UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
Washington,D.C.20549 |
|
FORM 10-K/A |
AMENDMENT NO. 1 TO FORM 10-K |
|
[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year endedDecember 31, 2002 |
|
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________ |
|
Commission File Number 0-24796 |
|
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD. |
(Exact name of registrant as specified in its charter) |
|
BERMUDA | N/A |
(State or other jurisdiction of incorporation and organisation) | (IRS Employer Identification No.) |
Clarendon House, Church Street, Hamilton | HM CX Bermuda |
(Address of principal executive offices) | (Zip Code) |
|
Registrant's telephone number, including area code: 441-296-1431 |
|
Securities registered pursuant to Section 12(b) of the Act: NONE |
|
Securities registered pursuant to Section 12(g) of the Act: |
Class A Common Stock, $0.08 par value |
93/8% Notes Due 2004 |
81/8% Notes Due 2004 |
|
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for each shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ] |
|
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X] |
|
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Securities Exchange Act of 1934) Yes [X] No [ ] |
|
The aggregate market value of the voting stock of registrant held by non-affiliates of the registrant as of March 3, 2003 was approximately $105 million |
|
Number of shares of Class A Common Stock outstanding as of March 3, 2003 : 9,256,884 |
|
Number of shares of Class B Common Stock outstanding as of March 3, 2003 : 3,967,368 |
|
DOCUMENTS INCORPORATED BY REFERENCE |
|
Document | Location in Form 10-K in Which Document is Incorporated |
Registrant's Proxy Statement for the Annual General Meeting of Shareholders to be held on May 22, 2003 | Part III |
|
EXPLANATORY NOTE |
|
This amendment to the Central European Media Enterprises Ltd. Annual Report on Form 10-K, as filed on March 10, 2003, is being filed to modify Item 8, Financial Statements and Supplementary Data, for the following typographical processing errors and omissions: |
|
| To correct the report date of the unqualified Independent Auditors' Report for Super Plus Holding d.d. by Deloitte & Touche for the year ended 31 December 2001 and period ended 31 December 2000. |
|
| To amend the wording of the unqualified Independent Auditors' Report for Super Plus Holding d.d. by Deloitte & Touche to include reference to the statement of stockholders' equity. |
|
| To correct the report date of the unqualified Independent Auditors' Report for Produkcija Plus d.o.o. by Deloitte & Touche for the years ended 31 December 2000 and 2001. |
|
| To amend the wording of the unqualified Independent Auditors' Report for Produkcija Plus d.o.o. by Deloitte & Touche to include reference to the statement of stockholders' equity and to define Produkcija Plus d.o.o. as the "Company". |
|
| To include copies of the Independent Auditors' Reports for Slovenská televízna spolocnost, s.r.o. by Arthur Andersen for the years ended 31 December 2001 and 2000. |
|
These are the only modifications that were made to the Form 10-K Item 8, Financial Statements and Supplementary Data, as filed on March 10, 2003, and they have no impact on the previously reported consolidated financial statements and accompanying notes of Central European Media Enterprises Ltd. |
|
Other than as discussed above, we have not updated the Form 10-K to modify other disclosures in the Form 10-K for events occurring subsequent to the original March 10, 2003, filing date. This Form 10-K/A continues to speak as of March 10, 2003. |
|
|
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
|
(Financial Statements and Supplementary data begin on the following page and end on the page immediately preceding Item 9.) |
|
Page 2 |
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS |
|
To the Board of Directors of Central European Media Enterprises Ltd. |
|
We have audited the accompanying consolidated balance sheet of Central European Media Enterprises Ltd. and subsidiaries (the Company) as of December 31, 2002, and the related consolidated statements of operations, shareholders’ deficit, and cash flows for the year then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit. The consolidated financial statements of the Company as of and for the years ended December 31, 2001 and 2000, prior to the addition of the transitional disclosures discussed in Note 5, were audited by other auditors who have ceased operations. Those auditors expressed in their report dated March 27, 2002 an unqualified opinion on those statements. |
|
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. |
|
In our opinion, such consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2002, and the results of its operations and cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America. |
|
As discussed in Note 5, effective January 1, 2002, the Company changed its method of accounting for goodwill and intangible assets upon adoption of Statement of Financial Accounting Standards (FAS) No. 142, “Goodwill and Other Intangible Assets”. |
|
As discussed above, the consolidated financial statements of the Company as of and for the years ended December 31, 2001 and 2000 were audited by other auditors who have ceased operations. As described in Note 5, these consolidated financial statements have been revised to include the transitional disclosures required by FAS No. 142, “Goodwill and Other Intangible Assets”. We audited the transitional disclosures in Note 5. In our opinion, the transitional disclosures for 2001 and 2000 in Note 5 are appropriate. However, we were not engaged to audit, review, or apply any procedures to the 2001 or 2000 consolidated financial statements of the Company other than in respect of such disclosures and, accordingly, we do not express an opinion or any other form of assurance on the 2001 or 2000 consolidated financial statements taken as a whole. |
|
|
Deloitte & Touche |
London, United Kingdom |
March 10, 2003 |
Page 3 |
|
This is a copy and does not reflect a reissuance of Arthur Andersen’s Audit Report |
|
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS |
|
To Central European Media Enterprises Ltd: |
|
We have audited the accompanying consolidated balance sheets of Central European Media Enterprises Ltd. (a Bermuda corporation) and subsidiaries as of December 31, 2001 and 2000, and the related consolidated statements of operations, shareholders' equity (deficit) and cash flows for the three years in the period ended December 31, 2001. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. We did not audit the financial statements of Produkcija Plus d.o.o. and Super Plus Holding d.d. (acquired on October 11, 2000) which statements reflect total assets of 21 percent and total revenues of 39 percent in 2001, and 18 percent and 31 percent, respectively in 2000, of the related consolidated totals. Those statements were audited by other auditors whose reports have been furnished to us, and our opinion, insofar as it relates to the amounts included for those entities, is based solely on the reports of the other auditors. |
|
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits and the report of other auditors provide a reasonable basis for our opinion. |
|
In our opinion, based on our audits and the reports of the other auditors, the financial statements referred to above present fairly, in all material respects, the financial position of Central European Media Enterprises Ltd. as of December 31, 2001 and 2000, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2001 in conformity with accounting principles generally accepted in the United States. |
|
The Company’s financial statements have been prepared assuming the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the Company has suffered recurring losses and in its cash flow projections is relying on cash inflows that are outside the Company management’s direct control. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also discussed in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
|
|
ARTHUR ANDERSEN |
|
|
|
Hamilton, Bermuda |
March 27, 2002 |
|
Page 4 |
|
INDEPENDENT AUDITORS’ REPORT |
|
|
To the Board of Directors and Partners of Produkcija Plus d.o.o. |
Ljubljana, Slovenia |
We have audited the accompanying balance sheets of Produkcija Plus d.o.o. (the "Company") as of December 31, 2001 and 2000, and related statements of operations, stockholders' equity and cash flows for the years ended December 31, 2001 and 2000 (not presented separately herein). These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. |
|
We conducted our audits in accordance with generally accepted auditing standards in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. |
|
In our opinion, such financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2001 and 2000, and the results of its operations, changes in stockholders' equity and cash flows for the years ended December 31, 2001 and 2000 in conformity with United States generally accepted accounting principles. |
|
|
|
Deloitte & Touche |
Ljubljana, Slovenia |
February 15, 2002 |
|
Page 5 |
|
INDEPENDENT AUDITORS’ REPORT |
|
|
To the Board of Directors and Partners of Super Plus Holding d.d. |
Ljubljana, Slovenia |
We have audited the accompanying consolidated balance sheets of Super Plus Holding d.d. and its subsidiary (the "Company"), as of December 31, 2001 and 2000, and the related consolidated statements of operations, stockholders' equity and cash flows for the year ended December 31, 2001 and for the period from October 11, 2000 to December 31, 2000. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits. |
We conducted our audits in accordance with generally accepted auditing standards in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. |
In our opinion, such consolidated financial statements, referred to in the first paragraph above, present fairly, in all material respects, the financial position of the Company at December 31, 2001 and 2000, and the consolidated results of operations, changes in stockholders' equity and cash flows for the year ended December 31, 2001 and for the period from October 11, 2000 until December 31, 2000 in conformity with United States generally accepted accounting principles. |
The consolidated financial statements of the Company have been prepared assuming the Company will continue as a going concern. The Company has suffered recurring losses and in its cash flow projections is relying on cash inflows that are outside the Company’s management’s control and depend on the Company’s parent company’s ability to continue as a going concern. These factors raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. |
|
|
|
Deloitte & Touche |
Ljubljana, Slovenia |
March 27, 2002 |
|
Page 6 |
|
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD. |
|
CONSOLIDATED BALANCE SHEETS |
|
December 31, 2002 and 2001 |
|
(US$ 000’s, except per share data) |
|
|
December 31, 2002 | December 31, 2001 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and cash equivalents | $ | 49,644 | $ | 22,053 | ||||
Restricted cash | 6,168 | 3,562 | ||||||
Accounts receivable (net of allowances of $7, 481, $8,219) | 21,357 | 19,451 | ||||||
Program rights costs | 10,997 | 8,754 | ||||||
Advances to related parties | 3,842 | 7,346 | ||||||
Asset held for sale | 5,473 | 8,679 | ||||||
Other short-term assets | 4,141 | 5,308 | ||||||
Total current assets | 101,622 | 75,153 | ||||||
Loans to related parties | 7,742 | 7,276 | ||||||
Investments in/and advances to unconsolidated affiliates | 21,637 | 21,502 | ||||||
Property, plant and equipment (net of depreciation of $47,244, $41,225) | 14,078 | 16,642 | ||||||
Program rights costs | 6,982 | 6,497 | ||||||
License costs and other intangibles (net of amortization of $9,928, $9,867) | 2,144 | 2,119 | ||||||
Goodwill (net of amortization of $26,801, $26,590) | 18,201 | 16,811 | ||||||
Other assets | 4,286 | 5,265 | ||||||
Total Assets | $ | 176,692 | $ | 151,265 | ||||
|
The accompanying notes are an integral part of these consolidated financial statements. |
|
Page 7 |
|
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD. |
|
CONSOLIDATED BALANCE SHEETS (continued) |
|
December 31, 2002 and 2001 |
|
(US$ 000’s, except share and per share data) |
|
December 31, 2002 | December 31, 2001 | ||||||||
LIABILITES AND SHAREHOLDERS’ DEFICIT | |||||||||
Current Liabilities: | |||||||||
Short term payables to bank | $ | - | $ | 1,576 | |||||
Accounts payable and accrued liabilities | 36,856 | 37,582 | |||||||
Duties and other taxes payable | 18,088 | 21,127 | |||||||
Income taxes payable | 5,181 | 602 | |||||||
Current portion of credit facilities and obligations under capital leases | 8,440 | 10,785 | |||||||
Investments payable | 1,256 | 1,256 | |||||||
Advances from related parties | 1,361 | 1,155 | |||||||
Total current liabilities | 71,182 | 74,083 | |||||||
NON-CURRENT LIABILITES | |||||||||
Long-term portion of credit facilities and obligations under capital leases | 20,518 | 707 | |||||||
$100,000,000 9 3/8% Senior Notes due 2004 | 99,964 | 99,942 | |||||||
Euro 71,581,961 8 1/8% Senior Notes due 2004 | 75,036 | 63,621 | |||||||
Other liabilities | 3,849 | 1,618 | |||||||
Total non-current liabilities | 199,367 | 165,888 | |||||||
Minority interests in consolidated subsidiaries | 2,019 | 90 | |||||||
Commitments and Contingencies (Note 12) | |||||||||
SHAREHOLDERS' DEFICIT: | |||||||||
Class A Common Stock $0.08 par value: | |||||||||
Authorized: 100,000,000 shares at December 31, 2002 and December 31, 2001; issued and outstanding : 9,256,884 at December 31, 2002 and 2001 | 740 | 740 | |||||||
Class B Common Stock $0.08 par value: | |||||||||
Authorized: 15,000,000 shares at December 31, 2002 and December 31, 2001; issued and outstanding : 3,967,368 at December 31, 2002 and 2001 | 318 | 318 | |||||||
Additional paid-in capital | 360,401 | 355,591 | |||||||
Accumulated deficit | (452,011 | ) | (437,827 | ) | |||||
Accumulated other comprehensive loss | (5,324 | ) | (7,618 | ) | |||||
Total shareholders' deficit | (95,876 | ) | (88,796 | ) | |||||
Total liabilities and shareholders' deficit | $ | 176,692 | $ | 151,265 | |||||
|
All Class A and Class B Common Stock has been retrospectively adjusted to reflect the two-for-one stock splits which occurred on August 16, 2002 and January 10, 2003. |
|
The accompanying notes are an integral part of these consolidated financial statements. |
|
Page 8 |
|
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(US$ 000’s, except share and per share data) |
|
For the Years Ended December 31, | |||||||||||
2002 | 2001 | 2000 | |||||||||
Net revenues | $ | 92,602 | $ | 73,238 | $ | 76,813 | |||||
STATION EXPENSES: | |||||||||||
Operating costs and expenses | 36,099 | 36,323 | 37,160 | ||||||||
Amortization of programming rights | 20,205 | 12,815 | 15,994 | ||||||||
Depreciation of station fixed assets and other intangibles | 7,751 | 11,331 | 24,654 | ||||||||
Write down in value of asset held for sale | 3,446 | - | - | ||||||||
Total station operating costs and expenses | 67,501 | 60,469 | 77,808 | ||||||||
Selling, general and administrative expenses | 13,183 | 19,992 | 19,402 | ||||||||
CORPORATE EXPENSES: | |||||||||||
Corporate operating costs and development expenses | 11,357 | 8,548 | 8,578 | ||||||||
Net arbitration related (proceeds)/costs | (16,602 | ) | 4,509 | 2,839 | |||||||
Stock based compensation | 3,754 | - | - | ||||||||
Amortization of goodwill | - | 1,747 | 1,670 | ||||||||
Operating income/(loss) | 13,409 | (22,027 | ) | (33,484 | ) | ||||||
Loss on write down of investment | (2,685 | ) | - | - | |||||||
Equity in income/(loss) of unconsolidated affiliates | 2,861 | 7,137 | (514 | ) | |||||||
Net interest and other expense | (13,912 | ) | (17,759 | ) | (18,245 | ) | |||||
Change in fair value of derivative | 1,108 | (1,576 | ) | - | |||||||
Gain on sale of subsidiaries | - | 1,802 | - | ||||||||
Foreign currency exchange gain/(loss), net | (10,231 | ) | 1,651 | (2,286 | ) | ||||||
Gain on sale of investment | - | - | 17,186 | ||||||||
Gain on discharge of obligation | - | 5,188 | - | ||||||||
Income/(loss) before provision for income taxes, minority interest and discontinued operations | (9,450 | ) | (25,584 | ) | (37,343 | ) | |||||
Provision for income taxes | (4,135 | ) | (1,381 | ) | (96 | ) | |||||
Income/(loss) before minority interest and discontinued operations | (13,585 | ) | (26,965 | ) | (37,439 | ) | |||||
Minority interest in (income)/loss of consolidated subsidiaries | (599 | ) | 2,138 | (59 | ) | ||||||
Net income/(loss) from continuing operations | (14,184 | ) | (24,827 | ) | (37,498 | ) | |||||
Discontinued operations: Gain on disposal of discontinued operations (Hungary) | - | 2,716 | - | ||||||||
Net income/(loss) | $ | (14,184 | ) | $ | (22,111 | ) | $ | (37,498 | ) | ||
PER SHARE DATA: | |||||||||||
Net income/(loss) per share | |||||||||||
Continuing operations - Basic and Diluted | $ | (1.07 | ) | $ | (1.88 | ) | $ | (2.84 | ) | ||
Discontinued operations - Basic and Diluted | - | 0.21 | - | ||||||||
Total | $ | (1.07 | ) | $ | (1.67 | ) | $ | (2.84 | ) | ||
Weighted average common shares used in computing per share amounts: | |||||||||||
Basic and Diluted (‘000s) | 13,224 | 13,224 | 13,220 | ||||||||
|
The accompanying notes are an integral part of these consolidated financial statements. |
|
Page 9 |
|
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD. |
CONSOLIDATED STATEMENT OF SHAREHOLDERS' DEFICIT |
(US$ 000’s) |
|
| Comprehensive Income/(Loss) | Class A Common Stock | Class B Common Stock | Additional Paid-In Capital | Accumulated Deficit | Accumulated Other Comprehensive Income/(Loss) | Total Shareholders' Surplus/ (Deficit) |
|
|
|
|
|
|
|
|
BALANCE,December 31, 1999 |
| 185 | 79 | 356,385 | (378,218) | (13,667) | (35,236) |
Stock Dividends |
| 555 | 239 | (794) |
|
| - |
Comprehensive income/(loss): |
|
|
|
|
|
|
|
Net income/(loss) | (37,498) |
|
|
| (37,498) |
| (37,498) |
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
Unrealized translation adjustments | 6,856 |
|
|
|
| 6,856 | 6,856 |
|
|
|
|
|
|
| |
Comprehensive income/(loss) | (30,642) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Stock issued: |
|
|
|
|
|
|
|
Capital contributed by shareholders |
| - | - | - | - | - | - |
|
| ||||||
|
|
|
|
|
|
|
|
BALANCE,December 31, 2000 |
| 740 | 318 | 355,591 | (415,716) | (6,811) | (65,878) |
|
|
|
|
|
|
|
|
Comprehensive income/(loss): |
|
|
|
|
|
|
|
Net income/(loss) | (22,111) |
|
|
| (22,111) |
|
|
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
Unrealized translation adjustments | (807) |
|
|
|
| (807) | (807) |
|
|
|
|
|
|
| |
Comprehensive income/(loss) | (22,918) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Stock issued: |
|
|
|
|
|
|
|
Capital contributed by shareholders |
| - | - | - | - | - | - |
|
| ||||||
|
|
|
|
|
|
|
|
BALANCE,December 31, 2001 |
| 740 | 318 | 355,591 | (437,827) | (7,618) | (88,796) |
|
|
|
|
|
|
|
|
Stock Based Compensation |
|
|
| 3,754 |
|
| 3,754 |
|
|
|
|
|
|
|
|
Warrants Issued |
|
|
| 1,048 |
|
| 1,048 |
Comprehensive income/(loss): |
|
|
|
|
|
|
|
Net income/(loss) | (14,184) |
|
|
| (14,184) |
| (14,184) |
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
Unrealized translation adjustments | 2,294 |
|
|
|
| 2,294 | 2,294 |
Comprehensive income/(loss) | (11,890) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Stock issued: |
|
|
|
|
|
|
|
Capital contributed by shareholders |
| - | - | 8 | - | - | 8 |
|
| ||||||
|
|
|
|
|
|
|
|
BALANCE,December 31, 2002 |
| $ 740 | $ 318 | $ 360,401 | $ (452,011) | $ (5,324) | $ (95,876) |
|
|
|
The accompanying notes are an integral part of these consolidated financial statements. |
|
Page 10 |
|
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD. |
CONSOLIDATED STATEMENTS OF CASH FLOWS (US$ 000’s) |
2002 | 2001 | 2000 | ||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||
Net income/(loss) | $ | (14,184 | ) | $ | (22,111 | ) | $ | (37,498 | ) | |||||
Adjustments to reconcile net income/(loss) to net cash used in operating activities: | ||||||||||||||
Equity in income/(loss) of unconsolidated affiliates | (2,861 | ) | (7,137 | ) | 514 | |||||||||
Depreciation and amortization | 29,194 | 26,674 | 42,864 | |||||||||||
Loss on write down of investment | 2,685 | - | - | |||||||||||
Loss on write down of assets held for resale | 3,446 | - | - | |||||||||||
Gain on discharge of obligation | - | (5,188 | ) | - | ||||||||||
Gain on disposal of investment | - | - | (17,186 | ) | ||||||||||
Stock based compensation | 3,754 | - | - | |||||||||||
Minority interest in loss of consolidated subsidiaries | 599 | (2,138 | ) | 59 | ||||||||||
Foreign currency exchange loss/(gain), net | 10,231 | (1,651 | ) | 2,286 | ||||||||||
Net change in: | ||||||||||||||
Accounts receivable | (826 | ) | 3,819 | (7,967 | ) | |||||||||
Program rights costs | (23,280 | ) | (15,647 | ) | (15,518 | ) | ||||||||
Advances from affiliates | 163 | 1,855 | 10,756 | |||||||||||
Other short-term assets | 787 | 7,876 | 2,238 | |||||||||||
Accounts payable and accrued liabilities | 1,480 | (7,093 | ) | 4,736 | ||||||||||
Short term payables to bank | (1,576 | ) | 1,576 | - | ||||||||||
Income and other taxes payable | 1,472 | 2,091 | (813 | ) | ||||||||||
Net cash provided by/(used in) operating activities | 11,084 | (17,074 | ) | (15,529 | ) | |||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||
Other investments | (271 | ) | - | (13,163 | ) | |||||||||
Cash proceeds from disposal of discontinued operations | - | - | 4,416 | |||||||||||
Cash proceeds from disposal of investments | - | - | 37,250 | |||||||||||
Restricted cash | (2,606 | ) | (2,110 | ) | 3,161 | |||||||||
Acquisition of fixed assets | (2,690 | ) | (2,333 | ) | (617 | ) | ||||||||
Proceeds from disposal of fixed assets | 536 | 2,371 | - | |||||||||||
Loans and advances to affiliates | 3,243 | 6,892 | (8,171 | ) | ||||||||||
License costs, other assets and intangibles | (584 | ) | 730 | (3,360 | ) | |||||||||
Net cash provided by/(used in) investing activities | (2,372 | ) | 5,550 | 19,516 | ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||
Borrowings on credit facilities and payments under capital leases | 16,803 | (5,899 | ) | (2,087 | ) | |||||||||
Receipts from/(payments to) minority shareholders | 1,320 | 2,070 | (311 | ) | ||||||||||
Capital contributed by shareholders | 8 | - | - | |||||||||||
Other long-term liabilities | (70 | ) | - | - | ||||||||||
Net cash received from/(used in) financing activities | 18,061 | (3,829 | ) | (2,398 | ) | |||||||||
IMPACT OF EXCHANGE RATE FLUCTUATIONS ON CASH | 818 | (104 | ) | (1,069 | ) | |||||||||
Net increase/(decrease) in cash and cash equivalents | 27,591 | (15,457 | ) | 520 | ||||||||||
CASH EQUIVALENTS, beginning of period | 22,053 | 37,510 | 36,990 | |||||||||||
CASH EQUIVALENTS, end of period | $ | 49,644 | $ | 22,053 | $ | 37,510 | ||||||||
SUPPLEMENTAL INFORMATION OF CASH FLOW INFORMATION: | ||||||||||||||
Cash paid for interest | $ | 14,536 | $ | 15,106 | $ | 16,664 | ||||||||
Cash paid for income taxes (net of refunds) | $ | 326 | $ | 261 | $ | 623 | ||||||||
SUPPLEMENTAL INFORMATION OF NON-CASH FINANCING TRANSACTIONS: | ||||||||||||||
Acquisition of property, plant and equipment under capital lease | $ | - | $ | 344 | $ | 195 |
|
The accompanying notes are an integral part of these consolidated financial statements. |
|
Page 11 |
|
CENTRAL EUROPEAN MEDIA ENTERPRISES LTD |
. |
1. ORGANIZATION AND BUSINESS |
|
Central European Media Enterprises Ltd. ("CME"), a Bermuda corporation, was formed in June 1994. CME's assets are held through a series of Dutch and Netherlands Antilles holding companies. CME, together with its Subsidiaries (CME and its Subsidiaries are collectively referred to as the "Company"), invests in, develops, and operates national and regional commercial television stations and networks in Central and Eastern Europe. |
|
Romania |
|
Operating Companies : MPI and Media Vision |
|
The Company's interest in its Romanian operation is governed by a Co-operation Agreement (the "Romanian Agreement") among the Company, Adrian Sarbu and Ion Tiriac, forming Media Pro International S.A. ("MPI"), through which PRO TV, Acasa and PRO TV International are operated. MPI provides programming to and sells advertising for the stations which comprise the PRO TV, Acasa and Pro TV International networks. |
|
Pursuant to the Romanian Agreement, the Company owns 66% of the equity of MPI. Interests in profits of MPI are equal to the partners' equity interests. The Company has the right to appoint three of the five members of the Council of Administration which directs the affairs of MPI. Although the Company has majority voting power in MPI, with respect to certain fundamental financial and corporate matters, the affirmative vote of either Mr. Sarbu or Mr. Tiriac is required. |
|
With specific reference to MPI, the certain financial and corporate matters which require approval of the minority shareholders are in the nature of "protective" rights which are not an impediment to consolidation for accounting purposes. |
|
In addition, in Romania, the Company owns 70% of Media Vision SRL ("Media Vision"), a production and subtitling company. On November 22, 2001 the Company sold its 70% interest in Video Vision International SRL ("Video Vision"), a Romanian post-production company and the gain recognized on this sale was $1.8 million. |
|
License Companies : PRO TV Srl and Media Pro Srl |
|
The Company owns 49% of the equity of PRO TV, Srl which holds 19 of the 22 licenses for the stations which comprise the PRO TV, Acasa and Pro TV International network. Messrs. Sarbu and Tiriac own substantially all of the remainder of PRO TV, Srl. The remaining three licenses for the PRO TV network together with the licenses for the PRO FM and PRO AM radio networks are held by Media Pro Srl, in which the Company holds 44% of the equity. The remainder is owned by Messrs. Sarbu and Tiriac. |
|
Slovenia |
|
Operating Company : Pro Plus |
|
Pro Plus provides programming to and sells advertising for the broadcast licenseholders POP TV d.o.o and Kanal A.d.d. as well as additional affiliates. Following the receipt by Pro Plus of an approval from the Ministry of Culture of Slovenia to own more than 20% of two broadcasters, the Company has restructured its Slovenian operations. As of January 30, 2003 the Company owns 96.85% of the equity in Pro Plus and has a corresponding economic interest. This ownership interest is subject to registration in the Commercial Registry of Slovenia. Prior to January 30, 2003 the Company owned 78% of the equity in Pro Plus and an effective economic interest of 85.5%. |
Page 12 |
|
In connection with the restructuring of its Slovenian operations, the Company has entered into a put/call arrangement with the general director of Pro Plus, Marijan Jurenec, who owns the remaining 3.15% of Pro Plus. Under the terms of the agreement, Mr. Jurenec generally has the right to put his interest to CME for a one year period beginning on December 31, 2004 at a price that consists of a fixed component and a variable component. CME has the right to call the interest held by Mr. Jurenec at any time until December 31, 2006 at a price that is the same as the put price until the end of 2005 and is fixed during 2006 after which the call expires. |
|
License Companies : POP TV d.o.o and Kanal A |
|
As of January 30, 2003, Pro Plus owns 100% of the equity of POP TV d.o.o. POP TV holds all of the licenses for the Slovenian operations apart from those effectively held by Kanal A. Pro Plus has entered into an agreement with POP TV, under which Pro Plus provides all programming to POP TV and sells its advertising. |
|
The Company controls the operations, economics and the programming of Kanal A, which is the second leading commercial television broadcaster in Slovenia. 90% of the equity interest in Kanal A is being held by Superplus Holding d.d. (“Superplus”) which is owned by individuals who are holding the share of Superplus in trust for the Company. As of January 30, 2003, Pro Plus owns the remaining 10% of Kanal A. Pro Plus has entered into an agreement with Kanal A, under which Pro Plus provides all programming to Kanal A and sells its advertising. |
|
SlovakRepublic |
|
Operating Company : STS |
|
The Company's interest in Slovenska Televizna Spolocnost, s.r.o.("STS") is governed by a Participants Agreement (the "Slovak Agreement") between the Company and Markiza-Slovakia s.r.o. ("Markiza") forming STS. Pursuant to the Slovak Agreement, the Company is required to fund all of the capital requirements of, and holds a 49% voting interest and a 70% economic interest in, STS. Markiza, which holds the television broadcast license, and STS have entered into a series of agreements under which STS is entitled to conduct television broadcast operations pursuant to the license. On an ongoing basis, the Company is entitled to 70% of the profits of STS, except that the Company's share in STS' profit shall be increased by 3% for every additional $1 million invested in STS by the Company. A Board of Representatives directs the affairs of STS, the composition of which includes two designees of the Company and three designees of Markiza. All significant financial and operational decis ions of the Board of Representatives require a vote of 80% of its members. In addition, certain fundamental corporate matters are reserved for decision by a general meeting of partners and require a 67% affirmative vote of the partners. |
|
License Company : Markiza |
|
On January 18, 2002, the Company entered into an interest participation transfer agreement to acquire a 34% interest in Markiza. As a result of this acquisition, the Company will generally be entitled to 70% of STS' profits as opposed to 80% prior to the acquisition. The Company now has the right to appoint one of three authorized co-signatories of Markiza, which gives CME a blocking control over Markiza's significant activities. The ownership transfer to the Company was approved by the Slovak Republic Media Council at its meeting on February 11, 2002. The transfer was registered with the Slovak Commercial Registry on March 13, 2002. |
|
As a result of the change in the Company’s entitlement to distribution of profits, the Company has charged the Consolidated Statement of Operations with $2,685,000 in the first quarter of 2002, to reflect the reduction in the economic interest based on the Company’s value of the investment as at December 31, 2001. |
Page 13 |
Ukraine |
|
Operating Companies : Innova, IMS |
The Studio 1+1 Group consists of several entities in which the Company holds direct or indirect interests. The Company owns a 60% equity interest in each of Innova Film GmbH ("Innova") and International Media Services ("IMS"). Innova holds 100% of Inter-Media, a Ukrainian company, which in turn holds a 30% equity interest in Studio 1+1, the license holding company in Ukraine. |
|
Ukraine Advertising Holding B.V. (“UAH”), where the Company owned a 60% equity interest, was dissolved in June 2002 following the registration of the sale of its shares in Prioritet, the main vehicle for advertising sales up until January 1 2001, where UAH held a 50% interest. |
|
Innova provides programming and production services to Studio 1+1 Ltd, the license holding company. From January 1, 2001, the sale of Studio 1+1 Ltd’s advertising air time has been out-sourced to Video International (“VI”), in which the Company has neither an economic nor a voting interest. |
|
License Company : Studio 1+1 |
|
Current Ukrainian legislation limits direct foreign equity holdings in broadcasting companies to 30%. At present the Company’s interest in Studio 1+1 Ltd is, indirectly, 18%. Existing agreements commit all the shareholders of Studio 1+1 to increase the direct holding of the Company, or one of its subsidiaries, when legislation permits this. |
|
All significant decisions of the entities in the Studio 1+1 Group are taken by the shareholders, requiring a majority vote (other than decisions of the shareholders of Studio 1+1 Ltd, the license holding company, which require a 75% vote). Certain fundamental corporate matters of the other entities require 61% shareholder approval. |
|
CzechRepublic |
|
The Company owns a 93.2% voting and economic interest in Ceska nezavisla televizni spolecnost, spol. s.r.o. ("CNTS"). In January 1993, CET 21, spol. s.r.o. ("CET") was awarded a terrestrial television broadcast license in the Czech Republic. On January 31, 2002 the Nova license was extended until 2017. CET was awarded that license with the full knowledge and understanding of the Czech Republic Media Council that CEDC (the Company’s direct predecessor in interest) was a direct participant in the license application. With the involvement of the Czech Republic Media Council, the Company and CET entered into a Memorandum of Association and Investment (the “Memorandum of Association”) that provided for the creation of a company, CNTS, to operate and broadcast the planned television station. An associated agreement further provided that CET did not have the authority to broadcast without the direct participation of CEDC. Between 1993 and August 1999, CNT S performed essentially all of the activities associated with operating and broadcasting Nova TV. |
|
On August 5, 1999, CET pre-empted CNTS's transmission and began broadcasting a substitute signal for Nova TV from a site other than CNTS’s studios. In addition, on the same day, CNTS received notification from CET that CET was withdrawing from the Cooperation Contract. CET has continued to pre-empt all of CNTS’s programming for Nova TV. As a result of this situation, CNTS has been unable to generate revenues and its operations have been suspended. On September 9, 1999, the Company announced the suspension of technical and production operations at CNTS and CNTS has since dismissed a majority of the employees. |
|
The Company and Ronald S. Lauder, the non-executive Chairman of the Company’s Board of Directors, have sought remedies in a number of court and arbitration proceedings. The Company is seeking various forms of relief, reinstatement of its status and rights, and of costs incurred and damages sustained during or as a result of this dispute. |
|
It is the Company’s intention to sell its Czech assets during 2003. The sale of these assets will trigger repayment of a loan of $8,304,000 currently not otherwise due until 2005. |
|
Page 14 |
2. FINANCING OF OPERATING AND CAPITAL NEEDS |
|
The Company had cash of $49,644,000 at December 31, 2002 to enable it to finance its future activities compared to $22,053,000 as at December 31, 2001. |
In 2002, cash (including CNTS dividends, inter-company charges, repayment of related party personal loans and net advances) received from the Company's subsidiaries and partners for 2002 was $18,418,000 compared to $17,570,000 for 2001. In addition to this, the Company received an amount of $28,953,000 owed by Dr. Zelezny pursuant to the final order of the ICC Arbitration Tribunal. (See Note 18. “Net Arbitration Related (Proceeds)/Costs”). |
|
The Company's future cash needs, over and above working capital requirements, will depend on the Company's overall financial performance and its future acquisition and development decisions. The Company believes that, taken together, its current cash balances, internally generated cash flow, the sale of Czech Republic assets and local financing of broadcast operations should result in the Company having adequate cash resources to meet its debt service and other financial obligations for the next 12 months. |
|
The Senior Notes in the amount of $175,000,000 mature in August 2004. The Company’s ability to refinance or repay the Senior Notes will depend upon market conditions, pending litigation, renewals of broadcasting licenses, the financial performance of the Company and other factors through August 2004. |
|
Financing arrangement with GoldenTree Asset Management |
|
On July 31, 2002 CME Media Enterprises BV, a wholly owned subsidiary of the Company, agreed to new additional financing by way of a facility of up to $30 million provided by affiliates of GoldenTree Asset Management LLC. The Company drew down the first $15 million tranche on August 5, 2002 and has an option to draw down an additional tranche of $15 million. The loan matures on June 15, 2004 with the facility of early repayment at the option of the Company. The principal terms of the loan are as follows:- |
|
Compensation is payable in the form of interest, commitment and draw-down fee, and the issuance of warrants on any draw date. Any warrants issued are at an exercise price equal to the average price of Company shares of the last 26 days of trading prior to the closing of the financing. |
|
Interest is applied at 12% per annum to any balances drawn down. A commitment fee of 1.5% on $30 million was paid on signing and a draw down fee of 1.5 % of the borrowed amount was paid on the first draw-down. A 1.5% fee will be payable on any additional draw-down. |
|
On draw down of the first tranche of $15 million, 348,000 new share warrants were issued. In the event of a further $15 million draw down a further 348,000 new warrants will be issued. In the event of early repayment, the Company at its option may make a cash payment or issue additional warrants, to a maximum of 348,000 additional warrants per $15 million of draw down, so that a 40% annual rate of return inclusive of the interest of 12% is achieved. At maturity the Company, to meet its obligation of providing a 40% annual rate of return inclusive of 12% interest, may issue additional warrants up to a maximum of 348,000 additional warrants per $15 million of draw down. |
|
The financing agreement contains negative covenants, including those restricting the Company’s ability to incur additional debt, make new investments, pledge assets or sell assets other than in the normal course of business. |
|
Security has been provided in the form of guarantees and pledges. Guarantees have been provided by the Company and Central European Media Enterprises N.V. Pledges, which are exerciseable in the event of default, secure the shares of CME Media Enterprises B.V., CME Ukraine B.V., CME Slovenia B.V. and CME Romania B.V. |
|
Page 15 |
The Company has accounted for this financing in compliance with Paragraph 16 of APB 14, Accounting for Convertible Debt and Debt Issued with Stock Purchase Warrants (“APB 14”). Under APB 14, the Issuance and Repayment Warrants must be fair valued at the time of commitment. The fair valuation as at the date of completion has been determined using the Black-Scholes option pricing model. The fair valuation the warrants was $1,048,000. |
|
Dividends from Consolidated Subsidiaries and Unconsolidated Affiliates |
The laws under which CME's operating Subsidiaries are organized provide generally that dividends may be declared by the partners or shareholders out of yearly profits subject to the maintenance of registered capital, required reserves and after the recovery of accumulated losses. In the case of the Company's Dutch and Netherlands Antilles Subsidiaries, the Company's voting power is sufficient to compel the making of distributions. In the case of PRO TV, distributions may be paid from the profits of PRO TV subject to a reserve of 5% of annual profits until the aggregate reserves equal 20% of PRO TV's registered capital. A majority vote can compel PRO TV to make distributions. In Slovenia it may be paid from the profits of Pro Plus, subject to a reserve equal to 10% of registered capital being established from accumulated profits. In the case of Markiza TV, distributions may be paid from net profits subject to an initial reserve requirement of 5% of net profits but not more than 10% of re gistered capital. Subsequently, the reserve requirement is equal to 5% of net profits until the reserve fund equals 10% of registered capital. The Company cannot compel the distributions of dividends by Markiza TV. The Company's voting power in the Studio 1+1 Group is sufficient to compel the distribution of dividends. To date, the only Subsidiary to distribute dividends has been CNTS which suspended operations on August 5, 1999. |
|
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. The significant accounting policies are summarized as follows: |
|
Principles of Consolidation |
|
The financial statements of entities which are controlled by the Company are consolidated. Entities which are not controlled but over which the Company has the ability to exercise significant influence are accounted for using the equity method. Consequently, the accompanying consolidated financial statements include the accounts of the Company's wholly-owned subsidiaries and the results of the Romanian, Slovenian, and certain entities of the Ukraine operations , and the Czech Republic (the "Consolidated Affiliates"), as consolidated entities and reflect the interests of the minority owners of these entities for the periods presented, as applicable. The results of the Slovak Republic and the license companies in Romania and Slovenia and certain entities of the Ukrainian operations, (the "Unconsolidated Affiliates") in which the Company has, or during the periods presented had, minority or non-controlling ownership interests, are included in the accompanying consolidated financial statements using the equity method. |
|
Revenue Recognition |
|
Revenues primarily result from the sale of advertising time and are recognized in the period in which advertising is aired. The Company’s policy is that discounts and agency commission are recognized in the period in which the advertising is aired and are reflected as a reduction in net revenue. |
|
Barter Transactions |
|
Revenue from barter transactions (television advertising time provided in exchange for goods and services) is recognized as income when commercials are broadcast, and programming, merchandise or services received are charged to expense or capitalized as appropriate when received or used in accordance with Financial Accounting Standard (“FAS”) FAS 63. |
|
Page 16 |
The Company records barter transactions at the estimated fair market value of goods or services received. If merchandise or services are received prior to the broadcast of a commercial, a liability is recorded. Likewise, if a commercial is broadcast by the Company's station prior to receiving the merchandise or services, a receivable is recorded. |
|
The Company has certain related party barter arrangements in place in Romania. Under US GAAP these are accounted for at fair market value. Due to the limited local market for many specialist television services in Romania, and as many of the companies providing these services are related parties, the Company has devised a method to value programs received. This methodology takes into account the average cost per hour of acquired programming to MPI as well as the time at which the bartered programming is shown. |
|
Cash and cash equivalents |
|
All highly liquid investments with original maturities of three months or less are classified as cash and cash equivalents. The fair value of cash and cash equivalents approximates the amounts shown on the financial statements. Cash and cash equivalents consist of unrestricted cash and short-term investments. |
|
Impairment of Long-lived assets |
|
The Company periodically evaluates the carrying value of long-lived assets in accordance with FAS No 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”. The carrying values of long-lived assets are considered impaired when the anticipated undiscounted cash flows from such assets are less than their carrying values. In that event, a loss is recognized based on the amount by which the carrying value exceeds the fair value. Fair value is determined using the anticipated cash flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of by sale are determined in a similar manner, except that fair values are reduced by the cost to dispose of such assets. |
|
Program Rights and Production Costs |
|
Program rights acquired by the Company under license agreements and the related obligations incurred are recorded as assets and liabilities when the program is available and the license period begins. The assets are amortized by 100% on a first showing, apart from certain prime time feature films which are amortized by 90% for the first run and 10% for the second run. The unamortized cost of such rights and liability for future payments under these agreements are included in the accompanying Consolidated Balance Sheets. Amortization estimates for program rights are reviewed periodically and adjusted accordingly. |
|
Payments made for program rights in which the license period has not begun before the year end are classified as prepaid expenses. |
|
Production costs for self-produced programs are expensed when first broadcast. |
|
Goodwill and Intangible Assets |
|
Goodwill represents the Company's excess cost over the fair value of net assets acquired. Goodwill is not amortized but is assessed for impairment on an annual basis in accordance with FAS No. 142. |
|
Intangible assets include broadcast licenses and license acquisition costs. |
|
Broadcast license costs and license acquisition costs reflect the costs of acquiring licenses to broadcast. The intangible assets are deemed to have an infinite life and are not amortized. However, they are assessed for impairment on an annual basis in accordance with FAS No. 142. |
|
Page 17 |
Fair Value of Financial Instruments |
|
The Company accounts for the fair value of financial instruments in accordance with FAS No. 107, “Disclosures about Fair Value of Financial Instruments”. To meet the reporting requirements of FAS No. 107, the Company calculates the fair value of financial instruments and includes this additional information in the notes to financial statements when the fair value is different from book value of those financial instruments. The Company uses quoted market prices whenever available to calculate these fair values. When quoted market prices are not available, the Company uses standard pricing models for various types of financial instruments which take into account the present value of estimated future cash flows. |
|
Income Taxes |
|
The Company accounts for income taxes under the asset and liability method as set forth in FAS No. 109, Accounting for Income Taxes. Deferred tax assets and liabilities are recognized for the expected tax consequences of temporary differences between the tax bases of assets and liabilities and their reported amounts. Valuation allowances are established when necessary to reduce deferred tax assets to amounts which are more likely than not to be realized. |
|
Foreign Currency |
|
The reporting currency of the Company is the US dollar. The financial statements of the Company’s operations whose functional currency is other than the U.S. dollar are translated from such functional currency to U.S. dollars at the exchange rates in effect at the balance sheet date for assets and liabilities, and at weighted average rates for the period for revenues and expenses, including gains and losses. Translational gains and losses are accumulated within a separated component of shareholders’ equity while transactional gains and losses are recognised in the Statement of Operations. |
|
Where appropriate, the Company may hedge a designated portion of the exposure to foreign exchange gains and losses on the translation of specific foreign operations. Hedging instruments used by the Company can include foreign currency denominated debt, foreign currency swaps and foreign currency forward contracts that are denominated in the same currency as the hedged foreign operations. |
|
Use Of Estimates |
|
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting year. Actual results could differ from those estimates. |
|
Capital Leases |
|
Assets acquired under capital leases, and offsetting capital lease obligations, are stated at the lesser of the present value of the minimum lease payments less executory costs and the asset’s fair value at the inception of the lease term. Minimum lease payments are allocated between capital lease obligation reductions and interest expense so as to produce a constant periodic rate of interest on the remaining balance of the obligation. |
|
Stock-Based Compensation |
|
The Company accounts for its compensatory stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25 (“APB 25”), “Accounting for Stock Issued to Employees”. The Company has issued stock options with exercise prices equal to the market value of the underlying stock on the date of grant. (see Note 11, "Stock Option Plans"). |
|
Page 18 |
Reclassifications |
|
Certain reclassifications were made to prior period amounts to conform to current period classifications. |
|
Derivative Instruments and Hedging Activities |
|
The Company accounts for the fair value of derivative instruments in accordance with FAS No. 133, "Accounting for Derivative Instruments and Hedging Activities". FAS No. 133 establishes accounting and reporting standards requiring that every derivative instrument (including certain derivative instruments embedded in other contracts) be recorded in the balance sheet as either an asset or liability measured at its fair value. FAS No. 133 requires that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative's gains and losses to offset related results on the hedged item in other comprehensive income, and requires that a company must formally document, designate, and assess the effectiveness of transactions that receive hedge accounting. |
4. TWO-FOR-ONE STOCK SPLITS |
|
On August 5, 2002 a duly authorized committee of the Board approved a two-for-one stock split by way of the issue of one pari-passu bonus share in respect of each share of Class A or Class B Common Stock. This applied to stockholders as at the record date of August 16, 2002. Payment has been made in full by way of a transfer from the share premium account on August 26, 2002. |
|
|
On December 16, 2002 a duly authorized committee of the Board approved an additional two-for-one stock split by way of the issue of one pari-passu bonus share in respect of each share of Class A or Class B Common Stock. This applied to stockholders as at the record date of December 30, 2002 and the additional share was distributed on January 10, 2003. |
|
Both of the two-for-one stock splits: (i) had no effect on the par value of the company’s Class A and Class B Common Stock; (ii) increased the value of the authorized share capital of the Company’s Class A Common Stock from $185,138 to $740,552; and (iii) increased the value of the authorized share capital of the Company’s Class B Common Stock from $79,347 to $317,388. |
|
All share and per share information in this Form 10-K has been retroactively adjusted to reflect both two-for-one stock splits. |
|
5. GOODWILL AND INTANGIBLE ASSETS |
|
Effective with the adoption of FAS No. 142, “Goodwill and Other Intangible Assets”, on January 1, 2002, goodwill is no longer subject to amortization over its estimated useful life. Goodwill is subject to at least an annual assessment of impairment by applying a fair-value-based test. The Company completed its initial assessment of goodwill impairment in the second quarter of 2002, and its annual assessment in the fourth quarter of 2002, which resulted in no impairment charges. The Company assesses goodwill impairment in the fourth quarter of each year. |
|
Goodwill arose on the acquisitions of the Company’s operations in Slovenia and Ukraine. It represents the difference between the purchase price and the fair value of the assets received. The carrying value is reviewed for impairment on an annual basis. |
|
The following transitional pro forma financial information reflects net income and diluted earnings per share as if goodwill and certain intangibles were not subject to amortization for the twelve months ended December 31, 2001 and 2000. |
|
Page 19 |
| For the Year Ended December 31, 2001 | For the Year Ended December 31, 2000 | ||
| ||||
| Net Income/(Loss) | Net Income/(Loss) per | Net Income/(Loss) | Net Income/(Loss) per |
| (US$ 000’s) | Share | (US$ 000’s) | Share |
| ||||
Amounts as reported | $ (22,111) | $ (1.88) | $ (37,498) | $ (2.84) |
Amortization, net of income taxes | 1,747 | 0.13 | 1,670 | 0.13 |
Total | $ (20,364) | $ (1.75) | $ (35,828) | $ (2.71) |
|
As no amortization expense was recorded during the year ended December 31, 2002, pro forma net loss and pro forma loss per share are equal to reported net loss and loss per share for the year. |
|
The gross amount and accumulated amortization of amortizable intangible assets as at December 31, 2002, 2001 and 2000 was as follows: |
|
For the Year Ended December 31, 2002 (US$ 000’s) | ||||||||||||
Gross Amount | Accumulated | Net Amount | ||||||||||
Amortization | ||||||||||||
License costs and other intangibles: | ||||||||||||
License acquisition cost | $ | 5,758 | $ | (4,252 | ) | $ | 1,506 | |||||
Broadcast license cost | 2,203 | (2,033 | ) | 170 | ||||||||
Software license cost | 4,109 | (3,641 | ) | 468 | ||||||||
Total | $ | 12,070 | $ | (9,926 | ) | $ | 2,144 | |||||
Goodwill | ||||||||||||
Slovenian operations | $ | 20,146 | $ | (6,041 | ) | $ | 14,105 | |||||
Ukrainian operations | 22,096 | (18,000 | ) | 4,096 | ||||||||
Other | - | - | - | |||||||||
Total | $ | 42,242 | $ | (24,041 | ) | $ | 18,201 | |||||
|
Page 20 |
For the Year Ended December 31, 2001 (US$ 000’s) | ||||||||||||
Gross Amount | Accumulated | Net Amount | ||||||||||
Amortization | ||||||||||||
License costs and other intangibles: | ||||||||||||
License acquisition cost | $ | 6,592 | $ | (5,086 | ) | $ | 1,506 | |||||
Broadcast license cost | 3,043 | (2,889 | ) | 154 | ||||||||
Software license cost | 2,352 | (1,893 | ) | 459 | ||||||||
Total | $ | 11,987 | $ | (9,868 | ) | $ | 2,119 | |||||
Goodwill | ||||||||||||
Slovenian operations | $ | 18,545 | $ | (5,830 | ) | $ | 12,715 | |||||
Ukrainian operations | 22,096 | (18,000 | ) | 4,096 | ||||||||
Other | - | - | - | |||||||||
Total | $ | 40,641 | $ | (23,830 | ) | $ | 16,811 | |||||
|
For the Year Ended December 31, 2000 (US$ 000’s) | ||||||||||||
Gross Amount | Accumulated | Net Amount | ||||||||||
Amortization | ||||||||||||
License costs and other intangibles: | ||||||||||||
License acquisition cost | $ | 5,357 | $ | (4,367 | ) | $ | 990 | |||||
Broadcast license cost | 440 | (327 | ) | 113 | ||||||||
Software license cost | 2,970 | (1,915 | ) | 1,055 | ||||||||
Total | $ | 8,767 | $ | (6,609 | ) | $ | 2,158 | |||||
Goodwill | ||||||||||||
Slovenian operations | $ | 19,515 | $ | (3,589 | ) | $ | 15,926 | |||||
Ukrainian operations | 22,096 | (17,180 | ) | 4,916 | ||||||||
Other | 8,968 | (8,901 | ) | 67 | ||||||||
Total | $ | 50,579 | $ | (29,670 | ) | $ | 20,909 | |||||
|
Page 21 |
|
6. PROPERTY, PLANT AND EQUIPMENT |
|
Property, plant and equipment is carried at cost, less accumulated depreciation. Depreciation is computed using the straight-line method over the estimated useful lives of the related assets. It consists of the following: |
|
December 31 | |||||||||||
Useful Lives | 2002 | 2001 | |||||||||
Years | US$ 000’s | US$ 000’s | |||||||||
Land and buildings | 25-50 | $ | 9,949 | $ | 8,903 | ||||||
Station machinery, fixtures and equipment | 4-8 | 47,171 | 44,587 | ||||||||
Other equipment | 3-8 | 3,971 | 2,216 | ||||||||
Construction in progress | - | 231 | 2,161 | ||||||||
61,322 | 57,867 | ||||||||||
Less - Accumulated depreciation | (47,244 | ) | (41,225 | ) | |||||||
$ | 14,078 | $ | 16,642 | ||||||||
Assets held under capital lease | |||||||||||
Cost | $ | 1,048 | $ | 999 | |||||||
Depreciation | (167 | ) | (96 | ) | |||||||
Net Book Value | $ | 881 | $ | 903 | |||||||
|
In addition to the above assets, the asset held for sale relates to the Company’s building and other remaining assets in the Czech Republic. |
|
7. OTHER ASSETS |
|
Other assets consist of the following: |
|
December 31, | |||||||||
2002 | 2001 | ||||||||
US$ 000’s | US$ 000’s | ||||||||
Current: | |||||||||
VAT recoverable | $ | 118 | $ | 318 | |||||
Other | 4,023 | 4,990 | |||||||
$ | 4,141 | $ | 5,308 | ||||||
Long term: | |||||||||
Satellite transponder deposits | $ | 852 | $ | 773 | |||||
(See Note 12, “Commitments and Contingencies”) | |||||||||
Capitalized debt costs | 2,184 | 2,451 | |||||||
Other | 1,250 | 2,041 | |||||||
$ | 4,286 | $ | 5,265 | ||||||
Capitalized debt costs represent the costs incurred in connection with obtaining debt financing. These costs are amortized over the life of the related debt instrument under the interest method. |
|
Page 22 |
8. INCOME TAXES PAYABLE |
|
The following is a reconciliation of income taxes, calculated at statutory Netherlands rates, to the income tax provision included in the accompanying Consolidated Statements of Operations for the year ended December 31, 2002: |
|
For the Year Ended December 31 (US$ 000’s) | ||||
2002 | ||||
Income taxes at Netherlands Rates (35% for all years) | $ | (3,308 | ) | |
Difference between Netherlands rates and rates applicable to international subsidiaries | 4,378 | |||
Income tax credits | - | |||
Change in valuation allowance | 65 | |||
Other (Netherlands tax settlement) | 3,000 | |||
Income Tax Provision | $ | 4,135 | ||
|
The following table shows the significant components included in deferred income taxes as at December 31: |
|
For the Year Ended December 31, (US$ 000’s) | |||||||||||
2002 | |||||||||||
Assets: | |||||||||||
Tax benefit of loss carry forwards and other tax credits | $ | 18,498 | |||||||||
Property, plant and equipment | - | ||||||||||
Liabilities: | |||||||||||
Property, plant and equipment | (268 | ) | |||||||||
Gross deferred income tax assets | $ | 18,230 | |||||||||
Valuation allowance: | (18,230 | ) | |||||||||
Net deferred income tax assets / (liability): | $ | Nil | |||||||||
|
The Company has a total of nil net deferred income assets, carried for use in future years. The Company has a total of $18,230,000 gross deferred income tax assets that can be carried forwards, which are scheduled to expire between 2003 and 2007. |
|
The Company has provided a valuation allowance on these deferred income tax assets of $18,230,000 as at December 31, 2002 since it has been deemed more likely than not that the benefits associated with these assets will not be realized. |
|
Page 23 |
9. INVESTMENTS PAYABLE |
|
December 31 | ||||||||
2002 | 2001 | |||||||
US$ 000’s | US$ 000’s | |||||||
Short Term: | ||||||||
Payable to other | $ | 1,256 | $ | 1,256 | ||||
|
Included in the $1,256,000 are amounts due in respect of investments made in prior periods. |
|
10. LOAN AND OVERDRAFT OBLIGATIONS |
|
Group loan obligations and overdraft facilities consist of the following: |
|
December 31, | |||||||||||
2002 | 2001 | ||||||||||
US$ 000’s | US$ 000’s | ||||||||||
CME B.V. | |||||||||||
GoldenTree Asset Management Facility | (a) | $ | 14,193 | $ | - | ||||||
Ceska Sporitelna Loan | (b) | 8,304 | 7,028 | ||||||||
Romanian Operations | |||||||||||
Long-term loan | (c) | - | 989 | ||||||||
Overdraft Facility | (d) | - | 2,660 | ||||||||
Slovenian Operations | |||||||||||
Long-term loan | (e) | 5,643 | - | ||||||||
Capital lease, net of interest, and unsecured short-term loans | 582 | 530 | |||||||||
Ukrainian Operations | |||||||||||
Capital lease, net of interest, and unsecured short-term loans | (f) | 236 | 285 | ||||||||
Less current maturities | (8,440 | ) | (10,785 | ) | |||||||
$ | 20,518 | $ | 707 | ||||||||
|
CME B.V. |
|
(a) On July 31, 2002 CME Media Enterprises BV, a wholly owned subsidiary of the Company, agreed to new additional financing by way of a facility of up to $30 million provided by affiliates of GoldenTree Asset Management LLC. The Company drew down the first $15 million tranche on August 5, 2002 and has an option to drawn down an additional tranche of $15 million. The loan matures on June 15, 2004 has a fixed interest rate of 12% and has a facility of early repayment at the option of the Company. For further details, see Note 2. “Financing of operating and capital needs”. |
|
Page 24 |
(b) On August 1, 1996, the Company entered into an agreement for the purchase of the 22% economic interest of Ceska Sporitelna Bank ("CS") in CNTS and virtually all of CS's voting rights in CNTS for a purchase price of Kc 1 billion (approximately $33 million). The Company has also entered into a loan agreement with CS to finance 85% of the purchase price which is secured by an assignment of a dividend receivable by the Company from CNTS. The loan which had an outstanding principal balance at December 31, 2002 of Kc 249,764,513 (approximately $8.3 million) and matures November 2005 has been restructured. The agreement provides for the Company paying approximately $150,000 in interest payments each quarter with a balloon payment of the principal in November 2005. This loan bears a variable interest rate of the Prague Inter-Banking Official Rate (“PRIBOR”) plus 3.5%. As at December 31, 2002 a rate of 6.25% applied to this loan. This loan has been classified as a curre nt liability as a consequence of a decision to sell the Czech Republic building in 2003, on which this loan is secured. |
|
Romania |
|
(c) The long-term loan, obtained from Tiriac Bank was fully paid as at December 31, 2002. |
|
(d) The overdraft facility which was obtained from Tiriac Bank and matured in October 2002 was fully paid. |
|
Slovenia |
|
(e) In December, 2002 Pro Plus entered into a Euro 8,000,000 (approximately $8.4 million) loan agreement with BACA and Nova Ljubljanska banka d.d. which matures in February, 2009. This loan is secured by the real property, fixed assets and receivables of Pro Plus. During the term of the loan, Pro Plus is required to keep EUR 900,000 (approximately $0.9 million) on deposit with BACA. On December 19, 2002, the Company drew down Euro 5 million (approximately $5.3 million). This loan bears a variable interest rate of the European Inter-Banking Official Rate (“EURIBOR”) plus 3%. As at December 31, 2002 a rate of 6% applied to this loan. |
|
Ukraine |
|
(f) In 2001 Innova signed a lease agreement for uplink transmission equipment. The capital lease matures in 2005 and bears interest at a rate 10%. |
|
Total Group |
|
At December 31, 2002, maturities of debt, excluding Senior Notes, are as follows: |
|
Total US$ 000’s | ||||
2003 | $ | - | ||
2004 | 14,193 | |||
2005 | 8,304 | |||
2006 | - | |||
2007 | - | |||
2008 | - | |||
2009 | 5,208 | |||
Total | $ | 27,705 | ||
|
Page 25 |
It is the Company’s intention to sell its remaining Czech assets during 2003. The sale of these assets will trigger repayment of $8,304,000 currently not due until 2005. |
Loan Notes payable |
|
On August 20, 1997, the Company issued Senior Notes of $100,000,000 at 9 3/8% and Euro 71,581,961 ($75,349,000) at 8 1/8%, due 2004 (collectively the "Senior Notes"). The Senior Notes are unsecured senior indebtedness of the Company and rank pari passu with all existing and future unsecured unsubordinated indebtedness of the Company and are effectively subordinated to all existing and future indebtedness of the Company's subsidiaries. |
|
The Senior Notes are redeemable at the option of the Company, in whole or in part, at any time on or after August 15, 2003 at the redemption prices set forth below. |
|
Dollar Note | Euro Note | ||||||
Redemption Price | Redemption Price | ||||||
2003 and thereafter | 100 | % | 100 | % |
|
Interest is payable semi-annually in arrears on each February 15 and August 15, commencing February 15, 1998. Interest expense on the US dollar denominated Senior Notes and Euro denominated Senior Notes for the year ended December 31, 2001 was $9,375,000 and Euro 5,845,945 (approximately $6.1 million), respectively. The Company made the semi-annual interest payments on the Senior Notes which were due on February 15, 2002, August 15, 2002 and February 15, 2003. |
|
The indentures pursuant to which the Senior Notes were issued contain certain restrictive covenants, which among other things, restrict the ability of the Company and its subsidiaries to: (i) incur additional indebtedness, (ii) pay dividends or make certain other distributions, (iii) make certain investments and other restricted payments, (iv) enter into certain transactions with affiliates, (v) create liens, (vi) sell assets and also create restrictions on the ability of certain of its subsidiaries to make certain payments to the Company. Management believes that, as of December 31, 2002, the Company was in compliance with such restrictive covenants. |
|
The fair value of the Senior Notes as at December 31, 2002 was $88,000,000 with regard to the $100,000,000 9 3/8% Senior Notes and Euro 62,276,000 (approximately $65.5 million) with regard to the Euro 71,581,961 8 1/8% Senior Notes. These are approximate values as the market for these bonds is illiquid. The Company does not record these at market value because the Company is obligated to pay the Senior Notes in full in August 2004. |
|
Debt of Unconsolidated Affiliates |
|
In addition to the above, two non-consolidated entities of the Company have loans. |
|
(1) As at December 31, 2002, Studio 1+1, an 18% owned affiliate of the Company and the license holder within the Studio 1+1 Group, had $2.3 million outstanding on loan with Va Bank in Ukraine. This loan matures in November 2003 and bears interest at 16%. By way of security, Inter-Media, one of the consolidated entities of the Studio 1+1 Group, has pledged fixed assets in the amount of $1,100,000 and 4,864 minutes of advertising time (nominal value of $1,000 per minute). |
|
(2) A Slovak bank, Vseobecna uverova banka a.s.,( “VUB”), has lent STS s.r.o., a 49% owned subsidiary of the Company, SKK 150 million (approximately $3,750,000), a facility supported by charges over the assets and receivables of STS s.r.o. This has been partly used by STS to lend cash to the Company and will offset future payments of dividends in the order of SKK 90 million (approximately $2,250,000), thereby improving cashflow to the Company. The facility is provided by way of a loan to STS of up to SKK 100 million (approximately $2,500,000) and by way of an overdraft facility of up to SKK 50 million (approximately $1,250,000). Repayments by STS are due to the lender by way of six-monthly instalments of SKK 5 million (approximately $125,000) commencing on June 25, 2003 and ending on December 20, 2005 on which date an additional balloon payment of SKK 70 million (approximately $1,750,000) is due. Interest is payable monthly and is variable based on a calculation of 1.7% over BRIBOR. A facility fee of SKK 350,000 (approximately $9,000) was paid. The overdraft is available for the period from July 18, 2002 to July 16, 2003 when it is repayable in full. Interest is debited monthly and is variable based on a calculation of 1.7% over BRIBOR. A facility fee of SKK 175,000 (approximately $4,000) is payable. |
|
Page 26 |
Debt with Unconsolidated Affiliate |
|
STS s.r.o has agreed a loan to the Company for SKK187million (approximately $4.7 million). The first tranche of SKK100 million ($2.5 million) was drawn down on August 2, 2002. A second and third tranche of SKK 20 million (approximately $500,000) each were drawn down on January 27, 2003 and February 24, 2003. The Company has requested a fourth and fifth draw down of SKK 20 million (approximately $500,000) and SKK 27 million (approximately $675,000) in March 2003 and April 2003, respectively. |
|
11. STOCK OPTION PLANS |
|
The Company may award employee stock options under two plans. The Company adopted the 1994 Stock Option Plan approved by the shareholders. When the 1994 plan approached being fully utilized the Company adopted the 1995 Stock Option Plan on August 2 1995 also approved by shareholders. This plan has been amended and restated a number of times, most recently on May 17, 2001 ("Revised and Restated 95 Stock Option Plan"). Under the 1994 Stock Option Plan, the compensation committee is authorized to grant options up to 450,000 shares of Class A Common Stock. Under the Revised and Restated 95 Stock Option Plan the Compensation Committee is authorized to grant options for up to 1,600,000 shares of the Company's Class A or Class B Common Stock. The maximum term of the options granted under both of the Stock Option Plan is ten years. Options granted may be either incentive stock options under the Internal Revenue Code of 1986, as amended (the "Code"), or non-qualified stock options.&n bsp; Under the 1995 Amended Stock Option Plan, non-affiliated directors are automatically granted each year options to purchase 5,000 shares of Class A Common Stock or Class B Common Stock. On March 22, 2001, the Board of Directors agreed to increase the number of options automatically granted to non-affiliated directors to 8,000 shares effective from the 2001/2002 AGM period. |
|
Under both the 1994 Stock Option Plan and the Revised and Restated 95 Stock Option Plan the option exercise price is either equal to or greater than the stock's market price on the date of grant. The non-affiliate director A class options are granted at the average price for the ten business days preceding the grant of the option and the B class options are granted at 105% of the A class option price. Options granted under either the 1994 Stock Option Plan or the Revised and Restated 95 Stock Option Plan can have vesting periods of up to five years and expire, at the latest, after ten years. |
|
On September 18, 1998, the Company adopted the Stock Appreciation Rights Plan. This plan allows the Company to grant up to 500,000 Stock Appreciation Rights (SARs). The SARs are subject to the same vesting and other general conditions as options granted under the Revised and Restated 95 Stock Option Plan. When the SARs are exercised the employees will receive in cash the amount by which the Company’s stock price exceeds the exercise price at the time of exercise, if any, rather than purchase the Company’s shares. No SARs were granted in the year ended December 31, 2002; 8,500 SARs were granted in 1998 and are still exercisable. No amount has been charged to the Statement of Operations in respect of these SARs in any year. |
|
A summary of the status of the Company's two stock option plans at December 31, 2002, 2001, and 2000 and changes during the years 2002, 2001, and 2000 are presented in the table and narrative below. The following table does not include the SARs and no compensation costs were required to be recognized in the current year. |
|
Page 27 |
|
| December 31, 2002 |
|
|
|
| |
| Shares | Weighted Average Exercise Price $ | Option Price $ |
Outstanding at start of year | 1,037,458 | 15.12 | 0.31 – 67.00 |
Granted | 233,000 | 4.15 | 3.92 – 4.28 |
Exercised | (5,000) | 1.67 | 1.67 |
Forfeited | (13,600) | 45.03 | 40.00 – 46.00 |
Outstanding at end of year | 1,251,858 | 12.81 | 0.31 – 67.00 |
|
|
| |
|
| December 31, 2001 |
|
|
|
| |
| Shares | Weighted Average Exercise Price $ | Option Price $ |
Outstanding at start of year | 979,998 | 18.56 | 0.40 – 67.00 |
Granted | 124,000 | 0.34 | 0.31 – 0.53 |
Exercised | (3,500) | 0.40 | 0.40 |
Forfeited | (63,040) | 40.38 | 22.88 – 67.00 |
Outstanding at end of year | 1,037,458 | 15.12 | 0.31 – 67.00 |
|
|
| |
|
| December 31, 2000 |
|
|
|
| |
| Shares | Weighted Average Exercise Price $ | Option Price $ |
Outstanding at start of year | 1,237,816 | 37.16 | 0.40 – 67.00 |
Granted | 693,000 | 2.97 | 2.97 |
Exercised | - | - | - |
Forfeited | (950,818) | 31.42 | 1.67 – 67.00 |
Outstanding at end of year | 979,998 | 18.56 | 0.40 – 67.00 |
|
At December 31, 2002, 2001 and 2000 839,158, 581,748 and 398,064 options were exercisable, respectively. |
|
The fair value of each option grant is estimated on the date of the grant using the Black-Scholes option pricing model, with the following assumptions used: |
|
Date of Option Grant | Average Risk Free Interest Rate | |
1 April 2002 – 3 year rate | 4.29% | |
15 May 2002 – 5 year rate | 4.59% |
|
Expected dividend yields are assumed to be 0% for each grant; expected lives range from 4 to 9 years; expected stock price volatility of 82%, 94%, and 178.9% for 2002, 2001, and 2000, respectively. 2002 volatility is calculated on monthly closing prices to reflect the underlying volatility, given the illiquid market. |
|
The weighted average fair value of each option granted in 2002, 2001 and 2000 was $3.08, $0.30 and $2.85, respectively. |
|
The Company accounts for these plans as fixed plans under APB No. 25, under which no compensation cost was recognized for stock options granted to employees with an exercise price at or above the prevailing market price on the date of the grant. Had compensation costs for these plans been determined consistent with the fair value approach required by FAS No. 123, the Company's net loss and net loss per common share would increase to the following pro forma amounts: |
|
Page 28 |
Year Ended December 31, (US$ 000’s, except per share data) | ||||||||||||||
2002 | 2001 | 2000 | ||||||||||||
Net Loss from continuing operations | As Reported | (14,184 | ) | (24,827 | ) | (37,498 | ) | |||||||
Pro Forma | (14,823 | ) | (25,500 | ) | (40,150 | ) | ||||||||
Net income/(Loss) from discontinued operations | As Reported | - | 2,716 | - | ||||||||||
Pro Forma | - | 2,716 | - | |||||||||||
Net Loss | As Reported | (14,184 | ) | (22,111 | ) | (37,498 | ) | |||||||
Pro Forma | (14,823 | ) | (22,784 | ) | (40,150 | ) | ||||||||
Net Loss Per Common Share from ($) | As Reported | (1.07 | ) | (1.88 | ) | (2.84 | ) | |||||||
Continuing operations - basic and diluted | Pro Forma | (1.12 | ) | (1.93 | ) | (3.04 | ) | |||||||
Net Loss Per Common Share from ($) | As Reported | - | (0.21 | ) | - | |||||||||
Discontinued operations - basic and diluted | Pro Forma | - | (0.21 | ) | - | |||||||||
Total net Loss Per Common Share ($) | As Reported | (1.07 | ) | (1.67 | ) | (2.84 | ) | |||||||
Basic and Diluted | Pro Forma | (1.12 | ) | (1.72 | ) | (3.04 | ) |
|
The effects of applying FAS No. 123 in this pro forma disclosure may not be indicative of future amounts because FAS No. 123 does not apply to stock options granted prior to January 1, 1995 and additional stock option grants are anticipated in future years. |
|
Stock Based Compensation |
|
In March 2000 the Board of Directors, acting without the participation of Fred T. Klinkhammer, the Company’s President and Chief Executive Officer, on the recommendation of the Compensation Committee cancelled all previously granted options to acquire shares of Class A Common Stock, which had been granted under employment agreements. The Compensation Committee then awarded Fred T. Klinkhammer the option to acquire shares of Class A Common Stock at an exercise price equal to the market price on that day. The new award was approved by the shareholders at the 2000 Annual General Meeting of Shareholders. |
|
This modification resulted in variable accounting for the replacement award for the remainder of the award’s life. The change from a fixed to a variable plan results in a compensation charge to the Statement of Operations reflecting the difference in the market price of the options, at the reporting date, less the option strike price for the number of options vested. |
|
In accordance with FIN 44, the Company has charged $3,754,000 to the Statement of Operations in 2002. |
|
12. COMMITMENTS AND CONTINGENCIES |
|
Litigation |
|
CZECH REPUBLIC |
|
The Company owns a 93.2% voting and economic interest in Ceska nezavisla televizni spolecnost, spol. s.r.o. ("CNTS"). In January 1993, CET 21, spol. s.r.o. ("CET") was awarded a terrestrial television broadcast license in the Czech Republic. This license, which was extended in January 2002, expires in January 2017. CET was awarded the license with the full knowledge and understanding of the Council of the Czech Republic for Radio and Television Broadcasting (the “Media Council”) that CEDC (the Company’s direct predecessor in interest) was a direct participant in the license application. With the involvement of the Media Council, the Company and CET entered into a Memorandum of Association and Investment (the “Memorandum of Association”) that provided for the creation of a company, CNTS, to operate and broadcast the planned television station. An associated agreement further provided that CET did not have the authority to broadcast without the direct participation of CEDC. Between 1993 and August 1999, CNTS performed essentially all of the activities associated with operating and broadcasting Nova TV. Nova TV became one of the most successful television stations in Europe. |
|
Page 29 |
|
In 1996 and 1997, however, under compulsion resulting from proceedings initiated by the Media Council, the Company and CET amended the Memorandum of Association and entered into other contracts to reflect the change in the Memorandum of Association. One such contract (the “Cooperation Contract”) expressly identified CET as the license holder and the “television broadcasting operator” of TV Nova. Pursuant to the Cooperation Contract CNTS prepared, completed and delivered television programming that was then distributed by CET, which broadcast the Nova TV signal. CNTS also collected all of Nova TV's advertising and other revenues, and retained the balance of those revenues net of Nova TV's operating expenses less Kc 100,000 (US $2,600) per month payable to CET. |
|
On August 5, 1999, CET pre-empted CNTS's transmission and began broadcasting a substitute signal for Nova TV from a site other than CNTS’s studios. In addition, on the same day, CNTS received notification from CET that CET was withdrawing from the Cooperation Contract due to CNTS's alleged failure to supply CET with the daily program log for Nova TV on August 4, 1999. CET representatives also stated publicly that, in future, CET would not use CNTS to provide services for Nova TV. CET has continued to pre-empt all of CNTS’s programming for Nova TV. CET carried out these actions with the active support and encouragement of the Media Council. CNTS believes that CET's withdrawal from the Cooperation Contract was not legally effective since CNTS did not materially breach the Cooperation Contract and that the Cooperation Contract therefore remains in effect. |
|
Exclusivity Case |
|
On August 9, 1999 CNTS filed an action with the Regional Commercial Court in Prague requesting a determination that CET 21’s termination of the Cooperation Contractt with CNTS is invalid and that CET 21 is obliged to co-operate in broadcasting TV NOVA exclusively with CNTS. The Cooperation Contract was the fundamental document establishing since 1997 the exclusive co-operation between CET 21 and CNTS in broadcasting TV NOVA. The Regional Commercial Court issued a favorable ruling on May 4, 2000 which was subsequently reversed by a December 14, 2000 ruling from the High Court. That ruling was then upon the extraordinary appeal of CNTS cancelled by the Supreme Court and the matter was returned to the first instance court for further proceedings, by which the matter was effectively opened fully again. On July 4, 2002 the City Court of Prague refused CNTS’s request saying that the relief sought was not sufficiently specified by CNTS for the Court to rule on it. C NTS filed an appeal on August 5, 2002. |
|
Transfer of CET 21’s Shares in CNTS |
|
On June 30, 1999, CNTS filed an action with the Regional Commercial Court of Prague requesting that the court declare invalid an agreement between CET and another Czech company, Produkce, a.s. under which CET purported to transfer CET's 1% participation interest in CNTS to Produkce, a.s., since that transfer did not comply with the CNTS Memorandum of Association. The Court determined that the transfer was invalid; CET and Produkce have appealed and the appeal was rejected. CET and Produkce have filed an extraordinary appeal. |
|
ICC Arbitration |
|
On April 26, 1999, a wholly-owned subsidiary of the Company filed an arbitration claim against Dr. Vladimir Zelezny before the International Chamber of Commerce Court of Arbitration in Paris, France (the “ICC Arbitration”). The Company sought the return of US $23,350,000 paid to Dr. Zelezny, plus interest, and other unspecified damages, based on breaches by Dr. Zelezny of a share purchase agreement entered into in 1997 under which the Company purchased from Dr. Zelezny Nova Consulting, a company owned by him whose sole asset was a 5.8% interest in CNTS. The Company also sought the forgiveness of the US $5,188,000 unpaid balance of the purchase price under the 1997 share purchase agreement. |
Page 30 |
|
As a result of an enforcement of the award in the Czech Republic, CME Media Enterprises B.V. has collected $90,901.52 and CZK 262,139,400 (approximately $8,697,000). Furthermore, on September 22, 2002 CME Media Enterprises BV received an additional $20,240,000 from MEF Media Akciova Spolecnost ("MEF") without specification of the title of such payment ("MEF payment"). On December 13, 2002 CME Media Enterprises BV has returned the Nova Consulting shares to a representative of Dr. Zelezny, which resulted in a reduction of CME’s shareholding in CNTS to 93.2%. |
|
Lauder UNCITRAL Arbitration |
|
On August 23, 1999, Ronald S. Lauder, the non-Executive Chairman of the Company's Board of Directors, instituted arbitration proceedings against the Czech Republic under the 1992 Bilateral Investment Treaty between the United States and the Czech Republic. Mr. Lauder initiated the proceedings in his personal capacity as a U.S. national who owns or controls (by virtue of his voting control over the Company) an investment in the Czech Republic. The claim asserted that the Czech Republic harmed Mr. Lauder's investment in CNTS by, among other things, taking unfair and discriminatory actions by reversing its initial approval of an exclusive relationship between CNTS and CET, and by failing to act to remedy the effects of the improper actions of Dr. Zelezny. Mr. Lauder sought monetary damages arising from harm caused to CNTS by the Czech Republic's actions. |
|
On September 3, 2001, the UNCITRAL Tribunal in Mr. Lauder's arbitration issued a final award, finding that the Czech Republic committed a breach of its obligation under the U.S.-Czech Bilateral Investment Treaty to refrain from arbitrary and discriminatory measures when, in early 1993, the Czech Media Council changed its original position allowing Mr. Lauder to make an equity investment in the television license holder (CET) and insisted that Mr. Lauder's participation could be made only through a joint venture company (CNTS). However, the Tribunal denied Mr. Lauder's claim for a declaration that the Czech Republic committed further breaches of the Treaty and denied all of Mr. Lauder's claims for damages. The Tribunal ordered that each party should bear its own legal costs and that the costs of the arbitration should be borne equally by the parties. |
|
CME UNCITRAL Arbitration |
|
On February 22, 2000, a wholly owned subsidiary of the Company instituted arbitration proceedings against the Czech Republic under the 1991 Bilateral Investment Treaty between the Netherlands and the Czech Republic (“CME Uncitral Arbitration”). |
On September 13, 2001, the Tribunal in this arbitration issued a final partial award on liability, finding that, by the actions and inactions of the Czech Media Council in 1996 and 1999, the Czech Republic violated several provisions of the Netherlands-Czech Bilateral Investment Treaty, including the obligation not to deprive an investor of its investment. The Tribunal ruled that the Czech Republic is obligated to remedy the injury that the Company suffered as a result of its violations of the Treaty by payment of the fair market value of the Company’s investment as it was before consummation of the Czech Republic’s breach of the Treaty in 1999, in an amount to be determined at a second phase of the arbitration. The Tribunal further ordered the Czech Republic immediately to pay US $1,008,000 to the Company as a refund to the Company of its legal costs and expenditures and of its payments of the Tribunal’s fees and disbursements. The hearings to quantify CME's damage s took place in London between September 2 and September 13, 2002. The evidentiary records have been closed, and all testimony was taken at the September hearing. The closing argument in the Quantum Phase was heard from November 11 to November 14, 2002 in London, and it is expected that a final award will be issued by the Tribunal by the end of the first quarter of 2003. |
CME has submitted to the Tribunal evidence claiming US $526.9 million less certain adjustments for residual value arising from the sale of Czech assets and the sale of 5.8% interest in CNTS as a result of the payment of the ICC Award by Zelezny. CME also claims interest at 12% from August 1999. |
|
On March 6, 2003, the Tribunal informed the parties to the Arbitration “that the Arbitrators have finished their deliberations and will render the Final Award shortly”. |
Page 31 |
The Collateral Challenge |
The Czech Republic has filed a collateral challenge of the final partial award in the Swedish courts. The Czech Republic alleges in their collateral challenge that their party appointed arbitrator was not allowed to fully participate in the deliberations leading to the Partial Final Award, that Czech law was not given precedence and should have been, and that the entire matter had already been dealt with by the London based tribunal in the Lauder arbitration and should not have been heard again on the basis of the principal of res judicata. The Czech Republic also argues in its pleadings that the Tribunal acted beyond its mandate in a number of ways including by declaring that in the quantum phase of the hearings CME's damages should correspond with the fair market value of the destroyed CNTS investment, instead of just finding the Czech Republic liable and leaving all other questions for this phase. All of these claims are in the Company's opinion incorrect as matters of fact or law an d have been raised by the Czech Republic solely for the purpose of attempting to delay enforcement of any award. The hearing in Stockholm, Sweden commenced on March 3, 2003 and is scheduled to last until April 3, 2003. |
UKRAINE |
|
In our Form 10-K filed with the Securities and Exchange Commission for the year ended December 31, 2001, the Company reported that AITI, a television station in Ukraine, commenced a second court action in Ukraine against the Ukraine Media Council challenging certain aspects of the granting to Studio 1+1 of its television broadcast license in Ukraine. Studio 1+1 was involved in this litigation as a third party acting together with the Ukraine Media Council. The claim was almost identical to one which was previously brought by AITI and was dismissed on April 5, 2001 by the Supreme Arbitration Court of Ukraine. |
|
AITI’s allegations were that Studio 1+1 has, in effect, been granted two licenses by the Ukraine TV Council, entitling it to in excess of 32 hours of broadcast time a day on Ukraine's nationwide Channel N2 (UT-2). Further, AITI alleged that Studio 1+1 never paid the required license fee. On February 1, 2002, the Economic Court of the City of Kiev ruled in AITI's favor. The Ukraine Media Council, Studio 1+1, and the Public Prosecutor’s Office of Kiev, the latter two acting as interested third parties, appealed the Economic Court's decision to the Kiev Economic Court of Appeal. |
|
The Kiev Economic Court of Appeal upheld the Economic Court of Kiev’s decision of February 1, 2002. This decision was appealed to the Court of Cassation, the same court that ruled in favor of Studio 1+1 on April 5, 2001. On November 1, 2002 the Court of Cassation ruled that the decisions taken by the two lower courts had not fully taken into consideration all the facts surrounding the matter before reaching judgment and ordered that the case be returned to the Arbitration Court of Kiev. The first hearing took place on February 5, 2003 and was adjourned until February 18, 2003. The next court hearing is scheduled for March 19, 2003. Studio 1+1, as an interested third party, has filed a request with the Supreme Court of Ukraine to accept an appeal of the Court of Cassation decision. If the appeal is accepted, the Supreme Court will be asked to annul the ruling of the Court of Cassation and to terminate these legal proceedings in favor of Studio 1+1 and the Ukraine Media C ouncil. |
|
The Company believes that the claim brought by AITI is groundless and will assist in the pursuit of the defense of this matter vigorously. If the decision in the Ukraine court system is ultimately unfavorable, it could result in the loss of the broadcast license of Studio 1+1. |
|
ROMANIA |
|
The Company was involved in a dispute with a minority shareholder in MPI, Mr. Tiriac, during 2002. As part of this dispute, Mr. Tiriac and his representatives commenced three court actions against MPI. At the request of Mr. Tiriac’s lawyers all of these cases were suspended toward the end of 2002 and are in the process of being formally withdrawn. The withdrawal of these court actions was part of an overall agreement reached between Mr. Tiriac and Mr. Sarbu under which Mr. Tiriac agreed to sell his shareholdings in MPI and the Romanian license holding companies in exchange for a multi-year series of payments from Mr. Sarbu. |
|
Page 32 |
SLOVENIA |
|
On November 20, 2002, the Company received notice of a claim filed by Zdenka Meglic, the founder and a former shareholder of MMTV, against MMTV, a subsidiary of CME Slovenia BV. Mrs. Meglic is claiming damages against MMTV in the amount of SIT 190 million (approximately US $ 859,000). |
During the period from 1992 to 1994, Mrs. Meglic advanced monies to MMTV. Mrs. Meglic, who was the sole shareholder of MMTV at that time, contends these advances were shareholder loans. In 1995, Mrs. Meglic sold CME a 10% interest in MMTV, which at that time was part of the broadcasting network comprising POP TV. At the end of 1996, CME agreed to terms that effectively resulted in the buyout of the remaining interest in MMTV held by Mrs. Meglic in consideration of US $5,000,000. Prior to the closing of that transaction in the first quarter of 1997, Mrs. Meglic entered into a loan agreement with MMTV, represented by her husband General Director Marijan Meglic, that ostensibly consolidated the advances made from 1992 to 1994 into a single loan. During the summer of 2002, Mrs. Meglic demanded repayment of the advances plus accrued interest. MMTV sought clarification from Mrs. Meglic of the amounts in dispute. Subsequently, Mrs. Meglic filed suit. |
|
In her claim against MMTV, Mrs. Meglic is seeking damages in the amount of SIT 190 million (approximately US $859,000) for repayment of monies advanced to MMTV from 1992 to 1994 (in the amount of approximately SIT 29 million (approximately US $131,000)) plus accrued interest. The Company believes Mrs. Meglic’s claim is without merit and will defend the claim vigorously. |
|
The Company is, from time to time, a party to litigation that arises in the normal course of its business operations. Other than those claims discussed above, the Company is not presently a party to any such litigation which could reasonably be expected to have a material adverse effect on its business or operations. |
|
Financial Commitments — Existing Entities |
|
The Company's existing operations are expected to be self-supporting in terms of funding during 2002, with cash being available through local credit facilities and/or generated from operations. |
|
Satellite Costs |
|
In June 1995 the Company obtained leasehold rights for a 12 year period to a 33 MHz transponder on the Eutelsat Hot Bird 3 satellite ("Hot Bird 3"), which launched in October 1997. The Company has paid a deposit of $350,000 against this operating lease. The annual charge for the lease is Euro 3,443,000 (approximately $3.6 million). Provided that the contract does not terminate before the expiration date (September 2009), the deposit is repayable to the Company by deduction from the final two invoices. |
|
In October 1997, the Company obtained leasehold rights for an approximate 12 year period to a 16.5 MHz transponder on the Eutelsat Hot Bird 5 satellite ("Hot Bird 5"), which launched in November 1998. The Company has paid a deposit of Euro 475,000 (approximately $0.5 million) against this operating lease. The annual charge for the lease is Euro 1,900,000. This contract was due to terminate in October 2010; however, in January 2003, the Company terminated this commitment on payment of Euro 1,900,000 (approximately $2 million). |
|
Licenses |
|
The Company believes that the licenses for the television license companies will be renewed prior to expiry. In Romania, the Slovak Republic and Slovenia local regulations do contain a qualified presumption for extensions of broadcast licenses; however, there can be no assurance that any of the licenses will be renewed upon expiration of their initial term. The failure of any such license to be renewed could adversely affect the results of the Company’s operations. However, to date, licenses have been renewed in the ordinary course of business. Access to the available frequencies is controlled by regulatory bodies in each country in which the Company operates. |
|
Page 33 |
Currency exchange rate fluctuation |
|
The Company and its subsidiaries generate revenues and incur expenses in a variety of currencies. Fluctuations in the value of foreign currencies may cause U.S. dollar translated amounts to change in comparison with previous periods. Other than as described below under "Foreign Exchange Contracts", the Company has not hedged against fluctuations in foreign currency rates. Due to the number of currencies involved, the constantly changing currency exposures and the fact that all foreign currencies do not fluctuate in the same manner against the U.S. dollar, the Company cannot anticipate the effect of exchange rate fluctuations on its financial condition. |
Foreign Exchange Contracts |
|
In limited instances, the Company enters into forward foreign exchange contracts to hedge foreign currency transactions for periods consistent with its identified exposures. At December 31, 2002, there were no foreign exchange contracts outstanding. |
|
Station Programming Rights Agreements |
|
The Company had programming rights commitments for$5,760,000 in respect of future programming which includes contracts signed with license periods starting after December 31, 2002. |
|
Operating Lease Commitments |
|
For the fiscal years ended December 31, 2002, 2001, and 2000 the Company paid aggregate rent on all facilities of $826,000, $1,250,000, and $1,178,000 respectively. Future minimum operating lease payments at December 31, 2002 for non-cancellable operating leases with remaining terms in excess of one year (net of amounts to be recharged to third parties) are payable as follows: |
|
At December 31, 2002 (US$ 000’s) | ||||
2003 | $ | 1,443 | ||
2004 | 633 | |||
2005 | 633 | |||
2006 | 633 | |||
2007 | 538 | |||
2008 and thereafter | 2,674 | |||
Total | $ | 6,554 | ||
|
Page 34 |
13. INVESTMENTS IN AND ADVANCES TO AFFILIATES |
|
The Company holds the following investments in unconsolidated affiliates. |
|
CME Voting Interest | As at December 31, 2002(US$ 000’s) | As at December 31, 2001(US$ 000’s) | ||||||||||
STS | 49 | % | $ | 20,469 | $ | 21,483 | ||||||
CET 21 | 3.125 | % | 277 | 6 | ||||||||
Tele 59 | 10 | % | 889 | - | ||||||||
Other | - | 2 | 13 | |||||||||
$ | 21,637 | $ | 21,502 | |||||||||
|
14. RELATED PARTY TRANSACTIONS |
|
Related party transactions involve transactions between the Company and its stations, shareholders and partners and transactions between the stations and their shareholders and partners. |
|
At December 31, (US$ 000’s) | |||||||
2002 | 2001 | ||||||
Consolidated Balance Sheet Items - Current Assets | |||||||
Advances to related parties | |||||||
Boris Fuchsmann | $ | 1,000 | $ | 1,600 | |||
Adrian Sarbu | - | 170 | |||||
Affiliates of Media Vision | 13 | 96 | |||||
Affiliates of Innova and Studio 1+1 | 1,188 | 1,004 | |||||
Affiliates of POP TV | 647 | 700 | |||||
Affiliates of POP TV d.o.o. | 45 | - | |||||
Other | 949 | 3,776 | |||||
$ | 3,842 | $ | 7,346 | ||||
Consolidated Balance Sheet Items - Non-Current Assets | |||||||
Loans to related parties | |||||||
Boris Fuchsmann | $ | 2,838 | $ | 2,850 | |||
Inter Media s.r.l. | 1,302 | 1,302 | |||||
Media Pro Pictures | 1,347 | 1,347 | |||||
Other | 2,255 | 1,777 | |||||
$ | 7,742 | $ | 7,276 | ||||
Page 35 |
Consolidated Balance Sheet Items - Current Liabilities | |||||||
Amounts due from related parties | |||||||
Tele 59 | $ | 77 | $ | 39 | |||
MMTV | - | 253 | |||||
Marijan Jurenec | - | 25 | |||||
Affiliates of MPI | 1,022 | 552 | |||||
Affiliates of Media Vision | 262 | 286 | |||||
$ | 1,361 | $ | 1,155 | ||||
|
|
Statement of Financial Accounting Standards No. 57 (FAS 57), “Related Party Disclosures”, sets forth the requirements under GAAP concerning transactions with related parties. Item 404 of Regulation S-K requires disclosure of certain relationships and transactions with related parties.The Company complies with this directive. |
Notwithstanding that compliance, the Company has considered whether investors would better understand financial statements if the financial statements included descriptions of all material transactions involving related persons or entities. The Company has also considered the need for disclosure about parties that fall outside the definition of "related parties," but with whom the Company or its related parties have a relationship that enables the parties to negotiate terms of material transactions that may not be available from other, more clearly independent, partieson an arm's-length basis. |
|
There is a limited local market for many specialist TV services in the countries in which the Company operates. Therefore, the Company does not feel it is possible to provide an assurance that fair market prices and payment terms are in place for such services, many of which are provided by parties known to be connected to or friendly with the Company’s local partners. The Company continues to review all of these arrangements. |
|
There are a number of agreements between license and service companies for the sale of air time and the purchase of programming. These agreements are disclosed in Note 1, “Organization and Business”. A number of partners have loans from the Company or are shareholders in companies to which loans have been made. (See table above). |
|
Accordingly, the following disclosure is made: |
|
Romania |
|
The Company has a number of transactions and arrangements with companies owned or connected to Adrian Sarbu, one of the local partners and General Director of MPI. The total purchases from companies owned by or connected to Mr Sarbu in 2002 were approximately $4.4 million (2001 : $11.1 million). The total sales to companies owned or connected to Mr Sarbu in 2002 were approximately $1.0 million (2001 : $1.8 million). The company also made sales to companies indirectly connected to Mr Sarbu and as at December 31, 2002 these companies had an outstanding balance due to the Company of $2,687,000 (2001 : 2,807,000). |
|
The shareholders of MPI have unanimously approved resolutions requiring a higher level of review and control over related party transactions. The Board of MPI has reviewed all material services currently contracted with both third parties and related parties and has brought these services in house where cost saving made this appropriate. |
|
Page 36 |
The Company’s internal control procedures have highlighted that, without the Company’s prior approval, advertising time was bartered to businesses related to our partner Mr. Sarbu. This barter was in exchange for certain programming rights. The Company has now formally notified Mr. Sarbu that such unapproved transactions are outside the terms of the Co-operation Agreement as well as his employment agreement and has taken action to ensure that Mr. Sarbu and local management are aware of the consequences should such transactions be repeated. |
|
Slovenia |
|
There are no material agreements or relationships. |
|
SlovakRepublic |
|
STS, the services company of our investment in Slovak Republic, has a number of contracts with companies connected to Jan Kovacik, a local partner, for the provision of TV programs. Many of these contracts are for programs such as “Millionaire” that require specialist studios and specific broadcast rights. STS also sells advertising time through an advertising agency controlled by Jan Kovacik. The total 2002 sales were $2,145,000 (2001 : $2,386,000), and the total amount due to STS from this agency at December 31, 2002 was $1,819,000 (2001 : $1,720,000). |
|
Ukraine |
|
The Company contracts with Contact Film Studios for the production of certain TV programs. This is a company connected to the minority shareholder and joint Managing Director of Innova Film GmbH, Boris Fuchsmann. |
|
Corporate |
|
The Company from time to time enters into transactions with entities controlled wholly or in part by Ronald S. Lauder, the non-executive Chairman of the Company’s Board of Directors. The Company’s management believes that these transactions are on a basis which approximates an arm’s-length value. |
|
Consolidated Statements of Operations Items | Year Ended December 31, | ||||
| 2002 |
| 2001 |
| 2000 |
|
|
| |||
|
|
|
|
|
|
Corporate Operating Costs and Development Expenses |
|
|
|
|
|
Shareholder controlled affiliates | - |
| - |
| 246 |
|
Page 37 |
15. SUMMARY FINANCIAL INFORMATION FOR NON-CONSOLIDATED AFFILIATES |
|
Markiza TV | Studio 1+1 | |||||||||||||
At December 31, | At December 31, | At December 31, | At December 31, | |||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||
(US$ 000's) | (US$ 000's) | (US$ 000's) | (US$ 000's) | |||||||||||
Current assets | $ | 15,596 | $ | 14,083 | $ | 5,935 | $ | 4,241 | ||||||
Non-current assets | 13,254 | 10,768 | 1,033 | 1,290 | ||||||||||
Current liabilities | (10,734 | ) | (12,703 | ) | (8,218 | ) | (6,194 | ) | ||||||
Non-current liabilities | (2,629 | ) | (802 | ) | - | - | ||||||||
Net Assets | $ | 15,487 | $ | 11,346 | $ | (1,250 | ) | $ | (663 | ) | ||||
|
Markiza TV | Studio 1+1 | |||||||||||||
For the Years Ended | For the Years Ended | |||||||||||||
December 31, 2002 | December 31, 2001 | December 31, 2002 | December 31, 2001 | |||||||||||
(US$ 000's) | (US$ 000's) | (US$ 000's) | (US$ 000's) | |||||||||||
Net revenues | $ | 38,397 | $ | 34,696 | $ | 20,491 | $ | 15,865 | ||||||
Operating (loss)/profit | 3,842 | 3,735 | (51 | ) | 6,887 | |||||||||
Net (loss)/profit | 5,956 | 1,354 | (587 | ) | 5,305 | |||||||||
Movement in Accumulated other comprehensive income/(loss) | 2,879 | (228 | ) | - | - |
|
The Company's share of the result in Unconsolidated Affiliates (after inter-company eliminations) for 2002 was an income of $5,779,000 for Markiza TV and a loss of $587,000 for certain entities of the Studio 1+1 Group. |
|
Page 38 |
|
16. CAPITAL LEASE COMMITMENTS |
|
The Company leases certain of its office and manufacturing facilities as well as machinery and equipment under various leasing arrangements. The future minimum lease payments from continuing operations, by year and in the aggregate, under capital leases and under noncancelable operating leases with initial or remaining noncancelable lease terms in excess of one year, consisted of the following at December 31, 2002: |
|
At December | ||||
31, 2002 | ||||
(US$ 000’s) | ||||
2003 | $ | 137 | ||
2004 | 150 | |||
2005 | 110 | |||
2006 | 65 | |||
2007 | 72 | |||
2008 and thereafter | 284 | |||
Total | $ | 818 | ||
|
17. SEGMENT DATA |
|
The Company manages its business segments primarily on a geographic basis. The Company's reportable segments are comprised of Romania, Slovak Republic, Slovenia, Ukraine and the Czech Republic. |
|
The Company evaluates the performance of its segments based on segment EBITDA (earnings before interest, taxes, depreciation and amortization). Costs for programming amortization are included in segment EBITDA. Costs excluded from segment EBITDA primarily consist of interest and foreign exchange gains and losses, corporate expenses and goodwill amortization and equity in losses of unconsolidated affiliates and other non-recurring charges for impairment of investments or discontinued operations. The assets and liabilities of the Company are managed centrally and are reported internally in the same manner as the consolidated financial statements, thus no additional information is provided. |
|
"Broadcast cash flow", a broadcasting industry measure of performance, is defined as net revenues, less (i) station operating costs and expenses (excluding depreciation and amortization of acquired programming and of intangible assets), (ii) broadcast selling, general and administrative expenses, and (iii) cash program rights costs. Cash program rights costs are included in the period in which payment is made, which may not necessarily correspond to the timing of program use or amortization. Broadcast cash flow should not be considered as a substitute measure of operating performance or liquidity prepared in accordance with GAAP (see the accompanying Consolidated Financial Statements). |
|
Below is a table which reconciles the Company’s segment EBITDA and Broadcast cash flow to its consolidated US-GAAP results for the years ended December 31, 2002, 2001, and 2000: |
|
Page 39 |
Segment Financial InformationFor the Years Ended December 31, (US$ 000’s) | |||||||||||||||||||
Net Revenues | Segment EBITDA | ||||||||||||||||||
2002 | 2001 | 2000 | 2002 | 2001 | 2000 | ||||||||||||||
Station | |||||||||||||||||||
Romania | $ | 33,547 | $ | 32,553 | $ | 39,591 | $ | 6,347 | $ | (2,007 | ) | $ | 1,564 | ||||||
Slovak Republic (Markiza TV) | 38,397 | 34,696 | 33,155 | 7,132 | 6,033 | 4,368 | |||||||||||||
Slovenia (POP TV and Kanal A) | 33,864 | 28,465 | 24,168 | 11,052 | 8,367 | 6,024 | |||||||||||||
Ukraine (Studio 1+1 Group) | 31,732 | 23,098 | 17,164 | 6,892 | 4,613 | 775 | |||||||||||||
Total Combined Operations’ Net Revenues / Segment EBITDA | $ | 137,540 | $ | 118,812 | $ | 114,078 | $ | 31,423 | $ | 17,006 | $ | 12,731 | |||||||
Reconciliation to Consolidated Statement of Operations: | |||||||||||||||||||
Consolidated Net Revenues / Operating Income/(Loss) | $ | 92,602 | $ | 73,238 | $ | 76,813 | $ | 13,409 | $ | (22,027 | ) | $ | (33,484 | ) | |||||
Other Consolidated Entities: | |||||||||||||||||||
Czech Republic (CNTS) | (308 | ) | (1,869 | ) | (3,257 | ) | 900 | (630 | ) | 1,933 | |||||||||
Write down of asset held for sale | - | - | - | 3,446 | - | - | |||||||||||||
Corporate Expenses | - | - | - | 15,111 | 10,295 | 10,248 | |||||||||||||
Net Arbitration (Proceeds)/Costs | - | - | - | (16,602 | ) | 4,509 | 2,839 | ||||||||||||
Unconsolidated Affiliates: | |||||||||||||||||||
Ukraine (Studio 1+1 Group) | 6,849 | 12,747 | 7,369 | 276 | 7,495 | 2,144 | |||||||||||||
Slovak Republic (Markiza TV) | 38,397 | 34,696 | 33,155 | 7,132 | 6,033 | 4,368 | |||||||||||||
Other operations (Hungary) | - | - | (2 | ) | - | - | 29 | ||||||||||||
Station Depreciation | - | - | - | 7,751 | 11,331 | 24,654 | |||||||||||||
Total Combined Operations’ Net Revenues / Segment EBITDA | $ | 137,540 | $ | 118,812 | $ | 114,078 | $ | 31,423 | $ | 17,006 | $ | 12,731 | |||||||
Cash paid for programming | (31,080 | ) | (22,460 | ) | (23,889 | ) | |||||||||||||
Programming Amortization | 28,852 | 21,295 | 25,199 | ||||||||||||||||
Broadcast Cash Flow | $ | 29,195 | $ | 15,841 | $ | 14,041 | |||||||||||||
Broadcast Cash Flow by Segment: | |||||||||||||||||||
Romania | 4,607 | (3,522 | ) | 1,584 | |||||||||||||||
Slovak Republic (Markiza TV) | 7,774 | 6,922 | 4,670 | ||||||||||||||||
Slovenia (POP TV and Kanal A) | 11,884 | 7,932 | 7,206 | ||||||||||||||||
Ukraine (Studio 1+1 Group) | 4,930 | 4,509 | 581 | ||||||||||||||||
Broadcast Cash Flow | $ | 29,195 | $ | 15,841 | $ | 14,041 | |||||||||||||
|
Page 40 |
18. NET ARBITRATION RELATED (PROCEEDS)/COSTS |
|
On July 25, 2002 the Company received $8,713,002 from CET 21 as payment of the amounts owed by Dr. Zelezny pursuant to the final order of the ICC Arbitration Tribunal on February 9, 2001. On September 20, 2002, a further $20,240,000 was received from MEF Holding on behalf of Dr. Zelezny. The Company has treated the total receipt of $28,953,002 as a credit to the income statement as detailed in the table below. Arbitration Costs include all costs of and relating to the ICC Arbitration Tribunal against Dr Zelezny, and additionally, all costs relating to the arbitration proceedings against the Czech Republic (For further discussion see Part I, Item 3,"Legal Proceedings"). Arbitration Related Costs for the years ended December 31, 2001 and 2000 were previously classified in Corporate operating costs and development expenses. |
|
For the Years Ended December 31, (US$ 000's) | ||||||||||
2002 | 2001 | 2000 | ||||||||
Arbitration Related Proceeds | $ | (28,953 | ) | $ | - | $ | - | |||
Arbitration Related Costs | 12,351 | 4,509 | 2,839 | |||||||
Net Arbitration Related (Proceeds)/Costs | $ | (16,602 | ) | $ | 4,509 | $ | 2,839 | |||
|
|
19. DISCONTINUED OPERATIONS |
|
On February 21, 2000, the Company sold substantially all of its operations in Hungary to SBS. This has resulted in these operations being treated as discontinued operations for all periods described in Results of Operations. The Company’s financial statements have been restated for all periods presented in order to reflect the operations in Hungary as discontinued operations. |
|
20. FOREIGN CURRENCY TRANSLATION |
|
The Company generates revenues primarily in Czech korunas ("Kc"), Romanian lei ("ROL"), Slovak korunas ("Sk"), Slovenian tolar ("SIT") Ukrainian hryvna ("Hrn"), the Euro (“Euro”) and U.S. dollars (“US$”) and incurs expenses in those currencies as well as British pounds. The Romanian lei, Slovak koruna, Slovenian tolar and Ukrainian hryvna are managed currencies with limited convertibility. The Company incurs operating expenses for acquired programming in U.S. dollars and other foreign currencies. For financial statements where the functional currency is not the US Dollar, balance sheet accounts are translated from foreign currencies into US dollars at the relevant period end exchange rate; statement of operations accounts are translated from foreign currencies into United States dollars at the weighted average exchange rates for the respective periods. The resulting translation adjustments are reflected in a component of shareholders' equity with no effect on the con solidated statements of operations. Transactional gains and losses are recognised in the statement of operations. |
|
Page 41 |
The exchange rates at the end of and for the periods indicated are shown in the table below. |
|
Balance Sheet As At December 31, | Income Statement Weighted Average for the years ended December 31, | ||||||||||||||||||
2002 | 2001 | % change | 2002 | 2001 | % change | ||||||||||||||
Euro equivalent of $1.00 | 0.95 | 1.12 | 15.2 | % | 1.06 | 1.12 | 5.4 | % | |||||||||||
Czech koruna equivalent of $1.00 | 30.14 | 36.27 | 16.9 | % | 32.74 | 38.04 | 13.9 | % | |||||||||||
Romanian lei equivalent of $1.00 | 33,500 | 31,597 | (6.0 | )% | 33,043 | 29,032 | (13.8 | )% | |||||||||||
Slovak koruna equivalent of $1.00 | 40.04 | 48.47 | 17.4 | % | 45.10 | 48.51 | 7.0 | % | |||||||||||
Slovenian tolar equivalent of $1.00 | 221.07 | 250.95 | 11.9 | % | 240.15 | 243.99 | 1.6 | % | |||||||||||
Ukrainian hryvna equivalent of $1.00 | 5.33 | 5.30 | (0.6 | )% | 5.33 | 5.29 | (0.8 | )% |
|
In the accompanying notes, $ equivalents of Euro, Kc, ROL, Sk, SIT and Hrn amounts have been included at December 31, 2002, 2001 or historical rates, as applicable, for illustrative purposes only. In limited instances, the Company enters into forward foreign exchange contracts and purchases foreign currency options to hedge foreign currency transactions for periods consistent with its identified exposures. Premiums on foreign currency options are amortized over the option period being hedged. |
|
21. EARNINGS PER SHARE |
|
The Company accounts for earnings per share pursuant to FAS No. 128, “Earnings Per Share.” Basic net income per common share (“Basic EPS”) is computed by dividing net income by the weighted average number of common shares outstanding. Diluted net income per common share (“Diluted EPS”) is computed by dividing net income by the weighted average number of common shares and dilutive common share equivalents then outstanding. FAS No. 128 requires the presentation of both Basic EPS and Diluted EPS on the face of the consolidated statement of operations. A reconciliation between the numerator and denominator of Basic EPS and Diluted EPS is as follows: |
|
For the Years Ended December 31, | ||||||||||
Net Income/(Loss) (US$ 000’s) | Common Shares (US$ 000’s) | Net Income/(Loss) per Common Share | ||||||||
2002 | 2001 | 2000 | 2002 | 2001 | 2000 | 2002 | 2001 | 2000 | ||
Basic EPS | ||||||||||
Net loss attributable to Common stock | $ (14,184) | $ (22,111) | $ (37,498) | 13,224 | 13,224 | 13,220 | $ (1.07) | $ (1.67) | $ (2.84) | |
Effect of dilutive securities: Stock options | - | - | - | - | - | - | - | - | - | |
Diluted EPS | ||||||||||
Net loss attributable to Common stock and Assumed option exercises | $ (14,184) | $ (22,111) | $ (37,498) | 13,224 | 13,224 | 13,220 | $ (1.07) | $ (1.67) | $ (2.84) | |
|
Diluted EPS for the years ended December 31, 2002, 2001, and 2000 do not include the impacts of the conversion of stock options or warrants then outstanding as their inclusion would be anti-dilutive. Consequently, 1,599,858, 1,037,458 and 979,998 potential common shares have been excluded from the calculation of diluted earning per share for 2002, 2001 an 2000, respectively. |
|
Page 42 |
22. FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES |
|
As at December 31, 2002, the Company had one derivative instrument. The Company held one dual currency deposit with a value of $600,000 which matured on January 13, 2003. This form of deposit is designed to enhance the yield on a given deposit. The Company contracts to a strike rate in an alternative currency at the time of maturity of the deposit. On the day of maturity, if the spot rate is less favorable than the contracted strike rate, the Company will receive its money in the alternative currency. Alternatively, should there be a favorable exchange rate fluctuation between the contract date and the maturity date, the Company would not be in a position to take advantage of this. This form of derivative instrument does not qualify for hedge accounting. |
|
23. SUBSIDIARIES AND INVESTMENTS |
|
The Company’s subsidiaries and investments as at March 10, 2003 are summarized in the table below. |
|
Company Name | CME Voting Interest | Jurisdiction of Organization | Subsidiary / Equity Accounted Affiliate/Investment (1) |
|
|
|
|
Media Pro International S.A. | 66% | Romania | Subsidiary |
Media Vision S.R.L. | 70% | Romania | Subsidiary |
MPI Romania B.V | 66% | Netherlands | Subsidiary |
Media Pro S.R.L | 44% | Romania | Equity Accounted Affiliate |
Pro TV S.R.L. | 49% | Romania | Equity Accounted Affiliate |
Media Pro Chisinau S.R.L | 39% | Moldovia | Equity Accounted Affiliate |
|
|
|
|
International Media Services Ltd. | 60% | Bermuda | Subsidiary |
Innova Film GmbH | 60% | Germany | Subsidiary |
Enterprise "Inter-Media" | 60% | Ukraine | Subsidiary |
Broadcasting Company "Studio 1+1" | 18% | Ukraine | Equity Accounted Affiliate |
Gravis | 30% | Ukraine | Equity Accounted Affiliate |
|
|
|
|
Ceska Nezavisla Televizni Spolecnost, spol. s.r.o. | 93.2% | Czech Republic | Subsidiary |
CET 21 spol. S.r.o. | 3.125% | Czech Republic | Investment |
|
|
|
|
Slovenska Televizna Spolocnost, spol. s.r.o. | 49% | Slovak Republic | Equity Accounted Affiliate |
Markiza s.ro. Slovak Republic | 8.5% | Slovak Republic | Equity Accounted Affiliate |
Gamatex s.r.o. | 49% | Slovak Republic | Equity Accounted Affiliate |
ADAM (Slovak Republic) | 49% | Slovak Republic | Equity Accounted Affiliate |
|
|
|
|
MKTV Rt (Irisz TV) | 100% | Hungary | Subsidiary |
GammaSat Media Investment Holding Kft | 100% | Hungary | Subsidiary |
|
|
|
|
|
|
|
|
Page 43 | |||
|
|
|
|
|
|
|
|
|
|
|
|
MM TV 1, d.o.o. | 100% | Slovenia | Subsidiary |
Produkcija Plus, d.o.o. | 96.85% | Slovenia | Subsidiary |
POP TV d.o.o. | 96.85% | Slovenia | Subsidiary |
Kanal A d.d. | 96.85% | Slovenia | Subsidiary |
Superplus Holding d.d. | 96.85% | Slovenia | Subsidiary |
Tele 59, d.o.o. | 10% | Slovenia | Equity Accounted Affiliate |
MTC Holding, d.o.o. | 24% | Slovenia | Equity Accounted Affiliate |
|
|
|
|
CME Media Enterprises B.V. | 100% | Netherlands | Subsidiary |
CME Czech Republic B.V. | 100% | Netherlands | Subsidiary |
CME Czech Republic II B.V. | 100% | Netherlands | Subsidiary |
CME Germany B.V. | 100% | Netherlands | Subsidiary |
CME Hungary B.V. | 100% | Netherlands | Subsidiary |
CME Poland B.V. | 100% | Netherlands | Subsidiary |
CME Romania B.V. | 100% | Netherlands | Subsidiary |
CME Slovak Republic B.V. | 100% | Netherlands | Subsidiary |
CME Slovenia B.V. | 100% | Netherlands | Subsidiary |
CME Ukraine B.V. | 100% | Netherlands | Subsidiary |
|
|
|
|
CME Media Enterprises Ltd | 100% | UK | Subsidiary |
CME Ukraine Holding GmbH | 100% | Austria | Subsidiary |
CME Germany GmbH | 100% | Germany | Subsidiary |
CME Development Corporation | 100% | USA | Subsidiary |
CME Programming Services B.V. | 100% | Netherlands | Subsidiary |
Central European Media Enterprises N.V. | 100% | Netherlands Antilles | Subsidiary |
|
(1) All subsidiaries have been consolidated in the Company’s Financial Statements. All equity accounted Affiliates have been accounted for using the equity method. |
|
Page 44 |
24. SUBSEQUENT EVENTS |
|
Two-For–One Stock Split |
|
On December 16, 2002 a duly authorized committee of the Board approved a two-for-one stock split by way of the issue of one pari-passu bonus share in respect of each share of Class A or Class B Common Stock. This applied to stockholders as at the record date of December 30, 2002. Payment has been made in full by way of a transfer from the share premium account on January 10, 2003. |
|
The two-for-one stock split: (i) had no effect on the par value of the company’s Class A and Class B Common Stock; (ii) increased the value of the authorized share capital of the Company’s Class A Common Stock from $370,276 to $740,552; and (iii) increased the value of the authorized share capital of the Company’s Class B Common Stock from $158,694 to $317,388. |
|
|
Page 45 |
|
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS |
|
To the Shareholders of Slovenská televízna spolocnost, s.r.o.: |
|
We have audited the accompanying consolidated balance sheet of Slovenská televízna spolocnost, s.r.o. and its subsidiary as of December 31, 2002 and the related consolidated statements of operations, cash flows and shareholders’ equity for the year then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. The consolidated financial statements of the Company as of December 31, 2001 and December 31, 2000 were audited by another auditor whose reports dated February 28, 2002 and 2001, expressed an unqualified opinion on those statements. The auditor expressed an uncertainty with respect to the adequacy of the valuation of the deferred tax asset held by the Company. |
|
We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by the management, as well as evaluating the overall financial statements’ presentation. We believe that our audit provides a reasonable basis for our opinion. |
|
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Slovenská televízna spolocnost, s.r.o. and its subsidiary as of 31 December 2002, and the results of its operations and its cash flows for the year then ended in conformity with accounting principles generally accepted in the United States. |
|
|
Deloitte & Touche, spol. s r.o. |
|
|
|
Bratislava, Slovak Republic |
February 10, 2003 |
|
Page 46 |
This is a copy and does not reflect a reissuance of Arthur Andersen's Audit Report |
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS |
To the Partners of Slovenská televízna spolocnost, s.r.o.: |
We have audited the accompanying consolidated balance sheet of Slovenská televízna spolocnost, s.r.o. and its subsidiary as of 31 December 31 2001 and the related consolidated statements of operations, cash flows and partners' equity for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. |
We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. |
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Slovenská televízna spolocnost, s.r.o. and its subsidiary at December 31, 2001, and the results of its operations and cash flows for the year then ended in conformity with accounting principles generally accepted in the United States. |
As disclosed in Note 21 to the financial statements, the Company has decided to create a valuation adjustment for the whole amount of the deferred tax asset of USD 2,464 thousand. Due to the long-term nature of the substantial part of this asset, there is uncertainty as to the amount at which this asset will be realized and, therefore, we cannot asses the adequacy of the valuation adjustment created by the Company. |
Without further qualifying our opinion, we draw attention to the fact that, as disclosed in note 2 to the financial statements, the General Assembly of the Company has not formally approved, as of the date of this report, the financial statements for the year 2000, 1999 and 1998, prepared in accordance with Slovak law, from which accompanying financial statements have been derived. |
Arthur Andersen Slovensko spol. s.r.o. |
Bratislava, Slovak Republic 28 February 2002 |
Page 47 |
This is a copy and does not reflect a reissuance of Arthur Andersen's Audit Report |
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS |
To the Board of Directors and Shareholders of Slovenská televízna spolocnost, s.r.o.: |
We have audited the accompanying consolidated balance sheet of Slovenská televízna spolocnost, s.r.o. and its subsidiary as of 31 December 31 2000 and the related consolidated statements of operations, cash flows and shareholders' deficit for the year then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit. |
We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion. |
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Slovenská televízna spolocnost, s.r.o. and its subsidiary at December 31, 2000, and the results of its operations and cash flows for the year then ended in conformity with accounting principles generally accepted in the United States. |
Without qualifying our opinion, we draw attention to the fact that the accompanying balance sheet as of 31 December 2000 includes a deferred tax asset amounting to USD 723 thousand. The value of this asset is based on the best estimate of the company's management, however, the recoverability of the asset is still uncertain as it depends upon the improved future profitability of the Company. |
Arthur Andersen Slovensko spol. s.r.o. |
Bratislava, Slovak Republic 28 February 2001 |
Page 48 |
SLOVENSKA TELEVIZNA SPOLOCNOST S.R.O. |
CONSOLIDATED BALANCE SHEETS |
December 31, 2002 and 2001 (US$ 000’s) |
|
December 31, 2002 | December 31, 2001 | ||||||||
ASSETS | |||||||||
Current Assets | |||||||||
Cash and cash equivalents | $ | 2,887 | $ | 1,437 | |||||
Accounts receivable (net of allowances of $1,867, $1,792) | 10,105 | 10,809 | |||||||
Program rights costs | 1,121 | 978 | |||||||
Advances to affiliates | 101 | 129 | |||||||
Income taxes receivable. | 230 | 0 | |||||||
Other short-term assets | 743 | 730 | |||||||
Deferred tax asset | 409 | - | |||||||
Total current assets | 15,596 | 14,083 | |||||||
Property, plant and equipment (net of depreciation of $17,562, $13,167 | 9,805 | 8,882 | |||||||
Program rights costs | 1,682 | 1,467 | |||||||
License costs and other intangibles (net of amortization of $1,159, $910) | 101 | 419 | |||||||
Deferred Tax Assets | 1,666 | - | |||||||
Total Assets | $ | 28,850 | $ | 24,851 | |||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||
Current Liabilities: | |||||||||
Accounts payable and accrued liabilities | $ | 7,893 | $ | 6,664 | |||||
Duties and other taxes payable | 290 | 799 | |||||||
Current portion of credit facilities and obligations under capital leases | 815 | 1,370 | |||||||
Advances from affiliates | 1,715 | 3,852 | |||||||
Other current liabilities | 21 | 18 | |||||||
Total Current Liabilities | $ | 10,734 | $ | 12,703 | |||||
Long term portion of credit facilities and obligations under capital leases | 2,629 | 802 | |||||||
Total Non Current Liabilities | 2,629 | 802 | |||||||
Commitments and contingencies (note 14) | |||||||||
SHAREHOLDERS’ EQUITY | |||||||||
Common stock | 6 | 6 | |||||||
Additional paid in capital | 39,326 | 39,326 | |||||||
Shareholders’ Loan | (4,694 | ) | - | ||||||
Accumulated deficit | (12,080 | ) | (18,036 | ) | |||||
Accumulated other comprehensive loss | (7,071 | ) | (9,950 | ) | |||||
Total shareholders’ equity | 15,487 | 11,346 | |||||||
Total liabilities and shareholders’ equity | $ | 28,850 | $ | 24,851 | |||||
|
Page 49 |
SLOVENSKA TELEVIZNA SPOLOCNOST, S.R.O. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
For the years endedDecember 31, 2002, 2001 and 2000 |
(US$ 000’s) |
|
For the Years Ended December 31, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||
Net revenues | $ | 38,397 | $ | 34,696 | $ | 33,156 | ||||||
EXPENSES: | ||||||||||||
Operating costs and expenses | 18,854 | 16,131 | 15,882 | |||||||||
Amortization of programming rights | 8,429 | 7,960 | 8,847 | |||||||||
Depreciation of station fixed assets and other intangibles | 1,680 | 1,549 | 3,206 | |||||||||
Selling, general and administrative expenses | 5,592 | 5,321 | 4,809 | |||||||||
Goodwill impairment | - | - | 1,706 | |||||||||
Operating income/(loss) | 3,842 | 3,735 | (1,294 | ) | ||||||||
Other Income/Expense: | ||||||||||||
Net interest and other expense | 770 | (702 | ) | (1,409 | ) | |||||||
Income/(loss) before provision for income taxes | 4,612 | 3,033 | (2,703 | ) | ||||||||
Provision for income taxes | 1,344 | (1,679 | ) | (480 | ) | |||||||
Net income/(loss) | $ | 5,956 | $ | 1,354 | $ | (3,183 | ) | |||||
|
Page 50 |
SLOVENSKA TELEVIZNA SPOLOCNOST, S.R.O. |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY |
(US$ 000’s) |
|
| Accumulated Deficit | Common Stock | Shareholders’ Loan | Additional Paid in capital | Accumulated Deficit | Accumulated other Comprehensive Income/(Loss) | Total shareholders’ equity |
|
|
|
|
|
|
|
|
BALANCE,December 31, 1999 | - | 6 | - | 39,326 | (16,207) | (8,147) | 14,978 |
Comprehensive income/(loss): |
|
|
|
|
|
|
|
Net loss for 2000 | (3,183) | - | - | - | (3,183) | - | (3,183) |
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
Currency translation adjustment | (1,575) | - | - | - | - | (1,575) | (1,575) |
|
|
|
|
|
| ||
Comprehensive (loss) | (4,758) |
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
BALANCE,December 31, 2000 |
| 6 | - | 39,326 | (19,390) | (9,722) | 10,220 |
Comprehensive income: |
|
|
|
|
|
|
|
Net income for 2001 | 1,354 | - | - | - | 1,354 | - | 1,354 |
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
Currency translation adjustment | (228) | - | - | - | - | (228) | (228) |
|
|
|
|
|
| ||
Comprehensive income | 1,126 |
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
BALANCE,December 31, 2001 |
| 6 | - | 39,326 | (18,036) | (9,950) | 11,346 |
|
|
|
|
|
|
|
|
Shareholders’ Loan |
| - | (4,694) | - | - | - | (4,694) |
Comprehensive income |
|
|
|
|
|
|
|
Net income for 2002 | 5,956 | - | - | - | 5,956 | - | 5,956 |
Other comprehensive income/(loss): |
|
|
|
|
|
|
|
Currency translation adjustment | 2,879 | - | - | - | - | 2,879 | 2,879 |
Comprehensive income | 8,835 |
|
|
|
|
|
|
|
|
|
|
|
| ||
|
|
|
|
|
|
|
|
BALANCE,December 31, 2002 |
| 6 | (4,694) | 39,326 | (12,080) | (7,071) | 15,487 |
|
Page 51 |
SLOVENSKA TELEVIZNA SPOLOCNOST, S.R.O. |
CONSOLIDATED STATEMENT OF CASH FLOW STATEMENTS |
For the years endedDecember 31, 2002, 2001 and 2000 |
(US$ 000’s) |
2002 | 2001 | 2000 | ||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||||||
Net income/(loss) | $ | 5,956 | $ | 1,354 | $ | (3,183 | ) | |||||||
Adjustments to reconcile net income/(loss) to net cash used in operating activities: | ||||||||||||||
Depreciation and amortization | 10,190 | 9,579 | 12,166 | |||||||||||
Goodwill impairment | - | - | 1,706 | |||||||||||
Provision for doubtful accounts receivable | (206 | ) | 746 | 445 | ||||||||||
Exchange rate losses/(gains) | - | 17 | 85 | |||||||||||
(Gain)/Loss from sales of fixed assets | (2 | ) | (9 | ) | (5 | ) | ||||||||
Net change in deferred income taxes | (2,075 | ) | 707 | 251 | ||||||||||
Net change in: | ||||||||||||||
Accounts receivable | 2,902 | (2,426 | ) | (1,747 | ) | |||||||||
Investments in Program rights | (9,152 | ) | (7,164 | ) | (8,388 | ) | ||||||||
Other Assets | 124 | (65 | ) | 241 | ||||||||||
Accounts payable | (1,910 | ) | (1,676 | ) | (205 | ) | ||||||||
Other current liabilities | 41 | 19 | 9 | |||||||||||
Income taxes payable | (846 | ) | 803 | 634 | ||||||||||
Net cash provided by operating activities | 5,022 | 1,885 | 2,009 | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||||||
Purchase of ADAM a.s | - | - | (1,706 | ) | ||||||||||
Acquisition of tangible assets | (567 | ) | (1,185 | ) | (719 | ) | ||||||||
Net purchase of intangible assets | - | (254 | ) | (107 | ) | |||||||||
Proceeds from disposal of fixed assets | 10 | 24 | 29 | |||||||||||
Repayment grants | - | - | 428 | |||||||||||
Net cash used in investing activities | (557 | ) | (1,415 | ) | (2,075 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||||||
Cash used in short term credit facilities | (749 | ) | (273 | ) | (294 | ) | ||||||||
Cash provided by long term credit facilities | 1,472 | - | - | |||||||||||
Distribution to shareholders | (4,168 | ) | - | - | ||||||||||
Net cash used in financing activities | (3,445 | ) | (273 | ) | (294 | ) | ||||||||
Effect of exchange rate differences on cash and cash equivalents..… | 430 | (29 | ) | (192 | ) | |||||||||
Net increase/(decrease) in cash and cash equivalents | 1,450 | 168 | (552 | ) | ||||||||||
CASH EQUIVALENTS, beginning of period | 1,437 | 1,269 | 1,821 | |||||||||||
CASH EQUIVALENTS, end of period | $ | 2,887 | $ | 1,437 | $ | 1,269 | ||||||||
SUPPLEMENTAL INFORMATION OF CASH FLOW INFORMATION: | ||||||||||||||
Cash paid for interest | 356 | 288 | 281 | |||||||||||
Cash paid for income taxes (net of refunds) | 1,504 | 207 | (405 | ) | ||||||||||
Non cash financing activities | - | 225 | 517 |
|
Page 52 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE THREE YEARS ENDED DECEMBER 31, 2002, 2001 AND 2000 |
|
(Amounts in tables in thousands of US $) |
|
(1) NATURE OF BUSINESS |
|
Slovenská televízna spolocnost, s.r.o. (STS) is a Slovak limited liability company, having its legal seat in Blatné 18, 900 82 Blatné, Slovak Republic. It was founded on September 28, 1995 and incorporated into the Commercial Register on October 9, 1995. The main activities of STS stated in the Commercial Register, are the following: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STS focuses on: |
|
|
|
Programs produced by STS are broadcast by MARKÍZA - SLOVAKIA, s.r.o. (“MARKÍZA - SLOVAKIA”), in accordance with the license granted to MARKÍZA - SLOVAKIA by The Council of the Slovak Republic for Broadcasting and Television Transmission. The license provides for broadcasting within the territory of the Slovak Republic utilizing terrestrial signals, achieving approximately 80% national coverage. The license is limited for a period of 12 years commencing August 7, 1995. |
|
On October 3, 2001 there was a change in invoicing between STS and MARKÍZA – SLOVAKIA. Based on the contract on ceding exclusive rights concluded between the two parties, MARKÍZA – SLOVAKIA transferred its broadcasting rights to STS. As a result, STS collects all revenues from broadcasting. MARKÍZA – SLOVAKIA has a 51% ownership interest and a 30% economic interest in STS. STS pays MARKÍZA – SLOVAKIA a fixed annual fee of US $50 thousand. |
|
Page 53 |
For transfer of broadcasting rights, STS is obliged to pay MARKIZA - SLOVAKIA the following: |
|
| a) | the amount equal to all costs and expenses incurred in STS in connection with supply of programming service for MARKIZA – SLOVAKIA; |
|
| b) | the amount equal to all fees and other payments payable to Slovenské telekomunikácie by MARKIZA - SLOVAKIA for the transmission services; |
|
| c) | the aggregate amount of salaries and other employment benefits payable to MARKIZA - SLOVAKIA’ employees exercising MARKIZA - SLOVAKIA’ editorial responsibility; |
|
| d) | the amount of all penalties imposed on MARKIZA - SLOVAKIA by the Council with respect to the broadcasting of the programming service by MARKIZA - SLOVAKIA; |
|
| e) | all damages payable to third parties arising out of the broadcasting; |
|
| f) | all amounts payable by MARKIZA - SLOVAKIA to organizations of collective administration of copyrights and other similar rights; |
|
| g) | a margin of US $ 50 thousand annually; |
|
| h) | a margin of US $ 12 thousand monthly (equals to margin monthly invoiced by STS to MARKIZA - SLOVAKIA). |
|
STS invoices monthly amounts according to letters a) to f) and 1/12 of amount under letter g); plus relating VAT. |
|
For provision of the programmers and the whole programming service, MARKIZA - SLOVAKIA is obliged to pay STS the following: |
|
| a) | the amount equal to all costs and expenses incurred by STS in connection with supply of programming service for MARKIZA - SLOVAKIA; |
|
| b) | a margin of US $ 12 thousand per month. |
|
Each month the aggregate amounts invoiced by STS to MARKIZA - SLOVAKIA (receivables) and by MARKIZA - SLOVAKIA to STS (payables) are set-off. |
|
In the accompanying consolidated statement of operation for the year ended December 31, 2002, the statutory revenues and expenses of STS resulting from the above scheme have been netted in selling, general and administrative expenses by US $ 35,379 thousand. |
|
|
|
(2) BASIS OF PRESENTATION |
|
The accompanying consolidated financial statements include the accounts of Slovenská televízna spolocnost, s.r.o. (STS) and its wholly-owned subsidiary ADAM, a.s. (collectively, STS). All intercompany accounts and transactions between the consolidated entities have been eliminated. |
|
On June 30, 2000, STS acquired 100% of the outstanding stock of ADAM, a.s. (ADAM) and its wholly owned subsidiary, Gamatex, s.r.o (Gamatex). The purchase price was approximately US $ 1,688 thousand, paid in cash. ADAM is consolidated. |
|
Gamatex has no activities and the intention of the management of STS is to liquidate it in the near future. |
|
Page 54 |
The Company maintains its accounting records in Slovak crowns and in accordance with Slovak law. |
|
The accompanying financial statements are based on the statutory books of account of the Company with certain adjustments for the purpose of fair presentation in accordance with accounting principles generally accepted in the United States of America (US GAAP). |
|
There were no changes in the main accounting policies, methods of valuation, depreciation and classification applied in the preparation of these financial statements, compared to the previous accounting period. |
|
(3) ACCOUNTING PRINCIPLES |
|
a) | Basis of accounting |
|
| The company maintains its books of accounts and prepares statements for regulatory purposes in accordance with accounting principles generally accepted in the Slovak Republic. The accompanying financial statements are based on the accounting records of the company and include adjustments and reclassifications, where appropriate, for fair presentation in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). |
|
| The company maintains its books in Slovak crowns (SKK). The accompanying financial statements were translated to US dollars (US $) at the exchange rates ruling at the year-end, except for equity balances, which were translated to US $ at historical exchange rates, and balances in the statement of operations, to which the weighted average exchange rates for the year were applied. The resulting unrealized gain or loss on translation into the reporting currency is included as a separate component of shareholders' equity under Accumulated other comprehensive income /(loss). |
|
b) | Cash and cash equivalents |
|
| Cash and cash equivalents include unrestricted cash in banks and highly liquid investments with original maturities of less than three months at the date of purchase. |
|
c) | Program rights and production costs |
|
| Program rights acquired by the company under license agreements and the liabilities arising from these agreements are recorded as assets and liabilities when the license period begins. Assets are amortized using the accelerated method based on the estimated period of usage.Amortization estimates for program rights are reviewed periodically and adjusted, if necessary. Program rights costs are shown net of amortization. |
| Film licenses are amortized for 90% after the first run and 10% after the second run. Series are amortized for 100% after the first run of the whole series. |
|
| Wall of programming reserve- |
|
| The acquisition of new licenses is based on specific requirements of free broadcasting time slots (“windows”). The license is purchased for a specific free window in the programming structure. STS does not purchase licenses for stock. If STS is “forced” by the supplier of licenses to purchase a package of licenses, STS tries to manage the structure and starting date of licenses. |
|
| The wall of programming reserve is calculated from the database of active licenses (NBV of licenses). |
|
Page 55 |
| Each license of film or series has its particular popularity and quality, which influence the scheduling into the programming structure. According to the position in the programming structure and particular broadcasting window, the license is assigned with a special category. (PA, PB, LA, LB etc. see Categories sheet). The classification in categories is primary important for the calculation of wall of programming reserve. The reserve is calculated from first and second run licenses. The first run licenses classified as "ODPIS" are fully provided. From the second run all the licenses, except the category prime time "PA, PB", are provided too. |
|
|
| Category | Description | Example |
| PA | Prime Time | Blockbusters |
| PB | Prime Time | Other prime time |
| LA | Late Fringe | Sat- Sun 22:00 programs |
| A | Access | Anything between 17:30 and the News |
| LB | Late Fringe | Weekdays 22:00 first run series, movies, "B" weekend 22:00 movies |
| DA | Day-part | Great classic movies (Sat-Sun afternoon) |
| DB | Day-part | Day-part movies/ series, morning, early afternoon late night |
| DC | Day-part | Trash, junk |
| TBA | To be available | Licenses already purchased, but specific condition are not defined yet (package licenses), like: title, price or license period; |
| NC | Not coded | The licenses can not be classified, insufficient information about the license; |
| ODPIS | Waste | Licenses fully provided for |
|
| All the second run licenses besides PA, PB are provided due to low watch rate of second runs. The provision of those licenses is made up to the 10% of the total value of the license, because 90% were already depreciated after the first run. |
|
| Production costs for in-house programs are capitalized and expensed when first broadcast except where they have a potential to generate future revenues. When this is the case, production costs are capitalized and amortized on the same basis as programs obtained from third parties. The amounts of production costs capitalized as at balance sheet dates are insignificant. |
|
d) | Property, plant and equipment |
|
| Fixed assets are carried at cost less accumulated depreciation. Depreciation is computed using both straight-line and accelerated methods over the estimated useful lives of the related assets: |
|
| ||
| Description | Years |
| ||
| Buildings and other constructions | 25 |
| Movable items | 4 – 8 |
|
|
| Maintenance and repairs, which do not improve or extend the useful lives of the respective assets, are expensed as incurred. Disposals are removed from both cost and accumulated depreciation accounts. |
|
e) | Assets held under capital leases |
|
| Assets held under capital leases are accounted for in accordance with the Statement of Financial Accounting Standards No. 13, Accounting for Leases, and recorded in Property, plant and equipment. The related liability is included in Debt - obligations under capital lease. |
|
Page 56 |
f) | Intangible assets |
|
| Intangible assets are stated at cost less accumulated amortization. Amortization is provided using the straight-line method over the estimated useful lives of the assets: |
|
| ||
| Description | Years |
| ||
| Software licenses | 4 |
| Patents, rights, jingles and royalties | 4 |
| Low-value and other intangibles | 1 |
|
|
| The company periodically evaluates in accordance with Financial Accounting Standard (FAS) 142, whether events and circumstances have occurred which may affect the estimated useful life or the recoverability of the remaining balance of its long-lived assets. If such events or circumstances were to indicate that the carrying amount of these assets would not be recoverable, the company would recognize an impairment loss. |
|
g) | Foreign currency transactions |
|
| The company’s functional currency is the Slovak crown, the reporting currency is the United States dollar. |
|
| Transactions denominated in foreign currencies are recorded at the exchange rate in effect at the date of the transaction. Outstanding foreign currency obligations and receivables have been translated at the exchange rate in effect as of the balance sheet date. Transaction gains or losses have been charged to the statement of operations. |
|
h) | Income taxes |
|
| The company accounts for deferred income taxes using the asset and liability method. Deferred income taxes are recorded for all differences between the tax bases of assets or liabilities and their reported amounts in the financial statements. Deferred tax assets are recorded to the extent that realization of such benefits is more likely than not. |
|
i) | Revenue recognition |
|
| Advertising revenues- |
|
| Revenues primarily result from the sale of advertising time and are recognized at the time when the advertisements are broadcast. The Company’s policy is that discounts and agency commission is recognized in the period in which the advertising is aired and is reflected as a reduction in net revenue. |
| Barter transactions |
|
| Revenue from barter transactions (television advertising time provided in exchange for goods and services) is recognized as income when commercials are broadcast, and programming, merchandise or services received are charged to expense or capitalized as appropriate when received or used in accordance with FAS No. 63. |
|
| The Company records barter transactions at the estimated fair market value of goods or services received. If merchandise or services are received prior to the broadcast of a commercial, a liability is recorded. Likewise, if a commercial is broadcast by the Company's station prior to receiving the merchandise or services, a receivable is recorded. |
|
| Barter revenues of US $ 1,416 thousand and expenses of US $ 1,337 thousand were recognized during the year 2002. Barter revenues of US $ 2,007 thousand and expenses of US $ 2,007 thousand were recognized during the year 2001. Barter revenues of US $ 2,255 thousand and expenses of US $ 2,255 thousand were recognized during the year 2000. |
|
Page 57 |
j) | Accounting for derivative instruments |
|
| In June 1998, the Financial Accounting Standards Board issued SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities. The statement establishes accounting and reporting standards requiring that every derivative instrument (including certain derivative instruments embedded in other contracts) be recorded in the balance sheet as either an asset or liability measured at its fair value. The Statement requires that changes in the derivative’s fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative’s gains and losses to offset related results on the hedged item in the income statement, and requires that a company must formally document, designate, and assess the effectiveness of transactions that receive hedge accounting. |
|
| The company has adopted SFAS No. 133, as amended by SFAS No. 137 and SFAS No. 138, for fiscal year beginning on January 1, 2001. The impact of the adoption was not material. |
|
k) | Use of estimates |
|
| The financial statements have been prepared in conformity with generally accepted accounting principles in the United States which require the management to make estimates and assumptions that affect the reported amounts of assets, liabilities and the disclosure of contingencies. While the management has based their assumptions and estimates on the facts and circumstances known at December 31, 2002, actual amounts may differ from estimates. The key estimates include allowance for doubtful accounts, useful lives assigned to property, plant and equipment, program rights and the valuation allowance on deferred taxes. |
|
|
(4) CASH AND MARKETABLE SECURITIES |
|
Cash and cash equivalents- |
|
The Company had cash of $2,887 at December 31, 2002 to enable it to finance its future activities compared to $1,437 as at December 31, 2001. |
|
Page 58 |
(5) PROGRAM RIGHTS |
|
Balance at 31.12.2001 | Additions | Write off of excessive programming | Exchange rate impact | Balance at 31.12.2002 | ||||||||||||
Cost | ||||||||||||||||
Programming licenses and dubbing | 41,363 | 9,314 | - | 8,711 | 59,388 | |||||||||||
Bartered programs | 1,724 | - | - | 363 | 2,087 | |||||||||||
Total cost | 43,087 | 9,314 | - | 9,074 | 61,475 | |||||||||||
Accumulated amortization | ||||||||||||||||
Program licenses and dubbing | (37,883 | ) | (9,807 | ) | - | (7,978 | ) | (55,668 | ) | |||||||
Bartered programs | (1,724 | ) | - | (363 | ) | (2,087 | ) | |||||||||
Program waste reserve | (1,035 | ) | - | 336 | (218 | ) | (917 | ) | ||||||||
Total accumulated amortization | (40,642 | ) | (9,807 | ) | 336 | (8,559 | ) | (58,672 | ) | |||||||
Net book value | 2,445 | 2,803 | ||||||||||||||
|
The database of licenses where the licence period has commenced as of December 31, 2002 has been classified as either current (US $ 1,121 thousand) or non-current (US $ 1,682 thousand) portion. The current portion represents licences under which the rights are expected to expire within one year ending December 31, 2003. |
|
The amortization of licences and the release of program waste reserve are included in the program syndication caption of the statement of operations. |
|
(6) OTHER SHORT TERM ASSETS |
|
The breakdown of other short term assets relate mainly to: |
|
Balance at 31.12.2002 | Balance at 31.12.2001 | ||||||
VAT Receivable | 203 | 276 | |||||
Prepaid expenses and advances | |||||||
Production & operation | 316 | 241 | |||||
Licences and dubbing | 112 | 127 | |||||
Employee advances | 12 | 13 | |||||
Other current assets | |||||||
Receivable from Sipox | - | 42 | |||||
Game show winning prizes | 37 | - | |||||
Receivable Markiza-Slovakia | 37 | - | |||||
Receivable Teltex | 6 | - | |||||
Other | 20 | 31 | |||||
Total | 743 | 730 | |||||
|
Page 59 |
(7) PROPERTY, PLANT AND EQUIPMENT |
|
The components of Property, plant and equipment during the year ended December 31, 2002 are as follows: |
|
|
| Balance at 31.12.2001 | Additions | Reclasses | Write off | Exchange rate impact | Balance at 31.12.2002 |
Cost |
| |||||
Land | 642 | - | - | - | 135 | 777 |
Buildings | 6,844 | - | 6 | - | 1,442 | 8,292 |
Vehicles under capital lease | 849 | - | - | (25) | 179 | 1,003 |
Machinery and equipment | 9,976 | - | 418 | - | 2,100 | 12,494 |
Other equipment | 2,009 | - | 426 | (141) | 423 | 2,717 |
Vehicles | 1,631 | - | 57 | (47) | 343 | 1,984 |
Construction in progress | 98 | 888 | (907) | - | 20 | 99 |
Total acquisition cost | 22,049 | 888 | - | (213) | 4,642 | 27,366 |
Accumulated depreciation | ||||||
Buildings | (1,076) | (332) | - | - | (226) | (1,634) |
Vehicles under capital lease | (415) | (309) | - | 25 | (88) | (787) |
Machinery and equipment | (8,984) | (637) | - | - | (1,892) | (11,513) |
Other equipment | (1,725) | (258) | - | 141 | (363) | (2,205) |
Vehicles | (967) | (300) | - | 47 | (202) | (1,422) |
Total accumulated depreciation | (13,167) | (1,836) | - | 213 | (2,771) | (17,561) |
Net book value | 8,882 | 9,805 | ||||
|
|
The components of Property, plant and equipment during the year ended December 31, 2001 are as follows: |
|
| Balance at 31.12.2000 | Additions | Reclasses | Write off | Exchange rate impact | Balance at 31.12.2001 |
Cost |
|
|
|
|
|
|
Land | 657 | - | - | - | (15) | 642 |
Buildings | 5,368 | - | 1,595 | - | (119) | 6,844 |
Vehicles under capital lease | 854 | - | 226 | (212) | (19) | 849 |
Machinery and equipment | 9,581 | - | 618 | (10) | (213) | 9,976 |
Other equipment | 1,946 | - | 231 | (125) | (43) | 2,009 |
Vehicles | 1,637 | - | 64 | (33) | (37) | 1,631 |
Construction in progress | 94 | 2,740 | (2,734) | - | (2) | 98 |
Total acquisition cost | 20,137 | 2,740 | - | (380) | (448) | 22,049 |
Accumulated depreciation |
|
|
|
|
|
|
Buildings | (855) | (240) | - | - | 19 | (1,076) |
Vehicles under capital lease | (387) | (248) | - | 212 | 8 | (415) |
Machinery and equipment | (8,685) | (502) | - | 10 | 193 | (8,984) |
Other equipment | (1,661) | (226) | - | 125 | 37 | (1,725) |
Vehicles | (784) | (233) | - | 33 | 17 | (967) |
Total accumulated depreciation | (12,372) | (1,449) | - | 380 | 274 | (13,167) |
Net book value | 7,765 | 8,882 | ||||
|
Page 60 |
(8) LEASED ASSETS |
|
Commitments under capital leases |
|
The obligations under the capital lease are summarized below: |
|
Leasing | Amount | |||
Payments due in 2003 | 156 | |||
Payments due in 2004 | 78 | |||
Payments due in 2005 | 113 | |||
Total | 347 | |||
Less: Amounts representing interest | (102 | ) | ||
Total | 245 | |||
|
Assets held under capital leases represent vehicles. |
|
Commitments under operating leases |
|
The company is obligated under operating leases expiring in 2004. Payments for leases that have initial or remaining non-cancelable terms in excess of one year are summarized below: |
|
Due | Amount | |||||
2003 | 556 | |||||
2004 | 42 | |||||
2005 | - | |||||
Total | 598 | |||||
|
The total rent expense related to these leases was US $ 660 thousand in 2002 and US $ 92 thousand in 2001. |
|
(9) ACQUISITIONS |
|
On June 30, 2000, STS acquired 100% of the outstanding stock of ADAM, a.s. (ADAM) and its wholly owned subsidiary, Gamatex, s.r.o (Gamatex). The purchase price was approximately US $ 1,688 thousand in cash. The acquisition was accounted for under the purchase method of accounting, and accordingly, the assets acquired and liabilities assumed have been recorded at their fair value as of the date of acquisition. The excess of purchase price over the fair value of the assets acquired and liabilities assumed was recorded as goodwill. |
|
In respect of this transaction the company recognized as an impairment loss of US $ 1,706 thousand in the statement of operations for the year ending December 31, 2000. |
|
Page 61 |
(10) INTANGIBLE ASSETS |
|
The components of Intangible assets during the year ended December 31, 2002 are as follows: |
|
Balance at 31.12.2001 | Additions | Reclassifications | Exchange rate impact | Balance at 31.12.2002 | ||||||||||||
Cost | ||||||||||||||||
Software | 746 | - | 4 | 157 | 907 | |||||||||||
Rights | 29 | - | 17 | 6 | 52 | |||||||||||
Jingles | 224 | - | - | 47 | 271 | |||||||||||
Other | 88 | - | 23 | 18 | 129 | |||||||||||
Intangibles not put in use | 242 | (249 | ) | (44 | ) | 51 | 0 | |||||||||
Total acquisition cost | 1,329 | (249 | ) | - | 279 | 1,359 | ||||||||||
Total accumulated amortization | (910 | ) | (157 | ) | - | (191 | ) | (1,258 | ) | |||||||
Total | 419 | 101 | ||||||||||||||
|
The components of Intangible assets during the year ended December 31, 2001 are as follows: |
|
Balance at 31.12.2000 | Additions | Reclassifications | Exchange rate impact | Balance at 31.12.2001 | ||||||||||||
Cost | ||||||||||||||||
Software | 719 | - | 43 | (16 | ) | 746 | ||||||||||
Rights | 30 | - | - | (1 | ) | 29 | ||||||||||
Jingles | 229 | - | - | (5 | ) | 224 | ||||||||||
Other | 73 | - | 17 | (2 | ) | 88 | ||||||||||
Construction in progress | 49 | 254 | (60 | ) | (1 | ) | 242 | |||||||||
Total acquisition cost | 1,100 | 254 | - | (25 | ) | 1,329 | ||||||||||
Total accumulated amortization | (741 | ) | (185 | ) | - | 16 | (910 | ) | ||||||||
Total | 359 | 419 | ||||||||||||||
|
(11) ACCOUNTS PAYABLE AND ACCRUED LIABILITIES |
|
The breakdown of accounts payable and accrued liabilities as of December 31, 2002 and December 31, 2001 is as follows: |
|
Balance at 31.12.2002 | Balance at 31.12.2001 | ||||||
Program rights payable | |||||||
Distributors | 587 | 1,418 | |||||
Dubbing/Subtitling | 159 | 417 | |||||
Non invoiced programs | 1,741 | 1,022 | |||||
Accounts payable | |||||||
Equipment | 199 | 371 | |||||
Production | 1,114 | 1,192 | |||||
Operation | 1,104 | 683 | |||||
Accrued liabilities | |||||||
Production | 998 | 136 | |||||
Payroll bonuses | 815 | 334 | |||||
Operation | 449 | 301 | |||||
Other | 727 | 790 | |||||
Total | 7,893 | 6,664 | |||||
Page 62 |
(12) DEBT |
|
The components of debt are : |
|
Balance at 31.12.2002 | Balance at 31.12.2001 | ||||||
Obligation under capital lease - current | 103 | 271 | |||||
Credit facilities - current | 712 | 322 | |||||
Short-term related party loans | - | 777 | |||||
Current portion of debt | 815 | 1,370 | |||||
Obligation under capital lease - non-current | 142 | 220 | |||||
Credit facilities - non-current | 2,486 | 582 | |||||
Long-term related party loans | - | - | |||||
Long-term debt | 2,629 | 802 | |||||
Total | 3,444 | 2,172 | |||||
|
On 24 July 2002 the Company obtained from Vseobecna uverova banka, a.s. a mid-term facility of SKK 100,000 thousand (US $ 2,498 thousand). This facility matures in December 2005 and bears an interest rate of BRIBOR 3 months+1.7%. |
|
On 24 July 2002 the Company obtained from Vseobecna uverova banka, a.s. an overdraft facility of SKK 50,000 thousand (US $ 1,249 thousand). This facility matures in July 2003 and bears an interest rate of BRIBOR 3 months +1.7%. The Company has not utilized the overdraft facility as of December 31, 2002. |
|
Credit facilities further comprises of a supplier loan granted to STS by ZT Slovakia Trading, a.s. in relation to the purchase of the building Fajn Club in 2001. The loan denominated in Slovak Crowns is repayable in 36 monthly installments and bears an interest rate at 13% p.a. Its non-current portion is due as follows: |
|
At December 31, 2002, maturities of debt are as follows: |
|
VUB credit facilities | ZT Slovakia Trading facilities | Total | ||||||||||
2004 | 250 | 238 | 488 | |||||||||
2005 | 1,998 | - | 1,998 | |||||||||
Total | 2,248 | 238 | 2,486 | |||||||||
|
Guarantees, liens and pledges- |
|
There are no guarantees issued to a third party. The Company has pledge on fixed and current assets based on the loan contract signed with Vseobecna uverova banka, a.s. on 24 July 2002. The nominal value of receivables under pledge according to the contract is US $ 2,498. |
|
According to the loan contract the Company has to comply with specific quantitative and qualitative covenant conditions. Quantitative covenants are: the current ratio higher than 0.7, gearing ratio lower then 65%, interest cover higher than 2 and EBIT can not be lower than 20% compared to the budgeted EBIT. As of December 31, 2002, STS was in compliance with the above mentioned covenants. |
|
Page 63 |
(13) EQUITY |
|
The structure of the STS shareholders is as follows: |
|
| Ownership in % |
MARKIZA-SLOVAKIA, s.r.o. | 51 |
CME | 49 |
| 100 |
|
(14) COMMITMENTS AND CONTINGENCIES |
|
Station program rights- |
|
The company has program rights commitments for US $ 4,104 thousand in respect of future programming. This includes all contracts signed in 2001 and 2002 with the licence periods starting after December 31, 2002. The company has also entered into certain barter agreements continuing through 2002 and beyond, by which advertising is provided in exchange for programs. As the value of this advertising time will be determined at the time of broadcasting, it is not possible to quantify the impact of these agreements. |
|
Legal claims- |
|
STS in the normal course of its business is involved in litigation. Whereas it is difficult to predict the outcome of such litigation, it has however made a provision in the amount of US $ 125 thousand, for cases where the executives of STS understand the lawsuit may have negative consequences for STS. The executives of STS believe that the risks are adequately covered by this accrual. |
|
|
|
(15) RELATED PARTY TRANSACTIONS |
|
Related party balances as of December 31, 2002 are as follows: |
|
Receivables | Advances granted | Accruals | Loans granted | Payables | ||||||||||||
Credit Partner(3) | 1,819 | - | - | - | - | |||||||||||
Tv Tip(2) | 63 | - | - | - | 26 | |||||||||||
Forza, a.s. (3) | 3 | - | - | - | 139 | |||||||||||
www.markiza.sk(2) | 1 | - | - | - | 31 | |||||||||||
Forza music, s.r.o. (3) | - | - | - | - | 3 | |||||||||||
Axis Media(3) | 1 | - | - | - | 3 | |||||||||||
Fajn Production(2) | 2 | 1 | - | - | 56 | |||||||||||
ARJ(3) | 6 | - | - | - | ||||||||||||
Studio L+S(2) | - | - | - | - | 2 | |||||||||||
Falcon Safety(2) | - | - | - | - | 21 | |||||||||||
Vyhra(2) | 11 | - | - | - | 2 | |||||||||||
Media Invest(1) | - | - | - | 2,088 | - | |||||||||||
CME(1) | - | - | - | 2,606 | 489 | |||||||||||
MARKIZA-SLOVAKIA, s.r.o.(1) | - | 100 | 37 | - | 693 | |||||||||||
CNTS(3) | - | - | - | - | 104 | |||||||||||
Total | 1,906 | 101 | 37 | 4,694 | 1,569 | |||||||||||
|
(1) Shareholder |
(2) Other related party |
(3) Related party due to common ultimate shareholder |
|
Page 64 |
All related party transactions during the year ended December 31, 2002 comprised of: |
|
Revenues | Expenses | ||||||
Credit Partner(3) | 2,123 | - | |||||
Tv Tip(2) | 27 | 27 | |||||
Media Invest(1) | 267 | - | |||||
Forza, a.s.(3) | 82 | 358 | |||||
www.markiza.sk(2) | 52 | 144 | |||||
Forza music, s.r.o. | - | 15 | |||||
Axis Media(3) | 22 | 25 | |||||
Slovenská Strategická(2) | - | 16 | |||||
Fajn Production(2) | 13 | 212 | |||||
Media Mix | 12 | 23 | |||||
Studio L+S(2) | - | 10 | |||||
Falcon Safety(2) | - | 90 | |||||
Výhra(2) | 47 | 39 | |||||
CME(1) | 96 | 1,610 | |||||
MARKIZA-SLOVAKIA, s.r.o.(1) | - | 35 | |||||
Total | 2,757 | 2,588 | |||||
(1) Shareholder |
(2) Other related party |
(3) Related party due to common ultimate shareholder |
|
In the table above, the revenues and expenses with MARKIZA – SLOVAKIA are presented net of US $ 35,379 thousand resulting from mutual invoicing . |
|
Out of all related party transactions during the year ended December 31, 2002, presented in the table above, the financial transactions comprised of: |
|
| Revenues | Expenses |
Media Invest (1) | 80 | - |
CME(+) | 96 | - |
Total | 176 | - |
|
(1) Shareholder |
|
TV Tip revenues represent revenues from advertising activities. TV Tip expenses represent advertising expenses in a magazine. |
|
Www.markiza.sk revenues represent revenues from advertising activities and expenses represent advertising expenses and administration of the company’s web site. |
|
CME expenses represent charges for network access fee and management fees. In 2002, network access fee amounted to US $ 960 thousand and management fees amounted to US $ 650 thousand. |
|
MARKIZA-SLOVAKIA, s.r.o. expenses represent re-invoicing of monthly expenses incurred such as broadcasting fees, penalties, author royalties, etc. |
|
Fajn Production transactions represent revenues from advertising activities and expenses represent rental of premises and technology. |
|
Forza, a.s. transactions represent revenues from advertising activities and production expenses. |
|
Výhra transactions represent revenues and expenses for advertising activities. |
|
Axis Media transactions represent revenues from advertising activities and expenses incurred for rental of vehicles. |
|
Credit Partner and ARJ transactions represent revenues from advertising activities. |
|
Studio L+S and Slovenská Strategická transactions represent production expenses. |
|
Page 65 |
FORZA music s.r.o. transactions represent advertising and marketing activities. |
|
Falcon Safety transactions represent expenses related to cleaning services. |
|
Media Invest revenues represent revenues from advertising activities. |
|
Media Mix transactions represent revenues from advertising activities and expenses for advertising in newspapers |
|
All related party transactions during the year ended December 31, 2001 comprised of: |
Revenues | Expenses | ||||||
Credit Partner(3) | 1,940 | - | |||||
Tv Tip(2) | 211 | 25 | |||||
Mirox(2) | 80 | 42 | |||||
Forza, a.s.(3) | 203 | 228 | |||||
www.markíza.sk(2) | 60 | 180 | |||||
Axis Media(3) | 21 | 25 | |||||
Slovenská Strategická(2) | - | 21 | |||||
Fajn Production(2) | 9 | 410 | |||||
ARJ(3) | 4 | - | |||||
FORZA CZ, s.r.o.(3) | - | 69 | |||||
Studio L+S(2) | - | 9 | |||||
Falcon Safety(2) | - | 72 | |||||
Výhra(2) | 2 | 11 | |||||
CME(1) | - | 750 | |||||
MARKÍZA-SLOVAKIA, s.r.o.(1) | - | 858 | |||||
Total | 2,530 | 2,700 | |||||
(1) Partner |
(2) Other related party |
(3) Related party due to common ultimate shareholder |
|
For the year ended December 31, 2001, CME expenses represent charges for consulting services and management fees. In 2001, consulting fees amounted to US $ 100 thousand and management fees amounted to US $ 650 thousand. |
|
For the year ended December 31, 2001, Mirox transactions represent revenues from advertising activities and expenses for advertising in newspapers. |
|
For the year ended December 31, 2001, FORZA CZ transactions represent marketing research expenses. |
|
All related party transactions during the year ended December 31, 2000 comprised of: |
|
Revenues | Expenses | ||||||
CME(+) | - | 780 | |||||
MARKÍZA-SLOVAKIA(+) | - | 47 | |||||
CNTS(š) | - | 3 | |||||
TV Tip(3) | 25 | 25 | |||||
www.markiza.sk(l) | 23 | 2 | |||||
Total | 48 | 857 | |||||
(1) Partner |
(2) Other related party |
(3) Related party due to common ultimate shareholder |
|
Page 66 |
For the year ended December 31, 2000, CME expenses represent charges for consulting services and management fees. In 2000, consulting fees amounted to US $ 130 thousand and management fees amounted to US $ 650 thousand. |
|
For the year ended December 31, 2000, MARKIZA-SLOVAKIA, s.r.o. expenses represent charges for consulting services in amount of US $ 13 thousand and re-invoicing of fines in amount of US $ 34 thousand. |
|
For the year ended December 31, 2000, CNTS (TV Nova) expenses represent operational services. These operational services were charged to expenses during the year 2000. |
|
(16) INCOME TAXES |
|
The provision / benefit for income taxes is comprised of the following: |
|
2002 | 2001 | 2000 | |||||||||
Current | 731 | 972 | 229 | ||||||||
State | 731 | 972 | 229 | ||||||||
Deferred | (2,075 | ) | 707 | 251 | |||||||
Total | (1,344 | ) | 1,679 | 480 | |||||||
|
Significant components of the company’s deferred tax assets and liabilities are as follows: |
|
Balance at 31.12.2002 | Balance at 31.12.2001 | ||||||
Difference between tax and accounting depreciation of fixed assets | 816 | 853 | |||||
Reserve for wall of programes | 229 | 259 | |||||
Unrealized FX losses | 22 | 218 | |||||
Unrealized FX gains | (133 | ) | (9 | ) | |||
Leasing adjustment | 15 | 24 | |||||
Not paid services | (9 | ) | 166 | ||||
NOL carried forward | - | - | |||||
Difference between tax and accounting depreciation of licences | 803 | 505 | |||||
Bad debt reserve | 467 | 448 | |||||
Subtotal | 2,210 | 2,464 | |||||
Valuation adjustment | (136 | ) | (2,464 | ) | |||
Total | 2,074 | - | |||||
|
Due to the consistent positive performance of the Company over the last years, including the year 2002, the management has reassessed the recoverability of the deferred tax asset and decided to reverse major part of the valuation adjustment, which was created in previous years in respect of the deferred tax asset. The effect of this reversal has been accounted through a decrease of the tax expense for the current period. |
|
In 2003 the income tax rate remain 25%. Deferred tax assets and liabilities as of December 31, 2002 were calculated using the tax rate of 25%. |
|
A valuation allowance has been provided for deferred tax assets whose recoverability is not more likely than not. |
|
Page 67 |
The provision for income taxes differs from the amount computed by applying the statutory income tax rate to income before the provision for income taxes, as follows: |
|
2002 | 2001 | 2000 | ||||||||
Income before income taxes | 4,612 | 3,033 | (2,703 | ) | ||||||
Tax provision at statutory rate (25% in 2002 and 29% in 2001 and 2000) | 1,153 | 880 | (784 | ) | ||||||
Non deductible write-off of receivables and goodwill | - | - | 635 | |||||||
Effect in deferred tax of changes in tax rates | - | 394 | - | |||||||
Tax expenses related to prior periods | 28 | 132 | - | |||||||
Change in provision for deferred taxes | (2,362 | ) | (120 | ) | 389 | |||||
Other permanent differences incl. the effect of foreign exchange rates used for conversion | (163 | ) | 393 | 240 | ||||||
Provision for income taxes | (1,344 | ) | 1,679 | 480 | ||||||
|
(17) DIVIDED DISTRIBUTION INFORMATION – STATUTORY RESTRICTION |
|
Distribution of dividends has to be approved by the General Assembly. Dividends cannot be distributed from the share capital or legal reserve fund. |
|
In 2002 the company made loans to its shareholders, which under US GAAP have been reflected as distributions. |
|
|
|
(18) CONCENTRATION OF CUSTOMERS |
|
Revenues with advertising agencies accounting for more than 5% of the total net revenues and the relating receivables as of December 31, 2002 is as follows: |
|
Net revenues in 2002 | Share on total spot revenues | Receivable as at 31.12.02 | ||||||||
The Media Edge | 5 511 | 13.82 | % | 1 370 | ||||||
Unimedia | 5 192 | 13.01 | % | 979 | ||||||
Universal McCann Erickson | 5 138 | 12.88 | % | 1 366 | ||||||
Optimum Media Operation | 4 121 | 10.33 | % | 647 | ||||||
Credit partner | 2 124 | 5.32 | % | 1 819 | ||||||
Total | 22 086 | 6 181 | ||||||||
|
Page 68 |
REVENUES WITH ADVERTISING AGENCIES ACCOUNTING FOR MORE THAN 5% OF THE TOTAL NET REVENUES AND THE RELATING RECEIVABLES AS OF DECEMBER 31, 2001 IS AS FOLLOWS: |
|
Net revenues in 2001 | Share on total spot revenues | Receivable as at 31.12.01 | ||||||||
The Media Edge | 4 422 | 12,37 | % | 1 506 | ||||||
Unimedia | 3 360 | 9,40 | % | 889 | ||||||
Pool Media Direction | 2 608 | 7,29 | % | 133 | ||||||
Media Direction | 2 464 | 6,89 | % | 899 | ||||||
CIA Slovakia | 2 252 | 6,30 | % | 374 | ||||||
Universal McCann Erickson | 2 241 | 6,27 | % | 701 | ||||||
CPM Slovakia | 2 005 | 5,60 | % | 763 | ||||||
Optimum Media Opeartion | 1 998 | 5,59 | % | 631 | ||||||
Credit Partner | 1 940 | 5,42 | % | 1 744 | ||||||
Total | 23 290 | 7 640 | ||||||||
|
REVENUES WITH ADVERTISING AGENCIES ACCOUNTING FOR MORE THAN 5% OF THE TOTAL NET REVENUES AND THE RELATING RECEIVABLES AS OF DECEMBER 31, 2000 IS AS FOLLOWS: |
|
Net revenues in 2000 | Share on total spot revenues | Receivable as at 31.12.00 | ||||||||
Unimedia | 5 163 | 15,04 | % | 1 101 | ||||||
The Media Edge | 4 618 | 13,45 | % | 1 347 | ||||||
Pool Media International | 4 216 | 12,28 | % | 201 | ||||||
CIA Slovakia | 2 078 | 6,05 | % | 719 | ||||||
Media Impact | 2 028 | 5,91 | % | 610 | ||||||
Mediacom Praha s.r.o. | 1 805 | 5,26 | % | 59 | ||||||
Total | 19 908 | 4 037 | ||||||||
|
(19) INTEREST EXPENSE AND REVENUES |
|
2002 | 2001 | 2000 | ||||||||
Interest expense | (356 | ) | (289 | ) | (281 | ) | ||||
Tax penalty and interest | - | (258 | ) | - | ||||||
Interest revenues | 276 | 105 | 91 | |||||||
Other financial revenues | - | - | 85 | |||||||
Total | (80 | ) | (442 | ) | (105 | ) | ||||
|
/s/ Frantisek Vizvary |
| /s/ Radka Doehring |
| ||
Frantisek Vizvary |
| Radka Doehring |
|
Page 69 |
SIGNATURES |
|
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. |
|
| Central European Media Enterprises Ltd. |
| |
| By: /s/ Wallace Macmillan |
|
|
| April 25, 2003 |
Page 70 |
|
|
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 |
|
|
I, Frederic T. Klinkhammer, certify that: |
|
1. I have reviewed this Amendment No. 1 to the annual report on Form 10-K of Central European Media Enterprises Ltd.; |
|
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
|
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
|
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
|
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
|
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and |
|
c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
|
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): |
|
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and |
|
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and |
|
6. The registrant's other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
| | |
Date: April 25, 2003 | By: | /s/ Frederic T. Klinkhammer |
Frederic T. Klinkhammer | ||
Chief Executive Officer |
|
Page 71 |
CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002 |
|
|
I, Wallace Macmillan , certify that: |
|
1. I have reviewed this Amendment No. 1 to the annual report on Form 10-K of Central European Media Enterprises Ltd.; |
|
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; |
|
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; |
|
4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
|
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; |
|
b) evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and |
|
c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
|
5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function): |
|
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and |
|
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and |
|
6. The registrant's other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
|
| | |
Date: April 25, 2003 | By: | /s/ Wallace Macmillan |
Wallace Macmillan | ||
Principal Financial Officer |
|
Page 72 |
EXHIBIT INDEX |
Exhibit | |
Number | Description |
| |
99.01 | Sarbanes-Oxley Certification – CEO and CFO, dated April 25, 2003 |
|
Page 73 |