Cover
Cover - shares | 9 Months Ended | |
Sep. 30, 2023 | Nov. 02, 2023 | |
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Sep. 30, 2023 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2023 | |
Current Fiscal Year End Date | --12-31 | |
Entity File Number | 001-39184 | |
Entity Registrant Name | SWK Holdings Corporation | |
Entity Central Index Key | 0001089907 | |
Entity Tax Identification Number | 77-0435679 | |
Entity Incorporation, State or Country Code | DE | |
Entity Address, Address Line One | 5956 Sherry Lane | |
Entity Address, Address Line Two | Suite 650 | |
Entity Address, City or Town | Dallas | |
Entity Address, State or Province | TX | |
Entity Address, Postal Zip Code | 75225 | |
City Area Code | 972 | |
Local Phone Number | 687-7250 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 12,503,113 | |
Common Stock [Member] | ||
Title of 12(b) Security | Common Stock, par value $0.001 per share | |
Trading Symbol | SWKH | |
Security Exchange Name | NASDAQ | |
Senior Notes [Member] | ||
Title of 12(b) Security | 9.00% Senior Notes due 2027 | |
Trading Symbol | SWKHL | |
Security Exchange Name | NASDAQ |
UNAUDITED CONDENSED CONSOLIDATE
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Current assets: | ||
Cash and cash equivalents | $ 31,034 | $ 6,156 |
Interest and accounts receivable, net | 4,411 | 3,094 |
Other current assets | 1,756 | 1,114 |
Total current assets | 37,201 | 10,364 |
Finance receivables, net of allowance for credit losses of $11,327 and $11,846, as of September 30, 2023 and December 31, 2022, respectively | 223,604 | 236,555 |
Collateral on foreign currency forward contract | 2,750 | 2,750 |
Marketable investments | 50 | 76 |
Deferred tax assets, net | 26,090 | 24,480 |
Intangible assets, net | 6,913 | 8,190 |
Goodwill | 8,404 | 8,404 |
Property and equipment, net | 5,479 | 5,840 |
Other non-current assets | 4,057 | 1,742 |
Total assets | 315,845 | 299,621 |
Current liabilities: | ||
Accounts payable and accrued liabilities | 2,768 | 3,902 |
Revolving credit facility | 22,000 | 2,445 |
Total current liabilities | 24,768 | 6,347 |
Contingent consideration payable | 11,200 | 11,200 |
Other non-current liabilities | 2,312 | 2,145 |
Total liabilities | 38,280 | 19,692 |
Stockholders’ equity: | ||
Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued and outstanding | ||
Common stock, $0.001 par value; 250,000,000 shares authorized; 12,510,776 and 12,843,157 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively | 12 | 12 |
Additional paid-in capital | 4,425,198 | 4,430,922 |
Accumulated deficit | (4,147,645) | (4,151,005) |
Total stockholders’ equity | 277,565 | 279,929 |
Total liabilities and stockholders’ equity | $ 315,845 | $ 299,621 |
UNAUDITED CONDENSED CONSOLIDA_2
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Statement of Financial Position [Abstract] | ||
Financing Receivable, Allowance for Credit Loss | $ 11,327 | $ 11,846 |
Preferred Stock, Par or Stated Value Per Share | $ 0.001 | $ 0.001 |
Preferred Stock, Shares Authorized | 5,000,000 | 5,000,000 |
Preferred Stock, Shares Issued | 0 | 0 |
Preferred Stock, Shares Outstanding | 0 | 0 |
Common Stock, Par or Stated Value Per Share | $ 0.001 | $ 0.001 |
Common Stock, Shares Authorized | 250,000,000 | 250,000,000 |
Common Stock, Shares, Issued | 12,510,776 | 12,843,157 |
Common Stock, Shares, Outstanding | 12,510,776 | 12,843,157 |
UNAUDITED CONDENSED CONSOLIDA_3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Revenues: | ||||
Finance receivable interest income, including fees | $ 8,608 | $ 8,502 | $ 27,146 | $ 25,745 |
Other | 39 | 1 | 108 | 481 |
Total revenues | 8,962 | 13,614 | 27,870 | 31,687 |
Costs and expenses: | ||||
Provision for (benefit from) credit losses | 223 | (459) | ||
Interest expense | 176 | 82 | 721 | 242 |
Pharmaceutical manufacturing, research and development expense | 606 | 1,792 | 2,834 | 5,173 |
Depreciation and amortization expense | 652 | 634 | 1,937 | 1,964 |
General and administrative expense | 2,979 | 4,349 | 8,516 | 10,527 |
Income from operations | 4,326 | 6,757 | 14,321 | 13,781 |
Other income (expense), net: | ||||
Unrealized net (loss) gain on warrants | (162) | 1,788 | (745) | 623 |
Unrealized net gain (loss) on equity securities | 13 | (534) | ||
(Loss) gain on foreign currency transactions | (76) | 426 | ||
Income before income tax (benefit) expense | 4,088 | 8,558 | 14,002 | 13,870 |
Income tax (benefit) expense | (386) | 1,942 | 959 | 3,211 |
Net income | $ 4,474 | $ 6,616 | $ 13,043 | $ 10,659 |
Net income per share: | ||||
Basic | $ 0.36 | $ 0.52 | $ 1.03 | $ 0.83 |
Diluted | $ 0.36 | $ 0.51 | $ 1.02 | $ 0.83 |
Basic | 12,539,000 | 12,832,000 | 12,703,000 | 12,832,000 |
Diluted | 12,582,000 | 12,851,000 | 12,746,000 | 12,871,000 |
UNAUDITED CONDENSED CONSOLIDA_4
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total |
Beginning balance, value at Dec. 31, 2021 | $ 13 | $ 4,431,719 | $ (4,164,496) | $ 267,236 |
Beginning Balance, Shares at Dec. 31, 2021 | 12,836,133 | |||
Stock-based compensation | 85 | 85 | ||
Issuance of common stock upon vesting of restricted stock | ||||
Issuance of common stock, Shares | 5,495 | |||
Net income | 3,478 | 3,478 | ||
Forfeiture of unvested restricted stock | ||||
Stock Issued During Period, Shares, Restricted Stock Award, Forfeited | (6,815) | |||
Ending balance, value at Mar. 31, 2022 | $ 13 | 4,431,804 | (4,161,018) | 270,799 |
Ending Balance, Shares at Mar. 31, 2022 | 12,834,813 | |||
Beginning balance, value at Dec. 31, 2021 | $ 13 | 4,431,719 | (4,164,496) | 267,236 |
Beginning Balance, Shares at Dec. 31, 2021 | 12,836,133 | |||
Stock-based compensation | 310 | |||
Ending balance, value at Sep. 30, 2022 | $ 13 | 4,431,270 | (4,153,837) | 277,446 |
Ending Balance, Shares at Sep. 30, 2022 | 12,835,304 | |||
Beginning balance, value at Mar. 31, 2022 | $ 13 | 4,431,804 | (4,161,018) | 270,799 |
Beginning Balance, Shares at Mar. 31, 2022 | 12,834,813 | |||
Stock-based compensation | 166 | 166 | ||
Issuance of common stock upon vesting of restricted stock | ||||
Issuance of common stock, Shares | 4,305 | |||
Net income | 565 | 565 | ||
Ending balance, value at Jun. 30, 2022 | $ 13 | 4,431,970 | (4,160,453) | 271,530 |
Ending Balance, Shares at Jun. 30, 2022 | 12,839,118 | |||
Stock-based compensation | 59 | 59 | ||
Issuance of common stock upon vesting of restricted stock | ||||
Issuance of common stock, Shares | 7,575 | |||
Repurchases of common stock in open market | (599) | (599) | ||
Stock options exercised, net | 23,074 | |||
Net income | 6,616 | 6,616 | ||
Repurchases of Common stock in open market, Shares | (34,463) | |||
Ending balance, value at Sep. 30, 2022 | $ 13 | 4,431,270 | (4,153,837) | 277,446 |
Ending Balance, Shares at Sep. 30, 2022 | 12,835,304 | |||
Beginning balance, value at Dec. 31, 2022 | $ 12 | 4,430,922 | (4,151,005) | 279,929 |
Beginning Balance, Shares at Dec. 31, 2022 | 12,843,157 | |||
Stock-based compensation | 35 | 35 | ||
Issuance of common stock upon vesting of restricted stock | ||||
Issuance of common stock, Shares | 16,008 | |||
Repurchases of common stock in open market | (531) | (531) | ||
Stock options exercised, net | (28,766) | |||
Net income | 4,635 | 4,635 | ||
Ending balance, value at Mar. 31, 2023 | $ 12 | 4,430,426 | (4,156,053) | 274,385 |
Ending Balance, Shares at Mar. 31, 2023 | 12,830,399 | |||
Beginning balance, value at Dec. 31, 2022 | $ 12 | 4,430,922 | (4,151,005) | 279,929 |
Beginning Balance, Shares at Dec. 31, 2022 | 12,843,157 | |||
Stock-based compensation | 369 | |||
Ending balance, value at Sep. 30, 2023 | $ 12 | 4,425,198 | (4,147,645) | 277,565 |
Ending Balance, Shares at Sep. 30, 2023 | 12,510,776 | |||
Beginning balance, value at Mar. 31, 2023 | $ 12 | 4,430,426 | (4,156,053) | 274,385 |
Beginning Balance, Shares at Mar. 31, 2023 | 12,830,399 | |||
Stock-based compensation | 164 | 164 | ||
Issuance of common stock upon vesting of restricted stock | ||||
Issuance of common stock, Shares | 8,612 | |||
Repurchases of common stock in open market | (4,599) | (4,599) | ||
Stock options exercised, net | (272,492) | |||
Net income | 3,934 | 3,934 | ||
Ending balance, value at Jun. 30, 2023 | $ 12 | 4,425,991 | (4,152,119) | 273,884 |
Ending Balance, Shares at Jun. 30, 2023 | 12,566,519 | |||
Stock-based compensation | 170 | 170 | ||
Issuance of common stock upon vesting of restricted stock | ||||
Issuance of common stock, Shares | 4,592 | |||
Repurchases of common stock in open market | (963) | (963) | ||
Stock options exercised, net | (60,335) | |||
Net income | 4,474 | 4,474 | ||
Ending balance, value at Sep. 30, 2023 | $ 12 | $ 4,425,198 | $ (4,147,645) | $ 277,565 |
Ending Balance, Shares at Sep. 30, 2023 | 12,510,776 |
UNAUDITED CONDENSED CONSOLIDA_5
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2023 | Sep. 30, 2022 | |
Cash flows from operating activities: | ||
Net income | $ 13,043 | $ 10,659 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Benefit from credit losses | (459) | |
Right-of-use asset amortization | 244 | 171 |
Amortization of debt issuance costs | 243 | 26 |
Deferred income taxes | 915 | 3,189 |
Change in fair value of warrants | 745 | (623) |
Change in fair value of equity securities | 534 | |
Foreign currency transaction gain | (375) | |
Loan discount and fee accretion | (2,959) | (1,357) |
Interest paid-in-kind | (1,826) | (3,335) |
Stock-based compensation | 369 | 310 |
Depreciation and amortization expense | 1,937 | 1,964 |
Changes in operating assets and liabilities: | ||
Interest and accounts receivable | (1,317) | (5,581) |
Other assets | (738) | (76) |
Accounts payable and other liabilities | (635) | (603) |
Net cash provided by operating activities | 9,187 | 5,278 |
Cash flows from investing activities: | ||
Proceeds from sale of investments | 13,942 | |
Investment in finance receivables | (17,525) | (71,750) |
Purchases of property and equipment | (299) | (194) |
Net cash provided by (used in) investing activities | 3,574 | (27,975) |
Cash flows from financing activities: | ||
Payments for financing costs | (1,345) | |
Proceeds from (payments on) credit facilities | 19,555 | (8) |
Repurchases of common stock, including fees and expenses | (6,093) | (599) |
Net cash provided by (used in) financing activities | 12,117 | (767) |
Net increase (decrease) in cash and cash equivalents | 24,878 | (23,464) |
Cash and cash equivalents at beginning of period | 6,156 | 42,863 |
Cash and cash equivalents at end of period | $ 31,034 | $ 19,399 |
SWK Holdings Corporation and Su
SWK Holdings Corporation and Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
SWK Holdings Corporation and Summary of Significant Accounting Policies | Note 1. SWK Holdings Corporation and Summary of Significant Accounting Policies Nature of Operations SWK Holdings Corporation (the “Company”) was incorporated in July 1996 in California and reincorporated in Delaware in September 1999. In July 2012, the Company commenced its strategy of building a specialty finance and asset management business. In August 2019, the Company commenced a complementary strategy of building a pharmaceutical development, manufacturing and intellectual property licensing business. The Company’s operations comprise two reportable segments: “Finance Receivables” and “Pharmaceutical Development.” The Company allocates capital to each segment in order to generate income through the sales of life science products by third parties. The Company is headquartered in Dallas, Texas, and as of September 30, 2023, the Company had 23 The Company has net operating loss carryforwards (“NOLs”) and believes that the ability to utilize these NOLs is an important and substantial asset. However, at this time, under current law, the Company does not anticipate that the Finance Receivables and/or Pharmaceutical Development segments will generate sufficient income to permit the Company to utilize all of its NOLs prior to their respective expiration dates. As such, it is possible that the Company might pursue additional strategies that it believes might result in the ability to utilize more of the NOLs. As of November 3, 2023, the Company and its partners have executed transactions with 53 different parties under its specialty finance strategy, funding an aggregate of $756.7 million in various financial products across the life science sector. The Company’s portfolio includes senior and subordinated debt backed by royalties and synthetic royalties paid by companies in the life science sector, and purchased royalties generated by sales of life science products and related intellectual property. During 2019, the Company commenced its Pharmaceutical Development segment with the acquisition of Enteris BioPharma, Inc. (“Enteris”). Enteris is a clinical development and manufacturing organization providing development services to pharmaceutical partners as well as innovative formulation solutions built around its proprietary oral drug delivery technologies, the Peptelligence® platform. Basis of Presentation and Principles of Consolidation The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The consolidated financial statements include the accounts of all subsidiaries and affiliates in which the Company holds a controlling financial interest as of the financial statement date. Normally a controlling financial interest reflects ownership of a majority of the voting interests. The Company consolidates a variable interest entity (“VIE”) when it possesses both the power to direct the activities of the VIE that most significantly impact its economic performance and the Company is either obligated to absorb the losses that could potentially be significant to the VIE or the Company holds the right to receive benefits from the VIE that could potentially be significant to the VIE, after elimination of intercompany accounts and transactions. The Company owns interests in various partnerships and limited liability companies, or LLCs. The Company consolidates its investments in these partnerships or LLCs where the Company, as the general partner or managing member, exercises effective control, even though the Company’s ownership may be less than 50 percent, the related governing agreements provide the Company with broad powers, and the other parties do not participate in the management of the entities and do not effectively have the ability to remove the Company. The Company has reviewed each of the underlying agreements to determine if it has effective control. If circumstances change and it is determined this control does not exist, any such investment would be recorded using the equity method of accounting. Although this would change individual line items within the Company’s consolidated financial statements, it would have no effect on its operations and/or total stockholders’ equity attributable to the Company. Unaudited Interim Financial Information The unaudited condensed consolidated financial statements have been prepared by the Company and reflect all normal, recurring adjustments that, in the opinion of management, are necessary for a fair presentation of the interim financial information. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for any subsequent quarter or for the year ending December 31, 2023. Certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted under the rules and regulations of the Securities and Exchange Commission (“SEC”). These unaudited condensed consolidated financial statements and notes included herein should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC on March 31, 2023. Use of Estimates The preparation of the Company’s consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are required in the determination of revenue recognition; stock-based compensation; valuation of interest and accounts receivable; impairment of finance receivables; allowance for credit losses; long-lived assets; property and equipment; intangible assets; goodwill; valuation of warrants and other investments; contingent consideration; income taxes; and contingencies and litigation, among others. Some of these judgments can be subjective and complex, and consequently, actual results may differ from these estimates. The Company’s estimates often are based on complex judgments, probabilities and assumptions that it believes to be reasonable but that are inherently uncertain and unpredictable. For any given individual estimate or assumption made by the Company, there may also be other estimates or assumptions that are reasonable. The Company regularly evaluates its estimates and assumptions using historical experience and other factors, including the economic environment. As future events and their effects cannot be determined with precision, the Company’s estimates and assumptions may prove to be incomplete or inaccurate, or unanticipated events and circumstances may occur that might cause changes to those estimates and assumptions. Market conditions, such as illiquid credit markets, health crises such as the COVID-19 global pandemic, volatile equity markets, and economic downturns, can increase the uncertainty already inherent in the Company’s estimates and assumptions. The Company adjusts its estimates and assumptions when facts and circumstances indicate the need for change. Those changes generally will be reflected in our consolidated financial statements on a prospective basis unless they are required to be treated retrospectively under the relevant accounting standard. It is possible that other professionals, applying reasonable judgment to the same facts and circumstances, could develop and support a range of alternative estimated amounts. Segment Information The Company earns revenues from its two U.S.-based business segments: its specialty finance and asset management business offering customized financing solutions to a broad range of life-sciences companies, and its business offering clinical development and manufacturing services as well as oral therapeutic formulation solutions built around Enteris’ pharmaceutical Peptelligence® platform, which enables the oral delivery of molecules that are typically injected, including peptides and BCS Class II, III, and IV small molecules in an enteric-coated tablet formulation. Revenue Recognition The Company’s Pharmaceutical Development segment enters into collaboration and licensing agreements with strategic partners, under which it may exclusively license rights to research, develop, manufacture and commercialize its product candidates to third parties. The terms of these arrangements typically include payment to the Company of one or more of the following: non-refundable, upfront license fees; reimbursement of certain costs; customer option exercise fees; development, regulatory and commercial milestone payments; and royalties on net sales of licensed products. Deferred revenue includes amounts that have been billed per the contractual terms but have not been recognized as revenue. The Company classifies as current the portion of deferred revenue that is expected to be recognized within one year from the balance sheet date and is included in accounts payable and accrued liabilities in the unaudited condensed consolidated balance sheets. Reclassification Certain prior year amounts have been reclassified to conform to current year presentation and have no impact on previously reported total assets and total liabilities, total stockholders’ equity or net income. Research and Development Research and development expenses include the costs associated with internal research and development and research and development conducted for the Company by third parties. These costs primarily consist of salaries, pre-clinical and clinical trials, outside consultants, and supplies. All research and development costs discussed above are expensed as incurred. Third-party expenses reimbursed under research and development contracts, which are not refundable, are recorded as a reduction to pharmaceutical manufacturing research and development expense in the consolidated statements of income. Recent Accounting Pronouncements In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2020-04, “Reference Rate Reform (Topic 848),” which provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to transactions affected by reference rate reform if certain criteria are met. These transactions include: (i) contract modifications, (ii) hedging relationships, and (iii) sales or transfers of debt securities classified as held-to-maturity. ASU 2020-04 was effective upon issuance, and the provisions generally can be applied prospectively as of January 1, 2020 through December 31, 2024. The Company has identified existing loans that reference London Interbank Offered Rate (“LIBOR”) and is in the process of evaluating alternatives in each situation. The Company expects that it will elect to apply some of the expedients and exceptions provided in ASU 2020-04 and does not believe the adoption of this standard will have a material impact on the Company’s consolidated financial statements. The Company adopted ASU 2016-13, “Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”),” as amended, on January 1, 2023 using the modified retrospective approach method. ASU 2016-13 replaced the incurred loss impairment methodology with a methodology that reflects a current expected credit loss (“CECL”). ASU 2016-13 impacted all of the Company’s investments held at amortized cost. At December 31, 2022, the Company’s allowance for credit losses of $11.8 million was the accumulation of allowance for credit losses (“ACL”) applied to specific finance receivables, representing management’s prior estimates of potential future losses on such finance receivables. As part of the Company’s adoption of ASU 2016-13, management reviewed its prior estimates of finance receivable-specific ACL and chose to apply the full $11.8 million ACL under legacy GAAP to the finance receivables such allowance applied. Under the new CECL model, the net GAAP balances of such finance receivables are presented net of previously reported ACL and are included in the Company’s estimated ACL for its Royalty Purchases portfolio segment. Upon adoption of ASC 2016-13 on January 1, 2023, the Company’s transition adjustment included $11.8 million of ACL on finance receivables, which is presented as a reduction to finance receivables, and a $ 0.4 million 9.7 million In March 2022, the FASB issued ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures,” which removes the accounting guidance for Troubled Debt Restructurings (“TDR”) and requires entities to evaluate whether a modification provided to a borrower results in a new loan or continuation of an existing loan. The amendment enhances existing disclosures and requires new disclosures for receivables when there has been a modification in contractual cash flows due to a borrower experiencing financial difficulties. Additionally, the amendments require public business entities to disclose gross charge-off information by year of origination in the vintage disclosures. The Company adopted ASU 2022-02 on January 1, 2023 and incorporated the required disclosures into Note 3, Finance Receivables, Net. |
Net Income per Share
Net Income per Share | 9 Months Ended |
Sep. 30, 2023 | |
Net income per share: | |
Net Income per Share | Note 2. Net Income per Share Basic net income per share is computed using the weighted-average number of outstanding shares of common stock during the applicable period. Diluted net income per share is computed using the weighted-average number of outstanding shares of common stock during the applicable period, and when dilutive, shares of common stock issuable upon exercise of options and warrants deemed outstanding using the treasury stock method. The following table shows the computation of basic and diluted net income per share for the following periods (in thousands, except per share amounts): Schedule of Basic and Diluted Earning per Share Three Months Ended Nine Months Ended 2023 2022 2023 2022 Numerator: Net income $ 4,474 $ 6,616 $ 13,043 $ 10,659 Denominator: Weighted-average shares outstanding 12,539 12,832 12,703 12,832 Effect of dilutive securities 43 19 43 39 Weighted-average diluted shares 12,582 12,851 12,746 12,871 Basic net income per share $ 0.36 $ 0.52 $ 1.03 $ 0.83 Diluted net income per share $ 0.36 $ 0.51 $ 1.02 $ 0.83 For the three months ended September 30, 2023 and 2022, outstanding options to purchase shares of common stock and outstanding shares of restricted stock in an aggregate of approximately 127,000 186,000 121,000 268,000 |
Finance Receivables, Net
Finance Receivables, Net | 9 Months Ended |
Sep. 30, 2023 | |
Receivables [Abstract] | |
Finance Receivables, Net | Note 3. Finance Receivables, Net Finance receivables are reported at their determined principal balances net of any unearned income, cumulative write offs charged against the allowance for credit losses, and unamortized deferred fees and costs. Unearned income and deferred fees and costs are amortized to interest income based on all cash flows expected using the effective interest method. The carrying values of finance receivables are as follows (in thousands): Schedule of carrying value of finance receivables September 30, 2023 December 31, 2022 Term loans $ 180,917 $ 188,836 Royalty purchases 54,014 59,565 Total before allowance for credit losses 234,931 248,401 Allowance for credit losses (11,327 ) (11,846 ) Total finance receivables, net $ 223,604 $ 236,555 Allowance for Credit Losses The ACL is management’s estimate of the amount of expected credit losses over the life of the loan portfolio, or the amount of amortized cost basis not expected to be collected, at the balance sheet date. This estimate encompasses information about historical events, current conditions and reasonable and supportable economic forecasts. Determining the amount of the ACL is complex and requires extensive judgment by management about matters that are inherently uncertain. Given the current level of economic uncertainty, the complexity of the ACL estimate and level of management judgment required, we believe it is possible that the ACL estimate could change, potentially materially, in future periods. Changes in the ACL may result from changes in current economic conditions, our economic forecast, and circumstances not currently known to us that may impact the financial condition and operations of our borrowers, among other factors. Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. For finance receivables that do not share similar risk characteristics with other finance receivables, expected credit losses are estimated on an individual basis. Expected credit losses are estimated over the contractual terms of the finance receivables, adjusted for expected prepayments and unfunded commitments, generally excluding extensions and modifications. The loan portfolio segment is defined as the level at which an entity develops and documents a systematic method for determining its allowance for credit losses. As part of the Company’s quarterly assessment of the allowance, the finance receivables portfolio included two portfolio segments: Term Loans and Royalty Purchases. The implementation of ASU 2016-13 also impacted the Company’s ACL on unfunded loan commitments, as the ACL now represents expected credit losses over the contractual life of commitments not identified as unconditionally cancellable by the Company. The reserve for unfunded commitments is estimated using the same reserve or coverage rates calculated on collectively evaluated loans following the application of a funding rate to the amount of the unfunded commitment. The funding rate represents management’s estimate of the amount of the current unfunded commitment that will be funded over the remaining contractual life of the commitment and is based on historical data. On January 1, 2023, the Company recorded an adjustment for unfunded commitments of $0.4 million for the adoption of ASU 2016-13. As of September 30, 2023, the $0.4 million liability for credit losses on off -balance-sheet credit exposures is included in other non-current liabilities. Please refer to Note 6 for further information on the Company’s unfunded commitments. The following table details the changes in the allowance for credit losses by portfolio segment for the respective periods (in thousands): Schedule of Allowance for Credit Losses September 30, 2023 September 30, 2022 Term Loans Royalties Total Term Loans Royalties Total Allowance at beginning of period, prior to adoption of ASU 2016-13 $ — $ 11,846 $ 11,846 $ — $ 8,388 $ 8,388 Write offs (1) — (11,846 ) (11,846 ) — — — Recoveries — — — — 31 31 Effect of adoption of ASU 2016-13 8,900 2,886 11,786 — — — Provision (benefit) from credit losses (922 ) 463 (459 ) — — — Allowance at end of period $ 7,978 $ 3,349 $ 11,327 $ — $ 8,357 $ 8,357 (1) Reversal of finance receivable-specific ACL recognized in prior periods. No impact to consolidated statement of income for the nine months ended September 30, 2023. Please refer to Note 1 for further details. Non-Accrual Finance Receivables The Company originates finance receivables to companies primarily in the life sciences sector. This concentration of credit exposes the Company to a higher degree of risk associated with this sector. On a quarterly basis, the Company evaluates the carrying value of its finance receivables. Recognition of income is suspended, and the finance receivable is placed on non-accrual status when management determines that collection of future income is not probable. This evaluation is generally based on delinquency information, an assessment of the borrower’s financial condition and the adequacy of collateral, if any. The Company would generally place term loans on nonaccrual status when the full and timely collection of interest or principal becomes uncertain and they are 90 days past due for interest or principal, unless the term loan is both well-secured and in the process of collection. When placed on nonaccrual, the Company would reverse any accrued unpaid interest receivable against interest income and amortization of any net deferred fees is suspended. Generally, the Company would return a term loan to accrual status when all delinquent interest and principal become current under the terms of the credit agreement and collectibility of remaining principal and interest is no longer doubtful. The following table presents nonaccrual and performing finance receivables by portfolio segment, net of credit loss allowance (in thousands): Schedule of analysis of nonaccrual and performing loans by portfolio segment September 30, 2023 December 31, 2022 Nonaccrual Performing Total Nonaccrual Performing Total Term loans $ 9,128 $ 171,789 $ 180,917 $ 11,304 $ 177,532 $ 188,836 Royalty purchases 17,349 36,665 54,014 6,736 52,829 59,565 Total before allowance for credit losses 26,477 208,454 234,931 18,040 230,361 248,401 Allowance for credit losses (7,978 ) (3,349 ) (11,327 ) (10,091 ) (1,755 ) (11,846 ) Total finance receivables, net $ 18,499 $ 205,105 $ 223,604 $ 7,949 $ 228,606 $ 236,555 As of September 30, 2023, the Company had four finance receivables in nonaccrual status: (1) the term loan to Trio Healthcare Ltd. (“Trio”), with a carrying value of $ 9.1 million ; (2) the Flowonix Medical, Inc. (“Flowonix”) royalty, with a carrying value of $ 10.4 million (see Loan Modifications Made to Borrowers Experiencing Financial Difficulty 2.7 million ; and (4) the Ideal Implant, Inc. (“Ideal”) royalty, with a net carrying value of $ 4.2 million . Although in nonaccrual status, none of the finance receivables were considered impaired as of September 30, 2023. The Company collected $2.3 million on its nonaccrual finance receivables during the nine months ended September 30, 2023. Loan Modifications Made to Borrowers Experiencing Financial Difficulty Effective January 1, 2023, the Company adopted the provisions of ASU 2022-02, which eliminated the accounting for TDRs while expanding loan modification and vintage disclosure requirements. The update specifically required additional disclosures on loan modifications to borrowers experiencing financial difficulties that involved an interest rate reduction, other-than-insignificant payment delay, a term extension, principal forgiveness or a combination thereof. During the nine months ended September 30, 2023, the Company made one significant modification to a borrower experiencing financial difficulty involving an other-than-insignificant payment delay and a term extension/modification. Flowonix’s assets were sold to Algorithm Sciences, Inc. (“Algorithm”) during the nine months ended September 30, 2023, and in exchange for releasing its lien, the Company received $1.5 million of cash at close, bringing the carrying value from $11.9 million as of June 30, 2023 to $10.4 million as of September 30, 2023. The Company expects to receive royalties on the net sales of two products beginning in late 2024. Although in nonaccrual status, the Flowonix royalty was not considered impaired as of September 30, 2023 and is considered in the $3.3 million Royalty allowance for credit losses as of September 30, 2023. On an ongoing basis, the Company monitors the performance of modified loans to their restructured terms. Credit Quality of Finance Receivables The Company evaluates all finance receivables on a quarterly basis and assigns a risk rating based upon management’s assessment of the borrower’s likelihood of repayment. The assessment is subjective and based on multiple factors, including but not limited to, financial strength of borrowers and operating results of the underlying business. The credit risk analysis and rating assignment is performed quarterly in conjunction with the Company’s assessment of its allowance for credit losses. The Company uses the following definitions for its risk ratings for Term Loans: 1: Borrower performing well below Company expectations, and the borrower’s ability to raise sufficient capital to operate its business or repay debt is highly in question. Finance receivables rated a 1 are on non-accrual and are at an elevated risk for principal impairment. 2: Borrower performing below plan, and the loan-to-value is generally worse than at the time of underwriting. Borrower has limited access to additional capital to operate its business. Finance receivables rated a 2 might be placed on non-accrual. While there is a potential for future principal impairment, we may refrain from placing borrower on non-accrual due to enterprise value coverage, continued receipt of interest payments, and/or anticipate a near-term capital raise. 3: Borrower performing inline-to-modestly below Company expectations, and loan-to-value is similar to slightly worse than at the time of underwriting. Borrower has demonstrated access to capital markets. 4: Borrower performing inline-to-modestly above Company expectations and loan-to-value similar or modestly better than underwriting case. Borrower has demonstrated access to capital markets. 5: Borrower performing in excess of Company expectations, and loan-to-value is better than at time of origination. The Company uses an internal credit rating system which rates each Royalty on a color scale of Green to Red, with Green typically indicative of a Royalty that is exceeding base underwritten case and Red reflective of underperformance relative to plan. The following table summarizes the carrying value of Finance Receivables by origination year, grouped by risk rating as of September 30, 2023: Schedule of Financing Receivable by origination year September 30, 2023 2023 2022 2021 2020 2019 Prior Total Term Loans 5 $ — $ — $ 13,682 $ — $ 6,047 $ — $ 19,729 4 9,957 32,104 — — — — 42,061 3 — 31,276 10,183 — 31,597 24,517 97,573 2 — — 21,554 — — — 21,554 Subtotal - Term Loans $ 9,957 $ 63,380 $ 45,419 $ — $ 37,644 $ 24,517 $ 180,917 Royalties Green $ — $ 13,155 $ — $ 14,927 $ — $ 1,353 $ 29,435 Yellow — — — 3,749 — 3,481 7,230 Red — — 4,239 10,433 — 2,677 17,349 Subtotal - Royalty Purchases $ — $ 13,155 $ 4,239 $ 29,109 $ — $ 7,511 $ 54,014 Total Finance Receivables, gross $ 9,957 $ 76,535 $ 49,658 $ 29,109 $ 37,644 $ 32,028 $ 234,931 |
Intangible Assets
Intangible Assets | 9 Months Ended |
Sep. 30, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets | Note 4. Intangible Assets The following table summarizes the gross book value, accumulated amortization and net book value balances of intangible assets as of September 30, 2023 and December 31, 2022 (in thousands): Schedule of Intangible Assets September 30, 2023 December 31, 2022 Gross Book Accumulated Net Book Gross Book Accumulated Net Book Licensing Agreement (1) $ 29,400 $ 22,753 $ 6,647 $ 29,400 $ 21,509 $ 7,891 Trade names and trademarks 210 86 124 210 71 139 Customer relationships 240 98 142 240 80 160 Total intangible assets $ 29,850 $ 22,937 $ 6,913 $ 29,850 $ 21,660 $ 8,190 (1) Prior to the acquisition, Enteris entered into a non-exclusive commercial license agreement (the “License Agreement”) with Cara Therapeutics, Inc. (“Cara”), for oral formulation rights to Enteris’ Peptelligence® technology to develop and commercialize Oral KORSUVA TM Amortization expense related to intangible assets was $ 0.4 million 1.3 million The estimated future amortization expense related to intangible assets as of September 30, 2023 is as follows (in thousands): Schedule of Intangible Asset Amortization Expense Fiscal Year Amount Remainder of 2023 $ 426 2024 1,546 2025 1,076 2026 1,076 2027 1,076 Thereafter 1,713 Total $ 6,913 |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 6. Commitments and Contingencies Contingent Consideration The Company recorded contingent consideration related to the 2019 acquisition of Enteris and sharing of certain milestone and royalties due to Enteris pursuant to the License Agreement. Contingent consideration is remeasured to fair value at each reporting date until the contingency is resolved, with changes in the estimated fair value recognized in earnings. The estimated fair value of contingent consideration as of September 30, 2023 and December 31, 2022 was $ 11.2 million Unfunded Commitments As of September 30, 2023, the Company’s unfunded commitments were as follows (in millions): Schedule of Unfunded Commitments MedMinder Systems, Inc. $ 5.0 Duo Royalty 2.4 Total unfunded commitments $ 7.4 Per the terms of the royalty purchase or credit agreements, unfunded commitments are contingent upon reaching an established revenue threshold or other performance metrics on or before a specified date or period of time, and in the case of loan transactions, are subject to being advanced as long as an event of default does not exist. On January 1, 2023, the Company adopted ASU 2016-13, which replaced the incurred loss methodology with an expected loss model known as the CECL model. See Note 3 for information regarding the Company’s allowance for credit losses related to its unfunded commitments. Litigation The Company is involved in, or has been involved in, arbitrations or various other legal proceedings that arise from the normal course of its business. The ultimate outcome of any litigation is uncertain, and either unfavorable or favorable outcomes could have a material impact on the Company’s results of operations, balance sheets and cash flows due to defense costs, and divert management resources. The Company cannot predict the timing or outcome of these claims and other proceedings. As of September 30, 2023, the Company is not involved in any arbitration and/or other legal proceeding that it expects to have a material effect on its business, financial condition, results of operations and cash flows. Indemnification As permitted by Delaware law, the Company has agreements whereby it indemnifies its officers and directors for certain events or occurrences while the officer or director is, or was, serving in such capacity, or in other capacities at the Company’s request. The term of the indemnification period is for the officer’s or director’s lifetime. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company has a director and officer insurance policy that limits its exposure and enables the Company to recover a portion of any such amounts. As a result of the Company’s insurance policy coverage, the Company believes the estimated fair value of these indemnification agreements is insignificant. Accordingly, the Company had no liabilities recorded for these agreements as of September 30, 2023 and December 31, 2022. |
Fair Value Measurements
Fair Value Measurements | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Note 7. Fair Value Measurements The Company measures and reports certain financial and non-financial assets and liabilities on a fair value basis. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). GAAP specifies a three-level hierarchy that is used when measuring and disclosing fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). An instrument’s categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. The following is a description of the three hierarchy levels. Level 1: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. Active markets are considered to be those in which transactions for the assets or liabilities occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 2: Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the asset or liability. This category includes quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in inactive markets. Level 3: Unobservable inputs are not corroborated by market data. This category is comprised of financial and non-financial assets and liabilities whose fair value is estimated based on internally developed models or methodologies using significant inputs that are generally less readily observable from objective sources. Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfers occurred. There were no transfers between any levels during the nine months ended September 30, 2023 and 2022. The following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying consolidated financial statements and the related market or fair value. The disclosures include financial instruments and derivative financial instruments, other than investment in affiliates. Following are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models and significant assumptions utilized. Cash and cash equivalents The carrying amounts reported in the balance sheet for cash and cash equivalents approximate those assets’ fair values. Finance Receivables The fair values of finance receivables are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the finance receivables. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. These receivables are classified as Level 3. Finance receivables are not measured at fair value on a recurring basis, but estimates of fair value are reflected below. Contingent Consideration The Company recorded contingent consideration related to the August 2019 acquisition of Enteris and sharing of certain milestone and royalties due to Enteris pursuant to the License Agreement. The fair value measurements of the contingent consideration obligations and the related intangible assets arising from business combinations are classified as Level 3 estimates under the fair value hierarchy, as these items have been valued using unobservable inputs. These inputs include: (a) the estimated amount and timing of projected cash flows; (b) the probability of the achievement of the factors on which the contingency is based; and (c) the risk-adjusted discount rate used to present value the probability-weighted cash flows. Changes in fair value of this obligation are recorded as income or expense within operating income in our consolidated statements of income. Significant increases or decreases in any of those inputs in isolation could result in a significantly lower or higher fair value measurement. Marketable Investments If active market prices are available, fair value measurement is based on quoted active market prices and, accordingly, these securities would be classified as Level 1. If active market prices are not available, fair value measurement is based on observable inputs other than quoted prices included within Level 1, such as prices for similar assets or broker quotes utilizing observable inputs, and accordingly these securities would be classified as Level 2. If market prices are not available and there are no observable inputs, then fair value would be estimated by using valuation models including discounted cash flow methodologies, commonly used option-pricing models and broker quotes. Such securities would be classified as Level 3, if the valuation models and broker quotes are based on inputs that are unobservable in the market. If fair value is based on broker quotes, the Company checks the validity of received prices based on comparison to prices of other similar assets and market data such as relevant bench mark indices. Available-for-sale securities are measured at fair value on a recurring basis, while securities with no readily available fair market value are not, but estimates of fair value are reflected below. Derivative Instruments For exchange-traded derivatives, fair value is based on quoted market prices, and accordingly, would be classified as Level 1. For non-exchange traded derivatives, fair value is based on option pricing models and are classified as Level 3. The Company uses a foreign currency forward contract to manage the impact of fluctuations in foreign currency denominated cash flows expected to be received from one of its royalty finance receivables denominated in a foreign currency. The foreign currency forward contract is not designated as a hedging instrument, and changes in fair value are recognized in earnings. The foreign currency forward was recorded in other non-current assets and other non-current liabilities in the consolidated balance sheets as of September 30, 2023 and December 31, 2022, respectively. The Company recognized $2.1 million of changes in fair value related to its foreign currency forward contract during the nine months ended September 30, 2023. The following table presents financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2023 (in thousands): Schedule of fair value of assets and liabilities measured on recurring basis Total Quoted Prices Significant Significant Financial Assets Warrant assets $ 1,297 $ — $ — $ 1,297 Marketable investments 50 — — 50 Foreign currency forward contract 1,360 — — 1,360 Financial Liabilities Contingent consideration payable $ 11,200 $ — $ — $ 11,200 The following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 (in thousands): Total Quoted Prices Significant Significant Financial Assets Warrant assets $ 1,220 $ — $ — $ 1,220 Marketable investments 76 — — 76 Financial Liabilities Contingent consideration payable $ 11,200 $ — $ — $ 11,200 Foreign currency forward contract 754 — — 754 The changes in fair value of the warrant assets during the nine months ended September 30, 2023 and 2022 were as follows (in thousands): Schedule of fair value assets measured on recurring basis unobservable input reconciliation September 30, 2023 September 30, 2022 Fair value - December 31, 2022 $ 1,220 Fair value - December 31, 2021 $ 3,419 Issued 822 Issued 1,098 Canceled — Canceled — Change in fair value (745 ) Change in fair value 623 Fair value - September 30, 2023 $ 1,297 Fair value - September 30, 2022 $ 5,140 The Company holds warrants issued to the Company in conjunction with certain term loan investments. These warrants meet the definition of a derivative and are included in the unaudited condensed consolidated balance sheets. The fair values for warrants outstanding, which do not have a readily determinable value, are measured using the Black-Scholes option pricing model. The following ranges of assumptions were used in the models to determine fair value: Schedule of weighted average assumptions September 30, 2023 December 31, 2022 Dividend rate range — — Risk-free rate range 4.6% 5.5% 4.0% 4.3% Expected life (years) range 1.5 6.7 2.0 6.9 Expected volatility range 77.7% 154.9% 54.8% 139.4% As of September 30, 2023, the Company had one royalty, Best, that was deemed to be impaired based on reductions in carrying value in prior periods. As of December 31, 2022, the Company had two royalties, Best and Cambia®, that were deemed to be impaired based on reductions in carrying values in prior periods. The following table presents these royalties measured at fair value on a nonrecurring basis as of September 30, 2023 and December 31, 2022 (in thousands): Schedule of fair value of assets and liabilities measured on nonrecurring basis Total Quoted Prices Significant Significant September 30, 2023 $ 2,677 $ — $ — $ 2,677 December 31, 2022 $ 3,545 $ — $ — $ 3,545 There were no liabilities measured at fair value on a nonrecurring basis as of September 30, 2023 and December 31, 2022. The following information is provided to help readers gain an understanding of the relationship between amounts reported in the accompanying unaudited condensed consolidated financial statements and the related market or fair value. The disclosures include financial instruments and derivative financial instruments measured at fair value on a recurring and non-recurring basis. Schedule of fair value by balance sheet grouping As of September 30, 2023 (in thousands): Carrying Fair Value Level 1 Level 2 Level 3 Financial Assets Finance receivables, net $ 223,604 $ 223,604 $ — $ — $ 223,604 Marketable investments 50 50 — — 50 Warrant assets 1,297 1,297 — — 1,297 Foreign currency forward contract 1,360 1,360 — — 1,360 Financial Liabilities Contingent consideration payable $ 11,200 $ 11,200 $ — $ — $ 11,200 As of December 31, 2022 (in thousands): Carrying Fair Value Level 1 Level 2 Level 3 Financial Assets Finance receivables, net $ 236,555 $ 236,555 $ — $ — $ 236,555 Marketable investments 76 76 — — 76 Warrant assets 1,220 1,220 — — 1,220 Financial Liabilities Contingent consideration payable $ 11,200 $ 11,200 $ — $ — $ 11,200 Foreign currency forward contract 754 754 — — 754 |
Revenue Recognition
Revenue Recognition | 9 Months Ended |
Sep. 30, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Revenue Recognition | Note 8. Revenue Recognition The Company’s Pharmaceutical Development segment recognizes revenues received from contracts with its customers by revenue source, as the Company believes it best depicts the nature, amount, timing and uncertainty of our revenue and cash flow. The Company’s Finance Receivables segment does not have any revenues received from contracts with customers. The following table provides the contract revenue recognized by revenue source for the three and nine months ended September 30, 2023 and 2022 (in thousands): Schedule of Revenue Recognized by Revenue Source Three Months Ended Nine Months Ended 2023 2022 2023 2022 Pharmaceutical Development Segment License Agreement $ — $ 5,103 $ 10 $ 5,235 Pharmaceutical Development and other 315 8 606 706 Total contract revenue $ 315 $ 5,111 $ 616 $ 5,941 The Company’s contract liabilities represent advance consideration received from customers and are recognized as revenue when the related performance obligation is satisfied. The Company’s contract liabilities are presented as deferred revenues and are included in accounts payable and accrued liabilities in the consolidated balance sheets (in thousands): Schedule of Contract Liabilities September 30, December 31, Pharmaceutical Development Segment Deferred revenue $ 30 $ 33 Total contract liabilities $ 30 $ 33 During the nine months ended September 30, 2023, the Company recognized $ 3,000 |
Segment Information
Segment Information | 9 Months Ended |
Sep. 30, 2023 | |
Segment Reporting [Abstract] | |
Segment Information | Note 9. Segment Information Selected financial and descriptive information is required to be provided about reportable operating segments, considering a “management approach” concept as the basis for identifying reportable segments. The management approach is based on the way that management organizes the segments within the Company for making operating decisions, allocating resources, and assessing performance. Consequently, the segments are evident from the structure of the Company’s internal organization, focusing on financial information that the Company’s CEO uses to make decisions about the Company’s operating matters. As described in Note 1, SWK Holdings Corporation and Summary of Significant Accounting Policies, Segment performance is evaluated based on several factors, including income (loss) from continuing operations before income taxes. Management uses this measure of profit (loss) to evaluate segment performance because the Company believes this measure is indicative of performance trends and the overall earnings potential of each segment. The Company does not report assets by reportable segment, as this metric is not used by the Company’s CEO in assessing performance or allocating resources to the segments. The following tables present financial information for the Company’s reportable segments for the periods indicated (in thousands): Schedule of Reportable Revenue by Geographic Region Three Months Ended September 30, 2023 Finance Pharmaceutical Holding Consolidated Revenue $ 8,608 $ 315 $ — $ 8,923 Other revenue 39 — — 39 Provision for credit losses 223 — — 223 Interest expense 176 — — 176 Pharmaceutical manufacturing, research and development — 606 — 606 Depreciation and amortization expense — 630 22 652 General and administrative 213 574 2,192 2,979 Other expense, net (238 ) — — (238 ) Income tax benefit — — (386 ) (386 ) Net income (loss) 7,797 (1,495 ) (1,828 ) 4,474 Three Months Ended September 30, 2022 Finance Pharmaceutical Holding Consolidated Revenue $ 8,502 $ 5,111 $ — $ 13,613 Other revenue — — 1 1 Interest expense 82 — — 82 Pharmaceutical manufacturing, research and development — 1,792 — 1,792 Depreciation and amortization expense — 632 2 634 General and administrative 115 843 3,391 4,349 Other income, net 1,801 — — 1,801 Income tax expense — — 1,942 1,942 Net income (loss) 10,106 1,844 (5,334 ) 6,616 Nine Months Ended September 30, 2023 Finance Pharmaceutical Holding Consolidated Revenue $ 27,146 $ 616 $ — $ 27,762 Other revenue 106 — 2 108 Benefit from credit losses (459 ) — — (459 ) Interest expense 721 — — 721 Pharmaceutical manufacturing, research and development — 2,834 — 2,834 Depreciation and amortization expense — 1,907 30 1,937 General and administrative 380 2,282 5,854 8,516 Other expense, net (319 ) — — (319 ) Income tax expense — — 959 959 Net income (loss) 26,291 (6,407 ) (6,841 ) 13,043 Nine Months Ended September 30, 2022 Finance Pharmaceutical Holding Consolidated Revenue $ 25,745 $ 5,461 $ — $ 31,206 Other revenue — 480 1 481 Interest expense 242 — — 242 Pharmaceutical manufacturing, research and development — 5,173 — 5,173 Depreciation and amortization expense — 1,961 3 1,964 General and administrative 219 2,783 7,525 10,527 Other income, net 89 — — 89 Income tax expense — — 3,211 3,211 Net income (loss) 25,373 (3,976 ) (10,738 ) 10,659 Included in Holding Company and Other are the expenses of the parent holding company and certain other enterprise-wide overhead costs, including public company costs and non-Enteris corporate employees, which have been included for purposes of reconciling to the consolidated amounts. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2023 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 10. Subsequent Events Subsequent events have been evaluated through November 8, 2023, the date at which the condensed consolidated financial statements were available to be issued, and the Company has concluded that no such events or transactions took place that would require disclosure herein, except as stated directly below. Shield Therapeutics PLC On October 2, 2023, SWK Funding, a subsidiary of the Company, entered into a credit agreement pursuant to which SWK Funding provided to Shield Therapeutics PLC (“Shield”) a term loan in the amount of $ 20.0 million . The loan matures on September 28, 2028. In connection with the loan, SWK Funding also received a warrant to purchase shares of Shield common stock. Registered Notes Offering On October 3, 2023, the Company completed a registered underwritten public offering of $30.0 million of the Company’s 9.00 percent Senior Notes due 2027 (the “Notes”). On October 27, 2023, the underwriters exercised their option to purchase an additional $2.9 million in aggregate principal amount of the Notes. The Notes will mature on January 31, 2027, unless earlier redeemed, and will bear interest at a rate of 9.00 percent per annum, payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year and at maturity, commencing on December 31, 2023. The Company received net proceeds after discounts and commissions, but before expenses and fees, of approximately $31.9 million. Amendment to Credit Agreement On October 10, 2023, the Company entered into a First Amendment to Credit Agreement pursuant to which Woodforest National Bank 15.0 million 45.0 million 60.0 million Nicoya Lifesciences, Inc. On October 13, 2023, SWK Funding entered into a credit agreement pursuant to which SWK Funding provided to Nicoya Lifesciences, Inc. (“Nicoya”) a term loan in the amount of $ 6.0 million . The loan matures on November 30, 2026. In connection with the loan, SWK Funding also received a warrant to purchase shares of Nicoya common stock. |
SWK Holdings Corporation and _2
SWK Holdings Corporation and Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2023 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Principles of Consolidation | Basis of Presentation and Principles of Consolidation The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”). The consolidated financial statements include the accounts of all subsidiaries and affiliates in which the Company holds a controlling financial interest as of the financial statement date. Normally a controlling financial interest reflects ownership of a majority of the voting interests. The Company consolidates a variable interest entity (“VIE”) when it possesses both the power to direct the activities of the VIE that most significantly impact its economic performance and the Company is either obligated to absorb the losses that could potentially be significant to the VIE or the Company holds the right to receive benefits from the VIE that could potentially be significant to the VIE, after elimination of intercompany accounts and transactions. The Company owns interests in various partnerships and limited liability companies, or LLCs. The Company consolidates its investments in these partnerships or LLCs where the Company, as the general partner or managing member, exercises effective control, even though the Company’s ownership may be less than 50 percent, the related governing agreements provide the Company with broad powers, and the other parties do not participate in the management of the entities and do not effectively have the ability to remove the Company. The Company has reviewed each of the underlying agreements to determine if it has effective control. If circumstances change and it is determined this control does not exist, any such investment would be recorded using the equity method of accounting. Although this would change individual line items within the Company’s consolidated financial statements, it would have no effect on its operations and/or total stockholders’ equity attributable to the Company. |
Use of Estimates | Use of Estimates The preparation of the Company’s consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are required in the determination of revenue recognition; stock-based compensation; valuation of interest and accounts receivable; impairment of finance receivables; allowance for credit losses; long-lived assets; property and equipment; intangible assets; goodwill; valuation of warrants and other investments; contingent consideration; income taxes; and contingencies and litigation, among others. Some of these judgments can be subjective and complex, and consequently, actual results may differ from these estimates. The Company’s estimates often are based on complex judgments, probabilities and assumptions that it believes to be reasonable but that are inherently uncertain and unpredictable. For any given individual estimate or assumption made by the Company, there may also be other estimates or assumptions that are reasonable. The Company regularly evaluates its estimates and assumptions using historical experience and other factors, including the economic environment. As future events and their effects cannot be determined with precision, the Company’s estimates and assumptions may prove to be incomplete or inaccurate, or unanticipated events and circumstances may occur that might cause changes to those estimates and assumptions. Market conditions, such as illiquid credit markets, health crises such as the COVID-19 global pandemic, volatile equity markets, and economic downturns, can increase the uncertainty already inherent in the Company’s estimates and assumptions. The Company adjusts its estimates and assumptions when facts and circumstances indicate the need for change. Those changes generally will be reflected in our consolidated financial statements on a prospective basis unless they are required to be treated retrospectively under the relevant accounting standard. It is possible that other professionals, applying reasonable judgment to the same facts and circumstances, could develop and support a range of alternative estimated amounts. |
Segment Information | Segment Information The Company earns revenues from its two U.S.-based business segments: its specialty finance and asset management business offering customized financing solutions to a broad range of life-sciences companies, and its business offering clinical development and manufacturing services as well as oral therapeutic formulation solutions built around Enteris’ pharmaceutical Peptelligence® platform, which enables the oral delivery of molecules that are typically injected, including peptides and BCS Class II, III, and IV small molecules in an enteric-coated tablet formulation. |
Revenue Recognition | Revenue Recognition The Company’s Pharmaceutical Development segment enters into collaboration and licensing agreements with strategic partners, under which it may exclusively license rights to research, develop, manufacture and commercialize its product candidates to third parties. The terms of these arrangements typically include payment to the Company of one or more of the following: non-refundable, upfront license fees; reimbursement of certain costs; customer option exercise fees; development, regulatory and commercial milestone payments; and royalties on net sales of licensed products. Deferred revenue includes amounts that have been billed per the contractual terms but have not been recognized as revenue. The Company classifies as current the portion of deferred revenue that is expected to be recognized within one year from the balance sheet date and is included in accounts payable and accrued liabilities in the unaudited condensed consolidated balance sheets. |
Research and Development | Research and Development Research and development expenses include the costs associated with internal research and development and research and development conducted for the Company by third parties. These costs primarily consist of salaries, pre-clinical and clinical trials, outside consultants, and supplies. All research and development costs discussed above are expensed as incurred. Third-party expenses reimbursed under research and development contracts, which are not refundable, are recorded as a reduction to pharmaceutical manufacturing research and development expense in the consolidated statements of income. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In March 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update (“ASU”) 2020-04, “Reference Rate Reform (Topic 848),” which provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. ASU 2020-04 provides optional expedients and exceptions for applying GAAP to transactions affected by reference rate reform if certain criteria are met. These transactions include: (i) contract modifications, (ii) hedging relationships, and (iii) sales or transfers of debt securities classified as held-to-maturity. ASU 2020-04 was effective upon issuance, and the provisions generally can be applied prospectively as of January 1, 2020 through December 31, 2024. The Company has identified existing loans that reference London Interbank Offered Rate (“LIBOR”) and is in the process of evaluating alternatives in each situation. The Company expects that it will elect to apply some of the expedients and exceptions provided in ASU 2020-04 and does not believe the adoption of this standard will have a material impact on the Company’s consolidated financial statements. The Company adopted ASU 2016-13, “Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”),” as amended, on January 1, 2023 using the modified retrospective approach method. ASU 2016-13 replaced the incurred loss impairment methodology with a methodology that reflects a current expected credit loss (“CECL”). ASU 2016-13 impacted all of the Company’s investments held at amortized cost. At December 31, 2022, the Company’s allowance for credit losses of $11.8 million was the accumulation of allowance for credit losses (“ACL”) applied to specific finance receivables, representing management’s prior estimates of potential future losses on such finance receivables. As part of the Company’s adoption of ASU 2016-13, management reviewed its prior estimates of finance receivable-specific ACL and chose to apply the full $11.8 million ACL under legacy GAAP to the finance receivables such allowance applied. Under the new CECL model, the net GAAP balances of such finance receivables are presented net of previously reported ACL and are included in the Company’s estimated ACL for its Royalty Purchases portfolio segment. Upon adoption of ASC 2016-13 on January 1, 2023, the Company’s transition adjustment included $11.8 million of ACL on finance receivables, which is presented as a reduction to finance receivables, and a $ 0.4 million 9.7 million In March 2022, the FASB issued ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures,” which removes the accounting guidance for Troubled Debt Restructurings (“TDR”) and requires entities to evaluate whether a modification provided to a borrower results in a new loan or continuation of an existing loan. The amendment enhances existing disclosures and requires new disclosures for receivables when there has been a modification in contractual cash flows due to a borrower experiencing financial difficulties. Additionally, the amendments require public business entities to disclose gross charge-off information by year of origination in the vintage disclosures. The Company adopted ASU 2022-02 on January 1, 2023 and incorporated the required disclosures into Note 3, Finance Receivables, Net. |
Net Income per Share (Tables)
Net Income per Share (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Net income per share: | |
Schedule of Basic and Diluted Earning per Share | The following table shows the computation of basic and diluted net income per share for the following periods (in thousands, except per share amounts): Schedule of Basic and Diluted Earning per Share Three Months Ended Nine Months Ended 2023 2022 2023 2022 Numerator: Net income $ 4,474 $ 6,616 $ 13,043 $ 10,659 Denominator: Weighted-average shares outstanding 12,539 12,832 12,703 12,832 Effect of dilutive securities 43 19 43 39 Weighted-average diluted shares 12,582 12,851 12,746 12,871 Basic net income per share $ 0.36 $ 0.52 $ 1.03 $ 0.83 Diluted net income per share $ 0.36 $ 0.51 $ 1.02 $ 0.83 |
Finance Receivables, Net (Table
Finance Receivables, Net (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Receivables [Abstract] | |
Schedule of carrying value of finance receivables | The carrying values of finance receivables are as follows (in thousands): Schedule of carrying value of finance receivables September 30, 2023 December 31, 2022 Term loans $ 180,917 $ 188,836 Royalty purchases 54,014 59,565 Total before allowance for credit losses 234,931 248,401 Allowance for credit losses (11,327 ) (11,846 ) Total finance receivables, net $ 223,604 $ 236,555 |
Schedule of Allowance for Credit Losses | The following table details the changes in the allowance for credit losses by portfolio segment for the respective periods (in thousands): Schedule of Allowance for Credit Losses September 30, 2023 September 30, 2022 Term Loans Royalties Total Term Loans Royalties Total Allowance at beginning of period, prior to adoption of ASU 2016-13 $ — $ 11,846 $ 11,846 $ — $ 8,388 $ 8,388 Write offs (1) — (11,846 ) (11,846 ) — — — Recoveries — — — — 31 31 Effect of adoption of ASU 2016-13 8,900 2,886 11,786 — — — Provision (benefit) from credit losses (922 ) 463 (459 ) — — — Allowance at end of period $ 7,978 $ 3,349 $ 11,327 $ — $ 8,357 $ 8,357 (1) Reversal of finance receivable-specific ACL recognized in prior periods. No impact to consolidated statement of income for the nine months ended September 30, 2023. Please refer to Note 1 for further details. |
Schedule of analysis of nonaccrual and performing loans by portfolio segment | The following table presents nonaccrual and performing finance receivables by portfolio segment, net of credit loss allowance (in thousands): Schedule of analysis of nonaccrual and performing loans by portfolio segment September 30, 2023 December 31, 2022 Nonaccrual Performing Total Nonaccrual Performing Total Term loans $ 9,128 $ 171,789 $ 180,917 $ 11,304 $ 177,532 $ 188,836 Royalty purchases 17,349 36,665 54,014 6,736 52,829 59,565 Total before allowance for credit losses 26,477 208,454 234,931 18,040 230,361 248,401 Allowance for credit losses (7,978 ) (3,349 ) (11,327 ) (10,091 ) (1,755 ) (11,846 ) Total finance receivables, net $ 18,499 $ 205,105 $ 223,604 $ 7,949 $ 228,606 $ 236,555 |
Schedule of Financing Receivable by origination year | The following table summarizes the carrying value of Finance Receivables by origination year, grouped by risk rating as of September 30, 2023: Schedule of Financing Receivable by origination year September 30, 2023 2023 2022 2021 2020 2019 Prior Total Term Loans 5 $ — $ — $ 13,682 $ — $ 6,047 $ — $ 19,729 4 9,957 32,104 — — — — 42,061 3 — 31,276 10,183 — 31,597 24,517 97,573 2 — — 21,554 — — — 21,554 Subtotal - Term Loans $ 9,957 $ 63,380 $ 45,419 $ — $ 37,644 $ 24,517 $ 180,917 Royalties Green $ — $ 13,155 $ — $ 14,927 $ — $ 1,353 $ 29,435 Yellow — — — 3,749 — 3,481 7,230 Red — — 4,239 10,433 — 2,677 17,349 Subtotal - Royalty Purchases $ — $ 13,155 $ 4,239 $ 29,109 $ — $ 7,511 $ 54,014 Total Finance Receivables, gross $ 9,957 $ 76,535 $ 49,658 $ 29,109 $ 37,644 $ 32,028 $ 234,931 |
Intangible Assets (Tables)
Intangible Assets (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Schedule of Intangible Assets | The following table summarizes the gross book value, accumulated amortization and net book value balances of intangible assets as of September 30, 2023 and December 31, 2022 (in thousands): Schedule of Intangible Assets September 30, 2023 December 31, 2022 Gross Book Accumulated Net Book Gross Book Accumulated Net Book Licensing Agreement (1) $ 29,400 $ 22,753 $ 6,647 $ 29,400 $ 21,509 $ 7,891 Trade names and trademarks 210 86 124 210 71 139 Customer relationships 240 98 142 240 80 160 Total intangible assets $ 29,850 $ 22,937 $ 6,913 $ 29,850 $ 21,660 $ 8,190 (1) Prior to the acquisition, Enteris entered into a non-exclusive commercial license agreement (the “License Agreement”) with Cara Therapeutics, Inc. (“Cara”), for oral formulation rights to Enteris’ Peptelligence® technology to develop and commercialize Oral KORSUVA TM |
Schedule of Intangible Asset Amortization Expense | The estimated future amortization expense related to intangible assets as of September 30, 2023 is as follows (in thousands): Schedule of Intangible Asset Amortization Expense Fiscal Year Amount Remainder of 2023 $ 426 2024 1,546 2025 1,076 2026 1,076 2027 1,076 Thereafter 1,713 Total $ 6,913 |
Commitments and Contingencies (
Commitments and Contingencies (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Commitments and Contingencies Disclosure [Abstract] | |
Schedule of Unfunded Commitments | As of September 30, 2023, the Company’s unfunded commitments were as follows (in millions): Schedule of Unfunded Commitments MedMinder Systems, Inc. $ 5.0 Duo Royalty 2.4 Total unfunded commitments $ 7.4 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Fair Value Disclosures [Abstract] | |
Schedule of fair value of assets and liabilities measured on recurring basis | The following table presents financial assets and liabilities measured at fair value on a recurring basis as of September 30, 2023 (in thousands): Schedule of fair value of assets and liabilities measured on recurring basis Total Quoted Prices Significant Significant Financial Assets Warrant assets $ 1,297 $ — $ — $ 1,297 Marketable investments 50 — — 50 Foreign currency forward contract 1,360 — — 1,360 Financial Liabilities Contingent consideration payable $ 11,200 $ — $ — $ 11,200 The following table presents financial assets and liabilities measured at fair value on a recurring basis as of December 31, 2022 (in thousands): Total Quoted Prices Significant Significant Financial Assets Warrant assets $ 1,220 $ — $ — $ 1,220 Marketable investments 76 — — 76 Financial Liabilities Contingent consideration payable $ 11,200 $ — $ — $ 11,200 Foreign currency forward contract 754 — — 754 |
Schedule of fair value assets measured on recurring basis unobservable input reconciliation | The changes in fair value of the warrant assets during the nine months ended September 30, 2023 and 2022 were as follows (in thousands): Schedule of fair value assets measured on recurring basis unobservable input reconciliation September 30, 2023 September 30, 2022 Fair value - December 31, 2022 $ 1,220 Fair value - December 31, 2021 $ 3,419 Issued 822 Issued 1,098 Canceled — Canceled — Change in fair value (745 ) Change in fair value 623 Fair value - September 30, 2023 $ 1,297 Fair value - September 30, 2022 $ 5,140 |
Schedule of fair value of assets and liabilities measured on nonrecurring basis | As of September 30, 2023, the Company had one royalty, Best, that was deemed to be impaired based on reductions in carrying value in prior periods. As of December 31, 2022, the Company had two royalties, Best and Cambia®, that were deemed to be impaired based on reductions in carrying values in prior periods. The following table presents these royalties measured at fair value on a nonrecurring basis as of September 30, 2023 and December 31, 2022 (in thousands): Schedule of fair value of assets and liabilities measured on nonrecurring basis Total Quoted Prices Significant Significant September 30, 2023 $ 2,677 $ — $ — $ 2,677 December 31, 2022 $ 3,545 $ — $ — $ 3,545 |
Schedule of fair value by balance sheet grouping | Schedule of fair value by balance sheet grouping As of September 30, 2023 (in thousands): Carrying Fair Value Level 1 Level 2 Level 3 Financial Assets Finance receivables, net $ 223,604 $ 223,604 $ — $ — $ 223,604 Marketable investments 50 50 — — 50 Warrant assets 1,297 1,297 — — 1,297 Foreign currency forward contract 1,360 1,360 — — 1,360 Financial Liabilities Contingent consideration payable $ 11,200 $ 11,200 $ — $ — $ 11,200 As of December 31, 2022 (in thousands): Carrying Fair Value Level 1 Level 2 Level 3 Financial Assets Finance receivables, net $ 236,555 $ 236,555 $ — $ — $ 236,555 Marketable investments 76 76 — — 76 Warrant assets 1,220 1,220 — — 1,220 Financial Liabilities Contingent consideration payable $ 11,200 $ 11,200 $ — $ — $ 11,200 Foreign currency forward contract 754 754 — — 754 |
Revenue Recognition (Tables)
Revenue Recognition (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Revenue from Contract with Customer [Abstract] | |
Schedule of Contract Liabilities | The Company’s contract liabilities are presented as deferred revenues and are included in accounts payable and accrued liabilities in the consolidated balance sheets (in thousands): Schedule of Contract Liabilities September 30, December 31, Pharmaceutical Development Segment Deferred revenue $ 30 $ 33 Total contract liabilities $ 30 $ 33 |
Segment Information (Tables)
Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2023 | |
Segment Reporting [Abstract] | |
Schedule of Reportable Revenue by Geographic Region | The following tables present financial information for the Company’s reportable segments for the periods indicated (in thousands): Schedule of Reportable Revenue by Geographic Region Three Months Ended September 30, 2023 Finance Pharmaceutical Holding Consolidated Revenue $ 8,608 $ 315 $ — $ 8,923 Other revenue 39 — — 39 Provision for credit losses 223 — — 223 Interest expense 176 — — 176 Pharmaceutical manufacturing, research and development — 606 — 606 Depreciation and amortization expense — 630 22 652 General and administrative 213 574 2,192 2,979 Other expense, net (238 ) — — (238 ) Income tax benefit — — (386 ) (386 ) Net income (loss) 7,797 (1,495 ) (1,828 ) 4,474 Three Months Ended September 30, 2022 Finance Pharmaceutical Holding Consolidated Revenue $ 8,502 $ 5,111 $ — $ 13,613 Other revenue — — 1 1 Interest expense 82 — — 82 Pharmaceutical manufacturing, research and development — 1,792 — 1,792 Depreciation and amortization expense — 632 2 634 General and administrative 115 843 3,391 4,349 Other income, net 1,801 — — 1,801 Income tax expense — — 1,942 1,942 Net income (loss) 10,106 1,844 (5,334 ) 6,616 Nine Months Ended September 30, 2023 Finance Pharmaceutical Holding Consolidated Revenue $ 27,146 $ 616 $ — $ 27,762 Other revenue 106 — 2 108 Benefit from credit losses (459 ) — — (459 ) Interest expense 721 — — 721 Pharmaceutical manufacturing, research and development — 2,834 — 2,834 Depreciation and amortization expense — 1,907 30 1,937 General and administrative 380 2,282 5,854 8,516 Other expense, net (319 ) — — (319 ) Income tax expense — — 959 959 Net income (loss) 26,291 (6,407 ) (6,841 ) 13,043 Nine Months Ended September 30, 2022 Finance Pharmaceutical Holding Consolidated Revenue $ 25,745 $ 5,461 $ — $ 31,206 Other revenue — 480 1 481 Interest expense 242 — — 242 Pharmaceutical manufacturing, research and development — 5,173 — 5,173 Depreciation and amortization expense — 1,961 3 1,964 General and administrative 219 2,783 7,525 10,527 Other income, net 89 — — 89 Income tax expense — — 3,211 3,211 Net income (loss) 25,373 (3,976 ) (10,738 ) 10,659 |
SWK Holdings Corporation and _3
SWK Holdings Corporation and Summary of Significant Accounting Policies (Details Narrative) $ in Thousands | Sep. 30, 2023 USD ($) Number | Dec. 31, 2022 USD ($) | Sep. 30, 2022 USD ($) | Dec. 31, 2021 USD ($) |
Entity Number of Employees | Number | 23 | |||
Financing Receivable, Allowance for Credit Loss | $ 11,327 | $ 11,846 | $ 8,357 | $ 8,388 |
Retained Earnings (Accumulated Deficit) | $ 4,147,645 | 4,151,005 | ||
Retained Earnings [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||
Retained Earnings (Accumulated Deficit) | 9,700 | |||
Retained Earnings [Member] | Unfunded Loan Commitment [Member] | Accounting Standards Update 2016-13 [Member] | Cumulative Effect, Period of Adoption, Adjustment [Member] | ||||
Financing Receivable, Allowance for Credit Loss | $ 400 |
Net Income per Share (Details)
Net Income per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Net income per share: | ||||
Net income | $ 4,474 | $ 6,616 | $ 13,043 | $ 10,659 |
Weighted-average shares outstanding | 12,539,000 | 12,832,000 | 12,703,000 | 12,832,000 |
Effect of dilutive securities | 43,000 | 19,000 | 43,000 | 39,000 |
Weighted-average diluted shares | 12,582,000 | 12,851,000 | 12,746,000 | 12,871,000 |
Basic net income per share | $ 0.36 | $ 0.52 | $ 1.03 | $ 0.83 |
Diluted net income per share | $ 0.36 | $ 0.51 | $ 1.02 | $ 0.83 |
Net Income per Share (Details N
Net Income per Share (Details Narrative) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Net income per share: | ||||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 127,000 | 186,000 | 121,000 | 268,000 |
Finance Receivables, Net (Detai
Finance Receivables, Net (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Dec. 31, 2021 |
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total before allowance for credit losses | $ 234,931 | $ 248,401 | ||
Allowance for credit losses | (11,327) | (11,846) | $ (8,357) | $ (8,388) |
Total finance receivables, net | 223,604 | 236,555 | ||
Life Science Term Loans [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total before allowance for credit losses | 180,917 | 188,836 | ||
Allowance for credit losses | (7,978) | |||
Life Science Royalty Purchases [Member] | ||||
Accounts, Notes, Loans and Financing Receivable [Line Items] | ||||
Total before allowance for credit losses | 54,014 | 59,565 | ||
Allowance for credit losses | $ (3,349) | $ (11,846) | $ (8,357) | $ (8,388) |
Finance Receivables, Net (Det_2
Finance Receivables, Net (Details 2) - USD ($) $ in Thousands | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | ||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Allowance at beginning of period, prior to adoption of ASU 2016-13 | $ 11,846 | $ 8,388 | |
Write offs | [1] | (11,846) | |
Recoveries | 31 | ||
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest | 11,786 | ||
Provision (benefit) from credit losses | (459) | ||
Allowance at end of period | 11,327 | 8,357 | |
Life Science Term Loans [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Allowance at beginning of period, prior to adoption of ASU 2016-13 | |||
Write offs | [1] | ||
Recoveries | |||
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest | 8,900 | ||
Provision (benefit) from credit losses | (922) | ||
Allowance at end of period | 7,978 | ||
Life Science Royalty Purchases [Member] | |||
Accounts, Notes, Loans and Financing Receivable [Line Items] | |||
Allowance at beginning of period, prior to adoption of ASU 2016-13 | 11,846 | 8,388 | |
Write offs | [1] | (11,846) | |
Recoveries | 31 | ||
Financing Receivable, Allowance for Credit Loss, Excluding Accrued Interest | 2,886 | ||
Provision (benefit) from credit losses | 463 | ||
Allowance at end of period | $ 3,349 | $ 8,357 | |
[1]Reversal of finance receivable-specific ACL recognized in prior periods. No impact to consolidated statement of income for the nine months ended September 30, 2023. Please refer to Note 1 for further details. |
Finance Receivables, Net (Det_3
Finance Receivables, Net (Details 3) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | Sep. 30, 2022 | Dec. 31, 2021 |
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total before allowance for credit losses | $ 234,931 | $ 248,401 | ||
Allowance for credit losses | (11,327) | (11,846) | $ (8,357) | $ (8,388) |
Total finance receivables, net | 223,604 | 236,555 | ||
Life Science Term Loans [Member] | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Royalty purchases | 180,917 | 188,836 | ||
Total before allowance for credit losses | 180,917 | 188,836 | ||
Allowance for credit losses | (7,978) | |||
Life Science Royalty Purchases [Member] | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Royalty purchases | 54,014 | 59,565 | ||
Total before allowance for credit losses | 54,014 | 59,565 | ||
Allowance for credit losses | (3,349) | (11,846) | $ (8,357) | $ (8,388) |
Nonperforming Financial Instruments [Member] | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total before allowance for credit losses | 26,477 | 18,040 | ||
Allowance for credit losses | (7,978) | (10,091) | ||
Total finance receivables, net | 18,499 | 7,949 | ||
Nonperforming Financial Instruments [Member] | Life Science Term Loans [Member] | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Royalty purchases | 9,128 | 11,304 | ||
Nonperforming Financial Instruments [Member] | Life Science Royalty Purchases [Member] | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Royalty purchases | 17,349 | 6,736 | ||
Performing Financial Instruments [Member] | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Total before allowance for credit losses | 208,454 | 230,361 | ||
Allowance for credit losses | (3,349) | (1,755) | ||
Total finance receivables, net | 205,105 | 228,606 | ||
Performing Financial Instruments [Member] | Life Science Term Loans [Member] | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Royalty purchases | 171,789 | 177,532 | ||
Performing Financial Instruments [Member] | Life Science Royalty Purchases [Member] | ||||
Financing Receivable, Credit Quality Indicator [Line Items] | ||||
Royalty purchases | $ 36,665 | $ 52,829 |
Finance Receivables, Net (Det_4
Finance Receivables, Net (Details 4) $ in Thousands | Sep. 30, 2023 USD ($) |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | $ 9,957 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 76,535 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 49,658 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 29,109 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 37,644 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 32,028 |
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss | 234,931 |
Life Science Term Loans [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 9,957 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 63,380 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 45,419 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 37,644 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 24,517 |
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss | 180,917 |
Life Science Term Loans [Member] | Pass [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 13,682 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 6,047 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss | 19,729 |
Life Science Term Loans [Member] | Special Mention [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | 9,957 |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 32,104 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss | 42,061 |
Life Science Term Loans [Member] | Substandard [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 31,276 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 10,183 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | 31,597 |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 24,517 |
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss | 97,573 |
Life Science Term Loans [Member] | Doubtful [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 21,554 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss | 21,554 |
Life Science Royalty Purchases [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 13,155 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 4,239 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 29,109 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 7,511 |
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss | 54,014 |
Life Science Royalty Purchases [Member] | Pass [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | 13,155 |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 14,927 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 1,353 |
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss | 29,435 |
Life Science Royalty Purchases [Member] | Special Mention [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 3,749 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 3,481 |
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss | 7,230 |
Life Science Royalty Purchases [Member] | Substandard [Member] | |
Accounts, Notes, Loans and Financing Receivable [Line Items] | |
Financing Receivable, Excluding Accrued Interest, Year One, Originated, Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Two, Originated, Fiscal Year before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Year Three, Originated, Two Years before Current Fiscal Year | 4,239 |
Financing Receivable, Excluding Accrued Interest, Year Four, Originated, Three Years before Current Fiscal Year | 10,433 |
Financing Receivable, Excluding Accrued Interest, Year Five, Originated, Four Years before Current Fiscal Year | |
Financing Receivable, Excluding Accrued Interest, Originated, More than Five Years before Current Fiscal Year | 2,677 |
Financing Receivable, Excluding Accrued Interest, before Allowance for Credit Loss | $ 17,349 |
Finance Receivables, Net (Det_5
Finance Receivables, Net (Details Narrative) $ in Thousands | Sep. 30, 2023 USD ($) |
Trio Healthcare Ltd [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Loans and Leases Receivable, Gross | $ 9,100 |
Flowonix Medical Inc [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Loans and Leases Receivable, Gross | 10,400 |
Best Royalty [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Loans and Leases Receivable, Gross | 2,700 |
Ideal Implant Inc [Member] | |
Defined Benefit Plan Disclosure [Line Items] | |
Loans and Leases Receivable, Gross | $ 4,200 |
Intangible Assets (Details)
Intangible Assets (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 | |
Indefinite-Lived Intangible Assets [Line Items] | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill | $ 29,850 | $ 29,850 | |
Finite-Lived Intangible Assets, Accumulated Amortization | 22,937 | 21,660 | |
Intangible Assets, Current | 6,913 | 8,190 | |
Licensing Agreements [Member] | |||
Indefinite-Lived Intangible Assets [Line Items] | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill | [1] | 29,400 | 29,400 |
Finite-Lived Intangible Assets, Accumulated Amortization | [1] | 22,753 | 21,509 |
Intangible Assets, Current | [1] | 6,647 | 7,891 |
Trademarks and Trade Names [Member] | |||
Indefinite-Lived Intangible Assets [Line Items] | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill | 210 | 210 | |
Finite-Lived Intangible Assets, Accumulated Amortization | 86 | 71 | |
Intangible Assets, Current | 124 | 139 | |
Customer Relationships [Member] | |||
Indefinite-Lived Intangible Assets [Line Items] | |||
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Intangible Assets, Other than Goodwill | 240 | 240 | |
Finite-Lived Intangible Assets, Accumulated Amortization | 98 | 80 | |
Intangible Assets, Current | $ 142 | $ 160 | |
[1]Prior to the acquisition, Enteris entered into a non-exclusive commercial license agreement (the “License Agreement”) with Cara Therapeutics, Inc. (“Cara”), for oral formulation rights to Enteris’ Peptelligence® technology to develop and commercialize Oral KORSUVA TM |
Intangible Assets (Details 2)
Intangible Assets (Details 2) $ in Thousands | Sep. 30, 2023 USD ($) |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Remainder of 2023 | $ 426 |
2024 | 1,546 |
2025 | 1,076 |
2026 | 1,076 |
2027 | 1,076 |
Thereafter | 1,713 |
Total | $ 6,913 |
Intangible Assets (Details Narr
Intangible Assets (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | Dec. 31, 2022 | |
Line of Credit Facility [Line Items] | |||||
Amortization of Intangible Assets | $ 400 | $ 1,300 | |||
Line of Credit Facility, Fair Value of Amount Outstanding | $ 2,400 | ||||
Interest Expense | $ 176 | 82 | $ 721 | 242 | |
Revolving Credit Facility [Member] | |||||
Line of Credit Facility [Line Items] | |||||
Interest Expense | $ 200 | $ 100 | $ 700 | $ 200 |
Commitments and Contingencies_2
Commitments and Contingencies (Details) - Unfunded Loan Commitment [Member] $ in Thousands | Sep. 30, 2023 USD ($) |
Financing Receivable, Past Due [Line Items] | |
Commitments and Contingencies | $ 7,400 |
Med Minder Systems Inc [Member] | |
Financing Receivable, Past Due [Line Items] | |
Commitments and Contingencies | 5,000 |
Duo Royalty [Member] | |
Financing Receivable, Past Due [Line Items] | |
Commitments and Contingencies | $ 2,400 |
Commitments and Contingencies_3
Commitments and Contingencies (Details Narrative) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Commitments and Contingencies Disclosure [Abstract] | ||
Contingent Consideration Classified as Equity, Fair Value Disclosure | $ 11,200,000 | $ 11,200,000 |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency forward contract | ||
Foreign currency forward contract | ||
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency forward contract | ||
Foreign currency forward contract | ||
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Foreign currency forward contract | 1,360 | |
Foreign currency forward contract | 754 | |
Fair Value, Recurring [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Marketable investments | 50 | 76 |
Foreign currency forward contract | 1,360 | |
Foreign currency forward contract | 754 | |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Marketable investments | ||
Foreign currency forward contract | ||
Foreign currency forward contract | ||
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Marketable investments | ||
Foreign currency forward contract | ||
Foreign currency forward contract | ||
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Marketable investments | 50 | 76 |
Foreign currency forward contract | $ 1,360 | |
Foreign currency forward contract | $ 754 |
Fair Value Measurements (Deta_2
Fair Value Measurements (Details 2) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2023 | Sep. 30, 2022 | |
Fair Value, Recurring [Member] | Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
Change in fair value | $ (745) | $ 623 |
Fair Value Measurements (Deta_3
Fair Value Measurements (Details 3) - Warrant [Member] | 9 Months Ended | 12 Months Ended |
Sep. 30, 2023 | Dec. 31, 2022 | |
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Dividend Rate | 0% | 0% |
Minimum [Member] | ||
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 4.60% | 4% |
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term | 1 year 6 months | 2 years |
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 77.70% | 54.80% |
Maximum [Member] | ||
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items] | ||
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate | 5.50% | 4.30% |
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Term | 6 years 8 months 12 days | 6 years 10 months 24 days |
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate | 154.90% | 139.40% |
Fair Value Measurements (Deta_4
Fair Value Measurements (Details 4) - Fair Value, Nonrecurring [Member] - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
December 31, 2022 | $ 2,677 | $ 3,545 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
December 31, 2022 | ||
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
December 31, 2022 | $ 2,677 | $ 3,545 |
Fair Value Measurements (Deta_5
Fair Value Measurements (Details 5) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Financial Assets | ||
Finance receivables, net | $ 223,604 | $ 236,555 |
Marketable investments | 50 | 76 |
Financial Liabilities | ||
Contingent consideration payable | 11,200 | 11,200 |
Fair Value, Inputs, Level 1 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Foreign currency forward contract | ||
Financial Assets | ||
Finance receivables, net | ||
Marketable investments | ||
Foreign currency forward contract | ||
Financial Liabilities | ||
Contingent consideration payable | ||
Fair Value, Inputs, Level 2 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Foreign currency forward contract | ||
Financial Assets | ||
Finance receivables, net | ||
Marketable investments | ||
Foreign currency forward contract | ||
Financial Liabilities | ||
Contingent consideration payable | ||
Fair Value, Inputs, Level 3 [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Foreign currency forward contract | 754 | |
Financial Assets | ||
Finance receivables, net | 223,604 | 236,555 |
Marketable investments | 50 | 76 |
Foreign currency forward contract | 1,360 | |
Financial Liabilities | ||
Contingent consideration payable | 11,200 | 11,200 |
Reported Value Measurement [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Foreign currency forward contract | 754 | |
Financial Assets | ||
Finance receivables, net | 223,604 | 236,555 |
Marketable investments | 50 | 76 |
Foreign currency forward contract | 1,360 | |
Financial Liabilities | ||
Contingent consideration payable | 11,200 | 11,200 |
Estimate of Fair Value Measurement [Member] | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Foreign currency forward contract | 754 | |
Financial Assets | ||
Finance receivables, net | 223,604 | 236,555 |
Marketable investments | 50 | 76 |
Foreign currency forward contract | 1,360 | |
Financial Liabilities | ||
Contingent consideration payable | $ 11,200 | $ 11,200 |
Revenue Recognition (Details)
Revenue Recognition (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Financing Receivable, Past Due [Line Items] | ||||
Pharmaceutical Development and other | $ 8,962 | $ 13,614 | $ 27,870 | $ 31,687 |
Pharmaceutical Development Services [Member] | Licensing Agreements [Member] | ||||
Financing Receivable, Past Due [Line Items] | ||||
Pharmaceutical Development and other | 5,103 | 10 | 5,235 | |
Pharmaceutical Development Services [Member] | Other Intangible Assets [Member] | ||||
Financing Receivable, Past Due [Line Items] | ||||
Pharmaceutical Development and other | $ 315 | $ 8 | $ 606 | $ 706 |
Revenue Recognition (Details 2)
Revenue Recognition (Details 2) - USD ($) $ in Thousands | Sep. 30, 2023 | Dec. 31, 2022 |
Revenue from Contract with Customer [Abstract] | ||
Deferred revenue | $ 30 | $ 33 |
Total contract liabilities | $ 30 | $ 33 |
Revenue Recognition (Details Na
Revenue Recognition (Details Narrative) $ in Thousands | 9 Months Ended |
Sep. 30, 2023 USD ($) | |
Pharmaceutical Development Services [Member] | |
Financing Receivable, Past Due [Line Items] | |
Increase (Decrease) in Accounts Receivable | $ 3 |
Segment Information (Details)
Segment Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2023 | Sep. 30, 2022 | Sep. 30, 2023 | Sep. 30, 2022 | |
Financing Receivable, Past Due [Line Items] | ||||
Other revenue | $ 39 | $ 1 | $ 108 | $ 481 |
Benefit from credit losses | 223 | (459) | ||
Interest expense | 176 | 82 | 721 | 242 |
Pharmaceutical manufacturing, research and development | 606 | 1,792 | 2,834 | 5,173 |
Depreciation and amortization expense | 652 | 634 | 1,937 | 1,964 |
General and administrative | 2,979 | 4,349 | 8,516 | 10,527 |
Other income, net | (238) | 1,801 | (319) | 89 |
Income tax expense | (386) | 1,942 | 959 | 3,211 |
Net income (loss) | 4,474 | 6,616 | 13,043 | 10,659 |
Financing Receivable [Member] | ||||
Financing Receivable, Past Due [Line Items] | ||||
Other revenue | 39 | 106 | ||
Benefit from credit losses | 223 | (459) | ||
Interest expense | 176 | 82 | 721 | 242 |
Pharmaceutical manufacturing, research and development | ||||
Depreciation and amortization expense | ||||
General and administrative | 213 | 115 | 380 | 219 |
Other income, net | (238) | 1,801 | (319) | 89 |
Income tax expense | ||||
Net income (loss) | 7,797 | 10,106 | 26,291 | 25,373 |
Pharmaceutical Development Services [Member] | ||||
Financing Receivable, Past Due [Line Items] | ||||
Other revenue | 480 | |||
Benefit from credit losses | ||||
Interest expense | ||||
Pharmaceutical manufacturing, research and development | 606 | 1,792 | 2,834 | 5,173 |
Depreciation and amortization expense | 630 | 632 | 1,907 | 1,961 |
General and administrative | 574 | 843 | 2,282 | 2,783 |
Other income, net | ||||
Income tax expense | ||||
Net income (loss) | (1,495) | 1,844 | (6,407) | (3,976) |
Holding Company And Other [Member] | ||||
Financing Receivable, Past Due [Line Items] | ||||
Other revenue | 1 | 2 | 1 | |
Benefit from credit losses | ||||
Interest expense | ||||
Pharmaceutical manufacturing, research and development | ||||
Depreciation and amortization expense | 22 | 2 | 30 | 3 |
General and administrative | 2,192 | 3,391 | 5,854 | 7,525 |
Other income, net | ||||
Income tax expense | (386) | 1,942 | 959 | 3,211 |
Net income (loss) | $ (1,828) | $ (5,334) | $ (6,841) | $ (10,738) |
Subsequent Events (Details Narr
Subsequent Events (Details Narrative) - Subsequent Event [Member] - USD ($) $ in Thousands | Oct. 13, 2023 | Oct. 10, 2023 | Oct. 09, 2023 | Oct. 02, 2023 |
Shield Therapeutics PLC | ||||
Subsequent Event [Line Items] | ||||
Long-Term Line of Credit | $ 20,000,000 | |||
Woodforest National Bank | ||||
Subsequent Event [Line Items] | ||||
Long-Term Line of Credit | $ 15,000,000 | |||
Line of Credit Facility, Maximum Borrowing Capacity | $ 60,000,000 | $ 45,000,000 | ||
Nicoya Lifesciences, Inc. | ||||
Subsequent Event [Line Items] | ||||
Long-Term Line of Credit | $ 6,000,000 |