Exhibit 12.1
Electronics For Imaging, Inc.
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except for ratio of earnings to fixed charges)
| Years Ended December 31, | Nine Months Ended September 30, 2011 | |||||||||||||||||||||||
| 2006 | 2007 | 2008 | 2009 | 2010 | (unaudited) | |||||||||||||||||||
Income (loss) from continuing operations before income taxes | $ | 41,531 | $ | 22,209 | $ | (133,076 | ) | $ | 16,035 | $ | (1,630 | ) | $ | 19,165 | ||||||||||
Fixed charges: | ||||||||||||||||||||||||
Interest expense | 5,028 | 5,012 | 1,537 | 4 | 43 | 58 | ||||||||||||||||||
Interest relating to rental expense(1) | 5,790 | 6,339 | 5,314 | 2,438 | 2,533 | 1,579 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total fixed charges | 10,818 | 11,351 | 6,851 | 2,442 | 2,576 | 1,637 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Earnings available for fixed charges | $ | 52,349 | $ | 33,560 | $ | (126,225 | ) | $ | 18,477 | $ | 946 | $ | 20,802 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ratio of earnings to fixed charges | 4.84 | 2.96 | N/A | (2) | 7.57 | 0.37 | 12.71 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| (1) | The representative interest portion of rental expense was deemed to be one- third of all rental expense, except for the rental expense related to the off-balance sheet financing leases, as described in the footnotes to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2010 which was deemed to be all interest. |
| (2) | For the year ended December 31, 2008 our earnings were insufficient to cover fixed charges; the amount of additional earnings needed to cover fixed charges for the year was $126.2 million. |