EXHIBIT 99.3
AGRIUM INC.
2013
AUDITED ANNUAL FINANCIAL
STATEMENTS AND NOTES
FINANCIAL
STATEMENTS
AND NOTES
FEBRUARY 21, 2014
TABLE OF CONTENTS
| | |
PAGE 92 // CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
FINANCIAL REPORTING RESPONSIBILITIES
The audited consolidated financial statements and all information contained in this annual report are the responsibility of management, and the audited consolidated financial statements are approved by the Board of Directors of the Company. The consolidated financial statements have been prepared by management and are presented fairly in accordance with accounting principles generally accepted in Canada and reflect management’s best estimates and judgments based on currently available information. The Company has established an internal audit program and accounting and reporting systems supported by internal controls designed to safeguard assets from loss or unauthorized use and ensure the accuracy of the financial records. The financial information presented throughout this annual report is consistent with the consolidated financial statements. KPMG LLP, an independent registered public accounting firm, has been appointed by the shareholders as external auditors of the Company. The Reports of Independent Registered Public Accounting Firm to the Shareholders and Board, which describe the scope of their examination and express their opinion, are included in this annual report.
The Audit Committee of the Board, whose members are independent of management, meets at least five times a year with management, the internal auditors and the external auditors to oversee the discharge of the responsibilities of the respective parties. The Audit Committee reviews the independence of the external auditors, pre-approves audit and permitted non-audit services and reviews the consolidated financial statements and other financial disclosure documents before they are presented to the Board for approval.
MANAGEMENT’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
Management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended. Internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the design and effectiveness of our internal control over financial reporting as of the end of the fiscal year covered by this report based on the framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework (1992). Based on this evaluation, management concluded that as of December 31, 2013 the Company did maintain effective internal control over financial reporting.
We completed the Viterra acquisition on October 1, 2013 as more fully described in note 4 of the Notes to the Consolidated Financial Statements. This business was excluded from management’s evaluation of the effectiveness of the Company’s internal controls over financial reporting as of December 31, 2013 due to the proximity of the acquisition to year-end. The associated net assets represent 11 percent of consolidated net assets and total revenues represent 2 percent of consolidated revenues included in Agrium’s 2013 consolidated financial statements.
The effectiveness of internal control over financial reporting as of December 31, 2013 was audited by KPMG LLP, an independent registered public accounting firm, as stated in their report which is included in this 2013 Annual Report to Shareholders.
| | | | |
| | | |
|
CHUCK MAGRO | | | | STEPHEN G. DYER |
President & Chief Executive Officer | | | | Executive Vice President & Chief Financial Officer |
| | |
Calgary, Canada | | | | |
February 21, 2014 | | | | |
| | |
AGRIUM ANNUAL REPORT 2013 // CONSOLIDATED FINANCIAL STATEMENTS // PAGE 93 |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF AGRIUM INC.
We have audited Agrium Inc.’s internal control over financial reporting as of December 31, 2013, based on criteria established inInternal Control – Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Agrium Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Agrium Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2013, based on criteria established inInternal Control – Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Agrium Inc. completed the Viterra acquisition in the fourth quarter of 2013. Management has excluded, from its assessment of the effectiveness of Agrium Inc.’s internal control over financial reporting as of December 31, 2013, this business’ internal controls over financial reporting. The associated net assets represent 11 percent of consolidated net assets and total revenues represent 2 percent of consolidated revenues included in Agrium’s 2013 consolidated financial statements. Our audit of internal controls over financial reporting of Agrium Inc. also excluded an evaluation of the internal controls over financial reporting of the Viterra business acquired.
We also have audited, in accordance with the Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Agrium Inc. as at December 31, 2013 and December 31, 2012, and the related consolidated statements of operations, comprehensive income, cash flows and shareholders’ equity for the years then ended, and our report dated February 21, 2014 expressed an unmodified (unqualified) opinion on those consolidated financial statements.
|
|
Chartered Accountants |
|
February 21, 2014 |
Calgary, Canada |
| | |
PAGE 94 // CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
INDEPENDENT AUDITORS’ REPORT OF REGISTERED PUBLIC ACCOUNTING FIRM
TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF AGRIUM INC.
We have audited the accompanying consolidated financial statements of Agrium Inc., which comprise the consolidated balance sheets as at December 31, 2013 and December 31, 2012, the consolidated statements of operations, comprehensive income, cash flows and shareholders’ equity for the years then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.
MANAGEMENT’S RESPONSIBILITY FOR THE CONSOLIDATED FINANCIAL STATEMENTS
Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
AUDITORS’ RESPONSIBILITY
Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with Canadian generally accepted auditing standards and the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the consolidated financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the company’s preparation and fair presentation of the consolidated financial statements in order to design audit procedures that are appropriate in the circumstances. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements.
We believe that the audit evidence we have obtained in our audits is sufficient and appropriate to provide a basis for our audit opinion.
OPINION
In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of Agrium Inc. as at December 31, 2013 and December 31, 2012, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.
OTHER MATTER
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Agrium Inc.’s internal control over financial reporting as of December 31, 2013, based on the criteria established inInternal Control – Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 21, 2014 expressed an unmodified (unqualified) opinion on the effectiveness of Agrium Inc.’s internal control over financial reporting.
|
|
Chartered Accountants |
|
February 21, 2014 |
Calgary, Canada |
| | |
AGRIUM ANNUAL REPORT 2013 // CONSOLIDATED FINANCIAL STATEMENTS // PAGE 95 |
CONSOLIDATED STATEMENTS OF OPERATIONS
| | | | | | | | |
Years ended December 31, | | | | | | |
(millions of U.S. dollars, except per share amounts) | | 2013 | | | 2012 (a) | |
Sales | | | 15,727 | | | | 16,024 | |
Cost of product sold | | | 11,954 | | | | 11,716 | |
Gross profit | | | 3,773 | | | | 4,308 | |
Expenses | | | | | | | | |
Selling | | | 1,876 | | | | 1,697 | |
General and administrative | | | 329 | | | | 428 | |
Earnings from associates and joint ventures (note 15) | | | (68 | ) | | | (91 | ) |
Purchase gain (note 4) | | | (257 | ) | | | — | |
Goodwill impairment (note 14) | | | 220 | | | | — | |
Other expenses (note 6) | | | 43 | | | | 58 | |
Earnings before finance costs and income taxes | | | 1,630 | | | | 2,216 | |
Finance costs related to long-term debt (note 7) | | | 90 | | | | 89 | |
Other finance costs (note 7) | | | 66 | | | | 41 | |
Earnings before income taxes | | | 1,474 | | | | 2,086 | |
Income taxes (note 8) | | | 394 | | | | 570 | |
Net earnings from continuing operations | | | 1,080 | | | | 1,516 | |
Net loss from discontinued operations (note 5) | | | (17 | ) | | | (18 | ) |
Net earnings | | | 1,063 | | | | 1,498 | |
Attributable to: | | | | | | | | |
Equity holders of Agrium | | | 1,062 | | | | 1,494 | |
Non-controlling interest | | | 1 | | | | 4 | |
Net earnings | | | 1,063 | | | | 1,498 | |
| | |
Earnings per share attributable to equity holders of Agrium(note 9) | | | | | | | | |
Basic earnings per share from continuing operations | | | 7.31 | | | | 9.67 | |
Basic loss per share from discontinued operations | | | (0.11 | ) | | | (0.11 | ) |
Basic earnings per share | | | 7.20 | | | | 9.56 | |
Diluted earnings per share from continuing operations | | | 7.31 | | | | 9.67 | |
Diluted loss per share from discontinued operations | | | (0.11 | ) | | | (0.12 | ) |
Diluted earnings per share | | | 7.20 | | | | 9.55 | |
(a) | Certain amounts have been restated to reflect the adoption of IFRS 11 and reclassifications resulting from discontinued operations. |
See note 3, Impact of Adoption of IFRS 11, and note 5, Discontinued Operations, Assets and Liabilities Held for Sale.
See accompanying notes.
| | |
PAGE 96 // CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
| | | | | | | | |
Years ended December 31, | | | | | | |
(millions of U.S. dollars) | | 2013 | | | 2012 | |
Net earnings | | | 1,063 | | | | 1,498 | |
Other comprehensive (loss) income | | | | | | | | |
Items that are or may be reclassified to earnings | | | | | | | | |
Available for sale financial instruments | | | | | | | | |
(Losses) gains | | | (8 | ) | | | 1 | |
Foreign currency translation differences | | | | | | | | |
(Losses) gains | | | (340 | ) | | | 64 | |
Reclassifications to earnings | | | — | | | | (1 | ) |
Associates and joint ventures loss (note 15) | | | (4 | ) | | | (3 | ) |
| | | (352 | ) | | | 61 | |
Items that will never be reclassified to earnings | | | | | | | | |
Post-employment benefits | | | | | | | | |
Actuarial gains (losses) | | | 45 | | | | (7 | ) |
Deferred income taxes | | | (14 | ) | | | 2 | |
| | | 31 | | | | (5 | ) |
Other comprehensive (loss) income | | | (321 | ) | | | 56 | |
Comprehensive income | | | 742 | | | | 1,554 | |
Attributable to: | | | | | | | | |
Equity holders of Agrium | | | 743 | | | | 1,550 | |
Non-controlling interest | | | (1 | ) | | | 4 | |
Comprehensive income | | | 742 | | | | 1,554 | |
See accompanying notes.
| | |
AGRIUM ANNUAL REPORT 2013 // CONSOLIDATED FINANCIAL STATEMENTS // PAGE 97 |
CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | |
Years ended December 31, | | | | | | |
(millions of U.S. dollars) | | 2013 | | | 2012 (a) | |
Operating | | | | | | | | |
Net earnings from continuing operations | | | 1,080 | | | | 1,516 | |
Adjustments for | | | | | | | | |
Depreciation and amortization | | | 472 | | | | 413 | |
Earnings from associates and joint ventures | | | (68 | ) | | | (91 | ) |
Purchase gain | | | (257 | ) | | | — | |
Goodwill impairment | | | 220 | | | | — | |
Share-based payments | | | (7 | ) | | | 108 | |
Unrealized gain on derivative financial instruments | | | (15 | ) | | | (17 | ) |
Unrealized foreign exchange loss | | | — | | | | 2 | |
Interest income | | | (76 | ) | | | (91 | ) |
Finance costs | | | 156 | | | | 130 | |
Income taxes | | | 394 | | | | 570 | |
Other | | | 30 | | | | 77 | |
Interest received | | | 77 | | | | 91 | |
Interest paid | | | (140 | ) | | | (108 | ) |
Income taxes paid | | | (663 | ) | | | (405 | ) |
Dividends from associates and joint ventures | | | 28 | | | | 13 | |
Net changes in non-cash working capital (note 10) | | | 536 | | | | (138 | ) |
Cash provided by operating activities | | | 1,767 | | | | 2,070 | |
Investing | | | | | | | | |
Acquisitions, net of cash acquired | | | (64 | ) | | | (213 | ) |
Acquisition of Viterra Inc. | | | 1,260 | | | | (1,801 | ) |
Capital expenditures | | | (1,755 | ) | | | (1,225 | ) |
Capitalized borrowing costs | | | (61 | ) | | | (26 | ) |
Investments in associates and joint ventures | | | — | | | | (10 | ) |
Purchase of investments | | | (171 | ) | | | (14 | ) |
Proceeds from disposal of investments | | | 82 | | | | — | |
Other | | | — | | | | (56 | ) |
Net changes in non-cash working capital | | | 28 | | | | 43 | |
Cash used in investing activities | | | (681 | ) | | | (3,302 | ) |
Financing | | | | | | | | |
Short-term debt | | | (511 | ) | | | 1,098 | |
Long-term debt issued | | | 1,010 | | | | 521 | |
Transaction costs on long-term debt | | | (14 | ) | | | (5 | ) |
Repayment of long-term debt | | | (522 | ) | | | (12 | ) |
Dividends paid | | | (334 | ) | | | (115 | ) |
Shares issued | | | 2 | | | | 7 | |
Shares repurchased | | | (498 | ) | | | (913 | ) |
Cash (used in) provided by financing activities | | | (867 | ) | | | 581 | |
Effect of exchange rate changes on cash and cash equivalents | | | (24 | ) | | | 37 | |
Increase (decrease) in cash and cash equivalents from continuing operations | | | 195 | | | | (614 | ) |
Cash and cash equivalents used in discontinued operations (note 5) | | | (52 | ) | | | (15 | ) |
Cash and cash equivalents – beginning of year | | | 658 | | | | 1,287 | |
Cash and cash equivalents – end of year(note 10) | | | 801 | | | | 658 | |
(a) | Certain amounts have been restated to reflect the adoption of IFRS 11 and reclassifications resulting from discontinued operations. |
See note 3, Impact of Adoption of IFRS 11, and note 5, Discontinued Operations, Assets and Liabilities Held for Sale.
See accompanying notes.
| | |
PAGE 98 // CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
CONSOLIDATED BALANCE SHEETS
| | | | | | | | |
(millions of U.S. dollars) | | December 31, | |
| | | 2013 | | | | 2012 (a) | |
Assets | | | | | | | | |
Current assets | | | | | | | | |
Cash and cash equivalents (note 10) | | | 801 | | | | 658 | |
Accounts receivable (note 11) | | | 2,105 | | | | 2,224 | |
Income taxes receivable | | | 78 | | | | 32 | |
Inventories (note 12) | | | 3,413 | | | | 3,094 | |
Advance on acquisition of Viterra Inc. (note 4) | | | — | | | | 1,792 | |
Prepaid expenses and deposits | | | 805 | | | | 740 | |
Other current assets (note 16) | | | 104 | | | | — | |
Assets held for sale (note 5) | | | 202 | | | | — | |
| | | 7,508 | | | | 8,540 | |
Property, plant and equipment(note 13) | | | 4,960 | | | | 3,484 | |
Intangibles (note 14) | | | 738 | | | | 636 | |
Goodwill (note 14) | | | 1,958 | | | | 2,349 | |
Investments in associates and joint ventures (note 15) | | | 639 | | | | 627 | |
Other assets (note 16) | | | 99 | | | | 99 | |
Deferred income tax assets (note 8) | | | 75 | | | | 70 | |
| | | 15,977 | | | | 15,805 | |
Liabilities and shareholders’ equity | | | | | | | | |
Current liabilities | | | | | | | | |
Short-term debt (note 17) | | | 764 | | | | 1,314 | |
Accounts payable (note 18) | | | 3,985 | | | | 3,479 | |
Income taxes payable | | | 2 | | | | 137 | |
Current portion of long-term debt (note 17) | | | 58 | | | | 518 | |
Current portion of other provisions (note 20) | | | 112 | | | | 108 | |
Liabilities held for sale (note 5) | | | 44 | | | | — | |
| | | 4,965 | | | | 5,556 | |
Long-term debt (note 17) | | | 3,066 | | | | 2,069 | |
Post-employment benefits (note 19) | | | 135 | | | | 184 | |
Other provisions (note 20) | | | 426 | | | | 413 | |
Other liabilities (note 21) | | | 59 | | | | 79 | |
Deferred income tax liabilities (note 8) | | | 530 | | | | 584 | |
| | | 9,181 | | | | 8,885 | |
Shareholders’ equity | | | | | | | | |
Share capital | | | 1,820 | | | | 1,890 | |
Retained earnings | | | 5,253 | | | | 4,955 | |
Accumulated other comprehensive (loss) income | | | (279 | ) | | | 71 | |
Equity holders of Agrium | | | 6,794 | | | | 6,916 | |
Non-controlling interest | | | 2 | | | | 4 | |
Total equity | | | 6,796 | | | | 6,920 | |
| | | 15,977 | | | | 15,805 | |
(a) | Certain amounts have been restated to reflect the adoption of IFRS 11. See note 3, Impact of Adoption of IFRS 11. |
See accompanying notes.
| | |
AGRIUM ANNUAL REPORT 2013 // CONSOLIDATED FINANCIAL STATEMENTS // PAGE 99 |
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | Other comprehensive income | | | �� | | | | | | | |
(millions of U.S. dollars, except share data) | | Millions of common shares | | | Share capital | | | Retained earnings | | | Available for sale financial instruments | | | Foreign currency translation | | | Comprehensive loss of associates and joint ventures | | | Total | | | Equity holders of Agrium | | | Non- controlling interest | | | Total equity | |
December 31, 2011 | | | 158 | | | | 1,994 | | | | 4,420 | | | | (1 | ) | | | 11 | | | | — | | | | 10 | | | | 6,424 | | | | 4 | | | | 6,428 | |
Net earnings | | | — | | | | — | | | | 1,494 | | | | — | | | | — | | | | — | | | | — | | | | 1,494 | | | | 4 | | | | 1,498 | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Post-employment benefits | | | — | | | | — | | | | (5 | ) | | | — | | | | — | | | | — | | | | — | | | | (5 | ) | | | — | | | | (5 | ) |
Other | | | — | | | | — | | | | — | | | | 1 | | | | 63 | | | | (3 | ) | | | 61 | | | | 61 | | | | — | | | | 61 | |
Comprehensive income (loss), net of tax | | | — | | | | — | | | | 1,489 | | | | 1 | | | | 63 | | | | (3 | ) | | | 61 | | | | 1,550 | | | | 4 | | | | 1,554 | |
Dividends | | | — | | | | — | | | | (154 | ) | | | — | | | | — | | | | — | | | | — | | | | (154 | ) | | | — | | | | (154 | ) |
Non-controlling interest transactions | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (4 | ) | | | (4 | ) |
Shares repurchased | | | (9 | ) | | | (113 | ) | | | (800 | ) | | | — | | | | — | | | | — | | | | — | | | | (913 | ) | | | — | | | | (913 | ) |
Share-based payment transactions | | | — | | | | 9 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 9 | | | | — | | | | 9 | |
December 31, 2012 | | | 149 | | | | 1,890 | | | | 4,955 | | | | — | | | | 74 | | | | (3 | ) | | | 71 | | | | 6,916 | | | | 4 | | | | 6,920 | |
Net earnings | | | — | | | | — | | | | 1,062 | | | | — | | | | — | | | | — | | | | — | | | | 1,062 | | | | 1 | | | | 1,063 | |
Other comprehensive income (loss), net of tax | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Post-employment benefits | | | — | | | | — | | | | 31 | | | | — | | | | — | | | | — | | | | — | | | | 31 | | | | — | | | | 31 | |
Other | | | — | | | | — | | | | — | | | | (8 | ) | | | (338 | ) | | | (4 | ) | | | (350 | ) | | | (350 | ) | | | (2 | ) | | | (352 | ) |
Comprehensive income (loss), net of tax | | | — | | | | — | | | | 1,093 | | | | (8 | ) | | | (338 | ) | | | (4 | ) | | | (350 | ) | | | 743 | | | | (1 | ) | | | 742 | |
Dividends | | | — | | | | — | | | | (367 | ) | | | — | | | | — | | | | — | | | | — | | | | (367 | ) | | | — | | | | (367 | ) |
Non-controlling interest transactions | | | — | | | | — | | | | (2 | ) | | | — | | | | — | | | | — | | | | — | | | | (2 | ) | | | (1 | ) | | | (3 | ) |
Shares repurchased | | | (5 | ) | | | (72 | ) | | | (426 | ) | | | — | | | | — | | | | — | | | | — | | | | (498 | ) | | | — | | | | (498 | ) |
Share-based payment transactions | | | — | | | | 2 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 2 | | | | — | | | | 2 | |
December 31, 2013 | | | 144 | | | | 1,820 | | | | 5,253 | | | | (8 | ) | | | (264 | ) | | | (7 | ) | | | (279 | ) | | | 6,794 | | | | 2 | | | | 6,796 | |
See accompanying notes.
| | |
PAGE 100 // CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
(millions of U.S. dollars unless otherwise stated)
1. CORPORATE INFORMATION
CORPORATE INFORMATION
Agrium Inc. (“Agrium”) is incorporated under the laws of Canada with common shares listed under the symbol “AGU” on the New York Stock Exchange (NYSE) and the Toronto Stock Exchange (TSX). Our Corporate head office is located at 13131 Lake Fraser Drive S.E., Calgary, Canada. We conduct our operations globally from our Wholesale head office in Calgary and our Retail head office in Loveland, Colorado, United States. In these financial statements, “we”, “us”, “our” and “Agrium” mean Agrium Inc., its subsidiaries and joint arrangements.
Agrium operates two core strategic business units:
• | | Retail: Distributes crop nutrients, crop protection products, seed and services directly to growers through a network of farm centers in two geographical segments: |
| • | | North America, including the United States and Canada; and |
| • | | International, including Australia and South America. |
• | | Wholesale: Operates in North and South America and Europe, and produces, markets and distributes crop nutrients and industrial products through the following businesses: |
| • | | Nitrogen: Manufacturing in Alberta, Texas and Argentina; |
| • | | Potash: Mining and processing in Saskatchewan; |
| • | | Phosphate: Owning and operating mines and production facilities in Alberta and Idaho; |
| • | | Product purchased for resale: Marketing nutrient products from other suppliers in North and South America and Europe; |
| • | | Ammonium sulfate and other: Producing blended crop nutrient products; and |
| • | | ESN and Micronutrients: Producing ESN®, Environmentally Smart Nitrogen, polymer-coated nitrogen crop nutrients, as well as micronutrient products. Formerly the Agriculture business of Agrium Advanced Technologies (“AAT”). |
Additional information on our operating segments is included in note 27.
BASIS OF PREPARATION AND STATEMENT OF COMPLIANCE
These consolidated financial statements of Agrium, as at and for the year ended December 31, 2013, were approved for issuance by the Board of Directors on February 21, 2014. We prepared the financial statements in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). We have set out our significant accounting policies and recent accounting pronouncements in note 28.
These financial statements are presented in U.S. dollars. We prepared these financial statements using the historical cost basis, with the exception of items that IFRS requires to be measured at fair value.
„ PRINCIPAL SUBSIDIARIES, ASSOCIATES AND JOINT VENTURES
| | | | | | | | | | |
| | Relationship | | Location | | Principal activity | | | Ownership (%) | |
Agrium, a general partnership | | Subsidiary | | Canada | | Manufacturer and distributor of crop nutrients | | | 100 | |
Agrium U.S. Inc. | | Subsidiary | | United States | | Manufacturer and distributor of crop nutrients | | | 100 | |
Crop Production Services, Inc. | | Subsidiary | | United States | | Crop input retailer | | | 100 | |
Crop Production Services (Canada) Inc. | | Subsidiary | | Canada | | Crop input retailer | | | 100 | |
Landmark Rural Operations Ltd. | | Subsidiary | | Australia | | Crop input retailer | | | 100 | |
Agrium Europe S.A. | | Subsidiary | | Belgium | | Distributor of crop nutrients | | | 100 | |
Agroservicios Pampeanos S.A. | | Subsidiary | | Argentina | | Crop input retailer | | | 100 | |
Misr Fertilizers Production Company S.A.E. | | Associate | | Egypt | | Manufacturer and distributor of crop nutrients | | | 26 | |
Profertil S.A. | | Joint venture | | Argentina | | Manufacturer and distributor of crop nutrients | | | 50 | |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 101 |
2. CRITICAL ACCOUNTING JUDGMENTS, ASSUMPTIONS AND ESTIMATES
IFRS requires us to state significant judgments that we make in applying our accounting policies and, separate from judgments, the assumptions and critical estimates that we make in preparing the financial statements.
A) JUDGMENTS THAT HAVE THE MOST SIGNIFICANT EFFECT ON THE AMOUNTS RECOGNIZED IN THE FINANCIAL STATEMENTS
| | |
Area of judgment | | Judgment factors |
| |
Determination and Grouping of Cash Generating Units (CGUs) and Impairment Testing | | |
| |
In testing for impairment, we group assets into CGUs when we cannot identify independent cash flows with individual assets. We also combine certain CGUs for goodwill impairment testing. We use judgment when determining a CGU in defining the smallest identifiable group of assets that generate cash inflows that are largely independent of the cash inflows from other assets or groups of assets. We also use judgment in determining whether indicators of impairment exist. | | We based our grouping of long-lived assets, other than goodwill and indefinite-lived intangibles, for impairment testing on geographic regions, economic and commercial influences, product lines, extent of shared infrastructure and interdependence of cash flows. We determined that (a) we would group Wholesale assets by product lines because of differing production processes and inputs for each nutrient; and (b) we would group Retail assets by geographic regions based on customers, products and distribution methods. We have allocated the majority of our goodwill to two groups of CGUs within our Retail business unit, Retail – North America and Retail – Australia, based on the level at which management monitors goodwill for impairment. |
| |
Functional Currency | | |
| |
We determine the functional currency for each entity, as well as for jointly controlled entities and associates. We also make judgments about whether an entity may have multiple branches with different functional currencies. This requires that we assess the primary economic environment in which each of these entities operates. Our determination of functional currency affects how we translate foreign currency balances and transactions. The determination of functional currency affects the carrying value of non-current assets and accordingly, the amortization of those assets included in earnings. The determination of functional currency includes an assessment of various primary and secondary indicators. | | In determining the functional currency of our foreign operations, we primarily considered the currency that determines the pricing of transactions, rather than focusing on the currency in which transactions are denominated. For our operations in Argentina, we determined that the functional currency was the U.S. dollar, rather than the local currency. |
| |
Provisions | | |
| |
We make judgments as to whether an obligation exists and whether an outflow of resources embodying economic benefits for a liability of uncertain timing or amount is probable, not probable, or remote. | | We consider all available information relevant to each specific matter. In 2013, we continued to review our litigation, asset retirement and environmental remediation provisions and determined that our current provision is our best estimate of future outflows. Accordingly, we did not make any significant changes to our existing provisions. |
| |
Deferred Income Tax Assets | | |
| |
We recognize deferred tax assets only to the extent we consider it probable that those assets will be recoverable. Our recognition of deferred tax assets affects the amount of our tax provision. | | We make judgments about when deferred tax assets are likely to reverse, and judgments as to whether or not there will be sufficient taxable profits available to offset the tax assets when they do reverse. In determining whether to establish a valuation allowance against a deferred tax asset, we perform a continual evaluation of all positive and negative evidence. Our evaluation includes the magnitude and duration of any past losses, current profitability and whether profitability is sustainable, and our earnings forecasts. |
| | |
PAGE 102 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
B) ASSUMPTIONS AND CRITICAL ESTIMATES
In preparing financial statements, we also make assumptions and critical estimates. Critical estimates are those that are most subject to uncertainty and have the most significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next year. We base our assumptions and estimates on our historical experience, current trends and all available information that we believe is relevant at the time we prepare the financial statements. However, future events and their effects cannot be determined with certainty. Accordingly, as confirming events occur, actual results could ultimately differ from our assumptions and estimates. Such differences could be material. The following require our most difficult, subjective or complex assumptions and estimates.
Sensitivity analysis presents the impact of reasonably possible changes to one assumption, while holding other assumptions constant. Accordingly, such analysis provides only an approximation of the sensitivity to the individual assumptions shown, and does not reflect the full impact on our financial position and results of operations.
| | | | |
Description | | Assumptions and estimation uncertainty | | Effect if actual results differ from assumptions |
| | |
Inventories | | | | |
We value inventories at the lower of cost and net realizable value through inventory allowances. Subsequent changes in facts or circumstances could result in the reversal of previously recorded allowances. Results could differ if inventory allowances change because actual selling prices or selling costs differ materially from forecasted selling prices and selling costs. | | Calculating inventory allowances requires estimates and assumptions about a combination of interrelated factors affecting forecasted selling prices, including demand and supply variables. Demand variables include grain and oilseed prices, stock-to-use ratios and changes in inventories in distribution channels. Supply variables include forecasted prices of raw materials such as natural gas, operating rates and crop nutrient inventory levels. | | We considered whether lower international prices for potash in the second half of 2013 required that we write down inventories and determined that a write-down was not necessary. During 2013 and 2012, we did not record any material inventory write-downs. A 1-percent reduction in our inventories at December 31, 2013 would have reduced net earnings by $25-million in 2013. |
| | |
Rebates | | | | |
Our rebate agreements with suppliers, primarily for crop protection products and seed, provide rebates and prepay discounts, typically based on the achievement of specified purchase volumes, sales to end users over a specified period of time, or when market conditions cause vendors to reduce manufacturers’ suggested retail prices. We account for rebates and prepay discounts as reductions in the prices of suppliers’ products. We accrue rebates that are probable and that we can reasonably estimate. We accrue rebates that are not probable or estimable when we achieve certain milestones. We accrue rebates not covered by binding agreements or published vendor programs when we obtain conclusive documentation of right of receipt. | | We record accruals for some rebates by estimating the point at which we will have completed our performance under an agreement. Due to the complexity and diversity of individual vendor agreements, we analyze and review historical trends to apply rates negotiated with our vendors to estimated and actual purchase volumes to determine accruals. Amounts accrued throughout the year could be impacted if actual purchase volumes differ from projected volumes. | | We have not made any material changes in the accounting methodology we use to record vendor rebates during the past two fiscal years. We collect substantially all receivables associated with vendor rebates in the following fiscal year and therefore do not need to make subjective long-term estimates. Adjustments made to our gross profit and inventory in the following fiscal year have historically not been material. A10-percent change in our vendor rebates at December 31, 2013 would have affected net earnings by $12-million in 2013. |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 103 |
| | | | |
Description | | Assumptions and estimation uncertainty | | Effect if actual results differ from assumptions |
| | |
Long-Lived Assets | | | | |
We evaluate long-lived assets other than goodwill and indefinite-lived intangible assets (which we test separately) for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. We consider whether indicators of impairment exist at each financial statement reporting date. | | Our impairment calculations contain uncertainties, as they require assumptions and estimates about future cash flows and asset fair values. In determining recoverable amounts, we make assumptions about discount and growth rates, future sales, product margins and overall market conditions. Fair value assessments are subject to estimates and assumptions about factors including new technology, market conditions for our products, availability of raw material inputs and estimated service lives of assets. | | At December 31, 2013, property, plant and equipment was $4,960-million, or 31 percent of our total assets. At December 31, 2013, finite-lived intangibles were $716-million, or 4 percent of our total assets. |
| | |
Income Taxes | | | | |
Domestic and foreign tax authorities periodically audit our income tax returns, as is the case with most companies. Audits include questions about our tax filing positions, including the timing and amount of deductions. We recognize tax provisions when it is more likely than not that there will be a future outflow of funds to a taxing authority. In such cases, we provide for the amount that we expect on settlement. In determining our provision for income taxes, we use an annual effective income tax rate based on annual income, permanent differences between book and tax income, and substantially enacted income tax rates. We adjust our annual effective income tax rate as additional information on outcomes or events becomes available. In recording deferred taxes, we estimate the extent to which it is probable that timing differences will reverse. | | We make assumptions to estimate the exposures associated with our various filing positions. We recognize a provision when it becomes probable that we will incur additional tax liabilities for such exposures. Changes in tax law, the level and geographic mix of earnings and the results of tax audits also affect our effective income tax rate. Determining tax provisions requires that we make assumptions about the ultimate outcome of a filing position, which can change over time depending on facts and circumstances. In determining whether to establish a valuation allowance against a deferred income tax asset, we perform a continual evaluation of all positive and negative evidence. Our evaluation includes the magnitude and duration of any past losses, current profitability and whether profitability is sustainable, and our earnings forecasts. | | Although we believe that our assumptions and estimates are reasonable, and that our accruals for tax liabilities are adequate for all open tax years based on our interpretations of tax law and prior experience, actual results could differ. This may affect income tax expense and earnings reported in future years. Our effective income tax rate in a given financial statement period could change materially to the extent that we prevail in matters for which we have recorded a liability, or are required to pay amounts in excess of our recorded liability. |
| | |
PAGE 104 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
| | | | |
Description | | Assumptions and estimation uncertainty | | Effect if actual results differ from assumptions |
| | |
Goodwill and Intangible Assets | | | | |
We conduct impairment tests annually in the fourth quarter and whenever events or changes in circumstances indicate that carrying values may not be recoverable. We test for impairment if a CGU or group of CGUs has goodwill allocated to it, or includes intangible assets that have an indefinite useful life. We determine recoverable amounts by estimating fair value less costs of disposal using a discounted five-year forecasted cash flow with a terminal value. We use observable market data inputs to develop discount rates for each CGU or group of CGUs using a capital asset pricing model, which we believe approximates the discount rate from a market participant’s perspective. | | Assumptions underlying projected cash flows used in our goodwill impairment test are derived from several sources, including our annual five-year plan, which contains information on sales (based on external and internal forecasts), assumed production levels and costs, product pricing, capital expenditures and allocation of corporate costs. The estimated recoverable amount of a CGU could be impacted by changes in crop nutrient prices, climate, interest rates, inflation rates, growth rates, foreign currency exchange rates, costs, pricing, capital expenditures, tariffs and market conditions, including planted acreage and global production capacity additions. We also use our market capitalization and comparative market multiples to corroborate discounted cash flow results. The long-term future growth rate that we use to estimate terminal value is based on past performance and management’s expectations of market development. Generally growth rates do not exceed the average long-term growth rate of the business unit, country or market in which the CGU (or group of CGUs) operates. | | We recorded an impairment of goodwill in Retail – Australia in 2013, as described in note 14. Material assumptions and sensitivity of the results of goodwill impairment testing to changes in assumptions are described in note 14. If actual results are not consistent with our estimates or assumptions, we may be exposed to an impairment that could be material. If key assumptions and estimates about our Retail – Australia operations change, including lower than assumed sales growth, higher costs, or other negative factors, we could record a material impairment to goodwill. |
| | |
Share-Based Payments | | | | |
We determine costs for share-based payments using market-based valuation techniques. We determine the fair value of our market-based and performance-based non-vested share awards at the date of grant using generally accepted valuation techniques. A portion of our share-based payments expense results from performance-based share awards, which require us to estimate the likelihood of achieving Company and corporate peer group performance goals. | | We make assumptions in applying valuation techniques. We use these assumptions in estimating the future volatility of our stock price, expected dividend yield, future employee turnover rates, future employee stock option exercise behavior and corporate performance. Such estimates and assumptions are inherently uncertain. Changes in these assumptions affect the fair value estimates. | | A 10-percent change in our share-based payments expense for the year ended December 31, 2013 would have affected net earnings by $1-million in 2013. |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 105 |
| | | | |
Description | | Assumptions and estimation uncertainty | | Effect if actual results differ from assumptions |
| | |
Provisions | | | | |
We recognize provisions based on our assessment of our obligations and available information. Any matters not included as provisions are uncertain in nature and we cannot make a reliable estimate of the amount of the obligation. | | We make assumptions to determine whether obligations exist and to estimate the amount of obligations that we believe exist. | | Given the nature of these provisions, they can change significantly due to the inherent uncertainties in our estimates. Changes could have a material impact on our future earnings. |
Provisions for litigation: In the normal course of business, legal proceedings and other claims brought against Agrium expose us to potential losses. Given the nature of these events, in many cases we cannot make a reliable estimate of the amounts involved due to uncertainty about the final outcome. | | In estimating the final outcome of litigation, we make assumptions about factors including experience with similar matters, past history, precedents, relevant financial, scientific and other evidence, and facts specific to the matter. These assumptions determine whether we require a provision or disclosure in the financial statements. | | A 10-percent change in our provision for litigation at December 31, 2013 would have affected net earnings by $4-million in 2013. |
Provisions for asset retirement and environmental remediation: We apply a number of assumptions in estimating provisions for Agrium sites. We make these assumptions due to the nature of the factors affecting the amount, if any, that will ultimately be required to settle these matters if or when they come due. | | In determining provisions for asset retirement and environmental remediation, we assess factors such as the extent of contamination, the nature of the work Agrium is obliged to perform or pay for, changes to environmental laws and regulations, and whether we will share any of the costs with third parties. | | A change in the assumptions underlying our provisions could have a significant impact on our financial position and results of operations. A 1-percent change in the rate we use to discount our provisions at December 31, 2013 would have affected net earnings by $7-million in 2013. |
| | |
Business Acquisitions – Purchase Price Allocation | | | | |
We allocate the purchase price of an acquired business to its identifiable tangible and intangible assets acquired and liabilities assumed at their estimated fair values at the acquisition date. We use all available information to estimate fair values. We typically engage external consultants to assist in the fair value determination of identifiable intangible assets and other significant assets. | | Our purchase price allocation process involves uncertainty as we make assumptions to identify the acquired intangible assets, property, plant and equipment, and the liabilities assumed in the acquisition, and estimate the fair value of those acquired assets and liabilities based upon quoted market prices and widely accepted valuation techniques, including discounted cash flows and market multiple analyses. Such estimates include assumptions about inputs to our discounted cash flow calculations, industry economic factors and business strategies. | | We closed the acquisition of assets of Viterra Inc. during 2013. At December 31, 2013, we reported a provisional purchase price allocation, recording total assets acquired of $995-million and total liabilities assumed of $253-million. We will finalize the purchase price allocation in 2014, which may impact the purchase gain recorded in 2013. |
| | |
PAGE 106 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
3. IMPACT OF ADOPTION OF IFRS 11
Upon the application of IFRS 11, effective January 1, 2013 and with retrospective application to January 1, 2012, we reviewed and assessed the legal form and terms of contracts of our investments in joint arrangements. The application of IFRS 11 changed the classification and subsequent accounting of our investment in Profertil S.A. (“Profertil”) and all other joint arrangements, for which we previously used the proportionate consolidation method of accounting. We hold 50 percent of the voting rights of Profertil, which, along with another party, provides us with joint control over the arrangement. Profertil is structured as a limited company and the arrangement provides us with rights to the net assets of the limited company. Accordingly, under IFRS 11 we classified Profertil and other similar joint arrangements as joint ventures using the equity method of accounting.
„ IMPACT OF IFRS 11 ON NET EARNINGS
| | | | |
| | | 2012 | |
Decrease in sales | | | (354 | ) |
Decrease in cost of product sold | | | (222 | ) |
Decrease in gross profit | | | (132 | ) |
Decrease in selling and general and administrative expenses | | | (11 | ) |
Decrease in other expenses | | | (2 | ) |
Decrease in other finance costs | | | (4 | ) |
Decrease in income taxes | | | (37 | ) |
Increase in earnings from associates and joint ventures | | | (78 | ) |
Impact on net earnings | | | — | |
„ IMPACT OF IFRS 11 ON ASSETS AND LIABILITIES
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, 2012 | | | January 1, 2012 | |
| | As previously reported | | | Adjustments | | | As restated | | | As previously reported | | | Adjustments | | | As restated | |
Current assets | | | 8,712 | | | | (172 | ) | | | 8,540 | | | | 7,137 | | | | (152 | ) | | | 6,985 | |
Property, plant and equipment | | | 3,698 | | | | (214 | ) | | | 3,484 | | | | 2,533 | | | | (198 | ) | | | 2,335 | |
Investments in associates and joint ventures | | | 382 | | | | 245 | | | | 627 | | | | 355 | | | | 167 | | | | 522 | |
Other assets | | | 130 | | | | (31 | ) | | | 99 | | | | 97 | | | | — | | | | 97 | |
Current liabilities | | | 5,647 | | | | (91 | ) | | | 5,556 | | | | 3,427 | | | | (95 | ) | | | 3,332 | |
Long-term debt | | | 2,115 | | | | (46 | ) | | | 2,069 | | | | 2,098 | | | | (36 | ) | | | 2,062 | |
Other liabilities | | | 80 | | | | (1 | ) | | | 79 | | | | 59 | | | | (1 | ) | | | 58 | |
Deferred income tax liabilities | | | 618 | | | | (34 | ) | | | 584 | | | | 637 | | | | (51 | ) | | | 586 | |
Cash and cash equivalents | | | 726 | | | | (68 | ) | | | 658 | | | | 1,346 | | | | (59 | ) | | | 1,287 | |
„ IMPACT OF IFRS 11 ON CASH FLOWS
| | | | |
| | | 2012 | |
Decrease in cash provided by operating activities | | | (64 | ) |
Decrease in cash used in investing activities | | | 36 | |
Increase in cash provided by financing activities | | | 19 | |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 107 |
4. BUSINESS ACQUISITIONS
VITERRA INC.
We completed the acquisition of 100 percent of certain Canadian and Australian agri-products assets of Viterra Inc. (“Viterra”) from Glencore International plc (“Glencore”) on October 1, 2013. The acquired assets form part of our Retail business unit and include over 200 farm centers in Canada as well as distribution assets in Australia. Benefits of the acquisition include expansion of geographical coverage for the sale of crop inputs in Canada and Australia, acquisition of a significant customer base and talented workforce and synergies between Agrium and Viterra, including cost saving opportunities.
We have engaged independent valuation experts to assist us in determining the fair value of certain assets acquired and liabilities assumed and related deferred income tax impacts. Our purchase price allocation is not final because we are continuing to obtain and verify information required to determine the fair value of certain assets and liabilities and the amount of deferred income taxes arising on their recognition.
We have recorded a purchase gain for the excess of the provisional estimated fair value of the acquired net assets over the purchase price. Before recording our provisional estimates of fair values and concluding that a purchase gain was appropriate, we completed a rigorous reassessment of whether we had correctly identified all of the assets acquired and liabilities assumed to determine if we should have recognized any additional assets or liabilities. We also reviewed IFRS 3Business Combinations before determining that our procedures were appropriate in determining our provisional measurement of identifiable assets acquired and liabilities assumed at the acquisition date. We concluded that our measurements appropriately reflected consideration of all available information at the acquisition date, and accordingly we believe that the purchase gain is appropriate considering the nature and circumstances of the acquisition. Such circumstances included: (a) Glencore’s desire to have us as a strategic partner in their bid for Viterra in competition with other bidders; (b) Glencore’s intention to divest assets that were not strategic to its operations on favorable terms to us compared to other bidders because of our immediate and direct ability to integrate, control, manage and obtain synergies from the acquired assets in Canada within our unique vertically integrated operating strategy; and (c) the 18-month period from initial execution of the acquisition agreement on March 19, 2012 until closing, during which we were entitled to an amount equal to cumulative contingent operating cash flows, reducing our consideration paid by $268-million.
Acquisition costs in 2013 of $13-million are included in other expenses (2012 – $4-million).
„ PROVISIONAL ESTIMATE OF FAIR VALUES OF ASSETS ACQUIRED AND LIABILITIES ASSUMED
| | | | |
| | October 1, 2013 | |
Accounts receivable(a) | | | 123 | |
Inventories | | | 405 | |
Other current assets | | | 30 | |
Property, plant and equipment | | | 286 | |
Intangibles(b) | | | 148 | |
Other non-current assets | | | 3 | |
Accounts payable | | | (153 | ) |
Provisions(c) | | | (42 | ) |
Deferred income tax liabilities | | | (58 | ) |
Net assets acquired | | | 742 | |
Cash purchase price(d) | | | 485 | |
Purchase gain | | | 257 | |
(a) | Includes gross contractual trade accounts receivable of $124-million, of which $1-million are considered to be uncollectible. |
(b) | Intangibles include customer relationships of $85-million and trademarks and proprietary and other technology, including seed research and development technology, of $63-million. Acquired customer relationships have an estimated useful life of seven years. Acquired proprietary technology has an estimated useful life of 10 years. |
(c) | Includes provisions for litigation, post-employment benefits, asset retirement obligations and environmental remediation. Asset retirement and environmental remediation are for site restoration at farm center locations in Canada. Although amounts and timing are uncertain because the closing dates of the farm centers are unknown, we estimate that we will incur the expenditures in the next 40 years. We are unable to estimate the timing of settlement of litigation as the majority of the matters are in the early stages. |
(d) | Net of cash acquired of $121-million. |
| | |
PAGE 108 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
„ VALUATION TECHNIQUES UTILIZED FOR CLASSES OF NON-CURRENT ASSETS ACQUIRED
| | | | |
Asset | | Fair value technique | | Description of approach |
Customer relationships | | Income approach – Multi-period excess earnings method | | Present value of net cash flows estimated to be generated by the relationships, adjusted for cash flows attributed to contributory assets |
Proprietary and other technology | | Income approach – Excess margin method | | Current cost of a similar new item |
Land | | Market comparison | | Observed market prices for sales of similar property |
Buildings | | Depreciated replacement cost | | Estimated cost of a new asset of similar capacity adjusted for depreciation and obsolescence |
Equipment | | Market comparison; depreciated replacement cost | | Observed market prices for sales of similar equipment; cost approach as above |
„ SUMMARY RESULTS OF OPERATIONS OF ACQUIRED OPERATIONS OF VITERRA(a)
| | | | |
| | October 1 – December 31, 2013 | |
Sales(b) | | | 276 | |
Net loss | | | (20 | ) |
(a) | Results of acquired operations included in our consolidated statements of operations for the period from the date of acquisition to December 31, 2013. |
(b) | If the acquisition had occurred on January 1, 2013, we estimate that our consolidated sales revenue for the year ended December 31, 2013 would have been $1,903-million. We are not able to calculate what consolidated net earnings would have been for the year ended December 31, 2013 as we do not have access to disaggregated financial and operating information including gross margins and expenses before the acquisition date necessary to perform the calculation. |
5. DISCONTINUED OPERATIONS, ASSETS AND LIABILITIES HELD FOR SALE
AGRIUM ADVANCED TECHNOLOGIES
In December 2013, Agrium’s Board of Directors approved the transition of parts of the AAT business unit, consisting of our ESN and Micronutrient operations to our Wholesale business unit. Management has committed to a plan to sell components of the AAT business unit that we did not transition to Wholesale, and has begun to actively market the assets. We consider that a sale by December 2014 is highly probable. We have classified assets of the operations not transferred to Wholesale as held for sale, and have classified related results of operations as discontinued. We recorded the assets held for sale at fair value less costs of disposal, primarily based on expressions of interest received from potential third-party buyers, less our costs of sale. As we did not base the inputs to this fair value measurement on observable market transactions, we classified the fair value as a Level 3 measurement.
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 109 |
AWB LIMITED
Following the settlement of litigation in December 2013, we received $75-million for an insurance claim related to a division of AWB Limited (“AWB”), that we acquired in 2010 and sold in 2011. We had not previously accrued a receivable for this claim because of the uncertainty of the outcome of the litigation. We incurred an additional $22-million of legal fees and additional settlements in 2013 relating to the sold division of AWB.
„ CONDENSED INFORMATION OF DISCONTINUED OPERATIONS
| | | | | | | | |
| | 2013 | | | 2012 | |
Operating information | | | | | | | | |
Discontinued operations of assets held for sale | | | | | | | | |
Sales | | | 307 | | | | 308 | |
Expenses | | | 320 | | | | 338 | |
Loss before income taxes | | | (13 | ) | | | (30 | ) |
Income tax recovery | | | (3 | ) | | | (12 | ) |
Loss before measurement of assets held for sale | | | (10 | ) | | | (18 | ) |
Loss on measurement of assets held for sale | | | (63 | ) | | | — | |
Income tax recovery on loss on measurement of assets held for sale | | | (3 | ) | | | — | |
Loss on discontinued operations of assets held for sale before the undernoted | | | (70 | ) | | | (18 | ) |
Recovery on settlement of litigation | | | (75 | ) | | | — | |
Legal fees and provisions | | | 22 | | | | — | |
Net loss from discontinued operations | | | (17 | ) | | | (18 | ) |
Cash (used in) | | | | | | | | |
Operating activities | | | (52 | ) | | | (15 | ) |
| | | (52 | ) | | | (15 | ) |
„ BALANCE SHEET INFORMATION
| | | | |
| | December 31, | |
| | 2013 | |
Accounts receivable | | | 65 | |
Inventories | | | 81 | |
Property, plant and equipment | | | 26 | |
Intangibles | | | 28 | |
Deferred income tax assets | | | 2 | |
Assets held for sale | | | 202 | |
Accounts payable | | | 41 | |
Income taxes payable | | | 2 | |
Other provisions | | | 1 | |
Liabilities held for sale | | | 44 | |
| | |
PAGE 110 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
6. EXPENSES
We present expenses in our statements of operations by function. IFRS requires us to also provide information about expenses by nature.
„ EXPENSES BY NATURE
| | | | | | | | |
| | 2013 | | | 2012 | |
(Increase) decrease in finished goods inventory | | | (75 | ) | | | 5 | |
Purchased and produced raw materials and product for resale | | | 12,397 | | | | 12,081 | |
Rebates | | | (942 | ) | | | (867 | ) |
Freight and distribution | | | 330 | | | | 274 | |
Short-term employee benefits (a) | | | 1,398 | | | | 1,261 | |
Post-employment benefits (b) | | | 65 | | | | 58 | |
Share-based payments(c) | | | (7 | ) | | | 108 | |
Depreciation of property, plant and equipment | | | 373 | | | | 303 | |
Amortization of intangibles | | | 95 | | | | 85 | |
Other depreciation and amortization | | | 4 | | | | 25 | |
Operating leases | | | 225 | | | | 215 | |
Other | | | 296 | | | | 293 | |
| | | 14,159 | | | | 13,841 | |
Classified as: | | | | | | | | |
Cost of product sold | | | 11,954 | | | | 11,716 | |
Selling | | | 1,876 | | | | 1,697 | |
General and administrative | | | 329 | | | | 428 | |
| | | 14,159 | | | | 13,841 | |
Compensation of key management personnel included in the above:
(a) | 2013 – $16-million (2012 – $13-million) |
(b) | 2013 – $3-million (2012 – $4-million) |
(c) | 2013 – $(5)-million (2012 – $60-million) |
„ OTHER EXPENSES
| | | | | | | | |
| | 2013 | | | 2012 | |
Realized (gain) loss on derivative financial instruments | | | (1 | ) | | | 24 | |
Unrealized gain on derivative financial instruments | | | (15 | ) | | | (17 | ) |
Interest income | | | (76 | ) | | | (91 | ) |
Foreign exchange loss | | | 43 | | | | 23 | |
Environmental remediation and asset retirement obligations | | | 7 | | | | 80 | |
Bad debts | | | 9 | | | | 22 | |
Potash profit and capital tax | | | 21 | | | | 16 | |
Other | | | 55 | | | | 1 | |
| | | 43 | | | | 58 | |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 111 |
7. FINANCE COSTS
„ FINANCE COSTS RELATED TO LONG-TERM DEBT
| | | | | | | | |
| | 2013 | | | 2012 | |
Gross finance costs related to long-term debt | | | 151 | | | | 115 | |
Less: Capitalized borrowing costs | | | 61 | | | | 26 | |
| | | 90 | | | | 89 | |
Capitalized borrowing costs primarily relate to our Vanscoy potash expansion, capitalized at a rate of 5 percent (2012 – 5 percent).
„ OTHER FINANCE COSTS
| | | | | | | | |
| | 2013 | | | 2012 | |
Accretion of environmental remediation and asset retirement obligations | | | 11 | | | | 12 | |
Other interest expense | | | 55 | | | | 29 | |
| | | 66 | | | | 41 | |
8. INCOME TAXES
„ COMPONENTS OF INCOME TAXES
| | | | | | | | |
| | 2013 | | | 2012 | |
Current income taxes | | | 505 | | | | 587 | |
Deferred income taxes – origination and reversal of temporary differences | | | (111 | ) | | | (17 | ) |
| | | 394 | | | | 570 | |
„ RECONCILIATION OF STATUTORY TAX RATE TO EFFECTIVE TAX RATE
| | | | | | | | |
| | | 2013 | | | | 2012 | |
Earnings before income taxes | | | | | | | | |
Canada | | | 789 | | | | 1,060 | |
Foreign | | | 685 | | | | 1,026 | |
| | | 1,474 | | | | 2,086 | |
Statutory rate (%) | | | 26 | | | | 26 | |
Income taxes at statutory rate | | | 378 | | | | 536 | |
Purchase gain | | | (68 | ) | | | — | |
Goodwill impairment | | | 66 | | | | — | |
Foreign currency (losses) gains relating to Canadian operations | | | (20 | ) | | | 5 | |
Differences in foreign tax rates | | | 42 | | | | 49 | |
Earnings from associates and joint ventures | | | (14 | ) | | | (23 | ) |
Other | | | 10 | | | | 3 | |
Income taxes | | | 394 | | | | 570 | |
Current | | | | | | | | |
Canada | | | 138 | | | | 253 | |
Foreign | | | 367 | | | | 334 | |
| | | 505 | | | | 587 | |
Deferred | | | | | | | | |
Canada | | | (28 | ) | | | — | |
Foreign | | | (83 | ) | | | (17 | ) |
| | | (111 | ) | | | (17 | ) |
| | | 394 | | | | 570 | |
| | |
PAGE 112 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
„ COMPONENTS OF DEFERRED INCOME TAXES
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Components of deferred income tax liabilities (assets) | | | Components recognized in earnings | | | Components not recognized in earnings | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Receivables, inventories and accrued liabilities | | | (138 | ) | | | (59 | ) | | | (71 | ) | | | 13 | | | | (8 | ) | | | (2 | ) |
Property, plant and equipment | | | 457 | | | | 386 | | | | 64 | | | | 86 | | | | 7 | | | | 55 | |
Intangibles | | | 173 | | | | 167 | | | | (29 | ) | | | (20 | ) | | | 35 | | | | — | |
Asset retirement and environmental remediation | | | (156 | ) | | | (160 | ) | | | 4 | | | | (8 | ) | | | — | | | | (53 | ) |
Deferred partnership income | | | 187 | | | | 262 | | | | (60 | ) | | | (69 | ) | | | (15 | ) | | | 8 | |
Loss carry-forwards(a) | | | (66 | ) | | | (69 | ) | | | (11 | ) | | | (27 | ) | | | 14 | | | | (1 | ) |
Other | | | (2 | ) | | | (13 | ) | | | (8 | ) | | | 8 | | | | 19 | | | | — | |
Net deferred income tax liabilities (assets) | | | 455 | | | | 514 | | | | (111 | ) | | | (17 | ) | | | 52 | | | | 7 | |
Deferred income tax assets | | | (75 | ) | | | (70 | ) | | | | | | | | | | | | | | | | |
Deferred income tax liabilities | | | 530 | | | | 584 | | | | | | | | | | | | | | | | | |
Net deferred income tax liabilities | | | 455 | | | | 514 | | | | | | | | | | | | | | | | | |
(a) | Unused tax losses of $58-million (2012 – $41-million) expiring through 2033 (2012 – expiring through 2032) have not been recognized in the financial statements. We have recognized unused tax losses of $51-million (2012 – $55-million) as our forecasts predict that we will earn future taxable income in that tax jurisdiction in 2014 and following years, and the tax losses do not expire under current tax legislation. |
9. EARNINGS PER SHARE
„ ATTRIBUTABLE TO EQUITY HOLDERS OF AGRIUM
| | | | | | | | |
| | 2013 | | | 2012 | |
Numerator | | | | | | | | |
Net earnings from continuing operations | | | 1,079 | | | | 1,512 | |
Net loss from discontinued operations | | | (17 | ) | | | (18 | ) |
Net earnings | | | 1,062 | | | | 1,494 | |
Denominator(millions) | | | | | | | | |
Weighted average number of shares outstanding for basic and diluted earnings per share | | | 148 | | | | 156 | |
10. CASH FLOW INFORMATION
„ CASH AND CASH EQUIVALENTS
| | | | | | | | |
| | December 31, | |
| | | 2013 | | | | 2012 | |
Cash | | | 763 | | | | 577 | |
Short-term investments | | | 38 | | | | 81 | |
| | | 801 | | | | 658 | |
„ NET CHANGES IN NON-CASH OPERATING WORKING CAPITAL
| | | | | | | | |
| | 2013 | | | 2012 | |
Accounts receivable | | | 166 | | | | (198 | ) |
Inventories | | | 46 | | | | (98 | ) |
Prepaid expenses and deposits | | | (34 | ) | | | (116 | ) |
Other current assets | | | 25 | | | | (5 | ) |
Accounts payable | | | 333 | | | | 279 | |
| | | 536 | | | | (138 | ) |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 113 |
11. ACCOUNTS RECEIVABLE
| | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
Trade accounts | | | 1,948 | | | | 2,164 | |
Allowance for doubtful accounts | | | (78 | ) | | | (72 | ) |
Rebates and other non-trade accounts | | | 203 | | | | 102 | |
Derivative financial instruments | | | 1 | | | | 8 | |
Other taxes | | | 31 | | | | 22 | |
| | | 2,105 | | | | 2,224 | |
12. INVENTORIES
| | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
Raw materials | | | 409 | | | | 408 | |
Finished goods | | | 419 | | | | 344 | |
Product for resale | | | 2,585 | | | | 2,342 | |
| | | 3,413 | | | | 3,094 | |
13. PROPERTY, PLANT AND EQUIPMENT
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2013 | | Land | | | Buildings and improvements | | | Machinery and equipment | | | Assets under construction | | | Other | | | Total | |
Cost | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2012 | | | 114 | | | | 1,170 | | | | 3,408 | | | | 1,269 | | | | 148 | | | | 6,109 | |
Additions | | | 4 | | | | 82 | | | | 207 | | | | 1,558 | | | | 22 | | | | 1,873 | |
Acquisitions | | | 30 | | | | 100 | | | | 202 | | | | 8 | | | | — | | | | 340 | |
Disposals | | | (2 | ) | | | (42 | ) | | | (145 | ) | | | — | | | | (12 | ) | | | (201 | ) |
Other adjustments(a) | | | (4 | ) | | | 38 | | | | 140 | | | | (267 | ) | | | 4 | | | | (89 | ) |
Foreign currency translation | | | (2 | ) | | | (35 | ) | | | (162 | ) | | | (108 | ) | | | (5 | ) | | | (312 | ) |
December 31, 2013 | | | 140 | | | | 1,313 | | | | 3,650 | | | | 2,460 | | | | 157 | | | | 7,720 | |
Accumulated depreciation | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2012 | | | — | | | | (484 | ) | | | (2,078 | ) | | | — | | | | (63 | ) | | | (2,625 | ) |
Depreciation | | | — | | | | (91 | ) | | | (284 | ) | | | — | | | | (9 | ) | | | (384 | ) |
Disposals | | | — | | | | 34 | | | | 63 | | | | — | | | | 12 | | | | 109 | |
Other adjustments(a) | | | — | | | | 8 | | | | 18 | | | | — | | | | — | | | | 26 | |
Foreign currency translation | | | — | | | | 16 | | | | 95 | | | | — | | | | 3 | | | | 114 | |
December 31, 2013 | | | — | | | | (517 | ) | | | (2,186 | ) | | | — | | | | (57 | ) | | | (2,760 | ) |
Net book value | | | 140 | | | | 796 | | | | 1,464 | | | | 2,460 | | | | 100 | | | | 4,960 | |
(a) | Includes assets classified as held for sale with a net book value of $26-million. |
| | |
PAGE 114 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2012 | | Land | | | Buildings and improvements | | | Machinery and equipment | | | Assets under construction | | | Other | | | Total | |
Cost | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2011 | | | 108 | | | | 922 | | | | 2,912 | | | | 614 | | | | 104 | | | | 4,660 | |
Additions | | | 4 | | | | 206 | | | | 406 | | | | 726 | | | | 39 | | | | 1,381 | |
Acquisitions | | | 2 | | | | 26 | | | | 17 | | | | 33 | | | | — | | | | 78 | |
Disposals | | | (1 | ) | | | (6 | ) | | | (55 | ) | | | (1 | ) | | | (1 | ) | | | (64 | ) |
Other adjustments | | | — | | | | 14 | | | | 84 | | | | (119 | ) | | | 4 | | | | (17 | ) |
Foreign currency translation | | | 1 | | | | 8 | | | | 44 | | | | 16 | | | | 2 | | | | 71 | |
December 31, 2012 | | | 114 | | | | 1,170 | | | | 3,408 | | | | 1,269 | | | | 148 | | | | 6,109 | |
Accumulated depreciation | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2011 | | | — | | | | (411 | ) | | | (1,859 | ) | | | — | | | | (55 | ) | | | (2,325 | ) |
Depreciation | | | — | | | | (70 | ) | | | (233 | ) | | | — | | | | (7 | ) | | | (310 | ) |
Disposals | | | — | | | | 2 | | | | 42 | | | | — | | | | — | | | | 44 | |
Foreign currency translation | | | — | | | | (5 | ) | | | (28 | ) | | | — | | | | (1 | ) | | | (34 | ) |
December 31, 2012 | | | — | | | | (484 | ) | | | (2,078 | ) | | | — | | | | (63 | ) | | | (2,625 | ) |
Net book value | | | 114 | | | | 686 | | | | 1,330 | | | | 1,269 | | | | 85 | | | | 3,484 | |
„ DEPRECIATION OF PROPERTY, PLANT AND EQUIPMENT
| | | | | | | | |
| | | 2013 | | | | 2012 | |
Cost of product sold | | | 198 | | | | 173 | |
Selling | | | 141 | | | | 106 | |
General and administrative | | | 34 | | | | 24 | |
| | | 373 | | | | 303 | |
Depreciation recorded in inventory | | | 19 | | | | 15 | |
„ TURNAROUND COSTS INCLUDED IN MACHINERY AND EQUIPMENT
| | | | | | | | |
| | | 2013 | | | | 2012 | |
Cost | | | | | | | | |
Balance, beginning of year | | | 113 | | | | 112 | |
Additions | | | 83 | | | | 43 | |
Retirements | | | (16 | ) | | | (42 | ) |
Balance, end of year | | | 180 | | | | 113 | |
Accumulated depreciation | | | | | | | | |
Balance, beginning of year | | | (42 | ) | | | (63 | ) |
Depreciation | | | (35 | ) | | | (21 | ) |
Retirements | | | 16 | | | | 42 | |
Balance, end of year | | | (61 | ) | | | (42 | ) |
Net book value | | | 119 | | | | 71 | |
Turnaround costs include replacement or overhaul of equipment and items such as compressors, turbines, pumps, motors, valves, piping and other parts, assessment of production equipment, replacement of aged catalysts, new installation or recalibration of measurement and control devices and other costs. We capitalize turnaround costs only if they meet the capitalization criteria described in note 28 (j).
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 115 |
14. INTANGIBLES AND GOODWILL
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2013 | | Trade names (a) | | | Customer relationships (b) | | | Technology | | | Other | | | Total intangibles | | | Goodwill | |
Cost | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2012 | | | 57 | | | | 667 | | | | 99 | | | | 175 | | | | 998 | | | | 2,349 | |
Additions | | | — | | | | — | | | | 35 | | | | 2 | | | | 37 | | | | — | |
Acquisitions | | | — | | | | 115 | | | | 62 | | | | 45 | | | | 222 | | | | 3 | |
Disposals | | | — | | | | — | | | | (1 | ) | | | (14 | ) | | | (15 | ) | | | — | |
Other adjustments(c) | | | (23 | ) | | | (40 | ) | | | (23 | ) | | | (2 | ) | | | (88 | ) | | | (115 | ) |
Foreign currency translation | | | (4 | ) | | | (12 | ) | | | (10 | ) | | | (1 | ) | | | (27 | ) | | | (60 | ) |
December 31, 2013 | | | 30 | | | | 730 | | | | 162 | | | | 205 | | | | 1,127 | | | | 2,177 | |
Accumulated amortization and impairment losses | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2012 | | | (12 | ) | | | (209 | ) | | | (57 | ) | | | (84 | ) | | | (362 | ) | | | — | |
Amortization | | | (2 | ) | | | (59 | ) | | | (16 | ) | | | (25 | ) | | | (102 | ) | | | — | |
Impairment losses | | | — | | | | — | | | | — | | | | — | | | | — | | | | (220 | ) |
Disposals | | | — | | | | — | | | | 1 | | | | 11 | | | | 12 | | | | — | |
Other adjustments(c) | | | 9 | | | | 24 | | | | 18 | | | | 1 | | | | 52 | | | | — | |
Foreign currency translation | | | 2 | | | | 3 | | | | 6 | | | | — | | | | 11 | | | | 1 | |
December 31, 2013 | | | (3 | ) | | | (241 | ) | | | (48 | ) | | | (97 | ) | | | (389 | ) | | | (219 | ) |
Net book value | | | 27 | | | | 489 | | | | 114 | | | | 108 | | | | 738 | | | | 1,958 | |
(a) | Trade names with a net book value of $22-million (December 31, 2012 – $39-million) have indefinite useful lives for accounting purposes. |
(b) | The remaining amortization period of customer relationships at December 31, 2013 is approximately 10 years. |
(c) | Includes assets classified as held for sale with a net book value of $91-million. |
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2012 | | Trade names | | | Customer relationships | | | Technology | | | Other | | | Total intangibles | | | Goodwill | |
Cost | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2011 | | | 56 | | | | 653 | | | | 78 | | | | 160 | | | | 947 | | | | 2,277 | |
Additions | | | — | | | | — | | | | 19 | | | | — | | | | 19 | | | | — | |
Acquisitions | | | — | | | | 18 | | | | — | | | | 15 | | | | 33 | | | | 71 | |
Other adjustments | | | — | | | | (7 | ) | | | — | | | | — | | | | (7 | ) | | | (4 | ) |
Foreign currency translation | | | 1 | | | | 3 | | | | 2 | | | | — | | | | 6 | | | | 5 | |
December 31, 2012 | | | 57 | | | | 667 | | | | 99 | | | | 175 | | | | 998 | | | | 2,349 | |
Accumulated amortization and impairment losses | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2011 | | | (9 | ) | | | (158 | ) | | | (37 | ) | | | (65 | ) | | | (269 | ) | | | — | |
Amortization | | | (2 | ) | | | (52 | ) | | | (19 | ) | | | (19 | ) | | | (92 | ) | | | — | |
Other adjustments | | | — | | | | 1 | | | | — | | | | — | | | | 1 | | | | — | |
Foreign currency translation | | | (1 | ) | | | — | | | | (1 | ) | | | — | | | | (2 | ) | | | — | |
December 31, 2012 | | | (12 | ) | | | (209 | ) | | | (57 | ) | | | (84 | ) | | | (362 | ) | | | — | |
Net book value | | | 45 | | | | 458 | | | | 42 | | | | 91 | | | | 636 | | | | 2,349 | |
„ AMORTIZATION OF FINITE-LIVED INTANGIBLES
| | | | | | | | |
| | | 2013 | | | | 2012 | |
Cost of product sold | | | 3 | | | | 4 | |
Selling | | | 81 | | | | 63 | |
General and administrative | | | 11 | | | | 18 | |
| | | 95 | | | | 85 | |
| | |
PAGE 116 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
GOODWILL IMPAIRMENT TESTING
We have allocated substantially all of our goodwill to two groups of CGUs: Retail – North America and Retail – Australia. We base the calculated recoverable amount on fair value less costs of disposal, which was greater than value in use. Fair value less costs of disposal is a Level 3 measurement.
In calculating the recoverable amount, we adjust discount rates for each group of CGUs for the risk associated with achieving our forecasts and for the currency in which the cash flows are generated.
The assumptions and other factors that have the greatest influence on our calculation of the recoverable amounts are:
• | | Discount rate, based on a capital asset pricing model using observable market data inputs; |
• | | Long-term growth rate, which does not exceed the long-term projected growth rates for the relevant markets; |
• | | Earnings before finance costs, income taxes, depreciation and amortization, which is primarily driven by: |
| • | | Sales growth rates, based on results over the past five years and our internal forecasts for the next five years; |
| • | | Crop input price benchmarks, based on internal and external market information; |
| • | | Profit margins, based on past experience and adjusted for expected changes; and |
| • | | Operating costs as a percentage of gross profit. |
• | | The interrelationships between sales, cost of product sold and working capital; and |
• | | Achievement of cost savings from acquisitions. |
„ RETAIL – AUSTRALIA DETAILS OF IMPAIRMENT TESTING
| | | | |
| | | Retail – Australia | |
Pre-tax discount rate (%) | | | 11.0 | |
Terminal growth rate per annum (%) | | | 2.0 | |
Goodwill allocated before impairment | | | 370 | |
Change that would result in carrying value equal to recoverable amount(a) | | | | |
Increase in pre-tax discount rate (%) | | | N/A | |
Decrease in long-term growth rate (%) | | | N/A | |
Decrease in forecasted EBITDA growth over forecast period (%)(b) | | | N/A | |
(a) | After reducing carrying value by impairment. |
(b) | Earnings from continuing operations before finance costs, income taxes, depreciation and amortization (“EBITDA”). |
RETAIL – AUSTRALIA
Based on our annual impairment test, we recorded an impairment charge of $220-million, resulting in a reduced carrying amount for Retail – Australia of $677-million. The impairment charge is a result of reduced expectations for sales, gross margins and long-term growth in our Retail operations in Australia. During 2013, operating results in Australia were mixed, with nutrient sales in the second quarter increasing over 2012 and sales of cattle, wool and other merchandise not meeting expectations in the first and second quarters, but improving in the third quarter. We attributed the unfavorable results to extreme drought conditions and other competitive pressures in Australia that we expected to improve in the near future, and not as long-term indicators of market or performance deterioration or indicators of impairment. In the third quarter, following a senior management change, we began preparation of new five-year operating forecasts, which we finalized in December. The forecasts reflect management’s expectations that results in 2014 and subsequent years would not recover to previously anticipated levels as a result of lower expected nutrient sales, lower cattle prices and higher operating costs. Management also determined that Retail – Australia would experience delays in fully realizing the AUD $40-million in synergies announced when Agrium acquired the operations. Accordingly, calculations of the recoverable amount for impairment testing purposes for the five-year forecast period reflect reduced projected sales and earnings and a long-term sales growth rate of 2 percent, reduced from 2.5 percent in previous calculations. We reported the impairment charge in the statements of operations.
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 117 |
AGRIUM ADVANCED TECHNOLOGIES
We completed our impairment test of goodwill allocated to our AAT cash generating unit in the fourth quarter of 2013. Our impairment test calculated recoverable amount as value in use, which was greater than fair value less costs of disposal, based on forecasts in our annual five-year plan, using a pre-tax discount rate of 12 percent. The test did not indicate impairment of goodwill. Results of AAT in the first three quarters of 2013 showed increased sales, with earnings consistent with 2012. However as described in note 5, in December of 2013, management and Agrium’s Board of Directors committed to a plan to transition parts of AAT to our Wholesale business unit, and to sell the remaining components. At the date of classification as discontinued operations, we estimated the fair value less costs of disposal of the components that we plan to sell. Based on internal estimates and expressions of interest from potential third-party buyers, fair value less costs of disposal was less than carrying value at the date that we decided to sell the components. Accordingly, we have reduced goodwill by $56-million and the remaining assets by $7-million. We reported this impairment charge in discontinued operations.
OTHER
Our annual impairment tests of goodwill allocated to other groups of CGUs during 2013 determined that impairment did not exist. At December 31, 2013, the carrying value of goodwill allocated to other groups of CGUs was Retail – North America ($1,770-million), Retail – South America ($13-million) and Wholesale – Product Purchased for Resale – Europe ($24-million). Key inputs to our test of Retail – North America included a pre-tax discount rate of 11.8 percent and a terminal growth rate per annum of 2.5 percent. We do not believe that a reasonably possible change in any assumptions used in our calculation of the recoverable amount of Retail – North America would result in a recoverable amount being equal to the carrying amount.
Effective January 1, 2013, we changed the date of our annual goodwill impairment test from our third quarter annually to our fourth quarter, to correspond to our annual budgeting cycle.
15. INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
„ INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
| | | | | | | | |
| | December 31, | |
| | | 2013 | | | | 2012 | |
Investments in associates | | | 367 | | | | 382 | |
Investments in joint ventures | | | 272 | | | | 245 | |
| | | 639 | | | | 627 | |
A) ASSOCIATES
„ INVESTMENTS IN ASSOCIATES
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | December 31, | |
| | | Reporting period | | | | Interest (%) | | | | Location | | | | 2013 | | | | 2012 | |
Misr Fertilizers Production Company S.A.E. (“MOPCO”), a private nitrogen producer | | | September 30 | | | | 26 | | | | Egypt | | | | 289 | | | | 272 | |
Advanced Microbial Solutions, L.L.C., a private crop nutrient producer | | | November 30 | | | | 30 | | | | U.S. | | | | 31 | | | | 30 | |
Other | | | | | | | | | | | | | | | 47 | | | | 80 | |
| | | | | | | | | | | | | | | 367 | | | | 382 | |
MOPCO has begun an expansion of its nitrogen production facility in Egypt. As Egypt has been subject to political instability and civil unrest, a risk exists that these conditions may prohibit MOPCO from completing the expansion. Along with restrictions due to MOPCO’s use of capital for the expansion, these conditions could restrict our ability to obtain dividends from MOPCO.
We have representation on MOPCO’s board of directors as well as employees who participate in management decision-making and, accordingly, we maintain significant influence on MOPCO. We record our share of the earnings of MOPCO on a one-quarter lag because financial statements of MOPCO are not available on the date of issuance of our financial statements.
| | |
PAGE 118 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
„ SUMMARIZED FINANCIAL INFORMATION OF MOPCO
| | | | | | | | |
| | December 31, | |
| | | 2013 | | | | 2012 | |
Current assets | | | 142 | | | | 206 | |
Non-current assets | | | 1,673 | | | | 1,654 | |
| | | 1,815 | | | | 1,860 | |
Current liabilities | | | 116 | | | | 174 | |
Non-current liabilities | | | 826 | | | | 889 | |
| | | 942 | | | | 1,063 | |
Net assets of MOPCO | | | 873 | | | | 797 | |
Proportionate ownership interest in MOPCO | | | 227 | | | | 207 | |
Unamortized purchase price adjustment | | | 62 | | | | 65 | |
Carrying amount of interest in MOPCO | | | 289 | | | | 272 | |
| | |
| | | | | | | | |
| | | 2013 | | | | 2012 | |
Sales | | | 258 | | | | 68 | |
Net earnings | | | 78 | | | | 18 | |
Total comprehensive income | | | 78 | | | | 18 | |
Proportionate share of MOPCO income | | | 20 | | | | 5 | |
Purchase price adjustment amortization | | | (3 | ) | | | (3 | ) |
Earnings from MOPCO | | | 17 | | | | 2 | |
Dividends received from MOPCO | | | — | | | | 9 | |
„ AGGREGATE INFORMATION FOR ASSOCIATES THAT ARE NOT INDIVIDUALLY MATERIAL
| | | | | | | | |
| | | 2013 | | | | 2012 | |
Share of net earnings | | | 8 | | | | 11 | |
Share of other comprehensive loss | | | (4 | ) | | | (3 | ) |
Share of total comprehensive income | | | 4 | | | | 8 | |
We own a one-third interest in Canpotex Limited, which exports the portion of our produced potash that is sold outside of Canada and the United States. Canpotex is an industry association owned equally by us and two other producers of potash in Canada. We have significant influence through our ability to appoint directors to the board of Canpotex. We account for our investment based on our economic interest of approximately 9 percent, which is our allocation of production capacity among the members of the association.
We are contractually obligated to reimburse Canpotex for our 9 percent share of any operating losses or other liabilities incurred by Canpotex. We believe that the probability of conditions arising that would trigger this guarantee is remote. Reimbursements, if any, are made from reductions of our cash receipts from Canpotex.
B) JOINT VENTURES
„ INVESTMENTS IN JOINT VENTURES
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | December 31, | |
| | | Reporting period | | | | Interest | (%) | | | Location | | | | 2013 | | | | 2012 | |
Profertil | | | December 31 | | | | 50 | | | | Argentina | | | | 268 | | | | 241 | |
Other | | | | | | | | | | | | | | | 4 | | | | 4 | |
| | | | | | | | | | | | | | | 272 | | | | 245 | |
We have a 50 percent ownership interest in Profertil S.A. (a joint venture with YPF S.A. (“YPF”)), a corporation based in Argentina. Profertil is a producer and wholesale distributor of nitrogen crop nutrients. A contractual agreement between Agrium and YPF establishes joint control over Profertil and provides us with 50 percent of the voting rights. The Central Bank of Argentina has imposed restrictions on allowing U.S. dollar funds to leave Argentina in the form of dividends or loan payments. Profertil has declared dividends to us of $97-million that we have loaned back to the joint venture. The loans bear interest at 5.6 percent and are unsecured; $80-million is due in 2014, and $17-million is due in 2016. We collected $23-million of dividends during 2013 and expect to collect the loaned amount through contributions to the joint venture for capital projects and through repayment of loans of other operating entities in Argentina.
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 119 |
„ SUMMARIZED FINANCIAL INFORMATION OF PROFERTIL
| | | | | | | | | | | | |
| | December 31, | | | January 1, | |
| | | 2013 | | | | 2012 | | | | 2012 | |
Current assets(a) | | | 302 | | | | 322 | | | | 293 | |
Non-current assets | | | 545 | | | | 436 | | | | 394 | |
| | | 847 | | | | 758 | | | | 687 | |
Current liabilities(b) | | | 334 | | | | 267 | | | | 179 | |
Non-current liabilities(c) | | | 181 | | | | 160 | | | | 167 | |
| | | 515 | | | | 427 | | | | 346 | |
Net assets of Profertil | | | 332 | | | | 331 | | | | 341 | |
Proportion of ownership interest in Profertil | | | 166 | | | | 166 | | | | 171 | |
Elimination of unrealized profit | | | (1 | ) | | | (3 | ) | | | (3 | ) |
Loans and accrued interest | | | 102 | | | | 80 | | | | — | |
Other | | | 1 | | | | (2 | ) | | | (3 | ) |
Carrying amount of interest in Profertil | | | 268 | | | | 241 | | | | 165 | |
(a) | Includes cash and cash equivalents of $138-million (December 31, 2012 – $136-million, January 1, 2012 – $118-million). |
(b) | Includes current financial liabilities (excluding trade and other payables and provisions) of $108-million (December 31, 2012 – $19-million, January 1, 2012 – $78-million). |
(c) | Includes non-current financial liabilities (excluding trade and other payables and provisions) of $89-million (December 31, 2012 – $91-million, January 1, 2012 – $69-million). |
| | | | | | | | |
| | | 2013 | | | | 2012 | |
Sales | | | 561 | | | | 685 | |
Depreciation and amortization | | | 32 | | | | 27 | |
Interest income | | | 1 | | | | 2 | |
Interest expense | | | 2 | | | | 8 | |
Income taxes | | | 73 | | | | 74 | |
Net earnings | | | 85 | | | | 153 | |
Total comprehensive income | | | 85 | | | | 153 | |
Proportionate share of Profertil income | | | 43 | | | | 77 | |
Earnings from Profertil | | | 43 | | | | 77 | |
Dividends received from Profertil | | | 23 | | | | — | |
Summarized financial information of associates and joint ventures represents amounts that investees have recorded in their financial statements, adjusted for any fair value adjustments at acquisition and for differences in accounting policies.
C) TRANSACTIONS WITH ASSOCIATES, JOINT VENTURES AND CO-VENTURERS
| | | | | | | | |
| | | 2013 | | | | 2012 | |
For the year ended December 31 | | | | | | | | |
Purchases from Profertil | | | 78 | | | | 92 | |
Sales to Canpotex | | | 236 | | | | 258 | |
Purchases from MOPCO | | | 46 | | | | 3 | |
As at December 31 | | | | | | | | |
Amounts owed to Profertil | | | 17 | | | | 18 | |
| | |
PAGE 120 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
16. OTHER ASSETS
„ OTHER CURRENT ASSETS
| | | | | | | | |
| | December 31, | |
| | | 2013 | | | | 2012 | |
Other financial assets | | | | | | | | |
Marketable securities(a) | | | 104 | | | | — | |
| | | 104 | | | | — | |
„ OTHER ASSETS
| | | | | | | | |
| | | December 31, | |
| | | 2013 | | | | 2012 | |
Other financial assets | | | | | | | | |
Investments | | | 12 | | | | 40 | |
Receivables(b) | | | 62 | | | | 18 | |
| | | 74 | | | | 58 | |
Other non-financial assets | | | 25 | | | | 41 | |
| | | 99 | | | | 99 | |
(a) | Comprised primarily of U.S. equities (13 percent), U.S. Government debt (27 percent), U.S. Corporate debt (30 percent), and Canadian Corporate debt (22 percent). All securities are rated as investment grade or higher and are capable of liquidation within five trading days. |
(b) | Unsecured term loan receivable bearing interest at 3.4 percent per annum, repayable $11-million annually until 2020. |
17. DEBT
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | December 31, 2013 | | | | December 31, 2012 | |
| | | Maturity | | | | Rate (%)(a) | | | | Utilized | | | | Utilized | |
Short-term debt | | | | | | | | | | | | | | | | |
Commercial paper(b) | | | 2014 | | | | 0.33 | | | | 503 | | | | — | |
Credit facilities(c)(d) | | | — | | | | 3.05 | | | | 261 | | | | 1,314 | |
| | | | | | | | | | | 764 | | | | 1,314 | |
Long-term debt | | | | | | | | | | | | | | | | |
Floating rate bank loans | | | 2014 – 2015 | | | | | | | | 62 | | | | 106 | |
Floating rate bank loans | | | — | | | | | | | | — | | | | 460 | |
7.7% debentures(f) | | | 2017 | | | | | | | | 100 | | | | 100 | |
6.75% debentures(f) | | | 2019 | | | | | | | | 500 | | | | 500 | |
3.15% debentures(f) | | | 2022 | | | | | | | | 500 | | | | 500 | |
3.5% debentures(e)(f) | | | 2023 | | | | | | | | 500 | | | | — | |
7.8% debentures(f) | | | 2027 | | | | | | | | 125 | | | | 125 | |
7.125% debentures(f) | | | 2036 | | | | | | | | 300 | | | | 300 | |
6.125% debentures(f) | | | 2041 | | | | | | | | 500 | | | | 500 | |
4.9% debentures(e)(f) | | | 2043 | | | | | | | | 500 | | | | — | |
Other | | | | | | | | | | | 73 | | | | 21 | |
| | | | | | | | | | | 3,160 | | | | 2,612 | |
Unamortized transaction costs | | | | | | | | | | | (36 | ) | | | (25 | ) |
Current portion of long-term debt | | | | | | | | | | | (58 | ) | | | (518 | ) |
| | | | | | | | | | | 3,066 | | | | 2,069 | |
(a) | Weighted average rates at December 31, 2013. |
(b) | In December 2013, we entered into a $1-billion U.S. dollar-denominated commercial paper program. |
(c) | Short-term debt is unsecured and consists of U.S. dollar-denominated debt of $52-million, euro-denominated debt of $180-million and other debt of $29-million (2012 – $1,107-million, $192-million and $15-million, respectively). |
(d) | In April 2013, we increased the total capacity available on our multi-jurisdictional revolving credit facility from $1.6-billion to $2.5-billion and extended the term by one year to 2017. |
(e) | During 2013 we issued $500-million of 3.5 percent debentures due June 1, 2023 and $500-million of 4.9 percent debentures due June 1, 2043. |
(f) | Debentures have various provisions that allow redemption prior to maturity, at our option, at specified prices. |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 121 |
„ SHORT-TERM DEBT AVAILABLE AND UNUTILIZED CREDIT FACILITIES
| | | | |
| | December 31, | |
| | 2013 | |
Multi-jurisdictional facility | | | 2,500 | |
European facilities | | | 364 | |
South American facilities | | | 132 | |
| | | 2,996 | |
Short-term debt drawn | | | (764 | ) |
Letters of credit issued under the multi-jurisdictional facility | | | (35 | ) |
Debt capacity available | | | 2,197 | |
During 2013, we entered into letter of credit facilities amounting to $200-million. Issuance of letters of credit of $53-million at December 31, 2013 under these facilities does not reduce our available credit under our multi-jurisdictional facilities.
18. ACCOUNTS PAYABLE
| | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
Trade | | | 1,418 | | | | 1,224 | |
Customer prepayments | | | 1,420 | | | | 1,104 | |
Accrued liabilities | | | 838 | | | | 827 | |
Other taxes | | | 33 | | | | 24 | |
Accrued interest | | | 48 | | | | 45 | |
Dividends | | | 108 | | | | 75 | |
Derivative financial instruments | | | 2 | | | | 19 | |
Share-based payments | | | 118 | | | | 161 | |
| | | 3,985 | | | | 3,479 | |
19. POST-EMPLOYMENT BENEFITS
| | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
Defined benefit pension plan obligations | | | 66 | | | | 107 | |
Other post-employment benefit plan obligations | | | 69 | | | | 77 | |
| | | 135 | | | | 184 | |
We sponsor post-employment pension and medical plans subject to broadly similar regulatory frameworks in Canada and the United States. For funded plans, we contribute to trustee-administered plans that are legally separate from Agrium. Regulations in each country govern the administration of assets that we hold in trust for the plans. We are responsible for governance, which includes oversight of all aspects of the plans, including investment and contribution decisions. Our pension committee assists in managing the plans, including the appointment of independent trustees, actuaries and investment professionals. Fewer than 15 percent of our employees are members of defined benefit pension plans.
Entitlement to benefits is generally conditional on the employee remaining in service for a minimum period or reaching a specified age. We engage a qualified actuary to perform calculations of our net benefit obligations using the projected unit credit method.
Post-employment benefit plans expose us to actuarial risks such as longevity risk, interest rate risk and market (investment) risk.
We fund the cost of the registered and qualified defined benefit pension plans based on minimum statutory requirements. Our contributions include the cost of any current year accrual and any amortized payments relating to past service. We have the right to increase contributions beyond the minimum requirement. We do not fund the majority of pension obligations for executive plans. Employees cannot contribute to the defined benefit pension plans.
The estimated aggregate expected contribution to fund our defined benefit plans for 2014 is $10-million.
| | |
PAGE 122 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
„ CONTINUITY OF OBLIGATIONS
| | | | | | | | | | | | | | | | |
| | Defined benefit pension plans | | | Other post-employment benefit plans | |
| | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Change in defined benefit obligations | | | | | | | | | | | | | | | | |
Balance, beginning of year | | | 302 | | | | 272 | | | | 77 | | | | 79 | |
Obligations associated with acquisitions | | | 44 | | | | — | | | | — | | | | — | |
Foreign currency translation on Canadian obligations | | | (12 | ) | | | 3 | | | | (4 | ) | | | 1 | |
Employee contributions | | | — | | | | — | | | | 1 | | | | 1 | |
Interest cost | | | 12 | | | | 12 | | | | 3 | | | | 3 | |
Service cost | | | 8 | | | | 8 | | | | 3 | | | | 3 | |
Past service cost | | | — | | | | 1 | | | | — | | | | — | |
Actuarial loss arising from liability experience loss adjustments | | | 5 | | | | 3 | | | | — | | | | 2 | |
Actuarial loss arising from changes in demographic assumptions | | | 7 | | | | — | | | | 2 | | | | — | |
Actuarial (gain) loss arising from changes in financial assumptions | | | (31 | ) | | | 15 | | | | (10 | ) | | | (9 | ) |
Benefits paid | | | (11 | ) | | | (12 | ) | | | (3 | ) | | | (3 | ) |
Balance, end of year | | | 324 | | | | 302 | | | | 69 | | | | 77 | |
Arising from: | | | | | | | | | | | | | | | | |
Funded plans | | | 272 | | | | 256 | | | | — | | | | — | |
Unfunded plans | | | 52 | | | | 46 | | | | 69 | | | | 77 | |
| | | 324 | | | | 302 | | | | 69 | | | | 77 | |
Change in plan assets | | | | | | | | | | | | | | | | |
Fair value, beginning of year | | | 195 | | | | 159 | | | | — | | | | — | |
Assets associated with acquisitions | | | 43 | | | | — | | | | — | | | | — | |
Foreign currency translation on Canadian assets | | | (7 | ) | | | 3 | | | | — | | | | — | |
Return on plan assets – interest | | | 8 | | | | 10 | | | | — | | | | — | |
Return on plan assets – excluding interest | | | 18 | | | | 4 | �� | | | — | | | | — | |
Employer contributions | | | 13 | | | | 31 | | | | — | | | | 2 | |
Employee contributions | | | — | | | | — | | | | 1 | | | | 1 | |
Benefits paid | | | (12 | ) | | | (12 | ) | | | (1 | ) | | | (3 | ) |
Fair value, end of year | | | 258 | | | | 195 | | | | — | | | | — | |
Unfunded status and provision for post-employment benefits | | | 66 | | | | 107 | | | | 69 | | | | 77 | |
Present value of defined benefit obligation | | | 393 | | | | 379 | | | | | | | | | |
Fair value of plan assets | | | 258 | | | | 195 | | | | | | | | | |
Deficit in the plans | | | 135 | | | | 184 | | | | | | | | | |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 123 |
„ ACTUARIAL CALCULATIONS OF EXPENSE
| | | | | | | | |
| | 2013 | | | 2012 | |
Defined benefit pension plans | | | | | | | | |
Service cost for benefits earned during the year | | | 8 | | | | 8 | |
Past service cost | | | — | | | | 1 | |
Interest cost on accrued benefit obligations | | | 5 | | | | 5 | |
Expected return on plan assets | | | (1 | ) | | | (3 | ) |
Net amortization and deferral | | | 2 | | | | 1 | |
Net expense | | | 14 | | | | 12 | |
Other post-employment benefit plans | | | | | | | | |
Service cost for benefits earned during the year | | | 3 | | | | 3 | |
Interest cost on accrued benefit obligations | | | 3 | | | | 3 | |
Net expense | | | 6 | | | | 6 | |
Defined contribution pension plans | | | 56 | | | | 51 | |
Total expense | | | 76 | | | | 69 | |
„ EXPENSE LINE ITEMS
| | | | | | | | |
| | 2013 | | | 2012 | |
Cost of product sold | | | 39 | | | | 37 | |
General and administrative | | | 26 | | | | 21 | |
Other expenses | | | 6 | | | | 6 | |
Other finance costs | | | 5 | | | | 5 | |
| | | 76 | | | | 69 | |
„ ACTUARIAL LOSS RECOGNIZED IN OTHER COMPREHENSIVE INCOME
| | | | | | | | |
| | 2013 | | | 2012 | |
Cumulative balance, beginning of year | | | 87 | | | | 80 | |
Amounts recognized during the year | | | (45 | ) | | | 7 | |
Cumulative balance, end of year | | | 42 | | | | 87 | |
ASSUMPTIONS AND SENSITIVITIES
„ ACTUARIAL ASSUMPTIONS(PERCENT)
| | | | | | | | | | | | | | | | |
| | Future benefits obligation | | | Future benefits expense | |
(expressed as weighted averages) | | 2013 | | | 2012 | | | 2013 | | | 2012 | |
Defined benefit pension plans | | | | | | | | | | | | | | | | |
Discount rate | | | 5 | | | | 4 | | | | 4 | | | | 4 | |
Expected long-term rate of return on assets | | | N/A | | | | N/A | | | | 10 | | | | 6 | |
Rate of increase in compensation levels | | | 4 | | | | 4 | | | | 4 | | | | 4 | |
Other post-employment benefit plans | | | | | | | | | | | | | | | | |
Discount rate | | | 5 | | | | 4 | | | | 4 | | | | 4 | |
We base the rate used to discount liabilities on high-quality (minimum rating of AA or greater) fixed income investments with cash flows that match the currency, timing and amount of the plans’ expected cash flows.
We base the expected long-term rate of return on assets on long-term expectations of inflation, along with the expected long-term real return for each asset class, weighted in accordance with the stated investment policy for the plans. We base expectations of real returns and inflation on a combination of current market conditions, historical capital market data and future expectations.
„ ASSUMED AND ULTIMATE HEALTH CARE COST TREND RATES
| | | | | | | | |
| | 2013 | | | 2012 | |
Health care cost trend rate assumed for the next fiscal year (%) | | | 7 | | | | 7 | |
Ultimate health care cost trend rate (%) | | | 5 | | | | 5 | |
Fiscal year the rate reaches the ultimate trend rate | | | 2018 | | | | 2018 | |
| | |
PAGE 124 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
„ MORTALITY ASSUMPTIONS PER LATEST AVAILABLE STANDARD MORTALITY TABLES
| | | | | | | | |
| | 2013 | | | 2012 | |
Average life expectancy – currently aged 65 years (2012 – 60 years) | | | | | | | | |
Male | | | 21 | | | | 24 | |
Female | | | 23 | | | | 27 | |
We base assumptions about life expectancy on actuarial mortality tables published in Canada and the United States.
„ SENSITIVITY ANALYSIS
| | | | | | | | |
| | Defined benefit obligation | |
| | Increase | | | Decrease | |
Discount rate – impact of 1% movement | | | (51 | ) | | | 60 | |
Health care cost trend rate – impact of 1% movement | | | 10 | | | | (8 | ) |
Longevity – impact of one year increase in life expectancy | | | 10 | | | | N/A | |
Per capita claims cost – impact of 1% movement | | | 1 | | | | (1 | ) |
„ DURATION OF BENEFIT OBLIGATION (YEARS)
| | | | | | | | |
| | 2013 | | | 2012 | |
Active members | | | 17 | | | | 17 | |
Retired members | | | 10 | | | | 10 | |
Average duration of the benefit obligation | | | 13 | | | | 13 | |
ASSET ALLOCATION AND INVESTMENT STRATEGY
Our investment objective for our defined benefit plans is to maximize long-term return on plan assets using a mix of equities and fixed income investments while managing an appropriate level of risk. It is our policy not to invest in commodities, precious metals, mineral rights, bullion or collectibles. We may use derivative financial instruments to create a desirable asset mix position, adjust the duration of a fixed income portfolio, replicate the investment performance of interest rates or a recognized capital market index, manage currency exposure and reduce risk. We do not use derivative financial instruments to create exposures to securities that would otherwise not be permitted under our investment policy.
„ DEFINED BENEFIT PLANS – ASSET ALLOCATION
| | | | | | | | | | | | |
| | Target allocation | | | Plan assets | |
Asset categories (percent) | | 2014 | | | 2013 | | | 2012 | |
Equity securities | | | 60 | | | | | | | | | |
Canadian equity funds | | | | | | | 21 | | | | 16 | |
U.S. equity funds | | | | | | | 23 | | | | 26 | |
International equity funds | | | | | | | 12 | | | | 16 | |
Emerging market equity funds | | | | | | | 3 | | | | 4 | |
Debt securities | | | 40 | | | | | | | | | |
Canadian debt securities | | | | | | | 28 | | | | 23 | |
U.S. debt securities | | | | | | | 11 | | | | 14 | |
Cash and other | | | — | | | | 2 | | | | 1 | |
„ DEFINED BENEFIT PLANS – EFFECTIVE DATE OF MOST RECENT VALUATION FOR FUNDING PURPOSES
| | | | | | | | |
| | Current effective date | | | Next required date | |
Canadian plans | | | December 31, 2011 | | | | December 31, 2014 and December 31, 2013 | |
U.S. plans | | | January 1, 2013 | | | | January 1, 2014 | |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 125 |
20. OTHER PROVISIONS
| | | | | | | | | | | | | | | | |
December 31, 2013 | | Environmental remediation (a) | | | Asset retirement (b) | | | Litigation | | | Total | |
December 31, 2012 | | | 170 | | | | 322 | | | | 29 | | | | 521 | |
Additional provisions or changes in estimates (note 25) | | | 16 | | | | (8 | ) | | | 26 | | | | 34 | |
Acquisitions | | | 10 | | | | 8 | | | | 22 | | | | 40 | |
Draw-downs | | | (20 | ) | | | (6 | ) | | | (16 | ) | | | (42 | ) |
Reversals | | | (8 | ) | | | — | | | | (2 | ) | | | (10 | ) |
Accretion | | | 2 | | | | 9 | | | | — | | | | 11 | |
Foreign currency translation | | | (5 | ) | | | (11 | ) | | | — | | | | (16 | ) |
December 31, 2013 | | | 165 | | | | 314 | | | | 59 | | | | 538 | |
Current portion | | | 34 | | | | 19 | | | | 59 | | | | 112 | |
Non-current portion | | | 131 | | | | 295 | | | | — | | | | 426 | |
| | | 165 | | | | 314 | | | | 59 | | | | 538 | |
(a) | We estimate that our environmental remediation liabilities will be settled between 2014 and 2038. Obligations are estimated using discount rates ranging from 0.65 percent to 4.50 percent (2012 – 0.65 percent to 4.55 percent). No individual environmental remediation provision is material. Environmental remediation provisions include $34-million for our Idaho phosphate mining and processing sites. |
(b) | Mining, extraction, processing and distribution activities result in asset retirement obligations in the normal course of operations. Obligations include closure, dismantlement, site restoration or other legal or constructive obligations for termination and retirement of assets. Expenditures may occur before and after closure. Expenditures for the obligations are expected to occur over the next 30 years with the exception of those for our potash operations, which are expected to occur after 100 years. Timing of expenditures is dependent on a number of factors, such as the life and nature of the asset, legal requirements and technology. Obligations are estimated using discount rates ranging from 1.57 percent to 4.55 percent (2012 – 1.57 percent to 4.55 percent). Provisions include $148-million for our Idaho phosphate mining and processing sites. No other site provision is material. |
21. OTHER LIABILITIES
| | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
Other financial liabilities | | | | | | | | |
Other | | | 24 | | | | 36 | |
Other non-financial liabilities | | | | | | | | |
Share-based payments | | | 35 | | | | 43 | |
| | | 59 | | | | 79 | |
22. SHARE-BASED PAYMENTS
„ PLAN FEATURES
| | | | | | | | | | |
Plan | | Eligibility | | Granted | | Vesting period | | Term | | Settlement |
Stock Options and Tandem Stock Appreciation Rights (“TSARs”) | | Officers and employees | | Annually | | 25% per year over four years | | 10 years | | Cash or shares at holder’s discretion |
| | | | | |
Stock Appreciation Rights (“SARs”) | | Certain employees outside Canada | | Annually | | 25% per year over four years | | 10 years | | Cash |
| | | | | |
Performance Share Units (“PSUs”) | | Executive officers and other eligible employees | | Annually | | On the third anniversary of the grant date | | N/A | | Cash |
| | | | | |
Director Deferred Share Units (“DSUs”) | | Directors | | At the discretion of the Board of Directors | | Fully vested upon grant | | N/A | | In cash on Director’s departure from the Board |
Cash settlement of TSARs and SARs allows a holder to choose to receive the price of our shares on the NYSE on the date of exercise in excess of the exercise price of the right. Each PSU confers a right to receive a cash payment of the fair market value of a common share of Agrium at the vesting date. Holders of all forms of share-based payments are entitled to the value of dividends paid on common shares in the form of additional rights or units. Our Board of Directors has the discretion to accelerate vesting on the retirement, termination, death or disability of an optionee or on a change in ownership or control of Agrium.
| | |
PAGE 126 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
A) STOCK OPTIONS AND TANDEM STOCK APPRECIATION RIGHTS PLAN
„ OPTION AND TSAR ACTIVITY
| | | | | | | | | | | | | | | | |
(number of units in thousands; weighted average price in U.S. dollars) | | 2013 | | | 2012 | |
Options and TSARs | | Units | | | Exercise price | | | Units | | | Exercise price | |
Outstanding, beginning of year | | | 2,146 | | | | 51.55 | | | | 2,432 | | | | 42.16 | |
Granted | | | 396 | | | | 101.13 | | | | 258 | | | | 88.27 | |
Forfeited | | | (12 | ) | | | 99.41 | | | | (278 | ) | | | 36.59 | |
Exercised | | | (342 | ) | | | 30.05 | | | | (266 | ) | | | 17.43 | |
Expired | | | (5 | ) | | | 84.96 | | | | — | | | | — | |
Outstanding, end of year | | | 2,183 | | | | 63.56 | | | | 2,146 | | | | 51.55 | |
Exercisable, end of year | | | 1,691 | | | | 54.83 | | | | 1,533 | | | | 42.18 | |
Maximum available for future grants, end of year | | | 783 | | | | | | | | 943 | | | | | |
Cash received from equity-settled awards | | | | | | | 2 | | | | | | | | 7 | |
Tax benefit from equity-settled awards | | | | | | | — | | | | | | | | 2 | |
Weighted average fair value of granted | | | | | | | 32.10 | | | | | | | | 50.70 | |
Weighted average share price at exercise date | | | | | | | 100.83 | | | | | | | | 91.46 | |
„ OPTIONS AND TSARS OUTSTANDING
| | | | | | | | | | | | | | | | | | | | |
(number of units in thousands; weighted average remaining contractual life in years; weighted average exercise price in U.S. dollars) | | | | | | | |
At December 31, 2013 | | Options outstanding | | | Options exercisable | |
Range of exercise prices | | Remaining contractual life | | | Units | | | Exercise price | | | Units | | | Exercise price | |
less than $15.86 | | | 1 | | | | 73 | | | | 15.55 | | | | 73 | | | | 15.55 | |
$15.87 to $39.56 | | | 2 | | | | 222 | | | | 24.45 | | | | 222 | | | | 24.45 | |
$39.57 to $40.02 | | | 3 | | | | 280 | | | | 39.73 | | | | 280 | | | | 39.73 | |
$40.03 to $61.43 | | | 5 | | | | 378 | | | | 40.33 | | | | 377 | | | | 40.31 | |
$61.44 to $101.13 | | | 6 | | | | 1,230 | | | | 86.02 | | | | 739 | | | | 80.99 | |
| | | 5 | | | | 2,183 | | | | 63.56 | | | | 1,691 | | | | 54.83 | |
The stock option plan permits the attachment of SARs to all grants of options. We expect that the majority of option holders will elect to exercise their options as a SAR and surrender their options, and therefore receive settlement in cash.
B) STOCK APPRECIATION RIGHTS PLAN
„ SAR ACTIVITY
| | | | | | | | | | | | | | | | |
(number of units in thousands; weighted average price in U.S. dollars) | | 2013 | | | 2012 | |
SARs | | Units | | | Exercise price | | | Units | | | Exercise price | |
Outstanding, beginning of year | | | 383 | | | | 64.10 | | | | 504 | | | | 50.87 | |
Granted | | | 122 | | | | 101.30 | | | | 73 | | | | 88.27 | |
Forfeited | | | (6 | ) | | | 101.13 | | | | (5 | ) | | | 63.19 | |
Exercised | | | (85 | ) | | | 53.29 | | | | (189 | ) | | | 38.24 | |
Expired | | | (5 | ) | | | 88.48 | | | | — | | | | — | |
Outstanding, end of year | | | 409 | | | | 76.60 | | | | 383 | | | | 64.10 | |
Exercisable, end of year | | | 199 | | | | 58.52 | | | | 203 | | | | 53.74 | |
Weighted average fair value of granted | | | | | | | 31.98 | | | | | | | | 49.96 | |
Weighted average share price at exercise date | | | | | | | 94.45 | | | | | | | | 95.22 | |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 127 |
„ SARS OUTSTANDING
| | | | | | | | | | | | | | | | | | | | |
(number of units in thousands; weighted average remaining contractual life in years; weighted average exercise price in U.S. dollars) | | | | |
At December 31, 2013 | | SARs outstanding | | | SARs exercisable | |
Range of exercise prices | | Remaining contractual life | | | Units | | | Exercise price | | | Units | | | Exercise price | |
less than $38.53 | | | 2 | | | | 10 | | | | 24.56 | | | | 10 | | | | 24.56 | |
$38.54 to $40.02 | | | 3 | | | | 39 | | | | 39.73 | | | | 39 | | | | 39.73 | |
$40.03 to $49.02 | | | 5 | | | | 49 | | | | 40.30 | | | | 49 | | | | 40.30 | |
$49.03 to $68.65 | | | 6 | | | | 48 | | | | 63.11 | | | | 30 | | | | 63.08 | |
$68.66 to $103.45 | | | 8 | | | | 263 | | | | 93.16 | | | | 71 | | | | 84.17 | |
| | | 7 | | | | 409 | | | | 76.60 | | | | 199 | | | | 58.52 | |
C) PERFORMANCE SHARE UNIT PLAN
PSUs vest based on the relative ranking of our average quarterly total shareholder return over a three-year performance cycle, compared to the average quarterly total shareholder return of a peer group of companies over the same period. The number of units that vest ranges from none of the original PSUs granted to 150 percent of the original PSUs granted, depending on our relative performance ranking. We base the value of each PSU granted on the average closing price of our common shares on the NYSE during the last five days of the three-year cycle.
„ PSU ACTIVITY
| | | | | | | | |
(number of units in thousands) | | | | | | |
| | | 2013 | | | | 2012 | |
Outstanding, beginning of year | | | 601 | | | | 672 | |
Granted | | | 237 | | | | 257 | |
Forfeited | | | (46 | ) | | | (12 | ) |
Exercised | | | (163 | ) | | | (316 | ) |
Outstanding, end of year | | | 629 | | | | 601 | |
Weighted average fair value of granted | | | 62.32 | | | | 127.10 | |
D) DIRECTOR DEFERRED SHARE UNIT PLANS
Under our DSU plans, Directors can elect to receive a portion or all of their director’s fees in DSUs, whereby DSUs issued are calculated by dividing the director’s fees by the fair market value of our common shares on the date that the fees become payable. The plans also permit grants at the discretion of the Board of Directors.
„ COMPENSATION (RECOVERY) EXPENSE BY PLAN
| | | | | | | | |
| | | 2013 | | | | 2012 | |
Stock options and TSARs | | | (11 | ) | | | 54 | |
SARs | | | (3 | ) | | | 13 | |
PSUs | | | 5 | | | | 33 | |
DSUs | | | 2 | | | | 8 | |
| | | (7 | ) | | | 108 | |
E) OTHER INFORMATION
„ LIABILITIES FOR CASH-SETTLED PLANS
| | | | | | | | |
| | December 31, | |
| | | 2013 | | | | 2012 | |
Total fair value liability for cash-settled plans | | | 153 | | | | 204 | |
Total intrinsic liability for cash-settled plans | | | 119 | | | | 157 | |
At December 31, 2013, unrecognized compensation expense for unvested awards was $19-million. During 2013, cash of $34-million was used to settle our liability for awards exercised.
| | |
PAGE 128 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
VALUATION MODELS
We determine the fair value of TSARs and SARs using a Black-Scholes model, and the fair value of PSUs using a Monte Carlo simulation model, taking into account the terms and conditions upon which the share options were granted. We estimate expected annual volatility taking into consideration historic share price volatility.
„ VALUATION MODEL INPUTS
| | | | | | | | |
| | December 31, | |
| | | 2013 | | | | 2012 | |
Grant price (U.S. dollars) | | | 53.80 | | | | 41.98 | |
Share price (U.S. dollars) | | | 91.48 | | | | 99.87 | |
Expected annual volatility (%) | | | 0.30 | | | | 0.38 | |
Risk-free interest rate (%) | | | 1.07 | | | | 0.59 | |
Expected annual dividend yield (%) | | | 3.28 | | | | 1.00 | |
Expected life (years) | | | 4 | | | | 4 | |
Forfeiture rate (%) | | | — | | | | — | |
23. FINANCIAL INSTRUMENTS
A) FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
In the normal course of business, our balance sheet, results of operations and cash flows are exposed to various risks. On an annual basis, the Board approves a strategic plan that takes into account the opportunities and major risks of our business and mitigating factors to reduce these risks. The Board sets upper limits on the transactional and balance sheet exposures that management can manage, and the time periods over which management is permitted to manage. Our Corporate Financial Risk Committee reviews risk management policies and procedures on an annual basis, and monitors compliance with these limits and associated exposure management activity. We manage risk in accordance with our Exposure Management Policy. The objective of the policy is to reduce volatility in cash flows and earnings. Risks that we manage include:
| | | | |
Item | | Affected by | | Risk management policies |
Sales | | Product prices and foreign currency exchange rates | | Foreign currency forward and option contracts |
| | |
Cost of product sold – natural gas and power | | Prices of natural gas and power | | Natural gas forward, swap and option contracts; power swap contracts |
| | |
Cost of product sold – product purchased for resale | | Prices of nutrients purchased for resale | | Nutrient swaps and fixed price product purchase commitments |
| | |
Selling, general and administrative, and other expenses denominated in local currencies | | Foreign currency exchange rates | | Foreign currency forward and option contracts |
| | |
Capital expenditures | | Foreign currency exchange rates | | Foreign currency forward and option contracts |
| | |
Interest expense | | USD, EUR and AUD interest rates | | Maintaining a combination of fixed and floating rate debt; interest rate swaps to manage risk for up to 10 years |
| | |
Financial instruments | | | | |
| | |
Market risk – currency risk | | USD balances in Canadian, Australian, European and South American subsidiaries; foreign currencies held in U.S. dollar-denominated subsidiaries | | Foreign currency forward and option contracts to manage risk for up to three years |
| | |
Market risk – commodity price risk (natural gas, seed, power and nutrient price risk) | | Market prices of natural gas, seed, power and nutrients | | Natural gas and seed forward, swap and option contracts; power swap contracts to manage power price risk for up to five years |
| | |
Market risk – interest rate risk Floating: short-term debt, floating rate long-term debt, cash and cash equivalents | | Changes in market interest rates | | Maintaining a combination of fixed and floating rate debt; interest rate swaps to manage risk for up to 10 years; cash management policies |
Fixed: long-term debt | | | | |
| | |
Credit risk | | Ability of customers or counterparties to financial instruments to meet obligations | | Credit approval and monitoring practices; counterparty policies; master netting arrangements; counterparty credit policies and limits; arrangements with financial institutions |
| | |
Liquidity risk | | Fluctuations in cash flows | | Preparing and monitoring detailed forecasts of cash flows; cash management policies; uncommitted, multiple-year credit facilities |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 129 |
B) MARKET RISK – CURRENCY RISK
„ FOREIGN EXCHANGE DERIVATIVE FINANCIAL INSTRUMENTS OUTSTANDING
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
Sell/Buy | | Notional (millions, buy currency) | | | Maturities | | | Fair value of assets (liabilities) | | | Notional (millions, buy currency) | | | Maturities | | | Fair value of assets (liabilities) | |
Forwards | | | | | | | | | | | | | | | | | | | | | | | | |
USD/CAD | | CAD | 27 | | | | 2014 | | | | — | | | | — | | | | — | | | | — | |
CAD/USD | | USD | 375 | | | | 2014 | | | | 1 | | | USD | 900 | | | | 2013 | | | | 4 | |
USD/AUD | | AUD | 37 | | | | 2014 | | | | (1 | ) | | AUD | 26 | | | | 2013 | | | | — | |
Swaps | | | | | | | | | | | | | | | | | | | | | | | | |
USD/AUD | | AUD | 27 | | | | 2014 | | | | (1 | ) | | | — | | | | — | | | | — | |
| | | | | | | | | | | (1 | ) | | | | | | | | | | | 4 | |
Balances in non-U.S. dollar subsidiaries generate foreign currency translation gains and losses, which are included in other comprehensive income.
„ BALANCES IN NON-U.S. DOLLAR SUBSIDIARIES
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, | |
(in U.S. dollar equivalent) | | 2013 | | | 2012 | |
| | CAD | | | EUR | | | AUD | | | CAD | | | EUR | | | AUD | |
Cash and cash equivalents | | | 172 | | | | 13 | | | | 139 | | | | (90 | ) | | | 3 | | | | 40 | |
Accounts receivable | | | 222 | | | | 106 | | | | 415 | | | | 220 | | | | 108 | | | | 434 | |
Advance on acquisition of Viterra Inc. | | | — | | | | — | | | | — | | | | 920 | | | | — | | | | — | |
Short-term debt | | | (378 | ) | | | (153 | ) | | | (31 | ) | | | (800 | ) | | | (172 | ) | | | — | |
Accounts payable | | | (1,166 | ) | | | (84 | ) | | | (254 | ) | | | (839 | ) | | | (46 | ) | | | (270 | ) |
Current portion of other provisions | | | (44 | ) | | | — | | | | (25 | ) | | | (53 | ) | | | — | | | | (15 | ) |
| | | (1,194 | ) | | | (118 | ) | | | 244 | | | | (642 | ) | | | (107 | ) | | | 189 | |
„ SENSITIVITY OF FOREIGN CURRENCY TRANSLATION IN OTHER COMPREHENSIVE INCOME TO U.S. DOLLAR CHANGES
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
| | | CAD | | | | EUR | | | | AUD | | | | CAD | | | | EUR | | | | AUD | |
A $10-million increase requires a strengthening (weakening) against the U.S. dollar (cents) | | | (1 | ) | | | (7 | ) | | | 5 | | | | (2 | ) | | | (8 | ) | | | 5 | |
A $10-million decrease requires a strengthening (weakening) against the U.S. dollar (cents) | | | 1 | | | | 6 | | | | (5 | ) | | | 2 | | | | 6 | | | | (5 | ) |
„ SENSITIVITY OF NET EARNINGS TO U.S. DOLLAR CHANGES
| | | | | | | | |
| | December 31, | |
| | | 2013 | | | | 2012 | |
Net U.S. dollar-denominated asset balance in Canadian operations | | | 62 | | | | 1,009 | |
A $10-million impact requires a strengthening or weakening of the U.S. dollar against the Canadian dollar (cents) | | | 22 | | | | 1 | |
| | |
PAGE 130 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
C) MARKET RISK – COMMODITY PRICE RISK
„ NATURAL GAS, POWER AND NUTRIENT DERIVATIVE FINANCIAL INSTRUMENTS OUTSTANDING
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
| | | Notional | | | | Maturities | | | | Fair value of assets (liabilities) | | | | Notional | | | | Maturities | | | | Fair value of assets (liabilities) | |
Natural gas (BCF) | | | | | | | | | | | | | | | | | | | | | | | | |
NYMEX contracts | | | | | | | | | | | | | | | | | | | | | | | | |
Swaps – bought | | | — | | | | — | | | | — | | | | 11 | | | | 2013 | | | | (42 | ) |
Swaps – sold | | | — | | | | — | | | | — | | | | (10 | ) | | | 2013 | | | | 27 | |
AECO contracts | | | | | | | | | | | | | | | | | | | | | | | | |
Swaps | | | 8 | | | | 2014 | | | | — | | | | 8 | | | | 2013 | | | | (4 | ) |
| | | | | | | | | | | — | | | | | | | | | | | | (19 | ) |
Power – swaps (GWh) | | | — | | | | — | | | | — | | | | 131 | | | | 2013 | | | | 4 | |
| | | | | | | | | | | — | | | | | | | | | | | | (15 | ) |
„ IMPACT OF CHANGE IN FAIR VALUE OF NATURAL GAS DERIVATIVE FINANCIAL INSTRUMENTS
| | | | | | | | |
| | December 31, | |
| | | 2013 | | | | 2012 | |
A $ 10-million increase in net earnings requires an increase in gas prices per MMBtu | | | 1.87 | | | | 1.81 | |
A $ 10-million decrease in net earnings requires a decrease in gas prices per MMBtu | | | (1.87 | ) | | | (1.81 | ) |
D) MARKET RISK – INTEREST RATE RISK
„ IMPACT OF CHANGE IN FLOATING RATE DEBT (BASIS POINTS)
| | | | |
| | December 31, | |
| | | 2013 | |
A $10-million decrease in net earnings requires an increase in interest rates | | | 162 | |
E) CREDIT RISK
„ MAXIMUM EXPOSURE TO CREDIT RISK
| | | | | | | | |
| | December 31, | |
| | | 2013 | | | | 2012 | |
Cash and cash equivalents | | | 801 | | | | 658 | |
Accounts receivable | | | 2,105 | | | | 2,224 | |
Advance on acquisition of Viterra Inc. | | | — | | | | 919 | |
Other current assets | | | 104 | | | | — | |
Other non-current assets | | | 99 | | | | 99 | |
| | | 3,109 | | | | 3,900 | |
„ TRADE ACCOUNTS RECEIVABLE – AGING
| | | | | | | | | | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
| | | Gross | | | | Allowance for doubtful accounts | | | | Gross | | | | Allowance for doubtful accounts | |
Not past due | | | 1,600 | | | | (30 | ) | | | 1,776 | | | | (31 | ) |
30 days or less | | | 169 | | | | (5 | ) | | | 210 | | | | (5 | ) |
31 – 60 days | | | 75 | | | | (4 | ) | | | 48 | | | | (4 | ) |
61 – 90 days | | | 3 | | | | (2 | ) | | | 32 | | | | (2 | ) |
Greater than 90 days | | | 101 | | | | (37 | ) | | | 98 | | | | (30 | ) |
| | | 1,948 | | | | (78 | ) | | | 2,164 | | | | (72 | ) |
We believe we will collect trade accounts receivable that are past due and not included in the allowance for doubtful accounts, based on historical payment behavior and rigorous analysis of individual customer risk, industry risk, and regional and country risk.
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 131 |
„ TRADE ACCOUNTS RECEIVABLE – ALLOWANCE FOR DOUBTFUL ACCOUNTS
| | | | | | | | |
| | 2013 | | | 2012 | |
Balance, beginning of year | | | 72 | | | | 70 | |
Additions | | | 9 | | | | 22 | |
Write-offs | | | (3 | ) | | | (20 | ) |
Balance, end of year | | | 78 | | | | 72 | |
Balance as a percentage of trade accounts receivable | | | 4 | | | | 3 | |
TRADE ACCOUNTS RECEIVABLE – RISK CONCENTRATION
We determine and monitor concentrations of credit risk using our aging analysis of trade receivables. Geographic and industry diversity also mitigates credit risk. Trade accounts receivable have significant concentrations of credit risk in the agriculture sector. We consider that geographic diversity mitigates any concentration of risk. The availability of crop insurance programs in Canada and the United States also mitigates credit risk. Our Wholesale business unit diversifies risk concentration by selling to industrial customers outside the agriculture sector, and uses letters of credit and credit insurance to mitigate risk. We are closely monitoring the economic environment in Argentina and have taken measures to limit our exposure to that country. Our exposure to credit risk in the Eurozone is negligible. We do not expect any significant losses from trade accounts receivable other than the amounts classified as doubtful accounts, based on historical information about default rates and our analysis of current receivables.
We mitigate credit risk in accounts receivable in our Retail operations in Western Canada through an agency agreement with a Canadian financial institution whereby the financial institution provides credit to qualifying Agrium customers to assist in financing their crop input purchases. The agency agreement results in customers having loans directly with the institution while Agrium has only a limited recourse involvement to the extent of an indemnification of the institution for 50 percent of its future bad debts to a maximum of 5 percent of the qualified customer loans. We assumed the agreement, which expires in 2018, in the Viterra acquisition. Outstanding customer credit with the financial institution was $592-million at December 31, 2013, which is not recognized in the consolidated balance sheet. Historical indemnification losses on this arrangement have been negligible and the average aging of the customer loans with the financial institution is current.
DERIVATIVES AND CASH AND CASH EQUIVALENTS – RISK CONCENTRATION
At December 31, 2013, all counterparties to derivative financial instruments have maintained an investment grade credit rating and there is no indication that any counterparty will be unable to meet its obligations under derivative financial contracts or cash and cash equivalents. The carrying amount of financial assets represents the maximum credit exposure.
F) LIQUIDITY RISK
The table below summarizes the maturity profile of our financial liabilities based on contractual undiscounted payments, including estimated interest payments and excluding the impact of netting arrangements.
| | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2013 | | Carrying amount | | | Contractual cash flows | | | Less than one year | | | One to three years | | | Four to five years | | | More than five years | |
Short-term debt | | | 764 | | | | 764 | | | | 764 | | | | — | | | | — | | | | — | |
Accounts payable | | | 3,865 | | | | 3,865 | | | | 3,865 | | | | — | | | | — | | | | — | |
Current portion of long-term debt | | | 58 | | | | 59 | | | | 59 | | | | — | | | | — | | | | — | |
Long-term debt | | | 3,066 | | | | 5,724 | | | | 155 | | | | 330 | | | | 412 | | | | 4,827 | |
Other liabilities | | | 24 | | | | 24 | | | | — | | | | 24 | | | | — | | | | — | |
Foreign exchange derivative contracts | | | 2 | | | | 2 | | | | 2 | | | | — | | | | — | | | | — | |
| | | 7,779 | | | | 10,438 | | | | 4,845 | | | | 354 | | | | 412 | | | | 4,827 | |
The amounts included above for derivative financial instruments are subject to change as interest rates, exchange rates or commodity prices change.
| | |
PAGE 132 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
G) NETTING ARRANGEMENTS
We enter into derivative transactions under master netting arrangements. Under these arrangements, we aggregate the amounts owed by each counterparty for all contracts outstanding in the same currency or commodity into a single net amount that is receivable or payable by us or our counterparty. If a default occurs, all outstanding transactions under the arrangement are terminated and the net termination value is receivable or payable for settlement purposes.
We record the carrying amounts of our foreign exchange derivative contracts on a gross basis, therefore the carrying values do not reflect amounts subject to enforceable master netting arrangements for our foreign exchange derivative contracts. The gross amounts netted are negligible.
We record the carrying amounts of our natural gas, power and nutrient derivative contracts held under master netting arrangements on a net basis, and we reflect the amounts subject to enforceable master netting arrangements in the carrying value of the derivatives.
„ NATURAL GAS, POWER AND NUTRIENT DERIVATIVE FINANCIAL INSTRUMENTS OUTSTANDING
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
| | Gross amount | | | Netting | | | Carrying amount | | | Gross amount | | | Netting | | | Carrying amount | |
Accounts receivable | | | 26 | | | | (26 | ) | | | — | | | | 139 | | | | (135 | ) | | | 4 | |
Accounts payable | | | (26 | ) | | | 26 | | | | — | | | | (154 | ) | | | 135 | | | | (19 | ) |
| | | — | | | | — | | | | — | | | | (15 | ) | | | — | | | | (15 | ) |
H) GAIN (LOSS) ON DERIVATIVE FINANCIAL INSTRUMENTS INCLUDED IN EARNINGS
| | | | | | | | |
| | 2013 | | | 2012 | |
Realized | | | | | | | | |
Gain on foreign exchange derivative financial instruments | | | 6 | | | | 8 | |
Loss on natural gas, power and nutrient derivative financial instruments | | | (5 | ) | | | (32 | ) |
Realized gain (loss) on derivative financial instruments | | | 1 | | | | (24 | ) |
Unrealized | | | | | | | | |
(Loss) gain on foreign exchange derivative financial instruments | | | (1 | ) | | | 5 | |
Gain on natural gas, power and nutrient derivative financial instruments | | | 16 | | | | 12 | |
Unrealized gain on derivative financial instruments | | | 15 | | | | 17 | |
Net gain (loss) on derivative financial instruments | | | 16 | | | | (7 | ) |
I) FAIR VALUES
| | | | |
Financial instrument | | Category | | Measurement |
Cash and cash equivalents(a) | | FVTPL | | Fair value |
Accounts receivable(a) | | L&R | | Amortized cost |
Accounts receivable – derivative financial instruments | | FVTPL | | Fair value |
Advance on acquisition of Viterra Inc.(a) | | L&R | | Amortized cost |
Marketable securities | | AFS or FVTPL | | Fair value |
Other financial assets | | L&R | | Amortized cost |
Other financial assets | | AFS | | Fair value |
Other financial assets – derivative financial instruments | | FVTPL | | Fair value |
Short-term debt(a) | | Financial liabilities | | Amortized cost |
Accounts payable(a) | | Financial liabilities | | Amortized cost |
Accounts payable – derivative financial instruments | | FVTPL | | Fair value |
Long-term debt | | Financial liabilities | | Amortized cost |
Other financial liabilities | | Financial liabilities | | Amortized cost |
Other financial liabilities – derivative financial instruments | | FVTPL | | Fair value |
(a) | Carrying value approximates fair value due to the short-term nature of the instruments. |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 133 |
FAIR VALUE HIERARCHY
We determine the fair value of financial instruments classified as Level 1 using independent quoted market prices for identical instruments in active markets. We estimate the fair value of financial instruments classified as Level 2 using quoted prices for similar instruments in active markets or prices for identical or similar instruments in markets that are not active, or using valuation techniques that are based on industry-accepted third-party models, which make maximum use of market-based inputs. We classify fair value estimates that are not based on observable market data as Level 3. We consider a market active if quoted prices are readily and regularly available and based on actual and regularly occurring market transactions. For any significant Level 3 measurements, we employ a valuation team or retain valuation experts to calculate certain measurements and review any third-party information that we utilize.
We monitor the availability of observable market data to assess the appropriate classification of financial instruments within the fair value hierarchy. Changes in economic conditions or market liquidity generally drive changes in the availability of observable market data. Changes in the availability of observable market data, which may result in changing the valuation technique used, are generally the cause of transfers between Level 1, Level 2 and Level 3. There have been no transfers between Level 1 and Level 2 fair value measurements in the reporting periods ended December 31, 2013 or December 31, 2012. We do not measure any of our financial instruments using Level 3 inputs.
„ FAIR VALUE MEASUREMENT TECHNIQUES AND INPUTS FOR FINANCIAL INSTRUMENTS MEASURED USING LEVEL 2 INPUTS
| | | | |
Financial instrument | | Measurement technique | | Key inputs |
Foreign exchange forward contracts | | Discounted cash flow | | Forward exchange rates, contract forward rates and interest rates |
| | |
Foreign exchange swaps and options | | Discounted cash flow | | Forward exchange and interest rates from observable yield curves and contract interest rates |
| | |
Natural gas swaps | | Market comparison | | Current market and contractual prices for natural gas, forward pricing curves, quoted forward prices for natural gas, basis differentials, volatility factors and interest rates |
| | |
Power swaps | | Market comparison | | Current market and contractual prices for power, forward pricing curves, quoted forward prices for power, volatility factors and interest rates |
„ FINANCIAL INSTRUMENTS MEASURED AT FAIR VALUE ON A RECURRING BASIS
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2013 | | | 2012 | |
| | Fair value | | | Carrying value | | | Fair value | | | Carrying value | |
| | Level 1 | | | Level 2 | | | | Level 1 | | | Level 2 | | |
Cash and cash equivalents – FVTPL | | | — | | | | 801 | | | | 801 | | | | — | | | | 658 | | | | 658 | |
Accounts receivable – derivatives | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value through profit or loss | | | 1 | | | | — | | | | 1 | | | | 4 | | | | 4 | | | | 8 | |
Other current financial assets | | | | | | | | | | | | | | | | | | | | | | | | |
Available for sale – equities | | | 14 | | | | — | | | | 14 | | | | — | | | | — | | | | — | |
Available for sale – fixed income | | | — | | | | 90 | | | | 90 | | | | — | | | | — | | | | — | |
Other financial assets | | | | | | | | | | | | | | | | | | | | | | | | |
Available for sale | | | 12 | | | | — | | | | 12 | | | | 40 | | | | — | | | | 40 | |
Accounts payable – derivatives | | | | | | | | | | | | | | | | | | | | | | | | |
Fair value through profit or loss | | | — | | | | 2 | | | | 2 | | | | 19 | | | | — | | | | 19 | |
Long-term debt(a) | | | | | | | | | | | | | | | | | | | | | | | | |
Debentures – amortized cost | | | — | | | | 3,124 | | | | 2,989 | | | | — | | | | 2,393 | | | | 2,000 | |
Fixed and floating rate debt – amortized cost | | | 77 | | | | — | | | | 77 | | | | 69 | | | | — | | | | 69 | |
(a) | We determine the fair value of long-term debt based on comparable debt instruments with similar maturities to our debt, adjusted where necessary to our credit spread, based on information published by financial institutions. Carrying value of floating rate debt approximates fair value. |
| | |
PAGE 134 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
„ SENSITIVITY – IMPACT OF CHANGE IN FAIR VALUE OF DEBENTURES
| | | | |
| | December 31, | |
| | 2013 | |
Interest rate increase of 1% | | | (274 | ) |
Interest rate decrease of 1% | | | 320 | |
The weighted average effective interest rate on long-term debt at December 31, 2013 was 5 percent (December 31, 2012 – 5 percent).
24. COMMITMENTS
A) OPERATING LEASES
Operating lease commitments consist primarily of leases for railcars and contractual commitments at distribution facilities in our Wholesale business unit, vehicles and application equipment in our Retail business unit, and office equipment and property leases throughout our operations. Commitments represent minimum payments under each agreement.
„ FUTURE MINIMUM LEASE PAYMENTS FOR OPERATING LEASES
| | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
Less than one year | | | 262 | | | | 151 | |
From one to five years | | | 503 | | | | 359 | |
More than five years | | | 97 | | | | 121 | |
| | | 862 | | | | 631 | |
B) OTHER COMMITMENTS
| | | | | | | | | | | | | | | | | | | | |
| | 2014 | | | 2015 | | | 2016 | | | 2017 | | | 2018 | |
Cost of product | | | | | | | | | | | | | | | | | | | | |
Natural gas and other(a)(b) | | | 444 | | | | 67 | | | | 67 | | | | 38 | | | | 2 | |
Power, sulfuric acid and other(c)(d) | | | 155 | | | | 176 | | | | 161 | | | | 119 | | | | 106 | |
Purchase commitments | | | 153 | | | | 26 | | | | 21 | | | | — | | | | — | |
Other | | | | | | | | | | | | | | | | | | | | |
Long-term debt(e) | | | 227 | | | | 180 | | | | 175 | | | | 268 | | | | 168 | |
Derivative financial instruments | | | | | | | | | | | | | | | | | | | | |
Foreign exchange | | | 2 | | | | — | | | | — | | | | — | | | | — | |
Asset retirement obligations | | | 19 | | | | 22 | | | | 30 | | | | 18 | | | | 15 | |
Environmental remediation liabilities | | | 34 | | | | 55 | | | | 27 | | | | 10 | | | | 7 | |
| | | 1,034 | | | | 526 | | | | 481 | | | | 453 | | | | 298 | |
(a) | Our minimum commitments for North American natural gas purchases, which include both floating rate and fixed rate contracts, are calculated using the prevailing NYMEX forward prices for U.S. facilities and AECO forward prices for Canadian facilities at December 31, 2013. |
(b) | Commitments include our proportionate share of commitments of joint ventures. Profertil has three long-term gas contracts denominated in U.S. dollars, expiring in 2017. These three contracts account for approximately 85 percent of Profertil’s gas requirements. YPF S.A., our joint venture partner in Profertil, supplies approximately 26 percent of the gas under these contracts. |
(c) | We have a power co-generation agreement for our Carseland facility that expires on December 31, 2026. The maximum commitment under this agreement is to purchase 60 megawatt-hours of power per hour through 2026. The price for the power is based on a fixed charge adjusted for inflation and a variable charge based on the cost of natural gas, which is provided to the facility for power generation. |
(d) | Our phosphate rock supply agreement extends to 2020. Our minimum commitment is to purchase 800,000 tonnes in 2014 and 798,000 tonnes from 2015 to 2018, with subsequent volumes to be determined in 2016. The purchase price is based on a formula that tracks finished product pricing and key published phosphate input costs. We entered into a freight contract to import phosphate rock extending to 2018, with a total commitment of $162-million at December 31, 2013. |
(e) | Includes principal and interest payments and capital lease repayments. |
(f) | Future capital expenditures include cancellable contracts for total costs of approximately: (i) potash facility expansion – $750-million to $850-million; (ii) Texas nitrogen expansion project – $22-million; (iii) Profertil nitrogen expansion project – $48-million. |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 135 |
25. CONTINGENT LIABILITIES
From time to time, we become involved in legal or administrative proceedings related to our current and acquired businesses. Such proceedings expose us to possible losses and we expect our involvement in such matters to continue in the normal conduct of our business. We regularly assess the need for accounting recognition and/or disclosure of these matters. Our assessment considers the probability of adverse judgments and the range of possible losses. We base our assessment of the probable outcome on our judgment of a number of factors, including similar past experience and history, precedents, relevant financial, scientific and other evidence of each matter, and opinions from corporate and outside counsel. Accruals are recorded when occurrence is probable and the outcome is reasonably estimable. We may not be able to make a reliable estimate of losses or the range of possible losses when claims do not specify an amount of damages sought, there are numerous plaintiffs or when a case is in its early stages. We will represent our interests vigorously in all of the proceedings in which we are involved.
Legal and administrative proceedings involving possible losses are inherently complex and we apply significant judgment in estimating probable outcomes. As a result, there exists the potential for adjustments to liabilities and material variance between actual costs and estimates.
Information on the amounts accrued for litigation, environmental remediation and asset retirement are disclosed in note 20. Our assessment of specific matters at the date of issuance of these financial statements is set out below.
A) LITIGATION
OIL-FOR-FOOD PROGRAMME
As described in prior years, AWB Limited, a subsidiary we acquired in 2010, is a defendant along with 92 other parties alleging that the defendants participated in an illegal conspiracy to divert funds from the United Nations Oil-For-Food Programme (“OFFP”) escrow account. The lawsuit seeks total damages in excess of $10-billion from the defendants, jointly and severally. The court dismissed the lawsuit in 2013. The plaintiff has appealed this decision. Although we believe that the possibility of a material financial effect from this matter is remote, an adverse decision could have a material adverse effect on AWB and on Agrium’s consolidated financial position and results of operations. We have not accrued a liability for damages for this matter.
B) ENVIRONMENTAL CONTINGENCIES
We are responsible for environmental remediation of certain facilities and sites. Work at these sites is in various stages of environmental management – we are assessing and investigating some sites and remediating or monitoring others. We have established a provision for our estimated liabilities (see note 20). However, new information, including changes in regulations or results of investigations, could lead to reassessment of our exposure related to these matters. In addition, we may revise our estimates of our future obligations because they are dependent on a number of uncertain factors including the method and extent of the remediation, as well as cost-sharing arrangements with other parties involved.
For the matters described below, at the date of issuance of these financial statements, we determined that we could not make a reliable estimate of the amount and timing of any financial effect in excess of the amounts accrued. Reasons for this determination include: complexity of the matters; early phase of most proceedings; lack of information on the nature and timing of future actions in the matters; dependency on the completion and findings of investigations and assessments; and the lack of specific information as to the nature, extent, timing and cost of future remediation. Until we have greater clarity as to our liability and the extent of our financial exposure, it is not practical to make a reliable estimate of the financial effect of these matters. As negotiations, discussions and assessments proceed, we may provide estimates. Events or factors that could alleviate our current inability to make reliable estimates include: further identification of allegations or demands; completion of investigations; completion of remediation phases; a ruling by a court; or initiation of substantive settlement negotiations. An adverse result on final resolution of these matters could have a material adverse impact.
| | |
PAGE 136 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
IDAHO PHOSPHATE MINING AND PROCESSING SITES
We are subject to investigations by U.S. federal and state agencies of existing and former phosphate mining and processing sites in Idaho. Nu-West Industries, Inc. (“Nu-West”), a wholly-owned subsidiary of Agrium, has been notified of potential violations of federal and state statutes. Nu-West is working co-operatively with federal and state agencies and, depending on the site, is in the investigation or risk assessment stage or has, for some sites, begun preliminary work under agreements with the agencies. Completion of investigations, risk assessments or preliminary work will enable Nu-West and the agencies to determine what, if any, remediation work will be required.
MANITOBA MINING PROPERTIES
As part of the acquisition in 1996 of Viridian Inc. (“Viridian”), which is now a wholly-owned Canadian subsidiary of Agrium, we assumed certain liabilities associated with the Fox Mine Site, a closed mineral processing site near Lynn Lake, Manitoba. Viridian is currently treating water draining from the site in order to meet downstream water quality standards. Viridian has substantially completed the investigation phase of remediation and we are currently commencing remedial alternatives selection. We expect to receive approval of a remedial design within the next 36 months. For this matter, we have not disclosed further information about site remediation because disclosure of the information would seriously prejudice our position.
26. CAPITAL MANAGEMENT
A) POLICIES AND OBJECTIVES IN MANAGING CAPITAL
Our objectives for managing capital are to: (a) maintain a strong balance sheet and flexible capital structure in order to optimize the cost of capital at an acceptable level of risk; (b) support an investment grade credit rating profile; (c) improve our return on capital employed by implementing working capital initiatives; and (d) maximize shareholder value. We continually monitor the ratios outlined in the table below to manage our capital.
„ CAPITAL MANAGEMENT
| | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
Net debt to net debt plus equity (%)(a) | | | 31 | | | | 32 | |
Interest coverage (multiple)(b) | | | 13 | | | | 20 | |
Return on operating capital employed (%)(c) | | | 15 | | | | 26 | |
Return on capital employed (%)(d) | | | 11 | | | | 17 | |
Average non-cash working capital to sales (%)(e) | | | 17 | | | | 16 | |
(a) | Net debt includes short-term debt and long-term debt, net of cash and cash equivalents. Equity consists of shareholders’ equity. For purposes of capital management, capital comprises debt and equity. We also monitor our debt-to-capital ratio, calculated as the sum of short-term debt and long-term debt, divided by the sum of the total debt and total equity. This ratio is required to be less than or equal to 65 percent to satisfy certain debt covenants. |
(b) | Interest coverage is the last 12 months’ net earnings from continuing operations before finance costs, income taxes, depreciation and amortization divided by finance costs, which includes finance costs related to long-term debt plus other finance costs. |
(c) | Last 12 months’ earnings from continuing operations before finance costs and income taxes (“EBIT”) less income taxes at a tax rate of 27 percent (2012 – 28 percent) divided by rolling four quarter average operating capital employed. Operating capital employed includes non-cash working capital, property, plant and equipment, investments in associates and joint ventures, and other assets. |
(d) | Last 12 months’ EBIT less income taxes at a tax rate of 27 percent (2012 – 28 percent) divided by rolling four quarter average capital employed. Capital employed includes operating capital employed, intangibles and goodwill. |
(e) | Rolling four quarter average non-cash working capital divided by sales. |
(f) | Interest coverage, return on operating capital employed, return on capital employed, EBIT and free cash flow are additional IFRS financial measures that do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other issuers. |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 137 |
Our strategy in managing capital is to maintain our ratio of net-debt to net-debt-plus-equity in a target range of 35 percent to 45 percent, return on operating capital employed at a target of 12 percent and average non-cash working capital to sales of approximately 16 percent. In order to maintain or adjust our capital structure, we may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, or issue or redeem debt. We have targeted paying annual dividends of 25 percent to 35 percent of free cash flow. We define free cash flow as cash provided by operating activities, less sustaining capital expenditures. Our authorized share capital consists of unlimited common shares without par value and unlimited preferred shares.
We maintain a base shelf prospectus, which permits issuance in Canada and the United States of up to an additional $1.0-billion of common shares, preferred shares, subscription receipts, debt securities or units until May 2014. Issuance of further securities under the base shelf prospectus requires filing a prospectus supplement and is subject to the availability of funding in capital markets.
Our revolving credit facilities require that we maintain specific interest coverage and debt-to-capital ratios, as well as other non-financial covenants as defined in our credit agreements. We were in compliance with all covenants at December 31, 2013.
B) PURCHASES OF AGRIUM SHARES
During 2013, we purchased five million shares for total consideration of $498-million under our Normal Course Issuer Bid (“NCIB”). During 2012, we purchased and cancelled 8.74 million common shares for total consideration of $913-million. Under the NCIB, we may purchase for cancellation up to 5 percent of our currently issued and outstanding common shares until May 20, 2014. The actual number of shares purchased will be at Agrium’s discretion and will depend on market conditions, share prices, Agrium’s cash position and other factors.
C) DIVIDENDS DECLARED AND PAID
„ DIVIDENDS
| | | | | | | | | | | | | | | | | | | | | | |
December 31, | |
2013 | | | 2012 | |
Declared | | | Paid to shareholders | | | | | Declared | | | Paid to shareholders | | | |
Effective | | Per share | | | | Total | | | Effective | | Per share | | | | Total | |
February 22, 2013 | | | 0.50 | | | April 18, 2013 | | | 75 | | | May 11, 2012 | | | 0.50 | | | July 12, 2012 | | | 79 | |
April 09, 2013 | | | 0.50 | | | July 18, 2013 | | | 74 | | | December 14, 2012 | | | 0.50 | | | January 17, 2013 | | | 75 | |
August 08, 2013 | | | 0.75 | | | October 17, 2013 | | | 110 | | | | | | | | | | | | | |
December 12, 2013 | | | 0.75 | | | January 16, 2014 | | | 108 | | | | | | | | | | | | | |
| | | 2.50 | | | | | | 367 | | | | | | 1.00 | | | | | | 154 | |
„ DIVIDENDS PAYABLE
| | | | | | | | | | | | | | | | | | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
| | Declared | | | | | | Declared | | | | |
| | Prior fiscal year | | | Current fiscal year | | | Total | | | Prior fiscal year | | | Current fiscal year | | | Total | |
Balance, beginning of year | | | 75 | | | | — | | | | 75 | | | | 36 | | | | — | | | | 36 | |
Declared | | | N/A | | | | 367 | | | | 367 | | | | N/A | | | | 154 | | | | 154 | |
Paid in cash | | | (75 | ) | | | (259 | ) | | | (334 | ) | | | (36 | ) | | | (79 | ) | | | (115 | ) |
Balance, end of year | | | | | | | | | | | 108 | | | | | | | | | | | | 75 | |
| | |
PAGE 138 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
27. OPERATING SEGMENTS
We organize our operating segments according to the organizational and reporting structure through which we operate our business. Our core businesses are:
RETAIL
| | |
WHOLESALE |
| |
• Nitrogen | | • Product purchased for resale |
• Potash | | • Ammonium sulfate and other |
• Phosphate | | • ESN and Micronutrients (formerly the Agriculture business of Agrium Advanced Technologies) |
Each of these segments operates according to its own strategy, goals and tactics in alignment with Agrium’s overall corporate strategy. Our chief operating decision maker (“CODM” – our senior leadership team, consisting of our CEO and all of our Executive Vice-Presidents and Senior Vice-Presidents) measures performance and allocates resources based on segment earnings before finance costs, interest income and income taxes. The CODM reviews internal reports reflecting the information included in the tables below on a regular basis. The reports reviewed by the CODM reflect operating information including sales, gross margins, and net earnings before finance costs, interest income and income taxes. On a regular basis the CODM also reviews Retail sales by product line, but not Retail net earnings information by product line, reflecting how Retail aggregates expenses and net earnings in its accounting records and financial reports. The CODM does not regularly review: (a) financial information aggregated on any other product line or geographic basis; (b) segment financing costs, income taxes or balance sheet information; or (c) unallocated Wholesale overhead costs. The CODM believes that this information is most relevant in evaluating the results of certain segments relative to other entities that operate in similar industries.
The accounting policies of segments are the same as the accounting policies described in note 28. We record sales between segments at prices equivalent to those charged to third parties. We eliminate such sales on consolidation. We continually monitor changes in facts and circumstances that could cause a change in the composition of our operating segments, as determined by the information regularly reviewed by the CODM. We report a non-operating segment, “Other”, for inter-segment eliminations and corporate functions.
In the fourth quarter of 2013, we changed the format for reporting segment information. The regular reports reviewed by the CODM added disclosures reflecting Retail operating results by geographic region (North America and International). We have modified our segment reporting to reflect these changes.
AAT ceased to be a strategic business unit in the fourth quarter of 2013. We transferred some assets and operations of AAT to our Wholesale business unit, and classified some operations of AAT as discontinued. We have modified our segment reporting and restated the segmented disclosures for these changes.
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 139 |
„ SEGMENT OPERATIONS
| | | | | | | | |
| | 2013 | | | 2012 | |
Sales | | | | | | | | |
Retail | | | | | | | | |
North America | | | 9,329 | | | | 8,997 | |
International | | | 2,584 | | | | 2,482 | |
Total Retail | | | 11,913 | | | | 11,479 | |
Wholesale | | | | | | | | |
Nitrogen | | | 1,724 | | | | 2,012 | |
Potash | | | 564 | | | | 618 | |
Phosphate | | | 654 | | | | 797 | |
Product purchased for resale | | | 1,131 | | | | 1,347 | |
Ammonium sulfate and other | | | 266 | | | | 284 | |
| | | 4,339 | | | | 5,058 | |
ESN and Micronutrients(a) | | | 263 | | | | 264 | |
Total Wholesale | | | 4,602 | | | | 5,322 | |
Other | | | (788 | ) | | | (777 | ) |
| | | 15,727 | | | | 16,024 | |
Inter-segment sales | | | | | | | | |
Retail | | | | | | | | |
North America | | | 17 | | | | 22 | |
Total Retail | | | 17 | | | | 22 | |
Wholesale | | | | | | | | |
Nitrogen | | | 327 | | | | 312 | |
Potash | | | 182 | | | | 194 | |
Phosphate | | | 164 | | | | 129 | |
Ammonium sulfate and other | | | 54 | | | | 55 | |
| | | 727 | | | | 690 | |
ESN and Micronutrients(a) | | | 44 | | | | 65 | |
Total Wholesale | | | 771 | | | | 755 | |
| | | 788 | | | | 777 | |
Earnings before income taxes | | | | | | | | |
Retail | | | | | | | | |
North America | | | 940 | | | | 719 | |
International | | | (192 | ) | | | 38 | |
Total Retail | | | 748 | | | | 757 | |
Wholesale | | | | | | | | |
Nitrogen | | | 672 | | | | 1,075 | |
Potash | | | 270 | | | | 342 | |
Phosphate | | | 67 | | | | 199 | |
Product purchased for resale | | | 9 | | | | 31 | |
Ammonium sulfate and other | | | 89 | | | | 103 | |
| | | 1,107 | | | | 1,750 | |
Unallocated expenses | | | 76 | | | | 57 | |
| | | 1,031 | | | | 1,693 | |
ESN and Micronutrients(a) | | | 14 | | | | 45 | |
Total Wholesale | | | 1,045 | | | | 1,738 | |
Other | | | (163 | ) | | | (279 | ) |
Earnings before finance costs and income taxes | | | 1,630 | | | | 2,216 | |
Finance costs related to long-term debt | | | 90 | | | | 89 | |
Other finance costs | | | 66 | | | | 41 | |
Earnings before income taxes | | | 1,474 | | | | 2,086 | |
(a) | Formerly the Agriculture business of Agrium Advanced Technologies. |
| | |
PAGE 140 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
| | | | | | | | |
| | 2013 | | | 2012 | |
Sales | | | | | | | | |
Retail | | | | | | | | |
Crop nutrients | | | 4,993 | | | | 5,124 | |
Crop protection products | | | 4,204 | | | | 3,924 | |
Seed | | | 1,258 | | | | 1,189 | |
Merchandise | | | 612 | | | | 524 | |
Services and other | | | 846 | | | | 718 | |
| | | 11,913 | | | | 11,479 | |
„ ENTITY-WIDE DISCLOSURES
| | | | | | | | |
| | December 31, | |
| | 2013 | | | 2012 | |
Total assets | | | | | | | | |
Retail | | | | | | | | |
North America | | | 7,658 | | | | 6,581 | |
International | | | 1,331 | | | | 1,757 | |
Total Retail | | | 8,989 | | | | 8,338 | |
Wholesale | | | | | | | | |
Nitrogen | | | 1,391 | | | | 1,241 | |
Potash | | | 2,645 | | | | 1,620 | |
Phosphate | | | 621 | | | | 517 | |
Product purchased for resale | | | 321 | | | | 376 | |
Ammonium sulfate and other | | | 504 | | | | 534 | |
| | | 5,482 | | | | 4,288 | |
ESN and Micronutrients | | | 198 | | | | 545 | |
Total Wholesale | | | 5,680 | | | | 4,833 | |
Other | | | 1,106 | | | | 2,634 | |
Assets held for sale | | | 202 | | | | — | |
| | | 15,977 | | | | 15,805 | |
Investments in associates and joint ventures | | | | | | | | |
Retail | | | | | | | | |
North America | | | 34 | | | | 31 | |
International | | | 44 | | | | 52 | |
Total Retail | | | 78 | | | | 83 | |
Wholesale | | | | | | | | |
Nitrogen | | | 557 | | | | 513 | |
Product purchased for resale | | | 4 | | | | 4 | |
| | | 561 | | | | 517 | |
ESN and Micronutrients | | | — | | | | 27 | |
Total Wholesale | | | 561 | | | | 544 | |
| | | 639 | | | | 627 | |
Earnings (loss) from associates and joint ventures | | | | | | | | |
Retail | | | | | | | | |
North America | | | 3 | | | | 2 | |
International | | | 6 | | | | 7 | |
Total Retail | | | 9 | | | | 9 | |
Wholesale | | | | | | | | |
Nitrogen | | | 60 | | | | 79 | |
Product purchased for resale | | | 1 | | | | 1 | |
| | | 61 | | | | 80 | |
ESN and Micronutrients | | | (1 | ) | | | 2 | |
Total Wholesale | | | 60 | | | | 82 | |
Other | | | (1 | ) | | | — | |
| | | 68 | | | | 91 | |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 141 |
| | | | | | | | |
| | 2013 | | | 2012 | |
Additions to non-current assets(a) | | | | | | | | |
Retail | | | | | | | | |
North America | | | 745 | | | | 307 | |
International | | | 51 | | | | 73 | |
Total Retail | | | 796 | | | | 380 | |
Wholesale | | | | | | | | |
Nitrogen | | | 298 | | | | 157 | |
Potash | | | 1,213 | | | | 736 | |
Phosphate | | | 113 | | | | 225 | |
Product purchased for resale | | | 2 | | | | 1 | |
Ammonium sulfate and other | | | 34 | | | | 34 | |
| | | 1,660 | | | | 1,153 | |
ESN and Micronutrients | | | 6 | | | | 34 | |
Total Wholesale | | | 1,666 | | | | 1,187 | |
Other | | | 13 | | | | 15 | |
| | | 2,475 | | | | 1,582 | |
(a) | Includes property, plant and equipment, intangibles and goodwill. |
„ NON-CASH ITEMS
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2013 | | | 2012 | |
| | Share-based payments expense (recovery) | | | Purchase gain | | | Goodwill impairment | | | Depreciation and amortization | | | Share-based payments expense (recovery) | | | Depreciation and amortization | |
Retail | | | | | | | | | | | | | | | | | | | | | | | | |
North America | | | — | | | | (257 | ) | | | — | | | | 202 | | | | — | | | | 150 | |
International | | | — | | | | — | | | | 220 | | | | 36 | | | | — | | | | 44 | |
Total Retail | | | — | | | | (257 | ) | | | 220 | | | | 238 | | | | — | | | | 194 | |
Wholesale | | | | | | | | | | | | | | | | | | | | | | | | |
Nitrogen | | | — | | | | — | | | | — | | | | 77 | | | | — | | | | 61 | |
Potash | | | — | | | | — | | | | — | | | | 50 | | | | — | | | | 41 | |
Phosphate | | | — | | | | — | | | | — | | | | 53 | | | | — | | | | 77 | |
Product purchased for resale | | | — | | | | — | | | | — | | | | 1 | | | | — | | | | 1 | |
Ammonium sulfate and other | | | — | | | | — | | | | — | | | | 6 | | | | — | | | | 5 | |
| | | — | | | | — | | | | — | | | | 187 | | | | — | | | | 185 | |
Unallocated expenses | | | — | | | | — | | | | — | | | | 14 | | | | — | | | | 5 | |
| | | — | | | | — | | | | — | | | | 201 | | | | — | | | | 190 | |
ESN and Micronutrients | | | — | | | | — | | | | — | | | | 16 | | | | — | | | | 13 | |
Total Wholesale | | | — | | | | — | | | | — | | | | 217 | | | | — | | | | 203 | |
Other | | | (7 | ) | | | — | | | | — | | | | 17 | | | | 108 | | | | 16 | |
| | | (7 | ) | | | (257 | ) | | | 220 | | | | 472 | | | | 108 | | | | 413 | |
„ KEY DATA BY REGION
| | | | | | | | | | | | | | | | |
| | 2013 | | | 2012 | |
| | | Sales (a) | | |
| Non-current
assets (b) |
| | | Sales (a) | | |
| Non-current
assets (b) |
|
Canada | | | 2,119 | | | | 3,738 | | | | 2,047 | | | | 2,401 | |
United States | | | 10,181 | | | | 3,574 | | | | 10,550 | | | | 3,495 | |
Europe | | | 809 | | | | 40 | | | | 841 | | | | 40 | |
South America | | | 441 | | | | 331 | | | | 425 | | | | 305 | |
Australia | | | 2,075 | | | | 345 | | | | 2,056 | | | | 624 | |
Other | | | 102 | | | | 292 | | | | 105 | | | | 272 | |
| | | 15,727 | | | | 8,320 | | | | 16,024 | | | | 7,137 | |
(a) | Sales by location of third-party customers. |
(b) | Excludes financial instruments and deferred tax assets. |
No revenues from transactions with a single external customer amount to 10 percent or more of Agrium’s revenues.
| | |
PAGE 142 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
28. SIGNIFICANT ACCOUNTING POLICIES AND RECENT ACCOUNTING PRONOUNCEMENTS
A) PRINCIPLES OF CONSOLIDATION
SUBSIDIARIES
These consolidated financial statements include the accounts of Agrium, its subsidiaries and the entities over which Agrium has control. We achieve control when we are exposed to, or have rights to, variable returns from our involvement with an entity and have the ability to affect those returns through our power over the entity. We consider our voting and contractual rights and all other relevant facts and circumstances in assessing whether we have the power to direct the relevant activities of an entity. We consolidate subsidiaries from the date we obtain control until the date control ceases. We eliminate all intercompany transactions, balances and unrealized gains or losses on consolidation.
ASSOCIATES
Associates are those entities in which we have significant influence, but not control, over financial and operating policies. We presume that significant influence exists where we hold from 20 percent to 50 percent of the voting power of another entity. However, significant influence may or may not exist regardless of voting rights, depending on our power to be actively involved and influential in policy decisions affecting an entity.
We account for investments in associates using the equity method and recognize our investment initially at cost. Our investment includes goodwill identified on acquisition, net of any accumulated impairment losses. The financial statements include our share of the income and expenses and equity movements of associates from the date we obtain significant influence until the date that significant influence ceases.
JOINT VENTURES
Joint ventures are joint arrangements whereby the parties that have joint control of the arrangement have rights to its net assets. We account for investments in joint ventures using the equity method, whereby we initially recognize our investment at cost and adjust it thereafter to recognize our share of the profit or loss and other comprehensive income of the joint ventures.
Joint arrangements classified as joint operations require a different accounting method. We do not have such investments.
EQUITY METHOD OF ACCOUNTING FOR ASSOCIATES AND JOINT VENTURES
On acquisition of an investment in an associate or joint venture, we recognize any excess of the cost of the investment over our share of the net fair value of the identifiable assets and liabilities of the investee as goodwill, which is included within the carrying amount of the investment. Any excess of our share of the net fair value of the identifiable assets and liabilities over the cost of the investment is recognized immediately in earnings. When necessary, we adjust amounts reported by subsidiaries, associates or joint ventures to conform with Agrium’s accounting policies. We discontinue the use of the equity method from the date when the investment ceases to be an associate or joint venture.
When we transact with an associate or joint venture of Agrium, we recognize profits and losses resulting from the transactions with the associate or joint venture in the consolidated financial statements only to the extent of interests in the associate or joint venture that are not related to Agrium.
B) BUSINESS COMBINATIONS
We account for acquisitions of subsidiaries and businesses using the acquisition method. We measure consideration for each acquisition at the aggregate of the fair values of assets given, liabilities incurred or assumed, and equity instruments issued in exchange for control of the acquiree at the acquisition date. Where applicable, consideration for the acquisition includes any asset or liability resulting from a contingent consideration arrangement, measured at its acquisition date fair value. For deferred taxes, employee benefit arrangements, replaced acquiree share-based payment awards and assets held for sale, IFRS provides exceptions to recording amounts at fair value. We recognize acquisition-related costs in earnings as incurred.
On an acquisition-by-acquisition basis, we recognize any non-controlling interest in the acquiree either at fair value or at the non-controlling interest’s proportionate share of the acquiree’s net assets.
The excess of total consideration for each acquisition plus non-controlling interest in the acquiree, over the fair value of the identifiable net assets acquired, is recorded as goodwill. If the total consideration plus non-controlling interest is less than the fair value of the net assets acquired, we recognize a purchase gain in earnings.
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 143 |
If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, we report provisional amounts for the items for which the accounting is incomplete. The measurement period is the period from the date of acquisition to the date we receive complete information about facts and circumstances that existed as of the acquisition date, and is subject to a maximum of one year. We adjust provisional amounts retrospectively during the measurement period, or recognize additional assets or liabilities to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognized as of that date.
C) FOREIGN CURRENCY
The functional currency for each of our subsidiaries, joint ventures and associates is the currency of the primary economic environment in which it operates. Our reporting currency is the U.S. dollar. For operations located in Canada, Australia and Europe, the functional currency is the local currency.
All transactions that are not denominated in an entity’s functional currency are foreign currency transactions. These transactions are initially recorded in the functional currency by applying the appropriate daily exchange rate that best approximates the actual rate of the transaction. Monetary assets and liabilities denominated in foreign currencies are remeasured at the functional currency rate of exchange at the reporting date. We recognize all differences in earnings. Non-monetary items measured at historical cost are not remeasured – they remain translated at the exchange rate at the date of the transaction. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rate at the date when the fair value was determined.
The assets and liabilities of operations with a functional currency other than the U.S. dollar, including goodwill and fair value adjustments arising on acquisition, are translated to our reporting currency at the exchange rate at the reporting date. Income, expenses and capital transactions are translated at the average exchange rate for the month. Translation differences resulting from fluctuations in exchange rates are recognized directly in the foreign currency translation component of other comprehensive income. If we dispose of our entire interest in an entity or as associate, or joint control over a joint venture, the relevant amount of foreign currency translation in equity is reclassified to earnings.
D) REVENUE RECOGNITION
We measure revenue at the fair value of the consideration received or receivable. We recognize revenue based on individual contractual terms when all of the following criteria are met: the significant risks and rewards of ownership of the goods have been transferred to the customer; we retain neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold; we can measure the amount of revenue and costs incurred or to be incurred; and it is probable that the economic benefits associated with the transaction will flow to us. These conditions are generally satisfied when title passes to the customer according to the sales agreement, which in most cases is when product is picked up by the customer or delivered to the destination specified by the customer, typically a customer’s premises, the vessel on which the product will be shipped or the destination port. Our assessment of the probability that economic benefits will flow to us as a result of a sale includes consideration of customer creditworthiness, historical collection practices, accounts receivable aging trends, and collection and write-off history. We do not have significant levels of revenue transactions with multiple elements. We recognize revenue from services, which generally consist of crop input application delivered over a short time frame, in the period that we perform the service. We report revenue net of sales taxes, returns, discounts and rebates. Interest income is recognized using the effective interest method.
E) REBATES
We account for rebates and prepay discounts as a reduction of the prices of the suppliers’ products. Rebates based on the amount of materials purchased reduce cost of product as inventory is sold. Rebates that are based on sales volume are offset to cost of product sold if they have been earned based on sales volume of related products.
F) INCOME TAXES
We recognize income tax expense in earnings except to the extent that it relates to items recognized directly in equity, in which case we recognize it directly in equity or in other comprehensive income. Current income tax is the expected tax payable or recoverable on taxable income for the year, using tax rates enacted or substantively enacted at the reporting date, and any adjustment to taxes payable or recoverable in respect of previous years.
We recognize deferred income tax on temporary differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable income. We measure deferred income tax assets and liabilities at the tax rates that we expect to apply in the period in which the liability is settled or the asset realized, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. We generally recognize deferred income tax assets for all deductible temporary differences to the extent it is probable that taxable income will be available against which those deductible temporary differences can be utilized. We recognize a tax benefit or liability for an uncertain tax position when our best estimate is that the position is more likely than not to be sustained on examination, based on a qualitative assessment of all relevant factors.
| | |
PAGE 144 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
We review the carrying amount of deferred income tax assets at the end of each reporting period and reduce the amount to the extent it is no longer probable that sufficient taxable income will be available to allow all or part of the asset to be recovered.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to set off current income tax assets against current income tax liabilities and when they relate to income taxes levied by the same taxation authority.
G) FINANCIAL INSTRUMENTS
Financial assets are classified in the following categories at the time of initial recognition, based on the purpose for which the financial assets were acquired.
i) | Financial assets held at fair value through profit or loss (“FVTPL”) are financial assets classified as held for trading, which include marketable securities and derivative financial instruments included within accounts receivable and other financial assets. |
ii) | Available for sale (“AFS”) financial assets are non-derivative financial assets that are designated as AFS, or that are not allocated to any of the other categories of financial assets. This classification is comprised of investments included within other financial assets. |
iii) | Loans and receivables (“L&R”) are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. This category of financial asset includes trade receivables, rebates and other non-trade accounts receivable, and other receivables included in other financial assets. |
We derecognize financial assets when contractual rights to receive cash flows from the assets expire or when the financial assets are transferred along with all significant risks and rewards of ownership.
Financial liabilities are categorized as either held at FVTPL or as other financial liabilities. Financial liabilities held at FVTPL include derivative financial instruments classified as held for trading. Other financial liabilities include trade and other payables, short-term and long-term debt, and other financial liabilities. We derecognize financial liabilities when we have discharged the obligation or it is cancelled or expires.
All financial assets and financial liabilities are initially recognized at fair value.
| | |
Financial instrument classification | | Subsequent measurement of gains or losses at each period end |
FVTPL (assets and liabilities) | | Fair value; unrealized gains or losses recognized in earnings |
| |
AFS (assets) | | Fair value; unrealized gains and losses recognized in other comprehensive income; recognized in earnings on derecognition of the asset or when the asset is written down as impaired |
| |
Held to maturity investments L&R Other financial liabilities | | Amortized cost using the effective interest rate method; recognized in earnings if asset/liability is derecognized or asset is impaired |
|
|
IMPAIRMENT OF FINANCIAL ASSETS
Financial assets other than those carried at FVTPL are assessed for indications of impairment at each reporting date.
For loans and receivables carried at amortized cost, the amount of impairment is the difference between the asset’s carrying amount and the present value of estimated future cash flows, discounted at the original effective interest rate.
For AFS financial assets, impairment losses are determined as the difference between the acquisition costs, net of any principal repayment and amortization, and the current fair value less any impairment loss previously recognized. For debt instruments, we recognize the cumulative loss directly in earnings.
If, in a subsequent period, the amount of the impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognized, the previously recognized impairment loss is reversed through earnings to the extent that the carrying amount of the investment at the date the impairment is reversed does not exceed what the amortized cost would have been if the impairment had not been recognized.
We do not net derivative assets and liabilities except where contracts under master netting arrangements include both asset and liability positions. In such cases, we offset the fair value amounts for multiple similar derivative financial instruments with the same counterparty, including any related cash collateral asset or obligation.
We record transaction costs of financial instruments as a reduction of the cost of the instruments, except for costs of financial instruments classified as fair value through profit or loss, which are expensed as incurred. Contracts that require delivery of financial assets (regular way purchases and sales) are accounted for on the trade date.
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 145 |
H) CASH AND CASH EQUIVALENTS
Cash equivalents are carried at fair value, and consist of short-term investments with an original maturity of three months or less.
I) INVENTORIES
Wholesale inventories, consisting primarily of crop nutrients, operating supplies and raw materials, include both direct and indirect production and purchase costs, depreciation and amortization of assets employed directly in production, and freight to transport product to storage facilities. Crop nutrients include our produced product and products purchased for resale. Operating supplies include catalysts used in the production process, materials used for repairs and maintenance, and other supplies. Inventories are valued at the lower of cost on a weighted average basis and net realizable value.
Retail inventories, consisting primarily of crop nutrients, crop protection products, seed and merchandise, include the cost of delivery to move the product to storage facilities. Inventories are recorded at the lower of cost on a weighted average basis and net realizable value.
J) PROPERTY, PLANT AND EQUIPMENT
We measure property, plant and equipment at historical cost less accumulated depreciation and accumulated impairment loss. The cost of property, plant and equipment comprises its purchase price plus any costs directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. We capitalize costs that meet the recognition criteria of providing a future economic benefit that can be reliably estimated. If a legal or constructive obligation exists to decommission property, plant and equipment, the discounted value of the obligation is included in the carrying value of the assets when the obligation arises. We capitalize and depreciate expenditures separately for each material component of a composite asset according to useful life and patterns of depreciation.
Capitalized components of property, plant and equipment may include items that require replacement at regular intervals, major inspections and overhauls (including turnaround costs), spare parts used in connection with specific equipment, or standby equipment. If such costs meet the recognition criteria and have an estimated useful life of greater than one year, we capitalize and depreciate them over the lesser of their estimated useful life and the remaining period until the next replacement or major inspection or overhaul, generally one to three years. Expenditures that meet these capitalization criteria that are incurred during planned plant shutdowns are recorded as turnaround costs. We derecognize and expense the carrying amount of replaced components. We recognize expenses for day-to-day maintenance and repairs in earnings as they are incurred.
If the construction or preparation for use of property, plant or equipment extends over a period of longer than one year, we capitalize borrowing costs incurred on borrowed capital up to the date of completion as part of the cost of acquisition or construction. To the extent that we borrow funds generally and use them for acquiring an asset, we determine the amount of borrowing costs eligible for capitalization by applying a capitalization rate, which is the weighted average of the borrowings that are outstanding during a period, other than borrowings made specifically to acquire an asset.
Property, plant and equipment are depreciated on a straight-line basis using the following estimated useful lives:
| | | | |
Buildings and improvements | | | 1 – 40 years | |
Machinery and equipment | | | 2 – 55 years | |
Other | | | 1 – 45 years | |
Management determines estimated useful lives based on experience and current technology. Factors that affect the estimated useful lives of our assets include sustaining capital programs, access to new supplies of raw materials, new technology and market conditions for our products. Depreciation methods, expected useful lives and residual values are reassessed annually and adjusted if appropriate.
K) GOODWILL AND INTANGIBLE ASSETS
Goodwill represents the difference between the fair value of the consideration transferred in a business combination and the fair value of the identifiable net assets acquired at the date of acquisition. If the fair value of the identifiable net assets acquired exceeds the fair value of the consideration transferred, we record the difference in earnings as a purchase gain. Goodwill is initially determined based on provisional fair values. Fair values are finalized within one year of the acquisition date. Goodwill on acquisition of subsidiaries is separately disclosed and goodwill on acquisitions of associates and joint ventures is included within investments in associates and joint ventures. Goodwill, including goodwill in associates and joint ventures, is not amortized.
Intangible assets acquired as part of the acquisition of a business are capitalized separately from goodwill if the asset is separable or arises from contractual or legal rights, and the fair value can be measured reliably on initial recognition.
| | |
PAGE 146 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
Purchased intangible assets are initially recorded at cost and finite-lived intangible assets are amortized over their useful economic lives on a straight-line basis. Finite-lived intangible assets are tested for impairment if there is an indication of impairment. Intangible assets having indefinite lives and intangible assets that are not yet ready for use are not amortized and are tested for impairment annually or when there is an indication of impairment.
We recognize internally generated intangible assets for development costs at cost when the criteria for feasibility are met. Cost comprises materials, labor and overhead that are directly attributable to preparing the asset for its intended use. Development expenditures that do not meet the capitalization criteria are expensed as incurred.
Intangible assets are considered to have indefinite lives when, based on an analysis of all relevant factors, there is no foreseeable limit to the period over which the asset is expected to generate cash flows for us. The factors considered in making this determination include the existence of contractual rights for unlimited terms, or evidence that renewal of the contractual rights without significant incremental cost can be expected for indefinite periods into the future in view of our future investment intentions. The life cycles of the products and processes that depend on the asset are also considered.
The following estimated useful lives, which are reassessed annually, have been determined for classes of finite-lived intangible assets:
| | | | |
Trade names | | | 10 years | |
Customer relationships | | | 5 – 15 years | |
Technology | | | 3 – 7 years | |
Other | | | 5 – 20 years | |
L) IMPAIRMENT
We review the carrying amounts of non-current assets at each reporting date to determine whether there is any indication of impairment. If any indication of impairment exists, the asset’s recoverable amount is estimated. For goodwill and intangible assets that have indefinite lives or that are not yet available for use, the recoverable amount is estimated each year during the fourth quarter. On January 1, 2013, we prospectively changed the period of testing for impairment of goodwill and indefinite-lived intangible assets from the third quarter to the fourth quarter to align with our annual forecasting cycle and the crop year.
The recoverable amount of an asset or CGU is the greater of its value in use and its fair value less costs of disposal. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or CGU, using assumptions that market participants would use. In assessing fair value less costs of disposal, we are not required to use a specific approach. For some calculations we use an income approach with a discounted cash flow technique. For other calculations we use a market approach based on prices and other information generated by market transactions. For the purpose of impairment testing, assets are grouped together into the smallest practicable group of assets that have the ability to generate cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets. For the purpose of impairment testing, the goodwill acquired in a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination, and reflects the lowest level at which goodwill is monitored for internal reporting purposes. If there is an indication of impairment of an asset or CGU below the level to which goodwill has been allocated, the asset or CGU is first tested for impairment, and we recognize any impairment loss on that asset or CGU before testing at the level to which goodwill has been allocated.
We recognize an impairment loss if the carrying amount of an asset or CGU exceeds its estimated recoverable amount. Impairment losses are recognized in earnings. Impairment losses recognized in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amounts of the other assets in the CGU on a pro-rata basis.
An impairment loss in respect of goodwill is not reversed. In respect of other assets, impairment losses recognized in prior periods are assessed at each reporting date for any indication that the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized.
Goodwill that forms part of the carrying amount of an investment in an associate or joint venture is not recognized separately, and therefore is not tested for impairment separately. Instead, the entire amount of the investment in an associate or joint venture is tested for impairment as a single asset when there is an indication that the investment may be impaired.
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 147 |
M) LEASES
Leases whereby we assume substantially all the risks and rewards of ownership are classified as finance leases. Upon initial recognition, the leased asset (and corresponding liability) is measured at an amount equal to the lower of its fair value and the present value of the minimum lease payments. Subsequent to initial recognition, the asset is accounted for in accordance with the accounting policy applicable to that asset. Minimum lease payments made under finance leases are apportioned between the finance cost and the reduction of the outstanding liability. The finance cost is allocated to each period during the lease term to produce a constant periodic rate of interest on the remaining balance of the liability.
Operating leases are not recognized on the balance sheet. We recognize payments made under operating leases in earnings over the term of the lease.
An arrangement may be or contain a lease according to the substance of the arrangement. This is the case if the arrangement is dependent on the use of an asset or conveys a right to use an asset, even if not explicitly stated.
N) EMPLOYEE BENEFITS
i) | Defined contribution plans |
For defined contribution plans, we pay fixed periodic contributions into a separate entity, and once payment is made we have no legal or constructive obligation to pay further amounts. We recognize obligations for contributions to defined contribution pension plans as a personnel expense when services are rendered by employees.
Generally, defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on factors such as age, years of service and compensation. Plans are generally paid for life upon retirement, with certain provisions for spousal survivors or guarantees for those without a spouse at retirement.
We calculate our net obligation for defined benefit pension plans separately for each plan by estimating the amount of future benefits that employees have earned in return for their service in the current and prior periods. We discount obligations to determine present value. We deduct the fair value of any plan assets in determining our net obligation. We perform calculations annually using the services of a qualified actuary using the projected unit credit method.
We recognize all actuarial gains and losses arising from defined benefit pension plans in other comprehensive income in the period in which they occur. We recognize all expenses related to defined benefit pension plans in earnings as a personnel expense.
iii) | Other long-term employee benefit plans |
We recognize all actuarial gains and losses in other comprehensive income in the period in which they occur.
iv) | Short-term employee benefits |
We record short-term employee benefit obligations as a personnel expense as employees provide services. For the amount expected to be paid for short-term bonuses or profit-sharing plans, we recognize an undiscounted liability if we have a present legal or constructive obligation to pay the amount as a result of past service provided by an employee, and the obligation can be estimated reliably.
O) PROVISIONS
We recognize a provision if, as a result of a past event, we have a present legal or constructive obligation that can be estimated reliably, and it is more likely than not that an outflow of economic benefits will be required to settle the obligation. Where the effect of discounting is material, we discount provisions at a pre-tax rate that reflects current market assessments of the time value of money. We use a pre-tax risk-free rate to discount estimated future risk-adjusted cash outflows. We recognize unwinding of the discount (accretion) as a finance cost. We assess discount rates and projected timing of future obligations for each reporting period. We remeasure provisions each reporting period, taking into account changes in the likelihood and timing of future outflows and changes in discount rates. We expense legal fees as incurred.
ENVIRONMENTAL REMEDIATION
We capitalize environmental expenditures that extend the life of a property, increase its capacity or mitigate or prevent contamination from future operations. Environmental expenditures that relate to existing conditions caused by past operations that do not contribute to current or future revenue generation are expensed. We record our best estimates of future costs when environmental remediation efforts are probable and the costs can be reliably estimated based on current law and existing technologies.
| | |
PAGE 148 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |
ASSET RETIREMENT OBLIGATIONS
Asset retirement obligations, which include provisions for legal or constructive obligations for decommissioning and restoration costs, are measured based on current requirements, technology and price levels. In the period that a reliable estimate can be made, we recognize a liability and a corresponding asset for the present value of estimated future cash outflows over the useful economic life of the asset. Changes due to revisions to discount rates, the timing or the amount of the original estimate of the provision are reflected on a prospective basis by adjusting the carrying amount of the related property, plant and equipment.
P) SHARE-BASED PAYMENTS
We have stock option plans for officers and certain employees, and performance share unit plans for eligible employees. Our plans are considered to be cash-settled and we account for awards as liabilities where the fair value of the award is determined at the grant date using a valuation model that includes an estimated forfeiture rate. We use a Black-Scholes option pricing model for plans with a service condition and a Monte Carlo simulation model for plans with service and market conditions. We accrue and recognize compensation expense over the vesting period of the award. We remeasure fair value at each reporting date and recognize changes in the period in which the fluctuation occurs.
If an employee is eligible to retire during the vesting period, we recognize compensation expense over the period from the date of grant to the retirement eligibility date. If an employee is eligible to retire on the date of grant, we recognize compensation expense on the grant date.
Q) NON-CURRENT ASSETS HELD FOR SALE AND DISCONTINUED OPERATIONS
Non-current assets and disposal groups are classified as held for sale if their carrying amounts will be recovered through a sale transaction rather than through continuing use. This condition is met only when the sale is highly probable and the asset or disposal group is available for immediate sale in its present condition. Management must be committed to the sale, an active program to locate a buyer must have been initiated and the sale should be completed within one year from the date of classification.
Non-current assets and disposal groups classified as held for sale are measured at the lower of their carrying amount and fair value less costs of disposal. Once classified as held for sale, property, plant and equipment and intangible assets are not depreciated or amortized and are recognized at fair value less costs of disposal. Impairment losses on the initial classification as held for sale and subsequent gains or losses on remeasurement are recognized in profit or loss. Gains are not recognized in excess of any cumulative impairment loss.
Non-current assets classified as held for sale are presented separately on the balance sheet. The assets and liabilities of a disposal group classified as held for sale are presented separately as one line in both the assets and liabilities sections of the balance sheet. Amounts presented for non-current assets or assets and liabilities of disposal groups classified as held for sale are not reclassified or re-presented on the balance sheet for prior periods.
A discontinued operation is a component of an entity that has been disposed of or is held for sale, and whose operations and cash flows are clearly distinguished from the rest of the entity, both operationally and for financial reporting purposes.
In the consolidated statements of operations and consolidated statements of cash flows for the reporting period and the comparable period of the previous year, income, expenses and cash flows from discontinued operations are reported separately from income, expenses and cash flows from continuing operations.
R) RECENT ACCOUNTING PRONOUNCEMENTS
| | | | | | | | |
New or amended | | Standard/ interpretation | | Description | | Agrium’s date and method of adoption | | Impact |
New | | IFRS 9 | | Financial Instrumentsreplaces previous guidance on the classification and measurement of financial assets, which will be classified on initial recognition at either (a) amortized cost, or (b) fair value, with gains and losses on remeasurement recognized in earnings, except for recognition in other comprehensive income on election for equity instruments that are not held for trading. | | The effective date has been deferred indefinitely. We are evaluating the impact of early adoption as permitted by the standard on a retrospective basis. | | We expect that initial adoption will have an impact on our financial statements, since it will be adopted retrospectively; however, we are not able at this time to reasonably estimate the impact. |
| | | | |
| | | | Financial Instruments(2013) replaces the hedge accounting requirements in IAS 39 to more closely align the accounting with risk management activities, introduces new requirements when an entity has chosen the fair value option for its own debt, and removes the mandatory effective date for IFRS 9. | | | | |
| | |
AGRIUM ANNUAL REPORT 2013 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // PAGE 149 |
| | | | | | | | |
New or amended | | Standard/ interpretation | | Description | | Agrium’s date and method of adoption | | Impact |
New | | IFRS 10 | | Consolidated Financial Statementsimplements a single model based on control for the preparation and presentation of financial statements. It introduces a new definition of control, requiring power over the investee; exposure, or rights, to variable returns from involvement with the investee; and the ability to use power over the investee to affect the amount of returns. This model also applies to investments in associates (IAS 28). | | Adopted January 1, 2013; retrospectively | | There has been no material impact on adoption. |
| | | | |
New | | IFRS 11 | | Joint Arrangementsrequires us as a party to a joint arrangement to recognize our rights and obligations arising from the arrangement. All of our joint arrangements under IFRS 11 have been classified as joint ventures requiring equity accounting. We previously used proportionate consolidation. | | Adopted January 1, 2013; in accordance with IFRS 11 | | See note 3 for the impact on adoption. |
| | | | |
New | | IFRS 12 | | Disclosure of Interests in Other Entitiesrequires us to disclose information that allows users to evaluate the nature of, impact of and risks associated with our interests in joint arrangements, associates and other entities. | | Adopted January 1, 2013 | | We have added disclosures about our interests in other entities. |
| | | | |
New | | IFRS 13 | | Fair Value Measurementprovides a single set of requirements to be applied to all fair value measurements, replacing the existing guidance dispersed across many standards. It provides a definition of fair value as a market-based measurement, along with enhanced disclosures about fair value measurements. | | Adopted January 1, 2013; prospectively | | There has been no material impact on adoption. |
| | | | |
Amended | | IAS 19 | | Employee Benefitseliminates the corridor approach for defined benefit plans requiring presentation of related gains and losses in other comprehensive income, and adding enhanced disclosure requirements. | | Adopted January 1, 2013 | | We eliminated the corridor approach on adoption of IFRS. We adopted all other requirements with no material impact. See note 19 for additional disclosures. |
| | | | |
Amended | | IFRS 7 and IAS 32 | | IFRS 7 contains new disclosure requirements for amounts offset or subject to master netting arrangements.Offsetting Financial Assets and Liabilities(IAS 32) (a) clarifies requirements for the right to set-off for rights that are contingent, and enforceability in default, insolvency or bankruptcy of all parties to a liability and (b) clarifies provisions on net settlement. | | IFRS 7 amendments adopted January 1, 2013, and IAS 32 amendments will be adopted January 1, 2014 | | There has been no material impact from the adoption of IFRS 7 amendments. We are not able at this time to reasonably estimate the impact of the IAS 32 amendments. |
| | | | |
Amended | | IAS 36 | | Recoverable Amount Disclosures for Non-Financial Assetslimits disclosures of recoverable amount of impaired assets that are based on fair value less costs of disposal. | | Adopted June 1, 2013 | | There has been no material impact on adoption. |
| | | | |
New | | IFRIC 20 | | Stripping Costs in the Production Phase of a Surface Mine | | Adopted January 1, 2013 | | There has been no material impact on adoption. |
| | | | |
New | | IFRIC 21 | | Leviesestablishes guidance on accounting for levies imposed by governments. | | Will be adopted January 1, 2014 | | We do not expect a material impact. |
| | |
PAGE 150 // NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS // AGRIUM ANNUAL REPORT 2013 |