[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE |
| ACT OF 1934 |
For the quarterly period ended: November 30, 2007 |
| |
OR |
| |
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE |
| ACT OF 1934 |
For the transition period from _______________ to _________________ |
| |
Commission File Number 0-18859 |
| |
SONIC CORP. |
(Exact name of registrant as specified in its charter) |
| | |
Delaware | | 73-1371046 |
(State of | | (I.R.S. Employer |
incorporation) | | Identification No.) |
300 Johnny Bench Drive |
| Oklahoma City, Oklahoma | | 73104 |
| | (Address of principal executive offices) | | Zip Code |
| | |
Registrant’s telephone number, including area code: (405) 225-5000 |
Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file the reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X . No .
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer X . Accelerated filer . Non-accelerated filer .
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act. Yes . No X .
As of November 30, 2007, the Registrant had 60,806,583 shares of common stock issued and outstanding (excluding 55,626,952 shares of common stock held as treasury stock).
SONIC CORP.
Index
| Page Number |
PART I. FINANCIAL INFORMATION | |
| |
| |
| |
| 3 |
| |
| |
| 4 |
| |
| |
| 5 |
| |
| 6 |
| |
| |
| 9 |
| |
| 16 |
| |
| 16 |
| |
PART II. OTHER INFORMATION | |
| |
| 16 |
| |
| 16 |
| |
| 16 |
| |
| 17 |
| |
| 17 |
| |
| 17 |
| |
| 17 |
| |
PART I – FINANCIAL INFORMATION
SONIC CORP. (In thousands, except share data) |
ASSETS | | (Unaudited) November 30, 2007 | | | August 31, 2007 |
Current Assets: | | | | | |
Cash and cash equivalents | | $ | 28,689 | | | $ | 25,425 | |
Restricted cash | | | 12,681 | | | | 13,521 | |
Accounts and notes receivable, net | | | 19,443 | | | | 23,084 | |
Other current assets | | | 9,046 | | | | 11,673 | |
Total current assets | | | 69,859 | | | | 73,703 | |
| | | | | | | | | |
Property, equipment and capital leases | | | 775,438 | | | | 756,395 | |
Less accumulated depreciation and amortization | | | (236,182 | ) | | | (226,402 | ) |
Property, equipment and capital leases, net | | | 539,256 | | | | 529,993 | |
| | | | | | | | | |
Goodwill, net | | | 104,706 | | | | 102,628 | |
Trademarks, trade names and other intangible assets, net | | | 11,817 | | | | 11,361 | |
Noncurrent restricted cash | | | 11,456 | | | | 11,354 | |
Investment in direct financing leases and noncurrent portion of | | | | | | | | | |
notes receivable | | | 7,684 | | | | 8,125 | |
Debt origination costs and other assets, net | | | 20,170 | | | | 21,356 | |
Intangibles and other assets, net | | | 155,833 | | | | 154,824 | |
Total assets | | $ | 764,948 | | | $ | 758,520 | |
| | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ DEFICIT | | | | | | | | | |
Current liabilities: | | | | | | | | | |
Accounts payable | | $ | 24,205 | | | $ | 25,283 | |
Deposits from franchisees | | | 2,666 | | | | 2,783 | |
Accrued liabilities | | | 28,667 | | | | 55,707 | |
Income taxes payable | | | 14,101 | | | | 7,863 | |
Obligations under capital leases and long-term debt | | | | | | | | | |
due within one year | | | 26,762 | | | | 22,851 | |
Total current liabilities | | | 96,401 | | | | 114,487 | |
| | | | | | | | | |
Obligations under capital leases due after one year | | | 36,058 | | | | 36,773 | |
Long-term debt due after one year | | | 710,817 | | | | 690,437 | |
Other noncurrent liabilities | | | 23,628 | | | | 23,625 | |
| | | | | | | | | |
Stockholders’ deficit: | | | | | | | | | |
Preferred stock, par value $.01; 1,000,000 shares | | | | | | | | | |
authorized; none outstanding | | | -- | | | | -- | |
Common stock, par value $.01; 245,000,000 shares | | | | | | | | | |
authorized; 116,433,535 shares issued (116,222,839 shares | | | | | | | | | |
issued at August 31, 2007) | | | 1,164 | | | | 1,162 | |
Paid-in capital | | | 198,267 | | | | 193,682 | |
Retained earnings | | | 553,220 | | | | 540,886 | |
Accumulated other comprehensive income | | | (2,682 | ) | | | (2,848 | ) |
| | | 749,969 | | | | 732,882 | |
Treasury stock, at cost; 55,626,952 common shares (55,078,107 | | | | | | | | | |
shares at August 31, 2007) | | | (851,925 | ) | | | (839,684 | ) | |
Total stockholders’ deficit | | | (101,956 | ) | | | (106,802 | ) |
Total liabilities and stockholders’ deficit | | $ | 764,948 | | | $ | 758,520 | |
See accompanying notes.
SONIC CORP. (In thousands, except per share data) | |
| | (Unaudited) Three months ended November 30, | |
| | 2007 | | | 2006 | |
Revenues: | | | | | | |
Partner Drive-In sales | | $ | 159,285 | | | $ | 146,419 | |
Franchise Drive-Ins: | | | | | | | | |
Franchise royalties | | | 28,639 | | | | 25,082 | |
Franchise fees | | | 1,240 | | | | 1,085 | |
Other | | | 1,017 | | | | 2,204 | |
| | | 190,181 | | | | 174,790 | |
Costs and expenses: Partner Drive-Ins: | | | | | | | | |
Food and packaging | | | 41,078 | | | | 38,535 | |
Payroll and other employee benefits | | | 49,316 | | | | 45,036 | |
Minority interest in earnings of Partner Drive-Ins | | | 5,296 | | | | 4,904 | |
Other operating expenses, exclusive of depreciation and amortization included below | | | 33,484 | | | | 31,005 | |
| | | 129,174 | | | | 119,480 | |
| | | | | | | | |
Selling, general and administrative | | | 14,914 | | | | 14,033 | |
Depreciation and amortization | | | 12,206 | | | | 10,758 | |
| | | 156,294 | | | | 144,271 | |
| | | | | | | | |
Income from operations | | | 33,887 | | | | 30,519 | |
| | | | | | | | |
Interest expense | | | 12,669 | | | | 6,557 | |
Debt extinguishment costs | | | -- | | | | 1,258 | |
Interest income | | | (689 | ) | | | (798 | ) |
Net interest expense | | | 11,980 | | | | 7,017 | |
Income before income taxes | | | 21,907 | | | | 23,502 | |
Provision for income taxes | | | 8,324 | | | | 8,216 | |
Net income | | $ | 13,583 | | | $ | 15,286 | |
| | | | | | | | |
Net income per share – basic | | $ | .22 | | | $ | .20 | |
| | | | | | | | |
Net income per share – diluted | | $ | .22 | | | $ | .19 | |
| | | | | | | | |
See accompanying notes.
SONIC CORP. (In thousands) | |
| | (Unaudited) Three months ended November 30, | |
| | 2007 | | | 2006 | |
Cash flows from operating activities: | | | | | | |
Net income | | $ | 13,583 | | | $ | 15,286 | |
Adjustments to reconcile net income to net cash provided by | | | | | | | | |
operating activities: | | | | | | | | |
Depreciation and amortization | | | 12,206 | | | | 10,758 | |
Stock-based compensation expense | | | 1,861 | | | | 1,763 | |
Other | | | 598 | | | | (553 | ) |
Increase in operating assets | | | 6,914 | | | | 3,242 | |
Decrease in operating liabilities | | | (5,778 | ) | | | (1,663 | ) |
Total adjustments | | | 15,801 | | | | 13,547 | |
Net cash provided by operating activities | | | 29,384 | | | | 28,833 | |
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Purchases of property and equipment | | | (20,988 | ) | | | (15,894 | ) |
Acquisition of businesses, net of cash received | | | (6,288 | ) | | | – | |
Proceeds from sale of assets | | | 3,068 | | | | 12,619 | |
Other | | | (803 | ) | | | 692 | |
Net cash used in investing activities | | | (25,011 | ) | | | (2,583 | ) |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Payments on long-term debt | | | (42,790 | ) | | | (152,188 | ) |
Proceeds from long-term borrowings | | | 67,000 | | | | 548,997 | |
Purchases of treasury stock | | | (26,674 | ) | | | (404,543 | ) |
Debt issuance costs | | | (24 | ) | | | (5,246 | ) |
Proceeds from exercise of stock options | | | 2,238 | | | | 1,613 | |
Other | | | (859 | ) | | | 287 | |
Net cash used in financing activities | | | (1,109 | ) | | | (11,080 | ) |
| | | | | | | | |
Net increase in cash and cash equivalents | | | 3,264 | | | | 15,170 | |
Cash and cash equivalents at beginning of period | | | 25,425 | | | | 9,597 | |
Cash and cash equivalents at end of period | | $ | 28,689 | | | $ | 24,767 | |
| | | | | | | | |
Supplemental Cash Flow Information: | | | | | | | | |
Additions to capital lease obligations | | $ | -- | | | $ | 4,128 | |
Change in fair value of hedge instrument (net of tax benefit) | | | -- | | | | 3,551 | |
| | | | | | | | |
| | | | | | | | |
See accompanying notes. | | | | | | | | |
SONIC CORP.
(In thousands, except per share data)
1. Basis of Presentation
The unaudited Condensed Consolidated Financial Statements include all adjustments, consisting of normal, recurring accruals, which Sonic Corp. (the “Company”) considers necessary for a fair presentation of the financial position and the results of operations for the indicated periods. In certain situations, these accruals, including franchise royalties, are based on more limited information at interim reporting dates than at the Company’s fiscal year end due to the abbreviated reporting period. Actual results may differ from these estimates. The notes to the condensed consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements contained in the Company’s Form 10-K for the fiscal year ended August 31, 2007. The results of operations for the three months ended November 30, 2007, are not necessarily indicative of the results to be expected for the full year ending August 31, 2008.
2. Net Income per Share
The following table sets forth the computation of basic and diluted earnings per share:
| | Three months ended November 30, | |
| | 2007 | | | 2006 | |
Numerator: | | | | | | |
Net income | | $ | 13,583 | | | $ | 15,286 | |
Denominator: | | | | | | | | |
Weighted average shares outstanding – basic | | | 60,772 | | | | 76,606 | |
Effect of dilutive employee stock options | | | 2,293 | | | | 2,883 | |
Weighted average shares – diluted | | | 63,065 | | | | 79,489 | |
| | | | | | | | |
Net income per share – basic | | $ | .22 | | | $ | .20 | |
| | | | | | | | |
Net income per share – diluted | | $ | .22 | | | $ | .19 | |
3. Contingencies
The Company is involved in various legal proceedings and has certain unresolved claims pending. Based on the information currently available, management believes that all claims currently pending are either covered by insurance or would not have a material adverse effect on the Company’s business or financial condition.
The Company initiated an agreement with Irwin Franchise Capital Corporation (“Irwin”) in September 2006, pursuant to which existing Sonic franchisees may qualify with Irwin to finance drive-in retrofit projects. The agreement provides that Sonic will guarantee at least $250 of such financing, limited to 5% of the aggregate amount of loans, not to exceed $2,500. As of November 30, 2007, the total amount guaranteed under the Irwin agreement was $250. The agreement provides for release of Sonic’s guarantee on individual loans under the program that meet certain payment history criteria at the mid-point of each loan’s term. Existing loans under the program have terms through 2014. In the event of default by a franchisee, the Company is obligated to pay Irwin the outstanding balances, plus limited interest and charges up to Sonic’s guarantee limitation. Irwin is obligated to pursue collections as if Sonic’s guarantee were not in place, therefore, providing recourse with the franchisee under the notes.
The Company has an agreement with GE Capital Franchise Finance Corporation (“GEC”) pursuant to which GEC made loans to existing Sonic franchisees who met certain underwriting criteria set by GEC. Under the terms of the agreement with GEC, the Company provided a guarantee of 10% of the outstanding balance of loans from GEC to the Sonic franchisees, limited to a maximum amount of $5,000. As of November 30, 2007, the total amount guaranteed under the GEC agreement was $2,059. The Company ceased guaranteeing new loans under the program during fiscal year 2002 and has not been required to make any payments under its agreement with GEC. Existing loans under guarantee will expire through 2012. In the event of default by a franchisee, the Company has the option to fulfill the franchisee’s obligations under the note or to become the note holder, which would provide an avenue of recourse with the franchisee under the notes.
The Company has obligations under various lease agreements with third party lessors related to the real estate for Partner Drive-Ins that was sold to franchisees. Under these agreements, the Company remains secondarily liable for the lease payments for which it was responsible as the original lessee. As of November 30, 2007, the amount remaining under the guaranteed lease obligations totaled $3,461.
Effective November 30, 2005, the Company extended a note purchase agreement to a bank that serves to guarantee the repayment of a franchisee loan and also benefits the franchisee with a lower financing rate. In the event of default by the franchisee, the Company would purchase the franchisee loan from the bank, thereby becoming the note holder and providing an avenue of recourse with the franchisee. As of November 30, 2007, the balance of the loan was $1,692.
The Company has not recorded a liability for its obligations under the guarantees, other than immaterial amounts related to the fair value of the guarantees associated with the Irwin program and the note purchase agreement, and none of the notes or leases related to the guarantees were in default as of November 30, 2007.
4. Other Comprehensive Income
In August 2006, the Company entered into a forward starting swap agreement with a financial institution to hedge part of the exposure to changing interest rates for debt until it was settled in conjunction with financing closed in December 2006. The forward starting swap was designated as a cash flow hedge. The loss resulting from settlement was recorded in accumulated other comprehensive income and is being amortized to interest expense over the expected term of the related debt.
The following table presents the components of comprehensive income:
| | Three months ended November 30, | |
| | 2007 | | | 2006 | |
Net Income | | $ | 13,583 | | | $ | 15,286 | |
Change in deferred hedging loss, net of tax | | | 166 | | | | (3,551 | ) |
Total comprehensive income | | $ | 13,749 | | | $ | 11,735 | |
5. Share Repurchase Program
Pursuant to the Company’s Board-approved share repurchase program, 549 shares were acquired for a total cost of $12,241 during the first fiscal quarter of 2008. The total remaining amount authorized for repurchase as of November 30, 2007 was $30,329. The Company’s share repurchase program is currently scheduled to expire August 31, 2008.
6. Income Taxes
On September 1, 2007, the Company adopted the provisions of FASB Interpretation No. 48 (“FIN 48”), Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No. 109. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. As a result of implementing FIN 48, the Company recognized a $1.2 million increase in its liability for uncertain tax positions, which was accounted for as an adjustment to the beginning balance of accumulated retained earnings. As of November 30, 2007 the Company has approximately $6.3 million of unrecognized tax benefits, including approximately $1.2 million of interest and penalty which the Company recognizes as a component of its income tax expense net of federal benefit. The entire balance of unrecognized tax benefits, if recognized, would favorably impact the effective tax rate.
The Company or one of its subsidiaries is subject to U.S. federal income tax and income tax in multiple U.S. state jurisdictions. With some exceptions, the Company is no longer subject to federal or state income tax examinations by tax authorities for periods before fiscal year 2004 for federal and fiscal year 2000 for state jurisdictions. The Company is currently undergoing examinations or appeals by various state authorities. The Company anticipates that the finalization of these examinations or appeals, combined with the expiration of applicable statute of limitations and the additional accrual of interest related to unrecognized benefits on various return positions taken in years still open for examination will result in a decrease to the liability for unrecognized tax benefits during the next 12 months ranging from $100,000 to $700,000, depending on the timing and terms of the examination resolutions.
7. New Accounting Pronouncements
In December 2007, the FASB issued FASB Statement No. 141(revised 2007), “Business Combinations” (“FAS 141(R)”), which establishes accounting principles and disclosure requirements for all transactions in which a company obtains control over another business. This accounting pronouncement is effective for fiscal years beginning after December 15, 2008, which will be effective for our fiscal year 2010. We are currently evaluating the impact of FAS 141(R) on our consolidated financial position and results of operations.
In December 2007, the FASB issued FASB Statement No. 160, “Noncontrolling Interests in Consolidated Financial Statements, and amendment to ARB No. 51” (“FAS 160”). This standard prescribes the accounting by a parent company for minority interests held by other parties in a subsidiary of the parent company. FAS 160 is effective for fiscal years beginning after December 15, 2008, which will be effective for our fiscal year 2010. We are currently evaluating the impact of FAS 160 on our consolidated financial position and results of operations.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
Strong operating results continued during the first quarter ended November 30, 2007 highlighted by same-store sales growth, increased franchising income, new drive-in openings, and improved drive-in level and operating income margins. Revenues increased by 8.8% and operating income increased 11.0% during the quarter. While the higher interest expense associated with the Company’s October 2006 tender offer and subsequent share repurchases resulted in an 11.1% decrease in net income for the quarter, these activities were accretive to earnings per share which increased 15.8% to $0.22 from $0.19 in the year earlier period.
The following table provides information regarding the number of Partner Drive-Ins and Franchise Drive-Ins in operation as of the end of the periods indicated as well as the system-wide growth in sales and average unit volume. System-wide information includes both Partner and Franchise Drive-In information, which we believe is useful in analyzing the growth of the brand as well as the Company’s revenues since franchisees pay royalties based on a percentage of sales.
System-Wide Performance ($ in thousands) | |
| | Three months ended November 30, | |
|
| | 2007 | | | 2006 | |
Percentage increase in sales | | | 7.2 | % | | | 8.7 | % |
| | | | | | | | |
System-wide drive-ins in operation (1): | | | | | | | | |
Total at beginning of period | | | 3,343 | | | | 3,188 | |
Opened | | | 36 | | | | 37 | |
Closed (net of re-openings) | | | (11 | ) | | | (1 | ) |
Total at end of period | | | 3,368 | | | | 3,224 | |
| | | | | | | | |
Core markets (2) | | | 2,519 | | | | 2,447 | |
Developing markets (2) | | | 849 | | | | 777 | |
All markets | | | 3,368 | | | | 3,224 | |
| | | | | | | | |
Average sales per drive-in: | | | | | | |
Core markets | | $ | 280 | | | $ | 272 | |
Developing markets | | | 231 | | | | 228 | |
All markets | | | 268 | | | | 261 | |
| | | | | | | | |
Change in same-store sales (3): | | | | | | | | |
Core markets | | | 3.1 | % | | | 4.3 | % |
Developing markets | | | (2.4 | ) | | | (0.4 | ) |
All markets | | | 2.1 | | | | 3.4 | |
| | | | | | | | |
(1) Drive-ins that are temporarily closed for various reasons (repairs, remodeling, management changes, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time. (2) Markets are identified based on television viewing areas and further classified as core or developing markets based upon number of drive-ins in a market and the level of advertising support. Market classifications are updated periodically. (3) Represents percentage change for drive-ins open for a minimum of 15 months. | |
System-wide same-store sales increased 2.1% during the first quarter of fiscal year 2008 as a result of growth in average check and, to a lesser extent, an increase in traffic (number of transactions per drive-in). The increase in traffic was aided by the system-wide implementation of Happy Hour in November, which features half-price drinks from 2:00 pm to 4:00 pm every day. The additional discounting associated with this initiative had the effect of reducing a portion of our previous price increases. The increase in average check was the result of price increases, as well as increased customer credit card usage fostered by the PAYS program (the installation of a credit card terminal on each menu housing) that has increased credit and debit card transactions that, on average, exceed the average cash transaction.
Looking forward, we have targeted system-wide same-store sales growth in the range of 2% to 4%. We expect this solid increase in same-store sales to translate to revenue growth in the 9% to 11% range for the second quarter. However, the winter quarter has historically been our most volatile as a result of the potential impact of adverse weather on sales. During the month of December, sales were adversely impacted by inclement weather in several markets.
We continue to make investments to upgrade the exterior look of our drive-ins, including a retrofit and the use of new electronic signage. The new retrofit features several new elements including an upgraded building exterior, new more energy-efficient lighting, a significantly enhanced patio area, and improved menu housings. During the first quarter of fiscal 2008, the retrofit was completed for 38 Partner Drive-Ins, bringing the total number of Partner Drive-In retrofits to 264 (over 40% of partner-owned drive-ins now feature the new look). Franchisees completed 202 retrofits during the first quarter, for a total of 528 since franchisees began the program in early calendar 2007. The retrofit of the entire Sonic system is expected to occur over the next three to four years, with a total of 600 to 700 Franchise Drive-Ins and 150 Partner Drive-Ins expected to be retrofitted during fiscal year 2008.
We opened 36 new drive-ins during the first quarter, consisting of five Partner Drive-Ins and 31 Franchise Drive-Ins, comparable to the 37 drive-in openings during the first quarter a year ago. In addition, franchisees relocated or rebuilt 15 drive-ins during the first quarter of fiscal 2008 as opposed to six during the same period a year ago. Looking forward, the Company continues to expect to open 180 to 200 new drive-ins for fiscal year 2008.
Results of Operations
Revenues. Total revenues increased 8.8% to $190.2 million in the first fiscal quarter of 2008. The increase in revenues primarily relates to sales growth for Partner Drive-Ins and, to a lesser extent, a rise in franchising income.
Revenues | |
($ in thousands) | |
| | | | | | | | | |
| | Three Months Ended November 30, | | | | | | Percent | |
| | Increase/ | | | Increase/ | |
| | 2007 | | | 2006 | | | (Decrease) | | | (Decrease) | |
| | | | | | | | | | | | |
Revenues: | | | | | | | | | | | | |
Partner Drive-In sales | | $ | 159,285 | | | $ | 146,419 | | | $ | 12,866 | | | | 8.8 | % |
Franchise revenues: | | | | | | | | | | | | | | | | |
Franchise royalties | | | 28,639 | | | | 25,082 | | | | 3,557 | | | | 14.2 | % |
Franchise fees | | | 1,240 | | | | 1,085 | | | | 155 | | | | 14.3 | % |
Other | | | 1,017 | | | | 2,204 | | | | (1,187 | ) | | | (53.9 | %) |
Total revenues | | $ | 190,181 | | | $ | 174,790 | | | $ | 15,391 | | | | 8.8 | % |
The following table reflects the growth in Partner Drive-In sales and changes in comparable drive-in sales for Partner Drive-Ins. It also presents information about average unit volumes and the number of Partner Drive-Ins, which is useful in analyzing the growth of Partner Drive-In sales.
Partner Drive-In Sales ($ in thousands) | |
| |
| | Three months ended November 30, | |
|
| | 2007 | | | 2006 | |
Partner Drive-In sales | | $ | 159,285 | | | $ | 146,419 | |
Percentage increase | | | 8.8 | % | | | 8.1 | % |
| | | | | | | | |
Drive-ins in operation (1): | | | | | | | | |
Total at beginning of period | | | 654 | | | | 623 | |
Opened | | | 5 | | | | 3 | |
Acquired from franchisees | | | 5 | | | | -- | |
Closed | | | (2 | ) | | | -- | |
Total at end of period | | | 662 | | | | 626 | |
| | | | | | | | |
Average sales per drive-in | | $ | 243 | | | $ | 235 | |
Percentage increase | | | 3.3 | % | | | 1.5 | % |
| | | | | | | | |
Change in same-store sales (2) | | | 2.9 | % | | | 0.6 | % |
| |
(1) Drive-ins that are temporarily closed for various reasons (repairs, remodeling, management changes, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time. (2) Represents percentage change for drive-ins open for a minimum of 15 months. | |
The following table reflects the increase in Partner Drive-In sales by type of activity for the first quarter of fiscal year 2008:
Change in Partner Drive-In Sales ($ in thousands) | |
| | | |
| | Three months ended November 30, 2007 | |
Increase from addition of newly constructed drive-ins (1) | | $ | 8,369 | |
Increase from drive-ins acquired and sold (2) | | | 1,755 | |
Increase from same-store sales | | | 3,177 | |
Decrease from drive-ins closed (3) | | | (435) | |
Net increase in Partner Drive-In sales | | $ | 12,866 | |
| | | | |
(1) Represents the increase for 34 drive-ins opened since the beginning of the prior fiscal year as of November 30, 2007. | |
(2) Represents the increase for 20 drive-ins acquired and 10 drive-ins sold since the beginning of the prior fiscal year as of November 30, 2007. | |
(3) Represents the decrease for 5 drive-ins closed since the beginning of the prior fiscal year as of November 30, 2007. | |
The increase in Partner Drive-In sales for the first quarter was largely driven by the opening of newly constructed drive-ins. Looking forward, we anticipate opening approximately 25 to 35 Partner Drive-Ins during fiscal year 2008. Same-store sales at Partner Drive-Ins increased 2.9% during the quarter, which also contributed to the increase in total Partner Drive-In sales. These increases also reflect the positive impact of increasing average sales per drive-in by 3.3% for the quarter.
The following table reflects the growth in franchise income (franchise royalties and franchise fees) as well as franchise sales, average unit volumes and the number of Franchise Drive-Ins. While we do not record Franchise Drive-In sales as revenues, we believe this information is important in understanding our financial performance since these sales are the basis on which we calculate and record franchise royalties. This information is also indicative of the financial health of our franchisees.
Franchise Information ($ in thousands) | |
| |
| | Three months ended November 30, | |
|
| | 2007 | | | 2006 | |
Franchise fees and royalties (1) | | $ | 29,879 | | | $ | 26,167 | |
Percentage increase | | | 14.2 | % | | | 12.8 | % |
| | | | | | | | |
Franchise Drive-Ins in operation (2): | | | | | | | | |
Total at beginning of period | | | 2,689 | | | | 2,565 | |
Opened | | | 31 | | | | 34 | |
Sold to company | | | (5 | ) | | | -- | |
Closed | | | (9 | ) | | | (1 | ) |
Total at end of period | | | 2,706 | | | | 2,598 | |
| | | | | | | | |
Franchise Drive-In sales | | $ | 740,288 | | | $ | 692,370 | |
Percentage increase | | | 6.9 | % | | | 8.8 | % |
| | | | | | | | |
Effective royalty rate | | | 3.87 | % | | | 3.62 | % |
| | | | | | | | |
Average sales per Franchise Drive-In | | $ | 274 | | | $ | 268 | |
| | | | | | | | |
Change in same-store sales (3) | | | 1.9 | % | | | 4.0 | % |
| | | | | | | | |
(1) See Revenue Recognition Related to Franchise Fees and Royalties in the Critical Accounting Policies and Estimates section of Management’s Discussion and Analysis in our Annual Report on Form 10-K for the year ended August 31, 2007. |
(2) Drive-ins that are temporarily closed for various reasons (repairs, remodeling, management changes, etc.) are not considered closed unless the Company determines that they are unlikely to reopen within a reasonable time. (3) Represents percentage change for drive-ins open for a minimum of 15 months. |
Franchise royalties increased 14.2% to $28.6 million in the first fiscal quarter of 2008, compared to $25.1 million in the first fiscal quarter of 2007. Of the $3.5 million increase, approximately $2.4 million resulted from Franchise Drive-Ins’ same-store sales growth of 1.9% in the first fiscal quarter of 2008, combined with an increase in the effective royalty rate to 3.87% during the first fiscal quarter of 2008 compared to 3.62% during the same period in fiscal year 2007. Approximately $1.0 million of the increase in royalty rate was due to the license conversion, which occurred in April 2007. Approximately 790 Franchise Drive-Ins elected to convert to a newer form of license agreement, which resulted in the franchisees paying a higher royalty rate in exchange for the extension of their license term. Each of our license agreements contain an ascending royalty rate whereby royalties, as a percentage of sales, increase as sales increase. The balance of the increase was primarily attributable to growth in the number of franchise units over the prior period.
Franchise fees increased slightly to $1.2 million from $1.1 million. Franchisees opened 31 new drive-ins in the first fiscal quarter of 2008 compared to 34 new drive-ins in the first fiscal quarter of 2007. Despite fewer openings than in the same period of the prior year, the fees from termination of area development agreements led to the increase in overall franchise fees for the quarter.
We continue to expect our franchisees to open 155 to 165 new drive-ins during fiscal 2008. However, consistent with prior years, the majority of new store openings will occur in the second half of the fiscal year.
Other income decreased 53.9% to $1.0 million in the first fiscal quarter of 2008. The decrease relates to incremental income included in the first quarter of the prior year related to the settlement of non-income tax matters during the quarter. There was no comparable other income in the first fiscal quarter of 2008, leading to the decrease.
Operating Expenses. Overall, drive-in cost of operations, as a percentage of Partner Drive-In sales, decreased to 81.1% in the first quarter of 2008 from 81.6% in the first fiscal quarter of 2007. Minority interest in earnings of Partner Drive-Ins is included as a part of cost of sales, in the table below, since it is directly related to Partner Drive-In operations.
Operating Margins |
| | | | | |
| | Three months ended November 30, |
|
| | | 2006 | | |
Costs and expenses (1): | | | | | |
Partner Drive-Ins: | | | | | |
Food and packaging | | | 25.8 | % | | | 26.3 | % |
Payroll and other employee benefits | | | 31.0 | | | | 30.8 | |
Minority interest in earnings of Partner Drive-Ins | | | 3.3 | | | | 3.3 | |
Other operating expenses | | | 21.0 | | | | 21.2 | |
Total Partner Drive-In cost of operations | | | 81.1 | % | | | 81.6 | % |
| | | | | |
(1) As a percentage of Partner Drive-In sales. |
Food and packaging costs decreased 0.5 percentage points during the first quarter of fiscal year 2008 primarily as a result of the positive impact of price increases that more than offset higher costs for several commodity items. Labor costs increased by 0.2 percentage points during the first quarter of fiscal year 2008 compared to the same period in fiscal year 2007. This increase was a result of minimum wage increases that were partially offset by price increases. Minority interest, which reflects our store-level partners’ pro-rata share of earnings through our partnership program, increased by $0.4 million during the first fiscal quarter of 2008. While these costs increased in real terms, they remained relatively constant as a percentage of Partner Drive-In sales. We continue to view the partnership program as an integral part of our culture at Sonic and a large factor in the success of our business, and we are pleased that profit distributions to our partners increased during the quarter. Other operating expenses decreased by 0.2 percentage points during the first fiscal quarter of 2008 compared to the same period in 2007 largely due to leverage from higher sales.
Looking forward, cost pressures from higher commodity costs and the minimum wage increase should be partially offset by menu price increases and leverage from higher sales. Accordingly, we expect overall restaurant-level margins will be flat to slightly unfavorable on a year-over-year basis during the second quarter.
Selling, General and Administrative. Selling, general and administrative expenses increased 6.3% to $14.9 million during the first fiscal quarter of 2008 compared to the same period of 2007. The prior year expense included approximately $0.5 million related to financial advisory services provided to the Company in connection with the tender offer transaction. Excluding this charge from the prior year, the increase was approximately 10.2%. We anticipate that these costs will increase around 10% during the remainder of fiscal year 2008 as compared to the prior year.
Depreciation and Amortization. Depreciation and amortization expense increased 13.5% to $12.2 million in the first quarter. Capital expenditures during the first three months of fiscal year 2008 were $26.0 million, including $6.3 million related to the acquisition of drive-ins. Looking forward, with approximately $75 to $85 million in capital expenditures planned for the year, excluding acquisitions, depreciation and amortization is expected to increase by approximately 10% to 12% for fiscal year 2008.
Interest Expense. Net interest expense increased $5.0 million to $12.0 million as compared to the same period in fiscal year 2007. The increase is attributed to increased borrowings used to fund the purchase of shares in the Company’s tender offer in October 2006 and subsequent share repurchases. Going forward, we expect net interest expense to continue to increase as a result of the increased borrowings related to our recapitalization and depending upon the level of future share repurchases. Net interest expense in the second quarter is expected to be in the range of $11 to $13 million.
Income Taxes. The provision for income taxes reflects an effective federal and state tax rate of 38.0% for the first quarter of fiscal year 2008 as compared to 35.0% in the same period of 2007. The higher rate in the first quarter of fiscal year 2008 is due primarily to higher state tax provision. The tax rate in the prior year was also lower as a result of the favorable resolution of tax matters. We expect the effective tax rate for the second fiscal quarter and the remainder of 2008 to be in the range of 37% to 38%. However, our tax rate may continue to vary significantly from quarter to quarter depending on the timing of option exercises and dispositions by option-holders and as circumstances on individual tax matters change.
Financial Position
During the first fiscal quarter of 2008, current assets decreased 5.2% to $69.9 million compared to $73.7 million as of the prior fiscal year end, due primarily to lower royalty receivable balances associated with seasonally slower months of sales. Net property and equipment increased approximately $9.3 million primarily as a result of capital expenditures of $26.0 million, which includes $6.3 million related to the acquisition of drive-ins, offset by depreciation of $12.1 million, and sales and retirement of assets for the balance of the change. These changes combined with the decrease in current assets to produce a 0.8% increase in total assets to $764.9 million as of the end of the first quarter of fiscal year 2008.
Total current liabilities decreased $18.1 million or 15.8% during the first fiscal quarter of 2008 primarily as a result of settlement of $14.4 million in accrued share repurchases entered into in August but paid in September, as well as the general decline in payables associated with seasonally slower months. The noncurrent portion of long-term debt increased $20.4 million or 3.0%, largely as a result of advances on the Variable Funding Notes used to fund share repurchases and the acquisition of five drive-ins during the first quarter. Overall, total liabilities remained relatively constant as a result of the items discussed above.
Stockholders’ deficit decreased $4.8 million or 4.5% during the first three months of fiscal year 2008. Earnings of $13.6 million, along with $4.7 million for the combination of stock compensation and the proceeds and related tax benefits from the exercise of stock options, decreased the stockholders’ deficit. These decreases were offset by share repurchases totaling $12.2 million completed under the Board-approved share repurchase program, along with the reduction in retained earnings of $1.2 million for adoption of FIN48 in the first fiscal quarter.
The Company considers the non-GAAP measure of debt-to-EBITDA to be a significant indication of the Company’s financial performance and available capital resources. This is not a measure of financial performance or liquidity under generally accepted accounting principles (“GAAP”). EBITDA is a non-GAAP measure of income and does not include the effects of interest and taxes, and excludes the “non-cash” effects of all depreciation and amortization. While management considers EBITDA useful in analyzing our results, it is not intended to replace any presentation included in our consolidated financial statements. As of November 30, 2007, our debt-to-EBITDA ratio was 4.0. The following table reconciles EBITDA to net income as of November 30, 2007 and provides the components to calculate this ratio:
Net Income, trailing twelve months | | $ | 62,489 |
Provision for income taxes, trailing twelve months | | | 36,799 |
Depreciation and amortization, trailing twelve months | | | 46,551 |
Net interest expense, trailing twelve months | | | 49,369 |
EBITDA | | $ | 195,208 |
Obligations under capital leases (including current portion) | | $ | 38,683 |
Long-term debt (including current portion) | | | 734,954 |
Total debt | | $ | 773,637 |
Debt-to-EBITDA | | | 4.0 |
Liquidity and Sources of Capital
Operating Cash Flows. Net cash provided by operating activities increased $0.6 million or 1.9% to $29.4 million in the first fiscal quarter of 2008 as compared to $28.8 million in the same period of fiscal year 2007. The lower net income for the first fiscal quarter of 2008 was offset by increases in non-cash depreciation and amortization for relatively constant operating cash flows.
Investing Cash Flows. We opened five newly constructed Partner Drive-Ins and acquired five drive-ins from franchisees during the first fiscal quarter of 2008. The acquisition of the five drive-ins was funded from cash generated by operating activities and borrowing for a total of $6.3 million. During the first quarter, we used cash generated by operating activities and borrowings to fund purchases of property and equipment totaling $21.0 million, which included the cost of newly opened drive-ins, retrofits of existing drive-ins, new equipment for existing drive-ins, drive-ins under construction and other capital expenditures. During the first fiscal quarter of 2008, we purchased the real estate for three of the five newly constructed drive-ins.
Financing Cash Flows. As of November 30, 2007, we have a securitized financing facility of Variable Funding Notes that provides for the issuance of up to $200.0 million in borrowings and certain other credit instruments, including letters of credit. As of November 30, 2007, our outstanding balance under the Variable Funding Notes totaled $143.0 million at an effective borrowing rate of 5.68%, as well as $0.3 million in outstanding letters of credit. The amount available under the revolving credit facility as of November 30, 2007, was $56.7 million. We believe that cash flows from operations will be adequate for repayment of any long-term debt that does not get refinanced or extended. We plan to use our Variable Funding Notes to finance the opening of newly constructed drive-ins, acquisitions of existing drive-ins, purchases of the Company’s common stock and for other general corporate purposes, as needed. See Note 9 of the Notes to Consolidated Financial Statements in the Company’s Form 10-K for the fiscal year ended August 31, 2007 for additional information regarding our long-term debt.
Under the share repurchase program authorized by our Board of Directors, the Company acquired 0.5 million shares for a total cost of $12.2 million during the first fiscal quarter of 2008. As of November 30, 2007, we had approximately $30.3 million remaining authorization under the program.
We plan capital expenditures of approximately $75 to $85 million in fiscal year 2008, excluding potential acquisitions and share repurchases. These capital expenditures primarily relate to the development of additional Partner Drive-Ins, retrofit of existing Partner Drive-Ins and other drive-in level expenditures. We expect to fund these capital expenditures through cash flow from operations and borrowings under the Variable Funding Notes.
As of November 30, 2007, our total cash balance of $52.8 million reflected the impact of the cash generated from operating activities, borrowing activity, and capital expenditures mentioned above. We believe that existing cash and funds generated from operations, as well as borrowings under available revolving facilities, will meet our needs for the foreseeable future.
Critical Accounting Policies and Estimates
Critical accounting policies are those the Company believes are most important to portraying its financial conditions and results of operations and also require the greatest amount of subjective or complex judgments by management. Judgments and uncertainties regarding the application of these policies may result in materially different amounts being reported under various conditions or using different assumptions. Except for income taxes, there have been no material changes to the critical accounting policies previously disclosed in the Company’s Form 10-K for the fiscal year ended August 31, 2007. The methodology applied to management’s estimate for income taxes has changed due to the implementation of a new accounting pronouncement as described below.
In June 2006, the FASB issued Interpretation No.48 (“FIN 48”), Accounting for Uncertainty in Income Taxes, an Interpretation of FASB Statement No 109. In accordance with the pronouncement, the Company adopted FIN 48 in the first quarter of fiscal year 2008. FIN 48 addresses the determination of how tax benefits claimed or expected to be claimed on a tax return should be recorded in the financial statements. Under FIN 48, the Company must recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by the taxing authorities, based on the technical merits of the position. The tax benefits recognized in the financial statements from such a position are measured based on the largest benefit that has a greater than 50% likelihood of being realized upon ultimate resolution. Our estimates may change in the future due to new developments. For additional information regarding the adoption of FIN 48, see Note 6 of Notes to Condensed Consolidated Financial Statements in this Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There were no material changes in the Company’s exposure to market risk for the quarter ended November 30, 2007.
As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-14 under the Securities Exchange Act of 1934). Based upon that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective. There were no significant changes in the Company’s internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation.
PART II – OTHER INFORMATION
The Company is involved in various legal proceedings and has certain unresolved claims pending. Based on the information currently available, management believes that all claims currently pending are either covered by insurance or would not have a material adverse effect on the Company’s business or financial condition.
There has been no material change in the risk factors set forth in Part I, Item 1A, Risk Factors in our Annual Report on Form 10-K for the year ended August 31, 2007.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) Issuer Purchases of Equity Securities
Shares repurchased during the first quarter of fiscal 2008 are as follows (in thousands, except per share amounts):
Period | | Total Number of Shares Purchased | | | Average Price Paid per Share | | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs (1) | | | Maximum Dollar Value that May Yet Be Purchased Under the Program | |
September 1, 2007 through September 30, 2007 | | | 549 | | | $ | 22.30 | | | | 549 | | | $ | 30,329 | |
October 1, 2007 through October 31, 2007 | | | -- | | | $ | -- | | | | -- | | | $ | 30,329 | |
November 1, 2007 through November 30, 2007 | | | -- | | | $ | -- | | | | -- | | | $ | 30,329 | |
Total | | | 549 | | | $ | 22.30 | | | | 549 | | | | | |
(1) All of the shares purchased during the first fiscal quarter of 2008 were purchased as part of the Company’s share repurchase program which was first publicly announced on April 14, 1997. In August 2007, the Company’s Board of Directors approved an additional $75 million under the Company’s stock repurchase authorization and extended the program to August 31, 2008.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
None.
10.01 Employment Agreement with Stephen C. Vaughan dated October 18, 2007
31.01 Certification of Chief Executive Officer Pursuant to SEC Rule 13a-14
31.02 Certification of Chief Financial Officer Pursuant to SEC Rule 13a-14
32.01 Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
32.02 Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
SIGNATURES
Pursuant to the requirements of the Securities Act of 1934, the Company has caused the undersigned, duly authorized, to sign this report on behalf of the Company.
| SONIC CORP. |
| |
Date: January 8, 2008 | By: | /s/ Stephen C. Vaughan |
| | Stephen C. Vaughan, |
| | Vice President and Chief Financial Officer |
EXHIBIT INDEX
Exhibit Number and Description