Roper (ROP) 10-Q 2003 Q1 Quarterly report

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended April 30, 2003.

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                      .

Commission File Number 1-12273

ROPER INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

Delaware	51-0263969
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
2160 Satellite Blvd., Suite 200
Duluth, Georgia	30097
(Address of principal executive offices)	(Zip Code)

(770) 495-5100
(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yesþ Noo

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yesþ Noo

The number of shares outstanding of the Registrant’s common stock as of June 13, 2003 was approximately 31,504,212.

ROPER INDUSTRIES, INC.

REPORT ON FORM 10-Q FOR THE QUARTERLY PERIOD ENDED APRIL 30, 2003

TABLE OF CONTENTS

			Page
PART I.	FINANCIAL INFORMATION
Item 1.	Financial Statements (unaudited):
		Condensed Consolidated Statements of Earnings		3
		Condensed Consolidated Balance Sheets		5
		Condensed Consolidated Statements of Cash Flows		6
		Condensed Consolidated Statements of Changes in Stockholders’ Equity		7
		Notes to Condensed Consolidated Financial Statements		8
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations			14
Item 3.	Quantitative and Qualitative Disclosures About Market Risk			24
Item 4.	Controls and Procedures			25
PART II.	OTHER INFORMATION
Item 4.	Submission of Matters to a Vote of Security Holders			26
Item 6.	Exhibits and Reports on Form 8-K			27
	Signatures			28

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Earnings (unaudited)
(in thousands, except per share data)

			Three months ended					Six months ended
			April 30,					April 30,
			2003			2002		2003			2002
Net sales			$	165,527		$	150,827	$	303,838		$	297,344
Cost of sales				79,517			68,811		146,405			136,781
Gross profit				86,010			82,016		157,433			160,563
Selling, general and administrative expenses				60,156			51,780		115,710			105,387
Income from operations				25,854			30,236		41,723			55,176
Interest expense				4,420			4,588		8,876			9,219
Other income/(expense)				(416	)		581		155			2,544
Earnings from continuing operations before income taxes and change in accounting principle				21,018			26,229		33,002			48,501
Income taxes				6,272			8,916		9,898			16,491
Earnings from continuing operations before change in accounting principle				14,746			17,313		23,104			32,010
(Loss)/ income from discontinued operations, net of tax				(616	)		143		(985	)		(44	)
Earnings before change in accounting principle				14,130			17,456		22,119			31,966
Goodwill impairment, net of taxes of $11,130				—			—		—			25,970
Net earnings			$	14,130		$	17,456	$	22,119		$	5,996
Net earnings per share:
	Basic:
		Earnings from continuing operations before change in accounting principle	$	0.47		$	0.55	$	0.74		$	1.03
		(Loss)/income from discontinued operations		(0.02	)		—		(0.03	)		—
		Goodwill adjustment effective November 1, 2001		—			—		—			(0.84	)
		Net Earnings	$	0.45		$	0.56	$	0.70		$	0.19
	Diluted:
		Earnings from continuing operations before change in accounting principle	$	0.47		$	0.54	$	0.73		$	1.00
		(Loss)/income from discontinued operations		(0.02	)		—		(0.03	)		—
		Goodwill adjustment effective November 1, 2001		—			—		—			(0.81	)
		Net Earnings	$	0.45		$	0.55	$	0.70		$	0.19
Weighted average common shares outstanding:
	Basic			31,428			31,213		31,395			31,098
	Diluted			31,687			31,991		31,748			31,907
Dividends declared per common share			$	0.0875		$	0.0825	$	0.175		$	0.165

See accompanying notes to condensed consolidated financial statements.

3

Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
(in thousands)

		April 30,			October 31,
		2003			2002
ASSETS:
Cash and cash equivalents		$	22,972		$	12,422
Accounts receivable, net			130,016			138,290
Inventories			95,488			88,313
Other current assets			4,833			5,224
Assets held for sale			5,574			4,578
	Total current assets		258,883			248,827
Property, plant and equipment, net			50,722			51,089
Goodwill, net			473,250			459,233
Other intangible assets, net			37,511			37,032
Other noncurrent assets			35,319			32,792
	Total assets	$	855,685		$	828,973
LIABILITIES AND STOCKHOLDERS’ EQUITY:
Accounts payable		$	38,048		$	35,253
Accrued liabilities			54,869			65,153
Liabilities related to assets held for sale			2,524			1,698
Income taxes payable			11,664			7,618
Current portion of long-term debt			10,866			20,515
	Total current liabilities		117,971			130,237
Long-term debt			313,911			311,590
Other liabilities			12,734			11,134
	Total liabilities		444,616			452,961
Common stock			327			326
Additional paid-in capital			91,173			89,153
Unearned compensation on restricted stock			(416	)		—
Retained earnings			321,614			304,995
Accumulated other comprehensive earnings			22,664			5,940
Treasury stock			(24,293	)		(24,402	)
	Total stockholders’ equity		411,069			376,012
	Total liabilities and stockholders’ equity	$	855,685		$	828,973

See accompanying notes to condensed consolidated financial statements.

4

Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)

			Six months ended
			April 30,
			2003			2002
Cash flows from operating activities:
	Net earnings		$	22,119		$	5,996
	Depreciation			5,811			5,661
	Amortization			2,177			1,901
	Goodwill transitional impairment, net of tax			—			25,970
	Other, net			(40	)		(6,935	)
		Net cash provided by operating activities		30,067			32,593
Cash flows from investing activities:
	Acquisitions of business, net of cash acquired			(388	)		(7,892	)
	Capital expenditures			(4,092	)		(3,881	)
	Other, net			(889	)		432
		Net cash used in investing activities		(5,369	)		(11,341	)
Cash flows from financing activities:
	Debt borrowings			17,047			12,743
	Debt payments			(29,033	)		(34,523	)
	Dividends			(5,500	)		(5,146	)
	Proceeds from sales of common stock, net			1,606			6,962
		Net cash used by financing activities		(15,880	)		(19,964	)
Effect of foreign currency exchange rate changes on cash				1,732			(290	)
Net increase in cash and cash equivalents				10,550			998
Cash and cash equivalents, beginning of period				12,422			16,419
Cash and cash equivalents, end of period			$	22,972		$	17,417

See accompanying notes to condensed consolidated financial statements.

5

Roper Industries, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Earnings (unaudited)
(in thousands)

						Unearned						Accumu-
						compen-						lated
						sation						other
				Additional		on						compre-
		Common		paid-in		restricted			Retained			hensive		Treasury
		stock		capital		stock			earnings			earnings		stock			Total
Balances at October 31, 2002		$	326	$	89,153				$	304,995		$	5,940	$	(24,402	)	$	376,012
Net earnings			—		—					22,119			—		—			22,119
Stock option transactions			1		1,545					—			—		—			1,545
Treasury stock sold			—		—					—			—		109			109
Other comprehensive earnings:
	Currency translation adjustments		—		—					—			16,724		—			16,724
Restricted stock grants			—		475		(416	)		—			—		—			59
Dividends declared			—		—					(5,500	)		—		—			(5,500	)
Balances at April 30, 2003		$	327	$	91,173	$	(416	)	$	321,614		$	22,664	$	(24,293	)	$	411,069

See accompanying notes to condensed consolidated financial statements.

6

Roper Industries, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
April 30, 2003

1.     Basis of Presentation

The accompanying condensed consolidated financial statements for the three-month and six-month periods ended April 30, 2003 and 2002 are unaudited. In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the financial position, results of operations and cash flows of Roper Industries, Inc. (“Roper”) and its subsidiaries for all periods presented.

Certain reclassifications have been made to previously reported information to conform to the current presentation.

Roper’s management has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities to prepare these condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”). Actual results could differ from those estimates.

The results of operations for the three and six-month periods ended April 30, 2003 are not necessarily indicative of the results to be expected for the full fiscal year. You should read these unaudited condensed consolidated financial statements in conjunction with Roper’s consolidated financial statements and the notes thereto included in its 2002 Annual Report on Form 10-K/A filed with the Securities and Exchange Commission.

2.     Earnings Per Share

Basic earnings per share are calculated by dividing net earnings (there were no adjustments necessary to determine earnings available to common shares) by the weighted average number of common shares outstanding during the period. Diluted earnings per share included the dilutive effect of common stock equivalents outstanding during the period. Common stock equivalents consisted of stock options.

3.     Comprehensive Earnings

Comprehensive earnings include net earnings and all other non-owner sources of changes in net assets. Comprehensive earnings for the six months ended April 30, 2003 and 2002 were $38,843 and $31,716, respectively. The differences between net earnings and comprehensive earnings were currency translation adjustments. Income taxes have not been provided on currency translation adjustments.

7

4.     Inventories

	April 30,			October 31,
	2003			2002
	(in thousands)
Raw materials and supplies	$	67,678		$	63,247
Work in process		12,832			11,656
Finished products		39,219			34,383
Other inventory reserves		(23,055	)		(19,820	)
LIFO reserve		(1,186	)		(1,153	)
	$	95,488		$	88,313

5. Goodwill, net

					Energy
			Industrial		Systems		Scientific &
	Instrumentation		Technologies		& Controls		Ind.Imaging		Total
	(in thousands)
Balances at October 31, 2002	$	198,085	$	76,703	$	78,916	$	105,529	$	459,233
Purchase accounting adjustments		2		—		125		261		388
Currency translation adjustments		10,083		2,066		523		957		13,629
Balances at April 30, 2003	$	208,170	$	78,769	$	79,564	$	106,747	$	473,250

6. Other intangible assets, net

				Accumulated			Net book
		Cost		amort.			value
				(in thousands)
Assets subject to amortization:
	Existing customer base	$	16,629	$	(2,749	)	$	13,880
	Unpatented technology		7,658		(2,034	)		5,624
	Patents and other protective rights		7,196		(3,801	)		3,395
	Trade secrets		3,010		(375	)		2,635
	Sales order backlog		439		(439	)		—
Assets not subject to amortization:
	Trade names		11,977		—			11,977
Balances at April 30, 2003		$	46,909	$	(9,398	)	$	37,511

Amortization expense of other intangible assets was $2,011 and $1,762 during the six months ended April 30, 2003 and 2002, respectively.

7.     Contingencies

Roper, in the ordinary course of business, is the subject of, or a party to, various pending or threatened legal actions, including those pertaining to product liability and employment practices. Based upon Roper’s past experience with the defense and resolution of its product liability and employment practice claims and the limits of the primary, excess, and umbrella liability insurance available with respect to pending claims, management believes that adequate provisions have been made to cover any potential liability not covered by such insurance and that the ultimate liability, if any, arising from these actions should not have a material adverse effect on the consolidated financial position, results of operations or cash flows of Roper.

8

There recently has been a significant increase in certain U.S. states in asbestos-related litigation claims against numerous industrial companies. Roper or its subsidiaries have been named as defendants in some such cases. To date no significant costs have been incurred by Roper in connection with these claims. Roper believes it has valid defenses to such claims and, if required, intends to defend them vigorously. Given the state of these claims it is not currently possible to determine the potential liability, if any, that may be incurred by Roper.

8.     Industry Segments

In fiscal 2003, Roper realigned its operations into four market-focused segments to capture value-creating opportunities around common customers, market orientation, sales channels and common cost opportunities. The four new segments are: Instrumentation; Industrial Technology; Energy Systems and Controls; and Scientific and Industrial Imaging. All segment information has been restated to reflect these new categories.

Sales and operating profit by industry segment are set forth in the following table (dollars in thousands):

			Three months ended							Six months ended
			April 30,							April 30,
			2003		2002		Change			2003		2002		Change
Net sales:
	Instrumentation		$	43,581	$	42,596		2.3	%	$	86,919	$	88,105		-1.3	%
	Industrial Technology			40,588		40,223		0.9			77,124		76,940		0.2
	Energy Systems & Controls			37,660		29,705		26.8			62,661		56,441		11.0
	Scientific & Industrial Imaging			43,698		38,303		14.1			77,134		75,858		1.7
		Total	$	165,527	$	150,827		9.7	%	$	303,838	$	297,344		2.2	%
Gross profit:
	Instrumentation		$	25,037	$	24,744		1.2	%	$	50,205	$	52,357		-4.1	%
	Industrial Technology			18,649		18,835		-0.1			35,049		35,128		-0.2
	Energy Systems & Controls			19,773		17,934		10.3			32,209		33,368		-3.5
	Scientific & Industrial Imaging			22,551		20,503		10.0			39,970		39,710		0.7
		Total	$	86,010	$	82,016		4.9	%	$	157,433	$	160,563		-1.9	%
Operating profit*:
	Instrumentation		$	5,598	$	8,579		-34.7	%	$	13,197	$	17,963		-26.5	%
	Industrial Technology			8,580		9,644		-11.0			15,525		16,478		-5.8
	Energy Systems & Controls			7,257		7,000		3.7			8,540		12,658		-32.5
	Scientific & Industrial Imaging			7,662		8,121		-5.7			10,593		14,621		-27.5
		Total	$	29,097	$	33,344		-12.7	%	$	47,855	$	61,720		-22.5	%

* Operating profit is before unallocated corporate general and administrative expenses. Such expenses were $3,243 and $3,108 for the three months ended April 30, 2003 and 2002, respectively. These expenses were $6,132 and $6,544 for the six months ended April 30, 2003 and 2002, respectively.

9

9.     Discontinued Operations

In connection with the realignment of our businesses during the first quarter of this fiscal year, the company formalized its decision to offer for sale the Petrotech operation. Accordingly, related operating results reported as discontinued operations are outlined as follows:

	Three months ended						Six months ended
	April 30,						April, 30
	2003			2002			2003			2002
Net sales	$	1,022		$	2,982		$	2,372		$	6,049
(Loss)/Income before income taxes		(937	)		221			(1,507	)		(66	)
Income tax benefit/(expense)		321			(78	)		522			22
(Loss)/Income on discontinued operations	$	(616	)	$	143		$	(985	)	$	(44	)

In addition, related assets and liabilities of Petrotech are recorded in the captions “Assets held for sale” and “Liabilities related to assets held for sale”, respectively, in the Condensed Consolidated Balance Sheets at April 30, 2003 and October 31, 2002. The assets held for sale are outlined as follows:

		April 30,		October 31,
		2003		2002
Current assets		$	4,464	$	3,373
Property, plant and equipment, net			155		250
Goodwill, net			955		955
	Assets held for sale	$	5,574	$	4,578

Liabilities related to assets held for sale are comprised of accounts payables and other accrued liabilities.

The company expects to complete the sale of the Petrotech operation by October 31, 2003. The Petrotech operation was previously reported in the Company’s Energy Systems and Controls segment. The accompanying financial statements have been restated to conform to discontinued operations treatment for all historical periods presented.

10.     Recently Released Accounting Pronouncements

The Company adopted SFAS 143 – “Accounting for Asset Retirement Obligations” as of November 1, 2002. There was no material impact to the company related to this new statement.

The Company adopted FASB Interpretation No. 45 – “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others” as of January 1, 2003. This Interpretation elaborates on the disclosures to be made by a guarantor in its financial statements about obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The Company has no new guarantees after December 31, 2002 requiring the measurement provisions of this Interpretation.

The FASB issued Interpretation No. 46 – “Consolidation of Variable Interest Entities” (“VIE’s”) that is an Interpretation of Accounting Research Bulletin No. 51, Consolidated Financial Statements. This Interpretation addresses the consolidation requirements of business enterprises which have variable interest entities. FIN 46 applies immediately to VIE’s created after January 31, 2003, and to VIE’s in which an enterprise obtains an interest after that date. It applies in the first fiscal year or interim period beginning after June 15, 2003 to VIE’s in which an enterprise holds a variable interest that it acquired before February 1, 2003. Roper is in the process of assessing the implications of this new statement for the company.

10

The FASB issued SFAS 148 – “Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of FASB Statement No. 123” which provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends certain disclosure requirements of Statement 123. Currently, Roper has chosen not to adopt the accounting provisions of SFAS 123; however, as permitted by SFAS 123, the Company continues to apply intrinsic value accounting for its stock option plans under Accounting Principles Board Opinion No. 25 (“APB 25”), “Accounting for Stock Issued to Employees.” Roper’s pro forma net earnings and pro forma earnings per share based upon the fair value at the grant dates for awards under the company’s plans are disclosed below.

If the company had elected to recognize compensation expense based upon the fair value at the grant dates for awards under these plans, the company’s net income and income per share would have been approximately as presented below.

		Three Months Ended				Six Months Ended
		April 30,		April 30,		April 30,		April 30,
		2003		2002		2003		2002
Net earnings, as reported (in thousands)		$	14,130	$	17,456	$	22,119	$	5,996
	Deduct: Total additional stock based compensation cost, net of tax		1,896		1,842		3,682		3,803
Net earnings Pro forma (in thousands)		$	12,234	$	15,614	$	18,437	$	2,193
Net Earnings per share, as reported:
	Basic	$	0.45	$	0.56	$	0.70	$	0.19
	Diluted		0.45		0.55		0.70		0.19
Net Earnings per share, Pro forma:
	Basic	$	0.39	$	0.50	$	0.59	$	0.07
	Diluted		0.39		0.49		0.58		0.07

11.     Restricted Stock

In March 2003, restricted stock awards for a total of 14,000 shares and a deferred stock award for 2,000 shares were awarded to the Company’s non-management directors under the Company’s equity compensation plans in which these directors participate. The restrictions on 50% of the restricted stock awards to a director will lapse upon his continuous service for six months following the grant, and the restrictions on the remaining 50% upon his continuous service for one year following the grant. Similarly, 50% of the deferred stock award will vest upon continuous service for six months and the remaining 50% will vest upon one year of continuous service. Directors who received restricted stock will have voting rights and receive dividends, but the shares may not be sold, assigned, transferred, pledged or otherwise encumbered. The deferred stock award shares will be issued without restrictions upon the completion of the applicable continuous service periods. A director who terminates his service before the applicable restricted or continuous service periods run will forfeit the right to receive the corresponding shares.

The fair value of the shares awarded by the restricted stock and deferred stock awards on the date of grant is amortized ratably over the vesting period. Unearned compensation on the March 2003 grant of the awards of $475,000 was recorded based on the market value of the shares on the date of grant and is generally being amortized over one year. The unamortized balance of unearned compensation on the awards is included as a separate component of stockholders’ equity.

Compensation expense of $59,000 was recorded during the three months ended April 30, 2003 for the awards.

12.     Restructuring Activities

In conjunction with segment realignment described in note 8, Roper has commenced certain restructuring activities designed to reduce excess manufacturing capacity, move certain activities to lower-cost locations and transform activities to have lower fixed costs associated with those activities. During the six months ended April 30, 2003, Roper incurred approximately $2.7 million in costs related to these activities. Approximately $2.4 million of these costs were included in selling, general and administrative expenses and $0.4 million in cost of sales. Roper expects these activities to continue at least through the end of our current fiscal year.

11

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion in conjunction with Management’s Discussion and “Annual Report” Analysis of Financial Conditions and Results of Operations included in our Annual Report on Form 10-K/A for the year ended October 31, 2002 as filed with the Securities and Exchange Commission (“SEC”) and the notes to our Condensed Consolidated Financial Statements included elsewhere in this report.

Overview

Roper Industries, Inc. (“Roper”, “we” or “us”) is a diversified industrial company that designs, manufactures and distributes energy systems and controls, scientific and industrial imaging products and software, industrial technology products and instrumentation products and services. These products and services are marketed to selected segments of a broad range of markets including oil & gas, research, power generation, medical, semiconductor, refrigeration, automotive, water / wastewater and general industry.

We pursue consistent and sustainable growth in earnings by emphasizing continuous improvement in the operating performance of our existing businesses and by acquiring other carefully selected businesses. Our acquisitions have represented both financial bolt-ons and new strategic platforms. Common characteristics of our acquisitions are engineered products or systems that have high gross margins and generate favorable financial results. We strive for high cash and earnings returns from our acquisition investments. During the first half of fiscal 2003, our results of operations benefited from five acquisitions made during the second half of the prior fiscal year –

• Zetec, reported in our Energy Systems & Controls segment

• Qualitek, reported in our Instrumentation segment

• QImaging, reported in our Scientific & Industrial Imaging segment

• Duncan Technologies, reported in our Scientific & Industrial Imaging segment

• Definitive Imaging, reported in our Scientific & Industrial Imaging segment

Our largest customer is OAO Gazprom (“Gazprom”), a large Russian gas exploration and distribution company, with whom we have dealt over the past ten years through a number of its procurement affiliates. In late 2002, Gazprom assigned a new procurement affiliate to negotiate with us and during the quarter we secured a new supply agreement and new orders under this agreement of $9.4 million. Total net sales to Gazprom in the quarter were $8.7 million compared to $16.6 million in the prior-year second quarter, which reduction had a significant adverse impact year-over-year on consolidated earnings for the quarter.

During the three months ended April 30, 2003, we also launched a new motion imaging product line in our Scientific & Industrial Imaging segment. Extensive development of this product line commenced during the second quarter of fiscal 2002 and was completed during February 2003. During the development period our customers have deferred ordering our existing products in anticipation of significant benefits from our new technology cameras.

Beginning with the first quarter of fiscal 2003, we began reporting of our operations under a new segment structure. This structure has realigned our operations into four market-focused groups to capture value-creating opportunities around common customers, market orientation, sales channels and common cost opportunities. Having recruited and reassigned managers to lead these realigned groups in the first quarter, we are cascading leadership through these segments with the hiring of several key managers from quality growth companies to provide enhanced functional and synergistic expertise.

Following the segment realignment, we started a number of restructuring activities. We have largely completed the integration of our Acton Research and Integrated Design business units, made considerable progress on the integration of Qualitek into the Uson business unit, which will be completed in the third quarter of fiscal 2003, and began integrating the production operations of our Redlake business unit into other Company facilities, also scheduled to be substantially completed in the third quarter. In addition, we opened a new production facility in China, completed our plans to move Struers manufacturing into a new facility, continued planning for various outsourcing activities, and announced that the production operations of the Dynamco business unit will be moved into a new operation in Mexico in the third quarter. All of these actions are planned to lower manufacturing costs and enhance margins.

12

Application of Critical Accounting Policies

Our consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States (“GAAP”). A discussion of our significant accounting policies can be found in the notes to our consolidated financial statements for the year ended October 31, 2002 included in our Annual Report.

GAAP offers acceptable alternative methods for accounting for certain issues affecting our financial results, such as determining inventory cost, depreciating long-lived assets, recognizing revenues and issuing stock options to employees. We have not changed the application of acceptable accounting methods or the significant estimates affecting the application of these principles in the last three years in a manner that had a material effect on our financial statements, except for the adoption of Statement of Financial Accounting Standards, or SFAS, No. 142, “Goodwill and Other Intangible Assets” as discussed below.

The preparation of financial statements in accordance with GAAP requires the use of estimates, assumptions, judgments and interpretations that can affect the reported amounts of assets, liabilities, revenues and expenses, the disclosure of contingent assets and liabilities and other supplemental disclosures.

The development of accounting estimates is the responsibility of our management. Our management discusses those areas that require significant judgments with the audit committee of our board of directors. The audit committee discusses critical estimates with our external auditors and reviews all financial disclosures to be included in our filings with the SEC. Although we believe the positions we have taken with regard to uncertainties are reasonable, others might reach different conclusions and our positions can change over time as more information becomes available. If an accounting estimate changes, its effects are accounted for prospectively.

Our most significant accounting uncertainties are encountered in the areas of accounts receivable collectibility, inventory utilization, future warranty obligations, revenue recognition (percent of completion), income taxes and goodwill analysis. These issues, except for income taxes, which are not allocated to our business segments, affect each of our business segments. These issues are evaluated primarily using a combination of historical experience, current conditions and relatively short-term forecasting.

Accounts receivable collectibility is based on the economic circumstances of customers and credits given to customers after shipment of products, including in certain cases, credits for returned products. Accounts receivable are regularly reviewed to determine customers who have not paid within agreed upon terms, whether these amounts are consistent with past experiences, what historical experience has been with amounts deemed uncollectible and the impact that current and near-term forecast economic conditions might have on collection efforts in general and with specific customers. The returns and other sales credit histories are analyzed to determine likely future rates for such credits. At April 30, 2003, our allowance for doubtful accounts receivable, sales returns and sales credits was $3.8 million, or 3.2% of total gross accounts receivable of $120.1 million excluding securitized Gazprom receivables subject to a vendor financing program of $10.3 million. This percentage is influenced by the risk profile of the underlying receivables and decreased 30 basis points over the quarter.

We regularly compare inventory quantities on hand against anticipated future usage, which we determine as a function of historical usage or forecasts related to specific items in order to evaluate obsolescence and excessive quantities. When we use historical usage, this information is also qualitatively compared to business trends to evaluate the reasonableness of using historical information as an estimate of future usage. Business trends can change rapidly and these events can affect the evaluation of inventory balances. At April 30, 2003, inventory reserves for excess and obsolete inventory were $23.1 million, or 19.6% of gross first-in, first-out inventory cost. This percentage has risen from the previous quarter largely as a result of discontinuing certain semiconductor product lines as part of the restructuring activities noted above.

Most of our sales are covered by warranty provisions that generally provide for the repair or replacement of qualifying defective items for a specified period after the time of sale, typically 12 months. Future warranty obligations are evaluated using, among other factors, historical cost experience, product

13

evolution and customer feedback. At April 30, 2003, the accrual for future warranty obligations was $3.5 million or 0.5% of annualized quarter’s sales. The reserve was approximately the same value at the beginning of the quarter.

Net sales recognized under the percentage-of-completion method of accounting are estimated and dependent on a comparison of total costs incurred to date to total estimated costs for a project. During the second quarter of 2003, we recognized $8.5 million of net sales using this method. In addition, approximately $13.9 million of net sales related to unfinished percentage-of-completion contracts had yet to be recognized at April 30, 2003. Net sales accounted for under this method are generally not significantly different in profitability compared with net sales for similar products and services accounted for under other methods.

Income taxes can be affected by estimates of whether, and within which jurisdictions, future earnings will occur and how and when cash is repatriated to the United States, combined with other aspects of an overall income tax strategy. Additionally, taxing jurisdictions could retroactively disagree with our tax treatment of certain items, and some historical transactions have income tax effects going forward. Accounting rules require these future effects to be evaluated using current laws, rules and regulations, each of which can change at any time and in an unpredictable manner. We continued to utilize an effective income tax rate of 30% in the second quarter, which is 400 basis points lower than the 34% rate used in the prior year second quarter. This reduction arose principally as result of reflecting the tax benefits arising from certain changes to our risk management practices and foreign business structures as well as improved expectations for our utilization of all available foreign income tax credits.

The evaluation of the carrying value of goodwill is required to be performed annually and necessitates the valuation of each reporting entity, as defined. These valuations can be significantly affected by estimates of future performance and discount rates over a relatively long period of time, market price valuation multiples and marketplace transactions in related markets. These estimates will likely change over time. Many of our businesses operate in cyclical industries and the valuation of these businesses can be expected to fluctuate as a result of this cyclicality. Our acquisitions have generally included a large goodwill component and we expect that to continue with future acquisitions.

14

Results of Operations

General

The following tables set forth selected information for the periods indicated. Dollar amounts are in thousands and percentages are the particular line item shown as a percentage of net sales.

			Three months ended						Six months ended
			April 30,						April 30,
			2003			2002			2003			2002
Net sales
	Energy Systems & Controls		$	37,660		$	29,705		$	62,661		$	56,441
	Industrial Technologies			40,588			40,223			77,124			76,940
	Instrumentation			43,581			42,596			86,919			88,105
	Scientific & Industrial Imaging			43,698			38,303			77,134			75,858
		Total	$	165,527		$	150,827		$	303,838		$	297,344
Gross profit:
	Energy Systems & Controls			52.5	%		60.4	%		51.4	%		59.1	%
	Industrial Technologies			45.9			46.8			45.4			45.7
	Instrumentation			57.4			58.1			57.8			59.4
	Scientific & Industrial Imaging			51.6			53.5			51.8			52.3
		Total		52.0			54.4			51.8			54.0
Selling, general & administrative expenses:
	Energy Systems & Controls			33.2	%		36.8	%		37.8	%		36.7	%
	Industrial Technologies			24.8			22.9			25.3			24.3
	Instrumentation			44.6			37.9			42.6			39.0
	Scientific & Industrial Imaging			34.1			32.3			38.1			33.0
		Total		34.4			32.3			36.0			33.2
Operating profit:
	Energy Systems & Controls			19.3	%		23.6	%		13.6	%		22.4	%
	Industrial Technologies			21.1			24.0			20.1			21.4
	Instrumentation			12.8			20.1			15.2			20.4
	Scientific & Industrial Imaging			17.5			21.2			13.7			19.3
		Total		17.6			22.1			15.8			20.8
		Corporate administrative expenses		(2.0	)		(2.1	)		(2.0	)		(2.2	)
Income from continuing operations				15.6			20.0			13.8			18.6
	Interest expense			(2.6	)		(3.0	)		(2.9	)		(3.1	)
	Other income / (loss)			(0.3	)		0.4			0.0			0.8
Income from continuing operations before taxes				12.7			17.4			10.9			16.3
	Income taxes			(3.8	)		(5.9	)		(3.3	)		(5.5	)
Income from Continuing Operations				8.9			11.5			7.6			10.8
	Income / (loss) from discontinued operations, net of tax			(0.4	)		0.1			(0.3	)		(0.0	)
Earnings before change in accounting principle				8.5			11.6			7.3			10.8
	Cumulative effect of change in accounting principle			—			—			—			(8.8	)
Net earnings				8.5	%		11.6	%		7.3	%		2.0	%

Three months ended April 30, 2003 compared to three months ended April 30, 2002

Net sales for the quarter ended April 30, 2003 were $165.5 million as compared to $150.8 million in the prior-year quarter, a 10% increase. This increase was primarily attributable to sales increases in both our Energy Systems & Controls and Scientific & Industrial Imaging segments and reflects $15.5 million of net sales attributed to fiscal 2002 acquisitions and $9.2 million from translation of foreign currency denominated net sales. The increase in the Energy Systems & Controls segment was the result of having the Zetec acquisition included in the results for the second quarter of the current fiscal year but not in the second quarter of the prior fiscal year. This increase was offset by a reduced level of sales to Gazprom in the second quarter of the current year as compared to the previous year. The increase in the Scientific &

15

Industrial Imaging segment was the result of the inclusion of the QImaging acquisition in the results for the second quarter of the current fiscal year but not in the second quarter of the prior fiscal year, as well as sales increases due to the introduction of new motion imaging product lines.

Net sales in our Energy Systems & Controls segment increased by 26.8% during the three months ended April 30, 2003, compared to the three month ended April 30, 2002, as the additional sales contributed by Zetec, acquired in the third quarter of 2003, more than offset the reduced sales to Gazprom. Gross margins decreased from 60.4% to 52.5% in the second quarter of 2003 compared to the same quarter last year as a result of the adverse sales leverage from the reduced Gazprom sales and the lower margins at Zetec pending completion of integration activities. SG&A expenses as a percentage of sales were controlled and declined to 33.2% in the current year quarter, down from 36.8% in the prior-year quarter. As a result, operating margins only reduced from 23.6% in the prior-year quarter to 19.3% in the current year quarter.

In our Industrial Technologies segment, net sales were up slightly (0.1%) which was driven by an increase in sales from our foreign business units due to a strong Euro in this fiscal quarter as compared to the prior-year quarter. Gross margins were 45.9% in the second quarter versus 46.8% in the prior-year, but increased 1.0% from the first quarter of this fiscal year. We experienced margin pressure in certain markets from cost increases on Euro-sourced products. SG&A expenses as a percentage of net sales were up slightly over the prior year quarter at 24.8% but 1.1% lower than the first quarter of this fiscal year. The sequential increase was a result of costs to start-up our new Chinese assembly facility and the translation of European currency denominated expenses. Operating profit margins were 21.1% in the first quarter of fiscal 2003 as compared to 24.0% in the first quarter of fiscal 2002.

In our Instrumentation segment, net sales increased by 2.3% in the second quarter as compared to the prior-year quarter primarily as a result of the stronger Euro on our foreign sales units and the inclusion of Qualitek, acquired in the third quarter of 2002. This increase was offset by surplus used equipment reducing demand in an already weak telecommunications capital equipment market for our Logitech unit. Gross margins moved from 58.1% in the prior-year second quarter to 57.4% in the current quarter largely from the adverse leverage at our Logitech unit and lower margins at our Uson unit due to product mix and the lower margins from the Qualitek acquisition prior to completing its full integration into Uson. SG&A expenses as a percentage of net sales were up significantly to 44.6% in the current quarter, compared to 37.9% in the prior-year quarter. The increase is driven by $1.7 million of restructuring charges in the current year to integrate the Acton Research and Integrated Design business units. Overall the segment reported operating profit margins of 12.8% as compared to 20.1% in the prior-year quarter.

Our Scientific & Industrial Imaging segment net sales increased by 14.1% due primarily to the introduction of the new motion imaging product line and the net sales contributed by the QImaging and Definitive Imaging acquisitions. Gross margins declined from 53.5% in the second quarter of 2002 to 51.6% in the current quarter due to the increased manufacturing costs in the quarter for TEM imaging equipment and $0.4 million of restructuring costs at our Redlake business. SG&A expenses as a percentage of net sales increased to 34.1% in the second quarter of fiscal 2003 from 32.3% in the prior-year quarter as a result of additional costs associated with the development of the new motion imaging products and additional costs associated with foreign sales subsidiaries. Overall, the segment reported operating profits margins of 17.5% as compared to 21.2% with bulk of the decline attributable to the revamp of the motion imaging business.

Corporate expenses remained flat in the current quarter compared to the same quarter of fiscal 2002 and reduced as a percentage of sales from 2.1% to 2.0%.

Interest expense decreased $0.2 million, or 4%, for the quarter ended April 30, 2003 compared to the quarter ended April 30, 2002. Average borrowing levels were slightly higher than prior year levels but were offset by lower effective interest rates.

Other expense was $0.4 million in the second quarter of fiscal 2003 as compared to $0.6 million of income in the prior-year quarter. This was attributable to lower semiconductor equipment royalty income and increased realized foreign exchange losses.

16

Income taxes were 30% of pretax earnings in the current year quarter as compared to 34% in the prior-year quarter for the reasons noted in our discussion of critical accounting policies.

At April 30, 2003, the functional currencies of our European subsidiaries were stronger against the U.S. dollar compared to currency exchange rates at October 31, 2002 and January 31, 2003. This strengthening resulted in a gain of $1.6 million in the foreign exchange component of comprehensive earnings for the quarter and $16.7 million for the first six months of the fiscal year. Approximately $13.6 million of the total adjustment related to goodwill and is not expected to directly affect our expected future cash flows. Operating results in the second quarter of fiscal 2003 also benefited slightly from the weakening of the US dollar. The benefits were less than 2% of income from operations.

Net orders, booked from continuing operations, were $156.6 million for the quarter, 4.0% higher than the second quarter fiscal 2002 net order intake of $150.6 million. Net orders booked from Gazprom were $10.0 million in the current quarter as compared to $14.6 million in the second quarter of fiscal 2002. This reduction was more than offset by the additional net orders booked of $13.6 million in the quarter from our fiscal 2002 acquisitions. Overall, our order backlog at April 30, 2003 decreased by 3.7% as compared to April 30, 2002. Excluding the impact of the decreased Gazprom orders, the order backlog increased by 1.5%.

	Net orders booked
	for the three months				Order backlog as
	ended April 30,				of April 30,
	2003		2002		2003		2002
Energy Systems & Controls	$	40,156	$	32,764	$	24,577	$	24,618
Industrial Technology		41,749		39,914		28,063		31,801
Instrumentation		42,004		41,205		15,858		18,692
Scientific & Industrial Imaging		32,709		36,695		40,020		37,521
	$	156,618	$	150,578	$	108,518	$	112,632

Six Months ended April 30, 2003 compared to six months ended April 30, 2002

Net sales for the six-months ended April 30, 2003 were $303.8 million, a 2% increase compared to the equivalent prior-year period. The increase reflects $28.7 million of sales attributed to fiscal 2002 acquisitions and $15.0 million arising from the translation of foreign currency denominated sales. These gains were partially offset by $22.6 million lower net sales to Gazprom, as a result the delays previously discussed and lower sales in the first quarter of motion imaging products pending the introduction of new products in the second quarter of 2003.

Net sales in our Energy Systems and Controls segment increased by 11.0% during the six-months ended April 30, 2003 compared to the six months ended April 30, 2002 as the additional sales contributed by Zetec and strength in the sales of control equipment to our core customers more than offset the reduced sales to Gazprom. Gross margins decreased from 59.1% to 51.4% as a result of adverse leverage from lower sales to Gazprom and lower margins at Zetec pending the completion of all integration activities. SG&A expense as a percentage of net sales in the first six months of 2003 were consistent with the prior year and as a result operating profit margins reduced from 22.4% to 13.6% versus the prior year period reflecting the reductions in gross margins.

In our Industrial Technologies segment, net sales in the first six months of 2003 were flat with the prior year. Gross margins were consistent with the prior year but SG&A expenses as a percentage of net sales increased by 1% as a result of costs to start-up of our new Chinese assembly facility near Shanghai and the translation of Sterling denominated expenses. Operating profit margins were 20.1% as compared to 21.4% in the first-six months of fiscal 2002 reflecting these slightly higher SG&A expenses.

Net sales in our Instrumentation segment in the first six months of fiscal 2003 declined by 1.3% as lower sales of telecommunications capital equipment more than offset the favorable benefits of the fiscal 2002

17

acquisition of Qualitek and currency translation impacts. Gross margins of 57.8% in the first six months of fiscal 2003 compare with 59.4% in the prior-year period with adverse volume leverage from telecommunications equipment sales and lower margins at Qualitek prior to completion of integration activities contributing to the decline. The segment’s SG&A expenses as a percentage of net sales were 42.6% as compared to 39.0% in the prior-year period. This increase was principally the result of $1.9 million of restructuring expenses from various consolidation and cost reduction actions, and adverse volume leverage from lower telecommunications equipment sales. As a result of the above, operating profits as a percentage of net sales declined from 20.4% in the prior-year period to 15.2% this year.

Our Scientific and Industrial Imaging segment reported a 1.7% increase in net sales for the six-month period as compared to fiscal 2002. This increase was attributable to fiscal 2002 acquisitions and favorable currency translation on sales into Europe and Japan, offset by lower sales of motion imaging equipment prior to the February 2003 introduction of new technology models. Gross margins were 51.8% as compared to 52.3% in fiscal 2002 with lower margins from $0.4 million of restructuring costs and increased manufacturing costs for TEM equipment. SG&A expenses as a percentage of sales increased to 38.1% from 33.0% in fiscal 2002, the primary factors being development costs for the new motion imaging products and additional costs associated with foreign sales subsidiaries.

Corporate expenses in the first six months of fiscal 2003 were reduced $0.3 million from the same period in fiscal 2002 as a result of lower variable compensation expense.

Interest expense decreased $0.3 million for the six-month period ended April 30, 2003 as compared to the six-month period ended April 30, 2002. Average borrowing levels were slightly higher than prior-year levels but were offset by lower effective interest rates.

Other income was $2.4 million lower in the first six months of fiscal 2003 compared to the same period in fiscal 2002 as a result of realized foreign exchange losses in the current year as compared to realized foreign exchange gains in fiscal 2002 and lower semiconductor equipment royalty income.

Income taxes were 30% of pretax earnings in the current fiscal period as compared to 34% in fiscal 2002 for the reasons noted in our discussion of critical accounting policies.

During fiscal 2002, we completed a transition review for goodwill impairment under SFAS 142 as of November 1, 2001. This review initially compared the fair value of each previously acquired reporting unit to its carrying value. If an impairment was indicated, the amount was then determined by comparing the implied fair value of goodwill to its carrying amount. This impairment, which was reported as a change in accounting principle, was a $26.0 million after-tax non-cash charge and was related to the Redlake, Petrotech and Dynamco reporting units.

Net cash provided by operating activities were 8% lower than in fiscal 2002 as a result of lower earnings from continuing operations before change in accounting principle partially offset by reductions in working capital – particularly reductions in accounts receivable.

Lower cash was used in investing activities as the prior-year period included a post-closing payment on a fiscal 2001 acquisition.

$12.0 million of debt was repaid over the six-months ended April 30, 2003 as compared with $21.8 million repaid in the prior-year period. This difference was primarily due to a temporary increase in cash holdings in Europe.

Financial Condition, Liquidity and Capital Resources

Net cash provided by operating activities was $23.4 million in the quarter as compared to $21.3 million in the prior-year quarter, a 10% increase. This increase is principally attributable to improved net working capital. Cash used in investing activities was higher in the second quarter of fiscal 2003 compared to the second quarter of fiscal 2002. In the second quarter of fiscal 2002, we had proceeds from the sale of a

18

vacated facility. Cash used by financing activities during each of the quarters were mostly the payment of dividends and debt reductions from our other net positive cash flows.

Net working capital (total current assets, excluding cash, less total current liabilities, excluding debt) was $128.8 million at April 30, 2003 compared to $126.7 million at October 31, 2002. Excluding the impact of our financing supplemental sales to Gazprom in the fourth quarter of fiscal 2001 and the first quarter of fiscal 2002, net working capital was $118.6 million at April 30, 2003 as compared to $116.7 million at October 31, 2002. This increase was primarily the result of currency translation of European asset balances which created an increase of $2.3 million. Also, improved accounts receivable management somewhat offset increased inventories from deferred Gazprom and oil & gas and TEM digital imaging equipment shipments. Total debt was $324.8 million at April 30, 2003 compared to $332.1 million at October 31, 2002. The leverage of the Company improved as shown in the following:

	April 30,			October 31,
	2003			2002
Total Debt	$	324,777		$	332,105
Cash		(22,972	)		(12,422	)
Net Debt		301,805			319,683
Equity		411,069			376,012
Total Net Capital	$	712,874		$	695,695
Net Debt / Total Net Capital		42.3	%		46.0	%

Our principal $275 million credit facility with a group of banks provides most of our daily external financing requirements, consisting of revolving loans, swing line loans and letters of credit. At April 30, 2003, we had outstanding U.S. dollar denominated borrowings of $147.2 million, the equivalent of $39.5 million of Euro denominated borrowings and $4.6 million of outstanding letters of credit. Total unused availability under this facility was $22.4 million at April 30, 2003. We expect that our available additional borrowing capacity combined with the cash flows expected to be generated from existing business will be sufficient to fund normal operating requirements and to assist in the financing of some additional acquisitions. This facility matures May 2005. We also have several smaller facilities that allow for borrowings or the issuance of letters of credit in various foreign locations to support our non-U.S. businesses.

Our outstanding indebtedness at April 30, 2003 also included $125 million of term notes maturing in May 2007 and May 2010 which do not require sinking fund payments. We may prepay the notes by paying the holders thereof the discounted present value of all remaining scheduled payments using a discount rate equal to the sum of 50 basis points plus the yield of the U.S. Treasury Notes corresponding to the then remaining average life of the notes being prepaid.

At April 30, 2003, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes.

Capital expenditures of $1.7 million and $2.0 million were incurred during the second quarters of fiscal 2003 and 2002 respectively. We expect capital expenditures for the balance of the fiscal year to be comparable as a percentage of sales.

In November 2002, Roper’s Board of Directors increased the quarterly cash dividend paid on our outstanding common stock to $0.0875 per share from $0.0825 per share, an increase of 6%. This represents the tenth consecutive year in which the quarterly dividend has been increased since Roper’s 1992 initial public offering. Our Board of Directors declared and we paid a dividend on April 30, 2003. Payment of any additional dividends require further action by the Board of Directors.

19

Recently Issued Accounting Standards

The Company adopted SFAS 143 – “Accounting for Asset Retirement Obligations” as of November 1, 2002. There was no material impact to the company related to this new statement.

The Company adopted FASB Interpretation No. 45 – “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others” as of January 1, 2003. This Interpretation elaborates on the disclosures to be made by a guarantor in its financial statements about obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The Company has no new guarantees after December 31, 2002 requiring the measurement provisions of this Interpretation.

The FASB issued Interpretation No. 46 – “Consolidation of Variable Interest Entities” (“VIE’s”) that is an Interpretation of Accounting Research Bulletin No. 51, Consolidated Financial Statements. This Interpretation addresses the consolidation requirements of business enterprises which have variable interest entities. FIN 46 applies immediately to VIE’s created after January 31, 2003, and to VIE’s in which an enterprise obtains an interest after that date. It applies in the first fiscal year or interim period beginning after June 15, 2003 to VIE’s in which an enterprise holds a variable interest that it acquired before February 1, 2003. Roper is in the process of assessing the implications of this new statement for the company.

The FASB issued SFAS 148 – “Accounting for Stock-Based Compensation – Transition and Disclosure, an amendment of FASB Statement No. 123” which provides alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this statement amends certain disclosure requirements of Statement 123. Currently, Roper has not chosen to adopt the accounting provisions of SFAS 123; however, as permitted by SFAS 123, the Company continues to apply intrinsic value accounting for its stock option plans under Accounting Principles Board Opinion No. 25 (“APB 25”), “Accounting for Stock Issued to Employees.”

Outlook

Current geopolitical uncertainties could adversely affect our business prospects. A significant terrorist attack or uncontained spread of the SARS virus could cause changes in world economies that would adversely affect us. It is impossible to isolate each of these factor’s effects on current economic conditions. It is also impossible to predict with any reasonable degree of certainty what or when any additional events may occur that also will similarly disrupt the economy.

We maintain an active acquisition program; however, future acquisitions will be dependent on numerous factors and it is not feasible to reasonably estimate if or when any such acquisitions will occur and what the impact will be on our business, financial condition and results of operations. Such acquisitions may be financed by the use of existing credit lines, future cash flows from operations, the proceeds from the issuance of new debt or equity securities or some combination of these methods.

We anticipate that our recently acquired companies as well as our other companies will generate positive cash flows from operating activities, and that these cash flows will permit the reduction of currently outstanding debt at a pace consistent with that which has historically been experienced. However, the rate at which we can reduce our debt during fiscal 2003 (and reduce the associated interest expense) will be affected by, among other things, the financing and operating requirements of any new acquisitions and the financial performance of our existing companies; and none of these factors can be predicted with certainty.

Information About Forward Looking Statements

This report contains forward-looking statements within the meaning of the federal securities laws. In addition, we, or our executive officers on our behalf, may from time to time make forward-looking statements in reports and other documents we file with the SEC or in connection with oral statements made to the press, potential investors or others. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements preceded by, followed by or that include the words, “believes,” “expects,” “anticipates,” “plans,” “estimates” or similar expressions. These statements include, among others, statements regarding our expected business

20

outlook, anticipated financial and operating results, strategies, contingencies, financing plans, working capital needs, sources of liquidity, capital expenditures and contemplated acquisitions.

Forward-looking statements are only predictions and are not guarantees of financial performance. These statements are based on beliefs and assumptions of our management, which in turn are based on currently available information. Important assumptions which are the basis of the forward-looking statements are subject to numerous risks and uncertainties, which, if experienced, could cause our actual financial results to differ materially from those contained in any forward-looking statement. Many of these risks and uncertainties are beyond our ability to control or predict, and they include, but are not limited to, the following:

• reductions or delays in our business with Gazprom;

• unfavorable changes in foreign exchange rates;

• difficulties associated with exports;

• risks associated with our international operations;

• difficulty making acquisitions and successfully integrating acquired businesses;

• increased product liability and insurance costs;

• increased directors and officers liability and other insurance costs;

• future competition;

• changes in the supply of, or price for, parts and components;

• environmental compliance costs and liabilities;

• risks and costs associated with asbestos-related litigation;

• potential write-offs of our substantial intangible assets;

• the continued spread of the SARS virus;

• terrorist attacks; and

• the factors discussed in Exhibit 99.1 to our Annual Report on Form 10-K/A for the fiscal year ended October 31, 2002 under the heading “Risk Factors.”

We believe these forward-looking statements are reasonable; however, undue reliance should not be placed on any forward-looking statements, which are based on current expectations. Further, forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to interest rate risk on our outstanding borrowings. We are exposed to foreign currency exchange risks on our transactions denominated in currencies other than the U.S. dollar. We are also exposed to equity market risks pertaining to the trading price of our common stock.

Interest rate risks at April 30, 2003 were not materially different from the analysis presented in our Annual Report on Form 10-K/A for the year ended October 31, 2002.

Several Roper companies have transactions and balances denominated in currencies other than the U.S. dollar. Most of these transactions or balances are denominated in Euros, Sterling, Danish krone or Japanese Yen.

Sales by companies whose functional currency was not the U.S. dollar were 41% of our total sales and 76% of these sales were by companies with a European functional currency. The U.S. dollar has relatively consistently weakened against these European currencies since the first quarter of fiscal 2002. The difference between the operating results for these companies for the three months ending April 30, 2003, translated into U.S. dollars at average currency exchange rates experienced during the quarter and these operating results translated into U.S. dollars at average currency exchange rates experienced during the comparable quarter in fiscal 2002 was approximately 2.4%. If the impact of selling European sourced product in the U.S. is also considered, the impact of currency movements was less than 2%. If these currency exchange rates had been 10% different throughout the three months ended April 30, 2003

21

compared to currency exchange rates actually experienced, the impact on our expected net earnings would have been approximately $0.3 million.

The changes of these currency exchange rates relative to the U.S. dollar during the second quarter of fiscal 2003 compared to currency exchange rates at January 31, 2003 resulted in an increase in net assets of $1.6 million that was reported as a component of comprehensive earnings, $1.4 million of which was attributed to goodwill. Goodwill changes from currency exchange rate changes do not directly affect our reported earnings or cash flows.

The trading price of Roper’s common stock influences the valuation of stock option grants and the effects these grants have on diluted earnings per share disclosed in our financial statements. The stock price also affects our employees’ perceptions of various programs that involve our common stock. We believe the quantification of the effects of these changing prices on our future earnings and cash flows is not readily determinable.

ITEM 4. CONTROLS AND PROCEDURES

Based on their evaluation as of a date within 90 days of the filing of this Quarterly Report, our principal executive officer and our principal financial officer have concluded that our disclosure controls and procedures (as defined in Rule 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended) are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

There were no significant changes in our internal controls or in other factors that could significantly affect these controls subsequent to the date of their evaluation. There were no significant deficiencies or material weaknesses identified during the quarter and, therefore, there were no corrective actions taken.

22

Part II. OTHER INFORMATION

Item 4. Submission of Matters to a Vote of Security Holders

Roper held its 2003 Annual Meeting of Shareholders on March 21, 2003. Of the 31,399,866 shares eligible to vote at the meeting, 22,250,784 were present either in person or by proxy. Of the shares present, 1,526,151 shares were asserted to be entitled to five votes per share based on certain beneficial ownership holding period requirements. The following proposals were submitted to shareholders at the 2003 Annual Meeting of Shareholders.

Proposal 1: Election of Three (3) Directors

Each of the directors identified below elected at the 2003 Annual Meeting of Shareholders was elected for a term expiring at the 2006 Annual Meeting of Shareholders. Continuing directors whose terms expire at either the 2004 Annual Meeting of Shareholders or the 2005 Annual Meeting of Shareholders are as follows: W. Lawrence Banks (2004), David W. Devonshire (2004), John F. Fort III (2004) Brian D. Jellison (2004), Donald G. Calder (2005), Derrick N. Key (2005), and Christopher Wright (2005).

Proposal 2: Approval of Amendments to the Roper Industries, Inc. 2000 Stock Incentive Plan

Following are the election results for these proposals.

		Number of Votes
		For		Against		Abstain
Proposal 1
	Wilbur J. Prezzano		28,138,460		216,928		0
	Georg Graf Schall-Riaucour		28,051,459		303,929		0
	Eriberto R. Scocimara		28,051,459		303,929		0
Proposal 2			23,010,020		5,103,335		242,033

23

Item 6. Exhibits and Reports on Form 8-K

a.     Exhibits

(a)3.1	Amended and Restated Certificate of Incorporation, including Form of Certificate of Designation, Preferences and Rights of Series A Preferred Stock
(b)3.2	Amended and Restated By-Laws
(c)4.1	Rights Agreement between Roper Industries, Inc. and SunTrust Bank, Atlanta, Inc. as Rights Agent, dated as of January 8, 1996, including Certificate of Designation, Preferences and Rights of Series A Preferred Stock (Exhibit A), Form of Rights Certificate (Exhibit B) and Summary of Rights (Exhibit C)
(b)4.2	Credit agreement dated as of May 18, 2000
(b)4.3	Note Purchase Agreement dated as of May 18, 2000
10.2	1993 Stock Plan for Nonemployee Directors, as amended and restated as of March 11, 2003.†
99.1	Certification of Chief Executive Officer
99.2	Certification of Chief Financial Officer

b.     Reports on Form 8-K

We filed the following reports on Form 8-K during the second quarter of fiscal 2003.

On February 6, 2003, we reported under Item 9 our announcement of realignment into four market-focused segments and the slide presentation made at the Gabelli & Company investment conference presentation.

On February 27, 2003, we reported under Item 9 first quarter 2003 financial results.

On February 27, 2003, we reported under Item 9 financial information for fiscal years 2000, 2001 and 2002 for the first quarter of fiscal 2003.

(a)	Incorporated herein by reference to Exhibits 3.1 to the Roper Industries, Inc. Quarterly Report on Form 10-Q filed March 17, 2003.
(b)	Incorporated herein by reference to Exhibits 3.2, 4.02, 4.03 and 10.06 to the Roper Industries, Inc. Quarterly Report on Form 10-Q filed September 13, 2000.
(c)	Incorporated herein by reference to Exhibit 4.02 to the Roper Industries, Inc. Current Report on Form 8-K filed January 18, 1996.
†	Management contract or compensatory plan or arrangement.

24

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature	Title	Date
/s/ Brian D. JellisonBrian D. Jellison	Chief Executive Officer and President	June 16, 2003
/s/ Martin S. HeadleyMartin S. Headley	Vice President and Chief Financial Officer	June 16, 2003

25

Certifications

I, Brian D. Jellison, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Roper Industries;
2.	Based on my knowledge, this Quarterly Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Quarterly Report;
3.	Based on my knowledge, the financial statements, and other financial information included in this Quarterly Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Quarterly Report;
4.	The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a)	designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Quarterly Report is being prepared;
b)	evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this Quarterly Report (the “Evaluation Date”); and
c)	presented in this Quarterly Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6. The registrant’s other certifying officers and I have indicated in this Quarterly Report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: June 16, 2003	/s/	Brian D. Jellison
		Brian D. Jellison
		Chief Executive Officer and President

26

I, Martin S. Headley, certify that:

1.	I have reviewed this Quarterly Report on Form 10-Q of Roper Industries;
2.	Based on my knowledge, this Quarterly Report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this Quarterly Report;
3.	Based on my knowledge, the financial statements, and other financial information included in this Quarterly Report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this Quarterly Report;
4.	The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a)	designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this Quarterly Report is being prepared;
b)	evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this Quarterly Report (the “Evaluation Date”); and
c)	presented in this Quarterly Report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5. The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a)	all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
b)	any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6. The registrant’s other certifying officers and I have indicated in this Quarterly Report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: June 16, 2003	/s/	Martin S. Headley
		Martin S. Headley
		Chief Financial Officer

27

EXHIBIT INDEX
TO REPORT ON FORM 10-Q

Number	Exhibit
3.1	Amended and Restated Certificate of Incorporation, including Form of Certificate of Designation, Preferences and Rights of Series A Preferred Stock, incorporated herein by reference to Exhibit 3.1 to the Roper Industries, Inc. Quarterly Report on Form 10-K filed March 17, 2003.
3.2	Amended and Restated By-Laws, incorporated herein by reference to Exhibit 3.2, 4.02 and 10.06 to the Roper Industries, Inc. Quarterly Report on Form 10-Q filed September 13, 2000.
4.1	Rights Agreement between Roper Industries, Inc. and SunTrust Bank, Atlanta, Inc. as Rights Agent, dated as of January 8, 1996, including Certificate of Designation, Preferences and Rights of Series A Preferred Stock (Exhibit A), Form of Rights Certificate (Exhibit B) and Summary of Rights (Exhibit C), incorporated herein by reference to Exhibit 4.02 to the Roper Industries, Inc. Current Report on Form 8-K filed January 18, 1996.
4.2	Credit Agreement dated as of May 18, 2000, incorporated herein by reference to Exhibit 3.2, 4.02, 4.03 and 10.06 to the Roper Industries, Inc. Quarterly Report on Form 10-Q filed September 13, 2000.
4.3	Note Purchase Agreement dated as of May 18, 2000, incorporated herein by reference to Exhibit 3.2, 4.02, 4.03 and 10.06 to the Roper Industries, Inc. Quarterly Report on Form 10-Q filed September 13, 2000.
10.2	1993 Stock Plan for Nonemployee Directors, as amended and restated.
99.1	Certification of Chief Executive Officer
99.2	Certification of Financial Officer

28