Exhibit 99.1
Thomas & Betts Corporation Reports Fourth Quarter Net Earnings of $0.70 Per Share Excluding Unusual Items
2010 Full Year Earnings Guidance of $2.20 to $2.60 per Share
MEMPHIS, Tenn.--(BUSINESS WIRE)--February 2, 2010--Thomas & Betts Corporation (NYSE:TNB):
NOTE: All financial information and period-to-period references are on a continuing operations basis (excluding discontinued operations) unless otherwise noted. References to E.P.S. are on a diluted basis unless otherwise noted. Information on discontinued operations as well as non-GAAP reconciliations can be found in the attached financial tables.
Thomas & Betts Corporation (NYSE:TNB) today reported results for the fourth quarter and year ended December 31, 2009.
Fourth quarter 2009 net earnings from continuing operations were $37.0 million or $0.70 per share, excluding $0.19 per share in unusual items related to: debt refinancing ($0.08 per share), facility consolidation ($0.04 per share) and intangible asset impairment ($0.07 per share). In the prior-year period, net earnings from continuing operations were $44.2 million, or $0.81 per share, excluding a $0.36 per share impairment charge. Reported net earnings from continuing operations were $27.1 million or $0.51 per share compared to $24.3 million or $0.45 per share last year.
Fourth quarter 2009 net sales were $492.8 million, in line with expectations and down 13.8% compared to the fourth quarter 2008.
“We finished 2009 in a position of strength,” said Dominic J. Pileggi, chairman and chief executive officer. “We delivered strong segment earnings of nearly 19% of sales despite continued weakness in global demand. As a company and as individual businesses, we have responded real-time to the demands of today’s economy while strategically managing for the future. During the quarter, we opened a manufacturing facility in the Middle East and positioned ourselves for continued growth in this region’s key industrial markets. Last week, we announced the acquisition of JT Packard, the leading independent service provider for power quality equipment which enhances our existing service capabilities while offering growth opportunities for our industrial and commercial products portfolio.”
Full year 2009 net earnings from continuing operations were $120.3 million, or $2.27 per share, excluding the previously mentioned fourth-quarter unusual items and a charge for environmental remediation taken in the third quarter. In 2008, net earnings from continuing operations were $198.8 million, or $3.48 per share, excluding a net benefit from unusual items of $1.31 per share. Reported net earnings from continuing operations were $107.9 million or $2.04 per share compared to $273.7 million or $4.79 per share last year.
Net sales were $1.9 billion for the full year 2009, down 23.2% compared to 2008.
SEGMENT HIGHLIGHTS:
Consolidated segment earnings were $93.2 million or 18.9% of sales for the fourth quarter 2009, compared to $113.9 million or 19.9% of sales in 2008. For the full year 2009, segment earnings were $335.8 million or 17.7% of sales. In 2008, segment earnings were $486.8 million or 19.7% of sales.
Electrical:
Fourth quarter 2009 Electrical sales were $391.3 million, down 15.8% compared to the prior-year period. For the full year, sales decreased 26.1% to $1.6 billion. The decrease is due to weak global market conditions and lower volumes across virtually all market segments and geographies.
Electrical segment earnings were $75.7 million, or 19.3% of sales, in the fourth quarter and $270.2 million, or 17.4% of sales, for the full year 2009. This compares to $90.6 million or 19.5% in the fourth quarter and $416.7 million or 19.8% of sales for the full year 2008. The full year earnings decline reflects the negative impact of lower sales and production volumes and a stronger U.S. dollar for the majority of the year.
Steel Structures:
Fourth quarter 2009 Steel Structures sales were $66.6 million, down slightly compared to the prior-year period. Sales for both the current and prior-year quarters were positively impacted by delayed shipments of approximately $6 million from the preceding quarter. Full year 2009 sales were $234.5 million, up slightly year over year.
Steel Structures segment earnings were $10.8 million, or 16.2% of sales, in the fourth quarter and $47.4 million, or 20.2% of sales, for the full year 2009. This compares to $14.7 million, or 21.8% of sales, in the fourth quarter and $44.3 million, or 19.1% of sales, for the full year 2008.
HVAC:
Fourth quarter and full year 2009 HVAC segment sales were $34.9 and $109.9 million, a decline of 10.8% and 21.0% respectively.
HVAC earnings were $6.7 million, or 19.2% of sales, in the fourth quarter and $18.2 million, or 16.6% of sales, for the full year 2009. This compares to $8.5 million, or 21.9% of sales, in the fourth quarter and $25.7 million, or 18.5% of sales, for the full year 2008. The decline in both the quarter and full year earnings as a percent of sales is due to lower sales and production volumes.
BALANCE SHEET/LIQUIDITY HIGHLIGHTS:
Free cash flow from operations was $246.8 million (excluding a voluntary pension plan contribution of $50 million) for the full year 2009, with a notable strong performance in the fourth quarter. Focused and effective working capital management again drove the strong cash performance. At year end 2009, working capital was 13.6% percent of sales.
During the quarter, Thomas & Betts issued $250 million of 5.625% senior notes due 2021 and used the net proceeds to retire $125 million of 7.25% notes due 2013 and repay $95 million of outstanding indebtedness on the company’s revolving credit facility. Total debt to total capitalization was 32.3% at year-end 2009, an improvement from 36.6% at year-end 2008, respectively. The company ended 2009 with $479 million in cash and had over $380 million of availability under its existing credit agreements.
FULL YEAR 2010 GUIDANCE:
“2009 was a year filled with challenges – challenges against which we executed aggressively and managed strategically,” said Pileggi. “We responded quickly to the downturn in demand, reducing headcount, cutting expenses and remaining disciplined in managing pricing. At the same time, we continued to invest in our brands and businesses, maintained our focus on working capital and realigned our debt structure to extend its duration at favorable rates. As a result, we entered 2010 with an enhanced cost structure, a strong and flexible balance sheet and a focus on growth.”
“While the major global economies appear to have stabilized, we remain cautious on the macro environment,” continued Pileggi. “We anticipate little year-over-year change in our full year consolidated sales as pockets of growth in certain markets will be offset by declines in others,” “We are currently targeting full year 2010 net earnings from continuing operations in the range of $2.20 to $2.60 per share.”
CORPORATE OVERVIEW
Thomas & Betts Corporation (www.tnb.com) is a leading designer and manufacturer of electrical components used in industrial, commercial, communications and utility markets. The company is also a leading producer of commercial heating and ventilation units and highly engineered steel structures used for utility transmission. Headquartered in Memphis, Tenn., the company has manufacturing, distribution and office facilities worldwide.
CONFERENCE CALL AND WEBCAST INFORMATION: |
| | |
Date: | | Tuesday, February 2, 2010 |
Time: | | 11:00 a.m. Eastern (10:00 a.m. Central) |
Phone: | | 201-689-8341 |
Access Code: | | None |
URL: | | www.tnb.com (audio only) |
Replay: | | 201-612-7415, account 9517, access code 341837 (through February 9, 2010). |
CAUTIONARY STATEMENT
This press release includes forward-looking statements that are identified by terms such as "optimistic," "trend," "will," and "believe." These statements discuss business strategies, economic outlook and future performance. These forward-looking statements make assumptions regarding the company's operations, business, economic and political environment, including, without limitation, customer demand, government regulation, terrorist acts and acts of war. The actual results may be materially different from any future results expressed or implied by such forward-looking statements. Please see the "Risk Factors" section of the company's Form 10-K for the fiscal year ended December 31, 2008 for further information related to these uncertainties. The company undertakes no obligation to publicly release any revisions to any forward-looking statements contained in this press release to reflect events or circumstances occurring after the date of this release or to reflect the occurrence of unanticipated events.
THOMAS & BETTS CORPORATION AND SUBSIDIARIES |
Consolidated Statements of Operations |
(In thousands, except per share data) |
(Unaudited) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | Quarter Ended | | | Year to Date |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | December 31, | | December 31, | | December 31, | | December 31, |
| | | | | | | 2009 | | | 2008 | | | 2009 | | | | 2008 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net sales | | | | $ | 492,794 | | | | $ | 571,324 | | | | $ | 1,898,700 | | | | $ | 2,473,824 | |
| | | | | | | | | | | | | | | | | | | | |
Cost of sales | | | | | 339,852 | | | | | 389,853 | | | | | 1,328,817 | | | | | 1,697,844 | |
Gross profit | | | | | 152,942 | | | | | 181,471 | | | | | 569,883 | | | | | 775,980 | |
Gross profit - % of net sales | | | | 31.0 | % | | | | 31.8 | % | | | | 30.0 | % | | | | 31.4 | % |
| | | | | | | | | | | | | | | | | | | | |
Selling, general and administrative | | | | 95,322 | | | | | 107,025 | | | | | 372,927 | | | | | 430,717 | |
Selling, general and administrative - % of net sales | | | 19.3 | % | | | | 18.7 | % | | | | 19.6 | % | | | | 17.4 | % |
| | | | | | | | | | | | | | | | | | | | |
Intangible asset impairment | | | | 5,794 | | | | | 32,700 | | | | | 5,794 | | | | | 32,700 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings from operations | | | | | 51,826 | | | | | 41,746 | | | | | 191,162 | | | | | 312,563 | |
Earnings from operations - % of net sales | | | 10.5 | % | | | | 7.3 | % | | | | 10.1 | % | | | | 12.6 | % |
| | | | | | | | | | | | | | | | | | | | |
Interest expense, net | | | | | (9,166 | ) | | | | (9,971 | ) | | | | (35,483 | ) | | | | (43,426 | ) |
Loss on extinguishment of debt | | | | (6,391 | ) | | | | - | | | | | (6,391 | ) | | | | - | |
Other (expense) income, net | | | | 197 | | | | | (5,321 | ) | | | | 1,846 | | | | | (7,737 | ) |
Gain on sale of equity interest | | | | - | | | | | - | | | | | - | | | | | 169,684 | |
| | | | | | | | | | | | | | | | | | | | |
Earnings before income taxes | | | | 36,466 | | | | | 26,454 | | | | | 151,134 | | | | | 431,084 | |
| | | | | | | | | | | | | | | | | | | | |
Income tax provision | | | | | 9,397 | | | | | 2,125 | | | | | 43,224 | | | | | 157,398 | |
Effective tax rate | | | | | 25.8 | % | | | | 8.0 | % | | | | 28.6 | % | | | | 36.5 | % |
| | | | | | | | | | | | | | | | | | | | |
Net earnings from continuing operations | | | 27,069 | | | | | 24,329 | | | | | 107,910 | | | | | 273,686 | |
| | | | | | | | | | | | | | | | | | | | |
Loss from discontinued operations, net | | | - | | | | | (7,249 | ) | | | | - | | | | | (8,355 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net earnings | | | | | $ | 27,069 | | | | $ | 17,080 | | | | $ | 107,910 | | | | $ | 265,331 | |
| | | | | | | | | | | | | | | | | | | | |
Basic earnings (loss) per share: | | | | | | | | | | | | | | | | |
| Continuing operations | | | | $ | 0.52 | | | | $ | 0.45 | | | | $ | 2.07 | | | | $ | 4.84 | |
| Discontinued operations | | | | - | | | | | (0.14 | ) | | | | - | | | | | (0.15 | ) |
| Net earnings | | | | | $ | 0.52 | | | | $ | 0.31 | | | | $ | 2.07 | | | | $ | 4.69 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Diluted earnings (loss) per share: | | | | | | | | | | | | | | | | |
| Continuing operations | | | | $ | 0.51 | | | | $ | 0.45 | | | | $ | 2.04 | | | | $ | 4.79 | |
| Discontinued operations | | | | - | | | | | (0.14 | ) | | | | - | | | | | (0.15 | ) |
| Net earnings | | | | | $ | 0.51 | | | | $ | 0.31 | | | | $ | 2.04 | | | | $ | 4.64 | |
| | | | | | | | | | | | | | | | | | | | |
Average shares outstanding: | | | | | | | | | | | | | | | | |
| Basic | | | | | | | 51,856 | | | | | 54,388 | | | | | 52,244 | | | | | 56,566 | |
| Diluted | | | | | | 52,861 | | | | | 54,594 | | | | | 52,958 | | | | | 57,159 | |
THOMAS & BETTS CORPORATION AND SUBSIDIARIES |
Segment Information |
(In thousands) |
(Unaudited) |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | Quarter Ended | | | Year to Date |
| | | | | | | | | | | | | | | | | | |
| | | | | December 31, | | December 31, | | | December 31, | | | December 31, |
| | | | | 2009 | | | 2008 | | | 2009 | | | 2008 |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Net sales: | | | | | | | | | | | | | | | | |
Electrical | | | $ | 391,264 | | | | $ | 464,739 | | | | $ | 1,554,326 | | | | $ | 2,103,121 | |
Steel Structures | | | | 66,645 | | | | | 67,463 | | | | | 234,462 | | | | | 231,554 | |
HVAC | | | | 34,885 | | | | | 39,122 | | | | | 109,912 | | | | | 139,149 | |
| | | | | | | | | | | | | | | | | | |
Total net sales | | | $ | 492,794 | | | | $ | 571,324 | | | | $ | 1,898,700 | | | | $ | 2,473,824 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Segment earnings: | | | | | | | | | | | | | | | | |
Electrical | | | $ | 75,674 | | | | $ | 90,639 | | | | $ | 270,154 | | | | $ | 416,732 | |
Steel Structures | | | | 10,803 | | | | | 14,717 | | | | | 47,433 | | | | | 44,336 | |
HVAC | | | | 6,708 | | | | | 8,549 | | | | | 18,213 | | | | | 25,693 | |
| | | | | | | | | | | | | | | | | | |
Total reportable segment earnings | | | $ | 93,185 | | | | $ | 113,905 | | | | $ | 335,800 | | | | $ | 486,761 | |
| | | | | | | | | | | | | | | | | | |
Corporate expense | | | | (9,507 | ) | | | | (13,517 | ) | | | | (47,423 | ) | | | | (41,634 | ) |
Depreciation and amortization expense | | | | (18,689 | ) | | | | (18,670 | ) | | | | (75,106 | ) | | | | (80,441 | ) |
Share-based compensation expense | | | | (7,369 | ) | | | | (7,272 | ) | | | | (16,315 | ) | | | | (19,423 | ) |
Intangible asset impairment | | | | (5,794 | ) | | | | (32,700 | ) | | | | (5,794 | ) | | | | (32,700 | ) |
Interest expense, net | | | | (9,166 | ) | | | | (9,971 | ) | | | | (35,483 | ) | | | | (43,426 | ) |
Loss on extinguishment of debt | | | | (6,391 | ) | | | | - | | | | | (6,391 | ) | | | | - | |
Other (expense) income, net | | | | 197 | | | | | (5,321 | ) | | | | 1,846 | | | | | (7,737 | ) |
Gain on sale of equity interest | | | | - | | | | | - | | | | | - | | | | | 169,684 | |
| | | | | | | | | | | | | | | | | | |
Earnings before income taxes | | | $ | 36,466 | | | | $ | 26,454 | | | | $ | 151,134 | | | | $ | 431,084 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
Segment earnings - % of net sales: | | | | | | | | | | | | | | | | |
Electrical | | | | 19.3 | % | | | | 19.5 | % | | | | 17.4 | % | | | | 19.8 | % |
Steel Structures | | | | 16.2 | % | | | | 21.8 | % | | | | 20.2 | % | | | | 19.1 | % |
HVAC | | | | 19.2 | % | | | | 21.9 | % | | | | 16.6 | % | | | | 18.5 | % |
Total | | | | 18.9 | % | | | | 19.9 | % | | | | 17.7 | % | | | | 19.7 | % |
THOMAS & BETTS CORPORATION AND SUBSIDIARIES |
Consolidated Balance Sheets |
(In thousands) |
(Unaudited) |
| | | | | | | | | | | | |
| | | | | | | December 31, | | | December 31, |
| | | | | | | 2009 | | | 2008 |
| | | | | | | | | | | | |
| ASSETS | | | | | | | | | | |
| | | | | | | | | | | | |
Current assets: | | | | | | | | | | |
| Cash and cash equivalents | | | $ | 478,613 | | | $ | 292,494 |
| Restricted cash | | | | | 2,918 | | | | 7,971 |
| Receivables, net | | | | | 197,640 | | | | 229,160 |
| Inventories | | | | | | 209,268 | | | | 278,098 |
| Other current assets | | | | | 55,544 | | | | 59,070 |
Total current assets | | | | | 943,983 | | | | 866,793 |
| | | | | | | | | | | | |
Net property, plant and equipment | | | | 296,820 | | | | 299,077 |
Goodwill | | | | | | | 902,053 | | | | 880,410 |
Other intangible assets | | | | | 243,930 | | | | 274,672 |
Investments in unconsolidated companies | | | 5,182 | | | | 5,050 |
Other assets | | | | | | 61,439 | | | | 84,600 |
| | | | | | | | | | | | |
| Total assets | | | | | $ | 2,453,407 | | | $ | 2,410,602 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| LIABILITIES AND SHAREHOLDERS' EQUITY | | | | | | |
| | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | |
| Current maturities of long-term debt | | $ | 522 | | | $ | 148,751 |
| Accounts payable | | | | | 149,556 | | | | 180,750 |
| Accrued liabilities | | | | | 113,654 | | | | 138,553 |
| Income taxes payable | | | | | 8,849 | | | | 7,947 |
Total current liabilities | | | | | 272,581 | | | | 476,001 |
| | | | | | | | | | | | |
Long-term debt, net of current maturities | | | 638,014 | | | | 512,193 |
Other long-term liabilities | | | | | 201,603 | | | | 277,751 |
| | | | | | | | | | | | |
Shareholders' equity | | | | | 1,341,209 | | | | 1,144,657 |
| | | | | | | | | | | | |
| Total liabilities and shareholders' equity | | $ | 2,453,407 | | | $ | 2,410,602 |
THOMAS & BETTS CORPORATION AND SUBSIDIARIES |
Consolidated Statements of Cash Flows |
(In thousands) |
(Unaudited) |
| | | | | | | | |
| | | | | | Year to Date |
| | | | | | | | |
| | | | | | December 31, | | December 31, |
| | | | | | | 2009 | | | | 2008 | |
| | | | | | | | |
CASH FLOWS FROM OPERATING ACTIVITIES: | | | | |
Net earnings | | | | | $ | 107,910 | | | $ | 265,331 | |
Adjustments: | | | | | | | |
Depreciation and amortization | | | | | 75,106 | | | | 80,441 | |
Share-based compensation expense | | | | | 16,315 | | | | 19,423 | |
Intangible asset impairment | | | | | 5,794 | | | | 32,700 | |
Loss on extinguishment of debt | | | | | 6,391 | | | | - | |
Gain on sale of equity interest | | | | | - | | | | (169,684 | ) |
Loss on sale of divested business | | | | | - | | | | 8,067 | |
Changes in operating assets and liabilities, net (a): | | | | |
| Receivables | | | | | | 37,669 | | | | 44,997 | |
| Inventories | | | | | | 74,815 | | | | (2,981 | ) |
| Accounts payable | | | | | (36,456 | ) | | | 9,337 | |
| Accrued liabilities | | | | | (40,109 | ) | | | (14,521 | ) |
| Income taxes payable | | | | | 1,580 | | | | 6,575 | |
| Lamson & Sessions change in control payments | | | (5,393 | ) | | | (13,556 | ) |
| Pension and other postretirement benefits | | | 30,201 | | | | 6,342 | |
| Funding to qualified pension plans | | | | (51,655 | ) | | | (1,849 | ) |
| Other | | | | | | 15,694 | | | | (12,761 | ) |
Net cash provided by (used in) operating activities | | | 237,862 | | | | 257,861 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES: | | | | |
Purchases of property, plant and equipment | | | | (41,106 | ) | | | (42,094 | ) |
Purchases of businesses | | | | | - | | | | (90,571 | ) |
Proceeds from sale of businesses, net | | | | - | | | | 65,378 | |
Proceeds from sale of equity interest, net | | | | - | | | | 280,000 | |
Restricted cash used for change in control payments | | | 5,053 | | | | 8,712 | |
Other | | | | | | | 962 | | | | 2,847 | |
Net cash provided by (used in) investing activities | | | (35,091 | ) | | | 224,272 | |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES: | | | | |
Repurchase of common shares | | | | | (24,907 | ) | | | (161,461 | ) |
Revolving credit facility proceeds (repayments), net | | | - | | | | (30,000 | ) |
Proceeds from issuance of debt | | | | | 247,965 | | | | - | |
Repayment of debt and other borrowings | | | | (273,760 | ) | | | (123,718 | ) |
Debt issuance costs | | | | | | (2,607 | ) | | | - | |
Redemption premium on early retirement of debt | | | (3,022 | ) | | | - | |
Stock options exercised | | | | | 2,974 | | | | 1,883 | |
Other | | | | | | | 247 | | | | 611 | |
Net cash provided by (used in) financing activities | | | (53,110 | ) | | | (312,685 | ) |
| | | | | | | | |
EFFECT OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS | | | 36,458 | | | | (26,880 | ) |
| | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | 186,119 | | | | 142,568 | |
Cash and cash equivalents at beginning of period | | | 292,494 | | | | 149,926 | |
Cash and cash equivalents at end of period | | | $ | 478,613 | | | $ | 292,494 | |
| | | | | | | | |
Cash payments for interest | | | | $ | 36,940 | | | $ | 47,569 | |
Cash payments for income taxes | | | | $ | 31,240 | | | $ | 154,510 | |
| | | | | | | | |
| | | | | | | | |
(a) Net of foreign exchange and acquisition effects |
THOMAS & BETTS CORPORATION AND SUBSIDIARIES |
Selected Information |
(In millions, except E.P.S.) |
(Unaudited) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Reconciliation of Unusual Items |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | Quarter Ended |
| | | | | | | | | | | | | | | | |
| | | | | December 31, 2009 | | | December 31, 2008 |
| | | | | Net-of-Tax | | | E.P.S. | | | Net-of-Tax | | | E.P.S. |
| | | | | | | | | | | | | | | | |
Reported net earnings from continuing operations | | | | | | | | | | | | | |
| $ | 27.1 | | | $ 0.51 | | | $ | 24.3 | | | $ 0.45 |
| | | | | | | | | | | | | | | | |
Unusual Items: | | | | | | | | | | | | | |
| Debt refinancing | | | | 4.1 | | | 0.08 | | | | - | | | - |
| Facility consolidation | | | 2.2 | | | 0.04 | | | | - | | | - |
| Intangible asset impairment | | | 3.6 | | | 0.07 | | | | 19.9 | | | 0.36 |
| Total unusual items | | | 9.9 | | | 0.19 | | | | 19.9 | | | 0.36 |
| | | | | | | | | | | | | | | | |
Net earnings from continuing operations excluding unusual items | | | | | | | | | | | | | |
| $ | 37.0 | | | $ 0.70 | | | $ | 44.2 | | | $ 0.81 |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | Year to Date |
| | | | | | | | | | | | | | | | |
| | | | | December 31, 2009 | | | December 31, 2008 |
| | | | | Net-of-Tax | | | E.P.S. | | | Net-of-Tax | | | E.P.S. |
| | | | | | | | | | | | | | | | |
Reported net earnings from continuing operations | | | | | | | | | | | | | |
| $ | 107.9 | | | $ 2.04 | | | $ | 273.7 | | | $ 4.79 |
| | | | | | | | | | | | | | | | |
Unusual Items: | | | | | | | | | | | | | | |
| Debt refinancing | | | | 4.1 | | | 0.08 | | | | - | | | - |
| Facility consolidation | | | 2.2 | | | 0.04 | | | | - | | | - |
| Environmental site remediation | | | 2.5 | | | 0.04 | | | | - | | | - |
| Intangible asset impairment | | | 3.6 | | | 0.07 | | | | 19.9 | | | 0.35 |
| Gain on sale of equity interest | | | - | | | - | | | | (101.3) | | | (1.77) |
| Legal settlement of legacy issues | | | - | | | - | | | | (7.5) | | | (0.13) |
| Out-of-period non-cash tax charge | | | - | | | - | | | | 14.0 | | | 0.24 |
| Total unusual items | | | 12.4 | | | 0.23 | | | | (74.9) | | | (1.31) |
| | | | | | | | | | | | | | | | |
Net earnings from continuing operations excluding unusual items | | | | | | | | | | | | | |
| $ | 120.3 | | | $ 2.27 | | | $ | 198.8 | | | $ 3.48 |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Note: The Selected Information above is not calculated in accordance with Generally Accepted Accounting Principles (GAAP) and should not be considered a substitute for or superior to financial measures in accordance with GAAP. Management believes these non-GAAP financial measures provide investors and our management with additional useful information to measure and forecast our liquidity and operating results and to compare our liquidity and operating results on a more consistent basis against that of other companies in the markets that we serve. |
THOMAS & BETTS CORPORATION AND SUBSIDIARIES |
Selected Information (continued) |
(In thousands, except ratios) |
(Unaudited) |
| | | | | | | | | | | |
| | | | | | | | | | | |
Reconciliation of Free Cash Flow |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | Year to Date |
| | | | | | | | | | | |
| | | | | | | | December 31, | | | December 31, |
| | | | | | | | | 2009 | | | | | 2008 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net cash provided by (used in) operating activities | | | $ | 237,862 | | | | $ | 257,861 | |
| | | | | | | | | | | |
Less: Purchases of property, plant and equipment | | | | (41,106 | ) | | | | (42,094 | ) |
| | | | | | | | | | | |
Add: Voluntary pension contribution | | | | | 50,000 | | | | | - | |
| | | | | | | | | | | |
Free Cash Flow | | | | | | | $ | 246,756 | | | | $ | 215,767 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Reconciliation of Working Capital as a Percentage of Sales |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | December 31, | | | December 31, |
| | | | | | | | | 2009 | | | | | 2008 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Receivables, net | | | | | | | $ | 197,640 | | | | $ | 229,160 | |
Inventories | | | | | | | | 209,268 | | | | | 278,098 | |
Accounts payable | | | | | | | (149,556 | ) | | | | (180,750 | ) |
Working capital | | | | | | | $ | 257,352 | | | | $ | 326,508 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Net sales - rolling 4 quarters | | | | | $ | 1,898,700 | | | | $ | 2,473,824 | |
| | | | | | | | | | | |
Working capital as a percentage of sales | | | | | 13.6 | % | | | | 13.2 | % |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | |
Reconciliation of Total Debt-to-Total Capitalization |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | December 31, | | | December 31, |
| | | | | | | | | 2009 | | | | | 2008 | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Current maturities of long-term debt | | | | $ | 522 | | | | $ | 148,751 | |
Long-term debt, net of current maturities | | | | | 638,014 | | | | | 512,193 | |
Total debt | | | | | | | | 638,536 | | | | | 660,944 | |
| | | | | | | | | | | |
Shareholders' equity | | | | | | | 1,341,209 | | | | | 1,144,657 | |
| | | | | | | | | | | |
Total capitalization | | | | | | $ | 1,979,745 | | | | $ | 1,805,601 | |
| | | | | | | | | | | |
Total debt-to-total capitalization | | | | | | 32.3 | % | | | | 36.6 | % |
| | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Note: The Selected Information above is not calculated in accordance with Generally Accepted Accounting Principles (GAAP) and should not be considered a substitute for or superior to financial measures in accordance with GAAP. Management believes these non-GAAP financial measures provide investors and our management with additional useful information to measure and forecast our liquidity and operating results and to compare our liquidity and operating results on a more consistent basis against that of other companies in the markets that we serve. |
CONTACT:
Thomas & Betts Corporation
Tricia Bergeron, 901-252-8266
tricia.bergeron@tnb.com