Exhibit 11.1
WIRELESS TELECOM GROUP, INC.
COMPUTATION OF PER SHARE EARNINGS
(UNAUDITED)
For the Three Months For the Nine Months
Ended September 30, Ended September 30,
------------------------- -------------------------
2006 2005 2006 2005
----------- ----------- ----------- -----------
Net Income $ 1,127,637 $ 623,959 $ 2,334,010 $ 2,753,430
=========== =========== =========== ===========
BASIC EARNINGS:
Weighted average number of common shares
outstanding 25,853,851 25,566,743 25,809,807 20,201,701
=========== =========== =========== ===========
Basic earnings per common share $ 0.04 $ 0. 02 $ 0.09 $ 0.14
=========== =========== =========== ===========
DILUTED EARNINGS:
Weighted average number of common shares
outstanding 25,853,851 25,566,743 25,809,807 20,201,701
Assumed exercise of stock options 54,350 191,346 92,258 165,235
----------- ----------- ----------- -----------
Weighted average number of common shares
outstanding, as adjusted 25,908,201 25,758,089 25,902,065 20,366,936
=========== =========== =========== ===========
Diluted earnings per common share $ 0.04 $ 0.02 $ 0.09 $ 0.14
=========== =========== =========== ===========