Share Based Compensation | 9 Share Based Compensation Under the Company’s 2019 Equity Incentive Plan (the 2019 Plan) and the Company’s Stock Option Plan (the 2011 Plan), unless otherwise decided by the Board of Directors, options vest and are exercisable as follows: 25% vest one thirty-sixth th On November 10th, 2021, the Company established an 2021 Inducement Plan under Nasdaq Marketplace Rules through the granting of awards. This 2021 Inducement Plan is intended to help the Company provide an inducement material for certain individuals to enter into employment with the Company, incentives for such persons to exert maximum efforts for the success of the Company and provide a means by which employees may benefit from increases in value of the common shares. There were no options granted under the 2021 Inducement Plan for the year ended December 31 2021. On January 1, 2021, the number of the Company’s common shares reserved for issuance under the 2019 Plan increased by 1,193,119 common shares. In addition, 72,186 options have been forfeited under the 2011 Plan after adoption of the 2019 Plan and became available for issuance under the 2019 Plan. As of December 31, 2021, there were 4,596,021 shares available for issuance under the 2019 Plan, of which 827,187 shares were available for future grants. The total outstanding and exercisable options from the 2011 Plan and 2019 Plan as of December 31 were as follows: 2021 2020 Weighted Weighted Number average Number average of shares exercise of shares exercise 2019 Plan 2011 Plan Total price 2019 Plan 2011 Plan Total price Outstanding at beginning of year - 2011 Plan — 2,080,087 2,080,087 $ 2.15 — 2,364,526 2,364,526 $ 2.15 Outstanding at beginning of year - 2019 Plan 1,706,190 — 1,706,190 13.55 220,140 — 220,140 20.78 Granted - 2019 Plan 2,137,250 — 2,137,250 6.22 1,534,460 — 1,534,460 12.68 Exercised - 2011 Plan — (50,562) (50,562) 0.98 — — — — Exercised - 2019 Plan (19,000) — (19,000) 3.74 — (226,352) (226,352) 1.23 Forfeited - 2011 Plan — (8,812) (8,812) 9.42 — (58,087) (58,087) 5.94 Forfeited - 2019 Plan (63,303) — (63,303) 8.64 (45,413) — (45,413) 18.53 Cancelled - 2011 Plan — (23,029) (23,029) 9.42 Cancelled - 2019 Plan (11,303) — (11,303) 9.22 (2,997) — (2,997) 21.48 Expired - 2011 Plan — (1,713) (1,713) 0.70 Outstanding at end of period 3,749,834 1,995,971 5,745,805 $ 6.93 1,706,190 2,080,087 3,786,277 $ 7.29 Outstanding at end of period - Weighted average exercise price $ 9.52 $ 2.07 $ 13.55 $ 2.15 Exercisable at end of period 1,094,316 1,795,332 2,889,648 $ 5.60 268,164 1,536,895 1,805,059 $ 2.94 Exercisable at end of period - Weighted average exercise price $ 11.48 $ 2.01 $ 8.23 $ 2.02 The weighted average remaining contractual life was 7.81 and 7.86 years for outstanding options as of December 31, 2021 and 2020, respectively. The weighted average remaining contractual life was 6.80 and 6.91 years for vested options, as of December 31, 2021 and 2020, respectively. There was $15,324 and $13,012 total unrecognized compensation cost related to non-vested share options as of December 31, 2021 and 2020, respectively. The share options are expected to be recognized over a remaining weighted average vesting period of 2.42 years and 2.67 years as of December 31, 2021 and 2020, respectively. The non-vested options as of December 31 were as follows: 2021 2020 Number Weighted Number Weighted of options average of options average 2019 Plan 2011 Plan Total fair value 2019 Plan 2011 Plan Total fair value Non-vested share options at beginning of year - 2011 Plan — 543,192 543,192 $ 1.81 — 1,152,300 1,152,300 $ 1.88 Non-vested share options at beginning of year - 2019 Plan 1,438,026 — 1,438,026 $ 10.28 218,975 — 218,975 $ 14.44 Granted - 2019 Plan 2,137,250 — 2,137,250 4.70 1,534,460 — 1,534,460 8.98 Vested, outstanding 2011 Plan — (333,741) (333,741) 1.65 — (551,026) (551,026) 1.70 Vested, outstanding 2019 Plan (856,455) — (856,455) 8.69 (269,996) — (269,996) 5.80 Forfeited - 2011 Plan — (8,812) (8,812) 6.66 — (58,082) (58,082) 4.32 Forfeited - 2019 Plan (63,303) — (63,303) 6.28 (45,413) — (45,413) 13.03 Non-vested share options at end of period 2,655,518 200,639 2,856,157 $ 6.08 1,438,026 543,192 1,981,218 $ 7.96 Non-vested share options at end of period - Weighted average fair value $ 6.40 $ 1.86 $ 10.28 $ 1.81 Options granted are valued using the Black-Scholes option pricing model. Amortization of the fair value of the options over vesting years has been expensed and credited to additional paid-in capital in shareholders’ equity. The following table summarizes information with respect to share options outstanding as of December 31, 2021: Options outstanding Options exercisable Weighted Weighted average Weighted average Weighted remaining average remaining average Number contractual exercise Number contractual exercise Exercise price of options life (years) price of options life (years) price $0.84-$1.00 73,629 2.36 $ 0.89 73,629 2.36 $ 0.89 $1.01-$2.00 1,202,193 5.61 $ 1.48 1,120,697 5.57 $ 1.47 $2.01-$4.00 1,321,374 7.64 $ 3.20 1,066,458 7.61 $ 3.18 $4.01-$10.00 2,221,317 9.20 $ 6.32 157,524 8.69 $ 6.86 $15.01-$20.00 80,380 7.82 $ 17.20 50,592 7.81 $ 17.24 $20.01-$22.45 846,912 8.00 $ 21.65 420,748 7.99 $ 21.67 Total 5,745,805 7.81 $ 6.93 2,889,648 6.80 $ 5.60 The intrinsic value of all outstanding options as of December 31, 2021 was $11.7 million, based on the fair value of our common shares of $6.55 per share at December 31, 2021, of which $9.8 million related to vested options and $1.9 million related to unvested options. The fair value of share-based payment transaction is measured using Black-Scholes valuation model. This model also requires assumptions, including expected option life, volatility, risk-free interest rate and dividend yield, which greatly affect the calculated values: 2021 2020 Exercise price $ 6.22 $ 12.68 Share price $ 6.22 $ 12.68 Volatility 93 % 85 % Risk-free interest rate 1.05 % 1.03 % Expected life 6.01 years 5.88 years Dividend 0 % 0 % Expected volatility is determined using comparable companies for which the information is publicly available. The risk-free interest rate is determined based on the U.S. sovereign rates benchmark in effect at the time of grant with a remaining term equal to the expected life of the option. Expected option life is determined based on the simplified method as the Company does not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term. The simplified method is an average of the contractual term of the options and its ordinary vesting period. Dividend yield is based on the share option’s exercise price and expected annual dividend rate at the time of grant. The Company recognized share-based compensation expense as follows for the year ended December 31: 2021 2020 Administration $ 3,011 $ 2,007 Research and development 3,046 2,055 Commercial activities 1,222 883 $ 7,279 $ 4,945 |