LOANS | 3 Months Ended |
Mar. 31, 2015 |
Loans Receivable, Net [Abstract] | |
LOANS | NOTE G — LOANS |
|
Loans typically provide higher yields than the other types of earning assets, and, thus, one of the Company's goals is for loans to be the largest category of the Company's earning assets. At March 31, 2015 and December 31, 2014, average loans accounted for 69.5% and 69.8% of average earning assets, respectively. The Company controls and mitigates the inherent credit and liquidity risks through the composition of its loan portfolio. |
|
The following table shows the composition of the loan portfolio by category: |
|
Composition of Loan Portfolio |
|
| | March 31, 2015 | | December 31, 2014 | | | | |
| | Amount | | Percent | | Amount | | Percent | | | | |
of | of | | | |
Total | Total | | | |
| | | | | | | | | | | | | | | | |
| | (Dollars in thousands) | | | | |
Mortgage loans held for sale | | $ | 1,657 | | | 0.2 | % | $ | 2,103 | | | 0.3 | % | | | |
Commercial, financial and agricultural | | | 110,806 | | | 15.5 | | | 106,109 | | | 15 | | | | |
Real Estate: | | | | | | | | | | | | | | | | |
Mortgage-commercial | | | 242,969 | | | 33.8 | | | 238,602 | | | 33.8 | | | | |
Mortgage-residential | | | 254,844 | | | 35.5 | | | 256,406 | | | 36.3 | | | | |
Construction | | | 93,168 | | | 13 | | | 84,935 | | | 12 | | | | |
Consumer and other | | | 14,572 | | | 2 | | | 18,479 | | | 2.6 | | | | |
Total loans | | | 718,016 | | | 100 | % | | 706,634 | | | 100 | % | | | |
Allowance for loan losses | | | -5,928 | | | | | | -6,095 | | | | | | | |
Net loans | | $ | 712,088 | | | | | $ | 700,539 | | | | | | | |
|
In the context of this discussion, a "real estate mortgage loan" is defined as elements of its loan portfolio through strategies that diversify the lending mix. |
|
Loans held for sale consist of mortgage loans originated by the Bank and sold into the secondary market. Commitments from investors to purchase the loans are obtained upon origination. |
|
Activity in the allowance for loan losses for the period was as follows: |
|
(In thousands) |
|
| | Three Months | | | | | | | | | | | | | |
| | Ended | | | | | | | | | | | | | |
| | March 31, 2015 | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Balance at beginning of period | | $ | 6,095 | | | | | | | | | | | | | |
Loans charged-off: | | | | | | | | | | | | | | | | |
Real Estate | | | -342 | | | | | | | | | | | | | |
Installment and Other | | | -25 | | | | | | | | | | | | | |
Commercial, Financial and Agriculture | | | - | | | | | | | | | | | | | |
Total | | | -367 | | | | | | | | | | | | | |
Recoveries on loans previously charged-off: | | | | | | | | | | | | | | | | |
Real Estate | | | 33 | | | | | | | | | | | | | |
Installment and Other | | | 11 | | | | | | | | | | | | | |
Commercial, Financial and Agriculture | | | 6 | | | | | | | | | | | | | |
Total | | | 50 | | | | | | | | | | | | | |
Net charge-offs | | | -317 | | | | | | | | | | | | | |
Provision for Loan Losses | | | 150 | | | | | | | | | | | | | |
Balance at end of period | | $ | 5,928 | | | | | | | | | | | | | |
|
The following tables represent how the allowance for loan losses is allocated to a particular loan type, as well as the percentage of the category to total loans at March 31, 2015 and December 31, 2014. |
|
Allocation of the Allowance for Loan Losses |
|
| | March 31, 2015 | | | | | | | | | | |
| | (Dollars in thousands) | | | | | | | | | | |
| | | | % of loans | | | | | | | | | | |
| | Amount | | in each category | | | | | | | | | | |
to total loans | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Commercial Non Real Estate | | $ | 735 | | | 15.4 | % | | | | | | | | | |
Commercial Real Estate | | | 2,715 | | | 58.2 | | | | | | | | | | |
Consumer Real Estate | | | 1,487 | | | 23.7 | | | | | | | | | | |
Consumer | | | 167 | | | 2.7 | | | | | | | | | | |
Unallocated | | | 824 | | | - | | | | | | | | | | |
Total | | $ | 5,928 | | | 100 | % | | | | | | | | | |
|
| | December 31, 2014 | | | | | | | | | | |
| | (Dollars in thousands) | | | | | | | | | | |
| | | | % of loans | | | | | | | | | | |
| | Amount | | in each category | | | | | | | | | | |
to total loans | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Commercial Non Real Estate | | $ | 713 | | | 15.3 | % | | | | | | | | | |
Commercial Real Estate | | | 3,355 | | | 57.9 | | | | | | | | | | |
Consumer Real Estate | | | 1,852 | | | 24.2 | | | | | | | | | | |
Consumer | | | 175 | | | 2.6 | | | | | | | | | | |
Unallocated | | | - | | | - | | | | | | | | | | |
Total | | $ | 6,095 | | | 100 | % | | | | | | | | | |
| | | | | | | | | | | | | | | | |
|
The following table represents the Company’s impaired loans at March 31, 2015, and December 31, 2014. |
|
| | March 31, | | December 31, | | | | | | | | | | |
| | 2015 | | 2014 | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | (In thousands) | | | | | | | | | | |
Impaired Loans: | | | | | | | | | | | | | | | | |
Impaired loans without a valuation allowance | | $ | 4,906 | | $ | 4,702 | | | | | | | | | | |
Impaired loans with a valuation allowance | | | 3,717 | | | 4,858 | | | | | | | | | | |
Total impaired loans | | $ | 8,623 | | $ | 9,560 | | | | | | | | | | |
Allowance for loan losses on impaired loans at period End | | | 936 | | | 968 | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total nonaccrual loans | | | 5,995 | | | 6,056 | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Past due 90 days or more and still accruing | | | 426 | | | 669 | | | | | | | | | | |
Average investment in impaired loans | | | 9,092 | | | 7,077 | | | | | | | | | | |
|
The following table is a summary of interest recognized and cash-basis interest earned on impaired loans: |
|
| | Three Months | | Three Months | | | | | | | | | | |
Ended | Ended | | | | | | | | | |
| | March 31, 2015 | | 31-Mar-14 | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Interest income recognized during impairment | | $ | 34 | | $ | - | | | | | | | | | | |
Cash-basis interest income recognized | | | 34 | | | 40 | | | | | | | | | | |
|
The gross interest income that would have been recorded in the period that ended if the nonaccrual loans had been current in accordance with their original terms and had been outstanding throughout the period or since origination, if held for part of the three months ended March 31, 2015 and 2014, was $94,000 and $33,000, respectively. The Company had no loan commitments to borrowers in non-accrual status at March 31, 2015 and December 31, 2014. |
|
The following tables provide the ending balances in the Company's loans (excluding mortgage loans held for sale) and allowance for loan losses, broken down by portfolio segment as of March 31, 2015 and December 31, 2014. The tables also provide additional detail as to the amount of our loans and allowance that correspond to individual versus collective impairment evaluation. The impairment evaluation corresponds to the Company's systematic methodology for estimating its Allowance for Loan Losses. |
|
31-Mar-15 |
|
| | | | | | Commercial, | | | | | | |
| | | | Installment | | Financial | | | | | | |
| | Real | | and | | and | | Total | | | | |
Estate | Other | Agriculture | | | |
| | | | | | | | | | | | | | | | |
| | (In thousands) | | | | |
Loans | | | | | | | | | | | | | | | | |
Individually evaluated | | $ | 8,352 | | $ | 37 | | $ | 234 | | $ | 8,623 | | | | |
Collectively evaluated | | | 578,368 | | | 19,367 | | | 110,001 | | | 707,736 | | | | |
Total | | $ | 586,720 | | $ | 19,404 | | $ | 110,235 | | $ | 716,359 | | | | |
| | | | | | | | | | | | | | | | |
Allowance for Loan Losses | | | | | | | | | | | | | | | | |
Individually evaluated | | $ | 892 | | $ | 28 | | $ | 16 | | $ | 936 | | | | |
Collectively evaluated | | | 3,311 | | | 963 | | | 718 | | | 4,992 | | | | |
Total | | $ | 4,203 | | $ | 991 | | $ | 734 | | $ | 5,928 | | | | |
|
31-Dec-14 |
|
| | | | | | Commercial, | | | | | | |
| | | | Installment | | Financial | | | | | | |
| | Real | | and | | and | | Total | | | | |
Estate | Other | Agriculture | | | |
| | | | | | | | | | | | | | | | |
| | (In thousands) | | | | |
Loans | | | | | | | | | | | | | | | | |
Individually evaluated | | $ | 9,282 | | $ | 38 | | $ | 240 | | $ | 9,560 | | | | |
Collectively evaluated | | | 568,952 | | | 18,610 | | | 107,409 | | | 694,971 | | | | |
Total | | $ | 578,234 | | $ | 18,648 | | $ | 107,649 | | $ | 704,531 | | | | |
| | | | | | | | | | | | | | | | |
Allowance for Loan Losses | | | | | | | | | | | | | | | | |
Individually evaluated | | $ | 922 | | $ | 29 | | $ | 17 | | $ | 968 | | | | |
Collectively evaluated | | | 4,285 | | | 146 | | | 696 | | | 5,127 | | | | |
Total | | $ | 5,207 | | $ | 175 | | $ | 713 | | $ | 6,095 | | | | |
| | | | | | | | | | | | | | | | |
|
The following tables provide additional detail of impaired loans broken out according to class as of March 31, 2015 and December 31, 2014. The recorded investment included in the following tables represent customer balances net of any partial charge-offs recognized on the loans, net of any deferred fees and costs. As nearly all of our impaired loans at March 31, 2015, are on nonaccrual status, recorded investment excludes any insignificant amount of accrued interest receivable on loans 90-days or more past due and still accruing. The unpaid balance represents the recorded balance prior to any partial charge-offs. |
|
31-Mar-15 |
|
| | | | | | | | Average | | Interest | |
| | | | | | | | Recorded | | Income | |
| | Recorded | | Unpaid | | Related | | Investment | | Recognized | |
| | Investment | | Balance | | Allowance | | YTD | | YTD | |
| | | | | | | | | | | | | | | | |
| | (In thousands) | |
Impaired loans with no related allowance: | | | | | | | | | | | | | | | | |
Commercial installment | | $ | 9 | | $ | 9 | | $ | - | | $ | 5 | | $ | - | |
Commercial real estate | | | 4,622 | | | 4,622 | | | - | | | 4,644 | | | 6 | |
Consumer real estate | | | 266 | | | 266 | | | - | | | 146 | | | - | |
Consumer installment | | | 9 | | | 9 | | | - | | | 9 | | | - | |
Total | | $ | 4,906 | | $ | 4,906 | | $ | - | | $ | 4,804 | | $ | 6 | |
| | | | | | | | | | | | | | | | |
Impaired loans with a related allowance: | | | | | | | | | | | | | | | | |
Commercial installment | | $ | 234 | | $ | 234 | | $ | 16 | | $ | 237 | | $ | 2 | |
Commercial real estate | | | 2,494 | | | 2,494 | | | 390 | | | 2,526 | | | 23 | |
Consumer real estate | | | 961 | | | 961 | | | 502 | | | 1,497 | | | 3 | |
Consumer installment | | | 28 | | | 28 | | | 28 | | | 28 | | | - | |
Total | | $ | 3,717 | | $ | 3,717 | | $ | 936 | | $ | 4,288 | | $ | 28 | |
| | | | | | | | | | | | | | | | |
Total Impaired Loans: | | | | | | | | | | | | | | | | |
Commercial installment | | $ | 243 | | $ | 243 | | $ | 16 | | $ | 242 | | $ | 2 | |
Commercial real estate | | | 7,116 | | | 7,116 | | | 390 | | | 7,170 | | | 29 | |
Consumer real estate | | | 1,227 | | | 1,227 | | | 502 | | | 1,643 | | | 3 | |
Consumer installment | | | 37 | | | 37 | | | 28 | | | 37 | | | - | |
Total Impaired Loans | | $ | 8,623 | | $ | 8,623 | | $ | 936 | | $ | 9,092 | | $ | 34 | |
|
On January 1, 2015, the Company adopted Accounting Standards Update (ASU) 2014-4, Receivables – Troubled Debt Restructuring by Creditors. As of March 31, 2015, the Company had $1.7 million of foreclosed residential real estate property obtained by physical possession and no consumer mortgage loans secured by residential real estate properties for which foreclosure proceedings are in process according to local jurisdictions. |
|
31-Dec-14 |
|
| | | | | | | | Average | | Interest | |
| | | | | | | | Recorded | | Income | |
| | Recorded | | Unpaid | | Related | | Investment | | Recognized | |
| | Investment | | Balance | | Allowance | | YTD | | YTD | |
| | | | | | | | | | | | | | | | |
| | (In thousands) | |
Impaired loans with no related allowance: | | | | | | | | | | | | | | | | |
Commercial installment | | $ | - | | $ | - | | $ | - | | $ | 50 | | $ | - | |
Commercial real estate | | | 4,665 | | | 4,665 | | | - | | | 2,654 | | | 142 | |
Consumer real estate | | | 27 | | | 27 | | | - | | | 179 | | | - | |
Consumer installment | | | 10 | | | 10 | | | - | | | 11 | | | - | |
Total | | $ | 4,702 | | $ | 4,702 | | $ | - | | $ | 2,894 | | $ | 142 | |
| | | | | | | | | | | | | | | | |
Impaired loans with a related allowance: | | | | | | | | | | | | | | | | |
Commercial installment | | $ | 240 | | $ | 240 | | $ | 18 | | $ | 189 | | $ | 20 | |
Commercial real estate | | | 2,558 | | | 2,558 | | | 315 | | | 2,415 | | | 59 | |
Consumer real estate | | | 2,032 | | | 2,032 | | | 607 | | | 1,546 | | | 33 | |
Consumer installment | | | 28 | | | 28 | | | 28 | | | 33 | | | 2 | |
Total | | $ | 4,858 | | $ | 4,858 | | $ | 968 | | $ | 4,183 | | $ | 114 | |
| | | | | | | | | | | | | | | | |
Total Impaired Loans: | | | | | | | | | | | | | | | | |
Commercial installment | | $ | 240 | | $ | 240 | | $ | 18 | | $ | 239 | | $ | 20 | |
Commercial real estate | | | 7,223 | | | 7,223 | | | 315 | | | 5,069 | | | 201 | |
Consumer real estate | | | 2,059 | | | 2,059 | | | 607 | | | 1,725 | | | 33 | |
Consumer installment | | | 38 | | | 38 | | | 28 | | | 44 | | | 2 | |
Total Impaired Loans | | $ | 9,560 | | $ | 9,560 | | $ | 968 | | $ | 7,077 | | $ | 256 | |
|
Loans acquired with deteriorated credit quality are those purchased in the BCB Holding Company, Inc. acquisition (See Note C -Business Combination for further information). These loans were recorded at estimated fair value at the acquisition date with no carryover of the related allowance for loan losses. The acquired loans were segregated as of the acquisition date between those considered to be performing (acquired non-impaired loans) and those with evidence of credit deterioration (acquired impaired loans). Acquired loans are considered impaired if there is evidence of credit deterioration and if it is probable, at acquisition, all contractually required payments will not be collected. |
|
The following table presents information regarding the contractually required payments receivable, cash flows expected to be collected and the estimated fair value of loans acquired in the BCB acquisition as of July 1, 2014, the closing date of the transaction: |
|
| | December 31, 2014 | |
| | (In thousands) | |
| | Commercial, | | Mortgage- | | Mortgage- | | Commercial | | Total | |
financial | Commercial | Residential | and other |
and | | | |
agricultural | | | |
Contractually required payments | | $ | 1,519 | | $ | 29,648 | | $ | 7,933 | | $ | 976 | | $ | 40,076 | |
Cash flows expected to be collected | | | 1,570 | | | 37,869 | | | 9,697 | | | 1,032 | | | 50,168 | |
Fair value of loans acquired | | | 1,513 | | | 28,875 | | | 7,048 | | | 957 | | | 38,393 | |
|
Total outstanding acquired impaired loans were $3,413,818 as of March 31, 2015 and $3,480,190 as of December 31, 2014. The outstanding balance of these loans is the undiscounted sum of all amounts, including amounts deemed principal, interest, fees, penalties, and other under the loans, owed at the reporting date, whether or not currently due and whether or not any such amounts have been charged off. |
|
Changes in the carrying amount and accretable yield for acquired impaired loans were as follows at March 31, 2015 and December 31, 2014: (in thousands) |
|
| | March 31, 2015 | | December 31, 2014 | | | | |
| | Accretable | | Carrying | | Accretable | | Carrying | | | | |
Yield | Amount of | Yield | Amount of | | | |
| Loans | | Loans | | | |
Balance at beginning of period | | $ | 1,417 | | $ | 2,063 | | $ | - | | $ | - | | | | |
Additions due to BCB acquisition on July 1, 2014 | | | - | | | - | | | 1,603 | | | 2,325 | | | | |
Accretion | | | - | | | - | | | -186 | | | 186 | | | | |
Payments received, net | | | - | | | -66 | | | - | | | -448 | | | | |
Balance at end of period | | $ | 1,417 | | $ | 1,997 | | $ | 1,417 | | $ | 2,063 | | | | |
|
The following tables provide detail of troubled debt restructurings (TDRs) at March 31, 2015. |
| | | | | | | | | | | | | | | | |
|
For the Three Months Ending March 31, 2015 |
|
| | | | Outstanding | | | | | | | | | |
| | Outstanding | | Recorded | | | | | | | | | |
| | Recorded | | Investment | | | | | Interest | | | | |
| | Investment | | Post- | | Number of | | Income | | | | |
| | Pre-Modification | | Modification | | Loans | | Recognized | | | | |
| | | | | | | | | | | | | | | | |
Commercial installment | | $ | - | | $ | - | | | - | | $ | - | | | | |
Commercial real estate | | | - | | | - | | | - | | | - | | | | |
Consumer real estate | | | - | | | - | | | - | | | - | | | | |
Consumer installment | | | - | | | - | | | - | | $ | - | | | | |
Total | | $ | - | | $ | - | | | - | | $ | - | | | | |
|
During the three month period ending March 31, 2015, there were no loans modified as TDR. |
|
The balance of troubled debt restructurings (TDRs) at March 31, 2015 and December 31, 2014 was $6.7 million and $6.8 million, respectively, calculated for regulatory reporting purposes. As of March 31, 2015, the company had no additional amount committed on any loan classified as troubled debt restructuring. |
|
The following tables set forth the amounts and past due status for the Bank TDRs at March 31, 2015 and December 31, 2014: |
|
(in thousands) |
|
| | March 31, 2015 | |
| | Current | | Past Due | | Past Due | | Non- | | Total | |
Loans | 30-89 | 90 days | accrual |
| | and still | |
| | accruing | |
| | | | | | | | | | | | | | | | |
Commercial installment | | $ | 229 | | $ | - | | $ | - | | $ | - | | $ | 229 | |
Commercial real estate | | | 1,680 | | | - | | | - | | | 2,695 | | | 4,375 | |
Consumer real estate | | | 711 | | | - | | | - | | | 1,273 | | | 1,984 | |
Consumer installment | | | 9 | | | - | | | - | | | 94 | | | 103 | |
Total | | $ | 2,629 | | $ | - | | $ | - | | $ | 4,062 | | $ | 6,691 | |
Allowance for loan losses | | $ | 108 | | $ | - | | $ | - | | $ | 192 | | $ | 300 | |
|
(in thousands) |
|
| | December 31, 2014 | |
| | Current | | Past Due | | Past Due | | Non- | | Total | |
Loans | 30-89 | 90 days | accrual |
| | and still | |
| | accruing | |
| | | | | | | | | | | | | | | | |
Commercial installment | | $ | 233 | | $ | - | | $ | - | | $ | - | | $ | 233 | |
Commercial real estate | | | 1,685 | | | - | | | - | | | 2,729 | | | 4,414 | |
Consumer real estate | | | 952 | | | 622 | | | - | | | 449 | | | 2,023 | |
Consumer installment | | | 10 | | | - | | | - | | | 103 | | | 113 | |
Total | | $ | 2,880 | | $ | 622 | | $ | - | | $ | 3,281 | | $ | 6,783 | |
Allowance for loan losses | | $ | 120 | | $ | 11 | | $ | 103 | | $ | - | | $ | 234 | |
|
The following tables summarize by class our loans classified as past due in excess of 30 days or more in addition to those loans classified as non-accrual: |
|
| | March 31, 2015 | |
| | (In thousands) | |
| | Past Due | | Past Due | | Non- | | Total | | Total | |
30 to 89 | 90 Days | Accrual | Past Due | Loans |
Days | or More | | and | |
| and Still | | Non- | |
| Accruing | | Accrual | |
| | | | | | | | | | | | | | | |
Real Estate-construction | | $ | 361 | | $ | 365 | | $ | 2,712 | | $ | 3,438 | | $ | 93,168 | |
Real Estate-mortgage | | | 1,355 | | | 61 | | | 2,089 | | | 3,505 | | | 254,844 | |
Real Estate-non farm non residential | | | 706 | | | - | | | 1,092 | | | 1,798 | | | 242,969 | |
Commercial | | | 82 | | | - | | | 65 | | | 147 | | | 110,806 | |
Consumer | | | 63 | | | - | | | 37 | | | 100 | | | 14,572 | |
Total | | $ | 2,567 | | $ | 426 | | $ | 5,995 | | $ | 8,988 | | $ | 716,359 | |
| | | | | | | | | | | | | | | | |
|
| | December 31, 2014 | |
| | (In thousands) | |
| | Past Due | | Past Due | | Non- | | Total | | Total | |
30 to 89 | 90 Days | Accrual | Past Due | Loans |
Days | or More | | and | |
| and | | Non- | |
| Still | | Accrual | |
| Accruing | | | |
| | | | | | | | | | | | | | | | |
Real Estate-construction | | $ | 428 | | $ | - | | $ | 2,747 | | $ | 3,175 | | $ | 84,935 | |
Real Estate-mortgage | | | 3,208 | | | 208 | | | 2,164 | | | 5,580 | | | 256,406 | |
Real Estate-non farm non residential | | | 3,408 | | | 461 | | | 1,102 | | | 4,971 | | | 238,601 | |
Commercial | | | 29 | | | - | | | 5 | | | 34 | | | 106,109 | |
Consumer | | | 90 | | | - | | | 38 | | | 128 | | | 18,480 | |
Total | | $ | 7,163 | | $ | 669 | | $ | 6,056 | | $ | 13,888 | | $ | 704,531 | |
|
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company uses the following definitions for risk ratings, which are consistent with the definitions used in supervisory guidance: |
|
Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date. |
|
Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected. |
|
Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. |
|
Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. |
|
As of March 31, 2015 and December 31, 2014, and based on the most recent analysis performed, the risk categories of loans by class of loans (excluding mortgage loans held for sale) were as follows: |
|
($ in thousands) |
31-Mar-15 |
|
| | | | | | | | Commercial, | | | |
| | Real Estate | | Real | | Installment | | Financial | | | |
Estate | and | and |
| | Commercial | | Mortgage | | Other | | Agriculture | | Total | |
| | | | | | | | | | | | | | | | |
Pass | | $ | 395,935 | | $ | 168,067 | | $ | 19,321 | | $ | 109,782 | | $ | 693,105 | |
Special Mention | | | 4,606 | | | 189 | | | - | | | 365 | | | 5,160 | |
Substandard | | | 16,497 | | | 1,824 | | | 83 | | | 120 | | | 18,524 | |
Doubtful | | | - | | | - | | | - | | | - | | | - | |
Subtotal | | | 417,038 | | | 170,080 | | | 19,404 | | | 110,267 | | | 716,789 | |
Less: | | | | | | | | | | | | | | | | |
Unearned discount | | | 318 | | | 80 | | | - | | | 32 | | | 430 | |
Loans, net of unearned discount | | $ | 416,720 | | $ | 170,000 | | $ | 19,404 | | $ | 110,235 | | $ | 716,359 | |
|
31-Dec-14 |
|
| | | | | | | | Commercial, | | | |
| | Real Estate | | Real Estate | | Installment | | Financial | | Total | |
Commercial | Mortgage | and | and |
| | Other | Agriculture |
| | | | | | | | | | | | | | | | |
Pass | | $ | 388,568 | | $ | 167,827 | | $ | 18,558 | | $ | 107,126 | | $ | 682,079 | |
Special Mention | | | 4,756 | | | 191 | | | - | | | 498 | | | 5,445 | |
Substandard | | | 14,727 | | | 2,567 | | | 90 | | | 63 | | | 17,447 | |
Doubtful | | | - | | | - | | | - | | | - | | | - | |
Subtotal | | | 408,051 | | | 170,585 | | | 18,648 | | | 107,687 | | | 704,971 | |
Less: | | | | | | | | | | | | | | | | |
Unearned discount | | | 320 | | | 82 | | | - | | | 38 | | | 440 | |
Loans, net of unearned discount | | $ | 407,731 | | $ | 170,503 | | $ | 18,648 | | $ | 107,649 | | $ | 704,531 | |
| | | | | | | | | | | | | | | | |