UNITED STATES Form 10-QQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2004 Commission File Number 1-7850 SOUTHWEST GAS CORPORATION |
California (State or other jurisdiction of incorporation or organization) 5241 Spring Mountain Road Post Office Box 98510 Las Vegas, Nevada (Address of principal executive offices) | | 88-0085720 (I.R.S. Employer Identification No.) 89193-8510 (Zip Code) |
Registrant's telephone number, including area code: (702) 876-7237 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes |X| No |_| Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes |X| No |_| Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date. |
PART I — FINANCIAL INFORMATIONITEM 1. FINANCIAL STATEMENTSSOUTHWEST GAS CORPORATION AND SUBSIDIARIES |
SEPTEMBER 30, 2004 | DECEMBER 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
(Unaudited) | ||||||||
ASSETS | ||||||||
Utility plant: | ||||||||
Gas plant | $ | 3,200,737 | $ | 3,035,969 | ||||
Less: accumulated depreciation | (966,805 | ) | (896,309 | ) | ||||
Acquisition adjustments, net | 2,398 | 2,533 | ||||||
Construction work in progress | 27,133 | 33,543 | ||||||
Net utility plant | 2,263,463 | 2,175,736 | ||||||
Other property and investments | 98,184 | 87,443 | ||||||
Current assets: | ||||||||
Cash and cash equivalents | 10,179 | 17,183 | ||||||
Accounts receivable, net of allowances | 87,306 | 126,783 | ||||||
Accrued utility revenue | 29,700 | 66,700 | ||||||
Deferred income taxes | 2,636 | 6,914 | ||||||
Deferred purchased gas costs | 54,424 | 9,151 | ||||||
Prepaids and other current assets | 65,010 | 54,356 | ||||||
Total current assets | 249,255 | 281,087 | ||||||
Deferred charges and other assets | 67,169 | 63,840 | ||||||
Total assets | $ | 2,678,071 | $ | 2,608,106 | ||||
CAPITALIZATION AND LIABILITIES | ||||||||
Capitalization: | ||||||||
Common stock, $1 par (authorized - 45,000,000 shares; issued | ||||||||
and outstanding - 35,925,055 and 34,232,098 shares) | $ | 37,555 | $ | 35,862 | ||||
Additional paid-in capital | 545,461 | 510,521 | ||||||
Retained earnings | 78,646 | 84,084 | ||||||
Total equity | 661,662 | 630,467 | ||||||
Subordinated debentures due to Southwest Gas Capital II | 100,000 | 100,000 | ||||||
Long-term debt, less current maturities | 1,164,650 | 1,121,164 | ||||||
Total capitalization | 1,926,312 | 1,851,631 | ||||||
Current liabilities: | ||||||||
Current maturities of long-term debt | 30,905 | 6,435 | ||||||
Short-term debt | 38,000 | 52,000 | ||||||
Accounts payable | 67,380 | 110,114 | ||||||
Customer deposits | 47,706 | 44,290 | ||||||
Accrued general taxes | 38,384 | 32,466 | ||||||
Accrued interest | 20,186 | 19,665 | ||||||
Other current liabilities | 48,868 | 45,442 | ||||||
Total current liabilities | 291,429 | 310,412 | ||||||
Deferred income taxes and other credits: | ||||||||
Deferred income taxes and investment tax credits | 281,317 | 277,332 | ||||||
Taxes payable | 3,817 | 6,661 | ||||||
Accumulated removal costs | 79,000 | 68,000 | ||||||
Other deferred credits | 96,196 | 94,070 | ||||||
Total deferred income taxes and other credits | 460,330 | 446,063 | ||||||
Total capitalization and liabilities | $ | 2,678,071 | $ | 2,608,106 | ||||
The accompanying notes are an integral part of these statements. 2 |
SOUTHWEST GAS CORPORATION AND SUBSIDIARIES |
THREE MONTHS ENDED SEPTEMBER 30, | NINE MONTHS ENDED SEPTEMBER 30, | TWELVE MONTHS ENDED SEPTEMBER 30, | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||||||||
Operating revenues: | ||||||||||||||||||||
Gas operating revenues | $ | 206,459 | $ | 167,827 | $ | 866,999 | $ | 733,192 | $ | 1,168,160 | $ | 1,014,275 | ||||||||
Construction revenues | 58,008 | 52,335 | 149,565 | 146,107 | 200,109 | 201,446 | ||||||||||||||
Total operating revenues | 264,467 | 220,162 | 1,016,564 | 879,299 | 1,368,269 | 1,215,721 | ||||||||||||||
Operating expenses: | ||||||||||||||||||||
Net cost of gas sold | 102,978 | 72,398 | 450,690 | 358,908 | 574,285 | 472,942 | ||||||||||||||
Operations and maintenance | 74,289 | 66,012 | 214,957 | 196,502 | 285,317 | 264,431 | ||||||||||||||
Depreciation and amortization | 36,725 | 34,345 | 108,867 | 101,183 | 144,123 | 135,341 | ||||||||||||||
Taxes other than income taxes | 9,528 | 9,075 | 29,026 | 27,530 | 37,406 | 35,613 | ||||||||||||||
Construction expenses | 49,964 | 46,617 | 130,285 | 129,358 | 175,112 | 179,101 | ||||||||||||||
Total operating expenses | 273,484 | 228,447 | 933,825 | 813,481 | 1,216,243 | 1,087,428 | ||||||||||||||
Operating income (loss) | (9,017 | ) | (8,285 | ) | 82,739 | 65,818 | 152,026 | 128,293 | ||||||||||||
Other income and (expenses): | ||||||||||||||||||||
Net interest deductions | (20,079 | ) | (18,935 | ) | (57,622 | ) | (58,709 | ) | (76,019 | ) | (78,970 | ) | ||||||||
Net interest deductions on subordinated debentures | (1,930 | ) | (750 | ) | (5,791 | ) | (750 | ) | (7,721 | ) | (750 | ) | ||||||||
Preferred securities distributions | -- | (1,442 | ) | -- | (4,180 | ) | -- | (5,549 | ) | |||||||||||
Other income (deductions) | 2,076 | 978 | 3,252 | 2,575 | 4,922 | 17,588 | ||||||||||||||
Total other income and (expenses) | (19,933 | ) | (20,149 | ) | (60,161 | ) | (61,064 | ) | (78,818 | ) | (67,681 | ) | ||||||||
Income (loss) before income taxes | (28,950 | ) | (28,434 | ) | 22,578 | 4,754 | 73,208 | 60,612 | ||||||||||||
Income tax expense (benefit) | (12,597 | ) | (11,027 | ) | 6,249 | 726 | 22,405 | 18,769 | ||||||||||||
Net income (loss) | $ | (16,353 | ) | $ | (17,407 | ) | $ | 16,329 | $ | 4,028 | $ | 50,803 | $ | 41,843 | ||||||
Basic earnings (loss) per share | $ | (0.46 | ) | $ | (0.51 | ) | $ | 0.47 | $ | 0.12 | $ | 1.47 | $ | 1.25 | ||||||
Diluted earnings (loss) per share | $ | (0.46 | ) | $ | (0.51 | ) | $ | 0.47 | $ | 0.12 | $ | 1.45 | $ | 1.24 | ||||||
Dividends paid per share | $ | 0.205 | $ | 0.205 | $ | 0.615 | $ | 0.615 | $ | 0.82 | $ | 0.82 | ||||||||
Average number of common shares outstanding | 35,412 | 33,852 | 34,857 | 33,653 | 34,661 | 33,545 | ||||||||||||||
Average shares outstanding (assuming dilution) | -- | -- | 35,116 | 33,911 | 34,942 | 33,816 |
The accompanying notes are an integral part of these statements. 3 |
SOUTHWEST GAS CORPORATION AND SUBSIDIARIES |
NINE MONTHS ENDED SEPTEMBER 30, | TWELVE MONTHS ENDED SEPTEMBER 30, | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2004 | 2003 | 2004 | 2003 | |||||||||||
CASH FLOW FROM OPERATING ACTIVITIES: | ||||||||||||||
Net income | $ | 16,329 | $ | 4,028 | $ | 50,803 | $ | 41,843 | ||||||
Adjustments to reconcile net income to net | ||||||||||||||
cash provided by operating activities: | ||||||||||||||
Depreciation and amortization | 108,867 | 101,183 | 144,123 | 135,341 | ||||||||||
Deferred income taxes | 8,263 | 16,305 | 36,102 | 1,118 | ||||||||||
Changes in current assets and liabilities: | ||||||||||||||
Accounts receivable, net of allowances | 39,477 | 57,945 | (14,052 | ) | 13,220 | |||||||||
Accrued utility revenue | 37,000 | 37,073 | (1,700 | ) | 1,072 | |||||||||
Deferred purchased gas costs | (45,273 | ) | (4,288 | ) | (76,966 | ) | (6,098 | ) | ||||||
Accounts payable | (42,734 | ) | (34,192 | ) | 13,044 | 2,477 | ||||||||
Accrued taxes | 3,074 | (10,982 | ) | 13,670 | 20,020 | |||||||||
Other current assets and liabilities | (3,749 | ) | 85 | (2,142 | ) | 10,603 | ||||||||
Other | (4,880 | ) | 265 | (6,154 | ) | (3,975 | ) | |||||||
Net cash provided by operating activities | 116,374 | 167,422 | 156,728 | 215,621 | ||||||||||
CASH FLOW FROM INVESTING ACTIVITIES: | ||||||||||||||
Construction expenditures and property additions | (195,360 | ) | (163,899 | ) | (272,132 | ) | (249,168 | ) | ||||||
Other | 3,336 | 3,685 | (18,564 | ) | 6,386 | |||||||||
Net cash used in investing activities | (192,024 | ) | (160,214 | ) | (290,696 | ) | (242,782 | ) | ||||||
CASH FLOW FROM FINANCING ACTIVITIES: | ||||||||||||||
Issuance of common stock, net | 36,633 | 13,675 | 44,248 | 17,075 | ||||||||||
Dividends paid | (21,420 | ) | (20,698 | ) | (28,407 | ) | (27,507 | ) | ||||||
Issuance of subordinated debentures, net | -- | 96,393 | (81 | ) | 96,393 | |||||||||
Issuance of long-term debt, net | 72,759 | 161,208 | 71,548 | 158,496 | ||||||||||
Retirement of long-term debt, net | (5,326 | ) | (137,576 | ) | (7,763 | ) | (139,931 | ) | ||||||
Retirement of preferred securities | -- | (60,000 | ) | -- | (60,000 | ) | ||||||||
Temporary changes in long-term debt | -- | (19,814 | ) | 19,814 | (19,814 | ) | ||||||||
Change in short-term debt | (14,000 | ) | (53,000 | ) | 38,000 | -- | ||||||||
Net cash provided by (used in) financing activities | 68,646 | (19,812 | ) | 137,359 | 24,712 | |||||||||
Change in cash and cash equivalents | (7,004 | ) | (12,604 | ) | 3,391 | (2,449 | ) | |||||||
Cash at beginning of period | 17,183 | 19,392 | 6,788 | 9,237 | ||||||||||
Cash at end of period | $ | 10,179 | $ | 6,788 | $ | 10,179 | $ | 6,788 | ||||||
Supplemental information: | ||||||||||||||
Interest paid, net of amounts capitalized | $ | 60,497 | $ | 59,460 | $ | 79,598 | $ | 77,625 | ||||||
Income taxes paid (received), net | 179 | (956 | ) | (25,598 | ) | (606 | ) |
The accompanying notes are an integral part of these statements. 4 |
Note 1 — Summary of Significant Accounting Policies Nature of Operations. Southwest Gas Corporation (the “Company”) is comprised of two segments: natural gas operations (“Southwest” or the “natural gas operations” segment) and construction services. Southwest purchases, transports, and distributes natural gas to customers in portions of Arizona, Nevada, and California. The public utility rates, practices, facilities, and service territories of Southwest are subject to regulatory oversight. The timing and amount of rate relief can materially impact results of operations. Natural gas sales are seasonal, peaking during the winter months. Variability in weather from normal temperatures can materially impact results of operations. Natural gas purchases and the timing of related recoveries can materially impact liquidity. Northern Pipeline Construction Co. (“NPL” or the “construction services” segment), a wholly owned subsidiary, is a full-service underground piping contractor that provides utility companies with trenching and installation, replacement, and maintenance services for energy distribution systems. Basis of Presentation.The consolidated interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. In the opinion of management, all adjustments, consisting of normal recurring items and estimates necessary for a fair presentation of the results for the interim periods, have been made. These consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the 2003 Annual Report to Shareholders, which is incorporated by reference into the 2003 Form 10-K, and the first and second quarter 2004 Form 10-Qs. Intercompany Transactions. NPL recognizes revenues generated from contracts with Southwest (see Note 2 below). Accounts receivable for these services were $5.8 million at September 30, 2004 and $5.8 million at December 31, 2003. The accounts receivable balance, revenues, and associated profits are included in the consolidated financial statements of the Company and were not eliminated during consolidation in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 71, “Accounting for the Effects of Certain Types of Regulation.” 5 Stock-Based Compensation. The Company has two stock-based compensation plans, which are described more fully in Note 9 — Employee Benefits in the 2003 Annual Report to Shareholders. These plans are accounted for in accordance with Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provision of SFAS No. 123, “Accounting for Stock-Based Compensation,” to its stock-based employee compensation (thousands of dollars, except per share amounts): |
Period Ended September 30, | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months | Nine Months | Twelve Months | ||||||||||||||||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||||||||
Net income (loss), as reported | $ | (16,353 | ) | $ | (17,407 | ) | $ | 16,329 | $ | 4,028 | $ | 50,803 | $ | 41,843 | ||||||
Add: | ||||||||||||||||||||
Stock-based employee | ||||||||||||||||||||
compensation expense included | ||||||||||||||||||||
in reported net income (loss), | ||||||||||||||||||||
net of related tax benefits | 365 | 442 | 1,253 | 1,354 | 2,337 | 1,799 | ||||||||||||||
Deduct: | ||||||||||||||||||||
Total stock-based employee | ||||||||||||||||||||
compensation expense | ||||||||||||||||||||
determined under fair value | ||||||||||||||||||||
based method for all awards, | ||||||||||||||||||||
net of related tax benefits | (445 | ) | (560 | ) | (1,651 | ) | (1,722 | ) | (2,849 | ) | (2,234 | ) | ||||||||
Pro forma net income (loss) | $ | (16,433 | ) | $ | (17,525 | ) | $ | 15,931 | $ | 3,660 | $ | 50,291 | $ | 41,408 | ||||||
Earnings (loss) per share: | ||||||||||||||||||||
Basic - as reported | $ | (0.46 | ) | $ | (0.51 | ) | $ | 0.47 | $ | 0.12 | $ | 1.47 | $ | 1.25 | ||||||
Basic - pro forma | (0.46 | ) | (0.52 | ) | 0.46 | 0.11 | 1.45 | 1.23 | ||||||||||||
Diluted - as reported | (0.46 | ) | (0.51 | ) | 0.47 | 0.12 | 1.45 | 1.24 | ||||||||||||
Diluted - pro forma | (0.46 | ) | (0.52 | ) | 0.45 | 0.11 | 1.44 | 1.22 |
Qualified Retirement Plan | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ended September 30, | ||||||||||||||||||||
Three Months | Nine Months | Twelve Months | ||||||||||||||||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||||||||
Service cost | $ | 3,448 | $ | 3,067 | $ | 10,343 | $ | 9,201 | $ | 13,409 | $ | 12,098 | ||||||||
Interest cost | 5,915 | 5,311 | 17,745 | 15,933 | 23,055 | 21,075 | ||||||||||||||
Expected return on plan assets | (7,017 | ) | (6,805 | ) | (21,051 | ) | (20,414 | ) | (27,854 | ) | (27,209 | ) | ||||||||
Amortization of prior service costs | 13 | 14 | 40 | 42 | 55 | 56 | ||||||||||||||
Amortization of unrecognized | ||||||||||||||||||||
transition obligation | -- | 199 | -- | 597 | 198 | 807 | ||||||||||||||
Amortization of net (gain) loss | -- | -- | -- | -- | -- | (53 | ) | |||||||||||||
Net periodic benefit cost | $ | 2,359 | $ | 1,786 | $ | 7,077 | $ | 5,359 | $ | 8,863 | $ | 6,774 | ||||||||
PBOP | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ended September 30, | ||||||||||||||||||||
Three Months | Nine Months | Twelve Months | ||||||||||||||||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||||||||
Service cost | $ | 181 | $ | 169 | $ | 542 | $ | 507 | $ | 710 | $ | 656 | ||||||||
Interest cost | 545 | 523 | 1,636 | 1,571 | 2,160 | 2,069 | ||||||||||||||
Expected return on plan assets | (357 | ) | (301 | ) | (1,071 | ) | (904 | ) | (1,372 | ) | (1,200 | ) | ||||||||
Amortization of prior service costs | -- | -- | -- | -- | -- | -- | ||||||||||||||
Amortization of unrecognized | ||||||||||||||||||||
transition obligation | 217 | 217 | 651 | 651 | 867 | 867 | ||||||||||||||
Amortization of net (gain) loss | 53 | 64 | 159 | 192 | 224 | 192 | ||||||||||||||
Net periodic benefit cost | $ | 639 | $ | 672 | $ | 1,917 | $ | 2,017 | $ | 2,589 | $ | 2,584 | ||||||||
7 Note 2 – Segment Information The following tables list revenues from external customers, intersegment revenues, and segment net income (thousands of dollars): |
Natural Gas Operations | Construction Services | Total | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Three months ended September 30, 2004 | |||||||||||
Revenues from external customers | $ | 206,459 | $ | 43,423 | $ | 249,882 | |||||
Intersegment revenues | -- | 14,585 | 14,585 | ||||||||
Total | $ | 206,459 | $ | 58,008 | $ | 264,467 | |||||
Segment net income (loss) | $ | (18,954 | ) | $ | 2,601 | $ | (16,353 | ) | |||
Three months ended September 30, 2003 | |||||||||||
Revenues from external customers | $ | 167,827 | $ | 38,974 | $ | 206,801 | |||||
Intersegment revenues | -- | 13,361 | 13,361 | ||||||||
Total | $ | 167,827 | $ | 52,335 | $ | 220,162 | |||||
Segment net income (loss) | $ | (18,590 | ) | $ | 1,183 | $ | (17,407 | ) | |||
Nine months ended September 30, 2004 | |||||||||||
Revenues from external customers | $ | 866,999 | $ | 106,445 | $ | 973,444 | |||||
Intersegment revenues | -- | 43,120 | 43,120 | ||||||||
Total | $ | 866,999 | $ | 149,565 | $ | 1,016,564 | |||||
Segment net income | $ | 10,992 | $ | 5,337 | $ | 16,329 | |||||
Nine months ended September 30, 2003 | |||||||||||
Revenues from external customers | $ | 733,192 | $ | 103,466 | $ | 836,658 | |||||
Intersegment revenues | -- | 42,641 | 42,641 | ||||||||
Total | $ | 733,192 | $ | 146,107 | $ | 879,299 | |||||
Segment net income | $ | 991 | $ | 3,037 | $ | 4,028 | |||||
Twelve months ended September 30, 2004 | |||||||||||
Revenues from external customers | $ | 1,168,160 | $ | 140,696 | $ | 1,308,856 | |||||
Intersegment revenues | -- | 59,413 | 59,413 | ||||||||
Total | $ | 1,168,160 | $ | 200,109 | $ | 1,368,269 | |||||
Segment net income | $ | 44,212 | $ | 6,591 | $ | 50,803 | |||||
Twelve months ended September 30, 2003 | |||||||||||
Revenues from external customers | $ | 1,014,275 | $ | 139,412 | $ | 1,153,687 | |||||
Intersegment revenues | -- | 62,034 | 62,034 | ||||||||
Total | $ | 1,014,275 | $ | 201,446 | $ | 1,215,721 | |||||
Segment net income | $ | 37,665 | $ | 4,178 | $ | 41,843 | |||||
Period Ended September 30, | ||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Three Months | Nine Months | Twelve Months | ||||||||||||||||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||||||||
Contribution to net income (loss) | ||||||||||||||||||||
(Thousands of dollars) | ||||||||||||||||||||
Natural gas operations | $ | (18,954 | ) | $ | (18,590 | ) | $ | 10,992 | $ | 991 | $ | 44,212 | $ | 37,665 | ||||||
Construction services | 2,601 | 1,183 | 5,337 | 3,037 | 6,591 | 4,178 | ||||||||||||||
Net income (loss) | $ | (16,353 | ) | $ | (17,407 | ) | $ | 16,329 | $ | 4,028 | $ | 50,803 | $ | 41,843 | ||||||
Basic earnings (loss) per share | ||||||||||||||||||||
Natural gas operations | $ | (0.53 | ) | $ | (0.55 | ) | $ | 0.32 | $ | 0.03 | $ | 1.28 | $ | 1.12 | ||||||
Construction services | 0.07 | 0.04 | 0.15 | 0.09 | 0.19 | 0.13 | ||||||||||||||
Consolidated | $ | (0.46 | ) | $ | (0.51 | ) | $ | 0.47 | $ | 0.12 | $ | 1.47 | $ | 1.25 | ||||||
Three Months Ended September 30, | ||||||||
---|---|---|---|---|---|---|---|---|
2004 | 2003 | |||||||
(Thousands of dollars) | ||||||||
Gas operating revenues | $ | 206,459 | $ | 167,827 | ||||
Net cost of gas sold | 102,978 | 72,398 | ||||||
Operating margin | 103,481 | 95,429 | ||||||
Operations and maintenance expense | 74,289 | 66,012 | ||||||
Depreciation and amortization | 32,844 | 30,517 | ||||||
Taxes other than income taxes | 9,528 | 9,075 | ||||||
Operating income (loss) | (13,180 | ) | (10,175 | ) | ||||
Other income (expense) | 1,566 | 658 | ||||||
Net interest deductions | 19,814 | 18,779 | ||||||
Net interest deductions on subordinated debentures | 1,930 | 750 | ||||||
Preferred securities distributions | -- | 1,442 | ||||||
Income (loss) before income taxes | (33,358 | ) | (30,488 | ) | ||||
Income tax expense (benefit) | (14,404 | ) | (11,898 | ) | ||||
Contribution to consolidated net income (loss) | $ | (18,954 | ) | $ | (18,590 | ) | ||
Contribution from natural gas operations decreased $364,000 in the third quarter of 2004 compared to the same period a year ago. The decline was principally the result of increased operating costs, partially offset by higher operating margin and the recognition of a nonrecurring income tax benefit. Operating margin increased approximately $8 million, or eight percent, in the third quarter of 2004 compared to the third quarter of 2003. Customer growth contributed an incremental $5 million in operating margin during the quarter and rate relief in California and Nevada added $3 million. During the last 12 months, the Company added a record 79,000 customers, an increase of five percent. Another 9,000 customers were added in October 2003 with the acquisition of Black Mountain Gas Company (“BMG”). Operations and maintenance expense increased $8.3 million, or 13 percent, reflecting general increases in labor and maintenance costs along with incremental operating expenses associated with providing service to a rapidly growing customer base. Additional factors include BMG-related operating expenses, insurance, employee-related costs, and costs to develop energy efficient technology. Depreciation expense and general taxes increased $2.8 million, or seven percent, as a result of construction activities. Average gas plant in service increased $244 million, or eight percent, as compared to the third quarter of 2003. The increase reflects ongoing capital expenditures for the upgrade of existing operating facilities, the expansion of the system to accommodate continued customer growth, and the cost to acquire the BMG system. Net financing costs rose $773,000 between periods due to an increase in average debt outstanding to help finance growth, partially offset by interest savings generated from debt and preferred securities instrument refinancings and a reduction in interest costs associated with the purchased gas adjustment (“PGA”) account balance. Income tax expense in the current period includes a $1.6 million benefit based on an analysis of current and deferred taxes following completion of general rate cases and the closure of federal tax year 2000. 12 Nine-Month Analysis |
Nine Months Ended September 30, | ||||||||
---|---|---|---|---|---|---|---|---|
2004 | 2003 | |||||||
(Thousands of dollars) | ||||||||
Gas operating revenues | $ | 866,999 | $ | 733,192 | ||||
Net cost of gas sold | 450,690 | 358,908 | ||||||
Operating margin | 416,309 | 374,284 | ||||||
Operations and maintenance expense | 214,957 | 196,502 | ||||||
Depreciation and amortization | 97,396 | 89,372 | ||||||
Taxes other than income taxes | 29,026 | 27,530 | ||||||
Operating income | 74,930 | 60,880 | ||||||
Other income (expense) | 1,627 | 1,509 | ||||||
Net interest deductions | 57,122 | 57,991 | ||||||
Net interest deductions on subordinated debentures | 5,791 | 750 | ||||||
Preferred securities distributions | -- | 4,180 | ||||||
Income (loss) before income taxes | 13,644 | (532 | ) | |||||
Income tax expense (benefit) | 2,652 | (1,523 | ) | |||||
Contribution to consolidated net income | $ | 10,992 | $ | 991 | ||||
Twelve Months Ended September 30, | ||||||||
---|---|---|---|---|---|---|---|---|
2004 | 2003 | |||||||
(Thousands of dollars) | ||||||||
Gas operating revenues | $ | 1,168,160 | $ | 1,014,275 | ||||
Net cost of gas sold | 574,285 | 472,942 | ||||||
Operating margin | 593,875 | 541,333 | ||||||
Operations and maintenance expense | 285,317 | 264,431 | ||||||
Depreciation and amortization | 128,815 | 119,567 | ||||||
Taxes other than income taxes | 37,406 | 35,613 | ||||||
Operating income | 142,337 | 121,722 | ||||||
Other income (expense) | 3,073 | 16,344 | ||||||
Net interest deductions | 75,382 | 77,949 | ||||||
Net interest deductions on subordinated debentures | 7,721 | 750 | ||||||
Preferred securities distributions | -- | 5,549 | ||||||
Income before income taxes | 62,307 | 53,818 | ||||||
Income tax expense | 18,095 | 16,153 | ||||||
Contribution to consolidated net income | $ | 44,212 | $ | 37,665 | ||||
September 30, 2004 | December 31, 2003 | |||||||
---|---|---|---|---|---|---|---|---|
Arizona | $ | 4.5 | $ | (5.8 | ) | |||
Northern Nevada | 7.6 | 1.7 | ||||||
Southern Nevada | 33.9 | 5.1 | ||||||
California | 8.4 | 8.2 | ||||||
$ | 54.4 | $ | 9.2 | |||||
For the Twelve Months Ended | ||||||||
---|---|---|---|---|---|---|---|---|
September 30, 2004 | December 31, 2003 | |||||||
Ratio of earnings to fixed charges | 1.80 | 1.60 |
Exhibit 4 | - Indenture for $65 million Clark County IDRBs. | ||||
Exhibit 10 | - Form of Executive Option Grant under 2002 Stock Incentive Plan. | ||||
Exhibit 12 | - Computation of Ratios of Earnings to Fixed Charges. | ||||
Exhibit 31 | - Section 302 Certifications. | ||||
Exhibit 32 | - Section 906 Certifications. |
21 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. |
Southwest Gas Corporation —————————————————————— (Registrant) |
Date: November 8, 2004 |
/s/ Roy R. Centrella —————————————————————— Roy R. Centrella Vice President/Controller and Chief Accounting Officer |
22 |