expected to be in the range of $400 to $420 million (or $200 to $210 million at the Company’s pro rata share). The property is owned in a 50/50 joint venture with Pennsylvania REIT. The joint venture has signed leases or is in active lease negotiations with tenants for over 85% of the leasable area. Noteworthy commitments include Century 21, Burlington, H&M, Nike, Forever 21, AMC Theaters, Round One, City Winery, Ulta, Hollister, Columbia Sportswear and Guess Factory. The grand opening is planned for September 2019.
Site work continues to be performed by the Carson Reclamation Authority on Los Angeles Premium Outlets in Carson, CA, astate-of-the-art Premium Outlet center, which is owned in a 50/50 joint venture with Simon Property Group. This extremely well-located shopping destination frontingInterstate-405 will include approximately 400,000 square feet in its first phase, and is scheduled to open in fall 2021, followed by an additional approximately 165,000 square feet in its second phase.
Pre-development activity continues on the Company’s joint venture in One Westside. The entirety of this 584,000 square foot, Class A creative office campus in West Los Angeles will be occupied by Google. During the first quarter of 2019, One Westside shuttered most of its retail operations, and the redevelopment of this coveted real estate will commence later in 2019. Estimated remaining project costs at the Company’s 25%pro-rata share are approximately $100 million.
The Company remains extremely focused on leasing and redevelopment planning of the Sears locations that we expect to get back through the bankruptcy process. Estimated costs for the redevelopment of the stores in which Macerich has an ownership interest are$250-300 million at the Company’s pro rata share, over the next several years.
Financing Activity:
The Company’s joint venture entered into a commitment for a $220 million,10-year loan on San Tan Village in Gilbert, AZ, with a fixed interest rate of 4.30%. The proceeds of this loan will be used to repay the existing $120 million loan, and will generate an estimated $84 million of incremental proceeds at the Company’s share.
2019 Earnings Guidance:
The Company isre-affirming its FFO per share-diluted guidance and is revising its previous estimate ofEPS-diluted guidance to reflect its current expectation for 2019. A reconciliation of estimatedEPS-diluted to FFO per share-diluted follows:
| | | | |
| | 2019 range | |
EPS-diluted | | $ | 0.41 - $0.49 | |
Plus: real estate depreciation and amortization | | | 3.17 -3.17 | |
Less: impact of financing expense in connection with ASC 606 (Chandler Freehold) | | | 0.08 - 0.08 | |
| | | | |
FFO per share-diluted | | | 3.50 - 3.58 | |
Plus: impact of adoption of ASC 842 (Leasing Costs) | | | 0.15 - 0.15 | |
| | | | |
FFO per share-diluted, excluding impact of ASC 842 | | $ | 3.65 - $3.73 | |
| | | | |
More details of the guidance assumptions are included in the Company’sForm 8-K supplemental financial information.
Macerich, an S&P 500 company, is a fully integrated, self-managed and self-administered real estate investment trust, which focuses on the acquisition, leasing, management, development and redevelopment of regional malls throughout the United States.
2