Gallery Board of Trustees
Queensland Audit Office
Queensland Building Services Authority
Queensland Future Growth Corporation
Queensland Performing Arts Trust
Queensland Studies Authority
Residential Tenancies Authority
Service Delivery and Performance Commission
South Bank Corporation
The Council of the Queensland Institute of Medical Research
The Public Trustee of Queensland
Tourism Queensland
Treasury Department
| * | Queensland Treasury Holdings Pty Ltd |
Workers' Compensation Regulatory Authority (QComp)
Public Non-financial Corporations
Bundaberg Port Authority
Cairns Port Authority
Central Queensland Ports Authority
CS Energy Ltd
| * | Aberdare Collieries Pty Ltd |
| * | CS Energy Kogan Creek Pty Ltd |
| * | CS Energy Mica Creek Pty Ltd |
| * | CS Kogan (Australia) Pty Ltd |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-73 |
Notes to the Financial Statements
51. | Controlled Entities continued |
| * | Kogan Creek Power Pty Ltd |
| * | Kogan Creek Power Station Pty Ltd (formerly CEPA (Kogan Creek) Holding Pty Ltd) |
| * | Manzillo Insurance (PCC) Ltd - Cell EnMach |
DBCT Holdings Pty Ltd
ENERGEX Ltd
| * | Allgas Energy Pty Ltd (sold on 1/11/06) |
| * | Allgas Pipelines Holdings Pty Ltd (transferred from Allgas Energy Pty Ltd into Queensland Energy Services Team Pty Ltd on 31/10/06) |
| * | Allgas Pipelines Operations Pty Ltd (sold on 1/11/06) |
| * | Allgas Pipelines Pty Ltd (transferred from Allgas Energy Pty Ltd into Queensland Energy Services Team Pty Ltd on 31/10/06) |
| * | Allgas Toowoomba Pty Ltd (sold on 1/11/06) |
| * | Energy Holdings Ltd (transferred from Allgas Energy Pty Ltd into Queensland Energy Services Team Pty Ltd on 31/10/06) |
| * | Metering Dynamics Pty Ltd (transferred from Allgas Energy Pty Ltd into Queensland Energy Services Team Pty Ltd on 31/10/06) |
| * | Queensland Energy Services Team Pty Ltd |
| * | Queensland Gas Industries Pty Ltd (transferred from Allgas Energy Pty Ltd into Queensland Energy Services Team Pty Ltd on 31/10/06) |
| * | Service Essentials Pty Ltd |
| * | Sun Gas Retail Pty Ltd (incorporated on 10/08/06, sold on 1/02/07) |
| * | Sun Retail Pty Ltd (sold on 1/02/07) |
| * | VH Energy Holdings Pty Ltd |
Ergon Energy Corporation Limited
| * | EA North Queensland Pty Ltd |
| * | Ergon Energy Gas Pty Ltd |
| * | Ergon Energy Queensland Pty Ltd |
| * | Ergon Energy Telecommunications Pty Ltd |
| * | Ergon Energy (Victoria) Pty Ltd |
| * | Northern Electricity Retail Corporation Pty Ltd |
| * | Powerdirect Australia Pty Ltd (formerly Ergon Energy Pty Ltd, sold on 1/03/07) |
| * | Australian Energy Ltd (sold on 1/03/07) |
| * | Australian Energy Services Pty Ltd (sold on 1/03/07) |
| * | Powerdirect Pty Ltd (sold on 1/03/07) |
| * | Powerdirect Utility Services Pty Ltd (formerly Ergon Energy Utility Services Pty Ltd, sold on 1/03/07) |
| * | Vantage Plus Utilities Trust (wound up 22/12/06) |
Forestry Plantations Queensland
Gladstone Area Water Board
Gold Coast Events Co Pty Ltd (controlled entity of Department of Local Government, Planning, Sport and Recreation)
Golden Casket Lottery Corporation Ltd (sold on 29/06/07)
Mackay Port Authority
Major Sports Facilities Authority
Mount Isa Water Board
Port of Brisbane Corporation
| * | Gateway Investments Corporation Pty Ltd |
Ports Corporation of Queensland
| * | Port Pilots Queensland Pty Ltd |
Powerlink Queensland
| * | Harold Street Holdings Pty Ltd |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-74 |
Notes to the Financial Statements
51. | Controlled Entities continued |
| * | Powerlink Transmission Services Pty Ltd |
Queensland Lottery Corporation Pty Ltd (incorporated on 16/04/07, controlled entity of Queensland Treasury Holdings Pty Ltd)
Queensland Motorways Limited (controlled entity of Department of Main Roads)
| * | Logan Motorway Company Ltd |
| * | Queensland Motorways Management Pty Ltd |
| * | The Gateway Bridge Company Ltd |
Queensland Power Trading Corporation (Enertrade)
| * | Enertrade (NQ) Pipeline No 1 Pty Ltd |
| * | Enertrade (NQ) Pipeline No 2 Pty Ltd |
| * | Enertrade Pipeline Management Pty Ltd |
| * | The Green Energy Corporation Pty Ltd |
QR
| * | Heritage Train Company Pty Ltd (deregistered on 27/05/07) |
| * | Interail Australia Pty Ltd |
| * | National Logistics Alliance Pty Ltd |
| * | Betty Rees Group Pty Ltd |
| * | CRT Rail Operations Pty Ltd |
| * | On Track Insurance Pty Ltd |
| * | QRNational Holdings Pty Ltd |
| * | Australian Railroad Group Employment Pty Ltd |
| * | Australian Western Railroad Pty Ltd |
Queensland Water Infrastructure Pty Ltd (controlled entity of Department of Infrastructure)
South East Queensland (Gold Coast) Desalination Company Pty Ltd (controlled entity of Department of Infrastructure)
Southern Regional Water Pipeline Company Pty Ltd (controlled entity of Department of Infrastructure)
Stanwell Corporation Ltd
| * | ZeroGen Pty Ltd (sold on 16/03/07 to Department of the Premier and Cabinet) |
SunWater
| * | Eungella Water Pipeline Pty Ltd |
| * | North West Queensland Water Pipeline Pty Ltd |
Tarong Energy Corporation Ltd
| * | Glen Wilga Coal Pty Ltd (inactive) |
| * | Mt. Millar Wind Farm Pty Ltd |
| * | Starfish Hill Wind Farm Pty Ltd |
| * | Tarong Fuel Pty Ltd (inactive) |
| * | Tarong Renewable Energy Pty Ltd |
| * | TEC Coal Pty Ltd (inactive) |
The Trustees of Parklands Gold Coast
Townsville Port Authority
Western Corridor Water Recycling Pty Ltd (controlled entity of Department of Infrastructure)
ZeroGen Pty Ltd (controlled entity of Department of the Premier and Cabinet)
Public Financial Corporations
Queensland Investment Corporation
| * | Canberra Centre Investments Pty Ltd |
| * | Eastland Property Holdings Pty Ltd |
| * | Pacific Echo Pty Limited |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-75 |
Notes to the Financial Statements
51. | Controlled Entities continued |
| * | QIC Asia Real Estate Investments Pty Ltd |
| * | QIC Coomera Pty Ltd (formerly QIC Epping Road Pty Ltd) |
| * | QIC Developments Pty Ltd (formerly QIC Private Equity Pty Ltd) |
| * | QIC Infrastructure Management Pty Ltd |
| * | QIC International Real Estate Investments Pty Ltd |
| * | QIC Logan Hyperdome Pty Ltd |
| * | QIC North America Investments Pty Ltd |
| * | QIC North Asia Real Estate Investment Pty Ltd |
| * | QIC Private Capital Pty Ltd (formerly QIC Property Funds Pty Ltd) |
| * | QIC Property Investments (Jersey) No. 1 Limited |
| * | QIC Property Investments (Jersey) No. 2 Limited |
| * | QIC Property Management Pty Ltd |
| * | QIC Real Estate Funds Pty Ltd |
| * | QIC Retail (No 2) Pty Ltd |
| * | QIC (UK) Management Limited |
| * | QPC Investments No. 1 Pty Ltd (formerly Grand Central Toowoomba Pty Ltd) |
| * | Queensland BioCapital Funds Pty Ltd |
| * | Watergardens Pty Limited |
Queensland Treasury Corporation
WorkCover Queensland
52. | Entities Not Consolidated |
Queensland’s public universities and certain professional, occupational and primary producer marketing boards have not been included in the consolidated financial statements because they are not considered to be controlled by the State Government. Employee superannuation funds are similarly excluded.
Local governments are a separate sphere of government and their financial activities do not form part of these consolidated financial statements.
Latest available audited data was collected from 106 agencies (2006, 115 agencies) that are controlled by the State Government but are not considered material for whole-of-Government reporting purposes and are excluded from these financial statements.
Data for operating entities as at 30 June
| | | | |
| | 2007 | | 2006 |
| | $M | | $M |
Revenues | | 147 | | 158 |
Expenses | | 140 | | 144 |
| | | | |
Operating Result | | 7 | | 14 |
| | | | |
Assets | | 224 | | 269 |
Liabilities | | 51 | | 59 |
| | | | |
Net Assets | | 173 | | 210 |
| | | | |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-76 |
Notes to the Financial Statements
53. | Discontinued operations |
(a) Sale of Powerdirect businesses
On 26 April 2006 the Queensland Government announced a number of structural changes to enable the trade sale of Ergon Energy’s contestable retail businesses, certain elements of franchise electricity retail businesses and certain unregulated generation assets, referred to as the Powerdirect Sale Package.
The Powerdirect Sale Package was created via a restructuring of two existing Queensland Government-owned corporations, Ergon Energy Corporation Limited and ENERGEX Limited and the sale of shares in Powerdirect Australia Pty Ltd and Powerdirect Utility Services Pty Ltd.
The restructure of Energex’s operations amounted to a discontinued operation as defined in AASB 5 Non-current Assets Held for Sale and Discontinued Operations and is disclosed in (b) and (c) below.
The restructure of Ergon Energy occurred on 1 November 2006 and comprised:
| - | | the transfer of approximately 600,000 franchise customers, certain hedge contracts, environmental certificates and power purchase agreements from Powerdirect Australia Pty Ltd to Ergon Energy Queensland Pty Ltd, a newly created subsidiary of Ergon Energy Corporation Limited. These franchise customers continue to be serviced by Ergon Energy Queensland Pty Ltd; and |
| - | | the transfer of approximately 390,000 customers, certain hedge contracts and environmental certificates from Sun Retail Pty Ltd (an ENERGEX subsidiary) to Powerdirect Australia Pty Ltd (included in consolidated sales revenue for the period 1 November 2006 to 28 February 2007). |
The Powerdirect Sale Package was sold effective from 1 March 2007 for cash consideration of $1.226 billion resulting in a net gain on disposal for Ergon $1.011 billion (refer Note 13). This sale has not been disclosed as a part of a discontinued operation because Ergon’s retail business is continuing.
(b) Sale of Sun Retail Pty Ltd
Sun Retail is the major part of the former ENERGEX retail operations that were restructured as part of the Government’s energy sale process. As part of the sale process, 390,000 Sun Retail customers were transferred to Powerdirect Australia (refer (a) above) on 1 November 2006 and the natural gas operations transferred to Sun Gas Retail Pty Ltd on 1 December 2006 (refer to (c) below). The remaining Sun Retail business comprises some 833,000 domestic and light commercial electricity customers and hot water customers, approximately 7,500 commercial and industrial sites and some 55,000 LPG customers.
On 27 November 2006, the Queensland Government announced it had entered into a contract for the sale of the shares in Sun Retail Pty Ltd. Sun Retail was sold to Origin Energy Limited for $1.217 billion and completed on 1 February 2007.
(c) Sale of Sun Gas Retail Pty Ltd
On 27 November 2006, the Queensland Government announced it had entered into a contract for the sale of the shares in Sun Gas Retail Pty Ltd. Sun Gas Retail was sold to AGL Sales Pty Ltd for $71 million and completed on 1 February 2007.
Sun Gas Retail was separated out of the former natural gas retailing business of Sun Retail Pty Ltd on 1 December 2006 as part of the sale process (refer to (b) above). Sun Gas Retail comprised 70,000 industrial, commercial and residential natural gas customers in Queensland and northern New South Wales. In addition, Sun Gas Retail supplied natural gas to approximately 140 commercial and industrial customers in Victoria.
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-77 |
Notes to the Financial Statements
53. | Discontinued operations continued |
(c) Sale of Sun Gas Retail Pty Ltd continued
Financial information relating to the discontinued operations for the period to the date of disposal is set out in (f) below.
(d) Sale of Golden Casket Lottery Corporation
On 15 April 2007, the Queensland Government announced that it had entered into a $530 million agreement with Tattersall’s to manage Golden Casket and to operate lotteries. The transfer allows Tattersall’s to:
| - | operate Golden Casket’s lottery business until 2072 (under exclusive licence until 2016); and |
| - | use the Golden Casket brand in Queensland. |
The State will continue to receive lottery taxes under this arrangement totalling $201 million in 2007 (2006, $185 million).
(e) Sale of Wind Farm Assets
On 3 June 2007, the Queensland Government announced its intention to dispose of all wind farm related assets held by Government-owned corporations and initiated an active program to locate a buyer and complete the sale. The transaction is expected to be finalised by 31 December 2007. Accordingly, at 30 June all wind farm assets held by Tarong Energy Corporation Limited and Stanwell Corporation Limited were reclassified as being held for sale and are reported in this financial report as a discontinued operation. Additional information in relation to the sale is provided in these entities’ separate financial statements.
(f) Financial Performance information
| | | | | | | | | | | | | | |
| | | | 2007 | |
| | | | Energex Limited | | | Golden Casket | | | Wind Assets | | | Total | |
| | | | $M | | | $M | | | $M | | | $M | |
Revenue | | | | 849 | | | 889 | | | 14 | | | 1,752 | |
Depreciation | | | | (3 | ) | | (16 | ) | | (7 | ) | | (26 | ) |
Other Expenses | | | | (745 | ) | | (830 | ) | | (3 | ) | | (1,578 | ) |
| | | | | | | | | | | | | | |
Surplus/(Deficit) | | (1) | | 101 | | | 43 | | | 4 | | | 148 | |
Gain on sale of disposal group | | | | 1,374 | | | 407 | | | — | | | 1,781 | |
| | | | | | | | | | | | | | |
Surplus/(Deficit) from discontinued operations | | (1) | | 1,475 | | | 450 | | | 4 | | | 1,929 | |
| | | | | | | | | | | | | | |
| | |
| | | | 2006 | |
| | | | Energex Limited | | | Golden Casket | | | Wind Assets | | | Total | |
| | | | $M | | | $M | | | $M | | | $M | |
Revenue | | | | 1,528 | | | 830 | | | 15 | | | 2,373 | |
Depreciation | | | | (11 | ) | | (16 | ) | | (3 | ) | | (30 | ) |
Other Expenses | | | | (1,423 | ) | | (782 | ) | | (2 | ) | | (2,207 | ) |
| | | | | | | | | | | | | | |
Surplus/(Deficit) from discontinued operations | | (1) | | 94 | | | 32 | | | 10 | | | 136 | |
| | | | | | | | | | | | | | |
(1) | The effect of Income Tax is excluded from the transactions disclosed as it is an inter-entity transaction within the State and is therefore eliminated. |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-78 |
Notes to the Financial Statements
53. | Discontinued operations continued |
(g) Carrying amounts of assets and liabilities
The carrying amounts of assets and liabilities held for sale as at 30 June 2007 are as follows:
| | | | | | | | | | |
| | | | Energex Limited | | Golden Casket | | Wind Assets | | Total |
| | | | $M | | $M | | $M | | $M |
Assets | | | | | | | | | | |
| | | | | |
Receivables | | | | — | | — | | 5 | | 5 |
Property, plant and equipment | | | | — | | — | | 294 | | 294 |
Other | | | | — | | — | | 19 | | 19 |
| | | | | | | | | | |
Total assets of disposal group | | | | — | | — | | 318 | | 318 |
| | | | | | | | | | |
Liabilities | | | | | | | | | | |
Payables | | | | — | | — | | 10 | | 10 |
Other | | | | — | | — | | 76 | | 76 |
| | | | | | | | | | |
Total liabilities of disposal group | | (1) | | — | | — | | 86 | | 86 |
| | | | | | | | | | |
Net Assets | | | | — | | — | | 232 | | 232 |
| | | | | | | | | | |
The carrying amounts of assets and liabilities held for sale as at 30 June 2006 are as follows:
| | | | | | | | | | |
| | | | Energex Limited | | Golden Casket | | Wind Assets | | Total |
| | | | $M | | $M | | $M | | $M |
Assets | | | | | | | | | | |
| | | | | |
Receivables | | | | 1 | | 13 | | — | | 14 |
Property, plant and equipment | | | | 308 | | 26 | | — | | 334 |
Other | | | | 13 | | 267 | | — | | 280 |
| | | | | | | | | | |
Total assets of disposal group | | | | 322 | | 306 | | — | | 628 |
| | | | | | | | | | |
Liabilities | | | | | | | | | | |
| | | | | |
Payables | | | | — | | 86 | | — | | 86 |
Other | | | | 2 | | 90 | | — | | 92 |
| | | | | | | | | | |
Total liabilities of disposal group | | (1) | | 2 | | 176 | | — | | 178 |
| | | | | | | | | | |
Net Assets | | | | 320 | | 130 | | — | | 450 |
| | | | | | | | | | |
Note
(1) | The effect of Income Tax is excluded from the transactions disclosed as it is an inter-entity transaction within the State and is therefore eliminated. |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-79 |
Certificate of Consolidated Financial Statements
Consolidated Financial Statements
2006-07
Management Certificate
The foregoing consolidated financial statements have been prepared pursuant to section 38B(1) of the Financial Administration and Audit Act 1977, and other prescribed requirements.
In our opinion and in terms of section 38B(3) of the Financial Administration and Audit Act 1977, we certify that the consolidated financial statements have been properly drawn up, under the prescribed requirements, to present a true and fair view of:
(i) the financial performance and cash flows of the Queensland State Government for the financial year; and
(ii) the financial position of the Government at 30 June 2007.
At date of certification of the statements, we are not aware of any material circumstances that would render any particulars included in the consolidated financial statements misleading or inaccurate.
| | | | |
David Newby, CA | | Gerard Bradley, CPA, FCA | | Andrew Fraser MP |
Manager, Fiscal Reporting | | Under Treasurer | | TREASURER |
Queensland Treasury | | Queensland Treasury | | |
| | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-80 |
Independent Auditor’s Report
To the Treasurer of Queensland
Matters Relating to the Electronic Presentation of the Audited Financial Report
The audit report relates to the financial report of the Government of Queensland for the financial year ended 30 June 2007 included on Treasury Department’s web site. The Under Treasurer is responsible for the integrity of Treasury Department’s web site. We have not been engaged to report on the integrity of Treasury Department’s web site. The audit report refers only to the statements named below. It does not provide an opinion on any other information which may have been hyperlinked to/from these statements. If users of the financial report are concerned with the inherent risks arising from electronic data communications they are advised to refer to the hard copy of the audited financial report, available from Treasury Department, to confirm the information included in the audited financial report presented on this web site.
These matters also relate to the presentation of the audited financial report in other electronic media including CD Rom.
Report on the Financial Report
I have audited the accompanying financial report of the Government of Queensland, which comprises the balance sheet as at 30 June 2007, and the income statement, statement of changes in equity and cash flow statement, for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the certificates given by the Treasurer, Under Treasurer and the most senior officer of the Treasury Department responsible for preparing the financial report. The financial report includes the consolidated financial statements of the Government of Queensland and the entities it controlled at the year’s end or from time to time during the financial year.
Responsibility for the Financial Report
Treasury Department, on behalf of the Treasurer, is responsible for the preparation and fair presentation of the financial report in accordance with prescribed accounting requirements identified in the Financial Administration and Audit Act 1977 and the Financial Management Standard 1997, including compliance with applicable Australian Accounting Standards (including the Australian Accounting Interpretations). This responsibility includes establishing and maintaining internal controls relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud and error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
Auditor’s Responsibility
My responsibility is to express an opinion on the financial report based on the audit. The audit was conducted in accordance with Auditor-General of Queensland Auditing Standards, which incorporate the Australian Auditing Standards. These Auditing Standards require compliance with relevant ethical requirements relating to audit engagements and that the audit is planned and performed to obtain reasonable assurance whether the financial report is free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of risks of material misstatement in the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers the entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control, other than in expressing an opinion on compliance with prescribed requirements. An audit also includes evaluating the appropriateness of accounting policies and the reasonableness of accounting estimates made by the Accountable Officer, as well as evaluating the overall presentation of the financial report and any mandatory financial reporting requirements as approved by the Treasurer for application in Queensland.
I believe that the audit evidence obtained is sufficient and appropriate to provide a basis for my audit opinion.
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-81 |
Independence
The Financial Administration and Audit Act 1977 promotes the independence of the Auditor-General and QAO authorised auditors. The Auditor-General is the auditor of all public sector entities and can only be removed by Parliament.
The Auditor-General may conduct an audit in any way considered appropriate and is not subject to direction by any person about the way in which audit powers are to be exercised. The Auditor-General has for the purposes of conducting an audit, access to all documents and property and can report to Parliament matters which in the Auditor-General’s opinion are significant.
Auditor’s Opinion
In accordance with section 38B of the Financial Administration and Audit Act 1977 -
| (a) | I have received all the information and explanations which I have required; and |
| (i) | the prescribed requirements in respect of the establishment and keeping of accounts have been complied with in all material respects; and |
| (ii) | the financial report has been drawn up so as to present a true and fair view, in accordance with the prescribed accounting standards of the transactions of the Government of Queensland for the financial year 1 July 2006 to 30 June 2007 and of the financial position as at the end of that year. |
| | |
G G POOLE FCPA | | Queensland Audit Office |
Auditor-General of Queensland | | Brisbane |
| | | | |
Audited Consolidated Financial Statements 2006-07 - Government of Queensland | | 5-82 |
Reconciliation of
UPF to AAS
of the Queensland Government – 30 June 2007
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600img_pg103.jpg)
![LOGO](https://capedge.com/proxy/18-K/0001193125-07-260824/g62600queensland_logo.jpg)
ATTACHMENT A: Reconciliation of UPF Net Operating Balance to AAS
Net Surplus/(Deficit)
Comparison of GFS Operating Result to Accounting Income Statement
The GFS Outcomes Report and Consolidated Financial Statements focus on different aspects of Government finances. The Outcomes Report outlines the operations of the Queensland Government excluding valuation adjustments to reflect costs more appropriately related to the underlying operations of government. The Consolidated Financial Statements include valuation adjustments on assets and liabilities.
The Government’s key fiscal principles include the maintenance of a General Government operating surplus in GFS terms.
Apart from reflecting the accepted uniform reporting basis for the Commonwealth and State Governments, targeting an operating result in GFS terms recognises that valuation adjustments can be significant from year to year and are more appropriately considered in the context of overall balance sheet management.
The table below provides a comparison of the GFS Net operating balance to the AAS Net surplus/(deficit) by sector/segment:
| | | | | | | | | | | | |
| | General Government Sector | | | Public Non-Financial Sector | | | Public Financial Corporations Sector | | | Total State Sector | |
GFS Net operating balance | | 1,856 | | | 824 | | | 105 | | | 2,785 | |
| | | | |
Remeasurement/valuation adjustments | | | | | | | | | | | | |
Bad debts and amortisation | | (43 | ) | | (31 | ) | | (1 | ) | | (75 | ) |
Market Value adjustments investments/loans | | 99 | | | (78 | ) | | 12 | | | 32 | |
Deferred tax equivalents | | 271 | | | (265 | ) | | (6 | ) | | — | |
Revaluations of provisions | | 48 | | | 149 | | | 3 | | | 200 | |
Gain/(loss) on assets sold/written off | | 24 | | | (2 | ) | | — | | | 21 | |
Gain on energy asset sales | | — | | | 2,385 | | | | | | 2,385 | |
Gain on Golden Casket Lottery Corporation sale | | 407 | | | — | | | — | | | 407 | |
Decommissioned infrastructure assets and land under roads | | (370 | ) | | — | | | — | | | (370 | ) |
| | | | |
Presentation differences | | | | | | | | | | | | |
Dividends returned to owners | | 1,028 | | | 613 | | | 7 | | | — | |
| | | | |
AAS Net surplus/(deficit) | | 3,319 | | | 3,596 | | | 120 | | | 5,385 | |
| | | | |
State Finances Report 2006-07 - Government of Queensland | | 6-01 |