EXHIBIT 12 (A)
SIERRA PACIFIC RESOURCES
RATIOS OF EARNINGS TO FIXED CHARGES
(Dollars in Thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, | |
| | 2007 | | | 2006 | | | 2005 | | | 2004 | | | 2003 | |
EARNINGS AS DEFINED: | | | | | | | | | | | | | | | | | | | | |
Income (Loss) From Continuing Operations After Interest Charges | | $ | 197,295 | | | $ | 279,792 | | | $ | 86,137 | | | $ | 30,842 | | | $ | (117,286 | ) |
Income Taxes | | | 87,555 | | | | 145,605 | | | | 43,118 | | | | 18,050 | | | | (51,275 | ) |
| | | | | | | | | | | | | | | |
Income (Loss) From Continuing Operations before Income Taxes | | | 284,850 | | | | 425,397 | | | | 129,255 | | | | 48,892 | | | | (168,561 | ) |
|
Fixed Charges | | | 310,876 | | | | 336,024 | | | | 319,654 | | | | 324,969 | | | | 384,565 | |
Capitalized Interest (allowance for borrowed funds used during construction) | | | (25,967 | ) | | | (17,119 | ) | | | (24,691 | ) | | | (8,587 | ) | | | (5,976 | ) |
Preferred Stock Dividend Requirement | | | — | | | | (3,602 | ) | | | (6,000 | ) | | | (6,000 | ) | | | (6,000 | ) |
| | | | | | | | | | | | | | | |
|
Total | | $ | 569,759 | | | $ | 740,700 | | | $ | 418,218 | | | $ | 359,274 | | | $ | 204,028 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
FIXED CHARGES AS DEFINED: | | | | | | | | | | | | | | | | | | | | |
Interest Expensed and Capitalized(1) | | $ | 310,876 | | | $ | 332,422 | | | $ | 313,654 | | | $ | 318,969 | | | $ | 378,565 | |
Preferred Stock Dividend Requirement | | | — | | | | 3,602 | | | | 6,000 | | | | 6,000 | | | | 6,000 | |
| | | | | | | | | | | | | | | |
|
Total | | | 310,876 | | | | 336,024 | | | | 319,654 | | | $ | 324,969 | | | $ | 384,565 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
RATIO OF EARNINGS TO FIXED CHARGES | | | 1.83 | | | | 2.20 | | | | 1.31 | | | | 1.11 | | | | | |
|
DEFICIENCY | | $ | — | | | $ | — | | | $ | — | | | $ | — | | | $ | 180,537 | |
| | |
(1) | | Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense. |
For the purpose of calculating the ratios of earnings to fixed charges, “Fixed charges” represent the aggregate of interest charges on short-term and long-term debt (whether expensed or capitalized), the portion of rental expense deemed to be attributable to interest, and the pre-tax preferred stock dividend requirement of SPPC. “Earnings” represents pre-tax income (or Loss) from continuing operations before pre-tax preferred stock dividend requirement of SPPC and fixed charges (excluding capitalized interest).