QuickLinks -- Click here to rapidly navigate through this document
Exhibit 3
Æterna Zentaris Inc.
Consolidated Financial Statements
December 31, 2005, 2004 and 2003
(expressed in thousands of US dollars)

| |
|
---|
| | PricewaterhouseCoopers LLP Chartered Accountants Place de la Cité, Tour Cominar 2640 Laurier Boulevard, Suite 1700 Sainte-Foy, Quebec Canada G1V 5C2 Telephone +1 (418) 522 7001 Facsimile +1 (418) 522 5663 |
Report of Independent Auditors
To the Shareholders of
Æterna Zentaris Inc.
We have audited the consolidated balance sheets ofÆterna Zentaris Inc. as at December 31, 2005 and 2004 and the consolidated statements of operations, deficit, other capital and cash flows for each of the years in the three-year period ended December 31, 2005. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with Canadian generally accepted auditing standards. Those standards require that we plan and perform an audit to obtain reasonable assurance whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.
In our opinion, these consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2005 and 2004 and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2005 in accordance with Canadian generally accepted accounting principles.

Chartered Accountants
Quebec, Quebec, Canada
February 28, 2006
PricewaterhouseCoopers refers to the Canadian firm of PricewaterhouseCoopers LLP and the other member firms of PricewaterhouseCoopers International Limited, each of which is a separate and independent legal entity.
1
ÆTERNA ZENTARIS INC.
Consolidated Balance Sheets
(expressed in thousands of US dollars)
| | As at December 31,
| |
---|
| | 2005 $
| | 2004 $
| |
---|
Assets | | | | | |
Current assets | | | | | |
Cash and cash equivalents | | 27,267 | | 23,738 | |
Short-term investments (note 22) | | 25,438 | | 24,590 | |
Accounts receivable | | | | | |
| Trade | | 61,385 | | 43,238 | |
| Other (note 5) | | 3,846 | | 5,254 | |
Inventory (note 6) | | 37,258 | | 17,788 | |
Prepaid expenses | | 3,791 | | 2,553 | |
Future income tax assets (note 19) | | 2,718 | | 3,250 | |
| |
| |
| |
| | 161,703 | | 120,411 | |
Property, plant and equipment (notes 8 and 18) | | 19,916 | | 16,555 | |
Deferred charges and other long-term assets (note 7) | | 4,355 | | 5,645 | |
Intangible assets (notes 9 and 18) | | 109,380 | | 62,804 | |
Goodwill (note 10) | | 119,169 | | 71,661 | |
Future income tax assets (note 19) | | 11,015 | | 13,463 | |
| |
| |
| |
| | 425,538 | | 290,539 | |
| |
| |
| |
Liabilities | | | | | |
Current liabilities | | | | | |
Accounts payable and accrued liabilities (note 11) | | 57,958 | | 41,797 | |
Income taxes | | 3,453 | | 6,105 | |
Balances of purchase price (note 4) | | — | | 2,124 | |
Current portion of long-term debt | | 790 | | 10,094 | |
| |
| |
| |
| | 62,201 | | 60,120 | |
Deferred revenues | | 11,087 | | 21,262 | |
Convertible term loans (note 12) | | 28,440 | | 20,707 | |
Long-term debt (note 13) | | 107,303 | | 32,750 | |
Employee future benefits (note 14) | | 7,661 | | 6,242 | |
Future income tax liabilities (note 19) | | 34,784 | | 20,457 | |
Non-controlling interest | | 64,531 | | 28,925 | |
| |
| |
| |
| | 316,007 | | 190,463 | |
| |
| |
| |
Shareholders' Equity | | | | | |
Share capital (note 15) | | 130,344 | | 127,585 | |
Other capital | | 10,474 | | 6,059 | |
Deficit | | (43,224 | ) | (53,795 | ) |
Cumulative translation adjustment | | 11,937 | | 20,227 | |
| |
| |
| |
| | 109,531 | | 100,076 | |
| |
| |
| |
| | 425,538 | | 290,539 | |
| |
| |
| |
Subsequent event (note 25)
The accompanying notes are an integral part of these consolidated financial statements.
Approved by the Board of Directors
(Signed) | |
 | | Director | | (Signed) | |
 | | Director |
| | Éric Dupont | | | | | | Gérard Limoges | | |
2
ÆTERNA ZENTARIS INC.
Consolidated Statements of Deficit
(expressed in thousands of US dollars)
| | Years Ended December 31,
|
---|
| | 2005 $
| | 2004 $
| | 2003 $
|
---|
Balance — Beginning of year | | 53,795 | | 49,370 | | 29,286 |
Net loss (earnings) for the year | | (10,571 | ) | 4,425 | | 20,084 |
| |
| |
| |
|
Balance — End of year | | 43,224 | | 53,795 | | 49,370 |
| |
| |
| |
|
Consolidated Statements of Other Capital
(expressed in thousands of US dollars)
| | Years Ended December 31,
|
---|
| | 2005 $
| | 2004 $
| | 2003 $
|
---|
Balance — Beginning of year | | 6,059 | | 5,088 | | 540 |
Conversion option related to convertible term loans (note 12) | | 2,129 | | — | | 4,211 |
Stock-based compensation costs (note 15e) | | 2,286 | | 1,075 | | 337 |
Exercise of stock options (note 15c) | | — | | (104 | ) | — |
| |
| |
| |
|
Balance — End of year | | 10,474 | | 6,059 | | 5,088 |
| |
| |
| |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
ÆTERNA ZENTARIS INC.
Consolidated Statements of Operations
(expressed in thousands of US dollars, except share and per share data)
| | Years Ended December 31,
| |
---|
| | 2005 $
| | 2004 $
| | 2003 $
| |
---|
Revenues | | 247,389 | | 179,212 | | 118,740 | |
| |
| |
| |
| |
Operating expenses | | | | | | | |
Cost of sales | | 156,365 | | 103,368 | | 69,960 | |
Selling, general and administrative | | 42,037 | | 32,422 | | 20,765 | |
Research and development costs | | 27,605 | | 24,366 | | 32,356 | |
Research and development tax credits and grants (note 18) | | (633 | ) | (1,034 | ) | (872 | ) |
Depreciation and amortization | | | | | | | |
| Property, plant and equipment | | 2,349 | | 2,450 | | 2,672 | |
| Intangible assets | | 5,254 | | 4,447 | | 4,050 | |
| |
| |
| |
| |
| | 232,977 | | 166,019 | | 128,931 | |
| |
| |
| |
| |
Earnings (loss) from operations | | 14,412 | | 13,193 | | (10,191 | ) |
| |
| |
| |
| |
Other revenues (expenses) | | | | | | | |
Interest income | | 1,601 | | 1,044 | | 1,531 | |
Interest expense | | | | | | | |
| Long-term debt and convertible term loans | | (9,217 | ) | (6,201 | ) | (2,935 | ) |
| Other | | (568 | ) | (75 | ) | (515 | ) |
Foreign exchange loss | | (263 | ) | (707 | ) | (1,123 | ) |
| |
| |
| |
| |
| | (8,447 | ) | (5,939 | ) | (3,042 | ) |
| |
| |
| |
| |
Earnings (loss) before income taxes | | 5,965 | | 7,254 | | (13,233 | ) |
Income tax expense (note 19) | | (7,332 | ) | (6,366 | ) | (4,232 | ) |
| |
| |
| |
| |
Earnings (loss) before the following items | | (1,367 | ) | 888 | | (17,465 | ) |
Gain (loss) on dilution of investments (note 4e and h) | | 19,002 | | (485 | ) | (46 | ) |
Non-controlling interest | | (7,064 | ) | (4,828 | ) | (2,573 | ) |
| |
| |
| |
| |
Net earnings (loss) for the year | | 10,571 | | (4,425 | ) | (20,084 | ) |
| |
| |
| |
| |
Net earnings (loss) per share | | | | | | | |
Basic | | 0.23 | | (0.10 | ) | (0.47 | ) |
| |
| |
| |
| |
Diluted | | 0.22 | | (0.10 | ) | (0.47 | ) |
| |
| |
| |
| |
Weighted average number of shares outstanding (note 21) | | | | | | | |
Basic | | 46,139,814 | | 45,569,176 | | 42,993,432 | |
| |
| |
| |
| |
Diluted | | 46,426,682 | | 45,986,629 | | 43,112,385 | |
| |
| |
| |
| |
The accompanying notes are an integral part of these consolidated financial statements.
4
ÆTERNA ZENTARIS INC.
Consolidated Statements of Cash Flows
(expressed in thousands of US dollars)
| | Years Ended December 31,
| |
---|
| | 2005 $
| | 2004 $
| | 2003 $
| |
---|
Cash flows from operating activities | | | | | | | |
Net earnings (loss) for the year | | 10,571 | | (4,425 | ) | (20,084 | ) |
Items not affecting cash and cash equivalents | | | | | | | |
| Depreciation and amortization | | 7,603 | | 6,897 | | 6,722 | |
| Stock-based compensation costs | | 2,940 | | 1,200 | | 360 | |
| Future income taxes | | 2,183 | | (4,160 | ) | 1,332 | |
| Loss (gain) on dilution of investments | | (19,002 | ) | 485 | | 46 | |
| Non-controlling interest | | 7,064 | | 4,828 | | 2,573 | |
| Employee future benefits | | 2,360 | | 693 | | 376 | |
| Deferred charges | | 3,188 | | (2,098 | ) | 101 | |
| Deferred revenues | | (10,215 | ) | 13,389 | | (840 | ) |
| Accretion on convertible term loans | | 4,479 | | 1,514 | | 888 | |
| Foreign exchange loss on long-term items denominated in foreign currency | | 479 | | 10 | | — | |
Change in non-cash operating working capital items (note 17) | | 1,284 | | (8,492 | ) | (1,796 | ) |
| |
| |
| |
| |
| | 12,934 | | 9,841 | | (10,322 | ) |
| |
| |
| |
| |
Cash flows from financing activities | | | | | | | |
Repayment of promissory note | | — | | — | | (28,020 | ) |
Net proceeds from the issuance of convertible term loans | | — | | — | | 16,617 | |
Payments on balance of purchase price (note 4) | | (4,309 | ) | (1,193 | ) | (1,605 | ) |
Increase in long-term debt | | 147,297 | | 29,746 | | 5,628 | |
Repayment of long-term debt | | (92,061 | ) | (6,035 | ) | (2,218 | ) |
Issuance of shares | | 130 | | 1,282 | | 26,491 | |
Share issue expenses | | (108 | ) | (127 | ) | (1,844 | ) |
Issuance of shares by a subsidiary | | 37,976 | | 1,418 | | 31 | |
| |
| |
| |
| |
| | 88,925 | | 25,091 | | 15,080 | |
| |
| |
| |
| |
Cash flows from investing activities | | | | | | | |
Purchase of short-term investments | | (28,903 | ) | (19,055 | ) | (35,294 | ) |
Proceeds from the sale of short-term investments | | 28,847 | | 28,531 | | 54,622 | |
Purchase of long-term investment | | (401 | ) | (629 | ) | — | |
Business acquisitions, net of cash and cash equivalents acquired (note 4) | | (92,641 | ) | (37,029 | ) | (13,403 | ) |
Purchase of property, plant and equipment | | (1,746 | ) | (1,632 | ) | (852 | ) |
Acquisition of amortizable intangible assets | | (705 | ) | (126 | ) | (448 | ) |
| |
| |
| |
| |
| | (95,549 | ) | (29,940 | ) | 4,625 | |
| |
| |
| |
| |
Increase in cash and cash equivalents | | 6,310 | | 4,992 | | 9,383 | |
Effect of exchange rate changes on cash and cash equivalents | | (2,781 | ) | 1,458 | | (15 | ) |
Cash and cash equivalents — Beginning of year | | 23,738 | | 17,288 | | 7,920 | |
| |
| |
| |
| |
Cash and cash equivalents — End of year | | 27,267 | | 23,738 | | 17,288 | |
| |
| |
| |
| |
Additional information | | | | | | | |
Interest paid | | 1,942 | | 1,862 | | 308 | |
Income taxes paid | | 6,535 | | 7,266 | | 3,027 | |
The accompanying notes are an integral part of these consolidated financial statements.
5
ÆTERNA ZENTARIS INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2005, 2004 and 2003
(tabular amounts in thousands of US dollars,
except share/option and per share/option data and as otherwise noted)
1 Incorporation and nature of activities
Æterna Zentaris Inc. ("Æterna Zentaris" or the "Company"), incorporated under the Canada Business Corporations Act, is a growing global biopharmaceutical company engaged in the discovery, development and marketing of therapies for cancer and endocrine disorders.
Æterna Zentaris also owns 48.4% of the equity of Atrium Biotechnologies Inc. (TSX: ATB.sv) and 64.8% of its voting rights. Atrium Biotechnologies Inc. is a developer, manufacturer and marketer of science-based products for the cosmetics, pharmaceutical, chemical and nutritional industries.
2 Summary of significant accounting policies
Basis of presentation
These financial statements have been prepared in accordance with Canadian generally accepted accounting principles. These financial statements differ in certain respects from those prepared in accordance with United States generally accepted principles (US GAAP) and are not intended to provide certain disclosures which would be found in US GAAP financial statements. These measurement differences are described in note 24 "Summary of differences between generally accepted accounting principles in Canada and in the United States". The significant accounting policies, which have been consistently applied, except for the policy dealing with the reporting currency as described below, are summarized as follows:
Basis of consolidation
The Company's consolidated financial statements include the accounts of the Company and all of its subsidiaries, accounted for using the full consolidation method. Intercompany transactions and related balances have been eliminated. As at December 31, 2005, the principal subsidiaries and the Company's percentage of interest are as follows:
| | Percentage of interest
|
---|
Subsidiaries
| | 2005
| | 2004
|
---|
| | %
| | %
|
---|
Zentaris GmbH ("Zentaris") | | 100.00 | | 100.00 |
Echelon Biosciences Inc. ("Echelon") | | 100.00 | | — |
Atrium Biotechnologies Inc. ("Atrium")(1) | | 48.46 | | 61.12 |
| Pure Encapsulations, Inc. | | 100.00 | | 100.00 |
| Unipex Finance S.A.S. | | 100.00 | | 83.78 |
| | Chimiray S.A.S. | | 100.00 | | 100.00 |
| | Unipex S.A.S. | | 100.00 | | 100.00 |
| MultiChem Import Export (2005) Inc. | | 100.00 | �� | — |
| HVL Parent Incorporated ("Douglas Laboratories") | | 100.00 | | — |
| | | | |
- (1)
- Since the Company holds the multiple voting shares of Atrium, its percentage of voting interest in Atrium is 64.86% and 75.53% as at December 31, 2005 and 2004, respectively.
Furthermore, the multiple voting shares of Atrium held by the Company will automatically be converted into subordinate voting shares on a one-for-one basis; i) upon any transfer thereof, subject to limited exceptions; ii) within five years from the closing date of the initial public offering of Atrium, being April 6, 2005; and iii) in certain circumstances including a change of control of the Company.
6
Accounting estimates
The preparation of financial statements in conformity with Canadian generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts of assets and liabilities reported in the financial statements. Those estimates and assumptions also affect the disclosure of contingencies at the date of the financial statements and the reported amounts of revenues and expenses during the years. Significant estimates include the allowance for doubtful accounts, provisions for obsolete inventory, future income tax assets, the useful lives of property, plant and equipment and intangible assets, the valuation of intangible assets and goodwill, the fair value of options granted and employee future benefits and certain accrued liabilities. Actual results could differ from those estimates.
Reporting currency
In December 2005, the Company changed its reporting currency from Canadian dollars to US dollars to provide more relevant information considering its predominant operations in the United States and its US-dollar-denominated debt. The Company used the current rate method to translate the Canadian dollars financial statements into US dollars for both the current and prior periods since fiscal year 2000. Under this method, assets and liabilities of subsidiaries whose functional currency is other than the US dollar are translated using the exchange rate in effect at the balance sheet date. Revenues and expenses are translated at the average rate in effect during the year. Gains and losses are included in the cumulative translation adjustment account in shareholders' equity. The functional currencies of the Company and each of its subsidiaries remained unchanged.
Foreign currency translation
Foreign currency transactions and integrated foreign subsidiaries
The financial statements of integrated foreign operations and transactions denominated in currencies other than the functional currency are remeasured into the functional currency using the temporal method. Under this method, monetary assets and liabilities are remeasured at the exchange rate in effect on the date of the balance sheet. Non-monetary assets and liabilities are remeasured at historical rates, unless such assets and liabilities are carried at market, in which case, they are translated at the exchange rate in effect on the date of the balance sheet. Revenues and expenses are remeasured at the monthly average exchange rate. Gains and losses resulting from such remeasurement are reflected in the statements of operations.
7
Due to the growing ability to financially support its activities, it has been determined that Zentaris should be considered as a self-sustaining subsidiary using the euro as the functional currency. Accordingly, the subsidiary's 2005 accounts and operations in foreign currencies have been translated into US dollars using the current rate method.
Hedging and Derivative Financial Instruments
The Company uses derivative financial instruments by way of interest rate swaps to manage current and forecast risks related to interest rate fluctuations associated with the Company's credit facility. The Company does not use freestanding derivative financial instruments for trading or speculative purposes.
The Company formally documents and designates each derivative financial instrument as a hedge of its credit facility. The Company determines that derivative financial instruments are effective hedges, at the time of the establishment of the hedge and for the duration of the instrument, since the date to maturity, the reference amount and interest rate of the instruments correspond to all the conditions of the debt.
The Company uses interest rate swaps as part of its program for managing the combination of fixed and variable interest rates of its debt and the corresponding aggregate cost of borrowing. Interest rate swaps involve an exchange of interest payments without an exchange of principal underlying the interest payments. They are accounted for as an adjustment of accrued interest expense on the debt instruments. The corresponding amount to be paid to counterparties or to be received from counterparties is accounted for as an adjustment of accrued interest.
In the case of an early termination of one of the interest swap agreements or if the hedge ceases to be effective prior to maturity, any realized and unrealized gains or losses would be recorded on the balance sheet and amortized to consolidated operations over the remaining term of the related hedged debt. In the event of early extinguishment of the debt, any realized or unrealized gains or losses related to the swap would be recognized in the consolidated statements of operations at the time of the extinguishment of the debt.
Cash and cash equivalents
Cash and cash equivalents consist of cash on hand and balances with banks, exclusive of bank advances, as well as all highly liquid short-term investments. The Company considers all highly liquid short-term investments having a term of less than three months at the acquisition date to be cash equivalents.
Short-term investments
Short-term investments, which are valued at the lower of amortized cost and market value, consist mainly of bonds which do not meet the Company's definition of cash and cash equivalents.
8
Inventory
Inventory is valued at the lower of cost and market value. Cost is determined using the first in, first out basis. Cost of finished goods and work in progress includes raw materials, labour and manufacturing overhead under the absorption costing method. Market value is defined as replacement cost for raw materials and as net realizable value for finished goods and work in progress.
Property, plant and equipment and depreciation
Property, plant and equipment are recorded at cost, net of related government grants and accumulated depreciation. Depreciation is calculated using the following methods and annual rates:
| | Methods
| | Annual rates
|
---|
| |
| | %
|
---|
Building | | Straight-line | | 4 and 5 |
Equipment | | Declining balance and straight-line | | 20 |
Office furniture | | Declining balance and straight-line | | 10 and 20 |
Computer equipment | | Straight-line | | 25 and 331/3 |
Automotive equipment | | Straight-line | | 20 |
Leasehold improvements | | Straight-line | | Remaining lease term |
The carrying value of property, plant and equipment is evaluated whenever significant events occur which may indicate a permanent impairment in value, based upon a comparison of the carrying value to the fair value.
Deferred charges
Deferred charges relate to deferred upfront payments made by a subsidiary in connection with research and development collaborations and to financing charges. These deferred charges are included in the statement of operations over the progress of the research and development work related to the contracts and over the term of the convertible term loans and revolving credit line, respectively.
Intangible assets
Intangible assets with finite useful lives consist of patents, trademarks, licenses, distribution agreements, customer and supplier relationships as well as technology as other. Patents and trademarks represent costs, including professional fees, incurred for the filing of patents and the registration of trademarks for product marketing and manufacturing purposes, net of related government grants and accumulated amortization. Intangible assets with finite useful lives are amortized on a straight-line basis over their estimated useful lives of eight to fifteen years for patents, ten years for trademarks, licenses, distribution agreements and customer and supplier relationships, and from three to seven years for technology and other.
The Company's indefinite-lived intangible assets consist of trademarks resulting from business acquisitions and are not amortized.
9
Goodwill
Goodwill represents the excess of the purchase price over the fair values of the net assets of entities acquired at the respective dates of acquisition. Goodwill is not amortized and is subject to an annual impairment test, or more frequently if events or changes in circumstances indicate that it might be impaired. Testing for impairment is accomplished mainly by determining whether the fair value of a reporting unit, based upon discounted cash flows, exceeds the net carrying amount of that reporting unit as of the assessment date. If the fair value is greater than the carrying amount, no impairment is necessary. In the event that the carrying amount exceeds the sum of the discounted cash flows, a second test must be performed whereby the fair value of the segment's goodwill must be estimated to determine if it is less than its carrying amount. Fair value of goodwill is estimated in the same way as goodwill is determined at the date of the acquisition in a business combination, that is, the excess of the fair value of the reporting unit over the fair value of the identifiable net assets of the reporting unit.
Impairment of long-lived assets
Property, plant and equipment and intangible assets with finite lives are reviewed for impairment when events or circumstances indicate that costs may not be recoverable. Impairment exists when the carrying value of the asset is greater than the undiscounted future cash flows expected to be provided by the asset. The amount of impairment loss, if any, is the excess of its carrying value over its fair value. Finite-lived assets are written down for any impairment in value of the unamortized portion. As at December 31, 2005, there were no events or circumstances indicating that the carrying value may not be recoverable.
Intangible assets with indefinite lives are tested for impairment annually or more frequently if events or circumstances indicate that the asset might be impaired. Impairment exists when the carrying amount of the intangible asset exceeds its fair value.
Employee future benefits
Some of the Company's subsidiaries maintain defined benefit plans and two postemployment benefit plans for their employees. These subsidiaries accrue their obligations under employee benefit plans and the related costs. In this regard, the following policies have been adopted:
- •
- The cost of pension and other retirement benefits earned by employees is actuarially determined using the projected unit credit method and benefit method prorated on length of service and management's best estimate of salary escalation, retirement ages of employees and employee turnover.
- •
- The net actuarial gain (loss) of the benefit obligation is reported in the statement of operations as it arises.
10
Deferred revenues
Deferred revenues relate to upfront payments received by a subsidiary in connection with research cooperation agreements. These revenues are included in the statement of operations based on the progress of the research and development work related to the contracts.
Revenue recognition
The biopharmaceutical segment is currently in a phase in which potential products are being further developed or marketed jointly with strategic partners. The existing licensing agreements usually foresee one-time payments (upfront payments), payments for research and development services in the form of cost reimbursements, milestone payments and royalty receipts for licensing and marketing product candidates. Revenues associated with those multiple-element arrangements are allocated to the various elements based on their relative fair value.
License fees representing non-refundable payments received upon the execution of license agreements are recognized as revenue upon execution of the license agreements when the Company has no significant future performance obligations and collectibility of the fees is assured. Upfront payments received at the beginning of licensing agreements are not recorded as revenue when received but are amortized based on the progress to the related research and development work. Milestone payments, which are generally based on developmental or regulatory events, are recognized as revenue when the milestones are achieved, collectibility is assured, and when there are no significant future performance obligations in connection with the milestones. In those instances where the Company has collected upfront or milestone payments but has ongoing future obligations related to the development of the drug product, revenue recognition is deferred and amortized over the period of its future obligations.
Royalty revenue is recorded when the amount of the royalty fee is determinable and collection is reasonably assured.
Revenues from sales of products are recognized, net of estimated sales allowances and rebates, when title passes to customers, which is at the time goods are shipped, when there are no future performance obligations, when the purchase price is fixed and determinable, and collection is reasonably assured.
11
Stock-Based Compensation Plans
On January 1, 2002, the Company adopted the recommendations of Canadian Institute of Chartered Accountants ("CICA") Handbook Section 3870Stock-Based Compensation and Other Stock-Based Payments. This Section establishes standards for the recognition, measurement and disclosure of stock-based compensation made in exchange for goods and services and requires the use of the fair value method to account for awards to non-employees and direct awards of stock to employees and encourages, but does not require, the use of the fair value method to account for stock-based compensation costs arising from awards to employees. On October 15, 2003, this section was amended to require expensing of all stock-based compensation awards in the financial statements for fiscal years beginning on or after January 1, 2004 with early adoption encouraged. In accordance with the transitional provisions of this section, the Company has decided to adopt the revisions in 2003 and used the prospective method as a transitional method, as permitted under those amendments. According to this method, all stock-based compensation granted since January 1, 2003 have been recorded in the corresponding period without restatement of prior years. However, the Company is still required to provide pro forma disclosures relating to net earnings (loss) and net earnings (loss) per share as if stock-based compensation costs had been recognized in the financial statements using the fair value method for options granted in 2002. These disclosures have been presented in note 15.
Income taxes
The Company follows the liability method of accounting for income taxes. Under this method, future income tax assets and liabilities are determined according to differences between the carrying amounts and tax bases of the assets and liabilities. Changes in the net future income tax assets or liabilities are included in the statement of operations. Future income tax assets and liabilities are measured using substantively enacted and enacted tax rates expected to apply in the years in which the differences are expected to reverse.
The Company establishes a valuation allowance against future income tax assets if, based on available information, it is not more likely than not that some or all of the future income tax assets will be realized.
Research and development costs
Research costs are expensed as incurred. Development costs are expensed as incurred except for those which meet generally accepted criteria for deferral, which are capitalized and amortized against operations over the estimated period of benefit. As at December 31, 2005, no costs have been deferred.
Research and development tax credits and grants
The Company is entitled to scientific research and experimental development ("SR&ED") tax credits granted by the Canadian federal government ("Federal") and the government of the Province of Québec ("Provincial"). Federal SR&ED tax credits are earned on qualified Canadian SR&ED expenditures at a rate of 20% and can only be used to offset Federal income taxes otherwise payable. Refundable provincial SR&ED tax credits are generally earned on qualified SR&ED salaries, subcontracting and university contract expenses incurred in the Province of Québec, at a rate of 17.5%.
12
SR&ED tax credits and grants are accounted for using the cost reduction method. Accordingly, tax credits and grants are recorded as a reduction of the related expenses or capital expenditures in the period the expenses are incurred. The refundable portion of SR&ED tax credits is recorded in the year in which the related expenses or capital expenditures are incurred and the non-refundable portion of SR&ED tax credits and grants is recorded at such time, provided the Company has reasonable assurance the credits or grants will be realized.
Earnings (loss) per share
Basic net earnings (loss) per share are (is) calculated using the weighted average number of common shares outstanding during the year.
Diluted net earnings (loss) per share are (is) calculated based on the weighted average number of common shares outstanding during the year, plus the effects of dilutive common share equivalents such as options and convertible term loans. This method requires that diluted net earnings (loss) per share be calculated using the treasury stock method, as if all common share equivalents had been exercised at the beginning of the reporting period, or period of issuance, as the case may be, and that the funds obtained thereby were used to purchase common shares of the Company at the average trading price of the common shares during the period.
3 New accounting standards
In January 2005, the CICA issued four new accounting standards in relation with financial instruments: Section 3855 "Financial Instruments — Recognition and measurement", Section 3865 "Hedges", Section 1530 "Comprehensive Income" and Section 3251 "Equity".
Section 3855 expands on Section 3860 "Financial Instruments — Disclosure and Presentation", by prescribing when a financial instrument is to be recognized on the balance sheet and at what amount. It also specifies how financial instrument gains and losses are to be presented.
Section 3865 provides alternative treatments to Section 3855 for entities which choose to designate qualifying transactions as hedges for accounting purposes. It replaces and expands on Accounting Guideline AcG-13 "Hedging Relationships", and the hedging guidance in Section 1650 "Foreign Currency Translation" by specifying how hedge accounting is applied and what disclosures are necessary when it is applied.
Section 1530 "Comprehensive Income" introduces a new requirement to temporarily present certain gains and losses outside net income.
Consequently, Section 3250 "Surplus" has been revised as Section 3251 "Equity".
Sections 1530, 3251, 3855 and 3865 apply to fiscal years beginning on or after October 1, 2006. While the Company is currently assessing the effects of these new standards, impacts consistent with the adjustments described in note 24 of these consolidated financial statements are expected.
13
4 Business acquisitions
Acquisitions in 2005
- (a)
- Echelon Biosciences Inc.
On January 1, 2005, the Company completed the acquisition of 100% of the issued and outstanding common shares of Echelon for a total consideration of $2,935,522, of which an amount of $36,718 including all acquisition-related costs, was paid cash, net of cash and cash equivalent acquired of $161,734, and the balance was paid through the issuance of 443,905 common shares of the Company. The acquisition is subject to contingent payments specified in the agreement for an approximate amount of $3,500,000 of which an amount of $2,900,000 will be payable in shares and the balance of $600,000 payable in cash at the latest in January 2008 once the conditions will have been met. Up to December 31, 2005, an amount of $196,000 has been recorded as contingent consideration payable, thus having the effect of increasing goodwill.
This company, based in the United States, focuses on the transduction signalling technology.
This acquisition has been accounted for using the purchase method and the results of operations have been included in the statement of operations from the date of acquisition.
- (b)
- MultiChem Import Export (2005) inc.
On January 24, 2005, Atrium Biotechnologies Inc. ("Atrium"), through its new subsidiary, MultiChem Import Export (2005) Inc. ("MultiChem"), completed the acquisition of the operating assets of MultiChem Import Export Inc. and MultiChem Trading Inc. for a total consideration of approximately $20,747,000 (CAN$25,435,000) of which an amount of $18,495,000 (CAN$22,675,000), including all acquisition-related costs, was paid cash and $2,252,000 (CAN$2,760,000) as a balance of purchase price, non-interest bearing and paid during the second quarter of 2005. The acquisition is subject to contingent payments specified in the agreement for a maximum amount of $1,290,000 (CAN$1,500,000) payable in 2006. These contingent payments will be recorded as goodwill when the related conditions have been met. This company is a Canadian marketer of active ingredients and specialty chemicals sold to customers in Canada and the North-eastern United States. This acquisition was financed through Atrium's working capital, as well as from the revolving credit facility put in place in January 2005.
This acquisition has been accounted for using the purchase method and the results of operations have been included in the statement of operations from the date of acquisition. The purchase price allocation was finalized upon receipt of a valuation report.
14
- (c)
- HVL Parent Incorporated
On December 8, 2005, Atrium, through one of its U.S. subsidiaries, acquired all of the outstanding shares of HVL Parent Incorporated whose main brand is Douglas Laboratories. This company develops, manufactures and markets health and nutritional products through healthcare practitioners mainly in the United States.
This acquisition was made for a total consideration of $86,852,000 of which an amount of $73,906,000, including all acquisition-related costs, was or will be paid cash, net of cash and cash equivalents acquired of $3,182,000, and $8,632,000 was paid by Atrium in 917,532 subordinate voting shares issued to certain Douglas Laboratories management shareholders at a price of CAN$10.95 per share. The cash portion came from cash on hand and from the revolving credit facility renegotiated in November 2005.
This acquisition has been accounted for using the purchase method and the results of operations have been included in the statement of operations from the date of acquisition. The purchase price allocation will be finalized upon receipt of an independent valuation report, and the total consideration paid was allocated based on management's preliminary assessment as to the estimated fair value at the acquisition date. This preliminary assessment is subject to change upon the final determination of the fair value of the assets acquired and liabilities assumed.
The allocated values of the net assets acquired are as follows:
| | Echelon
| | MultiChem
| | Douglas Laboratories
|
---|
| | $
| | $
| | $
|
---|
Assets | | | | | | |
| Current assets | | 750 | | 11,972 | | 29,030 |
| Property, plant and equipment | | 445 | | 70 | | 3,787 |
| Intangible assets | | | | | | |
| | Customer and supplier relationships | | 909 | | 4,976 | | 8,000 |
| | Patents and trademarks | | 100 | | 1,631 | | 39,800 |
| | Technologies | | 1,364 | | 6 | | — |
| Other long-term assets | | 111 | | — | | — |
| |
| |
| |
|
| | 3,679 | | 18,655 | | 80,617 |
| |
| |
| |
|
Liabilities | | | | | | |
| Current liabilities | | 781 | | 6,044 | | 10,110 |
| Long-term liabilities | | 81 | | — | | 8,912 |
| Future income tax liabilities | | 832 | | — | | 16,898 |
| |
| |
| |
|
| | 1,694 | | 6,044 | | 35,920 |
| |
| |
| |
|
Net identifiable assets acquired | | 1,985 | | 12,611 | | 44,697 |
Goodwill | | 951 | | 8,136 | | 42,155 |
| |
| |
| |
|
Purchase price | | 2,936 | | 20,747 | | 86,852 |
Less: Cash and cash equivalents acquired | | 162 | | — | | 3,182 |
Shares issued | | 2,737 | | — | | 8,632 |
Balance of purchase price | | — | | 2,252 | | — |
Acquisition costs unpaid | | — | | — | | 1,132 |
| |
| |
| |
|
Net cash used for the acquisition | | 37 | | 18,495 | | 73,906 |
| |
| |
| |
|
15
Goodwill and intangible assets from MultiChem are included in the Active Ingredients & Specialty Chemicals segment and are deductible for income tax purposes. Goodwill and intangible assets from Douglas Laboratories are included in the Health & Nutrition segment and goodwill and intangible assets from Echelon are included in the Biopharmaceutical segment; both of them are not deductible for income tax purposes.
Intangible assets mainly consist of patents and customer and supplier relationships for a total amount $13,985,000, of indefinite-lived trademarks for a total amount of $41,431,000 and of technologies for a total amount of $1,370,000. Patents and customer and supplier relationships as well as technologies are amortized on a straight-line basis over their estimated useful lives of seven to fifteen years. Indefinite-lived trademarks are not amortized but are subject to an annual impairment test.
- (d)
- Unipex Finance S.A.S.
On April 6, 2005, Atrium Biotechnologies Inc. acquired 69,092 common shares of the outstanding capital stock of Unipex Finance S.A.S., based in France, for an amount of $7,287,000 (€5,501,000), increasing its economic interest in the latter to 100.00% (83.78% in 2004). This amount was settled through the issuance of 741,584 Subordinate Voting Shares at the offering price of CAN$12.00 per share. This transaction has been accounted for as a step acquisition. The excess of the purchase price over the net identifiable assets on the date of acquisition is $5,383,000 and is recorded as goodwill not deductible for income tax purposes for an amount of $1,722,000. The balance of $3,661,000 has been applied against non-controlling interest.
- (e)
- Gain on dilution of investments
On April 6, 2005, Atrium completed its Initial Public Offering through the issuance of 4,166,667 subordinate voting shares at a price of CAN$12.00 per share for total gross proceeds of $40,957,000 (CAN$50,000,000). Immediately prior to the closing of the aforementioned offering, Atrium completed the acquisition of the non-controlling interest in Unipex Finance S.A.S. for an amount of $7,289,000. This amount was settled through the issuance of 741,584 subordinate voting shares of Atrium at the offering price of CAN$12.00 per share. Moreover, pursuant to the acquisition of Douglas by Atrium in December 2005, Atrium issued 917,532 subordinate voting shares at a price of CAN$10.95 per share. Following the exercise of Atrium's stock options, Atrium also issued 387,000 subordinate voting shares at an average price of CAN$2.28 for total proceeds of $884,000. As a consequence of these transactions, the Company's economic interest in Atrium decreased from 61.1% to 48.46%, generating a gain on dilution of investments amounting to $19,002,000.
16
Acquisitions in 2004
- (f)
- Pure Encapsulations, Inc.
On March 1, 2004, Atrium, completed the acquisition of all operating assets of Pure Encapsulations, Inc.'s business for a total consideration of $37,982,000 of which an amount of $34,462,000 including all acquisition-related costs, was paid cash, net of cash and cash equivalents acquired of $1,076,000, and $2,444,000 as a balance of purchase price, paid in August 2005. This company, based in the United States, focuses on the development, manufacturing and marketing of high-end health and nutrition finished products sold through healthcare practitioners.
The acquisition has been accounted for using the purchase method and the results of operations have been included in the statement of operations from the date of acquisition. The purchase price allocation was finalized upon receipt of a independent valuation report.
The allocated values of the net assets acquired are as follows:
| | $
|
---|
Assets | | |
| Current assets | | 4,740 |
| Property, plant and equipment | | 1,123 |
| Intangible assets | | |
| | Trademarks | | 12,000 |
| | Customer relationships | | 800 |
| | Other | | 94 |
| |
|
| | 18,757 |
Liabilities | | |
| Current liabilities | | 757 |
| |
|
Net identifiable assets acquired | | 18,000 |
Goodwill | | 19,982 |
| |
|
Purchase price | | 37,982 |
Less: Cash and cash equivalents acquired | | 1,076 |
Balance of purchase price | | 2,444 |
| |
|
Net cash used for the acquisition | | 34,462 |
| |
|
Goodwill is included in the Health & Nutrition segment.
Goodwill and intangible assets are deductible for income tax purposes. Intangible assets consist mainly of indefinite-lived trademarks for an amount of $12,000,000. Consequently, these assets are not amortized but are subject to an annual impairment test.
17
- (g)
- Unipex Finance S.A.S.
On July 8, 2004, Atrium acquired 21,380 common shares of the outstanding capital stock of its subsidiary Unipex Finance S.A.S. (Unipex), based in France, for a cash consideration of $2,002,000 (€1,649,000), increasing its interest in the latter to 83.78% (80.65% in 2003). This transaction has been accounted for as a step acquisition. The excess of the purchase price over the net identifiable assets on the date of acquisition is $1,586,000 and is recorded as goodwill in the Active Ingredients & Specialty Chemicals segment not deductible for income tax purposes for an amount of $544,000. The balance of $1,042,000 has been applied against non-controlling interest.
- (h)
- Loss on dilution of investments
On October 27, 2004, pursuant to the issuance of 145,000 subordinate voting shares of Atrium, a loss on dilution amounting to $74,000 was recognized.
On July 8, 2004, pursuant to the issuance of 10,000 common shares by a subsidiary of Atrium to its employees and directors, a loss on dilution amounting to $411,000 was recognized.
Acquisitions in 2003
- (i)
- Interchemical S.A. and Chimiray S.A.
On August 5, 2003, Unipex, a French subsidiary of Atrium, acquired 100% of the issued and outstanding common shares of Interchemical S.A. and Chimiray S.A. for a total consideration of $13,309,000 of which an amount of $10,101,000 was paid cash, net of cash and cash equivalents acquired of $2,552,000, and $656,000 (paid in 2004) as a balance of purchase price. These companies are based in France and their main business focus is to market value-added active ingredients and specialty chemicals to the cosmetics, pharmaceutical, chemical and nutrition industries. This acquisition has been accounted for using the purchase method. The results of operations have been included in the statement of operations since August 5, 2003, being the date of acquisition. In connection with the purchase price allocation, an independent valuation report was obtained supporting management's fair market value allocation.
18
| | $
|
---|
Assets | | |
| Current assets | | 12,799 |
| Property, plant and equipment | | 281 |
| Intangible assets | | 3 |
| Future income tax assets | | 378 |
| |
|
| | 13,461 |
| |
|
Liabilities | | |
| Current liabilities | | 10,822 |
| Long-term liabilities | | 725 |
| |
|
| | 11,547 |
| |
|
Net identifiable assets acquired | | 1,914 |
Goodwill | | 11,395 |
| |
|
Purchase price | | 13,309 |
Less: Cash and cash equivalents acquired | | 2,552 |
Balance of purchase price | | 656 |
| |
|
Net cash used for the acquisition | | 10,101 |
| |
|
On January 13, May 27, and July 16, 2003, Atrium acquired 23,760 common shares of the outstanding capital stock of Unipex for a cash consideration of $1,844,000 (€1,749,000). Those acquisitions have been accounted for as step acquisitions. Atrium also made an additional investment by acquiring 70,400 treasury shares of Unipex, increasing its interest in the latter to 80.65% (70.28% in 2002). The excess of the purchase price over the net identifiable assets on the date of acquisition is $2,118,000 and is recorded as goodwill not deductible for income tax purposes.
19
5 Other receivables
| | As at December 31,
|
---|
| | 2005
| | 2004
|
---|
| | $
| | $
|
---|
Interest | | 452 | | 434 |
Grants | | 1,415 | | 1,261 |
Research and development tax credits recoverable | | 670 | | 1,597 |
Commodity taxes | | 646 | | 640 |
Other | | 663 | | 1,322 |
| |
| |
|
| | 3,846 | | 5,254 |
| |
| |
|
6 Inventory
| | As at December 31,
|
---|
| | 2005
| | 2004
|
---|
| | $
| | $
|
---|
Raw materials | | 10,267 | | 1,734 |
Work in progress | | 1,653 | | 678 |
Finished goods | | 25,338 | | 15,376 |
| |
| |
|
| | 37,258 | | 17,788 |
| |
| |
|
7 Deferred charges and other long-term assets
| | As at December 31,
|
---|
| | 2005
| | 2004
|
---|
| | $
| | $
|
---|
Deferred financing fees and other deferred charges | | 2,291 | | 1,352 |
Long-term receivable | | — | | 2,568 |
Investments, at cost | | 2,064 | | 1,725 |
| |
| |
|
| | 4,355 | | 5,645 |
| |
| |
|
20
8 Property, plant and equipment
| | As at December 31,
|
---|
| | 2005
| | 2004
|
---|
| | Cost
| | Accumulated depreciation
| | Cost
| | Accumulated depreciation
|
---|
| | $
| | $
| | $
| | $
|
---|
Land | | 405 | | — | | 377 | | — |
Building | | 11,708 | | 3,173 | | 11,296 | | 2,617 |
Equipment | | 16,285 | | 6,754 | | 11,850 | | 5,323 |
Office furniture | | 1,169 | | 679 | | 1,185 | | 698 |
Computer equipment | | 1,354 | | 1,117 | | 1,965 | | 1,550 |
Automotive equipment | | 230 | | 185 | | 237 | | 167 |
Leasehold improvements | | 822 | | 149 | | — | | — |
| |
| |
| |
| |
|
| | 31,973 | | 12,057 | | 26,910 | | 10,355 |
| | | |
| | | |
|
Less: | | | | | | | | |
| Accumulated depreciation | | 12,057 | | | | 10,355 | | |
| |
| | | |
| | |
Net amount | | 19,916 | | | | 16,555 | | |
| |
| | | |
| | |
9 Intangible assets
| | As at December 31,
|
---|
| | 2005
| | 2004
|
---|
| | Cost
| | Accumulated depreciation
| | Cost
| | Accumulated depreciation
|
---|
| | $
| | $
| | $
| | $
|
---|
Finite useful lives | | | | | | | | |
Patents and trademarks | | 52,087 | | 12,857 | | 59,241 | | 10,139 |
Licenses and distribution agreements | | 865 | | 257 | | 1,001 | | 225 |
Customer and supplier relationships | | 14,985 | | 598 | | 800 | | 67 |
Technology and other | | 2,368 | | 733 | | 372 | | 179 |
| |
| |
| |
| |
|
| | 70,305 | | 14,445 | | 61,414 | | 10,610 |
| | | |
| | | |
|
Less: Accumulated amortization | | 14,445 | | | | 10,610 | | |
| |
| | | |
| | |
Net amount | | 55,860 | | | | 50,804 | | |
Indefinite useful lives | | | | | | | | |
Trademarks | | 53,520 | | | | 12,000 | | |
| |
| | | |
| | |
| | 109,380 | | | | 62,804 | | |
| |
| | | |
| | |
21
10 Goodwill
| | Biopharmaceutical
| | Active Ingredients & Specialty Chemicals
| | Health & Nutrition
| | Total
| |
---|
| | $
| | $
| | $
| | $
| |
---|
Balance as at December 31, 2003 | | 8,943 | | 37,047 | | 1,202 | | 47,192 | |
Acquisitions (note 4) | | — | | 561 | | 20,321 | | 20,882 | |
Adjustments(1) | | — | | (194 | ) | 1 | | (193 | ) |
Impact of foreign exchange rate | | 703 | | 2,979 | | 98 | | 3,780 | |
| |
| |
| |
| |
| |
Balance as at December 31, 2004 | | 9,646 | | 40,393 | | 21,622 | | 71,661 | |
Acquisitions (note 4) | | 951 | | 10,074 | | 42,155 | | 53,180 | |
Adjustments(1) | | — | | (49 | ) | 48 | | (1 | ) |
Impact of foreign exchange rate | | (820 | ) | (4,915 | ) | 64 | | (5,671 | ) |
| |
| |
| |
| |
| |
Balance as at December 31, 2005 | | 9,777 | | 45,503 | | 63,889 | | 119,169 | |
| |
| |
| |
| |
| |
| | | | | | | | | |
- (1)
- Adjustments consist of the reversal of accounts payable and accrued liabilities and of employee future benefits related to acquisitions.
11 Accounts payable and accrued liabilities
| | As at December 31,
|
---|
| | 2005
| | 2004
|
---|
| | $
| | $
|
---|
Trade payable | | 36,951 | | 23,992 |
Interest on convertible term loans | | — | | 2,096 |
Advance payment related to a licensing agreement | | 728 | | 832 |
Salaries and employee benefits | | 5,682 | | 1,848 |
Deferred revenues | | 4,796 | | 7,693 |
Commodity taxes | | 1,489 | | 1,442 |
Other accrued liabilities | | 8,312 | | 3,894 |
| |
| |
|
| | 57,958 | | 41,797 |
| |
| |
|
22
12 Convertible term loans
| | As at December 31,
|
---|
| | 2005
| | 2004
|
---|
| | $
| | $
|
---|
The liability portion of the convertible term loans, bearing interest at an annual rate of 12%, payable annually or at maturity at the Company's option for which moveable hypothecs on the assets of the Company, with the exception of the building, equipment and shares of a subsidiary, have been given as collateral. An amount of accrued interest totalling $2,467,000 has been included as at December 31, 2005 | | 28,440 | | 20,707 |
| |
| |
|
The equity component of the loans, which corresponds to the holders' option to convert the notes into equity shares of the Company, was valued at the date of the loans and is classified as other capital. The loans and the unpaid interest, if any, are convertible at all times at the holders' option into common shares of the Company at a conversion price of CAN$5.05 per common share up to a maximum of 6,955,088 shares. During fiscal years 2005 and 2004, the Company elected, as permitted under the loan agreements, to add to the principal amount all unpaid accrued interest as of March 31, 2005 and 2004 of a total amount $2.9 M and $2.6 M (CAN$3.36 M and CAN$3 M), respectively.
These loans maturing in March 31, 2006, which are held by the two largest shareholders of the Company, have been converted into common shares of the Company subsequent to year-end (see note 25).
13 Long-term debt
| | As at December 31,
|
---|
| | 2005
| | 2004
|
---|
| | $
| | $
|
---|
Æterna Zentaris | | | | |
| Loan from the federal and provincial governments, (CAN$2,400 in 2005; CAN$3,200 in 2004) non-interest bearing, payable in five annual equal and consecutive instalments since July 2004 | | 2,064 | | 2,662 |
| Promissory note, bearing interest at a rate of 5.67%, payable in monthly instalments including capital and interest, collateralized by the laboratory equipment of a subsidiary, maturing in June 2008 | | 81 | | — |
| |
| |
|
(forward) | | 2,145 | | 2,662 |
23
| | As at December 31,
|
---|
| | 2004
| | 2003
|
---|
| | $
| | $
|
---|
(brought forward) | | 2,145 | | 2,662 |
Atrium and its subsidiaries | | | | |
| Revolving credit facility * | | 94,300 | | — |
| Unsecured loan (CAN$13,407 as at December 2004 and 2005), bearing interest at a rate of 7%, principal payable in June 2008 and June 2009, interest payable on a monthly basis | | 11,528 | | 11,154 |
| Unsecured bank loan (€3 as at December 31, 2005 and €15 as at December 31, 2004), bearing interest at a rate of 4.35%, payable in quarterly instalments including principal and interest, maturing in January 2006 | | 3 | | 20 |
| Balance of purchase price (€43 as at December 31, 2005 and €116 as at December 31, 2004), non-interest bearing, payable in euros in monthly instalments, maturing in July 2006 | | 51 | | 157 |
| Note payable on vehicle, non-interest bearing, payable in monthly instalments, maturing in August 2007 | | 18 | | — |
| Bank mortgage, bearing interest at a rate of 9%, payable in quarterly instalments including principal and interest, collateralized by a building and a plot of land, maturing in September 2014 | | 48 | | — |
| Settled during 2005 | | — | | 28,851 |
| |
| |
|
| | 108,093 | | 42,844 |
Less: Current portion | | 790 | | 10,094 |
| |
| |
|
| | 107,303 | | 32,750 |
| |
| |
|
| | | | |
- *
- This amended credit facility is a three-year revolving credit facility, renewable annually for the same period, of an authorized amount of $107,481,000 (CAN$125,000,000). Atrium may increase the authorized amount up to a maximum of $171,969,000 (CAN$200,000,000) under certain conditions and may also borrow in US$, CAN$ or euros. As at December 31, 2005, all the money borrowed was in US$. This facility bears interest at a variable rate based on the market rate plus an applicable margin calculated quarterly. This debt has been secured by a first hypothec on all assets of Atrium and its North American subsidiaries. Moreover, all the shares held by Atrium in its French subsidiaries have been pledged as collateral security. Under the credit agreement, Atrium must meet certain financial ratios. As at December 31, 2005, the effective rate was 6.0%. A portion of $50,000,000 of the loan is subject to interest rate swaps (see note 22).
In 2005, the portion of deferred financing costs in the amount of $264,000 relating to the repayment of certain loans was written off.
The principal instalments due on long-term debt for the next five years amount to $789,729 in 2006, $733,662 in 2007, $96,300,317 in 2008, $10,243,621 in 2009 and $5,444 in 2010.
24
14 Employee future benefits
Some group companies in France and in Germany provide unfunded defined benefit pension plans and unfunded postemployment benefit plans for some groups of employees. Provisions for pension obligations are established for benefits payable in the form of retirement, disability and surviving dependant pensions. The benefits offered vary according to the legal, fiscal and economic conditions of each country.
The following table provides a reconciliation of the changes in the plans' accrued benefits obligations:
| | Pension benefit plan
| | Other benefit pla
| |
---|
| | 2005
| | 2004
| | 2003
| | 2005
| | 2004
| | 2003
| |
---|
| | $
| | $
| | $
| | $
| | $
| | $
| |
---|
Obligation — Beginning of year | | 5,844 | | 4,743 | | 3,391 | | 398 | | 393 | | 439 | |
Current service cost | | 230 | | 218 | | 198 | | 23 | | 23 | | 15 | |
Interest cost | | 274 | | 259 | | 205 | | 19 | | 21 | | 26 | |
Actuarial loss (gain) | | 1,735 | | 300 | | 133 | | 182 | | 27 | | (97 | ) |
Benefits paid | | (65 | ) | (60 | ) | (35 | ) | (43 | ) | (94 | ) | (74 | ) |
Effect of foreign currency exchange rate changes | | (880 | ) | 384 | | 851 | | (56 | ) | 28 | | 84 | |
| |
| |
| |
| |
| |
| |
| |
Obligation — End of year | | 7,138 | | 5,844 | | 4,743 | | 523 | | 398 | | 393 | |
| |
| |
| |
| |
| |
| |
| |
The significant actuarial assumptions adopted to determine the Company's accrued benefits obligations are as follows:
| | Pension benefit plan
| | Other benefit plan
|
---|
Actuarial assumptions
|
---|
| 2005
| | 2004
| | 2003
| | 2005
| | 2004
| | 2003
|
---|
| | %
| | %
| | %
| | %
| | %
| | %
|
---|
Discount rate | | 2.5 and 4.00 | | 2.5 and 5.25 | | 2.5 and 5.25 | | 4.00 | | 5.25 | | 5.75 |
Pension benefits increase | | 1.25 | | 1.25 | | 1.25 | | 1.25 | | 1.25 | | 1.25 |
Rate of compensation increase | | 0.5 to 3.75 | | 0.5 to 3.75 | | 0.5 to 3.75 | | 2.75 | | 2.75 | | 2.75 |
Pensions of former employees are not increased.
The actuarial reports, dated June 2004 and December 2005, give effect to the pension and postemployment benefit obligations as at December 31, 2004 and 2005 respectively. The next actuarial reports are planned for June 2006 and December 2006, respectively.
25
401K plans
The Company sponsors 401K plans in three of its U.S. subsidiaries. Under these plans, the Company may contribute a discretionary amount equal to a percentage of employee contributions to the plan and may also make discretionary profit sharing contribution. During the years ended December 31, 2005 and 2004, the Company recorded contributions totalling $65,000 and $50,000 respectively.
15 Share capital
(a) Authorized
Unlimited number of shares of the following classes:
Common, voting and participating, one vote per share
Preferred, first and second ranking, issuable in series, with rights and privileges specific to each class.
Effective May 26, 2004, the shareholders authorized the creation of a new class of common shares. All subordinate voting shares were converted into common shares on that date. Thereafter, the Company cancelled the old classes of subordinate voting shares and multiple voting shares.
As at December 31, 2005, there are no preferred shares issued and outstanding.
(b) Issued
| | As at December 31,
| |
---|
| | 2005
| | 2004
| | 2003
| |
---|
| | Number
| | Amount
| | Number
| | Amount
| | Number
| | Amount
| |
---|
| |
| | $
| |
| | $
| |
| | $
| |
---|
Multiple voting shares | | | | | | | | | | | | | |
Balance — Beginning of year | | — | | — | | — | | — | | 4,727,100 | | 1,233 | |
| Conversion of shares | | — | | — | | — | | — | | (4,727,100 | ) | (1,233 | ) |
| |
| |
| |
| |
| |
| |
| |
Balance — End of year | | — | | — | | — | | — | | — | | — | |
| |
| |
| |
| |
| |
| |
| |
Common shares (formerly Subordinate voting shares) | | | | | | | | | | | | | |
Balance — Beginning of year | | 45,670,909 | | 127,585 | | 45,330,992 | | 126,326 | | 35,961,927 | | 100,446 | |
| Conversion of shares | | — | | — | | — | | — | | 4,727,100 | | 1,233 | |
| Issued pursuant to the stock option plan | | 25,000 | | 130 | | 339,917 | | 1,386 | | 141,965 | | 751 | |
| Issued pursuant to the acquisition of Echelon | | 443,905 | | 2,737 | | — | | — | | — | | — | |
| Issued pursuant to a bought deal | | — | | — | | — | | — | | 4,500,000 | | 25,740 | |
| Share issue expenses | | — | | (108 | ) | — | | (127 | ) | — | | (1,844 | ) |
| |
| |
| |
| |
| |
| |
| |
Balance — End of year | | 46,139,814 | | 130,344 | | 45,670,909 | | 127,585 | | 45,330,992 | | 126,326 | |
| |
| |
| |
| |
| |
| |
| |
| Total share capital | | 46,139,814 | | 130,344 | | 45,670,909 | | 127,585 | | 45,330,992 | | 126,326 | |
| |
| |
| |
| |
| |
| |
| |
26
(c) Common share issues
Pursuant to the exercise of stock options, the Company issued during 2005, 25,000 common shares for proceeds of $130,000. In addition, pursuant to the acquisition of Echelon, the Company issued 443,905 common shares.
Pursuant to the exercise of stock options, the Company issued during 2004, 339,917 common shares at an average price of $3.77 per share for proceeds of $1,282,000. Consequently, stock-based compensation costs amounting to $104,000 relating to those exercised options have been reclassified from other capital to share capital.
On July 24, 2003, pursuant to a bought deal, the Company issued 4,500,000 subordinate voting shares at a price of $5.72 (CAN$7.90) per share for gross proceeds of $25,740,000. During fiscal 2003, pursuant to the exercise of stock options, the Company issued 141,965 subordinate voting shares at an average of $5.28 per share for proceeds of $751,000.
Effective on May 29, 2003, all the multiple voting shares were converted into the same number of subordinate voting shares.
(d) Shareholder right plan
On March 29, 2004, the Company adopted a shareholder right plan (the "Rights Plan"). The rights issued to the shareholders under the Rights Plan will be exercisable, under certain conditions, only when a person or entity, including any related party(ies), acquires or announces his (its) intention to acquire more than twenty (20) percent of the outstanding common shares of the Company (as such, shares may be redesignated or reclassified) without complying with the "permitted bid" provisions of the Rights Plan or without approval of the Company's Board of Directors. Should such an acquisition occur, each right would, upon exercise, entitle a holder, other than the person pursuing the acquisition together with its related party(ies), to purchase common shares of the Company at a fifty (50) percent discount to the market price of the Company's shares at that time.
(e) Company's stock option plan
In December 1995, the Company's Board of Directors adopted a stock option plan for its directors, senior executives, employees and other collaborators providing services to the Company. The number of shares that are issuable under the plan shall not exceed 4,543,744. Options granted under the plan expire after a maximum period of ten years following the date of grant. Options granted under the plan generally vest over a three-year period.
27
| | 2005
| | 2004
| | 2003
|
---|
| | Number
| | Weighted average exercise price
| | Number
| | Weighted average exercise price
| | Number
| | Weighted average exercise price
|
---|
| |
| | (CAN$)
| |
| | (CAN$)
| |
| | (CAN$)
|
---|
Balance — Beginning of year | | 3,480,592 | | 6.58 | | 3,197,435 | | 6.02 | | 2,949,872 | | 6.96 |
| Granted | | 686,500 | | 5.63 | | 913,000 | | 8.06 | | 1,074,564 | | 4.09 |
| Exercised | | (25,000 | ) | 6.31 | | (339,917 | ) | 4.99 | | (141,965 | ) | 7.25 |
| Expired | | (65,000 | ) | 8.34 | | (2,050 | ) | 7.04 | | (172,285 | ) | 5.74 |
| Forfeited | | (233,500 | ) | 10.31 | | (287,876 | ) | 6.97 | | (512,751 | ) | 7.07 |
| |
| |
| |
| |
| |
| |
|
Balance — End of year | | 3,843,592 | | 6.16 | | 3,480,592 | | 6.58 | | 3,197,435 | | 6.02 |
| |
| |
| |
| |
| |
| |
|
Options exercisable — End of year | | 2,260,930 | | 6.17 | | 1,743,429 | | 6.90 | | 1,272,514 | | 7.05 |
| |
| |
| |
| |
| |
| |
|
| | Options outstanding
| | Options currently exercisable
|
---|
Exercise price (CAN$)
| | Number
| | Weighted average remaining contractual life
| | Weighted average exercise price
| | Number
| | Weighted average exercise price
|
---|
| |
| |
| | (CAN$)
| |
| | (CAN$)
|
---|
3.75 to 5.00 | | 952,093 | | 7.70 | | 3.92 | | 620,424 | | 3.90 |
5.01 to 7.00 | | 1,377,166 | | 8.16 | | 5.71 | | 714,166 | | 5.81 |
7.01 to 10.90 | | 1,514,333 | | 6.54 | | 7.97 | | 926,340 | | 7.96 |
| |
| |
| |
| |
| |
|
| | 3,843,592 | | 7.41 | | 6.16 | | 2,260,930 | | 6.17 |
| |
| |
| |
| |
| |
|
In 2004, the Company granted to certain collaborators 25,000 options with a fair value of $86,646 which have been recorded as other capital.
28
Assumptions used in determining stock-based compensation costs
The table below shows the assumptions used in determining stock-based compensation costs under the Black-Scholes option pricing model:
| | Years Ended December 31,
|
---|
| | 2005
| | 2004
| | 2003
|
---|
Dividend yield | | Nil | | Nil | | Nil |
Expected volatility | | 62.1% | | 64.2% | | 64.3% |
Risk-free interest rate | | 3.92% | | 3.48% | | 3.96% |
Expected life (years) | | 5.80 | | 4.30 | | 3.92 |
Had compensation costs been determined using the fair value method at the date of grant for awards granted in 2002 under this stock option plan, the Company's pro forma net earnings (loss), basic and diluted net earnings (loss) per share after giving effect to the grant of these options in 2002 are:
| | Years Ended December 31,
| |
---|
| | 2005 $
| | 2004 $
| | 2003 $
| |
---|
Pro forma net earnings (loss) | | 10,429 | | (4,542 | ) | (20,955 | ) |
Pro forma net earnings (loss) per share | | | | | | | |
| Basic | | 0.23 | | (0.10 | ) | (0.49 | ) |
| Diluted | | 0.22 | | (0.10 | ) | (0.49 | ) |
- (f)
- Atrium's stock option plan
On February 11, 2005, the Board of Directors of Atrium adopted the 2005 Stock Option Plan (the "2005 Plan"), which entered into effect upon the closing of Atrium's initial public offering. At that time, all options issued and outstanding under Atrium's original stock option plan became subject to the 2005 Plan. Under the 2005 Plan, the Board of Directors of Atrium may grant options to acquire Subordinate Voting Shares to Atrium's directors, officers, employees and service providers, and those of its subsidiaries. The maximum number of Subordinate Voting Shares that can be issued upon the exercise of options granted under the 2005 Plan, together with any Subordinate Voting Shares issued or reserved for issuance under any other share compensation arrangement which is then in place, is 4,267,000. The exercise price of options granted under the 2005 Plan is set at the time of the grant of the options, but cannot be less than the volume weighted average trading price of the Subordinate Voting Shares on the Toronto Stock Exchange for the five trading days immediately preceding the day on which an option is granted. The maximum period during which options may be exercised is ten years from the date on which they are granted. Options may not be exercised during the first year following the grant thereof. Thereafter, options vest in five equal annual tranches in respect of 20% of the Subordinate Voting Shares under option, commencing one year after the date on which the option is granted.
29
| | 2005
| | 2004
| | 2003
|
---|
| | Number
| | Weighted average exercise price (CAN$)
| | Number
| | Weighted average exercise price (CAN$)
| | Number
| | Weighted average exercise price (CAN$)
|
---|
Balance — Beginning of year | | 3,667,000 | | 3.59 | | 2,390,000 | | 2.76 | | 2,314,000 | | 2.74 |
| Granted | | 5,000 | | 10.58 | | 2,031,000 | | 4.21 | | 120,000 | | 3.07 |
| Exercised | | (387,000 | ) | 2.82 | | (580,000 | ) | 2.60 | | (8,000 | ) | 2.50 |
| Forfeited | | (66,500 | ) | 3.08 | | (174,000 | ) | 2.81 | | (36,000 | ) | 2.82 |
| |
| |
| |
| |
| |
| |
|
Balance — End of year | | 3,218,500 | | 3.70 | | 3,667,000 | | 3.59 | | 2,390,000 | | 2.76 |
| |
| |
| |
| |
| |
| |
|
| | Options outstanding
| | Options currently exercisable
|
---|
Exercise price (CAN$)
| | Number
| | Weighted average remaining contractual life
| | Weighted average exercise price (CAN$)
| | Number
| | Weighted average exercise price (CAN$)
|
---|
2.50 | | 545,000 | | 4.84 | | 2.50 | | 545,000 | | 2.50 |
3.07 | | 655,000 | | 5.89 | | 3.07 | | 483,000 | | 3.07 |
4.21 | | 2,013,500 | | 8.84 | | 4.21 | | 733,000 | | 4.21 |
10.58 | | 5,000 | | 9.55 | | 10.58 | | — | | — |
| |
| |
| |
| |
| |
|
| | 3,218,500 | | 7.57 | | 3.70 | | 1,761,000 | | 3.37 |
| |
| |
| |
| |
| |
|
30
Assumptions used in determining stock-based compensation costs
The table below shows the assumptions used in determining stock-based compensation costs under the Black-Scholes option pricing model:
| | Years Ended December 31,
|
---|
| | 2005
| | 2004
| | 2003
|
---|
Dividend yield | | Nil | | Nil | | Nil |
Expected volatility | | 38.15% | | Nil | | Nil |
Risk-free interest rate | | 3.37% | | 3.77% | | 3.96% |
Weighted average expected life (years) | | 3.34 | | 4.56 | | 5.00 |
16 Contingencies
Atrium and its subsidiaries are party to various ongoing, pending, and threatened litigation along with other contingencies arising out of the normal course of business. Certain of these claims are against a customer for product liability to which a subsidiary of Atrium has been named as a co-defendant. The ultimate disposition of these claims cannot be determined at this time. Atrium's management believes that these claims, when resolved, will not have any material adverse effect on the consolidated financial position or results of operations of Atrium.
17 Statements of cash flows
| | Years Ended December 31,
| |
---|
| | 2005 $
| | 2004 $
| | 2003 $
| |
---|
Change in non-cash operating working capital items | | | | | | | |
| Accounts receivable | | (2,996 | ) | (7,108 | ) | (765 | ) |
| Inventory | | (2,816 | ) | (1,290 | ) | 2,618 | |
| Prepaid expenses | | (742 | ) | 179 | | (681 | ) |
| Accounts payable and accrued liabilities | | 9,160 | | (3,262 | ) | (2,772 | ) |
| Income taxes | | (1,322 | ) | 2,989 | | (196 | ) |
| |
| |
| |
| |
| | 1,284 | | (8,492 | ) | (1,796 | ) |
| |
| |
| |
| |
31
18 Grants
Under the federal contribution program called Technology Partnerships Canada ("TPC"), the Company received a grant equivalent to 30% of the eligible expenses incurred by the Company in the development of an angiogenesis inhibitor in oncology, dermatology and ophthalmology to a maximum of $25,279,450 (CAN$29,400,000). This contribution will be repaid through royalties only upon the approval by the U.S. Food and Drug Administration (FDA) or the Canadian health authorities of an angiogenesis inhibitor according to the corresponding generated income. Royalties will be paid based on a percentage of gross project revenues under the terms and conditions stipulated in the agreements entered into between TPC and the Company.
During the period from January 1, 1999 to December 31, 2005, the Company recognized total grants of $9,752,927 (CAN$14,334,082) of which an amount of $9,047,582 (CAN$13,513,766) has been recorded as a grant in the statement of operations, $650,815 (CAN$756,898) as a reduction in property, plant and equipment and $54,530 (CAN$63,418) as a reduction in intangible assets.
19 Income taxes
The reconciliation of the combined Canadian federal and Québec provincial income tax rate to the income tax expense is as follows:
| | Years Ended December 31,
| |
---|
| | 2005
| | 2004
| | 2003
| |
---|
Combined federal and provincial statutory income tax rate | | | 31.02% | | | 31.02% | | | 33.05% | |
| |
| |
| |
| |
Income tax expense (recovery) based on statutory income tax rate | | $ | 7,745 | | $ | 2,250 | | $ | (4,373 | ) |
Manufacturing and processing tax credit | | | — | | | — | | | 484 | |
Change in valuation allowance | | | 5,547 | | | 2,544 | | | 7,533 | |
Accretion on convertible term loans | | | 1,448 | | | 469 | | | 275 | |
Non-taxable gain on dilution | | | (6,142 | ) | | — | | | — | |
Stock-based compensation costs | | | 942 | | | 333 | | | 98 | |
Difference in statutory income tax rate of foreign subsidiaries | | | 1,117 | | | 888 | | | 160 | |
Change in enacted rate | | | (2,780 | ) | | — | | | 243 | |
Additional tax deduction | | | — | | | — | | | (81 | ) |
Other | | | (545 | ) | | (118 | ) | | (107 | ) |
| |
| |
| |
| |
| | $ | 7,332 | | $ | 6,366 | | $ | 4,232 | |
| |
| |
| |
| |
32
| | Years Ended December 31,
|
---|
| | 2005
| | 2004
| | 2003
|
---|
Income tax expense is represented by: | | | | | | | | | |
| Current | | $ | 5,149 | | $ | 10,526 | | $ | 2,753 |
| Future | | | 2,183 | | | (4,160 | ) | | 1,479 |
| |
| |
| |
|
| | $ | 7,332 | | $ | 6,366 | | $ | 4,232 |
| |
| |
| |
|
Current | | | | | | | | | |
| Domestic | | $ | 190 | | $ | 399 | | $ | 610 |
| Foreign | | | 4,959 | | | 10,127 | | | 2,143 |
| |
| |
| |
|
| | $ | 5,149 | | $ | 10,526 | | $ | 2,753 |
| |
| |
| |
|
Future | | | | | | | | | |
| Domestic | | $ | 665 | | $ | 162 | | $ | 1,043 |
| Foreign | | | 1,518 | | | (4,322 | ) | | 436 |
| |
| |
| |
|
| | $ | 2,183 | | $ | (4,160 | ) | $ | 1,479 |
| |
| |
| |
|
| | $ | 7,332 | | $ | 6,366 | | $ | 4,232 |
| |
| |
| |
|
33
| | As at December 31,
| |
---|
| | 2005 $
| | 2004 $
| |
---|
Future income tax assets | | | | | |
Current | | | | | |
| Deferred revenues | | 1,913 | | 3,058 | |
| Provisions and accruals | | 431 | | — | |
| Inventory | | 250 | | — | |
| Acquisition costs | | — | | 48 | |
| Other | | 254 | | 144 | |
| |
| |
| |
| | 2,848 | | 3,250 | |
| |
| |
| |
Long-term | | | | | |
| Research and development costs | | 13,833 | | 11,508 | |
| Share issue expenses | | 1,353 | | 597 | |
| Operating losses carried forward | | 22,081 | | 17,833 | |
| Property, plant and equipment | | 1,319 | | 762 | |
| Intangible assets and goodwill | | 1,867 | | 2,361 | |
| Employee future benefits | | 1,232 | | 604 | |
| Deferred revenues | | 4,732 | | 8,814 | |
| Other | | 356 | | 52 | |
| |
| |
| |
| | 46,773 | | 42,531 | |
Valuation allowance | | (35,719 | ) | (29,068 | ) |
| |
| |
| |
| | 11,054 | | 13,463 | |
| |
| |
| |
| | 13,902 | | 16,713 | |
| |
| |
| |
Future income tax liabilities | | | | | |
Long-term | | | | | |
| Accounts receivable | | 35 | | 208 | |
| Property, plant and equipment | | 838 | | 168 | |
| Deferred charges and other long-term assets | | 249 | | 261 | |
| Intangible assets | | 33,034 | | 19,742 | |
| Goodwill | | 789 | | — | |
| Other | | 8 | | 78 | |
| |
| |
| |
| | 34,953 | | 20,457 | |
| |
| |
| |
Future income tax liabilities, net | | 21,051 | | 3,744 | |
| |
| |
| |
34
As at December 31, 2005, the Company has non-refundable research and development tax credits of $9,534,000 which can be carried forward to reduce Canadian federal income taxes payable and expire from 2007 to 2015. No tax benefit has been accounted for in connection with those credits.
As at December 31, 2005, the Company had available operating losses in several tax jurisdictions, against which a full valuation allowance was established for Canadian losses. The following table summarizes the year of expiry of these operating losses by tax jurisdiction:
| | Canada
| | United States
|
---|
Year of expiry
| | Federal $
| | Provincial $
| | $
|
---|
2007 | | 94 | | — | | — |
2008 | | 13,801 | | 10,198 | | — |
2009 | | 17,337 | | 15,721 | | — |
2010 | | 17,463 | | 17,142 | | — |
2014 | | 7,923 | | 7,776 | | — |
2015 | | 4,560 | | 4,411 | | — |
2020 to 2025 | | — | | — | | 938 |
| |
| |
| |
|
| | 61,178 | | 55,248 | | 938 |
| |
| |
| |
|
Furthermore, the Company had available operating losses in Germany amounting to $5.4 M for which there is no expiry date.
The carryforwards and the tax credits claimed could be subjected to a review and a possible adjustment by tax authorities.
20 Segment information
Æterna Zentaris' organizational structure is based on a number of factors that management uses to evaluate, view and run its business operations which include, but are not limited to, customer base, homogeneity of products and technology. The business segments disclosed in the Consolidated Financial Statements are based on this organizational structure and information reviewed by Æterna Zentaris' management to evaluate the business segment results.
35
Information by geographic region
Revenues by geographic region are detailed as follows:
| | Years Ended December 31,
|
---|
| | 2005 $
| | 2004 $
| | 2003 $
|
---|
Canada | | 54,133 | | 1,539 | | 679 |
United States | | 39,211 | | 21,434 | | 4,563 |
Europe | | | | | | |
| Switzerland | | 19,605 | | 21,381 | | 14,573 |
| France | | 105,523 | | 103,528 | | 72,101 |
| Other | | 23,658 | | 26,137 | | 21,019 |
Asia | | 2,983 | | 4,463 | | 5,314 |
Other | | 2,276 | | 730 | | 491 |
| |
| |
| |
|
| | 247,389 | | 179,212 | | 118,740 |
| |
| |
| |
|
Revenues have been allocated to geographic regions based on the country of residence of the related customers.
Long-lived assets by geographic region are detailed as follows:
| | Years Ended December 31,
|
---|
| | 2005 $
| | 2004 $
|
---|
Canada | | 28,606 | | 14,299 |
United States | | 132,522 | | 35,077 |
France | | 38,074 | | 41,631 |
Germany | | 49,263 | | 60,013 |
| |
| |
|
| | 248,465 | | 151,020 |
| |
| |
|
Long-lived assets consist of property, plant and equipment, intangible assets and goodwill.
A description of the types of products and services provided by each business segment follows:
The Biopharmaceutical segment focuses on the development of novel therapeutic approaches with an extensive product portfolio, including two already marketed and several other products in early and late-stage development in oncology, endocrinology and infectious diseases.
The Active Ingredients & Specialty Chemicals segment offers value-added products that include high-value proprietary active ingredients developed, acquired or in-licensed by Atrium, a Company's subsidiary.
Finally, through the Health & Nutrition segment, Atrium develops, manufactures and markets proprietary health and nutrition finished products.
36
The accounting principles used for these three segments are consistent with those used in the preparation of these consolidated financial statements.
The following table presents information by segment:
| | 2005
|
---|
| | Biopharmaceutical $
| | Active Ingredients & Specialty Chemicals $
| | Health & Nutrition $
| | Consolidated Adjustments $
| | Total $
|
---|
Revenues | | | | | | | | | | |
| Sales and royalties | | 23,674 | | 168,006 | | 32,857 | | (678 | ) | 223,859 |
| License fees | | 23,530 | | — | | — | | — | | 23,530 |
| |
| |
| |
| |
| |
|
| | 47,204 | | 168,006 | | 32,857 | | (678 | ) | 247,389 |
| |
| |
| |
| |
| |
|
Earnings (loss) from operations | | (9,583 | ) | 12,488 | | 11,507 | | — | | 14,412 |
| |
| |
| |
| |
| |
|
Depreciation and amortization | | 6,371 | | 791 | | 441 | | — | | 7,603 |
| |
| |
| |
| |
| |
|
Capital expenditures | | 1,906 | | 254 | | 291 | | — | | 2,451 |
| |
| |
| |
| |
| |
|
Segment assets | | 133,963 | | 120,789 | | 164,097 | | (6,672 | ) | 412,177 |
| |
| |
| |
| |
| |
|
37
| | 2004
|
---|
| | Biopharmaceutical $
| | Active Ingredients & Specialty Chemicals $
| | Health & Nutrition $
| | Consolidated Adjustments $
| | Total $
|
---|
Revenues | | | | | | | | | | |
| Sales and royalties | | 19,479 | | 111,397 | | 24,843 | | — | | 155,719 |
| License fees | | 23,493 | | — | | — | | — | | 23,493 |
| |
| |
| |
| |
| |
|
| | 42,972 | | 111,397 | | 24,843 | | — | | 179,212 |
| |
| |
| |
| |
| |
|
Earnings (loss) from operations | | (6,879 | ) | 10,791 | | 9,281 | | — | | 13,193 |
| |
| |
| |
| |
| |
|
Depreciation and amortization | | 6,136 | | 443 | | 318 | | — | | 6,897 |
| |
| |
| |
| |
| |
|
Capital expenditures | | 1,621 | | 60 | | 77 | | — | | 1,758 |
| |
| |
| |
| |
| |
|
Segment assets | | 151,830 | | 87,842 | | 44,480 | | (202 | ) | 283,950 |
| |
| |
| |
| |
| |
|
| | 2003
| |
---|
| | Biopharmaceutical $
| | Active Ingredients & Specialty Chemicals $
| | Health & Nutrition $
| | Consolidated Adjustments $
| | Total $
| |
---|
Revenues | | | | | | | | | | | |
| Sales and royalties | | 17,412 | | 79,252 | | 6,591 | | — | | 103,255 | |
| License fees | | 15,485 | | — | | — | | — | | 15,485 | |
| |
| |
| |
| |
| |
| |
| | 32,897 | | 79,252 | | 6,591 | | — | | 118,740 | |
| |
| |
| |
| |
| |
| |
Earnings (loss) from operations | | (20,464 | ) | 7,257 | | 3,016 | | — | | (10,191 | ) |
| |
| |
| |
| |
| |
| |
Depreciation and amortization | | 6,295 | | 382 | | 45 | | — | | 6,722 | |
| |
| |
| |
| |
| |
| |
Capital expenditures | | 1,229 | | 35 | | 36 | | — | | 1,300 | |
| |
| |
| |
| |
| |
| |
Segment assets | | 138,744 | | 80,521 | | 4,768 | | 135 | | 224,168 | |
| |
| |
| |
| |
| |
| |
Unallocated assets amount to $13,361,000 in 2005, $6,589,000 in 2004 and $3,968,000 in 2003 and consist mainly of cash and cash equivalents, investments at cost and future income tax assets.
In 2005, no single customer represented more than 10% of the Company's revenues. In 2004 and in 2003, one customer from the biopharmaceutical segment represented 11% and 12%, respectively of the Company's revenues.
38
21 Earnings (loss) per share
| | 2005 $
| | 2004 $
| | 2003 $
| |
---|
Net earnings (loss) | | 10,571 | | (4,425 | ) | (20,084 | ) |
Impact of assumed conversion of dilutive stock options in a subsidiary | | (552 | ) | (156 | ) | (27 | ) |
| |
| |
| |
| |
Net earnings (loss), adjusted for dilution effect | | 10,019 | | (4,581 | ) | (20,111 | ) |
| |
| |
| |
| |
| | 2005
| | 2004
| | 2003
|
---|
Basic weighted average number of shares outstanding | | 46,139,814 | | 45,569,176 | | 42,993,432 |
Dilutive effect of stock options | | 286,868 | | 417,453 | | 118,953 |
| |
| |
| |
|
Diluted weighted average number of shares outstanding | | 46,426,682 | | 45,986,629 | | 43,112,385 |
| |
| |
| |
|
Items excluded from the calculation of diluted net earnings (loss) per share because the exercise price was greater than the average market price of the common shares or due to their anti-dilutive effect | | | | | | |
Stock options | | 2,169,697 | | 1,563,259 | | 1,281,183 |
Common shares which would be issued following the conversion of the convertible term loans | | 6,043,564 | | 5,396,040 | | 3,712,871 |
For the years ended December 31, 2004 and 2003, the diluted net loss per share was the same as the basic net loss per share since the dilutive effect of stock options and convertible term loans was not included in the calculation; otherwise, the effect would have been anti-dilutive. Accordingly, the diluted net loss per share for those years was calculated using the basic weighted average number of shares outstanding.
39
22 Financial instruments
| | 2005 $
| | 2004 $
|
---|
Mutual fund units | | 1,501 | | 1,664 |
Discount notes and commercial paper, bearing interest at an effective annual rate of 2.98% in 2005 and ranging from 2.81% to 3.13% in 2004, maturing on different dates in February 2006, in 2005, and from August 2005 to February 2006 in 2004 | | 631 | | 2,193 |
Bonds, bearing interest at effective annual rates ranging from 2.0% to 4.33% in 2005 and from 2.0% to 4.79% in 2004, maturing on different dates from January 2006 to September 2007 in 2005 and from January 2005 to April 2007 in 2004 | | 23,306 | | 20,733 |
| |
| |
|
| | 25,438 | | 24,590 |
| |
| |
|
Fair value
Cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities and balances of purchase price are financial instruments whose fair value approximates their carrying value due to their short-term maturity. The fair value of short-term and long-term investments is $25,610,602 ($25,041,373 in 2004), and $2,204,815 ($2,075,611 in 2004) respectively. The fair value of long-term receivables approximates their carrying value. The fair value of long-term debt and convertible term loans has been established by discounting the future cash flows at an interest rate corresponding to that which the Company would currently be able to obtain for loans with similar maturity dates and terms. The fair value of long-term debt and convertible term loans is approximately $137,744,000 ($68,217,138 in 2004).
Description of derivative financial instruments
Management of interest rate risk
Our subsidiary Atrium has entered into an interest rate swap to manage interest rate fluctuations. The swap has a notional amount of $50,000,000. Under this swap, Atrium pays a fixed rate of 4,925% and receives a variable rate based on three-month LIBOR (4.5% as at December 31, 2005). This interest rate swap has been designated as a cash flow hedging relationship of the variable interest payment on the revolving credit facility. The fair value of this swap amounted to $119,000 in favour of the counterparty and matures on December 8, 2008.
Foreign currency risk
Since the Company operates on an international scale, it is exposed to currency risks as a result of potential exchange rate fluctuations. As at December 31, 2005 and 2004, there are no significant forward exchange contracts outstanding.
40
Credit risk
Financial instruments which potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents, short-term investments and accounts receivable. Cash and cash equivalents are maintained with high-credit quality financial institutions. Short-term investments consist primarily of bonds issued by high-credit quality institutions and corporations. Consequently, management considers the risk of non-performance related to cash and cash equivalents and short-term investments to be minimal.
Generally, the Company does not require collateral or other security from customers for trade accounts receivable; however, credit is extended following an evaluation of creditworthiness. In addition, the Company performs on-going credit reviews of all its customers and establishes an allowance for doubtful accounts when accounts are determined to be uncollectible. Allowance for doubtful accounts amounted to $469,000 and $205,000 as at December 31, 2005 and 2004, respectively.
Interest rate risk
The Company's exposure to interest rate risk is as follows:
Cash and cash equivalents | | Variable interest rate |
Short-term investments | | Fixed interest rate |
Accounts receivable | | Non-interest bearing |
Unused lines of credit | | Variable interest rate |
Accounts payable and accrued liabilities | | Non-interest bearing |
Balances of purchase price | | Non-interest bearing |
Convertible term loans | | As described in note 12 |
Long-term debt | | As described in note 13 |
23 Commitments and guarantee
The Company is committed to various operating leases for its premises totalling $3,928,000 in 2006, $3,499,000 in 2007, $2,133,000 in 2008, $1,560,000 in 2009 and $1,455,000 in 2010.
The Company is also committed to some service and manufacturing contracts totalling $6,525,000 in 2006 and $2,839,000 in 2007.
In October 2004, the Company entered into a $2.1 M (€1.75 M) bank guarantee in favour of one of its landlords in Germany with respect to the Company's lease obligation. This guarantee will mature in 2009.
41
24 Summary of differences between generally accepted accounting principles in Canada and in the United States
As a company listed on the NASDAQ national market, the Company is required to reconcile its financial statements for significant measurement differences between generally accepted accounting principles as applied in Canada (Canadian GAAP) and those applied in the United States (U.S. GAAP).
The following summary sets out the material adjustments to the Company's reported net earnings (loss), net earnings (loss) per share and shareholders' equity which would be made to conform with U.S. GAAP:
Statements of Operations
| |
| | Years Ended December 31,
| |
---|
| |
| | 2005 $
| | 2004 $
| | 2003 $
| |
---|
Net earnings (loss) for the year under Canadian GAAP | | | | 10,571 | | (4,425 | ) | (20,084 | ) |
Accretion on convertible term loans | | (c) | | 4,479 | | 1,514 | | 888 | |
In-process R&D | | (a) | | — | | — | | (18,768 | ) |
Amortization of in-process R&D | | (a) | | 1,610 | | 1,605 | | 1,459 | |
Other | | (d) | | (32 | ) | (120 | ) | (37 | ) |
Income tax effects of the above adjustments | | | | (658 | ) | (656 | ) | 7,073 | |
| | | |
| |
| |
| |
Net earnings (loss) for the year under U.S. GAAP | | | | 15,970 | | (2,082 | ) | (29,469 | ) |
Other comprehensive loss | | | | | | | | | |
| Foreign currency translation adjustments | | | | (7,660 | ) | 3,993 | | 16,474 | |
| Change in fair value of investments | | (b) | | (139 | ) | 379 | | (488 | ) |
| Interest rate swap, net of income taxes | | (e) | | (78 | ) | — | | — | |
| | | |
| |
| |
| |
Comprehensive income (loss) | | | | 8,093 | | 2,290 | | (13,483 | ) |
| | | |
| |
| |
| |
Net earnings (loss) per share | | | | | | | | | |
Basic | | | | 0.35 | | (0.05 | ) | (0.69 | ) |
| | | |
| |
| |
| |
Diluted | | | | 0.33 | | (0.05 | ) | (0.69 | ) |
| | | |
| |
| |
| |
Weighted average number of shares outstanding under U.S. GAAP | | | | | | | | | |
Basic | | | | 46,139,814 | | 45,569,176 | | 42,993,432 | |
| | | |
| |
| |
| |
Diluted | | | | 46,426,682 | | 45,986,629 | | 43,112,385 | |
| | | |
| |
| |
| |
42
Reconciliation of shareholders' equity to conform to U.S. GAAP
The following summary sets out the significant differences between the Company's reported shareholders' equity under Canadian GAAP as compared to U.S.GAAP. Please see corresponding explanatory notes for additional information.
| |
| | Years Ended December 31,
| |
---|
| |
| | 2005 $
| | 2004 $
| |
---|
Shareholders' equity in accordance with Canadian GAAP | | | | 109,531 | | 100,076 | |
Adjustment of convertible term loans | | (c) | | (992 | ) | (2,588 | ) |
In-process R&D | | (a) | | (15,128 | ) | (19,025 | ) |
Other | | (d) | | 346 | | 422 | |
Deferred tax effect | | | | 6,040 | | 7,774 | |
| | | |
| |
| |
| | | | 99,797 | | 86,659 | |
| | | |
| |
| |
Accumulated other comprehensive income, net of related income taxes, consists of the following:
| | As at December 31,
|
---|
| | 2005 $
| | 2004 $
|
---|
Foreign currency translation adjustments | | 9,815 | | 17,475 |
Unrealized gains on investments | | 313 | | 452 |
Interest rate swap | | (78 | ) | — |
| |
| |
|
Accumulated other comprehensive income | | 10,050 | | 17,927 |
| |
| |
|
43
The following table summarizes the shareholders' equity activity under U.S. GAAP since December 31, 2002:
| | Share Capital $
| | Deficit $
| | Other Capital $
| | Accumulated Other Comprehensive Income $
| | Shareholders' Equity $
| |
---|
Balance as at December 31, 2002 | | 101,085 | | (32,534 | ) | 4,461 | | (2,431 | ) | 70,581 | |
Net loss as per U.S. GAAP | | — | | (29,469 | ) | — | | — | | (29,469 | ) |
Stock-based compensation costs | | — | | — | | 383 | | — | | 383 | |
Variation in fair value of investments | | — | | — | | — | | (488 | ) | (488 | ) |
Other | | — | | 1 | | — | | — | | 1 | |
Exercise of stock options | | 751 | | — | | — | | — | | 751 | |
Bought deal | | 25,740 | | — | | — | | — | | 25,740 | |
Share issue expenses | | (1,845 | ) | — | | — | | — | | (1,845 | ) |
Foreign currency translation adjustments | | — | | — | | — | | 16,474 | | 16,474 | |
| |
| |
| |
| |
| |
| |
Balance as at December 31, 2003 | | 125,731 | | (62,002 | ) | 4,844 | | 13,555 | | 82,128 | |
Net loss as per U.S. GAAP | | — | | (2,082 | ) | — | | — | | (2,082 | ) |
Stock-based compensation costs | | — | | — | | 1,085 | | — | | 1,085 | |
Variation in fair value of investments | | — | | — | | — | | 379 | | 379 | |
Exercise of stock options | | 1,376 | | — | | (104 | ) | — | | 1,272 | |
Share issue expenses | | (116 | ) | — | | — | | — | | (116 | ) |
Foreign currency translation adjustments | | — | | — | | — | | 3,993 | | 3,993 | |
| |
| |
| |
| |
| |
| |
Balance as at December 31, 2004 | | 126,991 | | (64,084 | ) | 5,825 | | 17,927 | | 86,659 | |
Net earnings as per U.S. GAAP | | — | | 15,970 | | — | | — | | 15,970 | |
Stock-based compensation costs | | — | | — | | 2,286 | | — | | 2,286 | |
Variation in fair value of investments | | — | | — | | — | | (139 | ) | (139 | ) |
Unrealized loss on interest rate swap | | — | | — | | — | | (78 | ) | (78 | ) |
Exercise of stock options | | 130 | | — | | — | | — | | 130 | |
Issuance of shares pursuant to a business acquisition | | 2,737 | | — | | — | | — | | 2,737 | |
Share issue expenses | | (108 | ) | — | | — | | — | | (108 | ) |
Foreign currency translation adjustments | | — | | — | | — | | (7,660 | ) | (7,660 | ) |
| |
| |
| |
| |
| |
| |
Balance as at December 31, 2005 | | 129,750 | | (48,114 | ) | 8,111 | | 10,050 | | 99,797 | |
| |
| |
| |
| |
| |
| |
44
Balance Sheets
The following table summarizes the significant differences between the balance sheet items under Canadian GAAP as compared to U.S. GAAP as at December 31, 2005 and 2004:
| |
| | As at December 31, 2005
| | As at December 31, 2004
|
---|
| |
| | As reported $
| | U.S. GAAP $
| | As reported $
| | U.S. GAAP $
|
---|
Intangible assets | | (a) | | 109,380 | | 94,182 | | 62,804 | | 43,705 |
Convertible term loans | | (c) | | 28,440 | | 29,432 | | 20,707 | | 23,295 |
Future income tax liabilities | | (a) | | 34,784 | | 28,603 | | 20,457 | | 12,683 |
Statements of cash flows
For the years ended December 31, 2005, 2004 and 2003, there are no significant differences between the statements of cash flows under Canadian GAAP as compared to U.S. GAAP.
- (a)
- Research and development costs
Under U.S. GAAP, in-process research and development acquired in a business combination is written off at the time of acquisition. Under Canadian GAAP, in-process research and development acquired in a business combination is capitalized and amortized over its estimated useful life.
- (b)
- Investments
Investments, which are classified as available-for-sale securities, include the Company's investment in bonds for which the Company does not have the positive intent or ability to hold to maturity and an investment in shares of a publicly traded company. Under U.S. GAAP, available-for-sale securities are carried at fair value with unrealized gains and losses net of the related tax effects as part of other comprehensive loss.
Under Canadian GAAP, these investments are valued at the lower of amortized cost and market value.
45
- (c)
- Convertible term loans
Under Canadian GAAP, proceeds from the issuance of convertible term loans are allocated among long-term convertible term loans and shareholder's equity, resulting in a debt discount that is amortized to expense over the term of the loans. The financing costs related to those loans have been allocated on a pro-rata basis between deferred charges and other capital. Under U.S. GAAP, those costs are all included in deferred charges and amortized over the term of the loans, and convertible term loans are totally considered as long-term debt.
- (d)
- Other
Other adjustments required when considering the significant differences between Canadian and U.S. GAAP include individually minor amounts related to the following items:
- •
- stock-based compensation costs adjustments related to variable accounting under U.S. GAAP for grants made in 2002 that became completely vested in 2004;
- •
- financing costs arising from the convertible notes (see (c) above) allocated to other capital under Canadian GAAP that are amortized in earnings under U.S. GAAP;
- •
- organization costs deferred and amortized under Canadian GAAP that are expensed as incurred under U.S. GAAP.
- (e)
- Interest rate swap
Under Canadian GAAP, the Company accounts for Atrium's interest rate swap using the accrual method. U.S. GAAP requires all derivative instruments to be recognized at fair value on the consolidated balance sheet. Under U.S. GAAP, this swap has been designated as a cash flow hedge. Accordingly, the changes in fair value are recorded in other comprehensive income until the related interest expense is recorded in income.
25 Subsequent event
Conversion of convertible term loans
On February 14 and 17, 2006, the Company announced that the Solidarity Fund QFL (the "Fund") and SGF Santé Inc. ("SGF"), have respectively exercised their right to early convert the entirety of their convertible term loans in the principal amount of $12.5 million each that they had extended to the Company in April 2003 and that were to mature on March 31, 2006. In accordance with the terms of the convertible term loans, and additional arrangements between the Company, the Fund and SGF, Æterna Zentaris has issued to each of the loan holders 3,477,544 of its common shares upon conversion of their loans, representing the principal and interest due to the stated maturity date under the loans, based on the conversion price that had been agreed upon in the loan agreement.
46
QuickLinks
Exhibit 3ÆTERNA ZENTARIS INC. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS December 31, 2005, 2004 and 2003 (tabular amounts in thousands of US dollars, except share/option and per share/option data and as otherwise noted)