UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 10-K
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2008
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-22283
STELLARONE CORPORATION
(Exact name of registrant as specified in its charter)
VIRGINIA | 54-1829288 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
590 Peter Jefferson Parkway, Suite 250, Charlottesville, Virginia 22911
(Address of principal executive offices, including zip code)
(434) 964-2211
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of each exchange on which registered | |
Common Stock, par value $1.00 per share | The NASDAQ Global Select Market |
Securities registered pursuant to section 12 (g) of the Act:
None
(Title of Class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in the definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated file or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ (Do not check if a smaller Reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ¨ Yes x No
As of June 30, 2008, the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter, was $323,590,297.
There were 22,682,203 shares of common stock outstanding as of March 3, 2009.
Documents Incorporated by Reference:
Portions of the Proxy Statement for the Company’s Annual Meeting of Shareholders to be held on April 28, 2009 are incorporated by reference in Part III hereof.
PART I
Item 1. | BUSINESS |
GENERAL
StellarOne Corporation’s the “Company’s” subsidiary bank is community-oriented and offers services customarily provided by full-service banks, including individual and commercial demand and time deposit accounts, commercial and consumer loans, residential mortgages, credit card services and deposit services. In addition, the Company’s subsidiary bank offers internet banking access for banking services, and online bill payment for both consumers and commercial customers. Lending is focused on individuals and small and middle-market businesses in the local market of the Company’s subsidiary bank. The bank through its trust division provides a variety of wealth management and personal trust services including estate administration, employee benefit plan administration and planning specifically addressing the investment and financial management needs of its customers. Utilizing a “super-community” banking strategy, the subsidiary is run autonomously as a community bank, with the holding company providing common services such as corporate finance, information technology, marketing, human resources, compliance, audit and loan review.
On February 28, 2008, pursuant to the terms and conditions of the Agreement and Plan of Reorganization, dated as of July 26, 2007 (the “Merger Agreement”), between Virginia Financial Group, Inc. and FNB Corporation (“FNB”), Virginia Financial Group, Inc. and FNB completed the merger (the “Merger”) in which FNB and its subsidiary bank merged with and into Virginia Financial Group, Inc., with Virginia Financial Group, Inc. as the surviving corporation and changing its name to StellarOne Corporation (prior to the effective date of the merger, “VFG” or the “Company” and after the merger “StellarOne” / or the “Company”. This transaction created one of the largest independent commercial bank holding companies headquartered in Virginia.
The Company collapsed all of its previous subsidiaries into StellarOne Bank on May 27, 2008. The previous subsidiaries included First National Bank (Christiansburg, Virginia), Second Bank & Trust (Fredericksburg, Virginia); Planters Bank & Trust Company of Virginia (Staunton, Virginia) and its subsidiary, Planters Insurance Agency, Inc.; and Virginia Commonwealth Trust Company (Culpeper, Virginia). The consolidated statements include the accounts of the Company and its wholly-owned subsidiaries.
EMPLOYEES
At December 31, 2008, the Company had 846 full time equivalent employees. No employees are represented by any collective bargaining unit. The management of the Company considers relations with its employees to be good.
COMPETITION
The Company and its subsidiaries incur strong competition in each of its primary markets from large regional and national financial institutions, savings and loans, credit unions and other community banking organizations. In addition, consumer finance companies, asset managers and mortgage companies all provide competition. Out-of-state bank holding companies are providing increased competition through merger with and acquisition of Virginia banks.
The Company’s deposit market share at June 30, 2008 represented approximately 1.25% of the total banking deposits in the Commonwealth of Virginia. Competition for deposits is influenced by rates paid, customer loyalty factors, product offerings and convenience of branch network.
The competition in the industry has also increased as a result of the passage of the Gramm-Leach-Bliley Act of 1999 (the “Act”), which drew new lines between the types of activities that are financial in nature and permitted for banking organizations, and those activities that are commercial in nature and not permitted. The Act imposes Community Reinvestment requirements on financial service organizations that seek to qualify for the expanded powers to engage in broader financial activities and affiliations with financial companies that are permitted.
1
The Act created a new form of financial organization called a financial holding company that may own banks, insurance companies and securities firms. A financial holding company is authorized to engage in any activity that is financial in nature, incidental to an activity that is financial in nature, or is a complimentary activity. These activities may include insurance, securities transactions, and traditional banking related activities. The Act establishes a consultative and cooperative procedure between the Federal Reserve and the Secretary of the Treasury for purposes of determination as to the scope of activities permitted by the Act. The Company is not a financial holding company.
No material part of the business of the subsidiary bank is dependent upon a single or a few customers and the loss of one or more customers would not have a materially adverse effect upon the business of the bank. Management is not aware of any indications that the business of the bank or material portion thereof is, or may be, seasonal.
REGULATION, SUPERVISION AND GOVERNMENT POLICY
Bank Holding Company
The Company is registered as a bank holding company under the Federal Bank Holding Corporation Act of 1956, as amended, and is subject to supervision and regulation by the Board of Governors of the Federal Reserve System (the “Federal Reserve Board”) and Virginia State Corporation Commission (“SCC”). As a bank holding company, the Company is required to furnish to the Federal Reserve Board an annual report of its operations at the end of each fiscal year and to furnish such additional information as the Federal Reserve Board may require pursuant to the Bank Holding Corporation Act. The Federal Reserve Board and SCC conduct examinations of the Company and its subsidiary on an alternate year basis.
A bank holding company must satisfy special criteria to qualify for the expanded powers authorized by the Act, including the maintenance of a well-capitalized and well-managed status for all subsidiary banks and a satisfactory community reinvestment rating.
On December 19, 2008, as part of the Capital Purchase Program (CPP) established by the U.S. Department of the Treasury (“Treasury”) under the Emergency Economic Stabilization Act of 2008 (the “EESA”), the Company entered into a Purchase Agreement with Treasury pursuant to which the Company issued and sold to Treasury 30,000 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, having a liquidation preference of $1,000 per share (the “Series A Preferred Stock”), and a ten-year warrant to purchase up to 302,623 shares of the Company’s common stock, par value $1.00 per share, at an initial exercise price of $14.87 per share, for an aggregate purchase price of $4.5 million.
Cumulative dividends on the Series A Preferred Stock will accrue on the liquidation preference at a rate of 5% per annum for the first five years, and at a rate of 9% per annum thereafter. The Series A Preferred Stock has no maturity date and ranks senior to the Company’s common stock (and pari passu with the Company’s other authorized series of preferred stock) with respect to the payment of dividends and distributions and amounts payable upon liquidation, dissolution, and winding up of the Company. The Series A Preferred Stock generally is non-voting. The American Reinvestment and Recovery Act of 2009 (“ARRA”) amends certain provisions of EESA and includes a provision that, subject to consultation with the appropriate Federal banking agency, directs the Treasury to permit financial institutions from whom the Treasury purchased preferred stock to redeem such preferred stock at par upon approval by its primary regulator.
Under the CPP, the Company and the Named Executive Officers amended certain employment agreements and benefit plans and arrangements to the extent necessary to be in compliance with the executive compensation and corporate governance requirements of Section 111(b) of the EESA as implemented by any guidance or regulation under Section 111(b) of EESA that was issued and in effect as of the closing date of the transaction. Section 7001 of ARRA amends Section 111 of EESA to provide that participants in the CPP are subject to the standards established by the Secretary, and directs the Secretary to require each CPP recipient to meet appropriate standards for executive compensation and corporate governance.
2
Capital Requirements
The Company is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory or possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company must meet specific capital guidelines that involve quantitative measures of the Company’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Company’s capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company to maintain minimum amounts and ratios of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets, and of Tier 1 capital to average assets. As of December 31, 2008, the Company and its subsidiary bank met all capital adequacy requirements to which it is subject.
As of December 31, 2008, the most recent notification from the Federal Reserve Bank of Richmond categorized the Company’s subsidiary bank as “well capitalized” under the regulatory framework for prompt corrective action under the Federal Deposit Insurance Act of 1991 “FDICIA”. To be categorized as “well capitalized,” the Company must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios. There are no conditions or events since notification that management believes have changed the Company’s category.
Dividends
The Company is a separate operating entity from its subsidiary, and thus has liquidity needs that are funded primarily by the income of its subsidiary. The parent company’s cash outflows consist of dividends to shareholders and unallocated corporate expenses. The main sources of funding for the parent company are the management fees and dividends it receives from its banking subsidiary. Under the current supervisory regulation, prior approval from such agencies is required if the community bank pays cash dividends that exceed certain levels as defined. During 2008, the banking subsidiary paid $26.0 million in management fees to the Company, and $18.0 million in dividends were paid to the Company. As of January 1, 2009, the aggregate amount of additional unrestricted funds, which could be transferred from the banking subsidiary to the Company without prior regulatory approval totaled $8.6 million or 2.2% of the consolidated net assets.
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 (“Sarbanes-Oxley”), which was signed into law in July, 2002, impacts all companies with securities registered under the Securities Exchange Act of 1933, including the Company. Sarbanes-Oxley created new requirements in the areas of corporate governance and financial disclosure including, among other things, (i) increased responsibility for the Chief Executive Officers and Chief Financial Officers with respect to the content of filings with the Securities and Exchange Commission (“SEC”); (ii) enhanced requirements for audit committees, including independence and disclosure of expertise; (iii) enhanced requirements for auditor independence and the types of non-audit services that auditors can provide; (iv) accelerated filing requirements for SEC reports; (v) increased disclosure and reporting obligations for companies, their directors and executive officers; and (vi) new and increased civil and criminal penalties for violations of securities laws. Certifications of the Chief Executive Officer and Chief Financial Officer can be found in the “Exhibits” section of this document. “Management’s Report on Internal Control over Financial Reporting” can be found in Item 9A of this report.
3
BANK REGULATION
The Company’s subsidiary bank is subject to supervision and regulation by the Federal Reserve Board and the SCC. The various laws and regulations administered by the regulatory agencies affect corporate practices, including business practices related to payment and charging of interest, documentation and disclosures, and affect the ability to open and close offices or purchase other subsidiaries.
USA Patriot Act.The Company’s subsidiary bank is subject to the requirements of the USA Patriot Act, which provides for the facilitation of information sharing among governmental entities and financial institutions for the purpose of combating terrorism and money laundering. The Act places a significantly increased reporting responsibility and regulatory oversight on financial institutions to share information with the federal government concerning activities that may involve money laundering or terrorist activities. The USA Patriot Act is considered a significant banking law in terms of information disclosure regarding certain customer transactions. Certain provisions of the USA Patriot Act impose the obligation to establish anti-money laundering programs, including the development of a customer identification program, and the screening of all customers against any government lists of known or suspected terrorists. The Company is in compliance with the requirements of the Act.
Deposit Insurance,.The Company’s subsidiary bank has deposits which are insured by the Federal Deposit Insurance Corporation “FDIC”, and the bank is subject to insurance premium assessments by the FDIC. The FDIC has developed a risk-based assessment system, under which the assessment rate for an insured depository institution varies according to its level of risk. An institution’s risk category is based upon whether the institution is well capitalized, adequately capitalized or undercapitalized and the institution’s “supervisory subgroups”: Subgroup A, B or C. Subgroup A institutions are financially sound institutions with a few minor weaknesses; Subgroup B institutions are institutions that demonstrate weaknesses which, if not corrected, could result in significant deterioration; and Subgroup C institutions are institutions for which there is a substantial probability that the FDIC will suffer a loss in connection with the institution unless effective action is taken to correct the areas of weakness. Based on its capital and supervisory subgroups, each Deposit Insurance Fund member institution is assigned an annual FDIC assessment rate per $100 of insured deposits varying between 0.12% and 0.16% per annum. The Company’s subsidiary bank’s Subgroup for 2008 was A. The Company’s subsidiary bank received a one-time assessment credit to offset a portion of deposit insurance premiums for 2008. Additionally, a one-time emergency fee of 0.10% per $100 of insured deposits has been proposed to be collected by the FDIC in the third quarter of 2009.
On October 14, 2008, the FDIC announced the Transaction Limit Guarantee Program “TLGP” that guarantees certain transactional accounts of financial institutions. The Company has opted to participate in FDIC’s transaction account guarantee program. The FDIC assesses insurance premiums from participating depository institutions to fund the FDIC’s obligations under the transaction account guarantee program. With respect to the transaction account guarantee program, the FDIC insures the funds in all non-interest bearing transactional accounts greater than $250,000 until December 31, 2009. The FDIC assesses a quarterly annualized fee equal to 10 basis points of the sum of the amount by which the non-interest bearing transactional accounts of the Company’s banking subsidiary have funds greater than $250,000 in each account.
Community Reinvestment Act.The Company’s subsidiary bank is subject to the requirements of the Community Reinvestment Act of 1977 “CRA”. The CRA imposes on financial institutions an affirmative and ongoing obligation to meet the credit needs of the local communities, including low and moderate income neighborhoods. If our bank subsidiary receives a rating from the Federal Reserve of less than satisfactory under the CRA, restrictions on our operating activities would be imposed. Our bank currently meets the CRA requirements.
4
Privacy Legislation.Several new regulations issued by federal banking agencies also provide new protections against the transfer and use of customer information by financial institutions. A financial institution must provide to its customers information regarding its polices and procedures with respect to the handling of customers personal information. Each institution must conduct an internal risk assessment of its ability to protect customer information. These privacy provisions generally prohibit a financial institution from providing a customer’s personal financial information to unaffiliated parties without prior notice and approval from the customer.
Consumer Laws and Regulations. The Company’s subsidiary bank is also subject to certain consumer laws and regulations that are designed to protect consumers in transactions with banks. While the list set forth herein is not exhaustive, these laws and regulations include the Truth in Lending Act, the Truth in Savings Act, the Electronic Funds Transfer Act, the Expedited Funds Availability Act, the Equal Credit Opportunity Act, Real Estate Settlement Procedures, Home Mortgage Disclosure Act, the Fair Credit Reporting Act and the Fair Housing Act, among others. These laws and regulations mandate certain disclosure requirements and regulate the manner in which financial institutions transact business with customers. The Company’s subsidiary bank must comply with the applicable provisions of these consumer protection laws and regulations as part of its ongoing customer relations.
ACCESS TO FILINGS
The Company files annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and other filings with the SEC. The public may read and copy any documents the Company files at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The Company’s SEC filings can also be obtained on the SEC’s website on the internet at http://www.sec.gov. Also, annual reports on Form 10-K and quarterly reports on Form 10-Q are posted on the Company’s website at http://www.stellarone.com as soon as reasonably practical after filing electronically with the SEC.
Item 1A. | RISK FACTORS |
In the normal course of business, the Company is exposed to various risks. Management balances the Company’s strategic goals, including revenue and profitability objectives, with the associated risks.
This section highlights specific risks that could affect our business and us. Although we have tried to discuss key factors, please be aware that other risks may prove to be important in the future. New risks may emerge at any time and we cannot predict such risks or estimate the extent to which they may affect our financial performance. This listing should not be considered as all-inclusive. If any of the following risks were to occur, we may not be able to conduct our business as currently planned and our financial condition or operating results could be negatively impacted. These matters could cause the trading price of our common stock to decline in future periods.
Recent negative developments in the financial services sector and U.S. and global credit markets may negatively impact our operations and results.
Unfavorable developments in the latter half of 2007 and throughout 2008 in the capital markets have resulted in uncertainty in the financial markets in general with the expectation of the general economic downturn continuing into 2009. Loan portfolio performances have deteriorated at many institutions resulting from, amongst other factors, a weak economy and a decline in the market values of the underlying collateral supporting their loans. The competition for our deposits has increased significantly due to liquidity concerns at many of these same institutions. Stock prices of bank holding companies, like ours, have been adversely impacted by the current condition of the financial markets, as has our ability, if needed, to raise capital or borrow in the debt markets compared to recent years. As a result, there is a potential for new legislation regarding lending and funding practices and liquidity standards, and financial institution regulatory agencies are expected to be aggressive in their response to concerns and trends identified in examinations, including the expected issuance of many formal enforcement actions. Negative developments in the financial services industry and the impact of new legislation in response to those developments could impact our operations unfavorably by restricting our business operations, including our ability to originate or sell loans, and negatively impact our financial performance. In addition, industry, legislative or regulatory developments may force a material change our existing strategic direction, capital strategies, compensation or operating plans.
5
Overall, during the past year, the general business environment has had an adverse effect on our business, and there can be no assurance that the environment will improve in the near term. Until conditions improve, we expect our businesses, financial condition and results of operations to be adversely affected.
Current market developments may adversely affect our industry, business and results of operations.
Declines in the housing market during the prior year, with falling home prices and increasing foreclosures and unemployment, have resulted in, and may continue to result in, significant write-downs of asset values by us and other financial institutions, including government-sponsored entities and major commercial and investment banks. These write-downs, initially of mortgage-backed securities but spreading to credit default swaps and other derivative securities, have caused many financial institutions to seek additional capital, to merge with larger and stronger institutions and, in some cases, to fail. Reflecting concern about the stability of the financial markets generally and the strength of counterparties, many lenders and institutional investors have reduced, and in some cases, ceased to provide funding to borrowers including financial institutions.
This market turmoil and tightening of credit have led to an increased level of commercial and consumer delinquencies, lack of consumer confidence, increased market volatility and widespread reduction of business activity generally. The resulting lack of available credit, lack of confidence in the financial sector, increased volatility in the financial markets and reduced business activity could materially and adversely affect our business, financial condition and results of operations.
Further negative market developments may affect consumer confidence levels and may cause adverse changes in payment patterns, causing increases in delinquencies and default rates, which may impact our charge-offs and provisions for credit losses. A worsening of these conditions would likely exacerbate the adverse effects of these difficult market conditions on us and others in the financial services industry.
The soundness of other financial institutions could adversely affect us.
Since mid-2007, the financial services industry as a whole, as well as the securities markets generally, have been materially and adversely affected by significant declines in the values of nearly all asset classes and by a serious lack of liquidity. Financial institutions in particular have been subject to increased volatility and an overall loss in investor confidence.
The Company’s ability to engage in routine funding transactions could be adversely affected by the actions and commercial soundness of other financial institutions. Financial services companies are interrelated as a result of trading, clearing, counterparty, or other relationships. We have exposure to many different industries and counterparties, and we routinely execute transactions with counterparties in the financial services industry, including brokers and dealers, commercial banks, and other institutional clients. As a result, defaults by, or even rumors or questions about, one or more financial services companies, or the financial services industry generally, have led to market-wide liquidity problems and could lead to losses or defaults by us or by other institutions. Many of these transactions expose us to credit risk in the event of default of our counterparty or client. In addition, our credit risk may be exacerbated when the collateral held by us cannot be realized or is liquidated at prices not sufficient to recover the full amount of the loan due us. There is no assurance that any such losses would not materially and adversely affect our businesses, financial condition or results of operations.
6
There can be no assurance that the EESA and other recently enacted government programs will help stabilize the U.S. financial system.
On October 3, 2008, President Bush signed into law the EESA. The U.S. Treasury and federal banking regulators are implementing a number of programs under this legislation to address capital and liquidity issues in the banking system, including the CPP, in which the Company participated. In addition, other regulators have taken steps to attempt to stabilize and add liquidity to the financial markets, such as the FDIC’s TLGP.
On February 10, 2009, Treasury Secretary Timothy Geithner announced the Financial Stability Plan, which earmarks the second $350 billion originally authorized under the EESA. The Financial Stability Plan is intended to, among other things, make capital available to financial institutions, purchase certain legacy loans and assets from financial institutions, restart securitization markets for loans to consumers and businesses and relieve certain pressures on the housing market, including the reduction of mortgage payments and interest rates.
In addition, ARRA, which was signed into law on February 17, 2009, includes, among other things, extensive new restrictions on the compensation arrangements of financial institutions participating in the CPP.
There can be no assurance, however, as to the actual impact that the EESA, as supplemented by the Financial Stability Plan, the ARRA and other programs will have on the financial markets, including the extreme levels of volatility and limited credit availability currently being experienced. The failure of the EESA, the ARRA, the Financial Stability Plan and other programs to stabilize the financial markets and a continuation or worsening of current financial market conditions could materially and adversely affect our businesses, financial condition, results of operations, access to credit or the trading price of our common stock.
The EESA, ARRA and the Financial Stability Plan are relatively new initiatives and, as such, are subject to change and evolving interpretation. There can be no assurances as to the effects that any further changes will have on the effectiveness of the government’s efforts to stabilize the credit markets or on our businesses, financial condition or results of operations.
Our profitability depends on interest rates generally.
Our profitability depends in substantial part on our net interest margin, which is the difference between the rates we receive on loans and investments and the rates we pay for deposits and other sources of funds. Our net interest margin depends on many factors that are partly or completely outside of our control, including competition, federal economic, monetary and fiscal policies, and economic conditions generally. Due to significant competitive deposit pricing pressures in our markets and the negative impact of these pressures on our cost of funds, coupled with the fact that a significant portion of our loan portfolio has variable rate pricing that moves in concert with changes to the Federal Reserve Board’s federal funds rate (which is at a historically low rate as a result of the current recession), we have experienced compression to our core net interest margin throughout 2008. Because of these competitive pressures, we are unable to lower the rate that we pay on interest-bearing liabilities to the same extent and as quickly as the yields we charge on interest-earning assets. As a result, our net interest margin, and consequently our profitability, has been negatively impacted. If the Federal Reserve Board’s federal funds rate remains at extremely low levels, our asset sensitivity may continue to impact our net interest margin and results of operations in a negative manner.
7
Our profitability depends significantly on local economic conditions.
Our success depends primarily on the general economic conditions of the markets in which our Company operates. Unlike larger banks that are more geographically diversified, the Company provides banking and financial services to customers primarily in Northern, Central and Western Virginia. The local economic conditions in these areas have a significant impact on the Company’s business, real estate and construction loans, the ability of the borrowers to repay these loans and the value of the collateral securing these loans. A significant decline in general economic conditions, caused by inflation, recession, acts of terrorism, an outbreak of hostilities or other international or domestic calamities, unemployment or other factors beyond our control, could impact these local economic conditions and could result in, among other things, a deterioration in credit quality or a reduced demand for credit, including a resultant effect on our loan portfolio and allowance for loan and lease losses.
Our continued growth may require the need for additional capital and further regulatory approvals which, if not obtained, could adversely impact our profitability and implementation of our current strategic initiatives.
To ensure continued growth, we will need to provide sufficient capital to the Company through earnings generation, additional equity or trust preferred offerings or borrowed funds or any combination of these funding sources. For certain amounts or types of indebtedness, we may be required to obtain certain regulatory approvals beforehand. We recently received a $30 million preferred stock investment from the U.S. Treasury under the CPP. The terms of this investment provide incentives for us to replace this capital with other forms of Tier 1 capital from third parties as soon as practicable; however, our ability to raise additional capital, if needed, will depend on conditions in the capital markets at that time, which are outside our control, and on our financial performance. Accordingly, we cannot assure our ability to raise additional capital if needed on terms acceptable to us. If we cannot raise additional capital when needed, our ability to further expand and grow our operations and attain our long-term profitability goals could be materially impacted.
Our subsidiary bank’s ability to pay dividends is subject to regulatory limitations which, to the extent the Company requires such dividends in the future, may affect our ability to pay obligations and dividends.
The Company is a separate legal entity from the subsidiary bank, and thus does not have significant revenue sources of its own. We currently depend on the subsidiary bank’s cash and liquidity as well as dividends from our banking subsidiary to pay our operating expenses and dividends to shareholders. No assurance can be made that in the future the subsidiary bank will have the capacity to pay the necessary dividends and that the Company will not require dividends from the subsidiary bank to satisfy the Company’s obligations. The availability of dividends from our subsidiary bank is limited by various statutes and regulations. It is possible, depending upon the financial condition of the Company and other factors, that the Federal Reserve Board could assert that payment of dividends or other payments by the subsidiary bank is an unsafe or unsound practice. In the event the subsidiary bank is unable to pay dividends sufficient to satisfy the Company’s obligations and the subsidiary bank is unable to pay dividends to the Company, it may not be able to service its obligations as they become due, or pay dividends on the Company’s common stock. Consequently, the inability to receive dividends from the subsidiary bank could adversely affect our financial condition, results of operations and cash flows.
Noncore funding represents a component of our funding base and disruptions in the capital markets may negatively affect our capital resources and liquidity.
In addition to the traditional core deposits, such as demand deposit accounts, interest checking, money market savings and certificates of deposits, we utilize several noncore funding sources, such as brokered certificates of deposit, Federal Home Loan Bank of Atlanta advances, Federal funds purchased and other sources. We utilize these noncore funding sources to supplement funding of the ongoing operations and growth of the Company. The availability of these noncore funding sources are subject to broad economic conditions and, as such, the pricing on these sources may fluctuate significantly and/or be restricted at any point in time, thus impacting our net interest income, our immediate liquidity and/or our access to additional needed liquidity.
8
In recent months, the financial media has disclosed that the nation’s Federal Home Loan Bank (“FHLB”) system may be under stress due to deterioration in the financial markets, particularly in relation to valuation of mortgage securities. Several FHLB institutions have announced impairment charges of these and other assets and as such their capital positions have deteriorated to the point that they may suspend dividend payments to their members. We are a member of the FHLB-Atlanta which has deferred declaring a dividend for the fourth quarter of 2008 and announced several other changes to preserve capital. Should financial conditions continue to weaken, the FHLB system (including FHLB-Atlanta) in the future may have to, not only defer or suspend dividend payments, but also curtail advances to member institutions like the Company. Should the FHLB system deteriorate to the point of not being able to fund future advances to banks, including the Company, this would place increased pressure on other wholesale funding sources.
We impose certain internal limits as to the absolute level of noncore funding we will incur on our balance sheet at any point in time. Should we exceed those limitations, we may need to modify our growth plans, liquidate certain assets, participate loans to correspondents or execute other actions to allow for us to return to an acceptable level of noncore funding within a reasonable amount of time.
Our profitability may suffer because of rapid and unpredictable changes in the highly regulated environment in which we operate.
We are subject to extensive supervision by several governmental regulatory agencies at the federal and state levels. Recently enacted, proposed and future banking legislation and regulations have had, will continue to have, or may have a significant impact on the financial services industry. These regulations, which are intended to protect depositors and not our shareholders, and the interpretation and application of them by federal and state regulators, are beyond our control, may change rapidly and unpredictably and can be expected to influence our earnings and growth. Our success depends on our continued ability to maintain compliance with these regulations. Some of these regulations may increase our costs and thus place other financial institutions that are not subject to similar regulation in stronger, more favorable competitive positions.
If our allowance for loan losses becomes inadequate, our results of operations may be adversely affected.
We maintain an allowance for loan losses that we believe is adequate to absorb estimated incurred losses inherent in our loan portfolio. Through a periodic review and consideration of the loan portfolio, management determines the amount of the allowance for loan losses by considering current general market conditions, credit quality of the loan portfolio and performance of our customers relative to their financial obligations with us. The amount of future losses is susceptible to changes in economic, operating and other conditions, including changes in interest rates that may be beyond our control and these losses may cause our loan loss provision to vary widely from recent levels. Although we believe the allowance for loan losses is adequate to absorb probable incurred losses in our loan portfolio, it is an estimate subject to revision as losses are confirmed. Higher levels of loan losses in the future could have a material adverse impact on our financial performance. Federal and state regulators, as an integral part of their supervisory function, periodically review our allowance for loan losses. These regulatory agencies may require us to increase our provision for loan losses or to recognize further loan charge offs based upon their judgments, which may be different from ours. Any increase in the allowance for loan losses required by these regulatory agencies could have a negative effect on our financial condition and results of operations.
Our concentration in loans secured by real estate may increase our loan losses, which would negatively affect our financial results.
We offer a variety of secured loans, including commercial lines of credit, commercial term loans, real estate, construction, home equity, consumer and other loans. Many of our loans are secured by real estate (both residential and commercial) in our market area. At December 31, 2008, approximately 37% and 50% of our $2.26 billion loans receivable portfolio were secured by commercial and residential real estate, respectively. Continued pressures on the real estate markets, such as deterioration in the value of this collateral, the current recession in the national and local economies, could adversely affect our customers’ ability to pay these loans, which in turn could impact us. Risk of loan defaults and foreclosures are unavoidable in the banking industry, and we try to limit our exposure to this risk by monitoring our extensions of credit carefully. We cannot fully eliminate credit risk, and as a result credit losses may occur in the future.
9
The Series A preferred stock reduces both net income available to our common shareholders and our earnings per share.
On December 18th, 2008 we closed on our agreement with the U.S. Treasury to participate in the Capital Purchase Program. As a part of that program we issued 30,000 shares of Series A preferred stock to the U. S. Treasury. During the period the shares of our Series A preferred stock are outstanding, no dividends may be paid on our common stock unless all dividends on the Series A preferred stock have been paid in full. Additionally, while the Treasury owns shares of the Series A preferred stock, we are not permitted to increase the level of cash dividends on our common stock without the U.S. Treasury’s consent. The dividends declared on shares of our Series A preferred stock will reduce the net income available to common shareholders and our earnings per common share. Additionally, warrants to purchase our common stock issued to the Treasury, in conjunction with the issuance of the Series A preferred Stock, may result in dilution to our earnings per share. The shares of our Series A preferred stock will also receive preferential treatment in the event of our liquidation or dissolution. See Note 3 of the Consolidated Financial Statements.
Holders of the Series A preferred stock may, under certain circumstances, have the right to elect two directors to our board of directors.
In the event that we fail to pay dividends on the Series A preferred stock for an aggregate of six quarterly dividend periods or more (whether or not consecutive), which is highly unlikely, the authorized number of directors then constituting our board of directors will be increased by two. Holders of the Series A preferred stock, together with the holders of any outstanding parity stock with like voting rights, referred to as voting parity stock, voting as a single class, will be entitled to elect the two additional members of our board of directors, referred to as the preferred stock directors, at the next annual meeting (or at a special meeting called for the purpose of electing the preferred stock directors prior to the next annual meeting) and at each subsequent annual meeting until all accrued and unpaid dividends for all past dividend periods have been paid in full.
We depend on the services of our key personnel, and a loss of any of those personnel may disrupt our operations and result in reduced revenues.
Our success depends upon the continued service of our senior management team and upon our ability to attract and retain qualified financial services personnel. Competition for qualified employees is intense. In our experience, it can take a significant period of time to identify and hire personnel with the combination of skills and attributes required in carrying out our strategy. If we lose the services of our key personnel, or are unable to attract additional qualified personnel, our business, financial condition, results of operations and cash flows could be materially adversely affected.
We may identify a material weakness or a significant deficiency in our internal control over financial reporting that may adversely affect our ability to properly account for non-routine transactions.
As we have grown and expanded, we have acquired and added, and expect to continue to acquire and add, businesses and other activities that complement our core retail and commercial banking functions. Such acquisitions or additions frequently involve complex operational and financial reporting issues that can influence management’s internal control system. While we make every effort to thoroughly understand any new activity or acquired entity’s business processes, our planning for proper integration into our Company can give no assurance that we will not encounter operational and financial reporting difficulties impacting our controls over the Company.
10
While our common stock is currently traded on the Nasdaq Stock Market’s Global Select Market, it has less liquidity than stocks for larger companies quoted on a national securities exchange.
The trading volume in our common stock on the Nasdaq Global Select Market has been relatively low when compared with larger companies listed on the Nasdaq Global Select Market or other stock exchanges. Although we have experienced increased liquidity in our stock, we cannot say with any certainty that a more active and liquid trading market for our common stock will continue to develop. Because of this, it may be more difficult for shareholders to sell a substantial number of shares for the same price at which shareholders could sell a smaller number of shares.
We cannot predict the effect, if any, that future sales of our common stock in the market, or the availability of shares of common stock for sale in the market, will have on the market price of our common stock. We can give no assurance that sales of substantial amounts of common stock in the market, or the potential for large amounts of sales in the market, would not cause the price of our common stock to decline or impair our future ability to raise capital through sales of our common stock.
The market price of our common stock has fluctuated significantly, and may fluctuate in the future. These fluctuations may be unrelated to our performance. General market or industry price declines or overall market volatility in the future could adversely affect the price of our common stock, and the current market price may not be indicative of future market prices.
Our business is technology dependent, and an inability to invest in technological improvements may adversely affect our results of operations and financial condition.
The financial services industry is undergoing rapid technological changes with frequent introductions of new technology-driven products and services. In addition to better customer service, the effective use of technology increases efficiency and results in reduced costs. During 2008, we made significant investments in data processing, management information systems and internet banking accessibility. Our future success will depend in part upon our ability to create synergies in our operations through the use of technology, particularly in light of our past and projected growth strategy. Many of our competitors have substantially greater resources to invest in technological improvements. We cannot make assurances that our technological improvements will increase our operational efficiency or that we will be able to effectively implement new technology-driven products and services or be successful in marketing these products and services to our customers.
Item 1B. | UNRESOLVED STAFF COMMENTS |
None.
11
Item 2. | PROPERTIES |
The Company’s headquarters is located at 590 Peter Jefferson Parkway, Charlottesville, Virginia. The Company’s subsidiary bank operates sixty-one branch locations. We own fifty branches and lease the remaining eleven. Four additional locations are owned and one additional location is leased by our bank subsidiary to facilitate operations and loan production. Additional information regarding lease commitments can be found in Note 19 of the 2008 Consolidated Financial Statements.
As of December 31, 2008, the offices (including executive offices) of our subsidiaries were as follows:
Subsidiary | Location of Executive Office | Executive Office Owned/Leased | Location of Offices (including executive office) | |||
StellarOne Bank | 105 Arbor Drive, Christiansburg, Virginia | Owned | 61 banking offices in Albemarle, Augusta, Bedford, Caroline, Giles, Madison, Montgomery, Orange, Roanoke, Rockbridge, Spotsylvania, and Stafford Counties, Virginia; Blacksburg, Bowling Green, Christiansburg, Culpeper, Dublin, Farmville, Floyd, Grottoes, Orange, Rocky Mount, Vinton, Woodstock, and Wytheville Towns, Virginia; Bedford, Buena Vista, Covington, Fredericksburg, Harrisonburg, Lynchburg, Radford, Roanoke, Salem, Staunton, and Waynesboro Cities, Virginia |
All of the Company’s properties are in good operating condition and are adequate for the Company’s present needs.
Item 3. | LEGAL PROCEEDINGS |
There are no material proceedings to which the Company or our subsidiaries are a party or by which, to the Company’s knowledge, we, or our subsidiaries, are threatened. All legal proceedings presently pending or threatened against the Company or our subsidiaries involve routine litigation incidental to the business of the Company or the subsidiaries involved and are not material in respect to the amount in controversy.
Item 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS |
No matters were submitted during the fourth quarter of the fiscal year covered by this report to a vote of security holders of the Company through a solicitation of proxies or otherwise.
12
PART II
Item 5. | MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
The Company’s stock is traded on the NASDAQ Global Select Market under the trading symbolSTEL. As of March 3, 2009, there were approximately 8,500 shareholders of record and the closing sale price of the Company’s common stock was $10.41. There were no repurchases of stock conducted during 2008. Listed below are the high and low closing sale prices for the common stock, as reported by NASDAQ, and dividends paid for each quarter in the two year period ended December 31, 2008. Restrictions on the ability of the Company to pay cash dividends or possible diminished earnings of the Company may limit the ability of the Company to pay dividends in the future to holders of its common stock.
Closing Sales Price | Dividends Per Share | |||||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||||
High | Low | High | Low | |||||||||||||||
1st Quarter | $ | 17.41 | $ | 15.06 | $ | 28.85 | $ | 23.66 | $ | 0.16 | $ | 0.16 | ||||||
2nd Quarter | 17.74 | 14.60 | 26.95 | 21.80 | 0.16 | 0.16 | ||||||||||||
3rd Quarter | 22.00 | 13.07 | 22.47 | 17.89 | 0.16 | 0.16 | ||||||||||||
4th Quarter | 18.64 | 12.66 | 20.75 | 14.75 | 0.16 | 0.16 |
13
STOCK PERFORMANCE GRAPH
The following graph compares the Company’s annual percentage change in cumulative total return on common stock over the past five years with the cumulative total return of companies comprising the NASDAQ Composite Index, the SNL $1-$5 Billion Bank Index and SNL Composite Bank Index. The SNL indexes are indexes are published by SNL Financial, LC. The Bank indexes are, in the opinion of management, a more relevant standard by which to compare performance, whereas the peer groups are more similar in terms of size and business profiles.
This presentation assumes that $100 was invested in shares of the relevant issuers on December 31, 2003, and that dividend received were immediately invested in additional shares. The graph plots the value of the initial investment at one-year intervals for the fiscal years shown.
Index | Period Ending | |||||||||||
12/31/03 | 12/31/04 | 12/31/05 | 12/31/06 | 12/31/07 | 12/31/08 | |||||||
StellarOne Corporation | 100.00 | 105.61 | 106.38 | 126.81 | 69.29 | 82.08 | ||||||
NASDAQ Composite | 100.00 | 108.59 | 110.08 | 120.56 | 132.39 | 78.72 | ||||||
SNL Bank $1B-$5B | 100.00 | 123.42 | 121.31 | 140.38 | 102.26 | 84.81 | ||||||
SNL Bank | 100.00 | 112.06 | 113.59 | 132.87 | 103.25 | 58.91 |
The Company’s common stock is traded on the NASDAQ Global Select Market under the trading symbol STEL.
There can be no assurance that the Company’s stock performance in the future will continue with the same or similar trends depicted in the graph above.
14
Item 6. | SELECTED FINANCIAL DATA |
The following is selected financial data for the Company for the last five years.
(In thousands, except per share data) | As of and for the Years Ended December 31, | |||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Statement of Operations Data: | ||||||||||||||||||||
Interest Income | $ | 156,236 | $ | 99,159 | $ | 95,627 | $ | 80,706 | $ | 70,402 | ||||||||||
Interest Expense | 57,821 | 41,390 | 35,482 | 23,861 | 19,628 | |||||||||||||||
Net Interest Income | 98,415 | 57,769 | 60,145 | 56,845 | 50,774 | |||||||||||||||
Provision for Loan Losses | 20,787 | 2,040 | 750 | 2,012 | 2,534 | |||||||||||||||
Total Noninterest Income | 24,291 | 16,967 | 15,485 | 15,443 | 14,544 | |||||||||||||||
Total Noninterest Expense | 88,860 | 48,841 | 46,918 | 43,702 | 41,016 | |||||||||||||||
Net Income | 9,411 | 17,002 | 19,497 | 18,216 | 15,203 | |||||||||||||||
Performance Ratios: | ||||||||||||||||||||
Return on Average Assets | 0.34 | % | 1.07 | % | 1.24 | % | 1.23 | % | 1.07 | % | ||||||||||
Return on Average Equity | 2.85 | % | 10.92 | % | 13.57 | % | 13.86 | % | 12.40 | % | ||||||||||
Net Interest Margin | 4.03 | % | 4.08 | % | 4.25 | % | 4.29 | % | 4.04 | % | ||||||||||
Efficiency Ratio (1) | 69.56 | % | 64.39 | % | 60.54 | % | 59.32 | % | 61.12 | % | ||||||||||
Per Share Data: | ||||||||||||||||||||
Net Income - Basic | $ | 0.45 | $ | 1.58 | $ | 1.81 | $ | 1.69 | $ | 1.42 | ||||||||||
Net Income - Diluted | 0.45 | 1.57 | 1.80 | 1.68 | 1.41 | |||||||||||||||
Cash Dividends | 0.64 | 0.64 | 0.61 | 0.56 | 0.52 | |||||||||||||||
Book Value | 17.46 | 15.08 | 13.97 | 12.66 | 11.83 | |||||||||||||||
Market Price Per Share | 16.90 | 14.85 | 27.99 | 24.02 | 24.44 | |||||||||||||||
Cash Dividend Payout Ratio | 134.03 | % | 40.68 | % | 34.03 | % | 33.07 | % | 36.76 | % | ||||||||||
Balance Sheet Data: | ||||||||||||||||||||
Assets | $ | 2,956,514 | $ | 1,594,818 | $ | 1,625,989 | $ | 1,505,184 | $ | 1,449,608 | ||||||||||
Loans | 2,264,586 | 1,227,677 | 1,217,632 | 1,143,076 | 1,061,575 | |||||||||||||||
Investment securities | 328,093 | 230,226 | 264,141 | 241,032 | 286,856 | |||||||||||||||
Deposits | 2,323,108 | 1,142,547 | 1,318,281 | 1,255,509 | 1,257,164 | |||||||||||||||
Total borrowings | 221,390 | 279,256 | 144,812 | 101,831 | 56,649 | |||||||||||||||
Stockholders’ Equity | 394,785 | 162,768 | 150,652 | 136,105 | 127,089 | |||||||||||||||
Capital Ratios: | ||||||||||||||||||||
Tier 1 Capital (to Average Assets) | 12.00 | % | 10.56 | % | 9.65 | % | 9.32 | % | 8.77 | % | ||||||||||
Total Capital (to Risk Weighted Assets) | 15.37 | % | 13.22 | % | 12.44 | % | 12.18 | % | 12.37 | % | ||||||||||
Asset Quality Ratios: | ||||||||||||||||||||
Total allowance for loan losses to total loans outstanding | 1.35 | % | 1.23 | % | 1.19 | % | 1.19 | % | 1.10 | % | ||||||||||
Non-performing assets to year-end loans and foreclosed assets | 2.17 | % | 0.57 | % | 0.25 | % | 0.16 | % | 0.38 | % |
(1) | Computed by dividing non-interest expense by the sum of net interest income and non-interest income, net of gains or losses on securities, fixed assets and foreclosed assets. This is a non-GAAP financial measure, which we believe provides investors with important information regarding our operational efficiency. Comparison of our efficiency ratio with those of other companies may not be possible, because other companies may calculate the efficiency ratio differently. Management utilizes this ratio as a part of it’s strategic decision making process by evaluating the level of non-interest expense in relation to revenue streams. |
15
Item 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
STELLARONE CORPORATION
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following is a discussion of our financial condition at December 31, 2008 and 2007 and our results of operations for each of the three-years ended December 31, 2008. The purpose of this discussion is to focus on information about our financial condition, results of operations, liquidity and capital resources of StellarOne Corporation (the Company) and its subsidiary bank which is not otherwise apparent from the consolidated financial statements. The following discussion and analysis should be read along with our consolidated financial statements and the related notes included elsewhere herein.
EXECUTIVE OVERVIEW
StellarOne Corporation, a Virginia corporation, is a financial holding company based in Charlottesville, Virginia. Its principal subsidiary, StellarOne Bank, is headquartered in Christiansburg, Virginia. the Company’s core businesses include retail and small business banking, commercial banking, consumer lending, mortgage banking and wealth management services. During 2008, the Company consummated the merger of equals with FNB Corporation to create one of the largest independent commercial banks headquartered in Virginia. the Company had 61 financial centers, one loan production office, and over 80 ATMs serving the New River Valley, Roanoke Valley, Shenandoah Valley, and Central and North Central Virginia at December 31, 2008.
On February 28, 2008, pursuant to the terms and conditions of the Agreement and Plan of Reorganization, dated as of July 26, 2007, between Virginia Financial Group, Inc. and FNB Corporation, Virginia Financial Group, Inc. and FNB completed the merger in which FNB and it’s subsidiary FNB Bank merged with and into Virginia Financial Group, Inc., with Virginia Financial Group, Inc. as the surviving corporation and changing its name to StellarOne Corporation (prior to the effective date of the merger, VFG or the “Company” and after the merger “StellarOne” or the “Company”). This transaction created one of the largest independent commercial bank holding companies headquartered in Virginia.
The Company provides convenient financial services through multiple channels in its primary banking markets. the Company has developed products and services designed to meet the needs of all consumers. The Company focuses on attracting and retaining customers through “Excellence Partnership and Service”. This strategy includes partnering with our clients while providing excellent service through branches that are open six days a week, automated teller machine (“ATM”) networks and telephone and internet banking. The Company’s philosophy is to generate interest income, fees and other revenue growth through business lines that emphasize higher yielding assets and low or no interest-cost deposits. The Company’s growth strategies include new branch expansion, acquisitions and the development of new products and services. New products and services are designed to build on existing businesses and expand into complementary products and services through strategic initiatives.
The Company’s lending strategy is to originate high credit quality, primarily secured, loans. The Company’s largest core lending business is its commercial and residential real estate loan operation, which offers variable-rate loans and lines of credit secured by real estate properties. These loans are generally made on local properties or to local customers within our markets.
StellarOne’s year to date operating results include the former Virginia Financial Group, Inc. for the entire period, but results from the former FNB Corporation “FNB” are only included from February 28, 2008 forward, representing the period subsequent to consummation of the merger of equals transaction between VFG and FNB. Historical 2007 data contained herein reflects only the results of the former VFG prior to merger.
Earnings for 2008 totaled $9.4 million compared to $17.0 million earned during 2007, a decrease of 44.7%. Diluted earnings per share for 2008 amounted to $0.45 per share compared to $1.57 per share during 2007. The expectations related to earnings were not
16
realized during 2008 due to asset quality issues related to the recessionary economic conditions and troubled housing market. The Company recorded a provision for loan losses of $20.8 million for 2008, an increase of $18.7 million compared to the $2.0 million recorded in 2007. The provision compares to net charge-offs of $16.9 million for the year. The allowance as a percentage of total loans increased from 1.23% at December 31, 2007 to 1.35% at December 31, 2008 in order maintain reserves commensurate with the loan portfolio’s inherent risk. While it is difficult to predict the impact or length of the recessionary economy, StellarOne anticipates further increases to non-performing assets and net charge-offs during 2009.
The Company generated approximately $20.8 million in cash flow from operating activities in 2008. It paid dividends to stockholders of $12.6 million, issued 30,000 shares of preferred stock to the U.S. Treasury in exchange for $30 million pursuant to the U.S. Treasury Capital Purchase Program under TARP, and generated $54.3 million in cash flows from the maturity and sale of investment securities to facilitate the curtailment of $68.7 million in short-term debt associated with a program that was discontinued during 2008, invested $10.6 million in capital expenditures and curtailed approximately $18.5 million in long term debt, net. Earnings were impacted by deterioration in asset quality, the result of a severely weakened economy and real estate market.
The Company’s focus for 2009 will be to enhance shareholder value by ensuring we retain our strong capital position which will provide pillar of strength as we manage through these unprecedented economic times. We will focus on deploying our $30 million in capital invested in StellarOne as part of the U.S. Treasury Capital Purchase Program, including a continuation of lending to businesses and consumers, reduction of foreclosures through a special mortgage refinance program and fixed income investments providing assistance to municipalities. Additionally, our strong capital position will enable us to implement a leveraging strategy by seeking acquisition and merger partners enabling us to move into higher growth markets when the economic climate improves. Finally, we will focus on increasing our earnings potential by optimizing the profitability of our lines of business through the use of more technologically advanced analytic systems.
NON-GAAP FINANCIAL MEASURES
This report refers to the efficiency ratio, which is computed by dividing noninterest expense by the sum of net interest income and noninterest income, net of gains or losses on securities, fixed assets and foreclosed assets. The efficiency ratio is not a recognized reporting measure under Accounting Principles Generally Accepted in the United States “USGAAP”. We believe this measure provides investors with important information regarding our operational efficiency. Management believes such financial information is meaningful to the reader in understanding operating performance, but cautions that such information not be viewed as a substitute for USGAAP. The Company, in referring to its net income, is referring to income under USGAAP. Our efficiency ratio is computed by dividing noninterest expense by the sum of net interest income and noninterest income, net of gains or losses on securities, fixed assets and foreclosed assets. Comparison of our efficiency ratio with those of other companies may not be possible, because other companies may calculate the efficiency ratio differently.
CRITICAL ACCOUNTING ESTIMATES
General
The Company’s financial statements are prepared in accordance with USGAAP and with general practices within the banking industry. In connection with the application of those principles, we have made judgments and estimates which, in the case of the determination of our allowance for loan losses and the assessment of impairment of the intangibles resulting from the Merger in 2008 with FNB Corporation, as well as the branch purchases which occurred in 2003, have been critical to the determination of our financial position and results of operations.
17
Allowance for Loan Losses
The Company considers the allowance for loan and lease losses of $30.5 million appropriate to cover losses incurred in the loan and lease portfolios as of December 31, 2008. However, no assurance can be given that the Company will not, in any particular period, sustain loan and lease losses that are sizable in relation to the amount reserved, or that subsequent evaluations of the loan and lease portfolio, in light of factors then prevailing, including economic conditions, the Company’s ongoing credit review process or regulatory requirements, will not require significant changes in the allowance for loan and lease losses. Among other factors, a continued economic slowdown and/or a decline in commercial or residential real estate values in the Company’s markets may have an adverse impact on the current adequacy of the allowance for loan and lease losses by increasing credit risk and the risk of potential loss.
The total allowance for loan and lease losses is generally available to absorb losses from any segment of the portfolio. The allocation of the Company’s allowance for loan and lease losses disclosed in the asset quality table is subject to change based on the changes in criteria used to evaluate the allowance and is not necessarily indicative of the trend of future losses in any particular portfolio.
The discussion and analysis included in this section contains detailed information regarding the Company’s allowance for loan and lease losses, net charge-offs, non-performing assets, past due loans and leases and potential problem loans and leases. Included in this data are numerous portfolio ratios that must be carefully reviewed in relation to the nature of the underlying loan and lease portfolios before appropriate conclusions can be reached regarding the Company or for purposes of making comparisons to other banks. Most of the Company’s non-performing assets and past due loans are secured by real estate. Given the nature of these assets and the related mortgage foreclosure, property sale and, if applicable, mortgage insurance claims processes; it can take 12 months or longer for a loan to migrate from initial delinquency to final disposition. This resolution process generally takes much longer for loans secured by real estate than for unsecured loans or loans secured by other property primarily due to state real estate foreclosure laws.
Goodwill and Intangible Assets
We recorded the assets and liabilities of FNB Corporation as of February 28, 2008 at estimated fair value. We engaged several third party specialists to assist us in valuing certain financial assets and liabilities. The Company recorded approximately $60.7 million in unidentified goodwill associated with this transaction. Previously, legacy VFG recorded unidentified goodwill of $13.9 million in connection with the purchase of branches in the fall of 2003, resulting in an aggregate goodwill balance of $74.6 million.
For purposes of testing goodwill for impairment, the Company uses both the income and market approaches to value its reporting units. The income approach consists of discounting long-term projected future cash flows, which are derived from internal forecasts and economic expectations for the respective reporting units. We engaged a third party to test for impairment of our goodwill and intangible assets as of our annual assessment date, which is September 30. The projected future cash flows are discounted using cost of capital metrics for the Company’s peer group or a build-up approach (such as the capital asset pricing model). The market approach applies a market multiple, based on observed purchase transactions and/or price/earnings of the Company’s peer group for the reporting unit, to the last twelve months of net income or earnings before income taxes, depreciation and amortization or price/tangible book value.
18
We considered the sensitivity of business assumptions analysis embedded in the valuation, noting some potential exposure to goodwill impairment if the cost of capital assumption rises above 12.5% or acquisition multiples slip below 1.3X. Neither of these events were deemed probable in the short term.
Our stock price has historically traded above its book value and tangible book value and was trading at $20.67 on September 30, 2008, which was well above book value of $16.15 per share. At December 31, 2008 and for the week that followed, the Company stock traded at or slightly above book value. This trading level was higher than that of the median for its peer group for both periods. In the event our stock price were to trade below both its book value and tangible book value, we would perform our usual evaluation of the carrying value of goodwill as of the reporting date. Such a circumstance would be one factor in our evaluation that could result in an eventual goodwill impairment charge. Additionally, should our future earnings and cash flows decline and/or discount rates increase, an impairment charge to goodwill and other intangible assets may also be required.
We reviewed the report prepared by the third party as of September 30, 2008, considered the factors noted above that could lead to impairment between that date and December 31, 2008 and evaluated the trading level of our stock in relation to both its book value and tangible book value. Based on these inputs management concluded that no indications of impairment were present. Should we determine in a future period that the goodwill recorded in connection with our acquisitions has been impaired, then a charge to our earnings will be recorded in the period such determination is made.
Long-lived assets, including purchased intangible assets subject to amortization, such as our core deposit intangible asset, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated. Management concluded that no circumstances indicating an impairment of these assets existed as of the balance sheet date.
RESULTS OF OPERATIONS
NET INTEREST INCOME
The primary source of the Company’s traditional banking revenue is net interest income, which represents the difference between interest income on earning assets and interest expense on liabilities used to fund those assets. Earning assets include loans, securities, and federal funds sold. Interest bearing liabilities include deposits and borrowings. To compare the tax-exempt yields to taxable yields, amounts are adjusted to pretax equivalents based on a 35% federal corporate income tax rate.
Net interest income is affected by changes in interest rates, volume of interest bearing assets and liabilities, and the composition of those assets and liabilities. The “interest rate spread” and “net interest margin” are two common statistics related to changes in net interest income. The interest rate spread represents the difference between the yields earned on interest earning assets and the rates paid for interest bearing liabilities. The net interest margin is defined as the percentage of net interest income to average earning assets. Earning assets obtained through noninterest bearing sources of funds such as regular demand deposits and stockholders’ equity result in a net interest margin that is higher than the interest rate spread.
19
2008 Compared to 2007
Tax equivalent net interest income in 2008 was $100.8 million, an increase of $40.8 million or 68.1% compared to $59.9 million in 2007. Average interest earning assets increased $1.3 billion or 66.7% to $2.50 billion, while average loans increased $909.4 million or 75.1% to $2.2 billion. All increases are primarily attributable to nonorganic growth from the merger of equals transaction consummated in early 2008. Margin for the year was positively impacted by the loan discount, CD premium and a borrowing premium associated with the VFG/FNB merger, all of which began amortizing during 2008. These premiums and discounts stem from adjusting assets and liabilities to their respective market values as part of the purchase adjustments associated with the merger. The effect of the purchase accounting items is an increase in net interest margin of approximately thirty basis points for 2008 with no effect on prior year margin.
The average interest rate spread was 3.63% in 2008, up nineteen basis points from 3.44% in 2007. The net interest margin was 4.03% in 2008, down five basis points from 4.08% in 2007. The decrease in the Company’s net interest margin was a result of being in an asset sensitive position in a falling rate environment, coupled with the overlay of a lower core margin for FNB in 2008, contraction in average earning assets due to market conditions and deposit run-off caused by strong competition for deposits within local markets. The yield on average loans decreased sixty-six basis points in 2008, while the yield on investment securities increased eight basis points for the period. Interest expense as a percentage of average earning assets decreased to 2.31%, down fifty basis points from 2.81% in 2007, reflecting a fifty-seven basis point decrease in average cost of retail deposits to 2.57%, and an seventy-four basis point decrease in average total funding cost to 2.71%.
2007 Compared to 2006
Tax equivalent net interest income in 2007 was $59.9 million, a decrease of $2.2 million or 3.6% compared to $62.1 million in 2006. Increased funding costs associated with competition for deposits in local markets which resulted in heavier reliance on wholesale funding, a lower rate of growth in loans receivable and average earning assets combined with margin compression related to falling rates late in the year while slightly asset sensitive led to this decrease. Average interest earning assets increased $10.5 million or 0.7% to $1.47 billion, while average loans increased $22.3 million or 1.9% to $1.21 billion.
The average interest rate spread was 3.44% in 2007, down twenty-two basis points from 3.66% in 2006. The net interest margin was 4.08% in 2007, down seventeen basis points from 4.25% in 2006. The decrease in the Company’s net interest margin was a result of being in a slightly asset sensitive position in a falling rate environment and the increased reliance on wholesale funding due to asset growth and deposit run-off caused by strong competition for deposits within local markets. The yield on average loans increased nineteen basis points in 2007, while the yield on investment securities increased six basis points for the period. Interest expense as a percentage of average earning assets increased to 2.81%, up thirty-eight basis points from 2.43% in 2006, reflecting a thirty-eight basis point increase in average cost of retail deposits to 3.14%, and an forty-two basis point increase in average total funding cost to 3.45%.
20
The following table presents net interest income on a fully taxable equivalent basis, interest rate spread and net interest margin for the years ending December 31, 2008, 2007 and 2006.
Dollars in thousands | 2008 | 2007 | 2006 | |||||||||||||||||||||||||||
Average Balance | Income/ Expense | Average Rate | Average Balance | Income/ Expense | Average Rate | Average Balance | Income/ Expense | Average Rate | ||||||||||||||||||||||
ASSETS | ||||||||||||||||||||||||||||||
Loans receivable, net (1) (2) | $ | 2,120,085 | $ | 140,097 | 6.61 | % | $ | 1,210,638 | $ | 88,059 | 7.27 | % | $ | 1,188,388 | $ | 84,159 | 7.08 | % | ||||||||||||
Investment securities | ||||||||||||||||||||||||||||||
Taxable | 250,134 | 11,991 | 4.75 | % | 163,847 | 7,435 | 4.48 | % | 165,083 | 7,210 | 4.37 | % | ||||||||||||||||||
Tax exempt (2) | 87,849 | 5,517 | 6.18 | % | 94,034 | 5,732 | 6.01 | % | 85,020 | 5,247 | 6.17 | % | ||||||||||||||||||
Total investments | 337,983 | 17,508 | 5.12 | % | 257,881 | 13,167 | 5.04 | % | 250,103 | 12,457 | 4.98 | % | ||||||||||||||||||
Interest bearing deposits | 1,469 | 25 | 1.67 | % | 481 | 18 | 3.69 | % | 2,681 | 74 | 2.76 | % | ||||||||||||||||||
Federal funds sold | 41,018 | 943 | 2.26 | % | 1,445 | 78 | 5.32 | % | 18,805 | 930 | 4.95 | % | ||||||||||||||||||
Total interest earning assets | 2,500,555 | 158,573 | 6.34 | % | 1,470,445 | 101,322 | 6.89 | % | 1,459,977 | 97,620 | 6.69 | % | ||||||||||||||||||
Allowance for loan losses | (30,464 | ) | (14,494 | ) | (14,118 | ) | ||||||||||||||||||||||||
Total nonearning assets | 308,030 | 127,231 | 124,919 | |||||||||||||||||||||||||||
Total assets | $ | 2,778,121 | $ | 1,583,182 | $ | 1,570,778 | ||||||||||||||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
| |||||||||||||||||||||||||||||
Interest-bearing deposits | ||||||||||||||||||||||||||||||
Interest checking | $ | 453,780 | $ | 6,137 | 1.35 | % | $ | 170,475 | $ | 1,312 | 0.77 | % | $ | 170,204 | $ | 765 | 0.45 | % | ||||||||||||
Money market | 195,061 | 3,488 | 1.78 | % | 147,295 | 3,649 | 2.48 | % | 170,892 | 3,734 | 2.19 | % | ||||||||||||||||||
Savings | 183,323 | 2,087 | 1.14 | % | 91,560 | 565 | 0.62 | % | 108,659 | 853 | 0.79 | % | ||||||||||||||||||
Time deposits: | ||||||||||||||||||||||||||||||
Less than $100,000 | 699,543 | 23,154 | 3.30 | % | 394,436 | 16,599 | 4.21 | % | 393,897 | 15,099 | 3.83 | % | ||||||||||||||||||
$100,000 and more | 326,407 | 13,073 | 3.99 | % | 201,432 | 9,426 | 4.68 | % | 189,353 | 8,045 | 4.25 | % | ||||||||||||||||||
Total interest-bearing deposits | 1,858,114 | 47,939 | 2.57 | % | 1,005,198 | 31,551 | 3.14 | % | 1,033,005 | 28,496 | 2.76 | % | ||||||||||||||||||
Federal funds purchased & repurchase agreements | 4,297 | 73 | 1.67 | % | 11,852 | 630 | 5.24 | % | 4,738 | 219 | 4.62 | % | ||||||||||||||||||
Federal Home Loan Bank advances | 205,810 | 7,207 | 3.44 | % | 87,860 | 4,345 | 4.88 | % | 61,612 | 2,834 | 4.60 | % | ||||||||||||||||||
Subordinated debt | 30,861 | 1,959 | 6.25 | % | 20,619 | 1,684 | 8.06 | % | 20,619 | 1,636 | 7.93 | % | ||||||||||||||||||
Commercial paper | 24,371 | 635 | 2.56 | % | 71,545 | 3,141 | 4.33 | % | 50,530 | 2,275 | 4.50 | % | ||||||||||||||||||
Other borrowings | 343 | 8 | 2.29 | % | 772 | 39 | 4.98 | % | 363 | 22 | 6.06 | % | ||||||||||||||||||
Total interest-bearing liabilities | 2,123,796 | 57,821 | 2.71 | % | 1,197,846 | 41,390 | 3.45 | % | 1,170,867 | 35,482 | 3.03 | % | ||||||||||||||||||
Demand deposits | 307,621 | 229,668 | 239,332 | |||||||||||||||||||||||||||
Other liabilities | 16,323 | 7,611 | 16,857 | |||||||||||||||||||||||||||
Total liabilities | 2,447,740 | 1,427,514 | 1,427,056 | |||||||||||||||||||||||||||
Stockholders’ equity | 330,381 | 155,668 | 143,722 | |||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 2,778,121 | $ | 1,583,182 | $ | 1,570,778 | ||||||||||||||||||||||||
Net interest income (tax equivalent) (3) | $ | 100,750 | $ | 59,932 | $ | 62,138 | ||||||||||||||||||||||||
Average interest rate spread | 3.63 | % | 3.44 | % | 3.66 | % | ||||||||||||||||||||||||
Interest expense as a percent of average earning assets | 2.31 | % | 2.81 | % | 2.43 | % | ||||||||||||||||||||||||
Net interest margin | 4.03 | % | 4.08 | % | 4.25 | % | ||||||||||||||||||||||||
(1) | Includes nonaccrual loans. |
(2) | Income and yields are reported on a taxable equivalent basis using a 35% tax rate. |
(3) | The tax equivalent interest adjustments included in the yields presented above were $2.3 million, $2.2 million, and $2.0 million for each of the three years ended December 31, 2008. |
21
The next table analyzes the changes in net interest income on a fully taxable equivalent basis for the periods broken down by their rate and volume components. The change in interest due to both rate and volume has been allocated proportionately to change due to volume versus change due to rate.
(Dollars in thousands) | Years Ended December 31, | |||||||||||||||||||||||
2008 vs. 2007 | 2007 vs. 2006 | |||||||||||||||||||||||
Increase (Decrease) Due to changes in: | Increase (Decrease) Due to changes in: | |||||||||||||||||||||||
Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||||
Earning Assets: | ||||||||||||||||||||||||
Loans | $ | 60,675 | $ | (8,637 | ) | $ | 52,038 | $ | 1,617 | $ | 2,283 | $ | 3,900 | |||||||||||
Securities, taxable | 4,180 | 466 | 4,646 | 44 | 181 | 225 | ||||||||||||||||||
Securities, tax-exempt | (373 | ) | 157 | (216 | ) | 624 | (139 | ) | 485 | |||||||||||||||
Interest-bearing bank deposits | 21 | (14 | ) | 7 | (75 | ) | 19 | (56 | ) | |||||||||||||||
Federal funds sold | 850 | (76 | ) | 774 | (917 | ) | 65 | (852 | ) | |||||||||||||||
Total Interest Earning Assets | $ | 65,353 | $ | (8,104 | ) | $ | 57,249 | $ | 1,293 | $ | 2,409 | $ | 3,702 | |||||||||||
Interest Bearing Liabilities: | ||||||||||||||||||||||||
Time and savings deposits: | ||||||||||||||||||||||||
Interest checking | $ | 3,324 | $ | 1,501 | $ | 4,825 | $ | 1 | $ | 546 | $ | 547 | ||||||||||||
Money market | 1,041 | (1,202 | ) | (161 | ) | (532 | ) | 447 | (85 | ) | ||||||||||||||
Savings | 828 | 694 | 1,522 | (120 | ) | (168 | ) | (288 | ) | |||||||||||||||
Time deposits | ||||||||||||||||||||||||
Less than $100,000 | 10,750 | (4,196 | ) | 6,554 | 1 | 1,499 | 1,500 | |||||||||||||||||
$100,000 and more | 5,202 | (1,555 | ) | 3,647 | 535 | 846 | 1,381 | |||||||||||||||||
Total interest bearing deposits | 21,145 | (4,758 | ) | 16,387 | (115 | ) | 3,170 | 3,055 | ||||||||||||||||
Federal funds and repurchase agreements | (273 | ) | (284 | ) | (557 | ) | 378 | 33 | 411 | |||||||||||||||
Federal Home Loan Bank advances | 4,433 | (1,571 | ) | 2,862 | 1,329 | 182 | 1,511 | |||||||||||||||||
Subordinated Debt | 707 | (431 | ) | 276 | 21 | 27 | 48 | |||||||||||||||||
Short-term borrowings | (1,575 | ) | (962 | ) | (2,537 | ) | 977 | (94 | ) | 883 | ||||||||||||||
Total Interest Bearing Liabilities | 24,437 | (8,006 | ) | 16,431 | 2,590 | 3,318 | 5,908 | |||||||||||||||||
Net Interest Income | $ | 40,916 | $ | (98 | ) | $ | 40,818 | $ | (1,297 | ) | $ | (909 | ) | $ | (2,206 | ) | ||||||||
Note: the combined effect on interest due to changes in both volume and rate, which cannot be separately identified, has been allocated proportionately to the change due to volume and the change due to rate.
Interest Sensitivity
Financial institutions can be exposed to several market risks that may impact the value or future earnings capacity of an organization. These risks involve interest rate risk, foreign currency exchange risk, commodity price risk and equity market price risk. The Company’s primary market risk is interest rate risk. Interest rate risk is inherent because as a financial institution, the Company derives a significant amount of its operating revenue from “purchasing” funds (customer deposits and borrowings) at various terms and rates. These funds are then invested into earning assets (loans, leases, investments, etc.) at various terms and rates. This risk is further discussed below.
Equity market risk is not a significant risk to the Company as equity investments on a cost basis comprise less than 1% of corporate assets. The Company does not have any exposure to foreign currency exchange risk or commodity price risk.
22
Interest rate risk is the exposure to fluctuations in the Company’s future earnings (earnings at risk) and value (economic value at risk) resulting from changes in interest rates. This exposure results from differences between the amounts of interest earning assets and interest bearing liabilities that reprice within a specified time period as a result of scheduled maturities and repayment and contractual interest rate changes.
The primary objective of the Company’s asset/liability management process is to maximize current and future net interest income within acceptable levels of interest rate risk while satisfying liquidity and capital requirements. Management recognizes that a certain amount of interest rate risk is inherent and appropriate, yet is not essential to the Company’s profitability. Thus the goal of interest rate risk management is to maintain a balance between risk and reward such that net interest income is maximized while risk is maintained at a tolerable level.
The Company assumes interest rate risk (the risk that general interest rate levels will change) as a result of its normal operations. As a result, the fair values of the Company’s financial instruments will change when interest rate levels change and that change may be either favorable or unfavorable to the Company. Management attempts to match maturities of assets and liabilities to the extent believed necessary to minimize interest rate risk. However, borrowers with fixed rate obligations are less likely to prepay in a rising rate environment and more likely to prepay in a falling rate environment. Conversely, depositors who are receiving fixed rates are more likely to withdraw funds before maturity in a rising rate environment and less likely to do so in a falling rate environment. Management monitors rates and maturities of assets and liabilities and attempts to minimize interest rate risk by adjusting terms of new loans and deposits and by investing in securities with terms that mitigate the Company’s overall interest rate risk.
Management endeavors to control the exposures to changes in interest rates by understanding, reviewing and making decisions based on its risk position. The corporate asset/liability committee is responsible for these decisions. The Company primarily uses the securities portfolios and FHLB advances to manage its interest rate risk position. Additionally, pricing, promotion and product development activities are directed in an effort to emphasize the loan and deposit term or repricing characteristics that best meet current interest rate risk objectives. At present, the Company does not use off-balance sheet instruments. The committee operates under management policies defining guidelines and limits on the level of risk. These policies are approved by the Boards of Directors of the Company and bank subsidiary.
The Company uses simulation analysis to assess earnings at risk and Economic Value of Equity analysis to assess value at risk. These methods allow management to regularly monitor both the direction and magnitude of the Company’s interest rate risk exposure. These modeling techniques involve assumptions and estimates that inherently cannot be measured with complete precision. Key assumptions in the analyses include maturity and repricing characteristics of both assets and liabilities, prepayments on amortizing assets, other imbedded options, non-maturity deposit sensitivity and loan and deposit pricing. These assumptions are inherently uncertain due to the timing, magnitude and frequency of rate changes and changes in market conditions and management strategies, among other factors. However, the analyses are useful in quantifying risk and provide a relative gauge of the Company’s interest rate risk position over time.
Earnings at Risk
Simulation analysis evaluates the effect of upward and downward changes in market interest rates on future net interest income. The analysis involves changing the interest rates used in determining net interest income over the next twelve months. The resulting percentage change in net interest income in various rate scenarios is an indication of the Company’s shorter-term interest rate risk. The analysis utilizes a “static” balance sheet approach. The measurement date balance sheet composition (or mix) is maintained over the simulation time period with maturing and repayment dollars being rolled back into like instruments for new terms at current market rates. Additional assumptions are applied to modify volumes and pricing under the various rate scenarios. These include prepayment assumptions on mortgage assets, the sensitivity of non-maturity deposit rates, and other factors deemed significant.
23
The base net interest income simulation performed as of December 31, 2008, assumes interest rates are unchanged for the next twelve months. The simulation then assumes that rates are shocked up and down by 300 bps in 100bps increments. The simulation analysis results are presented in the table below. These results, as of December 31, 2008, indicate that the Company would expect net interest income to increase over the next twelve months by 9.4% assuming an immediate upward shift in market interest rates of 200 basis points and to increase by 1.2% if rates shifted downward in the same manner. While the Company was asset sensitive at December 31, 2008, simulation results indicate that net interest income would increase slightly in a down rate environment. This is attributable to the absolute low level of rates in the current economic cycle and floors being reached on assets at a more rapid rate than deposits. Management also evaluates the impact on net interest income assuming a “most likely” rate scenario. Under this scenario net interest income is anticipated to decrease over the next twelve months by 0.2%. These profiles reflect a moderate interest rate risk position and are well within the guidelines set by policy.
Change in Net Interest Income | |||||||
Percentage | Amount | ||||||
(In thousands) | |||||||
Change in Yield Curve: | |||||||
+200 basis points | 9.42 | % | $ | 8,292 | |||
+100 basis points | 4.35 | % | $ | 3,827 | |||
Base case | — | — | |||||
-100 basis points | 1.09 | % | $ | 956 | |||
-200 basis points | 1.22 | % | $ | 1,075 | |||
Most likely rate scenario | (0.16 | )% | $ | (137 | ) |
Economic Value of Equity
The Economic Value of Equity “EVE” analysis provides information on the risk inherent in the balance sheet that might not be taken into account in the simulation analysis due to the shorter time horizon used in that analysis. The EVE of the balance sheet is defined as the discounted present value of expected asset cash flows minus the discounted present value of expected liability cash flows. The economic value simulation uses instantaneous rate shocks to determine the expected cash flows in various rate scenarios. The resulting percentage change in EVE is an indication of the longer term repricing risk and options embedded in the balance sheet.
The EVE analysis results are presented in the table below. These results as of December 31, 2008 indicate that the EVE would increase 6.8% assuming an immediate upward shift in market interest rates of 200 basis points and decrease 18.7% if rates shifted downward in the same manner. The risk position of the Company is within the guidelines set by policy.
Change in EVE | |||||||
Percentage | Amount | ||||||
(In thousands) | |||||||
Change in Yield Curve: | |||||||
+200 basis points | 6.81 | % | $ | 37,562 | |||
+100 basis points | 4.08 | % | $ | 22,499 | |||
Base case | — | — | |||||
-100 basis points | (8.67 | )% | $ | (47,852 | ) | ||
-200 basis points | (18.71 | )% | $ | (103,237 | ) |
24
NONINTEREST INCOME
The following table presents the components of noninterest income and the variance or percentage change:
(In thousands) | 2008 vs. 2007 | 2007 vs. 2006 | ||||||||||||||||||||
2008 | 2007 | % | 2007 | 2006 | % | |||||||||||||||||
Retail banking fees | $ | 14,756 | $ | 7,724 | 91.0 | % | $ | 7,724 | $ | 6,982 | 10.6 | % | ||||||||||
Commissions and fees from fiduciary activities | 3,677 | 3,375 | 8.9 | % | 3,375 | 3,108 | 8.6 | % | ||||||||||||||
Brokerage fee income | 1,269 | 909 | 39.6 | % | 909 | 756 | 20.2 | % | ||||||||||||||
Mortgage banking-related fees | 3,446 | 2,439 | 41.3 | % | 2,439 | 2,869 | (15.0 | )% | ||||||||||||||
(Losses) gains on sale of premises and equipment | (124 | ) | 1,013 | >100 | % | 1,013 | 274 | >100 | % | |||||||||||||
(Losses) gains on securities available for sale | (88 | ) | 35 | >100 | % | 35 | (196 | ) | >100 | % | ||||||||||||
(Losses) gains on sale of foreclosed assets | (2,497 | ) | (1 | ) | >100 | % | (1 | ) | 40 | >100 | % | |||||||||||
Income from bank owned life insurance | 1,213 | 505 | >100 | % | 505 | 231 | >100 | % | ||||||||||||||
Other operating income | 2,639 | 968 | >100 | % | 968 | 1,421 | (31.9 | )% | ||||||||||||||
$ | 24,291 | $ | 16,967 | 43.2 | % | $ | 16,967 | $ | 15,485 | 9.6 | % | |||||||||||
The increase when comparing 2008 to 2007 was mainly attributable to the following factors:
• | Generally most increases are primarily attributable to non-organic growth from the merger of equals transaction consummated in early 2008 and meet management’s expectations. This includes other operating income. |
• | Retail banking fees have increased as anticipated considering the merger activity and introduction of the High Performance Checking Account Program to the legacy FNB market areas providing additional penetration. |
• | The increase in brokerage fee income was merger related, although proforma revenues did decline due to market conditions. |
• | Losses on the sale of foreclosed assets increased substantially when compared to the prior year due to higher levels of nonperforming assets encountered during the current year due to market conditions. |
• | While increasing due to the Merger, mortgage banking related fees lagged behind growth expectations when considering the Merger due to the unstable real estate environment encountered during 2008. Though rates were historically favorable in 2008 the lack of sales volume in the real estate market caused by property devaluations caused originations to be below otherwise expected levels. |
• | The increase from bank owned life insurance is fully attributable to the Merger transaction. |
The increase when comparing 2007 to 2006 was mainly attributable to the following factors:
• | Included in the 2007 results were net gains on sales of premises and equipment of $1.0 million, the majority of which relates to the sale of three branch properties that were closed in the third quarter and gains of $35 thousand on sales of securities available for sale. |
• | The 2006 results include a loss of $196 thousand on sale of securities available for sale. |
• | Retail banking fees increased to $7.7 million, an increase of $742 thousand or 10.6% from 2006. |
• | Increases in NSF fees associated with new account generation and debit card activity partly attributable to the High Performance Checking Program initiative were responsible for the increase. |
• | Gains on sales of mortgage loans from mortgage banking activities decreased to $2.4 million, a decrease of $430 thousand or 15.0%. Due to the higher mortgage rates for much of the year and a cooling of real estate markets during 2007, the Company experienced a decline in mortgage originations in both purchase money and refinance mortgages when compared to levels noted during 2006. The Company originated $120.4 million and sold $125.1 million of secondary mortgage loans during 2007, compared to $134.1 million originated and $138.6 million sold in 2006. |
• | Commissions and fees from fiduciary and brokerage activities associated with our trust and wealth management activities increased to $4.3 million for 2007, an increase of $420 thousand or 10.9% over 2006. At December 31, 2007, the Company’s trust subsidiary had assets under management and brokerage assets of $595 million, compared to $597 million at December 31, 2006. |
25
NONINTEREST EXPENSE
The following table presents the components of noninterest expense and the variance or percentage change:
In thousands) | 2008 vs. 2007 | 2007 vs. 2006 | ||||||||||||||||
2008 | 2007 | % | 2007 | 2006 | % | |||||||||||||
Compensation and employee benefits | $ | 44,747 | $ | 26,422 | 69.4 | % | $ | 26,422 | $ | 26,607 | (0.7 | )% | ||||||
Net occupancy | 7,113 | 3,570 | 99.2 | % | 3,570 | 3,147 | 13.4 | % | ||||||||||
Supplies and equipment | 7,910 | 4,383 | 80.5 | % | 4,383 | 4,141 | 5.8 | % | ||||||||||
Amortization - intangible assets | 1,568 | 646 | 142.7 | % | 646 | 578 | 11.8 | % | ||||||||||
Marketing | 2,184 | 1,533 | 42.5 | % | 1,533 | 1,214 | 26.3 | % | ||||||||||
State franchise taxes | 2,091 | 1,138 | 83.7 | % | 1,138 | 973 | 17.0 | % | ||||||||||
FDIC Insurance | 1,419 | 150 | 846.0 | % | 150 | 162 | (7.4 | )% | ||||||||||
Data processing | 3,847 | 1,794 | 114.4 | % | 1,794 | 1,389 | 29.2 | % | ||||||||||
Professional fees | 2,000 | 1,005 | 99.0 | % | 1,005 | 823 | 22.1 | % | ||||||||||
Telecommunications | 1,761 | 976 | 80.4 | % | 976 | 1,006 | (3.0 | )% | ||||||||||
Other operating expense | 14,220 | 7,224 | 96.8 | % | 7,224 | 6,878 | 5.0 | % | ||||||||||
$ | 88,860 | $ | 48,841 | 81.9 | % | $ | 48,841 | $ | 46,918 | 4.1 | % | |||||||
The increase when comparing 2008 to 2007 was mainly attributable to the following factors:
• | Non-organic growth associated with the merger of equals transaction with FNB Corporation contributed to the majority of the increases noted above. |
• | FDIC insurance increased dramatically during the year irrespective of the Merger due to credits issued by the FDIC fully utilized during the current year as well as a large increase in premiums. |
• | The amortization of the core deposit intangible attributable to the Merger was $1.1 million for 2008. |
• | Due to synergies provided by the Merger, operating costs on a linked quarter basis have actually decreased consecutively for each the last two quarters of 2008. See Note 25 of the Consolidated Financial Statements. |
• | Increased costs associated with marketing and professional fees were driven by branding initiatives associated with establishing the Company’s new brand across its entire footprint and implementing the High Performance Checking Account Program in the legacy FNB market area. |
The increase when comparing 2007 to 2006 was mainly attributable to the following factors:
• | Data processing costs increased during the current year due to additional ATM costs and increased software amortization expense. |
• | A full year effect of the additional operating and occupancy costs arising from the opening of four additional full-service branches during 2006. |
• | Increased costs associated with marketing and professional fees were driven by branding initiatives associated with our High Performance Checking Account Program. |
• | Increase in bank franchise taxes associated with increased capital levels coupled with decreased qualifying securities deductions. |
26
INCOME TAXES
For the year ended December 31, 2008, income taxes were $3.6 million, resulting in an effective tax rate of 27.9% compared to $6.9 million or 28.7% in 2007 and $8.5 million or 30.2% in 2006. The decrease in the effective tax rate for 2008 as compared to 2007 can be attributed to pretax income decreasing by $10.8 million when comparing 2008 to 2007, while permanent tax differences decreased by only $400 thousand during the same period. Additionally, the Company had an increase in earnings from tax exempt assets such as the investment in BOLI, obligations of states and political subdivisions of approximately $247 thousand when comparing 2008 to 2007. This increase in tax exempt income was offset by $1.2 million in nondeductible merger expenses recognized in 2008 compared to $158 thousand in 2007. The decrease in the effective tax rate for 2007 as compared to 2006 can be attributed to the tax free income generated by investments in tax credits and a higher proportion of earnings from tax-exempt assets, such as the investment in BOLI and obligations of states and political subdivisions during those years.
ASSET QUALITY
The allowance for loan losses represents an estimate, in management’s judgment, of the amount needed to absorb losses incurred through the reporting date on existing loans in the portfolio. The following table represents the Company’s activity in its allowance for loan losses:
December 31, | ||||||||||||||||||||
(In thousands) | 2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||
Allowance for loan losses, January 1 | $ | 15,082 | $ | 14,500 | $ | 13,581 | $ | 11,706 | $ | 9,743 | ||||||||||
Loans Charged Off: | ||||||||||||||||||||
Real estate - construction | 8,575 | 1,130 | — | — | 48 | |||||||||||||||
Real estate - mortgage | 3,094 | 79 | 30 | 55 | 82 | |||||||||||||||
Commercial, financial and agricultural | 4,294 | 98 | 88 | 79 | 154 | |||||||||||||||
Consumer loans | 2,228 | 455 | 284 | 318 | 518 | |||||||||||||||
Total Loans Charged Off | 18,191 | 1,762 | 402 | 452 | 802 | |||||||||||||||
Recoveries | ||||||||||||||||||||
Real estate - construction | 158 | — | — | 48 | — | |||||||||||||||
Real estate - mortgage | 154 | 67 | 24 | 4 | 4 | |||||||||||||||
Commercial, financial and agricultural | 424 | 121 | 83 | 73 | 83 | |||||||||||||||
Consumer loans | 511 | 116 | 464 | 190 | 144 | |||||||||||||||
Total Recoveries | 1,247 | 304 | 571 | 315 | 231 | |||||||||||||||
Net Charge-offs (Recoveries) | 16,944 | 1,458 | (169 | ) | 137 | 571 | ||||||||||||||
Allowance acquired via acquisition | 11,539 | — | — | — | — | |||||||||||||||
Provision for Loan Losses | 20,787 | 2,040 | 750 | 2,012 | 2,534 | |||||||||||||||
Allowance for loan losses, December 31 | $ | 30,464 | $ | 15,082 | $ | 14,500 | $ | 13,581 | $ | 11,706 | ||||||||||
Ratio of allowance for loan losses to total loans outstanding at end of year | 1.35 | % | 1.23 | % | 1.19 | % | 1.19 | % | 1.10 | % | ||||||||||
Ratio of net charge offs (recoveries) to average loans outstanding during the year | 0.80 | % | 0.12 | % | (0.01 | %) | 0.01 | % | 0.06 | % | ||||||||||
27
The balance in the allowance and the allowance as a percentage of loans increased during 2008 when compared to 2007 and 2006 due to the following:
• | Based on the current state of the housing market reserve factors related to acquisition / development loans were increased. National and local housing trends were documented to deteriorate materially during 2008. The number of building permits issued, median home sales prices, new homes in inventory, number of days on market, housing affordability and new mortgage originations indicate that a general cyclical decline in the residential real estate market has and still is occurring as well. Additionally, the portfolio composition has changed to reflect a higher concentration and risk in acquisition and development loans subsequent to the merger. |
• | Exposure to discretionary homes. The Company has approximately $50 million in exposure in residential development and construction at Smith Mountain Lake. This market caters itself to individuals who have strong amounts of discretionary income and are purchasing a house at retirement or a second home. This type of market is the first to contract and the last to return during an economic downturn. The subsidiary bank’s Smith Mountain Lake developments have seen minimal sales since December 31, 2006. Approximately 50% of the Company’s problem assets at December 31, 2008 related to residential construction. |
• | Increased levels of classified loans and elevated specific reserves. The increased level of classified loans impacted the level of allocations required based upon historical loss experience resulting in increased provisioning and allowance levels. Additionally, specific reserves climbed from $1.0 million at December 31, 2007 to $5.5 million at December 31, 2008. |
• | Net charge-offs were elevated compared to prior periods The charge-off levels experienced in the current year warrant the heightened level of provisioning and justify a higher historical charge-off factor when considering the losses currently inherent in the loan portfolio. |
• | High foreclosure rates in the Commonwealth.The Commonwealth of Virginia has the fifteenth highest foreclosure rate in the country and the bank serves a number of these markets. There is an amplified number of foreclosures in the bank’s markets that serve the peripheral of the Washington DC metro area. The Company does not serve the Washington DC metro area, but remains exposed to troubled markets within its footprint. |
• | The problems noted with non-traditional mortgage products. While the Company’s subsidiary bank does not originate non-traditional mortgages within their own portfolios, we do have the risk associated with borrowers who have them. The allowance analysis has considered this and other qualitative factors. |
The following table summarizes the allocation of the allowance for loan losses by loan type:
(In thousands) | December 31, | |||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Allocation of allowance for loan losses, end of year | ||||||||||||||||||||
Real estate - construction | $ | 14,821 | $ | 5,219 | $ | 2,426 | $ | 923 | $ | 684 | ||||||||||
Real estate - mortgage | 6,788 | 7,137 | 7,519 | 6,498 | 7,702 | |||||||||||||||
Commercial, financial and agricultural | 7,521 | 2,363 | 3,435 | 3,314 | 982 | |||||||||||||||
Consumer Loans | 1,216 | 350 | 595 | 930 | 839 | |||||||||||||||
All Other Loans | 118 | 13 | 17 | 53 | 51 | |||||||||||||||
Unallocated | — | — | 508 | 1,863 | 1,448 | |||||||||||||||
Total allowance for loan losses | $ | 30,464 | $ | 15,082 | $ | 14,500 | $ | 13,581 | $ | 11,706 | ||||||||||
Ratio of loans to total year-end loans | ||||||||||||||||||||
Real estate - construction | 15.84 | % | 16.25 | % | 16.30 | % | 10.15 | % | 11.01 | % | ||||||||||
Real estate - mortgage | 70.94 | % | 70.91 | % | 71.82 | % | 79.13 | % | 76.45 | % | ||||||||||
Commercial, financial and agricultural | 9.97 | % | 10.22 | % | 8.61 | % | 6.84 | % | 8.03 | % | ||||||||||
Consumer Loans | 2.57 | % | 2.13 | % | 2.71 | % | 3.58 | % | 4.18 | % | ||||||||||
All Other Loans | 0.68 | % | 0.48 | % | 0.56 | % | 0.31 | % | 0.32 | % | ||||||||||
100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | 100.00 | % | |||||||||||
28
Though the loan portfolio mix has remained extremely stable considering the merger and comparison to prior periods, it is noted based on the table above that the risk within the portfolio has continued to increase in the real estate construction and commercial loan categories. The largest allowance allocation has shifted from the real estate-mortgage loan portfolio, which represented approximately 47.3% of the allowance balance at December 31, 2007 to the real estate construction category which represents 48.7% of the related balance at December 31, 2008. Additionally, an upward trend was noted within the commercial, financial and agricultural category during 2008. Accordingly, these increases in the allocation to the real estate and construction loan categories relates to charge-off activity noted in the current year and the associated impact on our historical loss experience ratio. Additionally, the recessionary conditions and the deterioration of national and local housing trends noted in the current year also support this allocation increase.
The following table presents information concerning the aggregate amount of non-performing assets:
(In thousands) | December 31, | |||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Non-accrual loans: | ||||||||||||||||||||
Real estate construction | $ | 23,898 | $ | 1,267 | $ | 60 | $ | — | $ | — | ||||||||||
Real estate mortgage | 10,565 | 1,837 | 1,934 | 1,203 | 2,289 | |||||||||||||||
Commercial, financial and agricultural | 9,492 | 459 | 544 | 288 | 59 | |||||||||||||||
Consumer loans | 536 | 374 | 461 | 113 | 204 | |||||||||||||||
Troubled debt restructurings | — | — | — | 154 | 1,451 | |||||||||||||||
Foreclosed assets | 4,627 | 3,031 | 38 | 75 | 5 | |||||||||||||||
Total non-performing assets | $ | 49,118 | $ | 6,968 | $ | 3,037 | $ | 1,833 | $ | 4,008 | ||||||||||
Loans past due 90 days accruing interest | $ | 781 | $ | — | $ | — | $ | — | $ | — | ||||||||||
Nonperforming assets to total assets | 1.66 | % | 0.44 | % | 0.19 | % | 0.12 | % | 0.28 | % | ||||||||||
Non-performing assets to year-end loans and foreclosed assets | 2.17 | % | 0.57 | % | 0.25 | % | 0.16 | % | 0.38 | % | ||||||||||
If interest on nonaccrual loans and troubled debt restructurings had been accrued, such income would have approximated $806 thousand, $107 thousand $181 thousand, $91 thousand and $118 thousand for each of the five years ended December 31, 2008, respectively.
Non-performing assets consist of the Company’s non-accrual loans, troubled-debt restructurings, and other property owned. Loans are generally placed on non-accrual status when the collection of principal and interest is ninety days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. For those loans which are carried on non-accrual status, interest is generally recognized on a cash basis. At December 31, 2008, total non-performing assets totaled $49.1 million, an increase of $42.2 million from 2007. The increased levels of nonperforming assets reflect actions taken to address the continuing challenges in the residential housing market and deterioration of credit quality in a limited number of acquisition and development construction credits. A downgrade of one significant commercial business relationship of $7.1 million to nonaccrual status near the end of the fourth quarter with a specific reserve of $610 thousand also contributed to this increase. Additionally, much of the growth in these levels is also inherently attributable to the nonorganic growth associated with doubling in size from the merger of equals transaction with FNB and have been attributable to the general deterioration in general market conditions.
For 2007, total nonperforming assets were $7.0 million, an increase of $3.9 million from 2006. The increase in non-performing assets is a result of a $4.1 million commercial credit that was put on nonaccrual status during the third quarter, written down $1.2 million and subsequently foreclosed upon during the fourth quarter of 2007.
29
FINANCIAL CONDITION
Investment Securities
The following table summarizes the carrying values of investment securities:
2008 | 2007 | 2006 | ||||||||||||||||
(Dollars in thousands) | Available for Sale | Held to Maturity | Available for Sale | Held to Maturity | Available for Sale | Held to Maturity | ||||||||||||
U. S. Government agencies | $ | 69,548 | $ | — | $ | 84,776 | $ | — | $ | 110,078 | $ | — | ||||||
State and municipals | 86,765 | 894 | 96,488 | 2,657 | 98,135 | 3,328 | ||||||||||||
Corporate bonds | 7,462 | — | 8,958 | — | 2,506 | — | ||||||||||||
Collateralized mortgage obligations | 11,778 | — | 905 | — | 1,183 | — | ||||||||||||
Mortgage backed securities | 148,849 | 26 | 33,493 | — | 45,345 | — | ||||||||||||
Certificates of deposit | 747 | — | — | — | — | — | ||||||||||||
Equity securities | 2,015 | — | 2,945 | — | 3,511 | — | ||||||||||||
Other | 9 | — | 4 | — | 55 | — | ||||||||||||
Total investment securities | $ | 327,173 | $ | 920 | $ | 227,569 | $ | 2,657 | $ | 260,813 | $ | 3,328 | ||||||
30
The following table shows the contractual maturities of available for sale debt and equity securities at amortized cost and market value as of December 31, 2008 and approximate weighted average yields of such securities. Yields on state and political subdivision securities are shown on a tax equivalent basis, assuming a 35% federal income tax rate. the Company attempts to maintain diversity in its portfolio, maintain durations that are consistent with its asset/liability management and hold a significant allocation of securities in states and political subdivisions that provide tax benefits.
(Dollars in thousands) | Book Value | Fair Value | Weighted Average Maturity | Weighted Average TE Yield | |||||||
U.S. Government agencies | |||||||||||
Within one year | $ | 20,028 | $ | 20,172 | 0.23 years | 1.80 | % | ||||
After one year to five years | 26,943 | 27,866 | 3.20 years | 3.99 | % | ||||||
After five years to ten years | 21,506 | 21,510 | 8.72 years | 4.04 | % | ||||||
Total | 68,477 | 69,548 | 4.06 years | 3.38 | % | ||||||
State and Municipals | |||||||||||
Within one year | $ | 6,439 | $ | 6,475 | 0.58 years | 7.03 | % | ||||
After one year to five years | 30,660 | 31,107 | 3.11 years | 6.39 | % | ||||||
After five years to ten years | 36,236 | 36,369 | 7.28 years | 6.13 | % | ||||||
After ten years | 12,686 | 12,814 | 11.43 years | 6.88 | % | ||||||
Total | 86,021 | 86,765 | 5.90 years | 6.40 | % | ||||||
Corporate Bonds | |||||||||||
Within one year | $ | 1,011 | $ | 1,003 | 0.37 years | 3.54 | % | ||||
After one year to five years | 6,592 | 6,459 | 3.52 years | 5.44 | % | ||||||
Total | 7,603 | 7,462 | 3.10 years | 5.19 | % | ||||||
Collateralized Mortgage Obligations | |||||||||||
After one year to five years | $ | 301 | $ | 303 | 4.45 years | 3.16 | % | ||||
After five years to ten years | 3,292 | 3,152 | 9.29 years | 3.62 | % | ||||||
After ten years | 8,782 | 8,323 | 21.79 years | 4.61 | % | ||||||
Total | 12,375 | 11,778 | 18.04 years | 4.31 | % | ||||||
Mortgage Backed Securities | |||||||||||
Within one year | $ | 631 | $ | 630 | 0.41 years | 4.46 | % | ||||
After one year to five years | 21,649 | 21,871 | 3.86 years | 4.03 | % | ||||||
After five years to ten years | 17,722 | 18,061 | 8.23 years | 4.39 | % | ||||||
After ten years | 105,319 | 108,287 | 21.96 years | 5.23 | % | ||||||
Total | 145,321 | 148,849 | 17.49 years | 4.95 | % | ||||||
Corporate Bonds | |||||||||||
After one year to five years | $ | 747 | $ | 747 | 1.43 years | 4.89 | % | ||||
Total | 747 | 747 | 1.43 years | 4.89 | % | ||||||
Total Fixed Income Securities | |||||||||||
Within one year | $ | 28,109 | $ | 28,281 | 0.32 years | 3.16 | % | ||||
After one year to five years | 86,893 | 88,352 | 3.34 years | 4.96 | % | ||||||
After five years to ten years | 78,756 | 79,093 | 7.97 years | 5.06 | % | ||||||
After ten years | 126,786 | 129,423 | 20.89 years | 5.36 | % | ||||||
Total | 320,544 | 325,149 | 11.16 years | 4.98 | % | ||||||
Equity Securities | 3,933 | 2,015 | 5.00 years | 0.46 | % | ||||||
Other Securities | 9 | 9 | 0.50 years | 0.50 | % | ||||||
Total Securities | $ | 324,486 | $ | 327,173 | 11.08 years | 4.93 | % | ||||
There is no issuer of securities in which the aggregate book value of that issuer, other than securities of the U.S. Treasury and U.S. Government agencies, exceeds 10% of stockholders’ equity.
31
Loan Portfolio
At December 31, 2008, loans, net of unearned income and the allowance for loan losses, totaled $2.23 billion, an increase of $1.02 billion or 84.2% from $1.21 billion in 2007. The commercial real estate portfolio, which is a component of the real estate – mortgage portfolio, amounted to $876.6 million at December 31, 2008 and represents 38.7% of the total portfolio. At December 31, 2008, off balance sheet unused loan commitments and standby letters of credit amounted to $574.5 million, compared to $373.1 million at December 31, 2007. These commitments may be secured or unsecured. On December 31, 2008, the Company had no concentration of loans to any one industry in excess of 10% of its loan portfolio.
The following table summarizes the loan receivable portfolio by loan type:
(In thousands) | December 31, | |||||||||||||||||||
2008 | 2007 | 2006 | 2005 | 2004 | ||||||||||||||||
Real estate - construction | $ | 358,587 | $ | 199,281 | $ | 198,400 | $ | 115,944 | $ | 116,888 | ||||||||||
Real estate - mortgage | 1,605,622 | 869,805 | 873,911 | 904,115 | 811,197 | |||||||||||||||
Commercial, financial and agricultural | 225,637 | 125,410 | 104,709 | 78,110 | 85,256 | |||||||||||||||
Consumer loans | 60,042 | 26,169 | 33,030 | 40,876 | 44,379 | |||||||||||||||
All other loans | 13,403 | 5,924 | 6,768 | 3,486 | 3,448 | |||||||||||||||
Total loans before deduction of unearned income | 2,263,291 | 1,226,589 | 1,216,818 | 1,142,531 | 1,061,168 | |||||||||||||||
Plus: deferred costs | 1,295 | 1,088 | 814 | 545 | 407 | |||||||||||||||
Total loans before allowance for loan losses | 2,264,586 | 1,227,677 | 1,217,632 | 1,143,076 | 1,061,575 | |||||||||||||||
Less: allowance for loan losses | (30,464 | ) | (15,082 | ) | (14,500 | ) | (13,581 | ) | (11,706 | ) | ||||||||||
Net loans receivable | $ | 2,234,122 | $ | 1,212,595 | $ | 1,203,132 | $ | 1,129,495 | $ | 1,049,869 | ||||||||||
The following tables set forth the contractual maturity of the loan portfolio as of December 31, 2008:
(In thousands) | One year or less | After one but less than five years | After five years | Total | ||||||||
Real estate - construction | $ | 253,440 | $ | 55,451 | $ | 49,696 | $ | 358,587 | ||||
Real estate - mortgage | 153,845 | 238,638 | 1,213,139 | 1,605,622 | ||||||||
Commercial, financial and agricultural | 77,808 | 93,067 | 54,762 | 225,637 | ||||||||
Consumer loans | 10,268 | 42,213 | 7,561 | 60,042 | ||||||||
All other loans | 564 | 1,444 | 11,395 | 13,403 | ||||||||
Total loans (1) | $ | 495,925 | $ | 430,813 | $ | 1,336,553 | $ | 2,263,291 | ||||
(1) | Excluding loans held for sale and before deduction of unearned income and allowance for loan losses. |
After one but less than five years | After five years | Total | |||||||
For maturities over one year: | |||||||||
Fixed rates | $ | 350,356 | $ | 658,852 | $ | 1,009,208 | |||
Variable rates | 80,457 | 677,701 | 758,158 | ||||||
Total | $ | 430,813 | $ | 1,336,553 | $ | 1,767,366 | |||
32
Deposits
Deposits at December 31, 2008 amounted to $2.32 billion, an increase of $1.18 billion or 103.3% from $1.14 billion in 2007. Generally the increase is primarily attributable to nonorganic growth from the merger of equals transaction consummated in early 2008. The deposit mix has remained relatively stable considering the merger and comparison to prior periods. However, interest checking represents a higher percentage of total deposits than in the previous year and has contributed to the overall lower cost of funding. Deposits at December 31, 2007 amounted to $1.14 billion, a decrease of $175.7 million or 13.3% from $1.32 billion in 2006. For 2007, demand and savings deposits decreased by $113.1 million, and time deposits decreased $62.6 million, with $12.8 million of the decrease coming from brokered CD deposits. The overall cost of deposit funds decreased to 2.57% in 2008, compared to 3.14% in 2007, and 2.76% in 2006, reflecting the lower rate environment in 2008 with increased competition for deposits in all years.
The following table illustrates average outstanding deposits and rates paid:
(In thousands) | 2008 | 2007 | 2006 | |||||||||||||||
Amount | Rate | Amount | Rate | Amount | Rate | |||||||||||||
Noninterest bearing demand deposits | $ | 307,621 | — | $ | 229,668 | — | $ | 239,332 | — | |||||||||
Interest-bearing deposits: | ||||||||||||||||||
Interest checking | 453,780 | 1.35 | % | 170,475 | 0.77 | % | 170,204 | 0.45 | % | |||||||||
Money market | 195,061 | 1.78 | % | 147,295 | 2.48 | % | 170,892 | 2.19 | % | |||||||||
Savings | 183,323 | 1.14 | % | 91,560 | 0.62 | % | 108,659 | 0.79 | % | |||||||||
Time deposits: | ||||||||||||||||||
Less than $100,000 | 699,543 | 3.30 | % | 394,436 | 4.21 | % | 393,897 | 3.83 | % | |||||||||
$100,000 and more | 326,407 | 3.99 | % | 201,432 | 4.68 | % | 189,353 | 4.25 | % | |||||||||
Total interest-bearing deposits | 1,858,114 | 2.57 | % | 1,005,198 | 3.14 | % | 1,033,005 | 2.76 | % | |||||||||
Total average deposits | $ | 2,165,735 | $ | 1,234,866 | $ | 1,272,337 | ||||||||||||
Maturities of time deposits of $100,000 and over:
(In thousands) | |||
At December 31, 2008 | |||
Within three months | $ | 80,450 | |
Three to six months | 32,786 | ||
Six to twelve months | 107,036 | ||
Over twelve months | 114,547 | ||
$ | 334,819 | ||
Borrowings
When considering the merger approximately doubled the size of the company, a decreased reliance on Federal Home Loan Bank borrowings was noted during the current year. Federal Home Loan Bank borrowings only increased $18.7 million or 11.1% when compared to 2007. Additionally, the Company deleveraged the balance sheet by liquidating a portion of its investment portfolio to retire higher rate FHLB borrowings acquired during the merger. This was done with nominal income statement effect due to marking the related borrowings to market value at merger consummation. During 2008, the Company discontinued the commercial paper product which was marketed to large commercial customers. This product was replaced with a deposit product continuing to provide comparable liquidity and rates of returns to our large commercial customers, this contributed to the deposit growth noted irrespective of the merger transaction.
33
The average balance outstanding of short-term borrowings did not exceed 30 percent of stockholder’s equity during the year ended December 31, 2008.
The following table shows certain information regarding the Company’s short-term borrowings:
At or for the year ending December 31, 2007 | ||||
Short-term borrowings: | ||||
Average balance outstanding | $ | 71,545 | ||
Maximum amount outstanding at any month-end during the period | 78,956 | |||
Balance outstanding at end of period | 68,745 | |||
Average interest rate during the period | 4.33 | % | ||
Weighted average interest rate at end of period | 3.53 | % |
Capital Adequacy
The management of capital in a regulated financial services industry must properly balance return on equity to stockholders while maintaining sufficient capital levels and related risk-based capital ratios to satisfy regulatory requirements. Additionally, capital management must also consider acquisition opportunities that may exist, and the resulting accounting treatment. the Company’s capital management strategies have been developed to provide attractive rates of returns to stockholders, while maintaining its “well-capitalized” position at the banking subsidiary.
The primary source of additional capital to the Company is earnings retention, which represents net income less dividends declared. Relying on its strong capital position, the Company paid $12.6 million in dividends which exceeded net of income of $9.4 million by $3.2 million during 2008. The Company issued 30,000 shares of preferred stock to the U.S. Treasury in exchange for $30 million pursuant to the U.S. Treasury CPP under TARP which enhanced its capital position. Stockholders’ equity increased by $232.0 million, reflecting primarily the $203.2 million non-organic growth provided by the merger of equals transaction, which was actually accretive to capital ratios, and the $30 million provided by the CPP discussed above.
The Company and its banking subsidiary are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and the subsidiary bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action under FDICIA, the Company and its banking subsidiary must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and reclassifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and its banking subsidiary to maintain minimum amounts and ratios of total and Tier 1 capital to average assets. As of December 31, 2008, and 2007, the Company and the subsidiary bank(s) met all minimum capital adequacy requirements to which they are subject and are categorized as “well capitalized.” These capital amounts and ratios are incorporated by reference to Note 23 of the consolidated financial statements herein. There are no conditions or events since the notification that management believes have changed the subsidiary bank’s category.
34
LIQUIDITY
Liquidity is identified as the ability to generate or acquire sufficient amounts of cash when needed and at a reasonable cost to accommodate withdrawals, payments of debt, and increased loan demand. These events may occur daily or at other short-term intervals in the normal operation of the business. Experience helps management predict time cycles in the amount of cash required. In assessing liquidity, management gives consideration to relevant factors including stability of deposits, quality of assets, economic conditions in the market served, concentrations of business and industry, competition, and the Company’s overall financial condition. The Company’s bank subsidiary has available a $319 million line of credit with the Federal Home Loan Bank of Atlanta, unused lines of credit totaling $139 million with nonaffiliated banks and access to the Federal Reserve discount window to support liquidity as conditions dictate.
The liquidity of the parent Company also represents an important aspect of liquidity management. The parent Company’s cash outflows consist of overhead associated with corporate expenses, executive management, finance, marketing, loan and deposit operations, information technology, human resources, audit, compliance and credit administration functions. It also includes outflows associated with dividends to shareholders. The main sources of funding for the parent Company are the management fees and dividends it receives from its banking subsidiary, a working line of credit with a correspondent bank, and availability of the equity market as deemed necessary. During 2008, the banking subsidiary paid $26.0 million in management fees and transferred $18.0 million in dividends to the Company. As of January 1, 2009, the aggregate amount of additional unrestricted funds, which could be transferred from the banking subsidiary to the Company without prior regulatory approval totaled $8.6 million or 2.2% of the consolidated net assets. The parent Company generated approximately $15.4 million in cash flow from operating activities in 2008. It paid dividends to stockholders of $12.6 million, issued 30,000 shares of preferred stock to the U.S. Treasury for $30 million pursuant to the CPP, and sold $54.3 million of investment securities to facilitate the curtailment of $68.7 million in commercial paper debt associated with a program that was discontinued during 2008.
Contractual Obligations
The impact of our contractual obligations as of December 31, 2008 on liquidity and cash flow in future periods is as follows:
Contractual Obligations
(In thousands) | Total | Payments Due by Period | |||||||||||||
One year or less | 1-3 years | 3-5 years | More than 5 years | ||||||||||||
Certificates of Deposit | $ | 1,085,827 | $ | 707,820 | $ | 359,022 | $ | 18,957 | $ | 28 | |||||
Subordinated Debt1 | 32,991 | — | — | — | 32,991 | ||||||||||
FHLB Borrowings | 187,700 | 57,600 | 75,100 | 25,000 | 30,000 | ||||||||||
Operating Leases | 9,007 | 1,783 | 3,695 | 1,229 | 2,300 | ||||||||||
Total | $ | 1,315,525 | $ | 767,203 | $ | 437,817 | $ | 45,186 | $ | 65,319 | |||||
1 | The Subordinated debt securities represent two issues maturing on June 26, 2033 and July 17, 2034, respectively. One issue is currently callable with the other being callable beginning in June 2009. |
Other Commitments
Total | Commitment Expiration by Period | ||||||||||||||
(In thousands) | One year or less | 1-3 years | 3-5 years | More than 5 years | |||||||||||
Commitments to extend credit | $ | 543,460 | $ | 268,606 | $ | 68,125 | $ | 53,735 | $ | 152,994 | |||||
Standby letters of credit | 31,040 | 24,352 | 6,181 | 60 | 447 | ||||||||||
Mortgage loans sold with potential recourse | 137,262 | 137,262 | — | — | — | ||||||||||
$ | 711,762 | $ | 430,220 | $ | 74,306 | $ | 53,795 | $ | 153,441 | ||||||
In the judgment of management, the Company maintains the ability to generate sufficient amounts of cash to cover normal requirements and any additional needs which may arise, within realistic limitations.
35
Off-Balance Sheet Arrangements
As of December 31, 2008, the Company has not participated in any material unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities. the Company does have significant commitments to fund loans in the ordinary course of business.
At December 31, 2008 and 2007, the following financial instruments were outstanding whose contract amounts represent credit risk:
2008 | 2007 | |||||
Commitments to extend credit | $ | 543,460 | $ | 362,027 | ||
Standby letters of credit | 31,040 | 11,110 | ||||
Mortgage loans sold with potential recourse | 137,262 | 54,770 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.
Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are usually uncollateralized and do not always contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company generally holds collateral supporting those commitments, if deemed necessary. The Company, through its banking subsidiary, originates loans for sale to secondary market investors subject to contractually specified and limited recourse provisions. In 2008, the Company originated $112 million and sold $119 million to investors, compared to $120 million originated and $125 million sold in 2007. Most contracts with investors contain certain recourse language which may vary from 90 days up to twelve months. The Company may have an obligation to repurchase a loan if the mortgagor has defaulted early in the loan term. Mortgages subject to recourse are collateralized by single family residences, have loan-to-value ratios of 80% or less, or have private mortgage insurance or are insured or guaranteed by an agency of the United States government. At December 31, 2008, the Company had locked-rate commitments to originate mortgage loans amounting to approximately $13 million and loans held for sale of $16 million. The Company has entered into commitments, on a best-effort basis to sell loans of approximately $29 million. Risks arise from the possible inability of counterparties to meet the terms of their contracts. The Company does not expect any counterparty to fail to meet its obligations.
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” — SFAS No. 157, which defines fair value, establishes a framework for measuring fair value in U.S. generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 applies only to fair-value measurements that are already required or permitted by other accounting standards and is expected to increase the consistency of those measurements. The definition of fair value focuses on the exit price, (i.e., the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date), not the entry price, (i.e., the price that would be paid to acquire the asset or received to assume the liability at the measurement date). The statement emphasizes that fair value is a market-based measurement; not an entity-specific
36
measurement. Therefore, the fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. The effective date for SFAS No. 157 was for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. the Company adopted SFAS No. 157 effective January 1, 2008.
In February of 2007, the FASB issued Statement of Financial Accounting Standard No. 159 (“SFAS 159”), “The Fair Value Option for Financial Assets and Financial Liabilities”, which gives entities the option to measure eligible financial assets, and financial liabilities at fair value on an instrument by instrument basis, that are otherwise not permitted to be accounted for at fair value under other accounting standards. The election to use the fair value option is available when an entity first recognizes a financial asset or financial liability. Subsequent changes in fair value must be recorded in earnings. This statement was effective as of January 1, 2008; however, it had no impact on the consolidated financial statements of the Company because it did not elect the fair value option for any financial instrument not presently being accounted for at fair value.
In June 2006, the Emerging Issues Task Force issued EITF No. 06-4, “Accounting for Deferred Compensation and Postretirement Benefits Aspects of Endorsement Split-Dollar Life Insurance Arrangements.” The EITF concluded that deferred compensation or postretirement benefit aspects of an endorsement split-dollar life insurance arrangement should be recognized as a liability by the employer and the obligation is not effectively settled by the purchase of a life insurance policy. The effective date is for fiscal years beginning after December 15, 2007. On January 1, 2008, we accounted for this EITF as a change in accounting principle and recorded a liability of $70 thousand along with a corresponding adjustment to beginning retained earnings.
In October 2008, the FASB issued FSP No. FAS 157-3, “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active.” This FSP clarifies the application of SFAS No. 157 in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. This FSP was effective for the Company upon issuance, including prior periods for which financial statements have not been issued; and, therefore was effective for the Company’s financial statements as of and for the year ended December 31, 2008. Adoption of FSP No. FAS 157-3 did not have a significant impact on the Company’s financial position or results of operations.
RECENT ACCOUNTING PRONOUNCEMENTS
In December 2007, the FASB issued SFAS 141R, “Business Combinations.” SFAS 141R clarifies the definitions of both a business combination and a business. All business combinations will be accounted for under the acquisition method (previously referred to as the purchase method). This standard defines the acquisition date as the only relevant date for recognition and measurement of the fair value of consideration paid. SFAS 141R requires the acquirer to expense all acquisition related costs. SFAS 141R will also require acquired loans to be recorded net of the allowance for loan losses on the date of acquisition. SFAS 141R defines the measurement period as the time after the acquisition date during which the acquirer may make adjustments to the “provisional” amounts recognized at the acquisition date. This period cannot exceed one year, and any subsequent adjustments made to provisional amounts are done retrospectively and restate prior period data. The provisions of this statement are effective for business combinations during fiscal years beginning after December 15, 2008. the Company has not determined the impact that SFAS 141R will have on its financial position and results of operations and believes that such determination will not be meaningful until the Company enters into a business combination.
In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in consolidated financial statements — An Amendment of ARB No. 51.” SFAS No. 160 requires noncontrolling interests to be treated as a separate component of equity, not as a liability or other item outside of equity. Disclosure requirements include net income and comprehensive income to be displayed for both the controlling and noncontrolling interests and a separate schedule that shows the effects of any transactions with the noncontrolling interests on the equity attributable to the controlling interest. The provisions of this statement are effective for fiscal years beginning after December 15, 2008. This statement should be applied prospectively except for the presentation and disclosure requirements which shall be applied retrospectively for all periods presented. The Company does not expect the impact of SFAS No. 160 on its financial position, results of operations or cash flows to be material.
37
In March 2008, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 161 (“SFAS 161”), “Disclosures about Derivative Instruments and Hedging Activities”. SFAS 161 requires companies with derivative instruments to disclose information that should enable financial-statement users to understand how and why a company uses derivative instruments, how derivative instruments and related hedged items are accounted for under FASB Statement No. 133, “Accounting for Derivative Instruments and Hedging Activities,” and how derivative instruments and related hedged items affect a company’s financial position, financial performance and cash flows. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company does not expect the impact, if any, that SFAS 161 will have on our consolidated financial statements to be material.
In April 2008, the FASB issued FASB Staff Position (“FSP”) No. 142-3, “Determination of the Useful Life of Intangible Assets”. FSP 142-3 amends the factors an entity should consider in developing renewal or extension assumptions used in determining the useful life of recognized intangible assets under FASB Statement No. 142, “Goodwill and Other Intangible Assets”. This new guidance applies prospectively to intangible assets that are acquired individually or with a group of other assets in business combinations and asset acquisitions. FSP 142-3 is effective for financial statements issued for fiscal years and interim periods beginning after December 15, 2008. Early adoption is prohibited. The Company is currently evaluating the impact, if any, that FSP 142-3 will have on our consolidated financial statements.
FORWARD-LOOKING INFORMATION
This annual report on Form 10-K and other reports issued by the Company, including reports filed with the SEC, may contain “forward-looking” statements that deal with future results, plans or performance. In addition, the Company’s management may make such statements orally to the media, or to securities analysts, investors or others. Forward-looking statements deal with matters that do not relate strictly to historical facts. The Company’s future results may differ materially from historical performance and forward-looking statements about the Company’s expected financial results or other plans and are subject to a number of risks and uncertainties. These include, but are not limited to, continued or deepening deterioration in general economic and banking industry conditions; continued increases in unemployment in the Company’s primary banking markets; limitations on the Company’s ability to pay dividends at current levels or to increase dividends in the future because of financial performance deterioration, regulatory restrictions, or limitations imposed as a result of the Company’s participation in the U.S. Treasury Department’s Capital Purchase Program “CPP”; increased deposit insurance premiums or other costs related to deteriorating conditions in the banking industry and the economic impact on banks of the Emergency Economic Stabilization Act “EESA” or other related legislative and regulatory developments; the imposition of requirements with an adverse financial impact relating to the Company’s lending, loan collection and other business activities as a result of the EESA, the Company’s participation in the CPP, or other legislative or regulatory developments such as mortgage foreclosure moratorium laws; possible legislative changes and adverse economic, business and competitive developments such as shrinking interest margins, deposit outflows, an inability to increase the number of deposit accounts and the possibility that deposit account losses (fraudulent checks, etc.) may increase; impact of legislative, regulatory or other changes affecting customer account charges and fee income; legislative changes to bankruptcy laws which would result in the loss of all or part of the Company’s security interest due to collateral value declines (so-called “cramdown” provisions); reduced demand for financial services and loan and lease products; adverse developments affecting the Company’s banking relationships; changes in accounting standards or interpretations of existing standards; monetary, fiscal or tax policies of the federal or state governments; including adoption of state legislation that would increase state taxes; adverse findings in tax audits or regulatory examinations and resulting enforcement actions; changes in credit and other risks posed by the Company’s loan, lease, investment, and securities available for sale portfolios, including continuing declines in commercial or residential real estate values or changes in allowance for loan and lease losses methodology dictated by new market conditions or regulatory requirements; lack of or inadequate insurance coverage for claims against the Company; technological, computer related or operational difficulties or loss or theft of information; adverse changes in securities markets directly or indirectly affecting the Company’s ability to sell assets or to fund its operations; results of litigation,; heightened regulatory practices, requirements or expectations, including but not limited to requirements related to the Bank Secrecy Act and anti-money laundering compliance activity; or other significant uncertainties.
Item 7A. | QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK |
The information is incorporated herein by reference from Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” of this Form 10K.
38
Item 8. | FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Shareholders and Directors of
StellarOne Corporation and subsidiaries
We have audited the accompanying consolidated balance sheet of StellarOne Corporation (a Virginia Corporation,) and subsidiaries as of December 31, 2008 and 2007, and the related consolidated statements of income, changes in stockholders’ equity and comprehensive income, and cash flows for each of the three years in the period ended December 31, 2008. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of StellarOne Corporation as of December 31, 2008 and 2007, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2008, in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 15, to the consolidated financial statements, the Company adopted Financial Accounting Standards Board Statement No. 158,Employer’s Accounting for Defined Benefit Pension and Other Postretirement Plans, An amendment of FASB Statements No. 87, 88, 106 and 132(R)at December 31, 2006.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), StellarOne Corporation’s internal control over financial reporting as of December 31, 2008, based on criteria established inInternal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 13, 2009 expressed an unqualified opinion.
/s/ GRANT THORNTON LLP
Raleigh, North Carolina
March 13, 2009
39
STELLARONE CORPORATION AND SUBSIDIARIES
Consolidated Balance Sheets
December 31, 2008 and 2007
(Dollars in Thousands)
2008 | 2007 | |||||
Assets | ||||||
Cash and due from banks | $ | 66,239 | $ | 41,091 | ||
Federal funds sold | 3,837 | 321 | ||||
Interest-bearing deposits in banks | 45,453 | 381 | ||||
Cash and cash equivalents | 115,529 | 41,793 | ||||
Investment securities (fair value: 2008, $328,096; 2007, $230,240) | 328,093 | 230,226 | ||||
Mortgage loans held for sale | 15,847 | 5,354 | ||||
Loans receivable, net of allowance for loan losses, 2008, $30,464; 2007, $15,082 | 2,234,122 | 1,212,595 | ||||
Premises and equipment, net | 89,022 | 37,307 | ||||
Accrued interest receivable | 10,230 | 7,747 | ||||
Deferred income tax asset | — | 3,906 | ||||
Core deposit intangibles, net | 10,266 | 3,225 | ||||
Goodwill | 74,582 | 13,896 | ||||
Bank owned life insurance | 28,903 | 10,725 | ||||
Foreclosed assets | 4,627 | 3,031 | ||||
Other assets | 45,293 | 25,013 | ||||
Total assets | $ | 2,956,514 | $ | 1,594,818 | ||
Liabilities | ||||||
Deposits: | ||||||
Noninterest-bearing | $ | 307,621 | $ | 204,774 | ||
Interest-bearing | 2,015,487 | 937,773 | ||||
Total deposits | 2,323,108 | 1,142,547 | ||||
Short-term borrowings | 699 | 89,637 | ||||
Federal Home Loan Bank advances | 187,700 | 169,000 | ||||
Subordinated debt | 32,991 | 20,619 | ||||
Accrued interest payable | 5,476 | 3,555 | ||||
Deferred income tax liability | 1,224 | — | ||||
Other liabilities | 10,531 | 6,692 | ||||
Total liabilities | 2,561,729 | 1,432,050 | ||||
Stockholders’ Equity | ||||||
Preferred stock; no par value; 5,000,000 shares authorized; no shares issued and outstanding; | — | — | ||||
Preferred stock; $1,000 liquidation preference; 30,000 shares issued and outstanding; | 28,121 | — | ||||
Common stock; $1 par value; 25,000,000 shares authorized; 2008: 22,605,063 shares issued and outstanding; 2007: 10,795,943 shares issued and outstanding; | 22,605 | 10,796 | ||||
Additional paid-in capital | 229,522 | 34,488 | ||||
Retained earnings | 113,661 | 117,009 | ||||
Accumulated other comprehensive income, net | 876 | 475 | ||||
Total stockholders’ equity | 394,785 | 162,768 | ||||
Total liabilities and stockholders’ equity | $ | 2,956,514 | $ | 1,594,818 | ||
The accompanying notes are an integral part of these consolidated financial statements.
40
STELLARONE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income
For the Three Years Ended December 31, 2008
(Dollars in Thousands, except per share data)
2008 | 2007 | 2006 | ||||||||||
Interest and Dividend Income | ||||||||||||
Loans, including fees | $ | 139,692 | $ | 87,902 | $ | 84,003 | ||||||
Federal funds sold and deposits in other banks | 968 | 96 | 1,004 | |||||||||
Investment securities | ||||||||||||
Taxable | 10,921 | 6,853 | 6,724 | |||||||||
Tax-exempt | 3,585 | 3,726 | 3,410 | |||||||||
Dividends | 1,070 | 582 | 486 | |||||||||
Total interest income | 156,236 | 99,159 | 95,627 | |||||||||
Interest Expense | ||||||||||||
Deposits | 47,939 | 31,551 | 28,496 | |||||||||
Federal funds repurchased and securities sold under agreements to repurchase | 73 | 630 | 219 | |||||||||
Federal Home Loan Bank advances | 7,207 | 4,345 | 2,834 | |||||||||
Subordinated debt | 1,959 | 1,684 | 1,636 | |||||||||
Commerical paper | 635 | 3,141 | 2,275 | |||||||||
Other borrowings | 8 | 39 | 22 | |||||||||
Total interest expense | 57,821 | 41,390 | 35,482 | |||||||||
Net interest income | 98,415 | 57,769 | 60,145 | |||||||||
Provision for loan losses | 20,787 | 2,040 | 750 | |||||||||
Net interest income after provision for loan losses | 77,628 | 55,729 | 59,395 | |||||||||
Noninterest Income | ||||||||||||
Retail banking fees | 14,756 | 7,724 | 6,982 | |||||||||
Commissions and fees from fiduciary activities | 3,677 | 3,375 | 3,108 | |||||||||
Brokerage fee income | 1,269 | 909 | 756 | |||||||||
Mortgage banking-related fees | 3,446 | 2,439 | 2,869 | |||||||||
(Losses) gains on sale of premises and equipment | (124 | ) | 1,013 | 274 | ||||||||
(Losses) gains on securities available for sale | (88 | ) | 35 | (196 | ) | |||||||
(Losses) gains on sale of foreclosed assets | (2,497 | ) | (1 | ) | 40 | |||||||
Income from bank owned life insurance | 1,213 | 505 | 231 | |||||||||
Other operating income | 2,639 | 968 | 1,421 | |||||||||
Total noninterest income | $ | 24,291 | $ | 16,967 | $ | 15,485 | ||||||
The accompanying notes are an integral part of these consolidated financial statements.
41
STELLARONE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Income (continued)
For the Three Years Ended December 31, 2008
(Dollars in Thousands, except per share data)
2008 | 2007 | 2006 | |||||||
Non-interest Expense | |||||||||
Compensation and employee benefits | $ | 44,747 | $ | 26,422 | $ | 26,607 | |||
Net occupancy | 7,113 | 3,570 | 3,147 | ||||||
Supplies and equipment | 7,910 | 4,383 | 4,141 | ||||||
Amortization-intangible assets | 1,568 | 646 | 578 | ||||||
Marketing | 2,184 | 1,533 | 1,214 | ||||||
State franchise taxes | 2,091 | 1,138 | 973 | ||||||
FDIC insurance | 1,419 | 150 | 162 | ||||||
Data processing | 3,847 | 1,794 | 1,389 | ||||||
Professional fees | 2,000 | 1,005 | 823 | ||||||
Telecommunications | 1,761 | 976 | 1,006 | ||||||
Other operating expenses | 14,220 | 7,224 | 6,878 | ||||||
Total noninterest expense | 88,860 | 48,841 | 46,918 | ||||||
Income before income taxes | 13,059 | 23,855 | 27,962 | ||||||
Income tax expense | 3,648 | 6,853 | 8,465 | ||||||
Net income | $ | 9,411 | $ | 17,002 | $ | 19,497 | |||
Basic net income per common share available to common shareholders | $ | 0.45 | $ | 1.58 | $ | 1.81 | |||
Diluted net income per common share available to common shareholders | $ | 0.45 | $ | 1.57 | $ | 1.80 | |||
The accompanying notes are an integral part of these consolidated financial statements.
42
STELLARONE CORPORATION AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income
For the Three Years Ended December 31, 2008
(Dollars in Thousands)
Preferred Stock | Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Income (Loss) | Comprehensive Income | Total | |||||||||||||||||||
Balance, December 31, 2005 | $ | — | $ | 10,759 | $ | 33,298 | $ | 94,061 | $ | (2,013 | ) | $ | 136,105 | ||||||||||||
Comprehensive income: | |||||||||||||||||||||||||
Net income | — | — | — | 19,497 | — | $ | 19,497 | 19,497 | |||||||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||||||||
Unrealized holding gains arising during the period (net of tax, $714) | — | — | — | — | — | 1,326 | — | ||||||||||||||||||
Reclassification adjustment (net of tax, $69) | — | — | — | — | — | (127 | ) | — | |||||||||||||||||
Other comprehensive income | — | — | — | — | 1,199 | 1,199 | 1,199 | ||||||||||||||||||
Total comprehensive income | — | — | — | — | — | $ | 20,696 | — | |||||||||||||||||
Adjustment to initially apply FASB | |||||||||||||||||||||||||
Statement No. 158 (net of tax, $114) | — | — | — | — | (212 | ) | (212 | ) | |||||||||||||||||
Cash dividends ($.61 per share) | — | — | — | (6,634 | ) | — | (6,634 | ) | |||||||||||||||||
Stock-based compensation expense (9,979 shares) | — | 10 | 410 | — | — | 420 | |||||||||||||||||||
Exercise of stock options (15,223 shares) | — | �� | 15 | 262 | — | — | 277 | ||||||||||||||||||
Balance, December 31, 2006 | $ | — | $ | 10,784 | $ | 33,970 | $ | 106,924 | $ | (1,026 | ) | $ | 150,652 | ||||||||||||
Comprehensive income: | |||||||||||||||||||||||||
Net income | — | — | — | 17,002 | — | $ | 17,002 | 17,002 | |||||||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||||||||
Unrealized holding gains arising during the period (net of tax, $690) | — | — | — | — | — | 1,282 | — | ||||||||||||||||||
Reclassification adjustment (net of tax, $12) | — | — | — | — | — | 23 | — | ||||||||||||||||||
Change in pension (net of tax, $105) | — | — | — | — | — | 196 | — | ||||||||||||||||||
Other comprehensive income | — | — | — | — | 1,501 | 1,501 | 1,501 | ||||||||||||||||||
Total comprehensive income | — | — | — | — | — | $ | 18,503 | — | |||||||||||||||||
Cash dividends ($.64 per share) | — | — | — | (6,917 | ) | — | (6,917 | ) | |||||||||||||||||
Stock-based compensation expense (8,440 shares) | — | 9 | 490 | — | — | 499 | |||||||||||||||||||
Exercise of stock options (3,200 shares) | — | 3 | 28 | — | — | 31 | |||||||||||||||||||
Balance, December 31, 2007 | $ | — | $ | 10,796 | $ | 34,488 | $ | 117,009 | $ | 475 | $ | 162,768 | |||||||||||||
Comprehensive income: | |||||||||||||||||||||||||
Net income | — | — | — | 9,411 | — | $ | 9,411 | 9,411 | |||||||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||||||||
Unrealized holding gains arising during the period (net of tax, $482) | — | — | — | — | — | 895 | — | ||||||||||||||||||
Reclassification adjustment (net of tax, $31) | — | — | — | — | — | (57 | ) | — | |||||||||||||||||
Change in pension and post retirement liability (net of tax, $235) | — | — | — | — | — | (437 | ) | — | |||||||||||||||||
Other comprehensive income | — | — | — | — | 401 | 401 | 401 | ||||||||||||||||||
Total comprehensive income | — | — | — | — | — | $ | 9,812 | — | |||||||||||||||||
Cash dividends paid or accrued | |||||||||||||||||||||||||
Common ($.64 per share) | — | — | — | (12,614 | ) | — | (12,614 | ) | |||||||||||||||||
Preferred cumulative 5% | — | — | — | (53 | ) | — | (53 | ) | |||||||||||||||||
Common stock issued in merger (11,746,272 shares) | — | 11,746 | 191,476 | — | — | 203,222 | |||||||||||||||||||
Stock-based compensation expense associated with merger (23,519 shares) | — | 24 | 1,088 | — | — | 1,112 | |||||||||||||||||||
Issuance of 30,000 shares of preferred stock and 302,622 common stock warrants | 28,099 | — | 1,901 | — | — | 30,000 | |||||||||||||||||||
Accretion on preferred stock discount | 22 | — | — | (22 | ) | — | — | ||||||||||||||||||
Stock-based compensation expense (7,018 shares) | — | 7 | 262 | — | — | 269 | |||||||||||||||||||
Exercise of stock options (32,311 shares) | — | 32 | 307 | — | — | 339 | |||||||||||||||||||
Cumulative effect of adoption of EITF 06-4 and EITF 06-10 | — | — | — | (70 | ) | — | (70 | ) | |||||||||||||||||
Balance, December 31, 2008 | $ | 28,121 | $ | 22,605 | $ | 229,522 | $ | 113,661 | $ | 876 | $ | 394,785 | |||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
43
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Consolidated Statements of Cash Flows
For the Three Years Ended December 31, 2008
(Dollars in Thousands)
2008 | 2007 | 2006 | ||||||||||
Cash Flows from Operating Activities | ||||||||||||
Net income | $ | 9,411 | $ | 17,002 | $ | 19,497 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation | 5,038 | 3,055 | 2,856 | |||||||||
Amortization of intangible assets | 1,568 | 646 | 578 | |||||||||
Provision for loan losses | 20,787 | 2,040 | 750 | |||||||||
Deferred tax expense (benefit) | 2,527 | 733 | (34 | ) | ||||||||
Employee benefit plan expense | 57 | 219 | 264 | |||||||||
Stock-based compensation expense | 1,381 | 460 | 420 | |||||||||
Losses (gains) on sale of foreclosed assets | 2,497 | 1 | (40 | ) | ||||||||
Losses (gains) on sale of premises and equipment | 124 | (1,013 | ) | (274 | ) | |||||||
Losses (Gains) on sale of securities available for sale | 88 | (35 | ) | 196 | ||||||||
Motgage banking-related fees | (3,446 | ) | (2,439 | ) | (2,869 | ) | ||||||
Proceeds from sale of mortgage loans | 118,712 | 125,097 | 138,568 | |||||||||
Origination of mortgage loans for sale | (111,848 | ) | (120,372 | ) | (134,116 | ) | ||||||
Amortization of premiums and accretion of discounts, net | (7,837 | ) | 13 | 12 | ||||||||
Income on bank owned life insurance | (1,213 | ) | (494 | ) | (231 | ) | ||||||
Changes in assets and liabilities: | ||||||||||||
Decrease (increase) in accrued interest receivable | 4,127 | 450 | (1,614 | ) | ||||||||
Decrease (increase) in other assets | 3,955 | (6,300 | ) | (1,623 | ) | |||||||
(Decrease) increase in accrued interest payable | (1,605 | ) | (719 | ) | 1,759 | |||||||
(Decrease) increase in other liabilities | (23,529 | ) | (1,278 | ) | (1,844 | ) | ||||||
Net cash provided by operating activities | $ | 20,794 | $ | 17,066 | $ | 22,255 | ||||||
Cash Flows from Investing Activities | ||||||||||||
Proceeds from maturities and principal payments of securities available for sale | $ | 179,034 | $ | 84,051 | $ | 60,826 | ||||||
Proceeds from sales and calls of securities available for sale | 27,225 | 5,566 | 30,684 | |||||||||
Purchase of securities available for sale | (103,147 | ) | (53,673 | ) | (114,472 | ) | ||||||
Proceeds from maturities and principal payments of securities held to maturity | 2,660 | — | — | |||||||||
Net decrease (increase) in loans | 29,929 | (14,534 | ) | (74,510 | ) | |||||||
Proceeds from sale of premises and equipment | 1,243 | 1,503 | 6,000 | |||||||||
Purchase of premises and equipment | (10,581 | ) | (7,682 | ) | (10,760 | ) | ||||||
Proceeds from sale of foreclosed assets | 2,991 | 37 | 200 | |||||||||
Purchase of bank owned life insurance | — | — | (10,000 | ) | ||||||||
Cash acquired in merger | 45,146 | — | — | |||||||||
Net cash provided by (used) in investing activities | $ | 174,500 | $ | 15,268 | $ | (112,032 | ) | |||||
Cash Flows from Financing Activities | ||||||||||||
Net increase (decrease) in demand, money market and savings deposits | $ | 48,753 | $ | (113,103 | ) | $ | (31,243 | ) | ||||
Net (decrease) increase in certificates of deposit | (78,880 | ) | (62,631 | ) | 94,015 | |||||||
Net (decrease) increase in federal funds purchased and securities sold under agreements to repurchase | (21,064 | ) | 20,000 | (15,890 | ) | |||||||
Proceeds from Federal Home Loan Bank advances | 119,600 | 196,000 | 81,000 | |||||||||
Principal payments on Federal Home Loan Bank advances | (138,055 | ) | (92,000 | ) | (56,000 | ) | ||||||
Net (decrease) increase in commercial paper | (68,745 | ) | 10,113 | 34,152 | ||||||||
Net (decrease) increase in other borrowings | (892 | ) | 331 | (281 | ) | |||||||
Proceeds from issuance of preferred stock and common stock warrants | 30,000 | — | — | |||||||||
Proceeds from exercise of stock options | 339 | 31 | 277 | |||||||||
Cash dividends paid | (12,614 | ) | (6,917 | ) | (6,634 | ) | ||||||
Net cash (used) provided by financing activities | $ | (121,558 | ) | $ | (48,176 | ) | $ | 99,396 | ||||
Increase (decrease) in cash and cash equivalents | 73,736 | (15,842 | ) | 9,619 | ||||||||
Cash and Cash Equivalents | ||||||||||||
Beginning | 41,793 | 57,635 | 48,016 | |||||||||
Ending | $ | 115,529 | $ | 41,793 | $ | 57,635 | ||||||
Supplemental Disclosures of Cash Flow Information | ||||||||||||
Cash payments for: | ||||||||||||
Interest | $ | 55,900 | $ | 40,671 | $ | 33,723 | ||||||
Income taxes | 6,000 | 6,265 | 8,914 | |||||||||
Supplemental Schedule of Noncash Activities | ||||||||||||
Stock issued in association with merger | $ | 203,222 | $ | — | $ | — | ||||||
Foreclosed assets acquired in settlement of loans | 5,712 | 3,031 | 123 | |||||||||
Reclassification of premises and equipment no longer in service to other assets | — | 1,146 | — | |||||||||
Noncash proceeds of property received in like-kind exchange | — | 1,536 | — | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
44
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Note 1. Significant Accounting Policies
Nature of Operations and Consolidation
StellarOne Corporation (the “Company”) is a Virginia bank holding company headquartered in Charlottesville, Virginia. The Company’s sole banking subsidiary is StellarOne Bank headquartered in Christiansburg, Virginia. Additional subsidiaries of the Company include VFG Limited Liability Trust and FNB (VA) Statutory Trust II both of which are associated with the Company’s subordinated debt issues, are not subject to consolidation pursuant to the provisions of Financial Accounting Standards Board (“FASB”) Interpretation No. 46 (R) and investments approximated $619,000 and $372,000, respectively at December 31, 2008. The Company collapsed all of its previous subsidiaries into StellarOne Bank on May 27, 2008. The previous subsidiaries included First National Bank (Christiansburg, Virginia), Second Bank & Trust (Fredericksburg, Virginia); Planters Bank & Trust Company of Virginia (Staunton, Virginia) and its subsidiary, Planters Insurance Agency, Inc.; and Virginia Commonwealth Trust Company (Culpeper, Virginia). The consolidated statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany accounts have been eliminated.
On February 28, 2008, pursuant to the terms and conditions of the Agreement and Plan of Reorganization, dated as of July 26, 2007 (the “Merger Agreement”), between Virginia Financial Group, Inc. and FNB Corporation (“FNB”), Virginia Financial Group, Inc. and FNB completed the merger (the “Merger”) in which FNB and it’s subsidiary FNB Bank merged with and into Virginia Financial Group, Inc., with Virginia Financial Group, Inc. as the surviving corporation and changing its name to StellarOne Corporation (prior to the effective date of the merger, “VFG” or the “Company” and after the merger “StellarOne”or “the Company”). This transaction created one of the largest independent commercial bank holding companies headquartered in Virginia.
The Company, through its member bank, provides a full array of banking services through sixty-one retail offices in Central and Southwest Virginia. Among such services are those traditionally offered by banks including commercial and consumer demand and time deposit accounts, mortgage, comprehensive wealth management, financial and estate-planning services, commercial and consumer loans. The Company also provides a network of automated transaction locations, phone banking and a transactional internet banking product.
Risks and Uncertainties
In its normal course of business, the Company encounters two significant types of risk: economic and regulatory. There are three main components of economic risk: interest rate risk, credit risk and market risk. The Company is subject to interest rate risk to the degree that its interest-bearing liabilities mature or reprice more rapidly or on a different basis than its interest-earning assets. Credit risk is the risk of default on the Company’s loan portfolio that results from the borrowers’ inability or unwillingness to make contractually required payments. Market risk reflects changes in the value of collateral underlying loans receivable, securities and the valuation of real estate held by the Company.
The determination of the allowance for loan losses and the valuation of real estate are based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. Management believes that, as of December 31, 2008, the allowance for loan losses and the valuation of real estate are adequate based on information currently available. A worsening or protracted economic decline or substantial increase in interest rates would increase the likelihood of losses due to credit and market risks and could create the need for substantial increases in the allowance for loan losses.
45
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
The Company is subject to the regulations of various regulatory agencies, which can change significantly from year to year. In addition, the Company undergoes periodic examinations by regulatory agencies, which may subject it to further changes based on the regulators’ judgments about information available to them at the time of their examinations.
Basis of Presentation
The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to accepted practices within the banking industry. The following is a description of the more significant of those policies and practices.
Cash and Cash Equivalents
For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and interest bearing deposits in other banks. Generally, federal funds are purchased and sold for one day periods.
Use of Estimates
In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the valuation of foreclosed real estate and deferred tax assets.
Investment Securities
Debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. Securities not classified as held to maturity, including equity securities with readily determinable fair values, are classified as “available for sale” and recorded at fair value, with unrealized gains and losses excluded from earnings and reported in other comprehensive income. The initial classification of securities is determined at the date of purchase.
Purchase premiums and discounts are recognized in interest income using the interest method over the terms of the securities. Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, management considers (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated increase in fair value. The Company recorded an impairment charge of $274 thousand associated with 7,500 shares of FNMA preferred stock during 2008 which is included in (Losses) gains on securties available for sale on the income statement. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method.
The Company, through its banking subsidiary, is a member of the Federal Reserve Bank and the Federal Home Loan Bank and is required to hold stock in each institution. These equity securities are restricted from trading and are recorded in other assets at a cost of $23.4 million and $12.6 million at December 31, 2008 and 2007, respectively. These are considered cost basis securities for which the associated cost approximates fair value.
46
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Loans Held For Sale
Loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by aggregate outstanding commitments from investors or current investor yield requirements. Net unrealized losses are recognized through a valuation allowance by charges to income.
Mortgage loans held for sale are generally sold with the mortgage servicing rights released by the Company. Gains or losses on sales of mortgage loans are recognized based on the difference between the selling price and the fair value of the related mortgage loans sold.
The Company accounts for the transfer of financial assets in accordance with Statement of Financial Accounting Standard (“SFAS”) No. 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities”. The standard is based on consistent application of a financial-components approach that recognizes the financial and servicing assets it controls and the liabilities it has incurred, derecognizes financial assets when control has been surrendered and derecognizes liabilities when extinguished. The standard provides consistent guidelines for distinguishing transfers of financial assets from transfers that are secured borrowings.
The Company enters into commitments to originate loans whereby the interest rate on the loan is determined prior to funding (rate lock commitments). Rate lock commitments on mortgage loans that are intended to be sold are considered to be derivatives. Time elapsing between issuance of a loan commitment and closing and sale of the loan generally ranges from 5 to 20 days. The Company protects itself from changes in interest rates through the use of best efforts forward delivery contracts, whereby the Company commits to sell a loan at the time the borrower commits to an interest rate with the intent that the buyer has assumed interest rate risk on the loan. As a result, the Company is not exposed to losses nor will it realize significant gains related to its rate lock commitments due to changes in interest rates.
The market value of rate lock commitments and best efforts contracts is not readily ascertainable with precision because rate lock commitments and best efforts contracts are not actively traded in stand-alone markets. The Company determines the fair value of rate lock commitments and best efforts contracts by measuring the change in the value of the underlying asset while taking into consideration the probability that the rate lock commitments will close. Due to high correlation between rate lock commitments and best efforts contracts, no significant gains or losses have occurred on the rate lock commitments.
Loans
The Company, through its banking subsidiary, grants mortgage, commercial and consumer loans to customers. A substantial portion of the loan portfolio is represented by mortgage loans. The ability of the Company’s debtors to honor their contracts is dependent upon the real estate and general economic conditions in the Company’s market area.
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses and any deferred fees or costs on originated loans. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method. These amounts are generally being amortized over the contractual life of the loan.
The accrual of interest on mortgage and commercial loans is generally discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. Installment loans and other personal loans are typically charged off no later than 120 days past due. Open ended lines of credit and credit cards are typically charged off no later than 180 days past due. In all cases, loans are placed on nonaccrual or charged-off at an earlier date if collection of principal or interest is considered doubtful.
47
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for Loan Losses
The allowance for loan losses (“ALLL”) is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan balances are charged against the allowance when management believes a loan balance is confirmed uncollectable. Subsequent recoveries, if any, are credited to the allowance.
The Company conducts an analysis of the loan portfolio on a regular basis. This analysis is used in assessing the sufficiency of the allowance for loan losses and in the determination of the necessary provision for loan losses. The review process generally begins with lenders identifying problem loans to be reviewed on an individual basis for impairment. When a loan has been identified as impaired, then a specific reserve may be established based on the Bank’s calculation of the loss embedded in the individual loan. In addition to impairment testing, the Bank has a ten point grading system for each non-homogeneous loan in the portfolio. The loans meeting the criteria for impairment are segregated from performing loans within the portfolio. Loans are then grouped by loan type and, in the case of commercial and construction loans, by risk rating. Each loan type is assigned an allowance factor based on historical loss experience, economic conditions, overall portfolio quality including delinquency rates and commercial real estate loan concentrations. The allowance for loan losses is an accounting estimate and as such there is an uncertainty attached to the estimate due to the level of subjectivity and judgment inherent in performing the calculation. Management will determine the appropriate amount of the judgmental reserve (if any) by evaluating existing general economic and business conditions affecting the key lending areas of the Company, credit quality trends, collateral values, loan volumes and concentrations, seasoning of the loan portfolio, specific industry conditions within portfolio segments, recent loss experience in particular segments of the portfolio, duration of the current business cycle, bank regulatory examination results and findings of the Company’s outsourced loan review consultants. The total of specific reserves required for impaired classified loans, calculated reserves by loan category and the judgmental reserve are then compared to the recorded allowance for loan losses. There was no judgmental reserve included in the allowance for loan losses at December 31, 2008 or 2007.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Additionally, generally only loans greater than $500 thousand are evaluated for impairment. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
Larger groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are subject to a restructuring agreement.
48
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Premises and Equipment
Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation and amortization. Premises and equipment are depreciated over their estimated useful lives ranging from three years to thirty-nine years; leasehold improvements are amortized over the lives of the respective leases or the estimated useful life of the leasehold improvement, whichever is less. Software is amortized over three years. Depreciation and amortization are recorded on the straight-line method.
The Company accounts for impairment of long lived assets in accordance with SFAS No. 144 “Accounting for the Impairment of Disposal of Long-Lived Assets”. The standard requires recognition and measurement for the impairment of long lived assets to be held and used or to be disposed of by sale. The Company did not record any impairment of long lived assets for the years ended December 31, 2008 and 2007.
Goodwill and Intangible Assets
Goodwill and identified intangible assets with indefinite lives are not subject to amortization. They are subject to an annual assessment for impairment, or more often if events or circumstances indicate there may be impairment. This test involves assigning tangible assets and liabilities, identified intangible assets and goodwill to reporting units and comparing the fair value of each reporting unit to its carrying amount. If the fair value is less than the carrying amount, a further test is required to measure impairment. Based on the results of these tests, the Company concluded that none of its recorded goodwill was impaired.
Additionally, acquired intangible assets (such as core deposit intangibles) are separately recognized and amortized over their useful life if the benefit of the asset can be sold, transferred, licensed, rented, or exchanged. Intangible assets associated with branch acquisition transactions continue to be amortized over the estimated useful life of the deposits. The cost of purchased deposit relationships and other intangible assets, based on independent valuation, are being amortized over their estimated lives not to exceed fifteen years. Amortization expense charged to operations was $1.6 million in 2008, $646 thousand in 2007 and $578 thousand in 2006.
We reviewed the report prepared by the third party valuation specialists as of September 30, 2008, considered the factors that could lead to impairment between that date and December 31, 2008 and evaluated the trading level of our stock in relation to both its book value and tangible book value. Based on these inputs management concluded that no indications of impairment were present. Should we determine in a future period that the goodwill recorded in connection with our acquisitions has been impaired, then a charge to our earnings will be recorded in the period such determination is made.
Bank Owned Life Insurance (BOLI)
The Company has purchased bank owned life insurance. The proceeds are used to help defray employee benefit costs. The Company is the owner and beneficiary of the policies. BOLI is recorded on the consolidated balance sheets at its cash surrender value and changes in the cash surrender value are recorded in noninterest income. BOLI income is tax-exempt.
Income Taxes
Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method. Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various balance sheet assets and liabilities and gives current recognition to changes in tax rates and laws.
49
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
The Company adopted Financial Accounting Standards Board (“FASB”) Interpretation 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”), as of January 1, 2007. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The adoption had no material affect on the Company’s financial statements.
It is the Company’s policy to recognize interest and/or penalties related to income tax matters in income tax expense.
The Company and its wholly-owned subsidiary file a consolidated income tax return. Each entity provides for income taxes based on its contribution to income or loss of the consolidated group.
Retirement Plans
The Company has a noncontributory, defined benefit pension plan covering certain of its employees meeting certain age and service requirements. The plan has not been offered to new employees after June, 2002. The Company froze the pension plan at the current benefit levels as of December 31, 2008, at which time the accrual of future benefits for eligible employees ceased. All retirement benefits earned in the pension plan as of December 31, 2008 have been preserved and all participants are fully vested in their benefit. The Company does not anticipate making any contributions to the plan during 2009.
In 2006, the Company adopted Statement No. 158, (“SFAS No. 158”) “Employer’s Accounting for Defined Benefit Pension and Other Postretirement Plans – An amendment of FASB Statements No. 87, 88, 106, and 132(R)”. The new standard requires an employer to recognize the overfunded or underfunded status of a defined benefit postretirement plan as an asset or liability in its statement of financial position and to recognize through comprehensive income changes in that funded status in the year in which the changes occur. The asset related to the funded status recognized in the balance sheet was $960 thousand and $239 thousand for the year ending December 31, 2008 and 2007, respectively and is included in other assets, as appropriate, in the accompanying consolidated balance sheets.
Prior to the merger and subsequent formation of the Company, FNB maintained an employee stock ownership plan for the benefit of certain employees. On February 28, 2008 the Company became the Plan Sponsor as a result of the merger. Effective January 1, 2008 participation in the plan was limited to those who were qualified employees as of December 31, 2007. No further contributions shall be made to the Plan for plan years beginning on January 1, 2009 or after that date. Due to the discontinuance of contributions to the Plan all shares became fully vested effective January 1, 2009. Compensation expense related to the ESOP totaled $544 thousand for the year ended December 31, 2008.
50
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Stock-Based Compensation
The Company has a stock-based employee compensation plan under which nonqualified stock options may be granted periodically to certain employees. The Company’s stock options typically have an exercise price equal to at least the fair value of the stock on the date of grant, and vest based on continued service with the Company for a specified period, generally five years. The Company adopted SFAS 123R effective January 1, 2006 using the modified prospective method and as such, results for prior periods have not been restated. Prior to January 1, 2006, the value of restricted stock awards was expensed by the Company over the restriction period, and no compensation expense was recognized for stock option grants as all such grants had an exercise price not less than fair market value on the date of grant.
SFAS 123R also requires that new awards to employees eligible for retirement prior to the award becoming fully vested be recognized as compensation cost over the period through the date that the employee first becomes eligible to retire and is no longer required to provide service to earn the award.
The fair value of each option grant issued equal to fair market value is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
Year Ended December 31 | ||||||
2008 | 2007 | 2006 | ||||
Dividend yield | 4.1% | 2.4% | 2.4% | |||
Expected life | 6.2 yrs | 6.5 yrs | 6.5 yrs | |||
Expected volatility | 26.0% | 27.7% | 28.1% | |||
Risk-free interest rate | 2.8% | 4.8% | 4.6% |
The fair value of each option grant issued during 2008 and 2007 above fair market value is estimated on the date of the grant using the Lattice option-pricing model with the following weighted average assumptions:
Year Ended December 31 | ||||
2008 | 2007 | |||
Dividend yield | 3.7% | 2.4% | ||
Expected life | 4.5 yrs | 4.5 yrs | ||
Expected volatility | 24.3% | 22.6% | ||
Risk-free interest rate | 2.1% | 4.8% | ||
Post-vest cancellation rate | 1.0% | 1.4% |
Earnings Per Common Share
Earnings per common share represent net income available to common stockholders, which represents net income less dividends paid or payable to preferred stock shareholders, divided by the weighted-average number of common shares outstanding during the period. For diluted earnings per common share, net income available to common shareholders is divided by the weighted average number of common shares issued and outstanding for each period plus amounts representing the dilutive effect of stock options and restricted stock, as well as any adjustment to income that would result from the assumed issuance. The effects of restricted stock and stock options are excluded from the computation of diluted earnings per common share in periods in which the effect would be antidilutive. Potential common shares that may be issued by the Company relate solely to outstanding stock options and restricted stock and are determined using the treasury stock method.
51
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Dividend Reinvestment Plan
The Company has in effect a Dividend Reinvestment Plan, which provides an automatic conversion of dividends into common stock for enrolled stockholders. It is based on the stock’s fair market value on each dividend record date, and allows for voluntary contributions to purchase stock.
Wealth Management Assets and Revenue
Securities and other property held by the subsidiary bank’s wealth management division in a fiduciary or agency capacity are not assets of the Company and are not included in the accompanying consolidated financial statements. Operating revenues and expenses of the wealth management division are included under their respective captions in the accompanying consolidated financial statements of income and are recorded on the accrual basis.
Foreclosed Assets
Real estate acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of the carrying amount or fair value less cost to sell. Revenues and expenses from operations and changes in the valuation are included in other operating expenses.
Advertising
The Company follows the policy of charging the costs of advertising to expense as incurred. Advertising expense of $2.2 million, $1.5 million, and $1.2 million were incurred in 2008, 2007 and 2006, respectively. This expense is included in the marketing line item on the consolidated income statement.
Stock Split
On September 6, 2006, the Company paid a three-for-two stock split in the form of a 50% stock dividend. On August 24, 2006, the Company’s Articles of Incorporation were amended to decrease the par value of the Company’s common stock from $5 per share to $1 per share. All references in the accompanying consolidated financial statements and notes thereto to the number of common shares and per share amounts for all periods presented prior to the split have been restated to reflect the three-for-two stock split.
Segment Information
SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information” establishes standards for the way public business enterprises report information about operating segments in annual financial statements and requires that those enterprises report selected information about operating segments in interim financial reports issued to shareholders. It also establishes standards for related disclosure about products and services, geographic areas, and major customers. Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and assess performance. The statement also requires that public enterprises report a measure of segment profit or loss, certain specific revenue and expense items and segment assets. It also requires that information be reported about revenues derived from the enterprises’ products or services, or about the countries in which the enterprises earn revenues and hold assets, and about major customers, regardless of whether the information is used in making operating decisions.
52
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Management has determined that the Company has one reportable segment, “Community Banking.” All of the Company’s activities are interrelated, and each activity is dependent and assessed based on how each of the activities of the Company supports the others. For example, commercial lending is dependent upon the ability of the Company to fund itself with retail deposits and other borrowings and to manage interest rate and credit risk. This situation is also similar for consumer and residential mortgage lending. Accordingly, all significant operating decisions are based upon analysis of the Company as one operating segment or unit.
The Company has also identified several operating segments. These operating segments within the Company’s operations do not have similar characteristics to the community banking operations and do not meet the quantitative thresholds requiring separate disclosure. These nonreportable segments include our secondary mortgage and trust divisions, a title company, and the parent.
Fair Value Measurement
The Company records certain of its assets and liabilities at fair value. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Fair value measurements are classified within one of three levels in a valuation hierarchy based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 — inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
Please see the fair value tables in footnote 22.
Recently Adopted Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements” — SFAS No. 157, which defines fair value, establishes a framework for measuring fair value in U.S. generally accepted accounting principles and expands disclosures about fair value measurements. SFAS No. 157 applies only to fair-value measurements that are already required or permitted by other accounting standards and is expected to increase the consistency of those measurements. The definition of fair value focuses on the exit price, (i.e., the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date), not the entry price, (i.e., the price that would be paid to acquire the asset or received to assume the liability at the measurement date). The statement emphasizes that fair value is a market-based measurement; not an entity-specific measurement. Therefore, the fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. The effective date for SFAS No. 157 was for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years. the Company adopted SFAS No. 157 effective January 1, 2008. The impact of adopting FAS 157 involved adding additional disclosure information and had no direct effect on the Company’s financial statements.
53
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
In February of 2007, the FASB issued Statement of Financial Accounting Standard No. 159 (“SFAS 159”), “The Fair Value Option for Financial Assets and Financial Liabilities”, which gives entities the option to measure eligible financial assets, and financial liabilities at fair value on an instrument by instrument basis, that are otherwise not permitted to be accounted for at fair value under other accounting standards. The election to use the fair value option is available when an entity first recognizes a financial asset or financial liability. Subsequent changes in fair value must be recorded in earnings. This statement was effective as of January 1, 2008; however, it had no impact on the consolidated financial statements of the Company because it did not elect the fair value option for any financial instrument not presently being accounted for at fair value.
In June 2006, the Emerging Issues Task Force “EITF” issued EITF No. 06-4, “Accounting for Deferred Compensation and Postretirement Benefits Aspects of Endorsement Split-Dollar Life Insurance Arrangements.” The EITF concluded that deferred compensation or postretirement benefit aspects of an endorsement split-dollar life insurance arrangement should be recognized as a liability by the employer and the obligation is not effectively settled by the purchase of a life insurance policy. The effective date is for fiscal years beginning after December 15, 2007. On January 1, 2008, the Company accounted for this EITF as a change in accounting principle and recorded a liability of $70 thousand along with a corresponding adjustment to beginning retained earnings.
In October 2008, the FASB issued FSP No. FAS 157-3, “Determining the Fair Value of a Financial Asset When the Market for That Asset Is Not Active.” This FSP clarifies the application of SFAS No. 157 in a market that is not active and provides an example to illustrate key considerations in determining the fair value of a financial asset when the market for that financial asset is not active. This FSP was effective for the Company upon issuance, including prior periods for which financial statements have not been issued; and, therefore was effective for the Company’s financial statements as of and for the year ended December 31, 2008. Adoption of FSP No. FAS 157-3 did not have a significant impact on the Company’s financial position or results of operations.
Recent Accounting Pronouncements
In December 2007, the FASB issued SFAS 141R, “Business Combinations.” SFAS 141R clarifies the definitions of both a business combination and a business. All business combinations will be accounted for under the acquisition method (previously referred to as the purchase method). This standard defines the acquisition date as the only relevant date for recognition and measurement of the fair value of consideration paid. SFAS 141R requires the acquirer to expense all acquisition related costs. SFAS 141R will also require acquired loans to be recorded net of the allowance for loan losses on the date of acquisition. SFAS 141R defines the measurement period as the time after the acquisition date during which the acquirer may make adjustments to the “provisional” amounts recognized at the acquisition date. This period cannot exceed one year, and any subsequent adjustments made to provisional amounts are done retrospectively and restate prior period data. The provisions of this statement are effective for business combinations during fiscal years beginning after December 15, 2008. The Company has not determined the impact that SFAS 141R will have on its financial position and results of operations and believes that such determination will not be meaningful until the Company enters into a business combination.
In December 2007, the FASB issued SFAS No. 160, “Noncontrolling Interests in consolidated financial statements — An Amendment of ARB No. 51.” SFAS No. 160 requires noncontrolling interests to be treated as a separate component of equity, not as a liability or other item outside of equity. Disclosure requirements include net income and comprehensive income to be displayed for both the controlling and noncontrolling interests and a separate schedule that shows the effects of any transactions with the noncontrolling interests on the equity attributable to the controlling interest. The provisions of this statement are effective for fiscal years beginning after December 15, 2008. This statement should be applied prospectively except for the presentation and disclosure requirements which shall be applied retrospectively for all periods presented. The Company does not expect the impact of SFAS No. 160 on its financial position, results of operations or cash flows to be material.
54
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
In March 2008, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 161 (“SFAS 161”), “Disclosures about Derivative Instruments and Hedging Activities”. SFAS 161 requires companies with derivative instruments to disclose information that should enable financial-statement users to understand how and why a company uses derivative instruments, how derivative instruments and related hedged items are accounted for under FASB Statement No. 133, “Accounting for Derivative Instruments and Hedging Activities,” and how derivative instruments and related hedged items affect a company’s financial position, financial performance and cash flows. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The Company does not expect the impact, if any, that SFAS 161 will have on our consolidated financial statements to be material.
In April 2008, the FASB issued FASB Staff Position (“FSP”) No. 142-3, “Determination of the Useful Life of Intangible Assets”. FSP 142-3 amends the factors an entity should consider in developing renewal or extension assumptions used in determining the useful life of recognized intangible assets under FASB Statement No. 142, “Goodwill and Other Intangible Assets”. This new guidance applies prospectively to intangible assets that are acquired individually or with a group of other assets in business combinations and asset acquisitions. FSP 142-3 is effective for financial statements issued for fiscal years and interim periods beginning after December 15, 2008. Early adoption is prohibited. The Company is currently evaluating the impact, if any, that FSP 142-3 will have on our consolidated financial statements.
55
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Note 2. Business Combinations
On February 28, 2008, pursuant to the terms of the Agreement and Plan of Reorganization, dated as of July 26, 2007 (the “Merger Agreement”), by and between Virginia Financial Group, Inc. and FNB Corporation (FNB), each share of common stock of FNB outstanding was converted into 1.5850 shares of the Company’s common stock. Virginia Financial Group, Inc., as the surviving corporation, changed its name to StellarOne Corporation. The Company issued 11,746,272 shares or approximately $203 million of its common stock to FNB shareholders, based on 7,412,576 shares of FNB common stock outstanding as of February 27, 2008 and the closing price of the Company’s common stock on the same date.
The merger transaction was accounted for under the purchase method of accounting and qualifies as a tax-free reorganization under Section 368(a) of the Internal Revenue Code. The merger resulted in $60.7 million of goodwill and $8.6 million of core deposit intangibles. The goodwill acquired is not tax deductible. The core deposit intangible was based on an independent valuation and will be amortized over the estimated life of the core deposits of 7.75 years, based on undiscounted cash flows. A summary of the fair values of assets and liabilities acquired are as follows (In thousands):
Cash and cash equivalents | $ | 45,146 | ||
Loans receivable, net of allowance for loan losses | 1,070,023 | |||
Investment securities | 202,538 | |||
Premises and equipment | 48,090 | |||
Core deposit intangible | 8,608 | |||
Goodwill | 60,686 | |||
Other assets | 62,975 | |||
Deposits | (1,213,949 | ) | ||
Borrowings | (52,598 | ) | ||
Other liabilities | (28,297 | ) | ||
Net assets acquired | $ | 203,222 | ||
The Company’s consolidated financial statements include the results of operations of FNB only from the date of acquisition. The following unaudited summary presents the consolidated results of operations of the Company on a pro forma basis for the years ended December 31, 2008 and 2007, as if FNB had been acquired on January 1, 2008 and 2007 respectively. The pro forma summary information does not necessarily reflect the results of operations that would have occurred if the acquisition had occurred at the beginning of the periods presented, or of results which may occur in the future.
A summary of pro forma combined financial statements is as follows (In thousands):
Year Ended December 31, | ||||||
2008 | 2007 | |||||
(unaudited) | (unaudited) | |||||
Net interest income | $ | 113,003 | $ | 120,431 | ||
Provision for credit losses | 20,678 | 8,416 | ||||
Non-interest income | 26,507 | 31,175 | ||||
Non-interest expense | 93,822 | 94,609 | ||||
Income before income taxes | 25,010 | 48,581 | ||||
Income taxes | 8,241 | 15,055 | ||||
Net income | $ | 16,769 | $ | 33,526 | ||
Basic earnings per common share | $ | 0.81 | $ | 1.62 |
56
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Note 3. Participation in U.S. Treasury Capital Purchase Program “CPP”
On December 19, 2008, the Company issued 30,000 shares of preferred stock to the U.S. Treasury for $30 million pursuant to the CPP. Additionally, the Company issued 302,623 common stock warrants to the U.S. Treasury as a condition to its participation in the CPP. The warrants are immediately exercisable, expire 10 years from the date of issuance and have an exercise price of $14.87 per share. Proceeds from this sale of the preferred stock are expected to be used for general corporate purposes, including supporting the continued, anticipated growth of the Company. The CPP preferred stock is non-voting, other than having class voting rights on certain matters, and pays cumulative dividends quarterly at a rate of 5% per annum for the first five years and 9% thereafter. The Company may redeem the preferred shares with the approval of the Federal Reserve during the first three years at par value plus accrued and unpaid dividends and thereafter without restriction.
As noted $1.9 million was assigned to the common stock warrants based on their relative fair value, accordingly, $28.1 million has been assigned to the Series A preferred stock and will be accreted up to the redemption amount of $30 million over the next five years.
Note 4. Restrictions on Cash
To comply with Federal Reserve Regulations, the subsidiary bank is required to maintain certain average reserve balances. The daily average reserve requirement was $10 million for December 31, 2008 and $375 thousand for December 31, 2007.
Note 5. Investment Securities
The amortized cost and fair value of the securities being held to maturity, with gross unrealized gains and losses, as of December 31, 2008 and 2007, are as follows:
2008 | ||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | |||||||||
State and municipal | $ | 894 | $ | 3 | $ | — | $ | 897 | ||||
Mortgage backed securities | 26 | — | — | 26 | ||||||||
Total | $ | 920 | $ | 3 | $ | — | $ | 923 | ||||
2007 | ||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | |||||||||
State and municipal | $ | 2,657 | $ | 14 | $ | — | $ | 2,671 | ||||
57
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
The amortized cost and fair value of the securities being held to maturity as of December 31, 2008, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations without any penalties.
2008 | ||||||
Amortized Cost | Fair Value | |||||
Due in one year or less | $ | 466 | $ | 467 | ||
Due after one year through five years | 428 | 430 | ||||
Due after five years through ten years | 26 | 26 | ||||
Total | $ | 920 | $ | 923 | ||
Amortized cost and fair value of securities available for sale, with gross unrealized gains and losses as of December 31, 2008 and 2007 are as follows:
2008 | |||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||
U. S. Government agencies | $ | 68,477 | $ | 1,107 | $ | (36 | ) | $ | 69,548 | ||||
State and municipals | 86,021 | 1,031 | (287 | ) | 86,765 | ||||||||
Corporate bonds | 7,603 | 48 | (189 | ) | 7,462 | ||||||||
Collateralized mortgage obligations | 12,375 | 7 | (604 | ) | 11,778 | ||||||||
Mortgage backed securities | 145,321 | 3,587 | (59 | ) | 148,849 | ||||||||
Certificates of deposit | 747 | — | — | 747 | |||||||||
Equity securities | 3,933 | 2 | (1,920 | ) | 2,015 | ||||||||
Other | 9 | — | — | 9 | |||||||||
Total | $ | 324,486 | $ | 5,782 | $ | (3,095 | ) | $ | 327,173 | ||||
2007 | |||||||||||||
Amortized Cost | Gross Unrealized Gains | Gross Unrealized (Losses) | Fair Value | ||||||||||
U. S. Government agencies | $ | 83,894 | $ | 1,017 | $ | (135 | ) | $ | 84,776 | ||||
State and municipals | 95,236 | 1,319 | (67 | ) | 96,488 | ||||||||
Corporate bonds | 8,951 | 12 | (5 | ) | 8,958 | ||||||||
Collateralized mortgage obligations | 914 | —�� | (9 | ) | 905 | ||||||||
Mortgage backed securities | 33,647 | 102 | (256 | ) | 33,493 | ||||||||
Equity securities | 3,525 | 94 | (674 | ) | 2,945 | ||||||||
Other | 4 | — | — | 4 | |||||||||
Total | $ | 226,171 | $ | 2,544 | $ | (1,146 | ) | $ | 227,569 | ||||
The book value of securities pledged to secure deposits and for other purposes amounted to $120.0 million and $61.7 million at December 31, 2008 and 2007, respectively.
58
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
The amortized cost and fair value of the securities available for sale as of December 31, 2008, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations without any penalties.
2008 | ||||||
Amortized Cost | Fair Value | |||||
Due in one year or less | $ | 28,109 | $ | 28,281 | ||
Due after one year through five years | 86,893 | 88,352 | ||||
Due after five years through ten years | 78,756 | 79,093 | ||||
Due after ten years | 126,786 | 129,423 | ||||
Equity securities | 3,933 | 2,015 | ||||
Other | 9 | 9 | ||||
Total | $ | 324,486 | $ | 327,173 | ||
Proceeds from sales and calls of securities available for sale were $27.2 million, $5.6 million, and $30.7 million for the years ended December 31, 2008, 2007 and 2006, respectively. Gross gains of $656 thousand, $114 thousand, and $33 thousand and gross losses of $744 thousand, $79 thousand, and $232 thousand were realized on these sales during 2008, 2007 and 2006, respectively. The tax provision (benefit) applicable to these net realized gains (losses) amounted to $31 thousand, $12 thousand, and $(69) thousand, respectively. There were no sales of securities held to maturity during 2008, 2007 or 2006.
Information pertaining to securities with gross unrealized losses at December 31, 2008, and 2007 aggregated by investment category and length of time that individual securities have been in a continuous loss position follows.
Description of Securities | Less than 12 months Fair Value | Unrealized Loss | 12 months or more Fair Value | Unrealized Loss | Total Fair Value | Unrealized Loss | ||||||||||||
2008 | ||||||||||||||||||
U. S. Government Agencies | $ | 2,779 | $ | 36 | $ | — | $ | — | $ | 2,779 | $ | 36 | ||||||
Mortgage backed securities | 10,104 | 59 | — | — | 10,104 | 59 | ||||||||||||
State and municipals | 24,293 | 287 | — | — | 24,293 | 287 | ||||||||||||
Corporate bonds | 4,011 | 189 | — | — | 4,011 | 189 | ||||||||||||
Collateralized mortgage obligations | 9,439 | 604 | — | — | 9,439 | 604 | ||||||||||||
�� | ||||||||||||||||||
Subtotal debt securities | 50,626 | 1,175 | — | — | 50,626 | 1,175 | ||||||||||||
Equity securities | 1,203 | 814 | 572 | 1,106 | 1,775 | 1,920 | ||||||||||||
Total temporary impaired securities | $ | 51,829 | $ | 1,989 | $ | 572 | $ | 1,106 | $ | 52,401 | $ | 3,095 | ||||||
Description of Securities | Less than 12 months Fair Value | Unrealized Loss | 12 months or more Fair Value | Unrealized Loss | Total Fair Value | Unrealized Loss | ||||||||||||
2007 | ||||||||||||||||||
U. S. Government Agencies | $ | 4,972 | $ | 11 | $ | 19,880 | $ | 124 | $ | 24,852 | $ | 135 | ||||||
Mortgage backed securities | 4,258 | 3 | 20,153 | 253 | 24,411 | 256 | ||||||||||||
State and municipals | 1,402 | 2 | 8,377 | 65 | 9,779 | 67 | ||||||||||||
Corporate bonds | 6,448 | 5 | — | — | 6,448 | 5 | ||||||||||||
Collateralized mortgage obligations | — | — | 905 | 9 | 905 | 9 | ||||||||||||
Subtotal debt securities | 17,080 | 21 | 49,315 | 451 | 66,395 | 472 | ||||||||||||
Equity securities | 1,196 | 481 | 400 | 193 | 1,596 | 674 | ||||||||||||
Total temporary impaired securities | $ | 18,276 | $ | 502 | $ | 49,715 | $ | 644 | $ | 67,991 | $ | 1,146 | ||||||
59
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
There are a total of 105 securities that have unrealized losses as of December 31, 2008, 2 U.S. Agency securities, 36 U.S. Agency MBS securities, 43 municipal securities, 14 CMO securities, 4 corporate securities, one preferred stock security, and 5 common stock securities. There are a total of 128 securities that have unrealized losses as of December 31, 2007, 10 U.S. Agency securities, 27 U.S. Agency MBS securities, 87 municipal securities, one CMO, one corporate security and two preferred stock securities. Market changes in interest rates and market changes in credit spreads have resulted in temporary unrealized losses, due in part to the unprecedented market conditions of late. The impairment as noted is a result of such market changes and does not necessarily reflect the ability of the issuer to repay the debt obligations. On September 7, 2008 the Federal Housing Finance Agency announced that Fannie Mae and Freddie Mac were being placed into conservatorship. As a result, the Company recorded an other-than-temporary impairment on the security and recognized an impairment charge of $274 thousand. The Company maintains the ability and intent to hold the securities for a time necessary to recover its cost, which may be maturity, and does not consider them to be other-than temporarily impaired.
Note 6. Loans
A summary of the balances of loans follows:
December 31, | ||||||||
2008 | 2007 | |||||||
Real estate loans: | ||||||||
Construction and land development | $ | 358,587 | $ | 199,281 | ||||
Farmland | 22,246 | 12,637 | ||||||
1-4 family residential | 706,727 | 304,563 | ||||||
Multifamily, nonresidential and junior liens | 876,649 | 552,605 | ||||||
Commercial and industrial loans (except those secured by real estate) | 225,637 | 124,069 | ||||||
Consumer installment loans | 58,075 | 25,858 | ||||||
Deposit overdrafts | 1,967 | 311 | ||||||
All other loans | 13,403 | 7,265 | ||||||
Total loans | $ | 2,263,291 | $ | 1,226,589 | ||||
Net deferred loan costs | 1,295 | 1,088 | ||||||
Allowance for loan losses | (30,464 | ) | (15,082 | ) | ||||
Net loans | $ | 2,234,122 | $ | 1,212,595 | ||||
60
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Note 7. Allowance for Loan Losses
Changes in the allowance for loan losses for the years ended December 31, 2008, 2007 and 2006 were as follows:
2008 | 2007 | 2006 | ||||||||||
Balance, beginning of year | $ | 15,082 | $ | 14,500 | $ | 13,581 | ||||||
Provisions for loan losses | 20,787 | 2,040 | 750 | |||||||||
Loans charged off | (18,191 | ) | (1,762 | ) | (402 | ) | ||||||
Recoveries | 1,247 | 304 | 571 | |||||||||
Net (charge-offs) recoveries | (16,944 | ) | (1,458 | ) | 169 | |||||||
Allowance acquired via acquisition | 11,539 | — | — | |||||||||
Balance, end of year | $ | 30,464 | $ | 15,082 | $ | 14,500 | ||||||
Information about impaired loans as of and for the years ended December 31, 2008, 2007 and 2006, is as follows:
2008 | 2007 | 2006 | |||||||
Impaired loans for which an allowance has been provided | $ | 34,055 | $ | 7,744 | $ | 2,950 | |||
Impaired loans for which no allowance has been provided | 24,650 | 3,087 | 6,098 | ||||||
Total impaired loans | $ | 58,705 | $ | 10,831 | $ | 9,048 | |||
Allowance provided for impaired loans, included in the allowance for loan losses | $ | 5,503 | $ | 1,003 | $ | 750 | |||
Average balance in impaired loans | $ | 47,756 | $ | 10,585 | $ | 9,269 | |||
Interest income recognized on impaired loans | $ | 1,012 | $ | 716 | $ | 511 | |||
Interest income recognized on a cash basis on impaired loans | $ | 1,264 | $ | 652 | $ | 501 | |||
Because the Company does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are subject to a restructuring agreement some nonaccrual loans are not reviewed for impairment. Nonaccrual loans excluded from the impaired loan disclosure under FASB 114 amounted to $12.5 million, $2.1 million, and $1.6 million at December 31, 2008, 2007 and 2006, respectively. If interest on these loans had been accrued, such income would have approximated $806 thousand, $107 thousand and $181 thousand for each of the three years ended December 31, 2008, respectively.
There was $781 thousand in loans past due greater than 90 days and still accruing interest for the year ended December 31, 2008. There were no loans past due greater than 90 days and still accruing interest for the years ended December 31, 2007 and 2006, respectively.
61
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Note 8. Goodwill and Core Deposit Intangibles
At December 31, 2008 and 2007 goodwill totaled $74.6 million and $13.9 million, respectively. The gross carrying amounts and accumulated amortization of core deposit intangibles as of December 31, 2008 and 2007 are as follows:
December 31, 2008 | December 31, 2007 | |||||||||||||
Gross Carrying Amount | Accumulated Amortization | Gross Carrying Amount | Accumulated Amortization | |||||||||||
Core deposit intangibles | $ | 15,331 | $ | (5,065 | ) | $ | 6,642 | $ | (3,417 | ) | ||||
Amortization expense charged to operations was $1.6 million in 2008, $646 thousand in 2007 and $578 thousand in 2006.
The following table sets forth the actual and estimated pre-tax amortization expense of core deposit intangibles as of December 31, 2008:
2009 | $ | 1,737 | |
2010 | 1,729 | ||
2011 | 1,729 | ||
2012 | 1,608 | ||
2013 | 1,244 | ||
Thereafter | 2,219 | ||
$ | 10,266 | ||
Note 9. Premises and Equipment
A summary of the cost and accumulated depreciation and amortization of bank premises, equipment and software follows:
Estimated Useful Lives | 2008 | 2007 | ||||||
Land | Indefinite | $ | 18,425 | $ | 7,611 | |||
Buildings and leasehold improvements | Lease term - 39 years | 64,049 | 25,874 | |||||
Furniture, equipment and software | 3 - 7 years | 36,188 | 28,972 | |||||
Construction in progress | (1) | 3,991 | 5,801 | |||||
$ | 122,653 | $ | 68,258 | |||||
Less accumulated depreciation and amortization | 33,631 | 30,951 | ||||||
$ | 89,022 | $ | 37,307 | |||||
(1) | Construction in progress is not depreciated until placed in service. |
Depreciation and amortization expense amounted to $5.0 million in 2008, $3.1 million in 2007, and $2.9 million in 2006.
62
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Note 10. Deposits
Deposits are summarized as follows at December 31, 2008 and 2007:
Year Ended December 31, | ||||||||||||
2008 | 2007 | |||||||||||
Amount | % | Amount | % | |||||||||
Type of Account: | ||||||||||||
Noninterest bearing | $ | 307,621 | 13.24 | % | $ | 204,774 | 17.92 | % | ||||
NOW | 528,386 | 22.74 | % | 195,202 | 17.08 | % | ||||||
Money market | 213,826 | 9.20 | % | 111,782 | 9.78 | % | ||||||
Savings | 187,448 | 8.07 | % | 78,626 | 6.88 | % | ||||||
Time deposits | 1,085,827 | 46.75 | % | 552,163 | 48.34 | % | ||||||
Total Deposits | $ | 2,323,108 | 100.00 | % | $ | 1,142,547 | 100.00 | % | ||||
The aggregate amount of time deposits in denominations greater than $100,000 at December 31, 2008 and 2007 was $334.8 million and $195.1 million, respectively.
At December 31, 2008, the scheduled maturities of time deposits were as follows:
2009 | $ | 707,820 | |
2010 | 287,106 | ||
2011 | 41,098 | ||
2012 | 30,818 | ||
2013 | 18,932 | ||
Thereafter | 53 | ||
$ | 1,085,827 | ||
Brokered certificates of deposit, consisting entirely of certificates of deposit originated through a CDARS program, totaled $21.0 million at December 31, 2008. There were no brokered certificates of deposit held at December 31, 2007.
Note 11. Federal Home Loan Bank Advances
The Company has advances outstanding with the Federal Home Loan Bank of Atlanta of $188 million at December 31, 2008 maturing through 2018. At December 31, 2008 and 2007, the interest rates on this debt ranged from 0.46% to 6.69% and from 3.62% to 6.69%, respectively. The weighted average interest rate at December 31, 2008 and 2007 was 3.34% and 4.38%, respectively. The average balance outstanding during 2008 and 2007 was $205.8 million and $87.9 million, respectively. The advance structures employed by the Company include $90 million in convertible credits, $75 million in fixed rate credits, $17.6 million in variable rate credits, $5 million in adjustable rate credits, and $100 thousand associated with a community investment project. Each structure requires either quarterly interest payments, or monthly interest payments.
��
63
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
The banking subsidiary has available a $319 million line of credit with the Federal Home Loan Bank of Atlanta. Advances on the line are secured by securities and a blanket lien on StellarOne Bank’s loan portfolio. The blanket lien covers one to four family dwelling loans, multifamily loans, and home equity loans. As of December 31, 2008, loans pledged as collateral totaled $770 million and consisted of one to four family, multifamily, and home equity loans.
The contractual maturities of the advances are as follows:
2008 | |||
Due in 2009 | $ | 57,600 | |
Due in 2010 | 45,100 | ||
Due in 2011 | 25,000 | ||
Due in 2012 | 5,000 | ||
Due in 2013 | 25,000 | ||
Thereafter | 30,000 | ||
Total | $ | 187,700 | |
Note 12. Subordinated Debt
The Company has two wholly-owned finance subsidiaries that were formed for the purpose of issuing redeemable Capital Securities (commonly referred to as subordinated debt) which are not consolidated.
In 2004, VFG Limited Liability Trust issued $20.6 million of subordinated debt through a private transaction. The Trust issued $619 thousand in common equity to the Company. The securities have a LIBOR-indexed floating rate of interest which adjusts, and is payable, quarterly. The interest rate at December 31, 2008 was 4.19%. The securities may be redeemed at par beginning in June, 2009 and each quarterly anniversary of such date until the securities mature on June 17, 2034. The principal asset of the Trust is $20.6 million of the StellarOne Corporation’s junior subordinated debt securities with the like maturities and like interest rates to the Capital Securities.
In 2003, FNB (VA) Statutory Trust II, issued $12.4 million of subordinated debt through a private transaction. The Trust issued $372 thousand in common equity to the Company. The securities have a LIBOR-indexed floating rate of interest which adjusts, and is payable quarterly. The interest rate was 4.57% at December 31, 2008. The securities became redeemable at par in June, 2008 and continue to be redeemable each quarterly anniversary of such date until the securities mature on June 26, 2033. The principal asset of the Trust is $12.8 million of the StellarOne Corporation’s junior subordinated debt securities with the like maturities and like interest rates to the Capital Securities.
The subordinated debt may be included in Tier 1 capital of the Company for regulatory capital adequacy determination purposes up to 25% of Tier I capital after its inclusion. The portion of the Subordinated debt not considered as Tier I capital may be included in Tier II capital. All outstanding subordinated debt as of both December 31, 2008 and 2007 was includable in Tier I capital.
The obligations of the Company with respect to the issuance of the capital securities constitute a full and unconditional guarantee by the Company of the Trust’s obligations with respect to the capital securities. Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related capital securities.
64
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Note 13. Short-Term Borrowings
Federal funds purchased generally mature within one to four days from the transaction date. There were no balances outstanding at December 31, 2008 and $20 million at December 31, 2007.
Securities sold under agreements to repurchase, which are classified as secured borrowings, generally mature within one to four days from the transaction date. Securities sold under agreements to repurchase are reflected at the amount of cash received in connection with the transaction. Additional collateral may be required based on the fair value of the underlying securities. The balance outstanding at December 31, 2008 was $699.1 thousand and was collateralized by investment securities controlled by the Company with a market value of $2.0 million. There were no balances outstanding at December 31, 2007.
Prior to the consolidation of the subsidiary banks in May 2008, one of the Company’s subsidiary banks had an agreement with the Federal Reserve Bank of Richmond where the bank could borrow funds deposited by its customers. This agreement called for variable interest and was payable on demand. U.S. Government securities were pledged as collateral. The targeted threshold maximum amount available under this agreement was $6.0 million. The balance outstanding at December 31, 2008 and 2007 was none and $892.3 thousand, respectively.
The Company, through its subsidiary bank, has uncollateralized, unused lines of credit totaling $139.0 million with nonaffiliated banks at December 31, 2008.
The Company has a line of credit agreement with a correspondent bank for general working capital needs. The $10 million line is unsecured, calls for variable interest payments and is payable on demand. This line is considered a secondary source of liquidity, and there were no balances outstanding at December 31, 2008 and 2007, respectively. During the quarter ended December 31, 2008, the Company was in non-compliance with two covenant requirements related to ratios involving non-performing asset levels. Both events of non-compliance were deemed waived by the correspondent bank and will be reset as part of the credit line renewal for 2009.
The Company previously maintained a commercial paper program whereby customers of the subsidiary bank(s) could invest in unrated commercial paper of the Company. Terms included a daily maturity and floating rate of interest. The commercial paper program was discontinued during the second quarter of 2008 and replaced with a depository product.
The average balance outstanding of short-term borrowings did not exceed 30 percent of stockholder’s equity during the year ended December 31, 2008.
The following table shows certain information regarding the Company’s short-term borrowings:
At or for the year ending December 31, 2007 | ||||
Short-term borrowings: | ||||
Average balance outstanding | $ | 71,545 | ||
Maximum amount outstanding at any month-end during the period | 78,956 | |||
Balance outstanding at end of period | 68,745 | |||
Average interest rate during the period | 4.33 | % | ||
Weighted average interest rate at end of period | 3.53 | % |
65
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Note 14. Stock-Based Compensation
Under the Company’s incentive stock option plan, the Company may grant options to purchase common stock or restricted share awards to its directors, officers and employees of up to 1,125,000 newly issued shares of the Company’s common stock. The plan requires that options be granted at an exercise price equal to at least 100% of the fair market value of the common stock on the date of the grant. Such options vest over a five-year period and will expire in no more than ten years after the date of grant.
At December 31, 2008, the Company has one stock-based employee compensation plan. Share-based compensation expense of $1.7 million, $460 thousand and $420 thousand in the aggregate was recognized for the year ended December 31, 2008, 2007 and 2006, respectively, which related to the unvested portion of options to acquire shares of Company common stock and restricted shares granted prior to January 1, 2006. Pursuant to meeting change in control provisions under equity compensation expense for both FNB and VFG, an acceleration adjustment of $1.3 million related to the merger is included in expense for the year ended December 31, 2008. The Company expenses the fair value of stock awards determined at the grant date on a straight-line basis over the vesting period of the award.
For the year ended December 31, 2008 and 2007 the Company recognized $767 thousand and $233 thousand, respectively, in compensation expense related to the vesting of stock options. A summary of the stock option plan at December 31, 2008, 2007 and 2006 and changes during the years ended on those dates is as follows:
2008 | 2007 | 2006 | |||||||||||||||||||
Number of Shares | Weighted Average Exercise Price | Number of Shares | Weighted Average Exercise Price | Number of Shares | Weighted Average Exercise Price | ||||||||||||||||
Outstanding at beginning of year | 239,671 | $ | 23.37 | 193,616 | $ | 21.17 | 149,150 | $ | 17.41 | ||||||||||||
Acquired via merger | 311,606 | 14.02 | — | — | — | — | |||||||||||||||
Granted | 123,061 | 18.27 | 56,968 | 30.07 | 66,646 | 27.05 | |||||||||||||||
Forfeited | (4,893 | ) | 19.81 | (4,680 | ) | 25.57 | (4,457 | ) | 22.81 | ||||||||||||
Expired | (22,936 | ) | 16.05 | (3,033 | ) | 19.12 | (2,500 | ) | 21.33 | ||||||||||||
Exercised | (32,311 | ) | 10.68 | (3,200 | ) | 9.73 | (15,223 | ) | 10.63 | ||||||||||||
Outstanding at end of year | 614,198 | $ | 18.58 | 239,671 | $ | 23.37 | 193,616 | $ | 21.17 | ||||||||||||
Exercisable at end of year | 493,337 | 122,048 | 103,272 | ||||||||||||||||||
Weighted-average fair value per option of options granted during the year | $ | 2.42 | $ | 5.54 | $ | 7.48 | |||||||||||||||
The aggregate intrinsic value of the options outstanding and currently exercisable as of December 31, 2008 was $1.2 million. The aggregate intrinsic value represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the year ended December 31, 2008 and the exercise price, multiplied by the number of options outstanding). The weighted average remaining contractual life is 4.5 years for exercisable options at December 31, 2008.
66
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
As of December 31, 2008, there was $238 thousand of total unrecognized compensation expense related to nonvested options, respectively, which will be recognized over a weighted-average period of approximately 2.7 years.
The actual tax benefit realized for the tax deductions from option exercises under the Plan for the twelve months ended December 31, 2008 and 2007 was $14 thousand and $4 thousand, respectively. The impact of these cash receipts is included in financing activities in the accompanying consolidated statements of cash flows
The following table summarizes nonvested restricted shares outstanding as of December 31, 2008 and the related activity during the year:
Nonvested Shares | Number of Shares | Weighted Average Grant-Date Fair Value | Total Intrinsic Value | |||||
Nonvested at January 1, 2008 | 30,537 | $ | 24.37 | $ | 453 | |||
Acquired via merger | 16,356 | 17.30 | ||||||
Granted | 35,701 | 16.31 | ||||||
Vested | 46,893 | 21.90 | $ | 795 | ||||
Forfeited | 300 | 15.65 | ||||||
Nonvested at December 31, 2008 | 35,401 | $ | 16.31 | $ | 598 | |||
The incentive stock option plan also allows for the issuance of restricted share awards. Restricted stock awards are independent of option grants and are generally subject to forfeiture if employment terminates prior to the release of the restrictions, generally three to five years from the date of grant. Restricted stock has dividend rights equal to the cumulative cash dividend accrued during the restriction period, which are paid upon expiration of the restriction and issuance of the shares. Restricted shares do not have the voting rights of common stock until the restriction expires and the shares are issued. The Company expenses the cost of the restricted stock awards, determined to be the fair value of the shares at the date of grant, ratably over the period of the restriction. Compensation expense associated with such awards amounted to $913 thousand, $227 thousand and $210 thousand for each of the three years ended December 31, 2008, 2007 and 2006, respectively. The Company had 35,401 shares of restricted stock awarded and nonvested at December 31, 2008 with a total unrecognized compensation expense of $354 thousand, which will be recognized over a weighted-average period of approximately 1.8 years.
Note 15. Employee Benefit Plans
The Company and its banking subsidiary maintain several tax qualified and non-qualified employee benefit plans for employees, which are described below.
The Company has a noncontributory pension plan which conforms to the Employee Retirement Income Security Act of 1974 “ERISA”. The amount of benefits payable under the plan is determined by an employee’s period of credited service. The amount of normal retirement benefit will be determined based on a Pension Equity Credit formula. The employee receives credits based on their age and years of service. The plan provides for early retirement for participants with five years of service and the attainment of age 55. A participant who terminates employment with 2 or more years of service will be entitled to a benefit. The benefits are payable in single or joint/survivor annuities as well as a lump sum payment upon retirement or separation of service. The Company froze participation in this plan during 2003, and has approximately one hundred ten participants remaining in the plan. Additionally, the Company froze the pension plan at the current benefit levels as of December 31, 2008, at which time the accrual of future benefits for eligible employees ceased. All retirement benefits earned in the pension plan as of December 31, 2008 have been preserved and all participants are fully vested in their benefit.
67
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Prior to the merger and subsequent formation of the Company, FNB maintained a nonqualified post retirement benefit plan that contributed to the medical benefits of legacy FNB employees who retired prior to December 31, 2008. The Company froze participation in this plan during 2008 to include only participants that retired on or prior to December 31, 2008. These remaining participants are fully vested in their benefits. The accrual of future benefits for previously eligible participants ceased at this time and a gain of $1.3 million was recognized in conjunction with the curtailment of this plan.
All amounts related to the pension plan and the postretirement benefits plan are included in the other asset line item on the balance sheet.
Utilizing a measurement date of December 31, 2008 for the 2008 plan year and October 1, 2007 for the 2007 plan year (unless otherwise noted), information about the pension plan and postretirement benefits follows:
Pension Benefits | Postretirement Benefits | |||||||||||
2008 | 2007 | 2008 | ||||||||||
Change in Benefit Obligation | ||||||||||||
Benefit obligation, beginning (post retirement benefits assumed in merger) | $ | 4,296 | $ | 4,371 | $ | 1,974 | ||||||
Service cost | 180 | 173 | 203 | |||||||||
Interest cost | 326 | 266 | 120 | |||||||||
Actuarial loss (gain) | 21 | (256 | ) | (143 | ) | |||||||
Benefits paid | (566 | ) | (258 | ) | (46 | ) | ||||||
Amortization of prior service cost | — | — | (183 | ) | ||||||||
Curtailment gain | (902 | ) | — | (1,251 | ) | |||||||
Benefit obligation, ending | $ | 3,355 | $ | 4,296 | $ | 674 | ||||||
Change in Plan Assets | ||||||||||||
Fair value of plan assets, beginning | $ | 4,535 | $ | 3,970 | $ | — | ||||||
Actual (loss) return on plan assets | (1,181 | ) | 266 | — | ||||||||
Employer contributions | 1,527 | 557 | 46 | |||||||||
Benefits paid | (566 | ) | (258 | ) | (46 | ) | ||||||
Fair value of plan assets, ending | $ | 4,315 | $ | 4,535 | $ | — | ||||||
Funded status | $ | 960 | $ | 239 | $ | (674 | ) | |||||
Unrecognized net actuarial gain | 1,416 | 693 | — | |||||||||
Unrecognized prior service (benefit) | — | (25 | ) | — | ||||||||
Prepaid (liability) benefit cost included on balance sheet | $ | 2,376 | $ | 907 | $ | (674 | ) | |||||
Accumulated benefit obligation | $ | 3,355 | $ | 3,590 | $ | 674 | ||||||
68
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Pension Benefits | Postretirement Benefits | |||||||||
2008 | 2007 | 2008 | ||||||||
Amount Recognized in Consolidated Balance Sheets | ||||||||||
Funded status asset | $ | 960 | $ | 239 | $ | (674 | ) | |||
Deferred tax asset | 495 | 234 | (27 | ) | ||||||
Accumulated other comprehensive income, net | 921 | 434 | (50 | ) | ||||||
Net amount recognized | $ | 2,376 | $ | 907 | $ | (751 | ) | |||
Information for pension plans with a projected benefit obligation in excess of plan assets | ||||||||||
Projected benefit obligation | $ | 3,355 | $ | 4,296 | $ | 674 | ||||
Accumulated benefit obligation | $ | 3,355 | $ | 3,590 | $ | 674 | ||||
Fair value of plan assets | $ | 4,315 | $ | 4,535 | $ | — | ||||
Pension Benefits | Postretirement Benefits | |||||||||||||||
2008 | 2007 | 2006 | 2008 | |||||||||||||
Components of Net Periodic Benefit Cost | ||||||||||||||||
Service cost | $ | 180 | $ | 173 | $ | 170 | $ | 203 | ||||||||
Interest cost | 326 | 266 | 245 | 120 | ||||||||||||
Expected return on plan assets | (451 | ) | (292 | ) | (249 | ) | — | |||||||||
Amortization of prior service cost | 40 | 32 | 32 | 27 | ||||||||||||
Recognized net actuarial gain | 28 | 40 | 66 | — | ||||||||||||
Amount recognized due to curtailment | (66 | ) | — | — | (1,251 | ) | ||||||||||
Net periodic benefit cost (benefit) | $ | 57 | $ | 219 | $ | 264 | $ | (901 | ) | |||||||
Other changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income:
Pension Benefits | Postretirement Benefits | |||||||||||
2008 | 2007 | 2008 | ||||||||||
Net actuarial loss (gain) | $ | 1,074 | $ | (149 | ) | $ | (50 | ) | ||||
Amortization of net gain | (18 | ) | (26 | ) | ||||||||
Amortization of prior benefit | (26 | ) | (21 | ) | ||||||||
Gain due to curtailment | (586 | ) | — | |||||||||
Prior service cost | 43 | — | ||||||||||
Accumulated other comprehensive income | $ | 487 | $ | (196 | ) | $ | (50 | ) | ||||
69
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Weighted-Average Assumptions for Benefit Obligation as of December 31,
Pension Benefits | Postretirement Benefits | ||||||||
2008 | 2007 | 2008 | |||||||
Discount Rate | 6.25 | % | 6.25 | % | 6.25 | % | |||
Expected Return on Plan Assets | 8.50 | % | 8.50 | % | N/A | ||||
Rate of Compensation Increase | 4.00 | % | 4.00 | % | N/A |
Weighted-Average Assumptions for Net Periodic Benefit as of December 31,
Pension Benefits | Postretirement Benefits | |||||||
2008 | 2007 | 2008 | ||||||
Discount Rate | N/A | 6.00 | % | 6.50 | % | |||
Expected Return on Plan Assets | N/A | 8.50 | % | N/A | ||||
Rate of Compensation Increase | N/A | 4.00 | % | N/A |
The Company selects the expected long-term rate-of-return-on-assets assumption in consultation with their investment advisors and actuary. This rate is intended to reflect the average rate of earnings expected to be earned on the funds invested or to be invested to provide plan benefits. Historical performance is reviewed, especially with respect to real rates of return (net of inflation), for the major asset classes held or anticipated to be held by the trust, and for the trust itself. Undue weight is not given to recent experience, that may not continue over the measurement period, with higher significance placed on current forecasts of future long-term economic conditions.
Because the pension plan assets are held in a qualified trust, anticipated returns are not reduced for taxes. Further, solely for this purpose, the plan is assumed to continue in force and not terminate during the period during which assets are invested. However, consideration is given to the potential impact of current and future investment policy, cash flow into and out of the trust, and expenses (both investment and non-investment) typically paid from plan assets (to the extent such expenses are not explicitly estimated within periodic cost).
The pension plan’s weighted average asset allocations at December 31, 2008, and October 31, 2007, by asset category are as follows:
Plan Assets | ||||||
2008 | 2007 | |||||
Asset Category | ||||||
Money Markets and Equivalents | 56 | % | 26 | % | ||
Equity Securities | 39 | % | 68 | % | ||
Debt Securities | 5 | % | 6 | % | ||
Total | 100 | % | 100 | % | ||
The long-term investment policy and strategies for the pension plan assets can best be described as a capital growth and with current cash income strategy. The target allocation for equities is 75% of the total portfolio through the use of large and mid capitalization companies. The remaining asset allocation is to fixed income investments and money market funds. The portfolio is diversified by limiting the holding in any one equity issue to no more than 5% of total equities and one industry to no more than 25%. Asset allocations at December 31, 2008 are materially different than that of the long-term strategy due to the current challenging economic conditions. All fixed income investments are rated as investment grade with the majority of the assets in corporate issues. The assets are managed by the Bank subsidiary’s Trust Division. The portfolio does not include any position in StellarOne Corporation.
70
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
The Company does not anticipate making any contributions to the plan during 2009.
Estimated future benefit payments as appropriate, are as follows:
2009 | $ | 266 | |
2010 | 378 | ||
2011 | 251 | ||
2012 | 278 | ||
2013 | 394 | ||
2014-2018 | 2,284 | ||
$ | 3,851 | ||
The estimated net loss and prior service cost that will be amortized from accumulated other comprehensive income as components of net periodic pension cost for fiscal year ended December 31, 2009 are $86 thousand and none, respectively.
Defined Contribution Plans
The Company has a non-qualified Directors Deferred Compensation Plan. This plan allows for the deferral of pre-tax income associated with payment of director fees. Directors may elect to defer all or a portion of their annual directors fees. Monthly board fees are contributed directly to a trust with various investment options, and are held until such time the director is entitled to receive a distribution.
The Company has a contribution retirement plan covering certain employees. Contributions amounted to $589 thousand, $557 thousand, and $887 thousand for the three years ended December 31, 2008, respectively.
During 2008 the Company had a 401 (k) Savings Plan eligible to legacy VFG employees with matching contributions equal to 100% of the first 3% and 50% of the next 2% of salary reduction contributions made by the employee. The Company contributed a matching contribution of $571 thousand, $591 thousand, and $631 thousand for the three years ended December 31, 2008, respectively.
Additionally, during 2008 the Company had a 401(k) Savings Plan eligible to legacy FNB employees with matching contributions equal to 200% of the first 1% and 100% of the next 2% of salary reduction contributions made by the employee. The Company contributed a matching contribution of $557 thousand for the year ended December 31, 2008.
Beginning January 1, 2009 the Company aligned the contribution methodologies for these 401(k) Savings Plans. Participation in the plans is eligible to all full-time employees with matching contributions equal to 100% of the first 4% of salary reduction contributions made by the employee.
71
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Deferred Compensation Plan
The Company also has a non-qualified Executive Deferred Compensation Plan for key employees. Pursuant to the plan, the President and any other employees selected by the Board of Directors may defer receipt of a certain amount of pre-tax income and cash incentive compensation for a period of no less than three years or until retirement, subject to termination of employment or certain other events, including an imminent change in control. The Board may make contributions at its discretion. The balance in this plan is recorded in both other assets and other liabilities on the Company’s consolidated balance sheet. The deferred compensation charged to expense totaled $59 thousand, $51 thousand, and $50 thousand for the three years ended December 31, 2008, respectively.
ESOP Plan
Prior to the merger and subsequent formation of the Company, FNB maintained an employee stock ownership plan for the benefit of certain employees the “FNB Corporation Employee Stock Ownership Plan and Trust”. The plan was for the benefit of and covered all full-time employees and certain part-time employees following the completion of one year of service, the attainment of age 21 and meeting a predetermined minimum yearly hour requirement. On February 28, 2008 the Company became the Plan Sponsor as a result of the merger. The ESOP invests substantially in the Company’s stock. The amount of shares allocated to each participant under the ESOP is based on a combination of the employee’s annual compensation and years of service. As of December 31, 2008 746,561 shares were held by the ESOP with no shares being unearned or unreleased. Compensation expense related to the ESOP totaled $544 thousand for the year ended December 31, 2008.
For purposes of EPS computations and in accordance with SOP 93-6, ESOP shares are treated as outstanding if they have been allocated to participants, released, or committed to be released. Forfeited shares are used to restore forfeited amounts, correct errors and pay for Plan and Trust administrative expenses. Effective January 1, 2008 participation in the plan was limited to those who were qualified employees as of December 31, 2007. No further contributions shall be made to the Plan for plan years beginning on January 1, 2009 or after that date. Due to the discontinuance of contributions to the Plan all shares became fully vested effective January 1, 2009.
Incentive Plan
During 2007 and 2006 the Company had an incentive plan under which employees receive compensation directly related to subsidiary and Company profitability and budget performance. Compensation under the plan was calculated under pre-determined guidelines set by the Board of Directors. The balance in this plan was recorded in other liabilities on the Company’s consolidated balance sheet. The amount charged to operations was $348 thousand, and $1.3 million, for the two years ended December 31, 2007, respectively. The Company did not have a corporate-wide incentive plan in place during 2008.
72
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Note 16. Income Taxes
The components of the net deferred tax (liability) asset, included in the Consolidated Balance Sheets, are as follows:
December 31, | |||||||
2008 | 2007 | ||||||
Deferred tax assets: | |||||||
Allowance for loan losses | $ | 10,662 | $ | 5,279 | |||
Nonaccrual loan interest | 469 | 52 | |||||
Deferred compensation and personnel liabilities | 1,296 | 1,193 | |||||
Pension liability | 468 | 234 | |||||
Core deposit intangible | — | 288 | |||||
Accrued stock compensation | 545 | 198 | |||||
13,440 | 7,244 | ||||||
Deferred tax liabilities: | |||||||
Merger related fair value adjustments | 7,233 | — | |||||
Accrued pension asset | 830 | 317 | |||||
Securities available for sale | 940 | 489 | |||||
Premises and equipment | 1,123 | 564 | |||||
Deferred gain on property exchange “like kind” | 404 | 404 | |||||
FHLB stock dividend | — | 59 | |||||
Goodwill | 1,702 | 1,378 | |||||
Core deposit intangible | 2,333 | — | |||||
Other | 99 | 127 | |||||
14,664 | 3,338 | ||||||
Net deferred tax (liability) asset | $ | (1,224 | ) | $ | 3,906 | ||
Income tax expense charged to operations for the years ended December 31, 2008, 2007 and 2006 consists of the following:
2008 | 2007 | 2006 | ||||||||
Current tax expense | $ | 1,121 | $ | 6,120 | $ | 8,499 | ||||
Deferred tax expense (benefit) | 2,527 | 733 | (34 | ) | ||||||
$ | 3,648 | $ | 6,853 | $ | 8,465 | |||||
73
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Income tax expense differs from the amount of income tax determined by applying the U.S. federal income tax rate to pretax income due to the following:
2008 | 2007 | 2006 | |||||||||||||||||||
Amount | Rate | Amount | Rate | Amount | Rate | ||||||||||||||||
Computed “expected” tax expense | $ | 4,571 | 35.0 | % | $ | 8,349 | 35.0 | % | $ | 9,818 | 35.0 | % | |||||||||
Increase (decrease) in income taxes resulting from: | |||||||||||||||||||||
Tax-exempt interest income, net | (1,389 | ) | -10.6 | % | (1,217 | ) | -5.1 | % | (1,131 | ) | -4.0 | % | |||||||||
Nondeductible merger expenses | 412 | 3.2 | % | 55 | 0.2 | % | — | — | |||||||||||||
Other | 54 | 0.3 | % | (334 | ) | -1.4 | % | (222 | ) | -0.8 | % | ||||||||||
$ | 3,648 | 27.9 | % | $ | 6,853 | 28.7 | % | $ | 8,465 | 30.2 | % | ||||||||||
The Company and its subsidiaries are subject to U.S. federal income tax as well as to Virginia bank franchise taxes. The Company has concluded all U.S. federal income tax matters for years through 2003, including acquisitions.
Note 17. Related Party Transactions
In the ordinary course of business, the Bank grants loans to principal officers, directors and subsidiaries of the Company.
Aggregate loan transactions with related parties were as follows:
2008 | 2007 | |||||||
Beginning balance | $ | 13,288 | $ | 18,655 | ||||
New loans | 18,955 | 33,168 | ||||||
Repayments | (17,242 | ) | (38,535 | ) | ||||
Ending balance | $ | 15,001 | $ | 13,288 | ||||
Total related party deposits held at the Company’s banking subsidiary were $9.4 million and $7.5 million at December 31, 2008 and 2007, respectively.
74
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Note 18. Earnings Per Common Share
The following shows the weighted average number of shares used in computing earnings per common share and the effect on weighted average number of shares of diluted potential common stock. Potential dilutive common stock had no effect on income available to common stockholders.
(Dollars in thousands, except per share information) | 2008 | 2007 | 2006 | |||||||
Earnings per common share | ||||||||||
Net income | $ | 9,411 | $ | 17,002 | $ | 19,497 | ||||
Preferred stock dividends | (53 | ) | — | — | ||||||
Net income available to common shareholders | 9,358 | 17,002 | 19,497 | |||||||
Weigthed average common shares issued and outstanding | 20,725,650 | 10,793,177 | 10,770,969 | |||||||
Earnings per common share | $ | 0.45 | $ | 1.58 | $ | 1.81 | ||||
Diluted earnings per common share | ||||||||||
Net income available to common shareholders | $ | 9,358 | $ | 17,002 | $ | 19,497 | ||||
Weigthed average common shares issued and outstanding | 20,725,650 | 10,793,177 | 10,770,969 | |||||||
Restricted stock | 19,380 | 4,489 | 32,110 | |||||||
Stock options | 49,097 | 19,461 | 40,277 | |||||||
Total diluted weigthed average common shares issued and outstanding | 20,794,127 | 10,817,127 | 10,843,356 | |||||||
Diluted earnings per common share | $ | 0.45 | $ | 1.57 | $ | 1.80 | ||||
Stock options and restricted stock representing 349,559, 196,289 and 95,376 shares at December 31, 2008, 2007 and 2006, respectively, were not included in the calculation of earnings per common share as their effect would have been anti-dilutive. Additionally, in the current year outstanding warrants to purchase 302,623 shares of common stock associated with the U.S. Treasury Capital Purchase Program, were considered anti-dilutive and thus have not been considered in the fully-diluted share calculations
Note 19. Commitments and Contingent Liabilities
The Company has noncancellable leases covering certain premises and equipment.
Total rent expense applicable to operating leases was $1.7 million, $764 thousand and $596 thousand for 2008, 2007 and 2006, respectively, and was included in occupancy expense.
The following is a schedule by year of future minimum lease requirements required under the long-term noncancellable lease agreements:
2009 | $ | 1,783 | |
2010 | 1,568 | ||
2011 | 1,132 | ||
2012 | 995 | ||
2013 | 831 | ||
Thereafter | 2,698 | ||
Total | $ | 9,007 | |
There are no material proceedings to which the Company or our subsidiaries are a party or by which, to the Company’s knowledge, we, or our subsidiaries, are threatened. All legal proceedings presently pending or threatened against the Company or our subsidiaries involve routine litigation incidental to the business of the Company or the subsidiaries involved and are not material in respect to the amount in controversy.
75
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
In the normal course of business there are outstanding various commitments and contingent liabilities, which are not reflected in the accompanying financial statements. Management does not anticipate any material losses as a result of these transactions.
See Note 21 with respect to financial instruments with off-balance sheet risk.
Note 20. Restrictions on Transfers to Parent
Federal and state banking regulations place certain restrictions on dividends paid and loans or advances made by the subsidiary bank to the Company. The total amount of dividends which may be paid at any date is generally limited to a portion of retained earnings as defined.
During 2008, the banking subsidiary paid $18.0 million in dividends to the Company. As of January 1, 2009, the aggregate amount of additional unrestricted funds, which could be transferred from the banking subsidiary to the Parent Company without prior regulatory approval totaled $8.6 million or 2.2% of the consolidated net assets.
In addition, dividends paid by the subsidiary bank to the Company would be prohibited if the effect thereof would cause the subsidiary bank’s capital to be reduced below applicable minimum capital requirements.
Note 21. Financial Instruments with Off-Balance-Sheet Risk
The Company, through its banking subsidiary, is party to credit related financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amount recognized in the balance sheet. The contract amount of those instruments reflects the extent of involvement the Company has in particular classes of financial instruments.
The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
At December 31, 2008 and 2007 the following financial instruments were outstanding whose contract amounts represent credit risk:
2008 | 2007 | |||||
Commitments to extend credit | $ | 543,460 | $ | 362,027 | ||
Standby letters of credit | 31,040 | 11,110 | ||||
Mortgage loans sold with potential recourse | 137,262 | 54,770 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The commitments for equity lines of credit may expire without being drawn upon. Therefore, the total commitment amounts do not necessarily represent future cash requirements. The amount of collateral obtained, if it is deemed necessary by the Company, is based on management’s credit evaluation of the customer.
76
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Unfunded commitments under commercial lines of credit, revolving credit lines and overdraft protection agreements are commitments for possible future extensions of credit to existing customers. These lines of credit are usually uncollateralized and do not always contain a specified maturity date and may not be drawn upon to the total extent to which the Company is committed.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company generally holds collateral supporting those commitments, if deemed necessary.
The Company, through its banking subsidiary, originates loans for sale to secondary market investors subject to contractually specified and limited recourse provisions. In 2008, the Company originated $112 million and sold $119 million to investors, compared to $120 million originated and $125 million sold in 2007. Most contracts with investors contain certain recourse language which may vary from 90 days up to twelve months. The Company may have an obligation to repurchase a loan if the mortgagor has defaulted early in the loan term. Mortgages subject to recourse are collateralized by single family residences, have loan-to-value ratios of 80% or less, or have private mortgage insurance or are insured or guaranteed by an agency of the United States government. At December 31, 2008, the Company had locked-rate commitments to originate mortgage loans amounting to approximately $13 million and loans held for sale of $16 million. The Company has entered into commitments, on a best-effort basis to sell loans of approximately $29 million. Risks arise from the possible inability of counterparties to meet the terms of their contracts. The Company does not expect any counterparty to fail to meet its obligations.
The Company maintains cash accounts in other commercial banks. The amount on deposit at December 31, 2008 exceeded the insurance limits of the Federal Deposit Insurance Corporation by $2.1 million.
Note 22. Fair Value of Financial Instruments and Interest Rate Risk
Under SFAS No. 157, the Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. An adjustment to the pricing method used within either Level 1 or Level 2 inputs could generate a fair value measurement that effectively falls in a lower level in the hierarchy. These levels are:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.
Level 3: Valuations for assets and liabilities that are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets or liabilities.
The following is a description of valuation methodologies used for assets and liabilities recorded at fair value. The determination of where an asset or liability falls in the hierarchy requires significant judgment. The Company evaluates its hierarchy disclosures each quarter and based on various factors, it is possible that an asset or liability may be classified differently from quarter to quarter. However, the Company expects changes in classifications between levels will be rare.
77
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Securities: Investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relaying on the securities’ relationship to other benchmark quoted securities. Level 1 securities include those traded on nationally recognized securities exchanges, U.S. Treasury securities, and money market funds. Level 2 securities include U.S. Agency securities, mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 include asset-backed securities in less liquid markets.
Loans held for sale: The fair value of loans held for sale is determined, when possible, using quoted secondary-market prices. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan. As such, the Company classifies loans subjected to nonrecurring fair value adjustments as Level 2.
Loans: The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with SFAS 114, “Accounting by Creditors for Impairment of a Loan”. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of similar debt, enterprise value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. At December 31, 2008, substantially all of the total impaired loans were evaluated based on the fair value of the collateral. In accordance with SFAS 157, impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as nonrecurring Level 3.
Foreclosed assets: Foreclosed assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at net realizable value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3.
Deferred compensation plans: Liabilities associated with deferred compensation plans are recorded at fair value on a recurring basis as Level 1 based on the fair value of the underlying securities. Fair value measurement is based upon quoted prices.
78
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Assets and Liabilities Measured on a Recurring Basis
Assets and liabilities measured at fair value on a recurring basis as of December31, 2008 are summarized below (In thousands).
Total | Level 1 | Level 2 | Level 3 | |||||||||
Investment securities available-for-sale | $ | 327,173 | $ | 2,015 | $ | 325,158 | $ | — | ||||
Total assets at fair value | $ | 327,173 | $ | 2,015 | $ | 325,158 | $ | — | ||||
Other liabilities(1) | $ | 2,431 | $ | 2,431 | $ | — | $ | — | ||||
Total liabilities at fair value | $ | 2,431 | $ | 2,431 | $ | — | $ | — | ||||
(1) | Includes liabilities associated with deferred compensation plans |
Assets and Liabilities Measured on a Nonrecurring Basis
The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets measured at fair value on a nonrecurring basis as of December 31, 2008 are included in the table below (In thousands).
Total | Level 1 | Level 2 | Level 3 | |||||||||
Loans - impaired loans | $ | 58,705 | $ | — | $ | 26,901 | $ | 31,804 | ||||
Loans held for sale - mortgage | 15,847 | — | 15,847 | — | ||||||||
Loans held for sale - other assets | 724 | — | — | 724 | ||||||||
Foreclosed assets | 4,627 | — | 1,801 | 2,826 | ||||||||
Total assets at fair value | $ | 79,903 | $ | — | $ | 44,549 | $ | 35,354 | ||||
Total liabilities at fair value | $ | — | $ | — | $ | — | $ | — | ||||
The Company had no recurring level 3 assets or liabilities at any time during 2008.
SFAS 107, “Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above. The estimated fair value approximates carrying value for cash and cash equivalents, accrued interest and the cash surrender value of life insurance policies. The methodologies for other financial assets and financial liabilities are discussed below:
Loans
For variable-rate loans that re-price frequently and with no significant changes in credit risk, fair values are based on carrying values. The fair values for other loans were estimated using discounted cash flow analyses, using interest rates currently being offered.
79
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Deposit Liabilities
The fair value of demand deposits, savings accounts, and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.
Short-Term Borrowings
The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings maturing within 90 days approximate their fair values. Fair values of other short-term borrowings are estimated using discounted cash flow analyses on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.
Short-term Borrowings
The carrying amounts of commercial paper and other borrowings maturing within 90 days approximate their fair values. Fair values of commercial paper and other borrowings are estimated using discounted cash flow analyses on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.
Federal Home Loan Bank Advances
The fair values of the Company’s Federal Home Loan Bank advances are estimated using discounted cash flow analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements.
Subordinated Debt
The values of the Company’s subordinated debt is variable rate instruments that reprice frequently, therefore, carrying value is assumed to approximate fair value.
80
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Off-Balance-Sheet Financial Instruments
The fair value of commitments to extend credit is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates.
The fair value of stand-by letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligations with the counterparties at the reporting date.
At December 31, 2008, and 2007, the fair value of loan commitments and stand-by letters of credit was immaterial.
The estimated fair values of the Company’s financial instruments are as follows:
2008 | 2007 | |||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||
Financial assets: | ||||||||||||
Cash and cash equivalents | $ | 115,529 | $ | 115,529 | $ | 41,793 | $ | 41,793 | ||||
Investment securities | 328,093 | 328,096 | 230,226 | 230,240 | ||||||||
Mortgage loans held for sale | 15,847 | 15,847 | 5,354 | 5,354 | ||||||||
Loans, net | 2,234,122 | 2,248,579 | 1,212,595 | 1,207,628 | ||||||||
Accrued interest receivable | 10,230 | 10,230 | 7,747 | 7,747 | ||||||||
Financial liabilities: | ||||||||||||
Deposits | $ | 2,323,108 | $ | 2,340,791 | $ | 1,142,547 | $ | 1,142,222 | ||||
Federal funds purchased and securities sold under agreements to repurchase | 699 | 699 | 20,000 | 20,000 | ||||||||
Federal Home Loan Bank advances | 187,700 | 195,955 | 169,000 | 169,977 | ||||||||
Subordinated debt | 32,991 | 33,086 | 20,619 | 20,619 | ||||||||
Commercial paper/Other borrowings | — | — | 69,637 | 69,637 | ||||||||
Accrued interest payable | 5,476 | 5,476 | 3,555 | 3,555 |
81
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands, except share data)
Note 23. Regulatory Matters
The Company (on a consolidated basis) and the subsidiary bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect o n the Company’s and subsidiary bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action under FDICIA, the Company and the subsidiary bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the subsidiary bank to maintain minimum amounts and ratios (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). As of December 31, 2008 and 2007, the Company and subsidiary bank met all capital adequacy requirements to which they are subject.
As of December 31, 2008, the most recent notification from the Federal Reserve Bank and the Federal Deposit Insurance Corporation categorized the subsidiary bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the institution must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since the notification that management believes have changed the institution’s category.
Actual | Minimum Capital Requirement | Minimum To Be Well Capitalized Under Prompt Corrective Action Provisions | ||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||
As of December 31, 2008: | ||||||||||||||||||
Total Capital (to Risk Weighted Assets): | ||||||||||||||||||
Consolidated | $ | 374,976 | 15.37 | % | $ | 195,224 | 8.00 | % | N/A | N/A | ||||||||
StellarOne Bank | $ | 321,089 | 13.29 | % | $ | 193,280 | 8.00 | % | $ | 241,600 | 10.00 | % | ||||||
Tier 1 Capital (to Risk Weighted Assets): | ||||||||||||||||||
Consolidated | $ | 344,802 | 14.13 | % | $ | 97,612 | 4.00 | % | N/A | N/A | ||||||||
StellarOne Bank | $ | 290,886 | 12.04 | % | $ | 96,640 | 4.00 | % | $ | 144,960 | 6.00 | % | ||||||
Tier 1 Capital (to Average Assets): | ||||||||||||||||||
Consolidated | $ | 344,802 | 12.00 | % | $ | 114,976 | 4.00 | % | N/A | N/A | ||||||||
StellarOne Bank | $ | 290,886 | 10.19 | % | $ | 114,149 | 4.00 | % | $ | 142,686 | 5.00 | % | ||||||
As of December 31, 2007: | ||||||||||||||||||
Total Capital (to Risk Weighted Assets): | ||||||||||||||||||
Consolidated | $ | 179,877 | 13.22 | % | $ | 108,884 | 8.00 | % | N/A | N/A | ||||||||
Second Bank & Trust | $ | 75,074 | 12.97 | % | $ | 46,318 | 8.00 | % | $ | 57,898 | 10.00 | % | ||||||
Planters Bank & Trust | $ | 94,719 | 12.49 | % | $ | 60,669 | 8.00 | % | $ | 75,836 | 10.00 | % | ||||||
Tier 1 Capital (to Risk Weighted Assets): | ||||||||||||||||||
Consolidated | $ | 164,795 | 12.11 | % | $ | 54,442 | 4.00 | % | N/A | N/A | ||||||||
Second Bank & Trust | $ | 68,515 | 11.83 | % | $ | 23,159 | 4.00 | % | $ | 34,739 | 6.00 | % | ||||||
Planters Bank & Trust | $ | 86,196 | 11.37 | % | $ | 30,335 | 4.00 | % | $ | 45,502 | 6.00 | % | ||||||
Tier 1 Capital (to Average Assets): | ||||||||||||||||||
Consolidated | $ | 164,795 | 10.56 | % | $ | 62,421 | 4.00 | % | N/A | N/A | ||||||||
Second Bank & Trust | $ | 68,515 | 9.71 | % | $ | 28,237 | 4.00 | % | $ | 35,297 | 5.00 | % | ||||||
Planters Bank & Trust | $ | 86,196 | 10.78 | % | $ | 31,985 | 4.00 | % | $ | 39,982 | 5.00 | % |
82
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands)
Note 24. Parent Company Only Financial Statements
STELLARONE CORPORATION
(Parent Company Only)
Balance Sheets
December 31, 2008 and 2007
2008 | 2007 | |||||
Assets | ||||||
Cash and due from banks | $ | 33,338 | $ | 10,716 | ||
Securities available for sale | 1,352 | 56,323 | ||||
Investment in subsidiaries | 375,721 | 173,322 | ||||
Premises and equipment, net | 7,063 | 2,496 | ||||
Income taxes receivable | — | 481 | ||||
Accrued interest receivable | — | 552 | ||||
Bank owned life insurance | 4,103 | 3,911 | ||||
Deferred income tax asset | 578 | 627 | ||||
Other assets | 11,025 | 7,072 | ||||
Total assets | $ | 433,180 | $ | 255,500 | ||
Liabilities | ||||||
Subordinated debt | $ | 32,991 | $ | 20,619 | ||
Short-term borrowings | — | 68,745 | ||||
Other liabilities | 5,404 | 3,368 | ||||
Total liabilities | 38,395 | 92,732 | ||||
Stockholders’ Equity | ||||||
Preferred stock | 28,121 | — | ||||
Common stock | 22,605 | 10,796 | ||||
Additional paid-in capital | 229,522 | 34,488 | ||||
Retained earnings | 113,661 | 117,009 | ||||
Accumulated other comprehensive income, net | 876 | 475 | ||||
Total stockholders’ equity | 394,785 | 162,768 | ||||
Total liabilities and stockholders’ equity | $ | 433,180 | $ | 255,500 | ||
83
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands)
STELLARONE CORPORATION
(Parent Company Only)
Statements of Income
Years Ended December 31, 2008, 2007 and 2006
2008 | 2007 | 2006 | ||||||||||
Income | ||||||||||||
Dividends from subsidiaries | $ | 18,000 | $ | 13,950 | $ | 12,500 | ||||||
Interest on investments | ||||||||||||
Taxable | 966 | 2,869 | 2,099 | |||||||||
Nontaxable | 169 | 334 | 33 | |||||||||
Dividends | 24 | 45 | 30 | |||||||||
Management fee income | 26,030 | 14,168 | 13,016 | |||||||||
Losses on sale of fixed assets | (22 | ) | (78 | ) | — | |||||||
Gains (losses) on sale of securities | 185 | 67 | (18 | ) | ||||||||
Miscellaneous income | 352 | 469 | 219 | |||||||||
Total income | 45,704 | 31,824 | 27,879 | |||||||||
Expenses | ||||||||||||
Compensation and employee benefits | 18,370 | 9,655 | 9,127 | |||||||||
Supplies and equipment | 3,085 | 1,573 | 1,544 | |||||||||
Professional fees | 1,342 | 658 | 585 | |||||||||
Director fees | 352 | 263 | 265 | |||||||||
Interest | 2,595 | 4,824 | 3,911 | |||||||||
Other operating expenses | 7,715 | 2,581 | 2,419 | |||||||||
Total expenses | 33,459 | 19,554 | 17,851 | |||||||||
Income before income tax benefit and undistributed equity in subsidiary | 12,245 | 12,270 | 10,028 | |||||||||
Income tax benefit | 1,141 | 711 | 917 | |||||||||
Income before undistributed equity in subsidiary | 13,386 | 12,981 | 10,945 | |||||||||
Undistributed equity in subsidiary | (3,975 | ) | 4,021 | 8,552 | ||||||||
Net income | $ | 9,411 | $ | 17,002 | $ | 19,497 | ||||||
Basic net income per common share available to common shareholders | $ | 0.45 | $ | 1.58 | $ | 1.81 | ||||||
Diluted net income per common share available to common shareholders | $ | 0.45 | $ | 1.57 | $ | 1.80 | ||||||
84
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands)
STELLARONE CORPORATION
(Parent Company Only)
Statements of Cash Flows
Years Ended December 31, 2008, 2007 and 2006
2008 | 2007 | 2006 | ||||||||||
Cash Flows from Operating Activities | ||||||||||||
Net income | $ | 9,411 | $ | 17,002 | $ | 19,497 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||
Depreciation | 1,622 | 876 | 854 | |||||||||
Deferred tax benefit | 49 | (52 | ) | (24 | ) | |||||||
Employee benefit plan expense | 14 | 54 | 80 | |||||||||
Stock-based compensation expense | 1,381 | 499 | 420 | |||||||||
Losses on sale of premises and equipment | 22 | 78 | — | |||||||||
Gain on sales of securities available for sale | (185 | ) | (67 | ) | — | |||||||
Amortization of security premiums and accretion of discounts, net | 1 | (111 | ) | (278 | ) | |||||||
Equity in undistributed income of subsidiary(ies) | 3,975 | (4,021 | ) | (8,552 | ) | |||||||
Income on bank owned life insurance | (192 | ) | (181 | ) | (85 | ) | ||||||
Decrease (increase) in taxes receivable | 481 | (170 | ) | (289 | ) | |||||||
Decrease (increase) in accrued interest receivable | 552 | (19 | ) | (503 | ) | |||||||
Decrease (increase) in other assets | 556 | (1,586 | ) | (1,535 | ) | |||||||
Decrease in other liabilities | (2,273 | ) | (905 | ) | (1,124 | ) | ||||||
Net cash provided by operating activities | 15,414 | 11,397 | 8,461 | |||||||||
Cash Flows from Investing Activities | ||||||||||||
Proceeds from sales of securities available for sale | 185 | — | — | |||||||||
Proceeds from maturities and principal payments of securities available for sale | 54,286 | 38,818 | 15,000 | |||||||||
Purchase of securities available for sale | (4 | ) | (53,439 | ) | (49,382 | ) | ||||||
Purchase of premises and equipment | (1,897 | ) | (1,788 | ) | (594 | ) | ||||||
Proceeds from sale of premises and equipment | 43 | 1 | 74 | |||||||||
Purchase of bank owned life insurance | — | — | (3,645 | ) | ||||||||
Capital contributed to subsidiary | — | — | (7,000 | ) | ||||||||
Cash acquired in merger | 5,615 | — | — | |||||||||
Net cash provided (used) in investing activities | 58,228 | (16,408 | ) | (45,547 | ) | |||||||
Cash Flows from Financing Activities | ||||||||||||
Net (decrease) increase in commercial paper | (68,745 | ) | 10,113 | 34,152 | ||||||||
Proceeds from issuance of preferred stock | 30,000 | — | — | |||||||||
Proceeds from exercise of stock options | 339 | 31 | 277 | |||||||||
Cash dividends paid | (12,614 | ) | (6,917 | ) | (6,634 | ) | ||||||
Net cash (used) provided by financing activities | (51,020 | ) | 3,227 | 27,795 | ||||||||
Increase (decrease) in cash and cash equivalents | 22,622 | (1,784 | ) | (9,291 | ) | |||||||
Cash and Cash Equivalents | ||||||||||||
Beginning | 10,716 | 12,500 | 21,791 | |||||||||
Ending | $ | 33,338 | $ | 10,716 | $ | 12,500 | ||||||
85
STELLARONE CORPORATION AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollars in Thousands)
Note 25. Unaudited Interim Financial Information
The results of operations for each of the quarters during the two years ended December 31, 2008 and 2007 are summarized below:
2008 Quarter Ended | |||||||||||||
March 31, | June 30, | September 30, | December 31, | ||||||||||
Interest income | $ | 30,628 | $ | 44,052 | $ | 41,938 | $ | 39,618 | |||||
Interest expense | 13,113 | 14,719 | 15,120 | 14,869 | |||||||||
Net interest income | 17,515 | 29,333 | 26,818 | 24,749 | |||||||||
Provision for loan losses | 953 | 2,835 | 6,000 | 11,000 | |||||||||
Total net interest income after provision | 16,562 | 26,498 | 20,818 | 13,749 | |||||||||
Non interest income | 5,165 | 7,647 | 5,084 | 6,396 | |||||||||
Non interest expense | 19,038 | 24,609 | 23,159 | 22,054 | |||||||||
Income (loss) before income taxes | 2,689 | 9,536 | 2,743 | (1,909 | ) | ||||||||
Provision for income taxes (benefit) | 602 | 3,396 | 714 | (1,064 | ) | ||||||||
Net income (loss) | $ | 2,087 | $ | 6,140 | $ | 2,029 | $ | -845 | |||||
Net income (loss) per share | |||||||||||||
basic | $ | 0.14 | $ | 0.27 | $ | 0.09 | $ | (0.04 | ) | ||||
diluted | $ | 0.14 | $ | 0.27 | $ | 0.09 | $ | (0.04 | ) | ||||
2007 Quarter Ended | |||||||||||||
March 31, | June 30, | September 30, | December 31, | ||||||||||
Interest income | $ | 24,947 | $ | 25,066 | $ | 24,714 | $ | 24,431 | |||||
Interest expense | 10,592 | 10,151 | 10,312 | 10,335 | |||||||||
Net interest income | 14,355 | 14,915 | 14,402 | 14,096 | |||||||||
Provision for loan losses | 165 | 0 | 200 | 1,674 | |||||||||
Total net interest income after provision | 14,190 | 14,915 | 14,202 | 12,422 | |||||||||
Non interest income | 3,769 | 4,110 | 4,121 | 4,969 | |||||||||
Non interest expense | 12,228 | 12,628 | 12,252 | 11,733 | |||||||||
Income before income taxes | 5,731 | 6,397 | 6,071 | 5,658 | |||||||||
Provision for income taxes | 1,713 | 1,856 | 1,748 | 1,537 | |||||||||
Net income | $ | 4,018 | $ | 4,541 | $ | 4,323 | $ | 4,121 | |||||
Net income per share | |||||||||||||
basic | $ | 0.37 | $ | 0.42 | $ | 0.40 | $ | 0.38 | |||||
diluted | $ | 0.37 | $ | 0.42 | $ | 0.40 | $ | 0.38 |
86
Item 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
Not applicable.
Item 9A. | CONTROLS AND PROCEDURES |
Disclosure Controls and Procedures.The Company, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that as of December 31, 2008 the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and regulations and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Company’s disclosure controls and procedures will detect or uncover every situation involving the failure of persons within the Company or its subsidiaries to disclose material information otherwise required to be set forth in the Company’s periodic reports.
Management’s Report on Internal Control over Financial Reporting.Management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934. The Company’s internal control over financial reporting is designed to provide reasonable assurance to the Company’s management and board of directors regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2008. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission inInternal Control – Integrated Framework. Based on our assessment, we believe that, as of December 31, 2008, the Company’s internal control over financial reporting was effective based on those criteria.
Changes in Internal Control Over Financial Reporting.
There has been no change in the Company’s internal control over financial reporting during the fiscal year ended December 31, 2008 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
87
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Shareholders and Directors of
StellarOne Corporation and subsidiaries
We have audited StellarOne Corporation’s internal control over financial reporting as of December 31, 2008, based on criteria established inInternal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). StellarOne Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying management’s report on internal control over financial reporting. Our responsibility is to express an opinion on StellarOne Corporation’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control, based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, StellarOne Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2008, based on criteria established inInternal Control—Integrated Framework issued by (COSO).
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheet of StellarOne Corporation and its subsidiaries as of December 31, 2008 and 2007, and the related consolidated statements of income, shareholders’ equity and comprehensive income, and cash flows for each of the three years in the period ended December 31, 2008, and our report dated March 13, 2009 expressed an unqualified opinion on those financial statements.
/s/ GRANT THORNTON LLP |
Raleigh, North Carolina |
March 13, 2009 |
88
Item 9B. | OTHER INFORMATION |
Not applicable.
PART III
Item 10. | DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
The information with respect to the directors of the Company is contained in the Company’s 2009 Proxy Statement under the caption, “Election of Directors”, and is incorporated herein by reference. The information regarding the Section 16(a) reporting requirements of the directors and executive officers is contained in the 2009 Proxy Statement under the caption, “Section 16(a) Beneficial Ownership Reporting Compliance,” and is incorporated herein by reference. Information with respect to the Company’s Audit and Compliance Committee, its audit committee financial expert and executive officers are contained in the Company’s 2009 Proxy Statement under the caption “Corporate Governance and Other Matters,” and is incorporated herein by reference.
The Company has adopted a code of ethics for its principal executive officer and chief financial officer as well as a Directors Code of Professional Conduct for its directors. These documents can be found under corporate “Investor Relations - Governance Documents” athttp://www.stellarone.com. Stockholders may request a free printed copy of each from:
StellarOne Corporation
Attention: Investor Relations
590 Peter Jefferson Parkway, Suite 250
Charlottesville, Virginia 22911
Audit and Compliance Committee Financial Expert
The Board of Directors has determined that Jan S. Hoover, Vice Chairperson of the Audit and Compliance Committee, is a financial expert and is independent under the rules of the Securities Exchange Act of 1934 and NASDAQ Stock Market, Inc. as currently in effect.
Item 11. | EXECUTIVE COMPENSATION |
Information regarding executive and director compensation is set forth under the caption “Executive Compensation” in the 2009 Proxy Statement, and is incorporated herein by reference.
89
Item 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Information regarding security interest of certain beneficial owners and management is set forth under the caption “Stock Ownership of Directors and Executive Officers” in the 2009 Proxy Statement, and is incorporated herein by reference. The information in the 2009 Proxy Statement under the caption “Securities Authorized for Issuance under Equity Compensation Plans” is incorporated herein by reference.
Item 13. | CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
Information regarding certain relationships and related transactions is set forth under “Certain Relationships and Related Transactions” in the 2009 Proxy Statement, and is incorporated herein by reference. Information on director independence is set forth under “Director Independence” section in the 2009 Proxy Statement, and is incorporated herein by reference.
Item 14. | PRINCIPAL ACCOUNTING FEES AND SERVICES |
Information regarding principal auditor fees and services is set forth under “Principal Accountant Fees and Services” in the 2009 Proxy Statement, and is incorporated herein by reference.
90
PART IV
Item 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
The following documents are filed as part of this report:
(a)(1) Financial Statements
The financial statements are filed as part of this report under Item 8 – “Financial Statements and Supplementary Data.”
(a)(2) Financial Statement Schedules
All schedules are omitted since they are not required, are not applicable, or the required information is shown in the consolidated financial statements or notes thereto.
(a)(3) Exhibits
The following exhibits are either filed as part of this Report or are incorporated herein by reference:
Exhibit No. | Description of Exhibit | |
2.1 | Agreement and Plan of Reorganization, dated as of July 26, 2007, between Virginia Financial Group, Inc. and FNB Corporation. (incorporated by reference to Exhibit 2.1 to Current Report on Form 8-K filed on July 30, 2007) | |
3.1(a) | Articles of Amendment to the Articles of Incorporation establishing Series A Preferred Stock (incorporated by reference to Exhibit 3.1 to Form 8-K filed on December 23, 2008) | |
3.1 | Articles of Incorporation of StellarOne Corporation, as amended and restated February 28, 2008. (incorporated by reference to Exhibit 3.1 to Current Report on Form 8-K filed on February 28, 2008) | |
3.2 | Bylaws of StellarOne Corporation, as amended and restated February 28, 2008. (incorporated by reference to Exhibit 3.2 to Current Report on Form 8-K filed on February 28, 2008) | |
4.1 | Warrant to Purchase up to 302,623 shares of Common Stock (incorporated by reference to Exhibit 4.1 to Form 8-K filed on December 23, 2008) | |
10.1 | Employment Agreement between StellarOne Corporation and William P. Heath, Jr., dated August 28, 2007. (incorporated by reference to Exhibit 10.1 to Current Report on Form 8-K filed on September 4, 2007) | |
10.2 | Employment Agreement between StellarOne Corporation and O. R. Barham, Jr., dated August 28, 2007. (incorporated by reference to Exhibit 10.2 to Current Report on Form 8-K filed on September 4, 2007) |
91
Exhibit No. | Description of Exhibit | |
10.3 | Employment Agreement between StellarOne Corporation and Litz H. Van Dyke, dated August 28, 2007. (incorporated by reference to Exhibit 10.3 to Current Report on Form 8-K filed on September 4, 2007) | |
10.4 | Employment Agreement between StellarOne Corporation and Jeffrey W. Farrar, dated August 28, 2007. (incorporated by reference to Exhibit 10.4 to Current Report on Form 8-K filed on September 4, 2007) | |
10.5 | Employment Agreement between StellarOne Corporation and Gregory W. Feldmann, dated August 28, 2007. (incorporated by reference to Exhibit 10.5 to Current Report on Form 8-K filed on September 4, 2007) | |
10.6 | Non-Competition Agreement between StellarOne Corporation and William P. Heath, Jr., dated August 28, 2007. (incorporated by reference to Exhibit 10.6 to Current Report on Form 8-K filed on September 4, 2007) | |
10.7 | StellarOne Corporation Stock Incentive Plan, dated January 18, 2002. (incorporated by reference to Exhibit 99.0 to Form S-8 filed on February 26, 2002) | |
10.8 | Non-Qualified Directors Deferred Compensation Plan. (incorporated by reference to Exhibit 10.9 to Form 10-K filed on March 15, 2005) | |
10.9 | Non-Qualified Executive Deferred Compensation Plan. (incorporated by reference to Exhibit 10.10 to Form 10-K filed on March 15, 2005) | |
10.10 | StellarOne Corporation Executive Incentive Plan dated March 1, 2005. (incorporated by reference to Exhibit 10.11 to Form 10-K filed on March 15, 2005) | |
10.11 | Schedule of StellarOne Corporation Non-Employee Directors’ Annual Compensation | |
10.12 | Schedule of 2009 Base Salaries for Named Executive Officers of StellarOne Corporation | |
10.13 | Letter Agreement, dated December 19, 2008, including the Securities Purchase Agreement – Standard Terms incorporated by reference therein, between the Company and the United States Department of the Treasury (incorporated by reference to Exhibit 10.1 to Form 8-K filed on December 23, 2008) | |
11.0 | Computation of per share earnings, incorporated by reference to note 1 of the consolidated financial statements incorporated by reference herein. | |
21.0 | Subsidiary of Registrant. |
92
Exhibit No. | Description of Exhibit | |
23.1 | Consent of Independent Auditors. | |
31.1 | Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. | |
31.2 | Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended. | |
32.0 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
93
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
StellarOne Corporation | StellarOne Corporation | |||
Charlottesville, Virginia | Charlottesville, Virginia | |||
/s/ O.R. Barham, Jr. | /s/ Jeffrey W. Farrar | |||
O.R. Barham, Jr. | Jeffrey W. Farrar | |||
President and Chief Executive Officer | Executive Vice President and Principal Accounting Officer | |||
Date: March 16, 2009 | Date: March 16, 2009 |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant in the capacities and on the dates indicated below.
/s/ William P. Heath, Jr. | Chairman of the | March 16, 2009 | ||
William P. Heath, Jr. | Board of Directors | |||
/s/ O.R. Barham, Jr. | President and | March 16, 2009 | ||
O.R. Barham, Jr. | Chief Executive Officer | |||
/s/ Jeffrey W. Farrar | Executive Vice President | March 16, 2009 | ||
Jeffrey W. Farrar | and Principal Accounting | |||
Officer | ||||
/s/ Lee S. Baker | Director | March 16, 2009 | ||
Lee S. Baker | ||||
/s/ Glen C. Combs | Director | March 16, 2009 | ||
Glen C. Combs |
94
/s/ Beverly E. Dalton | Director | March 16, 2009 | ||
Beverly E. Dalton | ||||
/s/ Gregory L. Fisher | Director | March 16, 2009 | ||
Gregory L. Fisher | ||||
/s/ Christopher M. Hallberg | Director | March 16, 2009 | ||
Christopher M. Hallberg | ||||
/s/ F. Courtney Hoge | Director | March 16, 2009 | ||
F. Courtney Hoge | ||||
/s/ Jan S. Hoover | Director | March 16, 2009 | ||
Jan S. Hoover | ||||
/s/ Steven D. Irvin | Director | March 16, 2009 | ||
Steven D. Irvin | ||||
/s/ Martin F. Lightsey | Director | March 16, 2009 | ||
Martin F. Lightsey | ||||
/s/ P. William Moore, Jr. | Director | March 16, 2009 | ||
P. William Moore, Jr. | ||||
/s/ Harold K. Neal | Director | March 16, 2009 | ||
Harold K. Neal |
95
/s/ H. Wayne Parrish | Director | March 16, 2009 | ||
H. Wayne Parrish | ||||
/s/ Charles W. Steger | Director | March 16, 2009 | ||
Charles W. Steger | ||||
/s/ Raymond D. Smoot, Jr. | Director | March 16, 2009 | ||
Raymond D. Smoot, Jr. | ||||
/s/ Thomas F. Williams, Jr. | Director | March 16, 2009 | ||
Thomas F. Williams, Jr. | ||||
/s/ Jon T. Wyatt | Director | March 16, 2009 | ||
Jon T. Wyatt |
96