EXHIBIT 12 (B)
NEVADA POWER COMPANY
RATIOS OF EARNINGS TO FIXED CHARGES
(Dollars in Thousands)
| | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31, | |
| | 2007 | | | 2006 | | | 2005 | | | 2004 | | | 2003 | |
EARNINGS AS DEFINED: | | | | | | | | | | | | | | | | | | | | |
Income (Loss) From Continuing Operations After Interest Charges | | $ | 165,694 | | | $ | 224,540 | | | $ | 132,734 | | | $ | 104,312 | | | $ | 19,277 | |
Income Taxes | | | 78,352 | | | | 117,510 | | | | 63,995 | | | | 56,572 | | | | (614 | ) |
| | | | | | | | | | | | | | | |
Income (Loss) From Continuing Operations before Income Taxes | | | 244,046 | | | | 342,050 | | | | 196,729 | | | | 160,884 | | | | 18,663 | |
|
Fixed Charges | | | 190,836 | | | | 190,333 | | | | 159,776 | | | | 145,055 | | | | 195,342 | |
Capitalized Interest (allowance for borrowed funds used during construction) | | | (13,196 | ) | | | (11,614 | ) | | | (23,187 | ) | | | (5,738 | ) | | | (2,700 | ) |
| | | | | | | | | | | | | | | |
|
Total | | $ | 421,686 | | | $ | 520,769 | | | $ | 333,318 | | | $ | 300,201 | | | $ | 211,305 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
FIXED CHARGES AS DEFINED: | | | | | | | | | | | | | | | | | | | | |
Interest Expensed and Capitalized(1) | | $ | 190,836 | | | $ | 190,333 | | | $ | 159,776 | | | $ | 145,055 | | | $ | 195,342 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total | | $ | 190,836 | | | $ | 190,333 | | | $ | 159,776 | | | $ | 145,055 | | | $ | 195,342 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
RATIO OF EARNINGS TO FIXED CHARGES | | | 2.21 | | | | 2.74 | | | | 2.09 | | | | 2.07 | | | | 1.08 | |
| | |
(1) | | Includes amortization of premiums, discounts, and capitalized debt expense and interest component of rent expense. |
For the purpose of calculating the ratios of earnings to fixed charges, “Fixed charges” represent the aggregate of interest charges on short-term and long-term debt (whether expensed or capitalized) and the portion of rental expense deemed attributable to interest. “Earnings” represents pre-tax income (or loss) from continuing operations before fixed charges (excluding capitalized interest).