UNITED STATES Form 10-QQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended March 31, 2004 Commission File Number 1-7850 SOUTHWEST GAS CORPORATION |
California (State or other jurisdiction of incorporation or organization) 5241 Spring Mountain Road Post Office Box 98510 Las Vegas, Nevada (Address of principal executive offices) | | 88-0085720 (I.R.S. Employer Identification No.) 89193-8510 (Zip Code) |
Registrant's telephone number, including area code: (702) 876-7237 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes |X| No |_| Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date. Common Stock, $1 Par Value, 34,678,772 shares as of May 4, 2004. |
PART I — FINANCIAL INFORMATIONITEM 1. FINANCIAL STATEMENTSSOUTHWEST GAS CORPORATION AND SUBSIDIARIES |
MARCH 31, 2004 | DECEMBER 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
ASSETS | (Unaudited) | |||||||
Utility plant: | ||||||||
Gas plant | $ | 3,088,156 | $ | 3,035,969 | ||||
Less: accumulated depreciation | (918,523 | ) | (896,309 | ) | ||||
Acquisition adjustments, net | 2,488 | 2,533 | ||||||
Construction work in progress | 25,435 | 33,543 | ||||||
Net utility plant | 2,197,556 | 2,175,736 | ||||||
Other property and investments | 87,494 | 87,443 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | 12,498 | 17,183 | ||||||
Accounts receivable, net of allowances | 127,566 | 126,783 | ||||||
Accrued utility revenue | 34,700 | 66,700 | ||||||
Deferred income taxes | -- | 6,914 | ||||||
Deferred purchased gas costs | 55,611 | 9,151 | ||||||
Prepaids and other current assets | 48,814 | 54,356 | ||||||
Total current assets | 279,189 | 281,087 | ||||||
Deferred charges and other assets | 63,530 | 63,840 | ||||||
Total assets | $ | 2,627,769 | $ | 2,608,106 | ||||
CAPITALIZATION AND LIABILITIES | ||||||||
---|---|---|---|---|---|---|---|---|
Capitalization: | ||||||||
Common stock, $1 par (authorized - 45,000,000 shares; issued | ||||||||
and outstanding - 34,554,401 and 34,232,098 shares) | $ | 36,184 | $ | 35,862 | ||||
Additional paid-in capital | 515,649 | 510,521 | ||||||
Retained earnings | 118,007 | 84,084 | ||||||
Total equity | 669,840 | 630,467 | ||||||
Subordinated debentures due to Southwest Gas Capital II | 100,000 | 100,000 | ||||||
Long-term debt, less current maturities | 1,120,409 | 1,121,164 | ||||||
Total capitalization | 1,890,249 | 1,851,631 | ||||||
Current liabilities: | ||||||||
Current maturities of long-term debt | 5,767 | 6,435 | ||||||
Short-term debt | 24,000 | 52,000 | ||||||
Accounts payable | 85,290 | 110,114 | ||||||
Customer deposits | 45,660 | 44,290 | ||||||
Accrued general taxes | 49,058 | 32,466 | ||||||
Accrued interest | 19,168 | 19,665 | ||||||
Deferred income taxes | 7,755 | -- | ||||||
Other current liabilities | 40,021 | 45,442 | ||||||
Total current liabilities | 276,719 | 310,412 | ||||||
Deferred income taxes and other credits: | ||||||||
Deferred income taxes and investment tax credits | 285,705 | 277,332 | ||||||
Taxes payable | 7,642 | 6,661 | ||||||
Accumulated removal costs | 73,000 | 68,000 | ||||||
Other deferred credits | 94,454 | 94,070 | ||||||
Total deferred income taxes and other credits | 460,801 | 446,063 | ||||||
Total capitalization and liabilities | $ | 2,627,769 | $ | 2,608,106 | ||||
The accompanying notes are an integral part of these statements. 2 |
SOUTHWEST GAS CORPORATION AND SUBSIDIARIES |
THREE MONTHS ENDED MARCH 31, | TWELVE MONTHS ENDED MARCH 31, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
Operating revenues: | ||||||||||||||
Gas operating revenues | $ | 433,784 | $ | 359,983 | $ | 1,108,154 | $ | 1,019,678 | ||||||
Construction revenues | 39,616 | 43,302 | 192,965 | 205,015 | ||||||||||
Total operating revenues | 473,400 | 403,285 | 1,301,119 | 1,224,693 | ||||||||||
Operating expenses: | ||||||||||||||
Net cost of gas sold | 236,598 | 193,472 | 525,629 | 482,188 | ||||||||||
Operations and maintenance | 69,981 | 66,057 | 270,786 | 264,943 | ||||||||||
Depreciation and amortization | 36,084 | 33,312 | 139,211 | 132,088 | ||||||||||
Taxes other than income taxes | 9,909 | 9,300 | 36,519 | 34,845 | ||||||||||
Construction expenses | 35,026 | 38,830 | 170,381 | 182,133 | ||||||||||
Total operating expenses | 387,598 | 340,971 | 1,142,526 | 1,096,197 | ||||||||||
Operating income | 85,802 | 62,314 | 158,593 | 128,496 | ||||||||||
Other income and (expenses): | ||||||||||||||
Net interest deductions | (18,744 | ) | (20,237 | ) | (75,613 | ) | (81,182 | ) | ||||||
Net interest deductions on subordinated debentures | (1,930 | ) | -- | (4,610 | ) | -- | ||||||||
Preferred securities distributions | -- | (1,369 | ) | (2,811 | ) | (5,475 | ) | |||||||
Other income (deductions) | 144 | (17 | ) | 4,406 | (5,704 | ) | ||||||||
Total other income and (expenses) | (20,530 | ) | (21,623 | ) | (78,628 | ) | (92,361 | ) | ||||||
Income before income taxes | 65,272 | 40,691 | 79,965 | 36,135 | ||||||||||
Income tax expense | 24,228 | 15,152 | 25,958 | 9,527 | ||||||||||
Net income | $ | 41,044 | $ | 25,539 | $ | 54,007 | $ | 26,608 | ||||||
Basic earnings per share | $ | 1.19 | $ | 0.76 | $ | 1.59 | $ | 0.80 | ||||||
Diluted earnings per share | $ | 1.18 | $ | 0.76 | $ | 1.57 | $ | 0.80 | ||||||
Dividends paid per share | $ | 0.205 | $ | 0.205 | $ | 0.82 | $ | 0.82 | ||||||
Average number of common shares outstanding | 34,411 | 33,438 | 34,001 | 33,155 | ||||||||||
Average shares outstanding (assuming dilution) | 34,672 | 33,659 | 34,292 | 33,428 |
The accompanying notes are an integral part of these statements. 3 |
SOUTHWEST GAS CORPORATION AND SUBSIDIARIES |
THREE MONTHS ENDED MARCH 31, | TWELVE MONTHS ENDED MARCH 31, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
CASH FLOW FROM OPERATING ACTIVITIES: | ||||||||||||||
Net income | $ | 41,044 | $ | 25,539 | $ | 54,007 | $ | 26,608 | ||||||
Adjustments to reconcile net income to net | ||||||||||||||
cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 36,084 | 33,312 | 139,211 | 132,088 | ||||||||||
Deferred income taxes | 23,042 | (940 | ) | 68,126 | 6,012 | |||||||||
Changes in current assets and liabilities: | ||||||||||||||
Accounts receivable, net of allowances | (783 | ) | 10,256 | (6,623 | ) | 27,324 | ||||||||
Accrued utility revenue | 32,000 | 28,373 | 2,000 | (827 | ) | |||||||||
Deferred purchased gas costs | (46,460 | ) | 15,428 | (97,869 | ) | 40,209 | ||||||||
Accounts payable | (24,824 | ) | (8,693 | ) | 5,455 | (16,656 | ) | |||||||
Accrued taxes | 17,573 | 28,684 | (11,497 | ) | (785 | ) | ||||||||
Other current assets and liabilities | 1,041 | (444 | ) | 3,177 | 12,216 | |||||||||
Other | (1,018 | ) | (6,855 | ) | 4,828 | (11,377 | ) | |||||||
Net cash provided by operating activities | 77,699 | 124,660 | 160,815 | 214,812 | ||||||||||
CASH FLOW FROM INVESTING ACTIVITIES: | ||||||||||||||
Construction expenditures and property additions | (51,097 | ) | (50,008 | ) | (241,760 | ) | (277,192 | ) | ||||||
Other | (92 | ) | 798 | (19,105 | ) | 9,610 | ||||||||
Net cash used in investing activities | (51,189 | ) | (49,210 | ) | (260,865 | ) | (267,582 | ) | ||||||
CASH FLOW FROM FINANCING ACTIVITIES: | ||||||||||||||
Issuance of common stock, net | 5,450 | 4,447 | 22,293 | 17,268 | ||||||||||
Dividends paid | (7,055 | ) | (6,856 | ) | (27,884 | ) | (27,185 | ) | ||||||
Issuance of subordinated debentures, net | -- | -- | 96,312 | -- | ||||||||||
Issuance of long-term debt, net | -- | 148,350 | 11,647 | 351,711 | ||||||||||
Retirement of long-term debt, net | (1,590 | ) | (131,912 | ) | (9,691 | ) | (339,104 | ) | ||||||
Retirement of preferred securities | -- | -- | (60,000 | ) | -- | |||||||||
Temporary changes in long-term debt | -- | (37,000 | ) | 37,000 | 33,000 | |||||||||
Change in short-term debt | (28,000 | ) | (53,000 | ) | 24,000 | -- | ||||||||
Net cash provided by (used in) financing activities | (31,195 | ) | (75,971 | ) | 93,677 | 35,690 | ||||||||
Change in cash and cash equivalents | (4,685 | ) | (521 | ) | (6,373 | ) | (17,080 | ) | ||||||
Cash at beginning of period | 17,183 | 19,392 | 18,871 | 35,951 | ||||||||||
Cash at end of period | $ | 12,498 | $ | 18,871 | $ | 12,498 | $ | 18,871 | ||||||
Supplemental information: | ||||||||||||||
Interest paid, net of amounts capitalized | $ | 20,461 | $ | 22,672 | $ | 76,350 | $ | 76,908 | ||||||
Income taxes paid (received), net | 59 | 19 | (26,693 | ) | 1,877 |
The accompanying notes are an integral part of these statements. 4 |
Period Ended March 31, | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months | Twelve Months | |||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||
Net income, as reported | $ | 41,044 | $ | 25,539 | $ | 54,007 | $ | 26,608 | ||||||
Add: | ||||||||||||||
Stock-based employee | ||||||||||||||
compensation expense included | ||||||||||||||
in reported net income, | ||||||||||||||
net of related tax benefits | 389 | 484 | 2,343 | 1,821 | ||||||||||
Deduct: | ||||||||||||||
Total stock-based employee | ||||||||||||||
compensation expense | ||||||||||||||
determined under fair value | ||||||||||||||
based method for all awards, | ||||||||||||||
net of related tax benefits | (507 | ) | (609 | ) | (2,818 | ) | (2,135 | ) | ||||||
Pro forma net income | $ | 40,926 | $ | 25,414 | $ | 53,532 | $ | 26,294 | ||||||
Earnings per share: | ||||||||||||||
Basic - as reported | $ | 1.19 | $ | 0.76 | $ | 1.59 | $ | 0.80 | ||||||
Basic - pro forma | 1.19 | 0.76 | 1.57 | 0.79 | ||||||||||
Diluted - as reported | 1.18 | 0.76 | 1.57 | 0.80 | ||||||||||
Diluted - pro forma | 1.18 | 0.76 | 1.56 | 0.79 |
Qualified Retirement Plan | PBOP | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months Ended March 31, | Three Months Ended March 31, | |||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||
(Thousands of dollars) | ||||||||||||||
Service cost | $ | 3,448 | $ | 3,067 | $ | 181 | $ | 168 | ||||||
Interest cost | 5,915 | 5,310 | 545 | 524 | ||||||||||
Expected return on plan assets | (7,017 | ) | (6,804 | ) | (357 | ) | (301 | ) | ||||||
Amortization of prior service costs | 13 | 14 | -- | -- | ||||||||||
Amortization of unrecognized | ||||||||||||||
transition obligation | -- | 199 | 217 | 217 | ||||||||||
Amortization of net (gain) loss | -- | -- | 53 | 64 | ||||||||||
Net periodic benefit cost | $ | 2,359 | $ | 1,786 | $ | 639 | $ | 672 | ||||||
Note 2 – Segment InformationThe following tables list revenues from external customers, intersegment revenues, and segment net income (thousands of dollars): |
Natural Gas Operations | Construction Services | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Three months ended March 31, 2004 | |||||||||||
Revenues from external customers | $ | 433,784 | $ | 26,392 | $ | 460,176 | |||||
Intersegment revenues | -- | 13,224 | 13,224 | ||||||||
Total | $ | 433,784 | $ | 39,616 | $ | 473,400 | |||||
Segment net income | $ | 40,556 | $ | 488 | $ | 41,044 | |||||
Three months ended March 31, 2003 | |||||||||||
Revenues from external customers | $ | 359,983 | $ | 28,435 | $ | 388,418 | |||||
Intersegment revenues | -- | 14,867 | 14,867 | ||||||||
Total | $ | 359,983 | $ | 43,302 | $ | 403,285 | |||||
Segment net income | $ | 25,336 | $ | 203 | $ | 25,539 | |||||
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Period Ended March 31, | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months | Twelve Months | |||||||||||||
2004 | 2003 | 2004 | 2003 | |||||||||||
Contribution to net income | ||||||||||||||
(Thousands of dollars) | ||||||||||||||
Natural gas operations | $ | 40,556 | $ | 25,336 | $ | 49,431 | $ | 22,077 | ||||||
Construction services | 488 | 203 | 4,576 | 4,531 | ||||||||||
Net income | $ | 41,044 | $ | 25,539 | $ | 54,007 | $ | 26,608 | ||||||
Basic earnings per share | ||||||||||||||
Natural gas operations | $ | 1.18 | $ | 0.75 | $ | 1.45 | $ | 0.66 | ||||||
Construction services | 0.01 | 0.01 | 0.14 | 0.14 | ||||||||||
Consolidated | $ | 1.19 | $ | 0.76 | $ | 1.59 | $ | 0.80 | ||||||
Three Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2004 | 2003 | |||||||
(Thousands of dollars) | ||||||||
Gas operating revenues | $ | 433,784 | $ | 359,983 | ||||
Net cost of gas sold | 236,598 | 193,472 | ||||||
Operating margin | 197,186 | 166,511 | ||||||
Operations and maintenance expense | 69,981 | 66,057 | ||||||
Depreciation and amortization | 32,286 | 29,323 | ||||||
Taxes other than income taxes | 9,909 | 9,300 | ||||||
Operating income | 85,010 | 61,831 | ||||||
Other income (expense) | (20 | ) | (268 | ) | ||||
Net interest deductions | 18,627 | 19,949 | ||||||
Net interest deductions on subordinated debentures | 1,930 | -- | ||||||
Preferred securities distributions | -- | 1,369 | ||||||
Income before income taxes | 64,433 | 40,245 | ||||||
Income tax expense | 23,877 | 14,909 | ||||||
Contribution to consolidated net income | $ | 40,556 | $ | 25,336 | ||||
Contribution from natural gas operations increased $15.2 million in the first quarter of 2004 compared to the same period a year ago. The improvement was principally the result of higher operating margin partially offset by increased operating costs. Operating margin increased approximately $31 million, or 18 percent, in the first quarter of 2004 compared to the first quarter of 2003. A return to more normal temperatures in 2004 from the extreme warm temperatures experienced in the first quarter of 2003 resulted in a net $18 million increase in margin. Rate relief in California added $7 million in margin (of which $3.3 million relates to delayed rate relief from 2003) and customer growth contributed an incremental $6 million. During the last 12 months, the Company added 71,000 customers, an increase of nearly five percent. Another 9,000 customers were added in October 2003 with the acquisition of Black Mountain Gas Company. Operations and maintenance expense increased $3.9 million, or six percent, primarily due to the impact of general cost increases and costs associated with the continued expansion and upgrading of the gas system to accommodate customer growth. Operations and maintenance expenses have been expected to trend upward corresponding to the customer growth rate and inflation. Increased costs are being experienced in regulation, mandated social programs, medical expenses and pensions. Depreciation expense and general taxes increased $3.6 million, or nine percent, as a result of construction activities. Average gas plant in service increased $256 million, or nine percent, as compared to the first quarter of 2003. The increase reflects ongoing capital expenditures for the upgrade of existing operating facilities and the expansion of the system to accommodate continued customer growth. Net financing costs decreased $761,000, or four percent, between periods primarily due to interest savings generated from the refinancing of industrial development revenue bonds (IDRBs) in March 2003 and preferred securities instruments in September 2003. 10 |
Twelve-Month Analysis |
Twelve Months Ended March 31, | ||||||||
---|---|---|---|---|---|---|---|---|
2004 | 2003 | |||||||
(Thousands of dollars) | ||||||||
Gas operating revenues | $ | 1,108,154 | $ | 1,019,678 | ||||
Net cost of gas sold | 525,629 | 482,188 | ||||||
Operating margin | 582,525 | 537,490 | ||||||
Operations and maintenance expense | 270,786 | 264,943 | ||||||
Depreciation and amortization | 123,754 | 116,696 | ||||||
Taxes other than income taxes | 36,519 | 34,845 | ||||||
Operating income | 151,466 | 121,006 | ||||||
Other income (expense) | 3,203 | (6,857 | ) | |||||
Net interest deductions | 74,929 | 79,819 | ||||||
Net interest deductions on subordinated debentures | 4,610 | -- | ||||||
Preferred securities distributions | 2,811 | 5,475 | ||||||
Income before income taxes | 72,319 | 28,855 | ||||||
Income tax expense | 22,888 | 6,778 | ||||||
Contribution to consolidated net income | $ | 49,431 | $ | 22,077 | ||||
March 31, 2004 | December 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
Arizona | $ | 6.6 | $ | (5.8 | ) | |||
Northern Nevada | 5.3 | 1.7 | ||||||
Southern Nevada | 34.3 | 5.1 | ||||||
California | 9.4 | 8.2 | ||||||
$ | 55.6 | $ | 9.2 | |||||
For the Twelve Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|
March 31, 2004 | December 31, 2003 | |||||||
Ratio of earnings to fixed charges | 1.88 | 1.60 |
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
SeeItem 7A. Quantitative and Qualitative Disclosures about Market Risk in the Company’s 2003 Annual Report on Form 10-K filed with the SEC. No material changes have occurred related to the Company’s disclosures about market risk. 15 |
ITEM 4. | CONTROLS AND PROCEDURES |
ITEM 1. | LEGAL PROCEEDINGS |
The Company is named as a defendant in various legal proceedings. The ultimate dispositions of these proceedings are not presently determinable; however, it is the opinion of management that none of this litigation individually or in the aggregate will have a material adverse impact on the Company’s financial position or results of operations. |
ITEMS 2-5. | None |
ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K |
(a) | The following documents are filed as part of this report on Form 10-Q: |
Exhibit 12 | - - Computation of Ratios of Earnings to Fixed Charges. |
Exhibit 31 | - - Section 302 Certifications. |
Exhibit 32 | - - Section 906 Certifications. |
(b) | Reports on Form 8-K: |
On March 23, 2004, the Company announced that CEO Michael O. Maffie is expected to retire in June 2004, pursuant to Item 5 of Form 8-K. Current President, Jeffrey W. Shaw, is expected to be appointed CEO at that time. |
On March 24, 2004, the Company announced the CPUC decision in the California general rate case filings, pursuant to Item 5 of Form 8-K. |
On April 28, 2004, the Company reported summary financial information for the quarter and twelve months ended March 31, 2004, pursuant to Item 12 of Form 8-K. |
16 Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. |
Date: May 7, 2004 | Southwest Gas Corporation (Registrant) /s/ Roy R. Centrella Roy R. Centrella Vice President/Controller and Chief Accounting Officer |
17 |