UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number
811-21128
Legg Mason Partners Variable Equity Trust
(Exact name of registrant as specified in charter)
620 Eighth Avenue, 47th Floor, New York, NY 10018
(Address of principal executive offices) (Zip code)
Marc A. De Oliveira.
Franklin Templeton
100 First Stamford Place
Stamford, CT 06902
(Name and address of agent for service)
Registrant’s telephone number, including area code:
877-6LM-FUND/656-3863
Date of fiscal year end: December 31
Date of reporting period: June 30, 2024
ITEM 1. | REPORT TO STOCKHOLDERS. |
The Semi-Annual Report to Stockholders is filed herewith.
Franklin Templeton Aggressive Model Portfolio | ||
Class Itrue | ||
Semi-Annual Shareholder Report | June 30, 2024 | ||
You can find additional information about the Fund at https://www.franklintempleton.com/regulatory-fund-documents. You can also request this information by contacting us at 877-6LM-FUND/656-3863.
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment† |
Class I1 | $6 | 0.12% |
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
Total Net Assets | $719,741,231 |
Total Number of Portfolio Holdings* | 21 |
Portfolio Turnover Rate | 14% |
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND? | |
Additional information is available on https://www.franklintempleton.com/regulatory-fund-documents, including its: | |
• prospectus • proxy voting information • financial information • holdings • tax information |
Franklin Templeton Aggressive Model Portfolio | PAGE 1 | 7301-STSR-0824 |
Franklin Templeton Aggressive Model Portfolio | ||
Class IItrue | ||
Semi-Annual Shareholder Report | June 30, 2024 | ||
You can find additional information about the Fund at https://www.franklintempleton.com/regulatory-fund-documents. You can also request this information by contacting us at 877-6LM-FUND/656-3863.
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment† |
Class II1 | $19 | 0.37% |
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
Total Net Assets | $719,741,231 |
Total Number of Portfolio Holdings* | 21 |
Portfolio Turnover Rate | 14% |
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND? | |
Additional information is available on https://www.franklintempleton.com/regulatory-fund-documents, including its: | |
• prospectus • proxy voting information • financial information • holdings • tax information |
Franklin Templeton Aggressive Model Portfolio | PAGE 1 | 7302-STSR-0824 |
Franklin Templeton Moderately Aggressive Model Portfolio | ||
Class Itrue | ||
Semi-Annual Shareholder Report | June 30, 2024 | ||
You can find additional information about the Fund at https://www.franklintempleton.com/regulatory-fund-documents. You can also request this information by contacting us at 877-6LM-FUND/656-3863.
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment† |
Class I1 | $6 | 0.11% |
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
Total Net Assets | $1,964,917,989 |
Total Number of Portfolio Holdings* | 29 |
Portfolio Turnover Rate | 19% |
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND? | |
Additional information is available on https://www.franklintempleton.com/regulatory-fund-documents, including its: | |
• prospectus • proxy voting information • financial information • holdings • tax information |
Franklin Templeton Moderately Aggressive Model Portfolio | PAGE 1 | 7303-STSR-0824 |
Franklin Templeton Moderately Aggressive Model Portfolio | ||
Class IItrue | ||
Semi-Annual Shareholder Report | June 30, 2024 | ||
You can find additional information about the Fund at https://www.franklintempleton.com/regulatory-fund-documents. You can also request this information by contacting us at 877-6LM-FUND/656-3863.
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment† |
Class II1 | $19 | 0.36% |
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
Total Net Assets | $1,964,917,989 |
Total Number of Portfolio Holdings* | 29 |
Portfolio Turnover Rate | 19% |
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND? | |
Additional information is available on https://www.franklintempleton.com/regulatory-fund-documents, including its: | |
• prospectus • proxy voting information • financial information • holdings • tax information |
Franklin Templeton Moderately Aggressive Model Portfolio | PAGE 1 | 7530-STSR-0824 |
Franklin Templeton Moderate Model Portfolio | ||
Class Itrue | ||
Semi-Annual Shareholder Report | June 30, 2024 | ||
You can find additional information about the Fund at https://www.franklintempleton.com/regulatory-fund-documents. You can also request this information by contacting us at 877-6LM-FUND/656-3863.
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment† |
Class I1 | $6 | 0.11% |
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
Total Net Assets | $1,464,854,072 |
Total Number of Portfolio Holdings* | 30 |
Portfolio Turnover Rate | 23% |
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND? | |
Additional information is available on https://www.franklintempleton.com/regulatory-fund-documents, including its: | |
• prospectus • proxy voting information • financial information • holdings • tax information |
Franklin Templeton Moderate Model Portfolio | PAGE 1 | 7305-STSR-0824 |
Franklin Templeton Moderate Model Portfolio | ||
Class IItrue | ||
Semi-Annual Shareholder Report | June 30, 2024 | ||
You can find additional information about the Fund at https://www.franklintempleton.com/regulatory-fund-documents. You can also request this information by contacting us at 877-6LM-FUND/656-3863.
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment† |
Class II1 | $19 | 0.36% |
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
Total Net Assets | $1,464,854,072 |
Total Number of Portfolio Holdings* | 30 |
Portfolio Turnover Rate | 23% |
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND? | |
Additional information is available on https://www.franklintempleton.com/regulatory-fund-documents, including its: | |
• prospectus • proxy voting information • financial information • holdings • tax information |
Franklin Templeton Moderate Model Portfolio | PAGE 1 | 7306-STSR-0824 |
Franklin Templeton Moderately Conservative Model Portfolio | ||
Class Itrue | ||
Semi-Annual Shareholder Report | June 30, 2024 | ||
You can find additional information about the Fund at https://www.franklintempleton.com/regulatory-fund-documents. You can also request this information by contacting us at 877-6LM-FUND/656-3863.
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment† |
Class I1 | $7 | 0.13% |
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
Total Net Assets | $428,585,151 |
Total Number of Portfolio Holdings* | 26 |
Portfolio Turnover Rate | 30% |
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND? | |
Additional information is available on https://www.franklintempleton.com/regulatory-fund-documents, including its: | |
• prospectus • proxy voting information • financial information • holdings • tax information |
Franklin Templeton Moderately Conservative Model Portfolio | PAGE 1 | 7307-STSR-0824 |
Franklin Templeton Moderately Conservative Model Portfolio | ||
Class IItrue | ||
Semi-Annual Shareholder Report | June 30, 2024 | ||
You can find additional information about the Fund at https://www.franklintempleton.com/regulatory-fund-documents. You can also request this information by contacting us at 877-6LM-FUND/656-3863.
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment† |
Class II1 | $19 | 0.38% |
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
Total Net Assets | $428,585,151 |
Total Number of Portfolio Holdings* | 26 |
Portfolio Turnover Rate | 30% |
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND? | |
Additional information is available on https://www.franklintempleton.com/regulatory-fund-documents, including its: | |
• prospectus • proxy voting information • financial information • holdings • tax information |
Franklin Templeton Moderately Conservative Model Portfolio | PAGE 1 | 7308-STSR-0824 |
Franklin Templeton Conservative Model Portfolio | ||
Class Itrue | ||
Semi-Annual Shareholder Report | June 30, 2024 | ||
You can find additional information about the Fund at https://www.franklintempleton.com/regulatory-fund-documents. You can also request this information by contacting us at 877-6LM-FUND/656-3863.
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment† |
Class I1 | $8 | 0.16% |
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
Total Net Assets | $163,284,774 |
Total Number of Portfolio Holdings* | 21 |
Portfolio Turnover Rate | 35% |
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND? | |
Additional information is available on https://www.franklintempleton.com/regulatory-fund-documents, including its: | |
• prospectus • proxy voting information • financial information • holdings • tax information |
Franklin Templeton Conservative Model Portfolio | PAGE 1 | 7309-STSR-0824 |
Franklin Templeton Conservative Model Portfolio | ||
Class IItrue | ||
Semi-Annual Shareholder Report | June 30, 2024 | ||
You can find additional information about the Fund at https://www.franklintempleton.com/regulatory-fund-documents. You can also request this information by contacting us at 877-6LM-FUND/656-3863.
Class Name | Costs of a $10,000 investment | Costs paid as a percentage of a $10,000 investment† |
Class II1 | $21 | 0.41% |
† | Annualized. |
1 | Does not reflect expenses incurred from investing through variable annuity or variable life insurance products. |
Total Net Assets | $163,284,774 |
Total Number of Portfolio Holdings* | 21 |
Portfolio Turnover Rate | 35% |
* | Does not include derivatives, except purchased options, if any. |
* | Does not include derivatives, except purchased options, if any. |
WHERE CAN I FIND ADDITIONAL INFORMATION ABOUT THE FUND? | |
Additional information is available on https://www.franklintempleton.com/regulatory-fund-documents, including its: | |
• prospectus • proxy voting information • financial information • holdings • tax information |
Franklin Templeton Conservative Model Portfolio | PAGE 1 | 7310-STSR-0824 |
ITEM 2. | CODE OF ETHICS. |
Not applicable.
ITEM 3. | AUDIT COMMITTEE FINANCIAL EXPERT. |
Not applicable.
ITEM 4. | PRINCIPAL ACCOUNTANT FEES AND SERVICES. |
Not applicable.
ITEM 5. | AUDIT COMMITTEE OF LISTED REGISTRANTS. |
Not applicable.
ITEM 6. | SCHEDULE OF INVESTMENTS. |
a) | Please see schedule of investments contained in the Financial Statements and Financial Highlights included under Item 7 of this Form N-CSR. |
b) | Not applicable. |
ITEM 7. | FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
1 | |
9 | |
11 | |
13 | |
18 | |
28 | |
39 | |
39 | |
39 | |
40 |
Description | Shares | Value | |||
Investments in Underlying Funds — 99.2% | |||||
Domestic Equity — 76.8% | |||||
American Funds Insurance Series — Growth Fund, Class 1A | 523,887 | $58,360,989 | |||
BNY Mellon Investment Portfolios — Technology Growth Portfolio, Initial Shares | 886,954 | 30,129,814 | |||
Delaware VIP Trust — Macquarie VIP Small Cap Value Series, Standard Class | 744,027 | 27,953,108 | |||
Fidelity Concord Street Trust — Fidelity® 500 Index Fund, Institutional Premium Shares | 460,301 | 87,549,190 | |||
Legg Mason Partners Variable Equity Trust — ClearBridge Variable Appreciation Portfolio, Class I Shares | 658,335 | 43,397,446 (a) | |||
MainStay VP Funds Trust: | |||||
MainStay VP Epoch U.S. Equity Yield Portfolio, Initial Class | 1,563,110 | 28,476,591 | |||
MainStay VP Fidelity Institutional AM® Utilities Portfolio, Initial Class | 683,923 | 8,194,977 (b) | |||
MainStay VP Small Cap Growth Portfolio, Initial Class | 1,902,003 | 21,070,195 | |||
MainStay VP Wellington U.S. Equity Portfolio, Initial Class | 1,774,674 | 54,702,731 | |||
MFS Variable Insurance Portfolios: | |||||
MFS® Investors Trust Series, Initial Class | 869,047 | 35,769,963 | |||
MFS® Research Series, Initial Class | 799,062 | 28,590,457 | |||
Variable Insurance Products Fund — VIP Equity-Income Portfolio, Initial Class | 1,430,576 | 38,654,159 | |||
Variable Insurance Products Fund III — VIP Growth Opportunities Portfolio, Initial Class | 584,027 | 43,439,927 | |||
Voya Variable Funds — Voya Growth and Income Portfolio, Class I Shares | 2,125,538 | 46,400,493 | |||
Total Domestic Equity | 552,690,040 | ||||
Foreign Equity — 14.3% | |||||
Fidelity Concord Street Trust — Fidelity® International Index Fund, Institutional Premium Shares | 590,626 | 29,395,473 | |||
Invesco Variable Insurance Funds — Invesco V.I. EQV International Equity Fund, Class I Shares | 500,505 | 17,522,667 | |||
MainStay VP Funds Trust — MainStay VP MacKay International Equity Portfolio, Initial Class | 1,216,872 | 14,157,821 | |||
Putnam Variable Trust — Putnam VT International Value Fund, Class IA | 1,697,909 | 20,561,680 (a) | |||
Variable Insurance Products Fund — VIP Emerging Markets Portfolio, Initial Class | 1,828,426 | 21,228,025 | |||
Total Foreign Equity | 102,865,666 | ||||
Domestic Fixed Income — 8.1% | |||||
Fidelity Salem Street Trust — Fidelity® U.S. Bond Index Fund, Institutional Premium Shares | 5,721,655 | 58,360,877 | |||
Total Investments in Underlying Funds before Short-Term Investments (Cost — $621,394,951) | 713,916,583 | ||||
Rate | |||||
Short-Term Investments — 0.4% | |||||
Blackrock Liquidity Funds — Treasury Trust Fund, Institutional Shares (Cost — $3,110,181) | 4.364% | 3,110,181 | 3,110,181 (c) | ||
Total Investments — 99.6% (Cost — $624,505,132) | 717,026,764 | ||||
Other Assets in Excess of Liabilities — 0.4% | 2,714,467 | ||||
Total Net Assets — 100.0% | $719,741,231 |
(a) | Underlying Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at www.franklintempleton.com (Note 8). |
(b) | Fidelity Institutional AM is a registered service mark of FMR LLC. |
(c) | Rate shown is one-day yield as of the end of the reporting period. |
1
Description | Shares | Value | |||
Investments in Underlying Funds — 99.5% | |||||
Domestic Equity — 58.9% | |||||
American Funds Insurance Series — Growth Fund, Class 1A | 1,120,333 | $124,805,095 | |||
BNY Mellon Investment Portfolios — Technology Growth Portfolio, Initial Shares | 1,213,926 | 41,237,048 | |||
Delaware VIP Trust — Macquarie VIP Small Cap Value Series, Standard Class | 1,145,872 | 43,050,413 | |||
Fidelity Concord Street Trust — Fidelity® 500 Index Fund, Institutional Premium Shares | 1,154,862 | 219,654,795 | |||
Legg Mason Partners Variable Equity Trust — ClearBridge Variable Appreciation Portfolio, Class I Shares | 1,727,077 | 113,848,914 (a) | |||
MainStay VP Funds Trust: | |||||
MainStay VP Epoch U.S. Equity Yield Portfolio, Initial Class | 2,674,507 | 48,723,908 | |||
MainStay VP Fidelity Institutional AM® Utilities Portfolio, Initial Class | 1,872,333 | 22,434,857 (b) | |||
MainStay VP Small Cap Growth Portfolio, Initial Class | 3,471,072 | 38,452,184 | |||
MainStay VP Wellington U.S. Equity Portfolio, Initial Class | 2,914,853 | 89,847,719 | |||
MFS Variable Insurance Portfolios: | |||||
MFS® Investors Trust Series, Initial Class | 1,665,173 | 68,538,521 | |||
MFS® Research Series, Initial Class | 1,913,840 | 68,477,186 | |||
Variable Insurance Products Fund — VIP Equity-Income Portfolio, Initial Class | 2,848,253 | 76,959,793 | |||
Variable Insurance Products Fund III — VIP Growth Opportunities Portfolio, Initial Class | 1,331,934 | 99,069,285 | |||
Voya Variable Funds — Voya Growth and Income Portfolio, Class I Shares | 4,699,554 | 102,591,271 | |||
Total Domestic Equity | 1,157,690,989 | ||||
Domestic Fixed Income — 28.9% | |||||
American Funds Insurance Series: | |||||
The Bond Fund of America, Class 1A | 6,266,998 | 58,596,431 | |||
U.S. Government Securities Fund, Class 1A | 5,999,299 | 58,193,199 | |||
BlackRock Variable Series Funds II, Inc. — BlackRock High Yield V.I. Fund, Class I Shares | 7,123,868 | 48,584,781 | |||
Fidelity Salem Street Trust — Fidelity® U.S. Bond Index Fund, Institutional Premium Shares | 18,586,177 | 189,578,999 | |||
Legg Mason Partners Variable Income Trust — Western Asset Core Plus VIT Portfolio, Class I Shares | 13,949,115 | 67,792,701 (a) | |||
MainStay VP Funds Trust — MainStay VP Bond Portfolio, Initial Class | 1,968,941 | 24,296,144 | |||
PIMCO Variable Insurance Trust — PIMCO Total Return Portfolio, Institutional Class | 4,335,801 | 39,152,280 | |||
Variable Insurance Products Fund V — Investment Grade Bond II Portfolio, Initial Class | 8,744,995 | 82,377,855 | |||
Total Domestic Fixed Income | 568,572,390 | ||||
Foreign Equity — 10.7% | |||||
Fidelity Concord Street Trust — Fidelity® International Index Fund, Institutional Premium Shares | 1,519,318 | 75,616,472 | |||
Invesco Variable Insurance Funds — Invesco V.I. EQV International Equity Fund, Class I Shares | 1,233,048 | 43,169,001 | |||
MainStay VP Funds Trust — MainStay VP MacKay International Equity Portfolio, Initial Class | 1,665,614 | 19,378,749 | |||
Putnam Variable Trust — Putnam VT International Value Fund, Class IA | 3,099,108 | 37,530,198 (a) | |||
Variable Insurance Products Fund — VIP Emerging Markets Portfolio, Initial Class | 2,919,318 | 33,893,288 | |||
Total Foreign Equity | 209,587,708 | ||||
Foreign Fixed Income — 1.0% | |||||
PIMCO Variable Insurance Trust — PIMCO International Bond Portfolio (U.S. Dollar-Hedged), Institutional Class | 1,981,569 | 19,379,741 | |||
Total Investments in Underlying Funds before Short-Term Investments (Cost — $1,768,294,257) | 1,955,230,828 |
2
Description | Rate | Shares | Value | ||
Short-Term Investments — 0.4% | |||||
Blackrock Liquidity Funds — Treasury Trust Fund, Institutional Shares (Cost — $7,171,910) | 4.364% | 7,171,910 | $7,171,910 (c) | ||
Total Investments — 99.9% (Cost — $1,775,466,167) | 1,962,402,738 | ||||
Other Assets in Excess of Liabilities — 0.1% | 2,515,251 | ||||
Total Net Assets — 100.0% | $1,964,917,989 |
(a) | Underlying Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at www.franklintempleton.com (Note 8). |
(b) | Fidelity Institutional AM is a registered service mark of FMR LLC. |
(c) | Rate shown is one-day yield as of the end of the reporting period. |
3
Description | Shares | Value | |||
Investments in Underlying Funds — 99.6% | |||||
Domestic Equity — 48.2% | |||||
American Funds Insurance Series — Growth Fund, Class 1A | 570,908 | $63,599,171 | |||
BNY Mellon Investment Portfolios — Technology Growth Portfolio, Initial Shares | 909,656 | 30,900,996 | |||
Delaware VIP Trust — Macquarie VIP Small Cap Value Series, Standard Class | 572,484 | 21,508,215 | |||
Fidelity Concord Street Trust — Fidelity® 500 Index Fund, Institutional Premium Shares | 963,952 | 183,343,701 | |||
Legg Mason Partners Variable Equity Trust — ClearBridge Variable Appreciation Portfolio, Class I Shares | 1,012,901 | 66,770,414 (a) | |||
MainStay VP Funds Trust: | |||||
MainStay VP Epoch U.S. Equity Yield Portfolio, Initial Class | 1,603,359 | 29,209,834 | |||
MainStay VP Fidelity Institutional AM® Utilities Portfolio, Initial Class | 1,122,488 | 13,449,993 (b) | |||
MainStay VP Small Cap Growth Portfolio, Initial Class | 1,950,763 | 21,610,358 | |||
MainStay VP Wellington U.S. Equity Portfolio, Initial Class | 1,698,976 | 52,369,395 | |||
MFS Variable Insurance Portfolios: | |||||
MFS® Investors Trust Series, Initial Class | 1,069,602 | 44,024,827 | |||
MFS® Research Series, Initial Class | 1,024,423 | 36,653,857 | |||
Variable Insurance Products Fund — VIP Equity-Income Portfolio, Initial Class | 1,334,020 | 36,045,215 | |||
Variable Insurance Products Fund III — VIP Growth Opportunities Portfolio, Initial Class | 598,933 | 44,548,660 | |||
Voya Variable Funds — Voya Growth and Income Portfolio, Class I Shares | 2,850,950 | 62,236,233 | |||
Total Domestic Equity | 706,270,869 | ||||
Domestic Fixed Income — 39.9% | |||||
American Funds Insurance Series: | |||||
The Bond Fund of America, Class 1A | 9,307,366 | 87,023,874 | |||
U.S. Government Securities Fund, Class 1A | 9,652,443 | 93,628,695 | |||
BlackRock Variable Series Funds II, Inc. — BlackRock High Yield V.I. Fund, Class I Shares | 6,348,362 | 43,295,826 | |||
Fidelity Salem Street Trust — Fidelity® U.S. Bond Index Fund, Institutional Premium Shares | 11,657,535 | 118,906,862 | |||
Legg Mason Partners Variable Income Trust — Western Asset Core Plus VIT Portfolio, Class I Shares | 16,276,105 | 79,101,870 (a) | |||
MainStay VP Funds Trust: | |||||
MainStay VP Bond Portfolio, Initial Class | 2,923,988 | 36,081,134 | |||
MainStay VP PIMCO Real Return Portfolio, Initial Class | 3,665,197 | 28,800,019 | |||
PIMCO Variable Insurance Trust — PIMCO Total Return Portfolio, Institutional Class | 4,025,285 | 36,348,325 | |||
Variable Insurance Products Fund V — Investment Grade Bond II Portfolio, Initial Class | 6,494,637 | 61,179,479 | |||
Total Domestic Fixed Income | 584,366,084 | ||||
Foreign Equity — 8.6% | |||||
Fidelity Concord Street Trust — Fidelity® International Index Fund, Institutional Premium Shares | 1,211,548 | 60,298,752 | |||
Invesco Variable Insurance Funds — Invesco V.I. EQV International Equity Fund, Class I Shares | 821,387 | 28,756,761 | |||
MainStay VP Funds Trust — MainStay VP MacKay International Equity Portfolio, Initial Class | 1,248,067 | 14,520,759 | |||
Variable Insurance Products Fund — VIP Emerging Markets Portfolio, Initial Class | 1,874,950 | 21,768,173 | |||
Total Foreign Equity | 125,344,445 | ||||
Foreign Fixed Income — 2.9% | |||||
American Funds Insurance Series — Capital World Bank 1A | 1,465,505 | 14,200,746 | |||
PIMCO Variable Insurance Trust — PIMCO International Bond Portfolio (U.S. Dollar- Hedged), Institutional Class | 2,941,116 | 28,764,114 | |||
Total Foreign Fixed Income | 42,964,860 | ||||
Total Investments in Underlying Funds before Short-Term Investments (Cost — $1,346,689,034) | 1,458,946,258 |
4
Description | Rate | Shares | Value | ||
Short-Term Investments — 0.3% | |||||
Blackrock Liquidity Funds — Treasury Trust Fund, Institutional Shares (Cost — $4,911,640) | 4.364% | 4,911,640 | $4,911,640 (c) | ||
Total Investments — 99.9% (Cost — $1,351,600,674) | 1,463,857,898 | ||||
Other Assets in Excess of Liabilities — 0.1% | 996,174 | ||||
Total Net Assets — 100.0% | $1,464,854,072 |
(a) | Underlying Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at www.franklintempleton.com (Note 8). |
(b) | Fidelity Institutional AM is a registered service mark of FMR LLC. |
(c) | Rate shown is one-day yield as of the end of the reporting period. |
5
Description | Shares | Value | |||
Investments in Underlying Funds — 99.8% | |||||
Domestic Fixed Income — 51.5% | |||||
American Funds Insurance Series: | |||||
The Bond Fund of America, Class 1A | 3,194,794 | $29,871,326 | |||
U.S. Government Securities Fund, Class 1A | 4,150,500 | 40,259,849 | |||
BlackRock Variable Series Funds II, Inc. — BlackRock High Yield V.I. Fund, Class I Shares | 2,490,430 | 16,984,729 | |||
Fidelity Salem Street Trust — Fidelity® U.S. Bond Index Fund, Institutional Premium Shares | 3,534,528 | 36,052,180 | |||
Legg Mason Partners Variable Income Trust — Western Asset Core Plus VIT Portfolio, Class I Shares | 6,094,130 | 29,617,473 (a) | |||
MainStay VP Funds Trust: | |||||
MainStay VP Bond Portfolio, Initial Class | 1,720,423 | 21,229,507 | |||
MainStay VP PIMCO Real Return Portfolio, Initial Class | 1,617,392 | 12,708,977 | |||
PIMCO Variable Insurance Trust — PIMCO Total Return Portfolio, Institutional Class | 1,421,098 | 12,832,517 | |||
Variable Insurance Products Fund V — Investment Grade Bond II Portfolio, Initial Class | 2,248,267 | 21,178,675 | |||
Total Domestic Fixed Income | 220,735,233 | ||||
Domestic Equity — 36.3% | |||||
American Funds Insurance Series — Growth Fund, Class 1A | 138,111 | 15,385,590 | |||
Delaware VIP Trust — Macquarie VIP Small Cap Value Series, Standard Class | 140,162 | 5,265,890 | |||
Fidelity Concord Street Trust — Fidelity® 500 Index Fund, Institutional Premium Shares | 265,780 | 50,551,359 | |||
Legg Mason Partners Variable Equity Trust — ClearBridge Variable Appreciation Portfolio, Class I Shares | 214,904 | 14,166,469 (a) | |||
MainStay VP Funds Trust: | |||||
MainStay VP Epoch U.S. Equity Yield Portfolio, Initial Class | 412,161 | 7,508,710 | |||
MainStay VP Small Cap Growth Portfolio, Initial Class | 477,471 | 5,289,377 | |||
MainStay VP Wellington U.S. Equity Portfolio, Initial Class | 285,210 | 8,791,343 | |||
MFS Variable Insurance Portfolios: | |||||
MFS® Investors Trust Series, Initial Class | 235,661 | 9,699,807 | |||
MFS® Research Series, Initial Class | 240,747 | 8,613,940 | |||
Variable Insurance Products Fund — VIP Equity-Income Portfolio, Initial Class | 313,506 | 8,470,931 | |||
Variable Insurance Products Fund III — VIP Growth Opportunities Portfolio, Initial Class | 146,658 | 10,908,412 | |||
Voya Variable Funds — Voya Growth and Income Portfolio, Class I Shares | 492,649 | 10,754,521 | |||
Total Domestic Equity | 155,406,349 | ||||
Foreign Fixed Income — 6.4% | |||||
American Funds Insurance Series — Capital World Bank 1A | 1,077,734 | 10,443,242 | |||
PIMCO Variable Insurance Trust — PIMCO International Bond Portfolio (U.S. Dollar-Hedged), Institutional Class | 1,730,903 | 16,928,232 | |||
Total Foreign Fixed Income | 27,371,474 | ||||
Foreign Equity — 5.6% | |||||
Fidelity Concord Street Trust — Fidelity® International Index Fund, Institutional Premium Shares | 397,715 | 19,794,272 | |||
Variable Insurance Products Fund — VIP Emerging Markets Portfolio, Initial Class | 367,171 | 4,262,859 | |||
Total Foreign Equity | 24,057,131 | ||||
Total Investments in Underlying Funds before Short-Term Investments (Cost — $408,283,702) | 427,570,187 |
6
Description | Rate | Shares | Value | ||
Short-Term Investments — 0.1% | |||||
Blackrock Liquidity Funds — Treasury Trust Fund, Institutional Shares (Cost — $605,259) | 4.364% | 605,259 | $605,259 (b) | ||
Total Investments — 99.9% (Cost — $408,888,961) | 428,175,446 | ||||
Other Assets in Excess of Liabilities — 0.1% | 409,705 | ||||
Total Net Assets — 100.0% | $428,585,151 |
(a) | Underlying Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at www.franklintempleton.com (Note 8). |
(b) | Rate shown is one-day yield as of the end of the reporting period. |
7
Description | Shares | Value | |||
Investments in Underlying Funds — 99.4% | |||||
Domestic Fixed Income — 65.8% | |||||
American Funds Insurance Series: | |||||
The Bond Fund of America, Class 1A | 1,735,654 | $16,228,364 | |||
U.S. Government Securities Fund, Class 1A | 1,827,785 | 17,729,514 | |||
BlackRock Variable Series Funds II, Inc. — BlackRock High Yield V.I. Fund, Class I Shares | 1,184,096 | 8,075,534 | |||
Fidelity Salem Street Trust — Fidelity® U.S. Bond Index Fund, Institutional Premium Shares | 1,739,939 | 17,747,375 | |||
Legg Mason Partners Variable Income Trust — Western Asset Core Plus VIT Portfolio, Class I Shares | 2,317,827 | 11,264,641 (a) | |||
MainStay VP Funds Trust: | |||||
MainStay VP Bond Portfolio, Initial Class | 1,046,938 | 12,918,903 | |||
MainStay VP PIMCO Real Return Portfolio, Initial Class | 820,206 | 6,444,936 | |||
PIMCO Variable Insurance Trust — PIMCO Total Return Portfolio, Institutional Class | 720,618 | 6,507,178 | |||
Variable Insurance Products Fund V — Investment Grade Bond II Portfolio, Initial Class | 1,111,469 | 10,470,039 | |||
Total Domestic Fixed Income | 107,386,484 | ||||
Domestic Equity — 20.9% | |||||
American Funds Insurance Series — Growth Fund, Class 1A | 45,125 | 5,026,921 | |||
Delaware VIP Trust — Macquarie VIP Small Cap Value Series, Standard Class | 32,052 | 1,204,219 | |||
Fidelity Concord Street Trust — Fidelity® 500 Index Fund, Institutional Premium Shares | 101,330 | 19,272,955 | |||
MainStay VP Funds Trust: | |||||
MainStay VP Epoch U.S. Equity Yield Portfolio, Initial Class | 67,327 | 1,226,553 | |||
MainStay VP Small Cap Growth Portfolio, Initial Class | 109,218 | 1,209,903 | |||
MFS Variable Insurance Portfolios, MFS® Investors Trust Series, Initial Class | 59,882 | 2,464,732 | |||
Variable Insurance Products Fund — VIP Equity-Income Portfolio, Initial Class | 44,814 | 1,210,876 | |||
Voya Variable Funds — Voya Growth and Income Portfolio, Class I Shares | 112,664 | 2,459,466 | |||
Total Domestic Equity | 34,075,625 | ||||
Foreign Fixed Income — 11.7% | |||||
American Funds Insurance Series — Capital World Bank 1A | 1,147,814 | 11,122,316 | |||
PIMCO Variable Insurance Trust — PIMCO International Bond Portfolio (U.S. Dollar-Hedged), Institutional Class | 823,369 | 8,052,553 | |||
Total Foreign Fixed Income | 19,174,869 | ||||
Foreign Equity — 1.0% | |||||
Fidelity Concord Street Trust — Fidelity® International Index Fund, Institutional Premium Shares | 31,920 | 1,588,629 | |||
Total Investments in Underlying Funds before Short-Term Investments (Cost — $160,485,062) | 162,225,607 | ||||
Rate | |||||
Short-Term Investments — 0.7% | |||||
Blackrock Liquidity Funds — Treasury Trust Fund, Institutional Shares (Cost — $1,215,926) | 4.364% | 1,215,926 | 1,215,926 (b) | ||
Total Investments — 100.1% (Cost — $161,700,988) | 163,441,533 | ||||
Liabilities in Excess of Other Assets — (0.1)% | (156,759 ) | ||||
Total Net Assets — 100.0% | $163,284,774 |
(a) | Underlying Fund is affiliated with Franklin Resources, Inc. and more information about the Underlying Fund is available at www.franklintempleton.com (Note 8). |
(b) | Rate shown is one-day yield as of the end of the reporting period. |
8
Franklin Templeton Aggressive Model Portfolio | Franklin Templeton Moderately Aggressive Model Portfolio | Franklin Templeton Moderate Model Portfolio | |
Assets: | |||
Investments in affiliated Underlying Funds, at cost | $58,236,754 | $206,537,841 | $139,494,922 |
Investments in unaffiliated Underlying Funds, at cost | 566,268,378 | 1,568,928,326 | 1,212,105,752 |
Investments in affiliated Underlying Funds, at value | $63,959,126 | $219,171,813 | $145,872,284 |
Investments in unaffiliated Underlying Funds, at value | 653,067,638 | 1,743,230,925 | 1,317,985,614 |
Receivable for Portfolio shares sold | 2,757,818 | 2,266,858 | 848,077 |
Distributions receivable from unaffiliated Underlying Funds | 167,824 | 1,028,064 | 825,533 |
Prepaid expenses | 224 | 773 | 649 |
Total Assets | 719,952,630 | 1,965,698,433 | 1,465,532,157 |
Liabilities: | |||
Service and/or distribution fees payable | 126,598 | 384,188 | 296,095 |
Investment management fee payable | 53,517 | 146,989 | 110,541 |
Audit and tax fees payable | 13,432 | 13,432 | 13,432 |
Trustees’ fees payable | 6,778 | 23,681 | 20,103 |
Payable for investments in unaffiliated Underlying Funds | — | 200,531 | 226,762 |
Accrued expenses | 11,074 | 11,623 | 11,152 |
Total Liabilities | 211,399 | 780,444 | 678,085 |
Total Net Assets | $719,741,231 | $1,964,917,989 | $1,464,854,072 |
Net Assets: | |||
Par value (Note 7) | $485 | $1,472 | $1,195 |
Paid-in capital in excess of par value | 631,342,739 | 1,812,190,748 | 1,391,450,449 |
Total distributable earnings (loss) | 88,398,007 | 152,725,769 | 73,402,428 |
Total Net Assets | $719,741,231 | $1,964,917,989 | $1,464,854,072 |
Net Assets: | |||
Class I | $92,443,648 | $69,069,648 | $16,059,709 |
Class II | $627,297,583 | $1,895,848,341 | $1,448,794,363 |
Shares Outstanding: | |||
Class I | 6,210,090 | 5,155,378 | 1,304,487 |
Class II | 42,304,488 | 142,092,416 | 118,216,287 |
Net Asset Value: | |||
Class I | $14.89 | $13.40 | $12.31 |
Class II | $14.83 | $13.34 | $12.26 |
9
Franklin Templeton Moderately Conservative Model Portfolio | Franklin Templeton Conservative Model Portfolio | |
Assets: | ||
Investments in affiliated Underlying Funds, at cost | $42,927,457 | $11,788,639 |
Investments in unaffiliated Underlying Funds, at cost | 365,961,504 | 149,912,349 |
Investments in affiliated Underlying Funds, at value | $43,783,942 | $11,264,641 |
Investments in unaffiliated Underlying Funds, at value | 384,391,504 | 152,176,892 |
Receivable for Portfolio shares sold | 353,881 | 11,544 |
Distributions receivable from unaffiliated Underlying Funds | 311,018 | 152,012 |
Prepaid expenses | 260 | 120 |
Total Assets | 428,840,605 | 163,605,209 |
Liabilities: | ||
Payable for investments in unaffiliated Underlying Funds | 105,395 | 51,385 |
Service and/or distribution fees payable | 87,414 | 33,045 |
Investment management fee payable | 32,621 | 12,376 |
Audit and tax fees payable | 12,932 | 13,432 |
Trustees’ fees payable | 7,415 | 3,017 |
Payable for Portfolio shares repurchased | — | 194,132 |
Accrued expenses | 9,677 | 13,048 |
Total Liabilities | 255,454 | 320,435 |
Total Net Assets | $428,585,151 | $163,284,774 |
Net Assets: | ||
Par value (Note 7) | $380 | $165 |
Paid-in capital in excess of par value | 428,772,776 | 177,122,199 |
Total distributable earnings (loss) | (188,005) | (13,837,590) |
Total Net Assets | $428,585,151 | $163,284,774 |
Net Assets: | ||
Class I | $4,561,781 | $2,340,059 |
Class II | $424,023,370 | $160,944,715 |
Shares Outstanding: | ||
Class I | 403,599 | 236,282 |
Class II | 37,605,520 | 16,307,484 |
Net Asset Value: | ||
Class I | $11.30 | $9.90 |
Class II | $11.28 | $9.87 |
10
Franklin Templeton Aggressive Model Portfolio | Franklin Templeton Moderately Aggressive Model Portfolio | Franklin Templeton Moderate Model Portfolio | |
Investment Income: | |||
Income distributions from unaffiliated Underlying Funds | $1,708,548 | $9,028,481 | $8,419,656 |
Income distributions from affiliated Underlying Funds | 21,640 | 298,751 | 318,954 |
Total Investment Income | 1,730,188 | 9,327,232 | 8,738,610 |
Expenses: | |||
Service and/or distribution fees (Notes 2 and 5) | 708,799 | 2,191,772 | 1,725,839 |
Investment management fee (Note 2) | 302,242 | 848,254 | 652,371 |
Trustees’ fees | 18,632 | 54,450 | 43,179 |
Fund accounting fees | 17,757 | 23,212 | 21,560 |
Legal fees | 17,657 | 29,526 | 29,881 |
Audit and tax fees | 12,432 | 12,432 | 12,432 |
Commitment fees (Note 9) | 2,638 | 7,622 | 5,967 |
Shareholder reports | 2,045 | 2,450 | 2,372 |
Insurance | 1,753 | 5,195 | 4,174 |
Custody fees | 1,237 | 2,839 | 2,494 |
Interest expense | 253 | — | — |
Transfer agent fees (Notes 2 and 5) | 30 | 30 | 30 |
Miscellaneous expenses | 2,173 | 5,438 | 4,534 |
Total Expenses | 1,087,648 | 3,183,220 | 2,504,833 |
Net Investment Income | 642,540 | 6,144,012 | 6,233,777 |
Realized and Unrealized Gain (Loss) on Underlying Funds, Affiliated Underlying Funds, Capital Gain Distributions From Affiliated Underlying Funds and Capital Gain Distributions From Unaffiliated Underlying Funds (Notes 1 and 3): | |||
Net Realized Gain (Loss) From: | |||
Sale of affiliated Underlying Funds | (1,549) | 8,761 | 64,319 |
Sale of unaffiliated Underlying Funds | (1,514,413) | (21,715,093) | (20,121,084) |
Capital gain distributions from affiliated Underlying Funds | 387,750 | 1,018,511 | 603,683 |
Capital gain distributions from unaffiliated Underlying Funds | 2,978,344 | 5,852,897 | 3,133,379 |
Net Realized Gain (Loss) | 1,850,132 | (14,834,924) | (16,319,703) |
Change in Net Unrealized Appreciation (Depreciation) From: | |||
Unaffiliated Underlying Funds | 62,901,444 | 147,655,168 | 101,133,206 |
Affiliated Underlying Funds | 4,508,323 | 11,525,534 | 6,754,302 |
Change in Net Unrealized Appreciation (Depreciation) | 67,409,767 | 159,180,702 | 107,887,508 |
Net Gain on Underlying Funds, Affiliated Underlying Funds, Capital Gain Distributions From Affiliated Underlying Funds and Capital Gain Distributions From Unaffiliated Underlying Funds | 69,259,899 | 144,345,778 | 91,567,805 |
Increase in Net Assets From Operations | $69,902,439 | $150,489,790 | $97,801,582 |
11
Franklin Templeton Moderately Conservative Model Portfolio | Franklin Templeton Conservative Model Portfolio | |
Investment Income: | ||
Income distributions from unaffiliated Underlying Funds | $3,150,498 | $1,528,266 |
Income distributions from affiliated Underlying Funds | 115,840 | 40,827 |
Total Investment Income | 3,266,338 | 1,569,093 |
Expenses: | ||
Service and/or distribution fees (Notes 2 and 5) | 526,675 | 197,516 |
Investment management fee (Note 2) | 199,245 | 74,972 |
Legal fees | 17,649 | 14,382 |
Fund accounting fees | 17,214 | 15,878 |
Trustees’ fees | 14,232 | 5,628 |
Audit and tax fees | 12,432 | 12,432 |
Shareholder reports | 2,061 | 1,961 |
Commitment fees (Note 9) | 1,893 | 715 |
Insurance | 1,451 | 605 |
Custody fees | 1,201 | 452 |
Interest expense | 776 | 561 |
Transfer agent fees (Notes 2 and 5) | 30 | 30 |
Miscellaneous expenses | 1,913 | 1,199 |
Total Expenses | 796,772 | 326,331 |
Net Investment Income | 2,469,566 | 1,242,762 |
Realized and Unrealized Gain (Loss) on Underlying Funds, Affiliated Underlying Funds, Capital Gain Distributions From Affiliated Underlying Funds and Capital Gain Distributions From Unaffiliated Underlying Funds (Notes 1 and 3): | ||
Net Realized Gain (Loss) From: | ||
Sale of affiliated Underlying Funds | 10,943 | (39,127) |
Sale of unaffiliated Underlying Funds | (10,690,373) | (7,460,228) |
Capital gain distributions from affiliated Underlying Funds | 130,204 | — |
Capital gain distributions from unaffiliated Underlying Funds | 732,375 | 220,997 |
Net Realized Loss | (9,816,851) | (7,278,358) |
Change in Net Unrealized Appreciation (Depreciation) From: | ||
Unaffiliated Underlying Funds | 27,918,195 | 10,745,778 |
Affiliated Underlying Funds | 1,282,130 | (165,628) |
Change in Net Unrealized Appreciation (Depreciation) | 29,200,325 | 10,580,150 |
Net Gain on Underlying Funds, Affiliated Underlying Funds, Capital Gain Distributions From Affiliated Underlying Funds and Capital Gain Distributions From Unaffiliated Underlying Funds | 19,383,474 | 3,301,792 |
Increase in Net Assets From Operations | $21,853,040 | $4,544,554 |
12
For the Six Months Ended June 30, 2024 (unaudited) and the Year Ended December 31, 2023 | 2024 | 2023 |
Operations: | ||
Net investment income | $642,540 | $5,369,220 |
Net realized gain (loss) | 1,850,132 | (766,789) |
Change in net unrealized appreciation (depreciation) | 67,409,767 | 76,003,019 |
Increase in Net Assets From Operations | 69,902,439 | 80,605,450 |
Distributions to Shareholders From (Notes 1 and 6): | ||
Total distributable earnings | (609,126) | (7,578,684) |
Decrease in Net Assets From Distributions to Shareholders | (609,126) | (7,578,684) |
Portfolio Share Transactions (Note 7): | ||
Net proceeds from sale of shares | 78,078,065 | 130,772,390 |
Reinvestment of distributions | 609,126 | 7,577,631 |
Cost of shares repurchased | (9,062,192 ) | (9,091,402 ) |
Increase in Net Assets From Portfolio Share Transactions | 69,624,999 | 129,258,619 |
Increase in Net Assets | 138,918,312 | 202,285,385 |
Net Assets: | ||
Beginning of period | 580,822,919 | 378,537,534 |
End of period | $719,741,231 | $580,822,919 |
13
For the Six Months Ended June 30, 2024 (unaudited) and the Year Ended December 31, 2023 | 2024 | 2023 |
Operations: | ||
Net investment income | $6,144,012 | $25,041,046 |
Net realized loss | (14,834,924) | (12,162,814) |
Change in net unrealized appreciation (depreciation) | 159,180,702 | 200,970,447 |
Increase in Net Assets From Operations | 150,489,790 | 213,848,679 |
Distributions to Shareholders From (Notes 1 and 6): | ||
Total distributable earnings | (6,040,055) | (26,719,671) |
Decrease in Net Assets From Distributions to Shareholders | (6,040,055) | (26,719,671) |
Portfolio Share Transactions (Note 7): | ||
Net proceeds from sale of shares | 126,737,120 | 269,825,715 |
Reinvestment of distributions | 6,040,055 | 26,718,528 |
Cost of shares repurchased | (9,993,206 ) | (14,279,405 ) |
Increase in Net Assets From Portfolio Share Transactions | 122,783,969 | 282,264,838 |
Increase in Net Assets | 267,233,704 | 469,393,846 |
Net Assets: | ||
Beginning of period | 1,697,684,285 | 1,228,290,439 |
End of period | $1,964,917,989 | $1,697,684,285 |
14
For the Six Months Ended June 30, 2024 (unaudited) and the Year Ended December 31, 2023 | 2024 | 2023 |
Operations: | ||
Net investment income | $6,233,777 | $25,087,280 |
Net realized loss | (16,319,703) | (20,361,683) |
Change in net unrealized appreciation (depreciation) | 107,887,508 | 143,230,427 |
Increase in Net Assets From Operations | 97,801,582 | 147,956,024 |
Distributions to Shareholders From (Notes 1 and 6): | ||
Total distributable earnings | (4,450,004) | (26,175,418) |
Decrease in Net Assets From Distributions to Shareholders | (4,450,004) | (26,175,418) |
Portfolio Share Transactions (Note 7): | ||
Net proceeds from sale of shares | 51,485,044 | 182,073,876 |
Reinvestment of distributions | 4,450,004 | 26,174,129 |
Cost of shares repurchased | (25,694,195 ) | (16,832,172 ) |
Increase in Net Assets From Portfolio Share Transactions | 30,240,853 | 191,415,833 |
Increase in Net Assets | 123,592,431 | 313,196,439 |
Net Assets: | ||
Beginning of period | 1,341,261,641 | 1,028,065,202 |
End of period | $1,464,854,072 | $1,341,261,641 |
15
For the Six Months Ended June 30, 2024 (unaudited) and the Year Ended December 31, 2023 | 2024 | 2023 |
Operations: | ||
Net investment income | $2,469,566 | $10,668,810 |
Net realized loss | (9,816,851) | (9,117,050) |
Change in net unrealized appreciation (depreciation) | 29,200,325 | 38,280,759 |
Increase in Net Assets From Operations | 21,853,040 | 39,832,519 |
Distributions to Shareholders From (Notes 1 and 6): | ||
Total distributable earnings | (1,285,010) | (10,575,032) |
Decrease in Net Assets From Distributions to Shareholders | (1,285,010) | (10,575,032) |
Portfolio Share Transactions (Note 7): | ||
Net proceeds from sale of shares | 15,378,337 | 51,617,700 |
Reinvestment of distributions | 1,285,010 | 10,573,547 |
Cost of shares repurchased | (40,431,117 ) | (37,320,790 ) |
Increase (Decrease) in Net Assets From Portfolio Share Transactions | (23,767,770) | 24,870,457 |
Increase (Decrease) in Net Assets | (3,199,740) | 54,127,944 |
Net Assets: | ||
Beginning of period | 431,784,891 | 377,656,947 |
End of period | $428,585,151 | $431,784,891 |
16
For the Six Months Ended June 30, 2024 (unaudited) and the Year Ended December 31, 2023 | 2024 | 2023 |
Operations: | ||
Net investment income | $1,242,762 | $5,026,536 |
Net realized loss | (7,278,358) | (6,304,820) |
Change in net unrealized appreciation (depreciation) | 10,580,150 | 14,226,268 |
Increase in Net Assets From Operations | 4,544,554 | 12,947,984 |
Distributions to Shareholders From (Notes 1 and 6): | ||
Total distributable earnings | (370,011) | (5,150,022) |
Decrease in Net Assets From Distributions to Shareholders | (370,011) | (5,150,022) |
Portfolio Share Transactions (Note 7): | ||
Net proceeds from sale of shares | 11,153,594 | 21,138,759 |
Reinvestment of distributions | 370,011 | 5,148,331 |
Cost of shares repurchased | (15,697,036 ) | (32,038,364 ) |
Decrease in Net Assets From Portfolio Share Transactions | (4,173,431) | (5,751,274) |
Increase in Net Assets | 1,112 | 2,046,688 |
Net Assets: | ||
Beginning of period | 163,283,662 | 161,236,974 |
End of period | $163,284,774 | $163,283,662 |
17
For a share of each class of beneficial interest outstanding throughout each year ended December 31, unless otherwise noted: | |||||
Class I Shares1 | 20242 | 2023 | 2022 | 2021 | 20203 |
Net asset value, beginning of period | $13.36 | $11.46 | $14.61 | $12.94 | $10.00 |
Income (loss) from operations: | |||||
Net investment income | 0.03 | 0.18 | 0.18 | 0.27 | 0.22 |
Net realized and unrealized gain (loss) | 1.51 | 1.93 | (2.61 ) | 2.29 | 2.97 |
Total income (loss) from operations | 1.54 | 2.11 | (2.43) | 2.56 | 3.19 |
Less distributions from: | |||||
Net investment income | (0.01 ) | (0.15 ) | (0.31 ) | (0.24 ) | (0.12 ) |
Net realized gains | (0.00 )4 | (0.06 ) | (0.41 ) | (0.65 ) | (0.13 ) |
Total distributions | (0.01 ) | (0.21 ) | (0.72 ) | (0.89 ) | (0.25 ) |
Net asset value, end of period | $14.89 | $13.36 | $11.46 | $14.61 | $12.94 |
Total return5 | 11.55 % | 18.44 % | (16.62 )% | 19.75 % | 31.90 % |
Net assets, end of period (000s) | $92,444 | $69,207 | $31,077 | $13,851 | $2,155 |
Ratios to average net assets: | |||||
Gross expenses6 | 0.12 %7 | 0.13 % | 0.15 % | 0.19 % | 0.61 %7 |
Net expenses6,8 | 0.12 7 | 0.13 | 0.15 | 0.19 | 0.23 7,9 |
Net investment income | 0.42 7 | 1.47 | 1.42 | 1.82 | 2.62 7 |
Portfolio turnover rate | 14 % | 21 % | 41 % | 70 % | 31 % |
1 | Per share amounts have been calculated using the average shares method. |
2 | For the six months ended June 30, 2024 (unaudited). |
3 | For the period April 15, 2020 (inception date) to December 31, 2020. |
4 | Amount represents less than $0.005 or greater than $(0.005) per share. |
5 | Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses associated with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total return for all periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized. |
6 | Does not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
7 | Annualized. |
8 | As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class I shares did not exceed 0.23%. This expense limitation arrangement cannot be terminated prior to December 31, 2025 without the Board of Trustees’ consent. |
9 | Reflects fee waivers and/or expense reimbursements. |
18
For a share of each class of beneficial interest outstanding throughout each year ended December 31, unless otherwise noted: | |||||
Class II Shares1 | 20242 | 2023 | 2022 | 2021 | 20203 |
Net asset value, beginning of period | $13.32 | $11.44 | $14.59 | $12.93 | $10.00 |
Income (loss) from operations: | |||||
Net investment income | 0.01 | 0.14 | 0.12 | 0.21 | 0.19 |
Net realized and unrealized gain (loss) | 1.51 | 1.92 | (2.57 ) | 2.32 | 2.98 |
Total income (loss) from operations | 1.52 | 2.06 | (2.45) | 2.53 | 3.17 |
Less distributions from: | |||||
Net investment income | (0.01 ) | (0.12 ) | (0.29 ) | (0.22 ) | (0.11 ) |
Net realized gains | (0.00 )4 | (0.06 ) | (0.41 ) | (0.65 ) | (0.13 ) |
Total distributions | (0.01 ) | (0.18 ) | (0.70 ) | (0.87 ) | (0.24 ) |
Net asset value, end of period | $14.83 | $13.32 | $11.44 | $14.59 | $12.93 |
Total return5 | 11.43 % | 18.05 % | (16.82 )% | 19.51 % | 31.70 % |
Net assets, end of period (000s) | $627,298 | $511,616 | $347,461 | $250,624 | $71,616 |
Ratios to average net assets: | |||||
Gross expenses6 | 0.37 %7 | 0.38 % | 0.40 % | 0.43 % | 0.83 %7 |
Net expenses6,8 | 0.37 7 | 0.38 | 0.40 | 0.43 | 0.48 7,9 |
Net investment income | 0.17 7 | 1.10 | 0.98 | 1.46 | 2.23 7 |
Portfolio turnover rate | 14 % | 21 % | 41 % | 70 % | 31 % |
1 | Per share amounts have been calculated using the average shares method. |
2 | For the six months ended June 30, 2024 (unaudited). |
3 | For the period April 15, 2020 (inception date) to December 31, 2020. |
4 | Amount represents less than $0.005 or greater than $(0.005) per share. |
5 | Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses associated with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total return for all periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized. |
6 | Does not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
7 | Annualized. |
8 | As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class II shares did not exceed 0.48%. This expense limitation arrangement cannot be terminated prior to December 31, 2025 without the Board of Trustees’ consent. |
9 | Reflects fee waivers and/or expense reimbursements. |
19
For a share of each class of beneficial interest outstanding throughout each year ended December 31, unless otherwise noted: | |||||
Class I Shares1 | 20242 | 2023 | 2022 | 2021 | 20203 |
Net asset value, beginning of period | $12.36 | $10.86 | $13.50 | $12.39 | $10.00 |
Income (loss) from operations: | |||||
Net investment income | 0.06 | 0.25 | 0.21 | 0.24 | 0.24 |
Net realized and unrealized gain (loss) | 1.02 | 1.45 | (2.36 ) | 1.60 | 2.36 |
Total income (loss) from operations | 1.08 | 1.70 | (2.15) | 1.84 | 2.60 |
Less distributions from: | |||||
Net investment income | (0.04 ) | (0.15 ) | (0.29 ) | (0.25 ) | (0.12 ) |
Net realized gains | — | (0.05 ) | (0.20 ) | (0.48 ) | (0.09 ) |
Total distributions | (0.04 ) | (0.20 ) | (0.49 ) | (0.73 ) | (0.21 ) |
Net asset value, end of period | $13.40 | $12.36 | $10.86 | $13.50 | $12.39 |
Total return4 | 8.75 % | 15.94 % | (15.89 )% | 14.79 % | 25.99 % |
Net assets, end of period (000s) | $69,070 | $54,173 | $27,295 | $13,346 | $3,118 |
Ratios to average net assets: | |||||
Gross expenses5 | 0.11 %6 | 0.12 % | 0.13 % | 0.15 % | 0.28 %6 |
Net expenses5,7 | 0.11 6 | 0.12 | 0.13 | 0.15 | 0.21 6,8 |
Net investment income | 0.93 6 | 2.12 | 1.84 | 1.81 | 2.92 6 |
Portfolio turnover rate | 19 % | 16 % | 33 % | 66 % | 28 % |
1 | Per share amounts have been calculated using the average shares method. |
2 | For the six months ended June 30, 2024 (unaudited). |
3 | For the period April 15, 2020 (inception date) to December 31, 2020. |
4 | Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses associated with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total return for all periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized. |
5 | Does not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6 | Annualized. |
7 | As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class I shares did not exceed 0.21%. This expense limitation arrangement cannot be terminated prior to December 31, 2025 without the Board of Trustees’ consent. |
8 | Reflects fee waivers and/or expense reimbursements. |
20
For a share of each class of beneficial interest outstanding throughout each year ended December 31, unless otherwise noted: | |||||
Class II Shares1 | 20242 | 2023 | 2022 | 2021 | 20203 |
Net asset value, beginning of period | $12.32 | $10.84 | $13.47 | $12.37 | $10.00 |
Income (loss) from operations: | |||||
Net investment income | 0.04 | 0.20 | 0.16 | 0.20 | 0.22 |
Net realized and unrealized gain (loss) | 1.02 | 1.48 | (2.32 ) | 1.60 | 2.35 |
Total income (loss) from operations | 1.06 | 1.68 | (2.16) | 1.80 | 2.57 |
Less distributions from: | |||||
Net investment income | (0.04 ) | (0.15 ) | (0.27 ) | (0.22 ) | (0.11 ) |
Net realized gains | — | (0.05 ) | (0.20 ) | (0.48 ) | (0.09 ) |
Total distributions | (0.04 ) | (0.20 ) | (0.47 ) | (0.70 ) | (0.20 ) |
Net asset value, end of period | $13.34 | $12.32 | $10.84 | $13.47 | $12.37 |
Total return4 | 8.62 % | 15.53 % | (16.03 )% | 14.56 % | 25.69 % |
Net assets, end of period (millions) | $1,896 | $1,644 | $1,201 | $970 | $266 |
Ratios to average net assets: | |||||
Gross expenses5 | 0.36 %6 | 0.37 % | 0.38 % | 0.39 % | 0.51 %6 |
Net expenses5,7 | 0.36 6 | 0.37 | 0.38 | 0.39 | 0.46 6,8 |
Net investment income | 0.67 6 | 1.72 | 1.40 | 1.51 | 2.71 6 |
Portfolio turnover rate | 19 % | 16 % | 33 % | 66 % | 28 % |
1 | Per share amounts have been calculated using the average shares method. |
2 | For the six months ended June 30, 2024 (unaudited). |
3 | For the period April 15, 2020 (inception date) to December 31, 2020. |
4 | Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses associated with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total return for all periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized. |
5 | Does not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6 | Annualized. |
7 | As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class II shares did not exceed 0.46%. This expense limitation arrangement cannot be terminated prior to December 31, 2025 without the Board of Trustees’ consent. |
8 | Reflects fee waivers and/or expense reimbursements. |
21
For a share of each class of beneficial interest outstanding throughout each year ended December 31, unless otherwise noted: | |||||
Class I Shares1 | 20242 | 2023 | 2022 | 2021 | 20203 |
Net asset value, beginning of period | $11.50 | $10.37 | $12.64 | $11.80 | $10.00 |
Income (loss) from operations: | |||||
Net investment income | 0.07 | 0.28 | 0.22 | 0.21 | 0.28 |
Net realized and unrealized gain (loss) | 0.78 | 1.11 | (2.08 ) | 1.27 | 1.71 |
Total income (loss) from operations | 0.85 | 1.39 | (1.86) | 1.48 | 1.99 |
Less distributions from: | |||||
Net investment income | (0.04 ) | (0.22 ) | (0.31 ) | (0.23 ) | (0.12 ) |
Net realized gains | — | (0.04 ) | (0.10 ) | (0.41 ) | (0.07 ) |
Total distributions | (0.04 ) | (0.26 ) | (0.41 ) | (0.64 ) | (0.19 ) |
Net asset value, end of period | $12.31 | $11.50 | $10.37 | $12.64 | $11.80 |
Total return4 | 7.37 % | 13.39 % | (14.77 )% | 12.54 % | 19.95 % |
Net assets, end of period (000s) | $16,060 | $13,416 | $8,028 | $5,724 | $2,188 |
Ratios to average net assets: | |||||
Gross expenses5 | 0.11 %6 | 0.12 % | 0.13 % | 0.16 % | 0.29 %6 |
Net expenses5,7 | 0.11 6 | 0.12 | 0.13 | 0.16 | 0.21 6,8 |
Net investment income | 1.15 6 | 2.54 | 2.01 | 1.68 | 3.45 6 |
Portfolio turnover rate | 23 % | 18 % | 39 % | 68 % | 27 % |
1 | Per share amounts have been calculated using the average shares method. |
2 | For the six months ended June 30, 2024 (unaudited). |
3 | For the period April 15, 2020 (inception date) to December 31, 2020. |
4 | Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses associated with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total return for all periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized. |
5 | Does not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6 | Annualized. |
7 | As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class I shares did not exceed 0.21%. This expense limitation arrangement cannot be terminated prior to December 31, 2025 without the Board of Trustees’ consent. |
8 | Reflects fee waivers and/or expense reimbursements. |
22
For a share of each class of beneficial interest outstanding throughout each year ended December 31, unless otherwise noted: | |||||
Class II Shares1 | 20242 | 2023 | 2022 | 2021 | 20203 |
Net asset value, beginning of period | $11.47 | $10.34 | $12.61 | $11.78 | $10.00 |
Income (loss) from operations: | |||||
Net investment income | 0.05 | 0.23 | 0.19 | 0.18 | 0.23 |
Net realized and unrealized gain (loss) | 0.78 | 1.13 | (2.08 ) | 1.27 | 1.73 |
Total income (loss) from operations | 0.83 | 1.36 | (1.89) | 1.45 | 1.96 |
Less distributions from: | |||||
Net investment income | (0.04 ) | (0.19 ) | (0.28 ) | (0.21 ) | (0.11 ) |
Net realized gains | — | (0.04 ) | (0.10 ) | (0.41 ) | (0.07 ) |
Total distributions | (0.04 ) | (0.23 ) | (0.38 ) | (0.62 ) | (0.18 ) |
Net asset value, end of period | $12.26 | $11.47 | $10.34 | $12.61 | $11.78 |
Total return4 | 7.22 % | 13.18 % | (14.99 )% | 12.30 % | 19.65 % |
Net assets, end of period (millions) | $1,449 | $1,328 | $1,020 | $855 | $267 |
Ratios to average net assets: | |||||
Gross expenses5 | 0.36 %6 | 0.37 % | 0.38 % | 0.39 % | 0.51 %6 |
Net expenses5,7 | 0.36 6 | 0.37 | 0.38 | 0.39 | 0.46 6,8 |
Net investment income | 0.89 6 | 2.13 | 1.75 | 1.45 | 2.92 6 |
Portfolio turnover rate | 23 % | 18 % | 39 % | 68 % | 27 % |
1 | Per share amounts have been calculated using the average shares method. |
2 | For the six months ended June 30, 2024 (unaudited). |
3 | For the period April 15, 2020 (inception date) to December 31, 2020. |
4 | Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses associated with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total return for all periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized. |
5 | Does not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6 | Annualized. |
7 | As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class II shares did not exceed 0.46%. This expense limitation arrangement cannot be terminated prior to December 31, 2025 without the Board of Trustees’ consent. |
8 | Reflects fee waivers and/or expense reimbursements. |
23
For a share of each class of beneficial interest outstanding throughout each year ended December 31, unless otherwise noted: | |||||
Class I Shares1 | 20242 | 2023 | 2022 | 2021 | 20203 |
Net asset value, beginning of period | $10.76 | $10.00 | $11.86 | $11.47 | $10.00 |
Income (loss) from operations: | |||||
Net investment income | 0.08 | 0.33 | 0.24 | 0.21 | 0.25 |
Net realized and unrealized gain (loss) | 0.49 | 0.73 | (1.79 ) | 0.85 | 1.40 |
Total income (loss) from operations | 0.57 | 1.06 | (1.55) | 1.06 | 1.65 |
Less distributions from: | |||||
Net investment income | (0.03 ) | (0.30 ) | (0.28 ) | (0.23 ) | (0.13 ) |
Net realized gains | — | — | (0.03 ) | (0.44 ) | (0.05 ) |
Total distributions | (0.03 ) | (0.30 ) | (0.31 ) | (0.67 ) | (0.18 ) |
Net asset value, end of period | $11.30 | $10.76 | $10.00 | $11.86 | $11.47 |
Total return4 | 5.33 % | 10.56 % | (13.08 )% | 9.22 % | 16.43 % |
Net assets, end of period (000s) | $4,562 | $4,825 | $2,860 | $2,882 | $1,050 |
Ratios to average net assets: | |||||
Gross expenses5 | 0.13 %6 | 0.13 % | 0.15 % | 0.19 % | 0.43 %6 |
Net expenses5,7 | 0.13 6 | 0.13 | 0.15 | 0.19 | 0.23 6,8 |
Net investment income | 1.40 6 | 3.14 | 2.26 | 1.74 | 3.14 6 |
Portfolio turnover rate | 30 % | 20 % | 35 % | 61 % | 27 % |
1 | Per share amounts have been calculated using the average shares method. |
2 | For the six months ended June 30, 2024 (unaudited). |
3 | For the period April 15, 2020 (inception date) to December 31, 2020. |
4 | Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses associated with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total return for all periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized. |
5 | Does not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6 | Annualized. |
7 | As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class I shares did not exceed 0.23%. This expense limitation arrangement cannot be terminated prior to December 31, 2025 without the Board of Trustees’ consent. |
8 | Reflects fee waivers and/or expense reimbursements. |
24
For a share of each class of beneficial interest outstanding throughout each year ended December 31, unless otherwise noted: | |||||
Class II Shares1 | 20242 | 2023 | 2022 | 2021 | 20203 |
Net asset value, beginning of period | $10.75 | $9.99 | $11.85 | $11.47 | $10.00 |
Income (loss) from operations: | |||||
Net investment income | 0.06 | 0.27 | 0.22 | 0.16 | 0.23 |
Net realized and unrealized gain (loss) | 0.50 | 0.76 | (1.80 ) | 0.87 | 1.40 |
Total income (loss) from operations | 0.56 | 1.03 | (1.58) | 1.03 | 1.63 |
Less distributions from: | |||||
Net investment income | (0.03 ) | (0.27 ) | (0.25 ) | (0.21 ) | (0.11 ) |
Net realized gains | — | — | (0.03 ) | (0.44 ) | (0.05 ) |
Total distributions | (0.03 ) | (0.27 ) | (0.28 ) | (0.65 ) | (0.16 ) |
Net asset value, end of period | $11.28 | $10.75 | $9.99 | $11.85 | $11.47 |
Total return4 | 5.24 % | 10.31 % | (13.29 )% | 8.96 % | 16.32 % |
Net assets, end of period (millions) | $424 | $427 | $375 | $326 | $129 |
Ratios to average net assets: | |||||
Gross expenses5 | 0.38 %6 | 0.38 % | 0.39 % | 0.41 % | 0.63 %6 |
Net expenses5,7 | 0.38 6 | 0.38 | 0.39 | 0.41 | 0.48 6,8 |
Net investment income | 1.16 6 | 2.62 | 2.08 | 1.36 | 2.99 6 |
Portfolio turnover rate | 30 % | 20 % | 35 % | 61 % | 27 % |
1 | Per share amounts have been calculated using the average shares method. |
2 | For the six months ended June 30, 2024 (unaudited). |
3 | For the period April 15, 2020 (inception date) to December 31, 2020. |
4 | Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses associated with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total return for all periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized. |
5 | Does not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6 | Annualized. |
7 | As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class II shares did not exceed 0.48%. This expense limitation arrangement cannot be terminated prior to December 31, 2025 without the Board of Trustees’ consent. |
8 | Reflects fee waivers and/or expense reimbursements. |
25
For a share of each class of beneficial interest outstanding throughout each year ended December 31, unless otherwise noted: | |||||
Class I Shares1 | 20242 | 2023 | 2022 | 2021 | 20203 |
Net asset value, beginning of period | $9.64 | $9.19 | $10.86 | $10.91 | $10.00 |
Income (loss) from operations: | |||||
Net investment income | 0.09 | 0.34 | 0.26 | 0.17 | 0.33 |
Net realized and unrealized gain (loss) | 0.19 | 0.45 | (1.66 ) | 0.38 | 0.77 |
Total income (loss) from operations | 0.28 | 0.79 | (1.40) | 0.55 | 1.10 |
Less distributions from: | |||||
Net investment income | (0.02 ) | (0.34 ) | (0.25 ) | (0.23 ) | (0.15 ) |
Net realized gains | — | — | (0.02 ) | (0.37 ) | (0.04 ) |
Total distributions | (0.02 ) | (0.34 ) | (0.27 ) | (0.60 ) | (0.19 ) |
Net asset value, end of period | $9.90 | $9.64 | $9.19 | $10.86 | $10.91 |
Total return4 | 2.93 % | 8.56 % | (12.96 )% | 4.98 % | 10.99 % |
Net assets, end of period (000s) | $2,340 | $2,491 | $2,036 | $1,406 | $1,053 |
Ratios to average net assets: | |||||
Gross expenses5 | 0.16 %6 | 0.17 % | 0.18 % | 0.25 % | 0.57 %6 |
Net expenses5,7 | 0.16 6 | 0.17 | 0.18 | 0.23 8 | 0.23 6,8 |
Net investment income | 1.78 6 | 3.57 | 2.64 | 1.52 | 4.33 6 |
Portfolio turnover rate | 35 % | 26 % | 32 % | 56 % | 22 % |
1 | Per share amounts have been calculated using the average shares method. |
2 | For the six months ended June 30, 2024 (unaudited). |
3 | For the period April 15, 2020 (inception date) to December 31, 2020. |
4 | Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses associated with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total return for all periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized. |
5 | Does not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6 | Annualized. |
7 | As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class I shares did not exceed 0.23%. This expense limitation arrangement cannot be terminated prior to December 31, 2025 without the Board of Trustees’ consent. |
8 | Reflects fee waivers and/or expense reimbursements. |
26
For a share of each class of beneficial interest outstanding throughout each year ended December 31, unless otherwise noted: | |||||
Class II Shares1 | 20242 | 2023 | 2022 | 2021 | 20203 |
Net asset value, beginning of period | $9.62 | $9.17 | $10.84 | $10.90 | $10.00 |
Income (loss) from operations: | |||||
Net investment income | 0.07 | 0.29 | 0.21 | 0.14 | 0.28 |
Net realized and unrealized gain (loss) | 0.20 | 0.47 | (1.64 ) | 0.38 | 0.80 |
Total income (loss) from operations | 0.27 | 0.76 | (1.43) | 0.52 | 1.08 |
Less distributions from: | |||||
Net investment income | (0.02 ) | (0.31 ) | (0.22 ) | (0.21 ) | (0.14 ) |
Net realized gains | — | — | (0.02 ) | (0.37 ) | (0.04 ) |
Total distributions | (0.02 ) | (0.31 ) | (0.24 ) | (0.58 ) | (0.18 ) |
Net asset value, end of period | $9.87 | $9.62 | $9.17 | $10.84 | $10.90 |
Total return4 | 2.83 % | 8.31 % | (13.18 )% | 4.71 % | 10.78 % |
Net assets, end of period (000s) | $160,945 | $160,793 | $159,201 | $146,525 | $82,143 |
Ratios to average net assets: | |||||
Gross expenses5 | 0.41 %6 | 0.42 % | 0.43 % | 0.45 % | 0.77 %6 |
Net expenses5,7 | 0.41 6 | 0.42 | 0.43 | 0.45 | 0.48 6,8 |
Net investment income | 1.55 6 | 3.08 | 2.18 | 1.27 | 3.73 6 |
Portfolio turnover rate | 35 % | 26 % | 32 % | 56 % | 22 % |
1 | Per share amounts have been calculated using the average shares method. |
2 | For the six months ended June 30, 2024 (unaudited). |
3 | For the period April 15, 2020 (inception date) to December 31, 2020. |
4 | Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements. In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total return would have been lower. Total returns do not reflect expenses associated with separate accounts such as administrative fees, account charges and surrender charges which, if reflected, would reduce the total return for all periods shown. Past performance is no guarantee of future results. Total returns for periods of less than one year are not annualized. |
5 | Does not include fees and expenses of the Underlying Funds in which the Portfolio invests. |
6 | Annualized. |
7 | As a result of an expense limitation arrangement, the ratio of total annual fund operating expenses, other than interest, brokerage, taxes, extraordinary expenses and acquired fund fees and expenses (fees and expenses of Underlying Funds), to average net assets of Class II shares did not exceed 0.48%. This expense limitation arrangement cannot be terminated prior to December 31, 2025 without the Board of Trustees’ consent. |
8 | Reflects fee waivers and/or expense reimbursements. |
27
28
ASSETS | ||||
Description | Quoted Prices (Level 1) | Other Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total |
Long-Term Investments: | ||||
Investments in Underlying Funds†: | ||||
Domestic Equity | $381,884,557 | $170,805,483 | — | $552,690,040 |
Foreign Equity | 50,623,498 | 52,242,168 | — | 102,865,666 |
Domestic Fixed Income | 58,360,877 | — | — | 58,360,877 |
Total Long-Term Investments | 490,868,932 | 223,047,651 | — | 713,916,583 |
Short-Term Investments† | 3,110,181 | — | — | 3,110,181 |
Total Investments | $493,979,113 | $223,047,651 | — | $717,026,764 |
† | See Schedule of Investments for additional detailed categorizations. |
ASSETS | ||||
Description | Quoted Prices (Level 1) | Other Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total |
Long-Term Investments: | ||||
Investments in Underlying Funds†: | ||||
Domestic Equity | $833,427,226 | $324,263,763 | — | $1,157,690,989 |
Domestic Fixed Income | 403,705,192 | 164,867,198 | — | 568,572,390 |
29
ASSETS (cont’d) | ||||
Description | Quoted Prices (Level 1) | Other Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total |
Foreign Fixed Income | $19,379,741 | — | — | $19,379,741 |
Foreign Equity | 109,509,760 | $100,077,948 | — | 209,587,708 |
Total Long-Term Investments | 1,366,021,919 | 589,208,909 | — | 1,955,230,828 |
Short-Term Investments† | 7,171,910 | — | — | 7,171,910 |
Total Investments | $1,373,193,829 | $589,208,909 | — | $1,962,402,738 |
† | See Schedule of Investments for additional detailed categorizations. |
ASSETS | ||||
Description | Quoted Prices (Level 1) | Other Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total |
Long-Term Investments: | ||||
Investments in Underlying Funds†: | ||||
Domestic Equity | $526,032,118 | $180,238,751 | — | $706,270,869 |
Domestic Fixed Income | 364,676,757 | 219,689,327 | — | 584,366,084 |
Foreign Fixed Income | 28,764,114 | 14,200,746 | — | 42,964,860 |
Foreign Equity | 82,066,925 | 43,277,520 | — | 125,344,445 |
Total Long-Term Investments | 1,001,539,914 | 457,406,344 | — | 1,458,946,258 |
Short-Term Investments† | 4,911,640 | — | — | 4,911,640 |
Total Investments | $1,006,451,554 | $457,406,344 | — | $1,463,857,898 |
† | See Schedule of Investments for additional detailed categorizations. |
ASSETS | ||||
Description | Quoted Prices (Level 1) | Other Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total |
Long-Term Investments: | ||||
Investments in Underlying Funds†: | ||||
Domestic Equity | $118,431,329 | $36,975,020 | — | $155,406,349 |
Domestic Fixed Income | 125,358,225 | 95,377,008 | — | 220,735,233 |
Foreign Fixed Income | 16,928,232 | 10,443,242 | — | 27,371,474 |
Foreign Equity | 24,057,131 | — | — | 24,057,131 |
Total Long-Term Investments | 284,774,917 | 142,795,270 | — | 427,570,187 |
Short-Term Investments† | 605,259 | — | — | 605,259 |
Total Investments | $285,380,176 | $142,795,270 | — | $428,175,446 |
† | See Schedule of Investments for additional detailed categorizations. |
ASSETS | ||||
Description | Quoted Prices (Level 1) | Other Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total |
Long-Term Investments: | ||||
Investments in Underlying Funds†: | ||||
Domestic Equity | $26,612,248 | $7,463,377 | — | $34,075,625 |
Domestic Fixed Income | 59,823,092 | 47,563,392 | — | 107,386,484 |
30
ASSETS (cont’d) | ||||
Description | Quoted Prices (Level 1) | Other Significant Observable Inputs (Level 2) | Significant Unobservable Inputs (Level 3) | Total |
Foreign Fixed Income | $8,052,553 | $11,122,316 | — | $19,174,869 |
Foreign Equity | 1,588,629 | — | — | 1,588,629 |
Total Long-Term Investments | 96,076,522 | 66,149,085 | — | 162,225,607 |
Short-Term Investments† | 1,215,926 | — | — | 1,215,926 |
Total Investments | $97,292,448 | $66,149,085 | — | $163,441,533 |
† | See Schedule of Investments for additional detailed categorizations. |
31
Purchases | Sales | |
Aggressive Model Portfolio | $164,117,497 | $92,419,911 |
Moderately Aggressive Model Portfolio | 473,302,935 | 335,595,364 |
Moderate Model Portfolio | 356,189,877 | 313,917,057 |
Moderately Conservative Model Portfolio | 128,428,262 | 148,088,252 |
Conservative Model Portfolio | 56,785,767 | 60,113,524 |
32
Aggressive Model Portfolio | ||||
Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Net Unrealized Appreciation | |
Securities | $624,505,132 | $94,728,914 | $(2,207,282 ) | $92,521,632 |
Moderately Aggressive Model Portfolio | ||||
Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Net Unrealized Appreciation | |
Securities | $1,775,466,167 | $210,257,503 | $(23,320,932 ) | $186,936,571 |
Moderate Model Portfolio | ||||
Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Net Unrealized Appreciation | |
Securities | $1,351,600,674 | $133,510,811 | $(21,253,587 ) | $112,257,224 |
Moderately Conservative Model Portfolio | ||||
Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Net Unrealized Appreciation | |
Securities | $408,888,961 | $28,483,953 | $(9,197,468 ) | $19,286,485 |
Conservative Model Portfolio | ||||
Cost | Gross Unrealized Appreciation | Gross Unrealized Depreciation | Net Unrealized Appreciation | |
Securities | $161,700,988 | $6,862,799 | $(5,122,254 ) | $1,740,545 |
Service and/or Distribution Fees | Transfer Agent Fees | |
Aggressive Model Portfolio | ||
Class I | — | $18 |
Class II | $708,799 | 12 |
Total | $708,799 | $30 |
Service and/or Distribution Fees | Transfer Agent Fees | |
Moderately Aggressive Model Portfolio | ||
Class I | — | $19 |
Class II | $2,191,772 | 11 |
Total | $2,191,772 | $30 |
33
Service and/or Distribution Fees | Transfer Agent Fees | |
Moderate Model Portfolio | ||
Class I | — | $19 |
Class II | $1,725,839 | 11 |
Total | $1,725,839 | $30 |
Service and/or Distribution Fees | Transfer Agent Fees | |
Moderately Conservative Model Portfolio | ||
Class I | — | $19 |
Class II | $526,675 | 11 |
Total | $526,675 | $30 |
Service and/or Distribution Fees | Transfer Agent Fees | |
Conservative Model Portfolio | ||
Class I | — | $19 |
Class II | $197,516 | 11 |
Total | $197,516 | $30 |
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |
Aggressive Model Portfolio | ||
Net Investment Income: | ||
Class I | $50,280 | $727,198 |
Class II | 349,743 | 4,517,870 |
Total | $400,023 | $5,245,068 |
Net Realized Gains: | ||
Class I | $26,283 | $227,311 |
Class II | 182,820 | 2,106,305 |
Total | $209,103 | $2,333,616 |
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |
Moderately Aggressive Model Portfolio | ||
Net Investment Income: | ||
Class I | $209,854 | $761,246 |
Class II | 5,830,201 | 20,068,879 |
Total | $6,040,055 | $20,830,125 |
Net Realized Gains: | ||
Class I | — | $157,493 |
Class II | — | 5,732,053 |
Total | — | $5,889,546 |
34
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |
Moderate Model Portfolio | ||
Net Investment Income: | ||
Class I | $47,841 | $247,651 |
Class II | 4,402,163 | 21,852,589 |
Total | $4,450,004 | $22,100,240 |
Net Realized Gains: | ||
Class I | — | $35,415 |
Class II | — | 4,039,763 |
Total | — | $4,075,178 |
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |
Moderately Conservative Model Portfolio | ||
Net Investment Income: | ||
Class I | $13,337 | $128,208 |
Class II | 1,271,673 | 10,446,824 |
Total | $1,285,010 | $10,575,032 |
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |
Conservative Model Portfolio | ||
Net Investment Income: | ||
Class I | $5,177 | $84,394 |
Class II | 364,834 | 5,065,628 |
Total | $370,011 | $5,150,022 |
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |||
Shares | Amount | Shares | Amount | |
Aggressive Model Portfolio | ||||
Class I | ||||
Shares sold | 1,095,555 | $15,598,264 | 2,425,694 | $30,046,968 |
Shares issued on reinvestment | 5,191 | 76,563 | 72,407 | 953,456 |
Shares repurchased | (72,311 ) | (1,027,724 ) | (27,751 ) | (334,981 ) |
Net increase | 1,028,435 | $14,647,103 | 2,470,350 | $30,665,443 |
Class II | ||||
Shares sold | 4,434,462 | $62,479,801 | 8,227,488 | $100,725,422 |
Shares issued on reinvestment | 36,253 | 532,563 | 507,153 | 6,624,175 |
Shares repurchased | (573,746 ) | (8,034,468 ) | (707,378 ) | (8,756,421 ) |
Net increase | 3,896,969 | $54,977,896 | 8,027,263 | $98,593,176 |
35
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |||
Shares | Amount | Shares | Amount | |
Moderately Aggressive Model Portfolio | ||||
Class I | ||||
Shares sold | 788,431 | $10,163,684 | 1,835,314 | $21,215,546 |
Shares issued on reinvestment | 15,779 | 209,854 | 74,914 | 917,596 |
Shares repurchased | (32,086 ) | (410,060 ) | (39,617 ) | (453,151 ) |
Net increase | 772,124 | $9,963,478 | 1,870,611 | $21,679,991 |
Class II | ||||
Shares sold | 9,036,129 | $116,573,436 | 21,599,540 | $248,610,169 |
Shares issued on reinvestment | 440,347 | 5,830,201 | 2,120,481 | 25,800,932 |
Shares repurchased | (747,352 ) | (9,583,146 ) | (1,191,841 ) | (13,826,254 ) |
Net increase | 8,729,124 | $112,820,491 | 22,528,180 | $260,584,847 |
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |||
Shares | Amount | Shares | Amount | |
Moderate Model Portfolio | ||||
Class I | ||||
Shares sold | 196,305 | $2,339,367 | 543,974 | $5,975,336 |
Shares issued on reinvestment | 3,915 | 47,841 | 24,601 | 281,777 |
Shares repurchased | (61,903 ) | (743,905 ) | (176,817 ) | (1,916,540 ) |
Net increase | 138,317 | $1,643,303 | 391,758 | $4,340,573 |
Class II | ||||
Shares sold | 4,136,980 | $49,145,677 | 16,214,407 | $176,098,540 |
Shares issued on reinvestment | 361,722 | 4,402,163 | 2,272,588 | 25,892,352 |
Shares repurchased | (2,081,397 ) | (24,950,290 ) | (1,366,929 ) | (14,915,632 ) |
Net increase | 2,417,305 | $28,597,550 | 17,120,066 | $187,075,260 |
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |||
Shares | Amount | Shares | Amount | |
Moderately Conservative Model Portfolio | ||||
Class I | ||||
Shares sold | 39,286 | $432,152 | 203,656 | $2,107,201 |
Shares issued on reinvestment | 1,188 | 13,337 | 11,773 | 126,723 |
Shares repurchased | (85,268 ) | (937,037 ) | (52,960 ) | (547,459 ) |
Net increase (decrease) | (44,794 ) | $(491,548 ) | 162,469 | $1,686,465 |
Class II | ||||
Shares sold | 1,360,915 | $14,946,185 | 4,780,363 | $49,510,499 |
Shares issued on reinvestment | 113,441 | 1,271,673 | 972,017 | 10,446,824 |
Shares repurchased | (3,591,576 ) | (39,494,080 ) | (3,536,839 ) | (36,773,331 ) |
Net increase (decrease) | (2,117,220 ) | $(23,276,222 ) | 2,215,541 | $23,183,992 |
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |||
Shares | Amount | Shares | Amount | |
Conservative Model Portfolio | ||||
Class I | ||||
Shares sold | 35,025 | $341,587 | 121,935 | $1,152,626 |
Shares issued on reinvestment | 526 | 5,177 | 8,567 | 82,703 |
Shares repurchased | (57,615 ) | (558,935 ) | (93,623 ) | (898,958 ) |
Net increase (decrease) | (22,064 ) | $(212,171 ) | 36,879 | $336,371 |
36
Six Months Ended June 30, 2024 | Year Ended December 31, 2023 | |||
Shares | Amount | Shares | Amount | |
Conservative Model Portfolio (cont’d) | ||||
Class II | ||||
Shares sold | 1,118,069 | $10,812,007 | 2,125,809 | $19,986,133 |
Shares issued on reinvestment | 37,152 | 364,834 | 525,891 | 5,065,628 |
Shares repurchased | (1,562,062 ) | (15,138,101 ) | (3,292,334 ) | (31,139,406 ) |
Net decrease | (406,841 ) | $(3,961,260 ) | (640,634 ) | $(6,087,645 ) |
Affiliate Value at December 31, 2023 | Purchased | Sold | Realized Gain (Loss) from Sale of Affiliated Underlying Funds | Income Distributions from Affiliated Underlying Funds | Capital Gain Distributions from Affiliated Underlying Funds | Net Increase (Decrease) in Unrealized Appreciation (Depreciation) | Affiliate Value at June 30, 2024 | |||
Aggressive Model Portfolio | Cost | Shares | Proceeds | Shares | ||||||
ClearBridge Variable Appreciation Portfolio, Class I Shares | ||||||||||
$33,843,192 | $4,867,615 | 78,430 | $207,399 | 3,296 | $(1,549 ) | $21,640 | $387,750 | $4,895,587 | $43,397,446 | |
Putnam VT International Value Fund, Class IA | ||||||||||
— | 20,948,944 | 1,697,909 | — | — | — | — | — | (387,264 ) | 20,561,680 | |
$33,843,192 | $25,816,559 | $207,399 | $(1,549 ) | $21,640 | $387,750 | $4,508,323 | $63,959,126 |
Affiliate Value at December 31, 2023 | Purchased | Sold | Realized Gain (Loss) from Sale of Affiliated Underlying Funds | Income Distributions from Affiliated Underlying Funds | Capital Gain Distributions from Affiliated Underlying Funds | Net Increase (Decrease) in Unrealized Appreciation (Depreciation) | Affiliate Value at June 30, 2024 | |||
Moderately Aggressive Model Portfolio | Cost | Shares | Proceeds | Shares | ||||||
ClearBridge Variable Appreciation Portfolio, Class I Shares | ||||||||||
$93,584,597 | $8,135,734 | 132,854 | $1,171,818 | 18,470 | $8,761 | $56,843 | $1,018,511 | $13,291,640 | $113,848,914 | |
Western Asset Core Plus VIT Portfolio, Class I Shares | ||||||||||
58,369,015 | 10,493,385 | 2,157,395 | — | — | — | 241,908 | — | (1,069,699 ) | 67,792,701 | |
Putnam VT International Value Fund, Class IA | ||||||||||
— | 38,226,605 | 3,099,108 | — | — | — | — | — | (696,407 ) | 37,530,198 | |
$151,953,612 | $56,855,724 | $1,171,818 | $8,761 | $298,751 | $1,018,511 | $11,525,534 | $219,171,813 |
Affiliate Value at December 31, 2023 | Purchased | Sold | Realized Gain (Loss) from Sale of Affiliated Underlying Funds | Income Distributions from Affiliated Underlying Funds | Capital Gain Distributions from Affiliated Underlying Funds | Net Increase (Decrease) in Unrealized Appreciation (Depreciation) | Affiliate Value at June 30, 2024 | |||
Moderate Model Portfolio | Cost | Shares | Proceeds | Shares | ||||||
ClearBridge Variable Appreciation Portfolio, Class I Shares | ||||||||||
$58,867,701 | $2,796,583 | 45,731 | $3,018,548 | 47,266 | $77,546 | $33,692 | $603,683 | $8,047,132 | $66,770,414 | |
Western Asset Core Plus VIT Portfolio, Class I Shares | ||||||||||
71,168,849 | 9,412,467 | 1,934,310 | 173,389 | 35,750 | (13,227 ) | 285,262 | — | (1,292,830 ) | 79,101,870 | |
$130,036,550 | $12,209,050 | $3,191,937 | $64,319 | $318,954 | $603,683 | $6,754,302 | $145,872,284 |
37
Affiliate Value at December 31, 2023 | Purchased | Sold | Realized Gain (Loss) from Sale of Affiliated Underlying Funds | Income Distributions from Affiliated Underlying Funds | Capital Gain Distributions from Affiliated Underlying Funds | Net Increase (Decrease) in Unrealized Appreciation (Depreciation) | Affiliate Value at June 30, 2024 | |||
Moderately Conservative Model Portfolio | Cost | Shares | Proceeds | Shares | ||||||
ClearBridge Variable Appreciation Portfolio, Class I Shares | ||||||||||
$13,866,286 | $492,344 | 7,863 | $2,022,830 | 31,909 | $111,428 | $7,267 | $130,204 | $1,719,241 | $14,166,469 | |
Western Asset Core Plus VIT Portfolio, Class I Shares | ||||||||||
30,145,215 | 1,717,942 | 354,009 | 1,708,088 | 349,821 | (100,485 ) | 108,573 | — | (437,111 ) | 29,617,473 | |
$44,011,501 | $2,210,286 | $3,730,918 | $10,943 | $115,840 | $130,204 | $1,282,130 | $43,783,942 |
Affiliate Value at December 31, 2023 | Purchased | Sold | Realized Gain (Loss) from Sale of Affiliated Underlying Funds | Income Distributions from Affiliated Underlying Funds | Capital Gain Distributions from Affiliated Underlying Funds | Net Increase (Decrease) in Unrealized Appreciation (Depreciation) | Affiliate Value at June 30, 2024 | |||
Conservative Model Portfolio | Cost | Shares | Proceeds | Shares | ||||||
Western Asset Core Plus VIT Portfolio, Class I Shares | ||||||||||
$11,423,877 | $669,259 | 138,187 | $623,740 | 128,214 | $(39,127 ) | $40,827 | — | $(165,628 ) | $11,264,641 |
38
39
— Franklin Templeton Aggressive Model Portfolio
40
41
42
43
— Franklin Templeton Moderately Aggressive Model Portfolio
44
45
46
47
— Franklin Templeton Moderate Model Portfolio
48
49
50
51
— Franklin Templeton Moderately Conservative Model Portfolio
52
53
54
55
— Franklin Templeton Conservative Model Portfolio
56
57
58
59
Model Portfolio Funds
Chair
Services, LLC
3344 Quality Drive
Rancho Cordova, CA 95670-7313
accounting firm
Baltimore, MD
Franklin Templeton Aggressive Model Portfolio
Franklin Templeton Moderately Aggressive Model Portfolio
Franklin Templeton Moderate Model Portfolio
Franklin Templeton Moderately Conservative Model Portfolio
Franklin Templeton Conservative Model Portfolio
Legg Mason Funds
620 Eighth Avenue, 47th Floor
New York, NY 10018
https://www.franklintempleton.com/help/privacy-policy or contact us for a copy at (800) 632-2301.
ITEM 8. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
The information is disclosed as part of the Financial Statements included in Item 7 of this Form N-CSR.
ITEM 9. | PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
The information is disclosed as part of the Financial Statements included in Item 7 of this Form N-CSR.
ITEM 10. | REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
The information is disclosed as part of the Financial Statements included in Item 7 of this Form N-CSR.
ITEM 11. | STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT. |
The information is disclosed as part of the Financial Statements included in Item 7 of this Form N-CSR.
ITEM 12. | DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
ITEM 13. | PORTFOLIO MANAGERS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
ITEM 14. | PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. |
Not applicable.
ITEM 15. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
Not applicable.
ITEM 16. | CONTROLS AND PROCEDURES. |
(a) | The registrant’s principal executive officer and principal financial officer have concluded that the registrant’s disclosure controls and procedures (as defined in Rule 30a- 3(c) under the Investment Company Act of 1940, as amended (the “1940 Act”)) are effective as of a date within 90 days of the filing date of this report that includes the disclosure required by this paragraph, based on their evaluation of the disclosure controls and procedures required by Rule 30a-3(b) under the 1940 Act and 15d-15(b) under the Securities Exchange Act of 1934. |
(b) | There were no changes in the registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the period covered by this report that have materially affected, or are likely to materially affect the registrant’s internal control over financial reporting. |
ITEM 17. | DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
ITEM 18. | RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION. |
(a) | Not applicable. |
(b) | Not applicable. |
ITEM 19. | EXHIBITS. |
(a) (1) | Not applicable. | |
Exhibit 99.CODE ETH |
(a) (2) | Certifications pursuant to section 302 of the Sarbanes-Oxley Act of 2002 attached hereto. | |
Exhibit 99.CERT |
(b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 attached hereto. | |
Exhibit 99.906CERT |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this Report to be signed on its behalf by the undersigned, there unto duly authorized.
Legg Mason Partners Variable Equity Trust
By: | /s/ Jane Trust | |
Jane Trust | ||
Chief Executive Officer | ||
Date: | August 14, 2024 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By: | /s/ Jane Trust | |
Jane Trust | ||
Chief Executive Officer | ||
Date: | August 14, 2024 |
By: | /s/ Christopher Berarducci | |
Christopher Berarducci | ||
Principal Financial Officer | ||
Date: | August 14, 2024 |