x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware (State or other jurisdiction of incorporation or organization) 5975 Castle Creek Parkway N. Drive P.O. Box 50466 Indianapolis, Indiana (Address of principal executive offices) | 36-2061311 (I.R.S. Employer Identification No.) 46250-0466 (Zip Code) |
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No ¨
Number of shares of Common Stock, $.01 par value, outstanding at October 24, 2000
Item 1. | FINANCIAL STATEMENTS. |
ITT EDUCATIONAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
(unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
2000 | 1999 | 2000 | 1999 | |||||||
Revenues | $88,479 | $87,465 | $252,416 | $238,075 | ||||||
Costs and Expenses | ||||||||||
Cost of educational services | 53,681 | 49,005 | 157,667 | 142,468 | ||||||
Student services and administrative expenses | 23,337 | 22,730 | 71,800 | 66,300 | ||||||
Offering and other one-time expenses | — | — | — | 900 | ||||||
Total costs and expenses | 77,018 | 71,735 | 229,467 | 209,668 | ||||||
Operating income | 11,461 | 15,730 | 22,949 | 28,407 | ||||||
Interest income, net | 593 | 422 | 1,748 | 1,713 | ||||||
Income before income taxes and cumulative effect of change in accounting principle | 12,054 | 16,152 | 24,697 | 30,120 | ||||||
Income taxes | 4,581 | 6,102 | 9,385 | 11,477 | ||||||
Income before cumulative effect of change in accounting principle | 7,473 | 10,050 | 15,312 | 18,643 | ||||||
Cumulative effect of change in accounting principle, net of tax | — | — | (2,776 | ) | (823 | ) | ||||
Net income | $ 7,473 | $10,050 | $ 12,536 | $ 17,820 | ||||||
Earnings (loss) per common share (basic and diluted): | ||||||||||
Income before cumulative effect of change in accounting principle | $ 0.31 | $ 0.40 | $ 0.63 | $ 0.73 | ||||||
Cumulative effect of change in accounting principle, net of tax | — | — | (0.11 | ) | (0.03 | ) | ||||
Net income | $ 0.31 | $ 0.40 | $ 0.52 | $ 0.70 | ||||||
The accompanying notes are an integral part of these financial statements.
September 30, 2000 (unaudited) | December 31, 1999 | September 30, 1999 (unaudited) | |||||||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets | |||||||||
Cash and cash equivalents | $ | 43,730 | $ | 48,510 | $ | 39,505 | |||
Restricted cash | 1,542 | 4,354 | 1,244 | ||||||
Marketable debt securities | 8,350 | 15,097 | 14,937 | ||||||
Accounts receivable, net | 15,873 | 11,685 | 16,300 | ||||||
Deferred income tax | 5,476 | 5,441 | 4,266 | ||||||
Prepaids and other current assets | 7,407 | 3,995 | 4,951 | ||||||
Total current assets | 82,378 | 89,082 | 81,203 | ||||||
Property and equipment, net | 45,808 | 31,686 | 30,006 | ||||||
Direct marketing costs | 9,911 | 8,712 | 8,646 | ||||||
Other assets | 1,731 | 1,522 | 1,563 | ||||||
Total assets | $ | 139,828 | $ | 131,002 | $ | 121,418 | |||
Liabilities and Shareholders’ Equity | |||||||||
Current liabilities | |||||||||
Accounts payable | $ | 22,286 | $ | 17,730 | $ | 25,211 | |||
Accrued compensation and benefits | 3,169 | 8,576 | 6,626 | ||||||
Other accrued liabilities | 5,291 | 5,751 | 6,984 | ||||||
Deferred tuition revenue | 43,485 | 36,565 | 23,993 | ||||||
Total current liabilities | 74,231 | 68,622 | 62,814 | ||||||
Other liabilities | 5,943 | 4,609 | 4,003 | ||||||
Total liabilities | 80,174 | 73,231 | 66,817 | ||||||
Shareholders’ equity | |||||||||
Preferred stock, $.01 par value, 5,000,000 shares authorized, none issued or outstanding | — | — | — | ||||||
Common stock, $.01 par value, 150,000,000 shares authorized, 27,034,452 issued | 270 | 270 | 270 | ||||||
Capital surplus | 33,938 | 33,912 | 33,912 | ||||||
Retained earnings | 104,942 | 92,501 | 86,793 | ||||||
Treasury stock, 3,119,563, 2,419,000 and 2,291,500 shares, at cost | (79,496 | ) | (68,912 | ) | (66,374 | ) | |||
Total shareholders’ equity | 59,654 | 57,771 | 54,601 | ||||||
Total liabilities and shareholders’ equity | $ | 139,828 | $ | 131,002 | $ | 121,418 | |||
The accompanying notes are an integral part of these financial statements.
ITT EDUCATIONAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2000 | 1999 | 2000 | 1999 | |||||||||
Cash flows provided by (used for) operating activities: | ||||||||||||
Income before cumulative effect of change in accounting principle | $ 7,473 | $10,050 | $ 15,312 | $ 18,643 | ||||||||
Adjustments to reconcile income to net cash provided by operating activities: | ||||||||||||
Depreciation and amortization | 3,493 | 2,664 | 10,570 | 7,956 | ||||||||
Provision for doubtful accounts | 1,012 | 990 | 3,164 | 2,955 | ||||||||
Deferred taxes | 198 | (67 | ) | 2,512 | 3,185 | |||||||
Increase/decrease in operating assets and liabilities: | ||||||||||||
Marketable debt securities | (142 | ) | 4,855 | 6,747 | 23,379 | |||||||
Accounts receivable | (3,447 | ) | (5,241 | ) | (7,352 | ) | (8,483 | ) | ||||
Direct marketing costs | (554 | ) | (264 | ) | (1,199 | ) | (731 | ) | ||||
Accounts payable and accrued liabilities | 5,435 | 3,797 | (530 | ) | 549 | |||||||
Prepaids and other assets | (574 | ) | 2,671 | (3,621 | ) | (1,522 | ) | |||||
Deferred tuition revenue | 9,229 | 1,415 | 2,443 | (8,268 | ) | |||||||
Net cash provided by (used for) operating activities | 22,123 | 20,870 | 28,046 | 37,663 | ||||||||
Cash flows provided by (used for) investing activities: | ||||||||||||
Capital expenditures, net | (4,365 | ) | (5,110 | ) | (24,692 | ) | (12,131 | ) | ||||
Net cash provided by (used for) investing activities | (4,365 | ) | (5,110 | ) | (24,692 | ) | (12,131 | ) | ||||
Cash flows provided by (used for) finance activities: | ||||||||||||
Purchase of treasury stock | — | (7,827 | ) | (11,040 | ) | (66,374 | ) | |||||
Exercise of stock options | 94 | — | 94 | 639 | ||||||||
Net cash flow provided by (used for) finance activities | 94 | (7,827 | ) | (10,946 | ) | (65,735 | ) | |||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 17,852 | 7,933 | (7,592 | ) | (40,203 | ) | ||||||
Cash, cash equivalents and restricted cash at beginning of period | 27,420 | 32,816 | 52,864 | 80,952 | ||||||||
Cash, cash equivalents and restricted cash at end of period | $45,272 | $40,749 | $ 45,272 | $ 40,749 | ||||||||
The accompanying notes are an integral part of these financial statements.
1. | ITT Educational Services, Inc. (“ESI”) prepared the accompanying unaudited financial statements without audit. In the opinion of management, the financial statements contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the financial condition and results of operations of ESI. Certain information and footnote disclosures, including significant accounting policies, normally included in financial statements prepared in accordance with generally accepted accounting principles, have been omitted. The interim financial statements should be read in conjunction with the financial statements and notes thereto contained in ESI’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission for the year ended December 31, 1999. |
2. | During the three months ended March 31, 2000, ESI issued 21,737 treasury shares of ESI common stock to key executives in partial payment of amounts due under ESI’s 1999 incentive plans. In addition, ESI repurchased 401,400 shares of ESI common stock at an average cost of $13.56 per share or $5,441 in total. During the three months ended June 30, 2000, ESI repurchased 324,900 shares of ESI common stock at an average cost of $17.23 per share or $5,599 in total. All of the repurchased shares of ESI common stock became treasury shares upon repurchase. ESI may elect to repurchase additional shares of ESI common stock from time to time in the future, depending on market conditions and considerations. The purpose of the stock repurchase program is to help ESI achieve its long-term goal of enhancing shareholder value. |
3. | The Securities and Exchange Commission (“SEC”) issued Staff Acounting Bulletin No. 101, “Revenue Recognition in Financial Statements” ( “SAB No. 101”) on December 3, 1999. ESI began following the guidance provided by SAB No. 101 effective January 1, 2000 and recorded a cumulative effect of change in accounting of $4,477, less $1,701 of deferred taxes, in the three months ended March 31, 2000. In conformity with SAB No. 101, ESI changed the method by which it recognizes the laboratory and application fees charged to a student as revenue. Previously, the quarterly laboratory fee was recognized as revenue at the beginning of each academic quarter and the application fee was recognized as revenue when ESI received the fee. As of January 1, 2000, ESI began recognizing those fees as revenue on a straight-line basis over the student’s program length which ranges from 12 to 24 months. If a student withdraws or is terminated from school, all unrecognized revenue relating to those fees will be recognized upon the student’s departure. ESI believes that the change in accounting with respect to those fees will not have a significant effect on ESI’s fiscal year revenues in 2000 or in subsequent years, but will have an effect on ESI’s quarterly revenues in 2000 and in subsequent years. |
The American Instititute of Certified Public Accountants issued Statement of Position (“SOP”) 98-5, “Reporting on the Costs of Start-Up Activities,” in April 1998. SOP 98-5 provides guidance on the financial reporting of start-up costs and requires the cost of start-up activities to be expensed as incurred. ESI adopted this standard effective January 1, 1999 and expensed $1,354 of institute costs, less $531 of deferred tax, as a cumulative effect of change in accounting principle in the three months ended March 31, 1999. |
4. | ESI reported 12 weeks of tuition revenue in the three months ended September 30, 2000 compared to 13 weeks of tuition revenue in the third quarter of 1999. Effective with its first fiscal quarter of 2000, ESI began reporting 12 weeks of tuition revenue in each of its four fiscal quarters. Previously, ESI’s first and third fiscal quarters had 13 weeks of tuition revenue while the second and fourth fiscal quarters had 11 weeks of tuition revenue. ESI elected to standardize the number of weeks of revenue reported in each fiscal quarter, because the timing of student breaks in a calendar quarter is expected to fluctuate from quarter to quarter during the next two to three years. The total number of weeks of school during each year will remain at 48. |
5. | Earnings per common share for all periods have been calculated in conformity with Statement of Financial Accounting Standard No. 128, “Earnings Per Share.” This data is based on historical net income and the average number of shares of ESI common stock outstanding during each period. |
Average shares outstanding (in thousands) | ||||||||
---|---|---|---|---|---|---|---|---|
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||
2000 | 1999 | 2000 | 1999 | |||||
Basic | 23,912 | 24,935 | 24,147 | 25,424 | ||||
Diluted | 24,146 | 25,032 | 24,305 | 25,586 |
The difference in the number of shares used to calculate basic and diluted earnings per share represents the average number of shares issued under ESI’s stock option plans less shares assumed to be purchased with proceeds from the exercise of those stock options.
Item 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. |
· | Cash receipts from financial aid programs |
· | Nature of capital additions |
· | Seasonality of revenues |
· | Components of income statement captions |
· | Marketable debt securities and market risk |
· | Change in ownership and control of ESI |
· | Changes in federal regulations regarding: |
· | Timing of receipt of funds from the federal student financial aid programs under Title IV of the Higher Education Act of 1965, as amended (the “Title IV Programs”) |
· | Percentage of applicable revenues that may be derived from Title IV Programs |
· | Return of Title IV Program funds for withdrawn students |
· | Default rates |
The following table sets forth pro forma operating results for the three and nine months ended September 30, 1999 as if we had followed the SAB No. 101 revenue recognition guidance and reported the same number of weeks of tuition revenue during each period. All subsequent comparisons to the 1999 results in this management’s discussion and analysis of financial condition and results of operations are made to the pro forma results for the three and nine months ended September 30, 1999.
Three Months Ended September 30, 2000 | Three Months Ended September 30, 1999 | Nine Months Ended September 30, 2000 | Nine Months Ended September 30, 1999 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Proforma | As Reported | Proforma | As Reported | |||||||||||||||||
(In thousands, except per share and operating data) | ||||||||||||||||||||
(unaudited) | ||||||||||||||||||||
Revenues | $ | 88,479 | $ | 81,027 | $ | 87,465 | $ | 252,416 | $ | 231,565 | $ | |||||||||
238,075 | ||||||||||||||||||||
Costs and Expenses: | ||||||||||||||||||||
Cost of educational services | 53,681 | 49,005 | 49,005 | 157,667 | 142,468 | 142,468 | ||||||||||||||
Student services and administrative expenses | 23,337 | 22,730 | 22,730 | 71,800 | 66,300 | 66,300 | ||||||||||||||
Offering and other one-time expenses | — | — | — | — | 900 | 900 | ||||||||||||||
Total costs and expenses | 77,018 | 71,735 | 71,735 | 229,467 | 209,668 | 209,668 | ||||||||||||||
Operating income | 11,461 | 9,292 | 15,730 | 22,949 | 21,897 | 28,407 | ||||||||||||||
Interest income, net | 593 | 422 | 422 | 1,748 | 1,713 | 1,713 | ||||||||||||||
Income before income taxes and cumulative effect of change in accounting principle | 12,054 | 9,714 | 16,152 | 24,697 | 23,610 | 30,120 | ||||||||||||||
Income taxes | 4,581 | 3,670 | 6,102 | 9,385 | 9,004 | 11,477 | ||||||||||||||
Income before cumulative effect of change in accounting principle | 7,473 | 6,044 | 10,050 | 15,312 | 14,606 | 18,643 | ||||||||||||||
Cumulative effect of change in accounting principle, net of tax | — | — | — | (2,776 | ) | (823 | ) | (823 | ) | |||||||||||
Net income | $ | 7,473 | $ | 6,044 | $ | 10,050 | $ | 12,536 | $ | 13,783 | $ | 17,820 | ||||||||
Earnings (loss) per common share (basic and diluted): | ||||||||||||||||||||
Income before cumulative effect of change in accounting principle | $ | 0.31 | $ | 0.24 | $ | 0.40 | $ | 0.63 | $ | 0.57 | $ | 0.73 | ||||||||
Cumulative effect of change in accounting principle, net of tax | — | — | — | (0.11 | ) | (0.03 | ) | (0.03 | ) | |||||||||||
Net income | $ | 0.31 | $ | 0.24 | $ | 0.40 | $ | 0.52 | $ | 0.54 | $ | 0.70 | ||||||||
Supplemental Data: | ||||||||||||||||||||
Cost of educational services | 60.7 | % | 60.5 | % | 56.0 | % | 62.5 | % | 61.5 | % | 59.8 | % | ||||||||
Student services and administrative expenses | 26.4 | % | 28.0 | % | 26.0 | % | 28.4 | % | 28.6 | % | 27.9 | % | ||||||||
Offering and other one-time expenses | — | — | — | — | 0.4 | % | 0.4 | % | ||||||||||||
Operating margin | 12.9 | % | 11.5 | % | 18.0 | % | 9.1 | % | 9.5 | % | 11.9 | % | ||||||||
Operating losses from new institutes (after-tax) | $ | 725 | $ | 771 | $ | 771 | $ | 2,485 | $ | 2,812 | $ | 2,812 | ||||||||
Student enrollment at end of period | 28,639 | 28,095 | 28,095 | 28,639 | 28,095 | 28,095 | ||||||||||||||
Technical institutes at end of period | 68 | 67 | 67 | 68 | 67 | 67 | ||||||||||||||
Shares for earnings per share calculation: | ||||||||||||||||||||
Basic | 23,912 | 24,935 | 24,935 | 24,147 | 25,424 | 25,424 | ||||||||||||||
Diluted | 24,146 | 25,032 | 25,032 | 24,305 | 25,586 | 25,586 |
The total number of new students beginning classes in September 2000 was 9,394, compared to 9,733 in September 1999, a decrease of 3.5%. The total student enrollment on September 30, 2000 was 28,639, compared to 28,095 on September 30, 1999, an increase of 1.9%.
· | normal inflationary cost increases for wages, rent and other costs of services; |
· | the costs required to service the increased enrollment; |
· | increased costs at new institutes (two opened in January 1999, one opened in April 1999 and one opened in March 2000); and |
· | increased costs associated with offering the CNS program at 66 institutes (as compared to only 27 institutes in the third quarter of 1999). |
Our operating income increased $2.2 million, or 23.7%, to $11.5 million in the three months ended September 30, 2000 from $9.3 million in the three months ended September 30, 1999. Our operating income increased $1.0 million, or 4.6%, to $22.9 million in the nine months ended September 30, 2000 from $21.9 million in the nine months ended September 30, 1999. Our operating margin increased to 12.9% of revenues in the three months ended September 30, 2000 from 11.5% in the three months ended September 30, 1999, and decreased to 9.1% in the nine months ended September 30, 2000 from 9.5% in the nine months ended September 30, 1999. The nine-month decrease is primarily due to the costs associated with offering the CNS program at 32 additional institutes in the nine months ended September 30, 2000, compared to 24 additional institutes in the nine months ended September 30, 1999.
We are currently in the process of responding to the OIG’s inquiry. We have not been informed what the OIG is investigating or how long the investigation will last. The OIG has not asserted any claims against us. We believe that our method of compensating persons and entities engaged in student recruitment activity complies with the requirements of federal law and the DOE’s regulations. Neither the law nor the regulations, however, establish clear standards for compliance, and we cannot assure you that the OIG will not find any deficiencies in our present or former methods of compensating our employees that recruit students. We also cannot assure you that, if the OIG determines that any of our institutes violated the prohibition against paying incentives to student recruiters, we would not be subjected to monetary fines or penalties or other sanctions that could have a material adverse effect on our business, results of operations or financial condition.
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK. |
Item 6. | EXHIBITS AND REPORTS ON FORM 8-K. |
No reports on Form 8-K were filed during the quarter ended September 30, 2000.
ITT Educational Services, Inc. |
By: | /s/ Gene A. Baugh |
Gene A. Baugh |
Senior Vice President and Chief Financial Officer (Principal Financial Officer) |
INDEX TO EXHIBITS
Exhibit No. | Description | ||||
---|---|---|---|---|---|
10.23 | *First Amendment of ESI Pension Plan | ||||
10.24 | Second Amendment to Trade Name and Service Mark License Agreement Between ESI and ITT Manufacturing Enterprises, Inc. (assignee of ITT Sheraton Corporation) | ||||
10.25 | *First Amendment to ESI Excess Savings Plan | ||||
11 | Statement re Computation of Per Share Earnings | ||||
27 | Financial Data Schedule |
* | The indicated exhibit is a management contract, compensatory plan or arrangement required to be filed by Item 601 of Regulation S-K. |