SARATOGA LARGE CAPITALIZATION VALUE PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 94.0% | | | |
| | BANKING - 3.0% | | | |
2,526 | | JPMorgan Chase & Company | | | | $ 630,793 |
| | | | | | | |
| | COMMERCIAL SUPPORT SERVICES - 6.0% | | | |
4,827 | | Clean Harbors, Inc.(a) | | | | 1,255,454 |
| | | | | | | |
| | CONSTRUCTION MATERIALS - 4.4% | | | |
1,560 | | Martin Marietta Materials, Inc. | | | | 936,000 |
| | | | | | | |
| | CONTAINERS & PACKAGING - 4.8% | | | |
10,958 | | Crown Holdings, Inc. | | | | 1,009,122 |
| | | | | | | |
| | ELECTRICAL EQUIPMENT - 10.7% | | | |
5,658 | | AMETEK, Inc. | | | | 1,099,802 |
30,277 | | API Group Corporation(a) | | | | 1,143,866 |
| | | | | | | 2,243,668 |
| | HEALTH CARE FACILITIES & SERVICES - 7.2% | | | |
7,668 | | Charles River Laboratories International, Inc.(a) | | | | 1,526,392 |
| | | | | | | |
| | INFRASTRUCTURE REIT - 4.8% | | | |
4,424 | | SBA Communications Corporation, Class A | | | | 1,000,930 |
| | | | | | | |
| | INSTITUTIONAL FINANCIAL SERVICES - 5.1% | | | |
6,705 | | Intercontinental Exchange, Inc. | | | | 1,079,237 |
| | | | | | | |
| | INSURANCE – 6.9% | | | |
2,664 | | Aon PLC, Class A | | | | 1,043,062 |
8,696 | | Equitable Holdings, Inc. | | | | 419,408 |
| | | | | | | 1,462,470 |
| | MEDICAL EQUIPMENT & DEVICES - 7.9% | | | |
4,425 | | Becton Dickinson & Company | | | | 981,908 |
2,828 | | Danaher Corporation | | | | 677,843 |
| | | | | | | 1,659,751 |
SARATOGA LARGE CAPITALIZATION VALUE PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited)(Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 94.0% (Continued) | | | |
| | PUBLISHING & BROADCASTING - 5.5% | | | |
13,213 | | Liberty Media Corp-Liberty Formula One(a) | | | | $ 1,167,501 |
| | | | | | | |
| | REAL ESTATE SERVICES - 4.5% | | | |
6,761 | | CBRE Group, Inc., Class A(a) | | | | 946,472 |
| | | | | | | |
| | SEMICONDUCTORS - 6.1% | | | |
13,764 | | Marvell Technology, Inc. | | | | 1,275,785 |
| | | | | | | |
| | SPECIALTY FINANCE - 3.0% | | | |
5,749 | | Walker & Dunlop, Inc. | | | | 633,425 |
| | | | | | | |
| | TECHNOLOGY HARDWARE - 4.7% | | | |
7,218 | | Jabil, Inc. | | | | 980,421 |
| | | | | | | |
| | TECHNOLOGY SERVICES - 4.7% | | | |
2,154 | | CACI International, Inc., Class A(a) | | | | 990,582 |
| | | | | | | |
| | TRANSPORTATION & LOGISTICS - 4.7% | | | |
12,964 | | Canadian Pacific Kansas City Ltd. | | | | 992,913 |
| | | | | | | |
| | TOTAL COMMON STOCKS (Cost $16,849,854) | | | 19,790,916 |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 6.1% | | | |
| | MONEY MARKET FUND - 6.1% | | | |
1,280,600 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $1,280,600)(b) | 1,280,600 |
| | | | | | | |
| | TOTAL INVESTMENTS - 100.1% (Cost $18,130,454) | | | $ 21,071,516 |
| | LIABILITIES IN EXCESS OF OTHER ASSETS - (0.1)% | | | (14,285) |
| | NET ASSETS - 100.0% | | | | | $ 21,057,231 |
| | | | | |
SARATOGA LARGE CAPITALIZATION GROWTH PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 97.3% | | | |
| | ADVERTISING & MARKETING - 1.8% | | | |
5,400 | | Trade Desk, Inc. (The), Class A(a) | | | | $ 694,170 |
| | | | | | | |
| | APPAREL & TEXTILE PRODUCTS - 1.6% | | | |
3,040 | | Deckers Outdoor Corporation(a) | | | | 595,718 |
| | | | | | | |
| | ASSET MANAGEMENT - 2.2% | | | |
1,480 | | Ameriprise Financial, Inc. | | | | 849,476 |
| | | | | | | |
| | AUTOMOTIVE - 0.4% | | | |
410 | | Tesla, Inc.(a) | | | | 141,516 |
| | | | | | | |
| | BIOTECHNOLOGY & PHARMACEUTICALS - 2.7% | | | |
910 | | AbbVie, Inc. | | | | 166,466 |
1,060 | | Alnylam Pharmaceuticals, Inc.(a) | | | | 268,254 |
760 | | Eli Lilly & Company | | | | 604,467 |
| | | | | | | 1,039,187 |
| | CONSTRUCTION MATERIALS - 1.9% | | | |
1,590 | | Carlisle Companies, Inc. | | | | 726,153 |
| | | | | | | |
| | E-COMMERCE DISCRETIONARY - 3.9% | | | |
7,195 | | Amazon.com, Inc.(a) | | | | 1,495,769 |
| | | | | | | |
| | ELECTRICAL EQUIPMENT - 0.6% | | | |
1,160 | | Generac Holdings, Inc.(a) | | | | 218,312 |
| | | | | | | |
| | ENGINEERING & CONSTRUCTION - 2.0% | | | |
620 | | Quanta Services, Inc. | | | | 213,602 |
12,900 | | Tetra Tech, Inc. | | | | 535,479 |
| | | | | | | 749,081 |
| | ENTERTAINMENT CONTENT - 3.2% | | | |
3,640 | | AppLovin Corporation, Class A(a) | | | | 1,225,770 |
| | | | | | | |
SARATOGA LARGE CAPITALIZATION GROWTH PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited)(Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 97.3% (Continued) | | | |
| | FOOD - 0.5% | | | |
3,700 | | Pilgrim's Pride Corporation(a) | | | | $ 190,957 |
| | | | | | | |
| | HEALTH CARE FACILITIES & SERVICES - 1.9% | | | |
4,320 | | DaVita, Inc.(a) | | | | 717,854 |
| | | | | | | |
| | HOUSEHOLD PRODUCTS - 2.2% | | | |
1,240 | | Clorox Company (The) | | | | 207,291 |
4,590 | | Kimberly-Clark Corporation | | | | 639,617 |
| | | | | | | 846,908 |
| | INSURANCE - 2.3% | | | |
3,260 | | Progressive Corporation (The) | | | | 876,548 |
| | | | | | | |
| | INTERNET MEDIA & SERVICES - 11.9% | | | |
4,040 | | Alphabet, Inc., Class A | | | | 682,558 |
4,045 | | Alphabet, Inc., Class C | | | | 689,632 |
2,670 | | Meta Platforms, Inc., Class A | | | | 1,533,434 |
450 | | Netflix, Inc.(a) | | | | 399,065 |
2,480 | | Roku, Inc.(a) | | | | 171,194 |
2,210 | | Spotify Technology S.A.(a) | | | | 1,054,082 |
| | | | | | | 4,529,965 |
| | LEISURE FACILITIES & SERVICES - 2.3% | | | |
3,530 | | Royal Caribbean Cruises Ltd. | | | | 861,532 |
| | | | | | | |
| | LEISURE PRODUCTS - 1.7% | | | |
9,920 | | Hasbro, Inc. | | | | 646,288 |
| | | | | | | |
| | MEDICAL EQUIPMENT & DEVICES - 2.0% | | | |
2,980 | | ResMed, Inc. | | | | 742,080 |
| | | | | | | |
| | RETAIL - CONSUMER STAPLES - 1.9% | | | |
730 | | Costco Wholesale Corporation | | | | 709,472 |
| | | | | | | |
| | RETAIL - DISCRETIONARY - 3.5% | | | |
3,720 | | Carvana Company, Class A(a) | | | | 968,762 |
SARATOGA LARGE CAPITALIZATION GROWTH PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited)(Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 97.3% (Continued) | | | |
| | RETAIL - DISCRETIONARY - 3.5% (Continued) | | | |
1,670 | | Dick's Sporting Goods, Inc. | | | | $ 346,091 |
| | | | | | | 1,314,853 |
| | SEMICONDUCTORS - 11.5% | | | |
1,715 | | Advanced Micro Devices, Inc.(a) | | | | 235,255 |
1,374 | | Applied Materials, Inc. | | | | 240,052 |
5,200 | | Broadcom, Inc. | | | | 842,816 |
2,250 | | Lam Research Corporation | | | | 166,230 |
17,840 | | NVIDIA Corporation | | | | 2,466,380 |
2,555 | | QUALCOMM, Inc. | | | | 405,044 |
| | | | | | | 4,355,777 |
| | SOFTWARE - 24.2% | | | |
14,230 | | Doximity, Inc.(a) | | | | 754,190 |
25,950 | | Dropbox, Inc., Class A(a) | | | | 717,777 |
9,290 | | Fortinet, Inc.(a) | | | | 883,015 |
13,000 | | Gitlab, Inc.(a) | | | | 828,750 |
1,160 | | Guidewire Software, Inc.(a) | | | | 235,352 |
6,001 | | Microsoft Corporation | | | | 2,541,183 |
9,830 | | Nutanix, Inc., Class A(a) | | | | 641,702 |
8,970 | | Okta, Inc.(a) | | | | 695,713 |
340 | | Salesforce, Inc. | | | | 112,197 |
10,500 | | Twilio, Inc., Class A(a) | | | | 1,097,670 |
46,330 | | UiPath, Inc., Class A(a) | | | | 658,349 |
| | | | | | | 9,165,898 |
| | TECHNOLOGY HARDWARE - 10.6% | | | |
10,497 | | Apple, Inc. | | | | 2,491,253 |
2,210 | | Arista Networks, Inc.(a) | | | | 896,862 |
5,240 | | NetApp, Inc. | | | | 642,634 |
| | | | | | | 4,030,749 |
| | TECHNOLOGY SERVICES - 0.5% | | | |
360 | | Moody's Corporation | | | | 179,993 |
| | | | | | | |
| | TOTAL COMMON STOCKS (Cost $26,444,724) | | | 36,904,026 |
| | | | | | | |
SARATOGA LARGE CAPITALIZATION GROWTH PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited)(Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | SHORT-TERM INVESTMENT — 2.8% | | | |
| | MONEY MARKET FUND - 2.8% | | | |
1,076,010 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $1,076,010)(b) | $ 1,076,010 |
| | | | | | | |
| | TOTAL INVESTMENTS - 100.1% (Cost $27,520,734) | | | $ 37,980,036 |
| | LIABILITIES IN EXCESS OF OTHER ASSETS - (0.1)% | | | (45,464) |
| | NET ASSETS - 100.0% | | | | | $ 37,934,572 |
| | | | | |
| | | | | | | |
|
SARATOGA MID CAPITALIZATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 97.5% | | | |
| | AEROSPACE & DEFENSE - 2.0% | | | |
7,265 | | Embraer S.A. - ADR(a) | | | | $ 277,741 |
| | | | | | | |
| | APPAREL & TEXTILE PRODUCTS - 1.7% | | | |
3,845 | | Skechers USA, Inc., Class A(a) | | | | 245,388 |
| | | | | | | |
| | ASSET MANAGEMENT - 3.5% | | | |
1,673 | | Apollo Global Management, Inc. | | | | 292,825 |
1,135 | | Ares Management Corporation, CLASS A | | | | 200,589 |
| | | | | | | 493,414 |
| | BANKING - 6.6% | | | |
4,200 | | Comerica, Inc. | | | | 303,450 |
3,260 | | Western Alliance Bancorp | | | | 305,169 |
5,320 | | Zions Bancorporation | | | | 321,965 |
| | | | | | | 930,584 |
| | CAPITAL MARKETS - 2.5% | | | |
4,335 | | Nasdaq, Inc. | | | | 359,762 |
| | | | | | | |
| | CONSTRUCTION MATERIALS - 3.1% | | | |
1,545 | | Vulcan Materials Company | | | | 445,161 |
| | | | | | | |
| | ELECTRIC UTILITIES - 3.1% | | | |
2,750 | | Vistra Corporation | | | | 439,560 |
| | | | | | | |
| | ELECTRICAL EQUIPMENT - 9.1% | | | |
2,620 | | AAON, Inc. | | | | 357,210 |
860 | | Allegion plc | | | | 121,122 |
695 | | AMETEK, Inc. | | | | 135,094 |
1,005 | | GE Vernova, LLC(a) | | | | 335,791 |
420 | | Hubbell, Inc. | | | | 193,238 |
945 | | nVent Electric PLC | | | | 74,003 |
550 | | Vertiv Holdings Company | | | | 70,180 |
| | | | | | | 1,286,638 |
| | HOME CONSTRUCTION - 4.4% | | | |
4,340 | | AZEK Company, Inc. (The)(a) | | | | 230,541 |
SARATOGA MID CAPITALIZATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 97.5% (Continued) | | | |
| | HOME CONSTRUCTION - 4.4% (Continued) | | | |
535 | | DR Horton, Inc. | | | | $ 90,297 |
1,805 | | Toll Brothers, Inc. | | | | 298,132 |
| | | | | | | 618,970 |
| | INDUSTRIAL REIT - 3.6% | | | |
2,905 | | EastGroup Properties, Inc. | | | | 500,270 |
| | | | | | | |
| | INDUSTRIAL SUPPORT SERVICES - 2.7% | | | |
1,330 | | Herc Holdings, Inc. | | | | 308,560 |
460 | | SiteOne Landscape Supply, Inc.(a) | | | | 70,495 |
| | | | | | | 379,055 |
| | INSURANCE - 2.9% | | | |
540 | | Allstate Corporation (The) | | | | 111,991 |
2,455 | | Kemper Corporation | | | | 175,508 |
565 | | Reinsurance Group of America, Inc. | | | | 129,046 |
| | | | | | | 416,545 |
| | INTERNET MEDIA & SERVICES - 1.4% | | | |
1,065 | | DoorDash, Inc., Class A(a) | | | | 192,211 |
| | | | | | | |
| | LEISURE FACILITIES & SERVICES - 10.0% | | | |
16,145 | | Carnival Corporation(a) | | | | 410,567 |
615 | | Domino's Pizza, Inc. | | | | 292,857 |
2,935 | | Royal Caribbean Cruises LTD. | | | | 716,315 |
| | | | | | | 1,419,739 |
| | LEISURE PRODUCTS - 3.7% | | | |
800 | | Axon Enterprise, Inc.(a) | | | | 517,568 |
| | | | | | | |
| | MACHINERY - 3.7% | | | |
815 | | Crane Company | | | | 148,395 |
3,415 | | Flowserve Corporation | | | | 208,384 |
3,220 | | Helios Technologies, Inc. | | | | 168,470 |
| | | | | | | 525,249 |
| | MEDICAL EQUIPMENT & DEVICES - 2.1% | | | |
680 | | Agilent Technologies, Inc. | | | | 93,820 |
5,250 | | Avantor, Inc.(a) | | | | 110,565 |
SARATOGA MID CAPITALIZATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 97.5% (Continued) | | | |
| | MEDICAL EQUIPMENT & DEVICES - 2.1% (Continued) | | | |
1,555 | | Bruker Corporation | | | | $ 90,112 |
| | | | | | | 294,497 |
| | OIL & GAS PRODUCERS - 3.3% | | | |
57,620 | | Kosmos Energy Ltd.(a) | | | | 227,023 |
6,850 | | Range Resources Corporation | | | | 244,819 |
| | | | | | | 471,842 |
| | OIL & GAS SERVICES & EQUIPMENT - 2.5% | | | |
11,340 | | TechnipFMC plc | | | | 355,736 |
| | | | | | | |
| | REAL ESTATE SERVICES - 3.3% | | | |
30,535 | | Cushman & Wakefield PLC(a) | | | | 467,186 |
| | | | | | | |
| | RETAIL - DISCRETIONARY - 2.5% | | | |
42 | | AutoZone, Inc.(a) | | | | 133,121 |
1,420 | | Best Buy Company, Inc. | | | | 127,800 |
505 | | Builders FirstSource, Inc.(a) | | | | 94,167 |
| | | | | | | 355,088 |
| | SELF-STORAGE REIT - 0.9% | | | |
785 | | Extra Space Storage, Inc. | | | | 134,204 |
| | | | | | | |
| | SEMICONDUCTORS - 4.8% | | | |
6,045 | | Marvell Technology, Inc. | | | | 560,312 |
235 | | Monolithic Power Systems, Inc. | | | | 133,395 |
| | | | | | | 693,707 |
| | SOFTWARE - 2.5% | | | |
560 | | Tyler Technologies, Inc.(a) | | | | 352,335 |
| | | | | | | |
| | TECHNOLOGY HARDWARE - 2.4% | | | |
890 | | Celestica, Inc.(a) | | | | 75,864 |
430 | | Fabrinet(a) | | | | 100,869 |
320 | | Motorola Solutions, Inc. | | | | 159,904 |
| | | | | | | 336,637 |
| | TECHNOLOGY SERVICES - 3.8% | | | |
375 | | CACI International, Inc., Class A(a) | | | | 172,455 |
SARATOGA MID CAPITALIZATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 97.5% (Continued) | | | |
| | TECHNOLOGY SERVICES - 3.8% (Continued) | | | |
335 | | CDW Corporation | | | | $ 58,937 |
235 | | Equifax, Inc. | | | | 61,467 |
400 | | MSCI, Inc. | | | | 243,851 |
| | | | | | | 536,710 |
| | TRANSPORTATION & LOGISTICS - 3.3% | | | |
1,160 | | TFI International, Inc. | | | | 175,949 |
1,930 | | XPO, Inc.(a) | | | | 294,151 |
| | | | | | | 470,100 |
| | WHOLESALE - CONSUMER STAPLES - 2.1% | | | |
3,305 | | Performance Food Group Company(a) | | | | 291,633 |
| | | | | | | |
| | | | | | | |
| | TOTAL COMMON STOCKS (Cost $9,401,255) | | | 13,807,530 |
| | | | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 2.4% | | | |
| | MONEY MARKET FUND - 2.4% | | | |
339,106 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $339,106)(b) | | | | 339,106 |
| | | | | | | |
| | TOTAL INVESTMENTS - 99.9% (Cost $9,740,361) | | | $ 14,146,636 |
| | OTHER ASSETS IN EXCESS OF LIABILITIES- 0.1% | | | 19,171 |
| | NET ASSETS - 100.0% | | | | | $ 14,165,807 |
|
SARATOGA SMALL CAPITALIZATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 96.9% | | | |
| | AEROSPACE & DEFENSE - 1.4% | | | |
3,109 | | Archer Aviation, Inc., Class A(a) | | | | $ 29,753 |
2,073 | | Leonardo DRS, Inc.(a) | | | | 72,078 |
946 | | Virgin Galactic Holdings, Inc.(a) | | | | 6,906 |
| | | | | | | 108,737 |
| | APPAREL & TEXTILE PRODUCTS - 0.7% | | | |
2,230 | | Wolverine World Wide, Inc. | | | | 51,714 |
| | | | | | | |
| | ASSET MANAGEMENT - 4.9% | | | |
2,838 | | Artisan Partners Asset Management, Inc., Class A | | | | 138,466 |
12,593 | | Kennedy-Wilson Holdings, Inc. | | | | 145,827 |
405 | | Virtus Investment Partners, Inc. | | | | 100,023 |
| | | | | | | 384,316 |
| | BANKING - 12.0% | | | |
3,334 | | Bank of Marin Bancorp | | | | 84,284 |
4,145 | | ChoiceOne Financial Services, Inc. | | | | 155,354 |
586 | | City Holding Company | | | | 76,954 |
6,600 | | Colony Bankcorp, Inc. | | | | 116,358 |
6,285 | | Fulton Financial Corporation | | | | 135,629 |
1,081 | | Guaranty Bancshares, Inc. | | | | 39,802 |
1,397 | | Northrim BanCorp, Inc. | | | | 118,843 |
1,802 | | RBB Bancorp | | | | 42,996 |
3,109 | | Sierra Bancorp | | | | 97,840 |
1,892 | | Washington Trust Bancorp, Inc. | | | | 70,269 |
| | | | | | | 938,329 |
| | BIOTECH & PHARMA - 5.7% | | | |
7,141 | | ADMA Biologics, Inc.(a) | | | | 143,605 |
18,382 | | Allogene Therapeutics, Inc.(a) | | | | 45,587 |
2,748 | | Arvinas, Inc.(a) | | | | 73,427 |
1,329 | | Janux Therapeutics, Inc.(a) | | | | 60,084 |
315 | | Krystal Biotech, Inc.(a) | | | | 62,187 |
180 | | TransMedics Group, Inc.(a) | | | | 15,608 |
405 | | Vaxcyte, Inc.(a) | | | | 38,208 |
| | | | | | | 438,706 |
SARATOGA SMALL CAPITALIZATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 96.9% (Continued) | | | |
| | CHEMICALS - 0.4% | | | |
3,379 | | Rayonier Advanced Materials, Inc.(a) | | | | $ 29,769 |
| | | | | | | |
| | CONSTRUCTION MATERIALS - 1.2% | | | |
1,104 | | Apogee Enterprises, Inc. | | | | 92,968 |
| | | | | | | |
| | CONSUMER SERVICES - 2.0% | | | |
2,118 | | Coursera, Inc.(a) | | | | 16,838 |
1,329 | | Stride, Inc.(a) | | | | 142,030 |
| | | | | | | 158,868 |
| | ELECTRICAL EQUIPMENT - 4.1% | | | |
3,019 | | Allient, Inc. | | | | 78,403 |
518 | | Badger Meter, Inc. | | | | 112,313 |
180 | | Powell Industries, Inc. | | | | 48,128 |
383 | | Watts Water Technologies, Inc., Class A | | | | 82,648 |
| | | | | | | 321,492 |
| | ENGINEERING & CONSTRUCTION - 4.0% | | | |
203 | | Comfort Systems USA, Inc. | | | | 100,134 |
293 | | EMCOR Group, Inc. | | | | 149,465 |
315 | | Sterling Infrastructure, Inc.(a) | | | | 61,252 |
| | | | | | | 310,851 |
| | EQUIPMENT - 1.5% | | | |
9,078 | | Perimeter Solutions, Inc.(a) | | | | 116,198 |
| | | | | | | |
| | FOOD - 2.3% | | | |
1,937 | | BellRing Brands, Inc.(a) | | | | 151,977 |
1,419 | | Phibro Animal Health Corporation, Class A | | | | 33,162 |
| | | | | | | 185,139 |
| | HEALTH CARE FACILITIES & SERVICES - 2.7% | | | |
315 | | Addus HomeCare Corporation(a) | | | | 38,695 |
1,081 | | HealthEquity, Inc.(a) | | | | 109,765 |
180 | | Medpace Holdings, Inc.(a) | | | | 61,313 |
| | | | | | | 209,773 |
| | HOME CONSTRUCTION - 3.5% | | | |
496 | | Century Communities, Inc. | | | | 44,819 |
SARATOGA SMALL CAPITALIZATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 96.9% (Continued) | | | |
| | HOME CONSTRUCTION - 3.5% (Continued) | | | |
653 | | KB Home | | | | $ 54,029 |
338 | | M/I Homes, Inc.(a) | | | | 55,780 |
1,622 | | Taylor Morrison Home Corporation(a) | | | | 119,816 |
| | | | | | | 274,444 |
| | HOUSEHOLD PRODUCTS - 0.6% | | | |
1,171 | | Edgewell Personal Care Company | | | | 42,835 |
| | | | | | | |
| | INSURANCE - 4.0% | | | |
1,960 | | Mercury General Corporation | | | | 154,761 |
9,191 | | ProAssurance Corporation(a) | | | | 153,674 |
| | | | | | | 308,435 |
| | INTERNET MEDIA & SERVICES - 1.3% | | | |
1,847 | | EverQuote, Inc.(a) | | | | 35,444 |
2,027 | | HealthStream, Inc. | | | | 67,094 |
| | | | | | | 102,538 |
| | LEISURE FACILITIES & SERVICES - 2.6% | | | |
3,244 | | Madison Square Garden Entertainment Corporation(a) | | | | 119,996 |
248 | | Wingstop, Inc. | | | | 81,535 |
| | | | | | | 201,531 |
| | LEISURE PRODUCTS - 0.4% | | | |
2,658 | | Peloton Interactive, Inc., Class A(a) | | | | 27,484 |
| | | | | | | |
| | MEDICAL EQUIPMENT & DEVICES - 1.8% | | | |
766 | | Haemonetics Corporation(a) | | | | 67,002 |
1,780 | | Veracyte, Inc.(a) | | | | 76,451 |
| | | | | | | 143,453 |
| | METALS & MINING - 3.1% | | | |
4,573 | | Coeur Mining, Inc.(a) | | | | 29,542 |
12,030 | | Energy Fuels Inc(a) | | | | 87,337 |
5,789 | | Hecla Mining Company | | | | 31,955 |
2,163 | | Peabody Energy Corporation | | | | 51,588 |
6,758 | | SSR Mining, Inc. | | | | 39,264 |
| | | | | | | 239,686 |
SARATOGA SMALL CAPITALIZATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 96.9% (Continued) | | | |
| | MORTGAGE FINANCE - 3.8% | | | |
10,993 | | Dynex Capital, Inc. | | | | $ 137,963 |
7,659 | | KKR Real Estate Finance Trust, Inc. | | | | 89,074 |
5,519 | | Two Harbors Investment Corporation | | | | 64,848 |
| | | | | | | 291,885 |
| | OIL & GAS PRODUCERS - 1.9% | | | |
270 | | Murphy USA, Inc. | | | | 147,906 |
| | | | | | | |
| | OIL & GAS SERVICES & EQUIPMENT - 1.1% | | | |
1,847 | | Valaris Ltd.(a) | | | | 85,313 |
| | | | | | | |
| | REAL ESTATE INVESTMENT TRUSTS - 0.8% | | | |
9,709 | | Claros Mortgage Trust, Inc. | | | | 65,925 |
| | | | | | | |
| | REAL ESTATE SERVICES - 0.7% | | | |
5,654 | | Redfin Corporation(a) | | | | 53,656 |
| | | | | | | |
| | RENEWABLE ENERGY - 0.2% | | | |
1,171 | | Sunrun, Inc.(a) | | | | 13,502 |
| | | | | | | |
| | RETAIL - DISCRETIONARY - 2.2% | | | |
586 | | Abercrombie & Fitch Company, Class A(a) | | | | 87,719 |
1,036 | | American Eagle Outfitters, Inc. | | | | 19,933 |
1 | | Builders FirstSource, Inc.(a) | | | | 186 |
1,284 | | Urban Outfitters, Inc.(a) | | | | 62,569 |
| | | | | | | 170,407 |
| | RETAIL REIT - 1.5% | | | |
541 | | Alexander's, Inc. | | | | 120,973 |
| | | | | | | |
| | SEMICONDUCTORS - 2.8% | | | |
2,275 | | Alpha & Omega Semiconductor Ltd.(a) | | | | 94,344 |
2,073 | | Rambus, Inc.(a) | | | | 119,840 |
| | | | | | | 214,184 |
| | SOFTWARE - 8.9% | | | |
225 | | Appfolio, Inc., Class A(a) | | | | 57,094 |
SARATOGA SMALL CAPITALIZATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 96.9% (Continued) | | | |
| | SOFTWARE - 8.9% (Continued) | | | |
180 | | Duolingo, Inc.(a) | | | | $ 62,689 |
6,150 | | Fastly, Inc.(a) | | | | 52,152 |
9,394 | | Health Catalyst, Inc.(a) | | | | 82,949 |
1,059 | | Omnicell, Inc.(a) | | | | 49,339 |
1,307 | | Phreesia, Inc.(a) | | | | 27,486 |
315 | | Qualys, Inc.(a) | | | | 48,384 |
2,410 | | Sprout Social, Inc., Class A(a) | | | | 77,168 |
518 | | SPS Commerce, Inc.(a) | | | | 100,010 |
3,311 | | Weave Communications, Inc.(a) | | | | 45,261 |
12,030 | | Yext, Inc.(a) | | | | 99,368 |
| | | | | | | 701,900 |
| | SPECIALTY FINANCE - 1.7% | | | |
405 | | Mr Cooper Group, Inc.(a) | | | | 39,961 |
2,951 | | Onity Group, Inc.(a) | | | | 91,098 |
| | | | | | | 131,059 |
| | SPECIALTY REIT - 1.2% | | | |
6,353 | | Postal Realty Trust, Inc. | | | | 90,022 |
| | | | | | | |
| | STEEL - 1.6% | | | |
293 | | Carpenter Technology Corporation | | | | 56,854 |
1,216 | | Northwest Pipe Company(a) | | | | 68,175 |
| | | | | | | 125,029 |
| | TECHNOLOGY HARDWARE - 2.7% | | | |
811 | | Plexus Corporation(a) | | | | 133,328 |
3,086 | | TTM Technologies, Inc.(a) | | | | 75,237 |
| | | | | | | 208,565 |
| | TECHNOLOGY SERVICES - 3.4% | | | |
1,104 | | EVERTEC, Inc. | | | | 39,744 |
405 | | ICF International, Inc. | | | | 56,121 |
3,920 | | Riot Blockchain, Inc.(a) | | | | 49,588 |
5,294 | | StoneCompany Ltd.(a) | | | | 50,187 |
8,313 | | Unisys Corporation(a) | | | | 66,338 |
| | | | | | | 261,978 |
SARATOGA SMALL CAPITALIZATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 96.9% (Continued) | | | |
| | TRANSPORTATION & LOGISTICS - 1.0% | | | |
496 | | Matson, Inc. | | | | $ 75,977 |
| | | | | | | |
| | TRANSPORTATION EQUIPMENT - 0.8% | | | |
946 | | Greenbrier Companies, Inc. (The) | | | | 64,328 |
| | | | | | | |
| | WHOLESALE - DISCRETIONARY - 0.4% | | | |
1,171 | | G-III Apparel Group Ltd.(a) | | | | 34,697 |
| | | | | | | |
| | | | | | | |
| | TOTAL COMMON STOCKS (Cost $6,153,642) | | | 7,544,572 |
| | | | | | | |
Principal Amount ($) | | | | | | | |
| | COLLATERAL FOR SECURITIES LOANED — 6.0% | | | |
| | REPURCHASE AGREEMENT - 6.0% | | | |
463,366 | | With RBC Dominion Securities: at 4.59%, dated 11/29/24, to be repurchased on 12/2/24, total to be received $472,633 (Collateralized by various US Government agency obligations, due 12/05/2024 - 11/15/2054, 0.000% - 7.000% totaling $470,739) | | | | 466,366 |
| | | | | | | |
| | TOTAL REPURCHASE AGREEMENT (Cost $466,366) | | | 466,366 |
| | | | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 3.2% | | | |
| | MONEY MARKET FUND - 3.2% | | | |
246,273 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $246,273)(c) | | | | 246,273 |
| | | | | | | |
| | TOTAL INVESTMENTS - 106.1% (Cost $6,866,281) | | | $ 8,257,211 |
| | LIABILITIES IN EXCESS OF OTHER ASSETS - (6.1)% | | | (476,003) |
| | NET ASSETS - 100.0% | | | | | $ 7,781,208 |
|
SARATOGA INTERNATIONAL EQUITY PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 95.4% | | | |
| | Australia - 1.9% | | | |
840 | | Rio Tinto Ltd.(a) | | | | $ 65,011 |
| | | | | | | |
| | Brazil - 1.5% | | | |
3,940 | | TIM Participacoes S.A. - ADR | | | | 50,826 |
| | | | | | | |
| | Canada - 5.7% | | | |
1,190 | | Canadian Imperial Bank of Commerce | | | | 77,064 |
11,860 | | Kinross Gold Corporation | | | | 115,161 |
| | | | | | | 192,225 |
| | Cayman Islands - 4.0% | | | |
30,000 | | Haidilao International Holding Ltd.(a) | | | | 60,447 |
21,000 | | Xiaomi Corp 144A(a),(b),(c) | | | | 75,581 |
| | | | | | | 136,028 |
| | China - 2.4% | | | |
2,500 | | BYD Company Ltd., H Shares(a) | | | | 82,463 |
| | | | | | | |
| | Denmark - 2.1% | | | |
670 | | Novo Nordisk A/S(a) | | | | 71,803 |
| | | | | | | |
| | France - 7.2% | | | |
2,480 | | Bureau Veritas S.A.(a) | | | | 75,503 |
1,120 | | Compagnie de Saint-Gobain(a) | | | | 102,234 |
550 | | Ipsen S.A.(a) | | | | 63,587 |
| | | | | | | 241,324 |
| | Germany - 5.4% | | | |
280 | | Allianz SE(a) | | | | 86,651 |
1,940 | | GEA Group AG(a) | | | | 97,110 |
| | | | | | | 183,761 |
| | Indonesia - 1.6% | | | |
201,500 | | Bank Rakyat Indonesia Persero Tbk PT(a) | | | | 54,283 |
| | | | | | | |
| | Italy - 6.8% | | | |
3,080 | | Assicurazioni Generali SpA(a) | | | | 88,092 |
4,350 | | Eni SpA(a) | | | | 61,529 |
SARATOGA INTERNATIONAL EQUITY PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 95.4% (Continued) | | | |
| | Italy - 6.8% (Continued) | | | |
20,510 | | Intesa Sanpaolo SpA(a) | | | | $ 78,703 |
| | | | | | | 228,324 |
| | Japan - 14.1% | | | |
2,053 | | Hoshizaki Corporation(a) | | | | 83,327 |
7,700 | | Mitsubishi Heavy Industries Ltd.(a) | | | | 113,379 |
3,300 | | Otsuka Corporation(a) | | | | 82,433 |
4,400 | | Sony Corporation(a) | | | | 88,346 |
4,300 | | Sumitomo Mitsui Financial Group, Inc.(a) | | | | 106,140 |
| | | | | | | 473,625 |
| | Korea (Republic of) - 4.2% | | | |
360 | | Hanmi Pharmaceutical Company Ltd.(a) | | | | 70,593 |
1,080 | | Kia Motors Corporation(a) | | | | 72,363 |
| | | | | | | 142,956 |
| | Mexico - 1.3% | | | |
17,070 | | Wal-Mart de Mexico S.A.B de C.V. | | | | 45,414 |
| | | | | | | |
| | Singapore - 2.9% | | | |
3,090 | | DBS Group Holdings Ltd.(a) | | | | 98,054 |
| | | | | | | |
| | Spain - 4.9% | | | |
19,100 | | Banco Santander S.A.(a) | | | | 88,149 |
14,000 | | CaixaBank S.A.(a) | | | | 76,062 |
| | | | | | | 164,211 |
| | Switzerland - 5.2% | | | |
750 | | Novartis AG(a) | | | | 79,508 |
2,960 | | UBS Group AG(a) | | | | 95,712 |
| | | | | | | 175,220 |
| | Taiwan Province Of China - 2.7% | | | |
10,000 | | Quanta Computer, Inc.(a) | | | | 89,552 |
| | | | | | | |
| | Taiwan Province of China - 3.4% | | | |
620 | | Taiwan Semiconductor Manufacturing Company Ltd. - ADR | | | | 114,489 |
| | | | | | | |
SARATOGA INTERNATIONAL EQUITY PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 95.4% (Continued) | | | |
| | Taiwan Province Of China - 2.2% | | | |
5,000 | | Realtek Semiconductor Corporation(a) | | | | $ 73,242 |
| | | | | | | |
| | Thailand - 2.1% | | | |
11,400 | | Bumrungrad Hospital PCL(a) | | | | 69,272 |
| | | | | | | |
| | United Kingdom - 11.1% | | | |
1,800 | | BP plc - ADR | | | | 52,758 |
1,100 | | Coca-Cola European Partners plc | | | | 85,338 |
19,540 | | J Sainsbury plc(a) | | | | 64,980 |
14,100 | | Rolls-Royce Holdings plc(a),(b) | | | | 100,298 |
1,130 | | Unilever plc(a) | | | | 67,665 |
| | | | | | | 371,039 |
| | United States - 2.7% | | | |
500 | | Check Point Software Technologies Ltd.(b) | | | | 91,000 |
| | | | | | | |
| | | | | | | |
| | TOTAL COMMON STOCKS (Cost $2,548,980) | | | 3,214,122 |
| | | | | | | |
| | EXCHANGE-TRADED FUND — 2.2% | | | |
| | India - 2.2% | | | |
1,370 | | iShares MSCI India ETF(b) | | | | 75,049 |
| | | | | | | |
| | TOTAL EXCHANGE-TRADED FUND (Cost $78,078) | | | 75,049 |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 1.8% | | | |
| | MONEY MARKET FUND - 1.8% | | | |
61,878 | | Dreyfus Institutional Preferred Government Money, Institutional Class, 4.60% (Cost $61,878)(d) | | | | 61,878 |
| | | | | | | |
| | TOTAL INVESTMENTS - 99.4% (Cost $2,688,936) | | | $ 3,351,049 |
| | OTHER ASSETS IN EXCESS OF LIABILITIES- 0.6% | | | 21,522 |
| | NET ASSETS - 100.0% | | | | | $ 3,372,571 |
| | | | | |
SARATOGA HEALTH & BIOTECHNOLOGY FUND |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 99.5% | | | |
| | BIOTECH & PHARMA - 38.5% | | | |
1,992 | | Amgen, Inc. | | | | $ 563,477 |
12,368 | | Exelixis, Inc.(a) | | | | 450,937 |
3,068 | | Gilead Sciences, Inc. | | | | 284,035 |
3,632 | | Incyte Corporation(a) | | | | 270,911 |
3,441 | | Jazz Pharmaceuticals plc(a) | | | | 418,391 |
1,520 | | Johnson & Johnson | | | | 235,615 |
3,206 | | Merck & Company, Inc. | | | | 325,858 |
3,300 | | Novartis A.G. - ADR | | | | 349,041 |
3,072 | | Novo Nordisk A/S - ADR | | | | 328,090 |
670 | | Regeneron Pharmaceuticals, Inc.(a) | | | | 502,647 |
1,550 | | United Therapeutics Corporation(a) | | | | 574,261 |
587 | | Vertex Pharmaceuticals, Inc.(a) | | | | 274,792 |
| | | | | | | 4,578,055 |
| | HEALTH CARE FACILITIES & SERVICES - 39.3% | | | |
4,068 | | Cardinal Health, Inc. | | | | 497,272 |
2,265 | | Cencora, Inc. | | | | 569,761 |
3,907 | | Centene Corporation(a) | | | | 234,420 |
1,371 | | Cigna Group (The) | | | | 463,124 |
908 | | Elevance Health, Inc. | | | | 369,520 |
1,999 | | Ensign Group, Inc. (The) | | | | 292,274 |
1,200 | | Labcorp Holdings, Inc. | | | | 289,392 |
1,050 | | McKesson Corporation | | | | 659,924 |
973 | | Molina Healthcare, Inc.(a) | | | | 289,857 |
3,700 | | Tenet Healthcare Corporation(a) | | | | 527,916 |
800 | | UnitedHealth Group, Inc. | | | | 488,160 |
| | | | | | | 4,681,620 |
| | MEDICAL EQUIPMENT & DEVICES - 21.7% | | | |
752 | | Bio-Rad Laboratories, Inc., Class A(a) | | | | 256,079 |
1,556 | | Danaher Corporation | | | | 372,958 |
1,120 | | Intuitive Surgical, Inc.(a) | | | | 607,039 |
3,626 | | Medtronic PLC | | | | 313,794 |
2,572 | | Revvity, Inc. | | | | 298,712 |
825 | | Stryker Corporation | | | | 323,524 |
SARATOGA HEALTH & BIOTECHNOLOGY FUND |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 99.5% (Continued) | | | |
| | MEDICAL EQUIPMENT & DEVICES - 21.7% (Continued) | | | |
768 | | Thermo Fisher Scientific, Inc. | | | | $ 406,756 |
| | | | | | | 2,578,862 |
| | | | | | | |
| | TOTAL COMMON STOCKS (Cost $7,371,859) | | | 11,838,537 |
| | | | | | | |
| | | | | | | |
| | SHORT-TERM INVESTMENT— 0.6% | | | |
| | MONEY MARKET FUND - 0.6% | | | |
70,983 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $70,983)(b) | | | | 70,983 |
| | | | | | | |
| | TOTAL INVESTMENTS - 100.1% (Cost $7,442,842) | | | $ 11,909,520 |
| | LIABILITIES IN EXCESS OF OTHER ASSETS - (0.1)% | | | (16,265) |
| | NET ASSETS - 100.0% | | | | | $ 11,893,255 |
| | | | | |
| | | | | | | |
|
SARATOGA TECHNOLOGY & COMMUNICATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 99.7% | | | |
| | E-COMMERCE DISCRETIONARY - 9.2% | | | |
16,000 | | Amazon.com, Inc.(a) | | | | $ 3,326,240 |
11,074 | | eBay, Inc. | | | | 700,873 |
| | | | | | | 4,027,113 |
| | INDUSTRIAL SUPPORT SERVICES - 1.9% | | | |
3,000 | | Applied Industrial Technologies, Inc. | | | | 824,160 |
| | | | | | | |
| | INTERNET MEDIA & SERVICES - 14.9% | | | |
1,000 | | Alphabet, Inc., Class A | | | | 168,950 |
22,920 | | Alphabet, Inc., Class C | | | | 3,907,631 |
4,298 | | Meta Platforms, Inc., Class A | | | | 2,468,427 |
| | | | | | | 6,545,008 |
| | SEMICONDUCTORS - 15.1% | | | |
2,784 | | KLA Corporation | | | | 1,801,332 |
18,274 | | Kulicke & Soffa Industries, Inc. | | | | 884,827 |
15,910 | | NVIDIA Corporation | | | | 2,199,557 |
11,000 | | QUALCOMM, Inc. | | | | 1,743,830 |
| | | | | | | 6,629,546 |
| | SOFTWARE - 28.0% | | | |
11,000 | | Akamai Technologies, Inc.(a) | | | | 1,034,220 |
2,100 | | Crowdstrike Holdings, Inc., Class A(a) | | | | 726,537 |
7,242 | | Microsoft Corporation | | | | 3,066,697 |
15,414 | | Oracle Corporation | | | | 2,849,124 |
6,620 | | Salesforce, Inc. | | | | 2,184,534 |
3,200 | | Synopsys, Inc.(a) | | | | 1,787,168 |
2,925 | | Veeva Systems, Inc., Class A(a) | | | | 666,461 |
| | | | | | | 12,314,741 |
| | TECHNOLOGY HARDWARE - 9.0% | | | |
6,768 | | Apple, Inc. | | | | 1,606,249 |
39,577 | | Cisco Systems, Inc. | | | | 2,343,355 |
| | | | | | | 3,949,604 |
| | TECHNOLOGY SERVICES - 21.6% | | | |
17,805 | | Amdocs Ltd. | | | | 1,544,050 |
11,963 | | Cognizant Technology Solutions Corporation, Class A | | | | 962,902 |
8,412 | | Global Payments, Inc. | | | | 1,000,692 |
SARATOGA TECHNOLOGY & COMMUNICATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 99.7% (Continued) | | | |
| | TECHNOLOGY SERVICES - 21.6% (Continued) | | | |
4,795 | | Jack Henry & Associates, Inc. | | | | $ 844,783 |
3,236 | | Mastercard, Inc., Class A | | | | 1,724,594 |
9,848 | | Parsons Corporation(a) | | | | 944,522 |
7,750 | | Visa, Inc., Class A | | | | 2,441,869 |
| | | | | | | 9,463,412 |
| | | | | | | |
| | TOTAL COMMON STOCKS (Cost $10,585,396) | | | 43,753,584 |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 0.4% | | | |
| | MONEY MARKET FUND - 0.4% | | | |
180,872 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $180,872)(b) | | | | 180,872 |
| | | | | | | |
| | TOTAL INVESTMENTS - 100.1% (Cost $10,766,268) | | | $ 43,934,456 |
| | LIABILITIES IN EXCESS OF OTHER ASSETS - (0.1)% | | | (61,847) |
| | NET ASSETS - 100.0% | | | | | $ 43,872,609 |
| | | | | |
| | | | | | | |
|
SARATOGA ENERGY & BASIC MATERIALS PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 98.4% | | | |
| | CHEMICALS - 15.9% | | | |
51 | | Air Products and Chemicals, Inc. | | | | $ 17,051 |
1,948 | | BASF S.E. - ADR | | | | 21,818 |
677 | | Dow, Inc. | | | | 29,931 |
256 | | Eastman Chemical Company | | | | 26,808 |
429 | | Huntsman Corporation | | | | 8,400 |
73 | | Linde plc | | | | 33,653 |
298 | | LyondellBasell Industries N.V., A | | | | 24,835 |
992 | | Mosaic Company (The) | | | | 26,248 |
195 | | PPG Industries, Inc. | | | | 24,252 |
| | | | | | | 212,996 |
| | CONSTRUCTION MATERIALS - 1.6% | | | |
70 | | Eagle Materials, Inc. | | | | 21,624 |
| | | | | | | |
| | CONTAINERS & PACKAGING - 4.3% | | | |
329 | | Berry Global Group, Inc. | | | | 23,790 |
581 | | International Paper Company | | | | 34,180 |
| | | | | | | 57,970 |
| | ENGINEERING & CONSTRUCTION - 0.3% | | | |
172 | | Technip Energies N.V. - ADR | | | | 4,211 |
| | | | | | | |
| | FORESTRY, PAPER & WOOD PRODUCTS - 0.1% | | | |
90 | | Magnera Corporation(a) | | | | 1,843 |
| | | | | | | |
| | METALS & MINING - 16.1% | | | |
1,358 | | Anglo American plc - ADR | | | | 21,815 |
7,918 | | B2Gold Corporation | | | | 22,804 |
429 | | BHP Group Ltd. - ADR | | | | 22,587 |
509 | | Freeport-McMoRan, Inc. | | | | 22,498 |
2,574 | | Glencore plc - ADR | | | | 24,737 |
3,360 | | Kinross Gold Corporation | | | | 32,625 |
686 | | Rio Tinto plc - ADR | | | | 43,108 |
2,634 | | Vale S.A. - ADR | | | | 25,971 |
| | | | | | | 216,145 |
SARATOGA ENERGY & BASIC MATERIALS PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 98.4% (Continued) | | | |
| | OIL & GAS PRODUCERS - 55.3% | | | |
443 | | BP PLC - ADR | | | | $ 12,984 |
579 | | Canadian Natural Resources Ltd. | | | | 19,582 |
633 | | Chevron Corporation | | | | 102,502 |
380 | | Civitas Resources, Inc. | | | | 19,714 |
305 | | ConocoPhillips | | | | 33,044 |
179 | | Diamondback Energy, Inc. | | | | 31,789 |
1,242 | | Eni SpA - ADR | | | | 35,000 |
338 | | EOG Resources, Inc. | | | | 45,042 |
248 | | Expand Energy Corporation | | | | 24,542 |
855 | | Exxon Mobil Corporation | | | | 100,856 |
1,852 | | Kinder Morgan, Inc. | | | | 52,356 |
172 | | Marathon Petroleum Corporation | | | | 26,858 |
429 | | ONEOK, Inc. | | | | 48,734 |
633 | | Ovintiv, Inc. | | | | 28,751 |
574 | | PBF Energy, Inc., Class A | | | | 18,075 |
3,374 | | Petroleo Brasileiro S.A. - ADR | | | | 48,181 |
442 | | Shell PLC - ADR | | | | 28,615 |
1,025 | | Suncor Energy, Inc. | | | | 40,467 |
364 | | TotalEnergies S.E. - ADR | | | | 21,108 |
161 | | Woodside Energy Group Ltd. - ADR | | | | 2,582 |
| | | | | | | 740,782 |
| | OIL & GAS SERVICES & EQUIPMENT - 1.8% | | | |
770 | | Halliburton Company | | | | 24,532 |
| | | | | | | |
| | STEEL - 3.0% | | | |
155 | | Nucor Corporation | | | | 23,977 |
325 | | POSCO - ADR | | | | 16,777 |
| | | | | | | 40,754 |
| | | | | | | |
| | TOTAL COMMON STOCKS (Cost $999,514) | | | 1,320,857 |
| | | | | | | |
SARATOGA ENERGY & BASIC MATERIALS PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | SHORT-TERM INVESTMENT — 1.7% | | | |
| | MONEY MARKET FUND - 1.7% | | | |
22,919 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $22,919)(b) | | | | $ 22,919 |
| | | | | | | |
| | TOTAL INVESTMENTS - 100.1% (Cost $1,022,433) | | | $ 1,343,776 |
| | LIABILITIES IN EXCESS OF OTHER ASSETS - (0.1)% | | | (859) |
| | NET ASSETS - 100.0% | | | | | $ 1,342,917 |
| | | | | |
| | | | | | | |
|
SARATOGA FINANCIAL SERVICES PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 97.1% | | | |
| | ASSET MANAGEMENT - 11.9% | | | |
97 | | Ameriprise Financial, Inc. | | | | $ 55,676 |
242 | | Apollo Global Management, Inc. | | | | 42,357 |
15 | | Blackrock, Inc. | | | | 15,342 |
55 | | Blackstone, Inc. | | | | 10,510 |
90 | | Charles Schwab Corporation (The) | | | | 7,448 |
32 | | F&G Annuities & Life, Inc. | | | | 1,547 |
676 | | Janus Henderson Group plc | | | | 30,609 |
330 | | Stifel Financial Corporation | | | | 38,214 |
| | | | | | | 201,703 |
| | BANKING - 24.0% | | | |
1,489 | | Bank of America Corporation | | | | 70,742 |
572 | | Bank OZK | | | | 28,583 |
483 | | Citigroup, Inc. | | | | 34,230 |
374 | | East West Bancorp, Inc. | | | | 41,020 |
284 | | JPMorgan Chase & Company | | | | 70,921 |
43 | | PNC Financial Services Group, Inc. (The) | | | | 9,233 |
615 | | Synovus Financial Corporation | | | | 35,098 |
832 | | US Bancorp | | | | 44,337 |
197 | | Webster Financial Corporation | | | | 12,171 |
777 | | Wells Fargo & Company | | | | 59,184 |
| | | | | | | 405,519 |
| | INSTITUTIONAL FINANCIAL SERVICES - 11.8% | | | |
168 | | Cboe Global Markets, Inc. | | | | 36,263 |
207 | | CME Group, Inc. | | | | 49,266 |
30 | | Goldman Sachs Group, Inc. (The) | | | | 18,257 |
195 | | Interactive Brokers Group, Inc., Class A | | | | 37,263 |
49 | | Intercontinental Exchange, Inc. | | | | 7,887 |
109 | | Morgan Stanley | | | | 14,345 |
363 | | State Street Corporation | | | | 35,759 |
| | | | | | | 199,040 |
| | INSURANCE - 25.8% | | | |
514 | | Aflac, Inc. | | | | 58,596 |
206 | | American Financial Group, Inc. | | | | 30,253 |
18 | | Aon PLC, Class A | | | | 7,048 |
SARATOGA FINANCIAL SERVICES PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) (Continued) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | COMMON STOCKS — 97.1% (Continued) | | | |
| | INSURANCE - 25.8% (Continued) | | | |
130 | | Axis Capital Holdings LTD. | | | | $ 12,095 |
331 | | Berkshire Hathaway, Inc., Class B(a) | | | | 159,879 |
206 | | Chubb Ltd. | | | | 59,478 |
37 | | Everest Re Group Ltd. | | | | 14,340 |
124 | | Marsh & McLennan Companies, Inc. | | | | 28,921 |
74 | | Progressive Corporation (The) | | | | 19,897 |
339 | | Voya Financial, Inc. | | | | 28,137 |
283 | | W R Berkley Corporation | | | | 18,268 |
| | | | | | | 436,912 |
| | SPECIALTY FINANCE - 7.9% | | | |
103 | | American Express Company | | | | 31,382 |
155 | | Capital One Financial Corporation | | | | 29,762 |
64 | | Discover Financial Services | | | | 11,676 |
681 | | MGIC Investment Corporation | | | | 17,883 |
627 | | Synchrony Financial | | | | 42,334 |
| | | | | | | 133,037 |
| | TECHNOLOGY SERVICES - 15.7% | | | |
293 | | Block, Inc., Class A(a) | | | | 25,945 |
45 | | Fiserv, Inc.(a) | | | | 9,943 |
124 | | Mastercard, Inc., Class A | | | | 66,085 |
17 | | Moody's Corporation | | | | 8,500 |
197 | | PayPal Holdings, Inc.(a) | | | | 17,094 |
36 | | S&P Global, Inc. | | | | 18,810 |
731 | | Toast, Inc., Class A(a) | | | | 31,828 |
203 | | Visa, Inc., Class A | | | | 63,961 |
879 | | Western Union Company (The) | | | | 9,678 |
73 | | WEX, Inc.(a) | | | | 13,772 |
| | | | | | | 265,616 |
| | | | | | | |
| | TOTAL COMMON STOCKS (Cost $834,708) | | | 1,641,827 |
| | | | | | | |
SARATOGA INVESTMENT QUALITY BOND PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | OPEN END FUNDS — 97.7% | | | |
| | FIXED INCOME - 97.7% | | | |
707,151 | | Vanguard Intermediate-Term Bond Index Fund, Admiral Class | | | | $ 7,311,946 |
334,952 | | Vanguard Short-Term Bond Index Fund, Admiral Class | | | | 3,406,460 |
| | | | | | | 10,718,406 |
| | | | | | | |
| | TOTAL OPEN END FUNDS (Cost $10,666,014) | | | 10,718,406 |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 2.1% | | | |
| | MONEY MARKET FUND - 2.1% | | | |
232,510 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $232,510)(a) | | | | 232,510 |
| | | | | | | |
| | TOTAL INVESTMENTS - 99.8% (Cost $10,898,524) | | | $ 10,950,916 |
| | OTHER ASSETS IN EXCESS OF LIABILITIES- 0.2% | | | 22,808 |
| | NET ASSETS - 100.0% | | | | | $ 10,973,724 |
| | | | | |
| | | | | | | |
|
SARATOGA MUNICIPAL BOND PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | OPEN END FUNDS — 97.2% | | | |
| | FIXED INCOME - 97.2% | | | |
37,015 | | Vanguard Intermediate-Term Tax-Exempt Fund, Admiral Class | | | | $ 508,584 |
2,646 | | Vanguard Short-Term Tax-Exempt Fund, Admiral Class | | | | 41,833 |
| | | | | | | 550,417 |
| | | | | | | |
| | TOTAL OPEN END FUNDS (Cost $548,469) | | | 550,417 |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 4.4% | | | |
| | MONEY MARKET FUND - 4.4% | | | |
24,799 | | Dreyfus AMT-Free Tax Exempt Cash Management, Institutional Class, 2.91% (Cost $24,799)(a) | | | | 24,799 |
| | | | | | | |
| | TOTAL INVESTMENTS - 101.6% (Cost $573,268) | | | $ 575,216 |
| | LIABILITIES IN EXCESS OF OTHER ASSETS - (1.6)% | | | (9,172) |
| | NET ASSETS - 100.0% | | | | | $ 566,044 |
| | | | | |
| | | | | | | |
|
SARATOGA U.S. GOVERNMENT MONEY MARKET PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | SHORT-TERM INVESTMENTS — 100.1% | | | |
| | MONEY MARKET FUNDS - 100.1% | | | |
1,405,257 | | BlackRock Liquidity FedFund, Institutional Class, 4.53%(a) | | | | $ 1,405,257 |
1,405,257 | | Dreyfus Government Cash Management, Class I, 4.52%(a) | | | | 1,405,257 |
1,405,257 | | Federated Hermes Government Obligations Fund, Institutional Class, 4.50%(a) | | | | 1,405,257 |
1,405,256 | | JPMorgan US Government Money Market Fund, Capital Class, 4.54%(a) | | | | 1,405,256 |
| | TOTAL SHORT-TERM INVESTMENTS (Cost $5,621,027) | | 5,621,027 |
| | | | | | | |
| | TOTAL INVESTMENTS - 100.1% (Cost $5,621,027) | | | $ 5,621,027 |
| | LIABILITIES IN EXCESS OF OTHER ASSETS - (0.1)% | | | (4,835) |
| | NET ASSETS - 100.0% | | | | | $ 5,616,192 |
| | | | | |
| | | | | | | |
|
| | | | | | | | |
SARATOGA AGGRESSIVE BALANCED ALLOCATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | OPEN END FUNDS — 94.9% | | | |
| | ALTERNATIVE - 8.5% | | | |
15,129 | | Eaton Vance Global Macro Absolute Return Fund, Class I | | | | $ 126,653 |
| | | | | | | |
| | EQUITY - 75.0% | | | |
2,882 | | Saratoga Energy & Basic Materials Portfolio, Class I(a) | | | | 40,662 |
2,113 | | Saratoga Health & Biotechnology Portfolio, Class I(a) | | | | 52,077 |
7,774 | | Saratoga Large Capitalization Growth Portfolio, Class I(a) | | | | 279,787 |
7,651 | | Saratoga Large Capitalization Value Portfolio, Class I(a) | | | | 239,790 |
10,364 | | Saratoga Mid Capitalization Portfolio, Class I(a) | | | | 175,148 |
15,832 | | Saratoga Small Capitalization Portfolio, Class I(a),(b) | | | | 134,257 |
1,938 | | Saratoga Technology & Communications Portfolio, Class I(a) | | | | 56,711 |
849 | | Vanguard Financials Index Fund, Admiral Class | | | | 53,609 |
2,708 | | Vanguard Total International Stock Index Fund, Admiral Class | | | | 89,576 |
| | | | | | | 1,121,617 |
| | FIXED INCOME - 11.4% | | | |
13,000 | | Vanguard Intermediate-Term Bond Index Fund, Admiral Class | | | | 134,415 |
3,559 | | Vanguard Short-Term Bond Index Fund, Admiral Class | | | | 36,191 |
| | | | | | | 170,606 |
| | | | | | | |
| | TOTAL OPEN END FUNDS (Cost $1,160,820) | | | 1,418,876 |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 5.1% | | | |
| | MONEY MARKET FUND - 5.1% | | | |
76,757 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $76,757)(c) | 76,757 |
| | | | | | | |
| | TOTAL INVESTMENTS - 100.0% (Cost $1,237,577) | | | $ 1,495,633 |
| | LIABILITIES IN EXCESS OF OTHER ASSETS - 0.0%(d) | | | (947) |
| | NET ASSETS - 100.0% | | | | | $ 1,494,686 |
| | | | | |
| | | | | | | |
|
SARATOGA CONSERVATIVE BALANCED ALLOCATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | OPEN END FUNDS — 91.1% | | | |
| | ALTERNATIVE - 6.9% | | | |
26,371 | | Eaton Vance Global Macro Absolute Return Fund, Class I | | | | $ 220,725 |
| | | | | | | |
| | EQUITY - 40.2% | | | |
13,301 | | Saratoga Large Capitalization Growth Portfolio, Class I(a) | | | | 478,697 |
12,930 | | Saratoga Large Capitalization Value Portfolio, Class I(a) | | | | 405,214 |
17,436 | | Saratoga Mid Capitalization Portfolio, Class I(a) | | | | 294,672 |
7,654 | | Saratoga Small Capitalization Portfolio, Class I(a),(b) | | | | 64,902 |
948 | | Vanguard Total International Stock Index Fund, Admiral Class | | | | 31,363 |
| | | | | | | 1,274,848 |
| | FIXED INCOME - 44.0% | | | |
106,690 | | Vanguard Intermediate-Term Bond Index Fund, Admiral Class | | | | 1,103,172 |
28,662 | | Vanguard Short-Term Bond Index Fund, Admiral Class | | | | 291,494 |
| | | | | | | 1,394,666 |
| | | | | | | |
| | TOTAL OPEN END FUNDS (Cost $2,586,061) | | | 2,890,239 |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 8.9% | | | |
| | MONEY MARKET FUND - 8.9% | | | |
282,228 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $282,228)(c) | 282,228 |
| | | | | | | |
| | TOTAL INVESTMENTS - 100.0% (Cost $2,868,289) | | | $ 3,172,467 |
| | LIABILITIES IN EXCESS OF OTHER ASSETS – (0.0)%(d) | | | (265) |
| | NET ASSETS - 100.0% | | | | | $ 3,172,202 |
| | | | | |
| | | | | | | |
|
SARATOGA MODERATELY BALANCED ALLOCATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | OPEN END FUNDS — 92.9% | | | |
| | ALTERNATIVE - 6.8% | | | |
19,136 | | Eaton Vance Global Macro Absolute Return Fund, Class I | | | | $ 160,169 |
| | | | | | | |
| | EQUITY - 62.0% | | | |
2,478 | | Saratoga Energy & Basic Materials Portfolio, Class I(a) | | | | 34,965 |
1,823 | | Saratoga Health & Biotechnology Portfolio, Class I(a) | | | | 44,941 |
12,145 | | Saratoga Large Capitalization Growth Portfolio, Class I(a) | | | | 437,107 |
12,456 | | Saratoga Large Capitalization Value Portfolio, Class I(a) | | | | 390,364 |
17,162 | | Saratoga Mid Capitalization Portfolio, Class I(a) | | | | 290,040 |
11,725 | | Saratoga Small Capitalization Portfolio, Class I(a),(b) | | | | 99,428 |
1,863 | | Saratoga Technology & Communications Portfolio, Class I(a) | | | | 54,519 |
751 | | Vanguard Financials Index Fund, Admiral Class | | | | 47,410 |
1,625 | | Vanguard Total International Stock Index Fund, Admiral Class | | | | 53,770 |
| | | | | | | 1,452,544 |
| | FIXED INCOME - 24.1% | | | |
43,073 | | Vanguard Intermediate-Term Bond Index Fund, Admiral Class | | | | 445,373 |
11,740 | | Vanguard Short-Term Bond Index Fund, Admiral Class | | | | 119,398 |
| | | | | | | 564,771 |
| | | | | | | |
| | TOTAL OPEN END FUNDS (Cost $1,809,875) | | | 2,177,484 |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 7.0% | | | |
| | MONEY MARKET FUND - 7.0% | | | |
163,559 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $163,559)(c) | 163,559 |
| | | | | | | |
| | TOTAL INVESTMENTS - 99.9% (Cost $1,973,434) | | | $ 2,341,043 |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 0.1% | | | 1,527 |
| | NET ASSETS - 100.0% | | | | | $ 2,342,570 |
| | | | | |
| | | | | | | |
|
SARATOGA MODERATELY AGGRESSIVE BALANCED ALLOCATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | OPEN END FUNDS — 93.7% | | | |
| | ALTERNATIVE - 7.9% | | | |
11,140 | | Eaton Vance Global Macro Absolute Return Fund, Class I | | | | $ 93,243 |
| | | | | | | |
| | EQUITY - 66.6% | | | |
1,924 | | Saratoga Energy & Basic Materials Portfolio, Class I(a) | | | | 27,151 |
1,230 | | Saratoga Health & Biotechnology Portfolio, Class I(a) | | | | 30,315 |
5,775 | | Saratoga Large Capitalization Growth Portfolio, Class I(a) | | | | 207,828 |
5,988 | | Saratoga Large Capitalization Value Portfolio, Class I(a) | | | | 187,657 |
8,803 | | Saratoga Mid Capitalization Portfolio, Class I(a) | | | | 148,764 |
9,339 | | Saratoga Small Capitalization Portfolio, Class I(a),(b) | | | | 79,193 |
1,125 | | Saratoga Technology & Communications Portfolio, Class I(a) | | | | 32,910 |
438 | | Vanguard Financials Index Fund, Admiral Class | | | | 27,647 |
1,388 | | Vanguard Total International Stock Index Fund, Admiral Class | | | | 45,923 |
| | | | | | | 787,388 |
| | FIXED INCOME - 19.2% | | | |
17,352 | | Vanguard Intermediate-Term Bond Index Fund, Admiral Class | | | | 179,418 |
4,723 | | Vanguard Short-Term Bond Index Fund, Admiral Class | | | | 48,035 |
| | | | | | | 227,453 |
| | | | | | | |
| | TOTAL OPEN END FUNDS (Cost $913,924) | | | 1,108,084 |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 6.2% | | | |
| | MONEY MARKET FUND - 6.2% | | | |
73,663 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $73,663)(c) | 73,663 |
| | | | | | | |
| | TOTAL INVESTMENTS - 99.9% (Cost $987,587) | | | $ 1,181,747 |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 0.1% | | | 731 |
| | NET ASSETS - 100.0% | | | | | $ 1,182,478 |
| | | | | |
|
SARATOGA MODERATELY CONSERVATIVE BALANCED ALLOCATION PORTFOLIO |
SCHEDULE OF INVESTMENTS (Unaudited) |
November 30, 2024 |
|
Shares | | | | | | | Fair Value |
| | OPEN END FUNDS — 91.9% | | | |
| | ALTERNATIVE - 6.9% | | | |
7,420 | | Eaton Vance Global Macro Absolute Return Fund, Class I | | | | $ 62,101 |
| | | | | | | |
| | EQUITY - 56.9% | | | |
4,556 | | Saratoga Large Capitalization Growth Portfolio, Class I(a) | | | | 163,985 |
4,587 | | Saratoga Large Capitalization Value Portfolio, Class I(a) | | | | 143,762 |
6,892 | | Saratoga Mid Capitalization Portfolio, Class I(a) | | | | 116,474 |
6,435 | | Saratoga Small Capitalization Portfolio, Class I(a),(b) | | | | 54,567 |
937 | | Vanguard Total International Stock Index Fund, Admiral Class | | | | 30,986 |
| | | | | | | 509,774 |
| | FIXED INCOME - 28.1% | | | |
18,906 | | Vanguard Intermediate-Term Bond Index Fund, Admiral Class | | | | 195,484 |
5,534 | | Vanguard Short-Term Bond Index Fund, Admiral Class | | | | 56,283 |
| | | | | | | 251,767 |
| | | | | | | |
| | TOTAL OPEN END FUNDS (Cost $701,810) | | | 823,642 |
| | | | | | | |
| | SHORT-TERM INVESTMENT — 7.9% | | | |
| | MONEY MARKET FUND - 7.9% | | | |
71,176 | | Dreyfus Institutional Preferred Government Money Market Fund, Institutional Class, 4.60% (Cost $71,176)(c) | 71,176 |
| | | | | | | |
| | TOTAL INVESTMENTS - 99.8% (Cost $772,986) | | | $ 894,818 |
| | OTHER ASSETS IN EXCESS OF LIABILITIES - 0.2% | | | 1,398 |
| | NET ASSETS - 100.0% | | | | | $ 896,216 |
| | | | | |
| | | | | | | |
|