ArrowMark Financial Corp.
(formerly StoneCastle Financial Corp.)
Consolidated Schedule of Investments (unaudited)
As of September 30, 2022
Company(1) | Investment | # of Shares/Par Amount(2) | Fair Value(3) |
Term Loans – 7.5% | |||
Banking – 7.5% | |||
Equity Bancshares Inc. | Subordinated Term Loan, 7.00%, 6/30/2030 | $5,000,000 | $ 5,025,000 |
F.N.B.C. of La Grange, Inc. | Subordinated Term Loan, 6.38%, 1/1/2030(4) | $700,000 | 623,000 |
TransPecos Financial Corp. | Senior Term Loan, 9.00%, 10/01/2028 | $4,000,000 | 3,900,000 |
Tulsa Valley Bancshares | Subordinated Term Loan, 6.38%, 12/31/2028(4) | $1,700,000 | 1,513,000 |
Total Term Loans (Cost $11,400,000) | 11,061,000 | ||
Structured Debt Security – 11.0% | |||
Banking – 11.0% | |||
Community Funding 2018, LLC. | Preferred Shares (Estimated effective yield 10.41%), 144A(5)(6) | $20,260,000 | 16,208,000 |
Total Structured Debt Securities (Cost $19,940,498) | 16,208,000 | ||
Regulatory Capital Relief Securities – 109.3% | |||
Banking – 109.3% | |||
Absolute | Credit Linked Note, 10.37%, 9/24/2025(7) | $10,995,000 | 10,766,304 |
Absolute | Credit Linked Note, 14.60%, 10/10/2027(7)(8)* | $5,170,000 | 5,170,000 |
Algonquin | Credit Linked Note, 11.05%, 11/20/2025(7)+ | $3,000,000 | 2,997,600 |
Algonquin | Guarantee Linked Note, 10.05%, 5/1/2027(7)+ | $5,000,000 | 4,940,750 |
Castelo | Credit Linked Note, 9.28%, 8/15/2037(9)* | €4,200,000 | 3,994,782 |
CHAKRA | Credit Linked Note, 12.13%, 6/26/2027(8)(10)+ | $4,000,000 | 4,010,000 |
Colonnade | Credit Linked Note, 12.96%, 4/30/2030(7)(8) | $10,000,000 | 9,791,000 |
Colonnade | Credit Linked Note, 15.13%, 12/15/2029(8)(10) | $5,000,000 | 5,102,500 |
Colonnade | Credit Linked Note, 14.58%, 4/30/2028(8)(10) | $6,000,000 | 5,976,600 |
Colonnade | Credit Linked Note, 14.31%, 11/30/2029(8)(10) | $7,500,000 | 6,924,000 |
CRAFT | Credit Linked Note, 12.76%, 4/30/2028(10) | $6,024,895 | 5,636,892 |
CRAFT | Credit Linked Note, 11.48%, 2/21/2031(8)(10) | $3,200,000 | 3,048,000 |
Elvetia | Credit Linked Note, 7.48%, 10/20/2029(11)+ | CHF2,000,000 | 1,986,419 |
Elvetia | Credit Linked Note, 8.54%, 10/20/2030(11)+ | CHF3,000,000 | 2,986,470 |
FCT Colisee | Credit Linked Note, 10.42%, 12/20/2023(12)+ | €3,662,716 | 3,534,365 |
FCT Opale | Credit Linked Note, 10.07%, 5/5/2030(10)+ | $4,000,000 | 3,983,600 |
Future Ready Chakra | Credit Linked Note, 9.93%, 12/15/2030(7)+ | $5,000,000 | 4,816,250 |
LOFT | Credit Linked Note, 9.07%, 2/28/2030(7)(8) | $2,870,000 | 2,834,125 |
LOFT | Credit Linked Note, 20.57%, 2/28/2030(7)(8) | $6,910,000 | 6,771,800 |
Mespil | Credit Linked Note, 11.09%, 12/08/2031(7)* | $5,000,000 | 4,842,000 |
Muskoka | Guarantee Linked Note, 7.07%, 9/10/2024(8)(10)* | $4,000,000 | 3,998,000 |
Nansa | Credit Linked Note, 9.40%, 3/1/2026(9)* | €6,567,447 | 6,262,964 |
Nightingale LF | Credit Linked Note, 11.94%, 4/1/2028(8)(13)* | £2,000,000 | 2,173,476 |
Premium Green PLC | 5 Year Secured Amortizing Floating Rate Note, 13.60%, 12/20/2024(10)+ | $3,518,401 | 3,430,792 |
Premium Green PLC | 5 Year Secured Amortizing Floating Rate Note, 9.85%, 6/29/2026(12)* | €2,874,495 | 2,713,760 |
Premium Green PLC | 5 Year Secured Amortizing Floating Rate Note, 9.75%, 11/10/2026(12)+ | €3,400,000 | 3,173,725 |
Pymes Magdalena | Credit Linked Note, 9.10%, 12/20/2052(9)* | €4,190,935 | 3,990,678 |
Resonance | Credit Linked Note, 7.34%, 10/25/2029(12)* | €1,230,823 | 1,184,405 |
See Notes to Schedule of Investments
| ArrowMark Financial Corp. 1
Company(1) | Investment | # of Shares/Par Amount(2) | Fair Value(3) |
Regulatory Capital Relief Securities (continued) | |||
Banking (continued) | |||
Resonance | Credit Linked Note, 8.00%, 10/5/2028(9)* | €4,726,466 | $ 4,548,215 |
Salisbury | Credit Linked Note, 11.19%, 4/17/2028(8)(13)+ | £4,500,000 | 4,859,672 |
Salisbury | Credit Linked Note, 11.44%, 3/20/2028(13)+ | £800,000 | 841,745 |
Salisbury | Credit Linked Note, 12.19%, 6/16/2027(13)+ | £5,235,795 | 5,432,712 |
Salisbury | Credit Linked Note, 13.79%, 6/16/2027(13)+ | £1,959,645 | 2,085,313 |
Start | Credit Linked Note, 11.94%, 6/16/2025(7)+ | $5,000,000 | 4,821,250 |
Syntotta | Credit Linked Note, 9.48%, 11/4/2037(9)* | €1,794,492 | 1,699,336 |
Terra | Credit Linked Note, 9.97%, 9/25/2029(7)* | $10,000,000 | 9,684,000 |
Total Regulatory Capital Relief Securities (Cost $173,103,793) | 161,013,500 | ||
Trust Preferred and Preferred Securities – 3.3% | |||
Banking – 3.3% | |||
Fidelity Federal Bancorp | Fixed Rate Cumulative Perpetual Preferred Stock, Series A, 9% | $2,789,000 | 2,705,330 |
Fidelity Federal Bancorp | Fixed Rate Cumulative Perpetual Preferred Stock, Series B, 9% | $200,000 | 194,000 |
Raymond James Financial, Inc. | Fixed/Floating Perpetual Preferred Stock, Series A, 6.75% | $80,000 | 2,000,000 |
Total Trust Preferred and Preferred Securities (Cost $5,004,203) | 4,899,330 | ||
Total Long-Term Investments (Cost $209,448,494) | 193,181,830 | ||
Total Investments (Cost $209,448,494)(14)(15) — 131.1% | 193,181,830 | ||
Other assets and liabilities, net — (31.1)%(16) | (45,855,221) | ||
Total Net Assets — 100.0% | $147,326,609 |
(1) | We do not "control" and are not an "affiliate" of any of our investments, each as defined in the Investment Company Act (the "1940 Act"). |
(2) | Par Value in USD, GBP, EUR or CHF. |
(3) | Fair Value is determined in good faith in accordance with the Company’s valuation policy and is reviewed and accepted by the Company’s Board of Directors. |
(4) | The estimated effective yield including structuring fees paid annually through maturity of 2030 and 2028, respectively, is 9.60%. |
(5) | Securities are exempt from registration under Rule 144A of the Securities Act of 1933. |
(6) | The preferred shares are considered an equity position. Equity investments are entitled to recurring distributions which are generally equal to the remaining cash flow of the payments made by the underlying company’s securities less contractual payments to debt holders and company expenses. The estimated effective yield indicated is based upon a current projection of the amount and timing of these recurring distributions and the estimated amount of repayment of principal upon termination. Such projections are periodically reviewed and adjusted as needed. The estimated effective yield may ultimately not be realized. |
(7) | Floating rate note: SOFR + minimum of 7.50% |
(8) | Investments determined using significant unobservable inputs (Level 3). The value of such securities is $ 60,659,173 or 41.17% of net assets. |
(9) | Floating rate note: 3M EURIBOR (Floored at 0%) + minimum of 8.00% |
(10) | Floating rate note: 3M LIBOR + minimum 3.80% |
(11) | Floating rate note: 3M CHF LIBOR + minimum 8.00% |
(12) | Floating rate note: 3M EURIBOR + minimum 7.49% |
(13) | Floating rate note: SONIA + minimum 9.75% |
(14) | As of September 30, 2022, the tax cost basis of investment securities was $209,448,494. The gross unrealized appreciation over tax cost was $491,281 and gross unrealized depreciation under tax cost was $16,757,945. Net unrealized depreciation of tax cost under value was $16,266,664. |
(15) | Cost values reflect accretion of original issue discount or market discount, and amortization of premium. |
(16) | Includes $62,300,000 in bank loans from Texas Capital Bank. |
* | Held in Marshall Holdings Limited II. |
+ | Held in Marshall Holdings Limited III. |
2 ArrowMark Financial Corp.|
See Notes to Schedule of Investments
Forward foreign currency contracts outstanding as of September 30, 2022 were as follows:
Currency Purchased | Currency Sold | Expiration | Counterparty | Unrealized Appreciation (Depreciation) | ||
USD | 5,154,033 | CHF | 5,036,521 | 10/31/22 | NWG | $35,701 |
USD | 32,750,164 | EUR | 33,934,908 | 10/31/22 | NWG | (578,700) |
USD | 15,978,787 | GBP | 14,859,150 | 10/31/22 | NWG | (623,341) |
$(1,166,340) |
CHF | Swiss Franc |
EUR | Euro |
EURIBOR | Euro London Interbank Offered Rate |
GBP | British Pound |
LIBOR | London Interbank Offered Rate |
NWG | NatWest |
PLC | Public Limited Company |
SOFR | Secured Overnight Financing Rate |
SONIA | Sterling Overnight Interbank Average Rate |
See Notes to Schedule of Investments
| ArrowMark Financial Corp. 3
Additional Information
The following is a listing of the underlying unsecured loans that were made by Community Funding 2018, LLC. See Notes to Financial Statements for additional information on ArrowMark Financial Corp’s. investment in Community Funding 2018, LLC.
Bank Name | Principal Amount | State |
Big Poppy Holdings, Inc. | $ 9,000,000 | California |
C&F Financial Corporation | 4,000,000 | Virginia |
Delmar Bancorp | 4,500,000 | Maryland |
Fidelity Federal Bancorp | 8,000,000 | Indiana |
First Bancshares, Inc. | 10,000,000 | Mississippi |
Halbur Bancshares | 3,000,000 | Iowa |
MidWest Regional Bank | 5,000,000 | Missouri |
Vintage Bancorp | 3,000,000 | Kansas |
Total | $46,500,000 |
4 ArrowMark Financial Corp.|
See Notes to Schedule of Investments
Notes to Consolidated Schedule of Investments (unaudited)
Investment Valuation– The most significant estimates made in the preparation of the financial statements of ArrowMark Financial Corp. are the valuation of equity and debt investments and the effective yield calculation with respect to certain debt securities, as well as the related amounts of unrealized appreciation and depreciation of investments recorded. The Company believes that there is no single definitive method for determining fair value in good faith. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each portfolio investment while employing a consistently applied valuation process for the types of investments that AMFC makes. The Company is required to specifically fair value each individual investment on a quarterly basis.
The Company complies with ASC 820-10, Fair Value Measurements and Disclosure, which establishes a three-level valuation hierarchy for disclosure of fair value measurements. ASC 820-10 clarified the definition of fair value and requires companies to expand their disclosure about the use of fair value to measure assets and liabilities in interim and annual periods subsequent to initial recognition. ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability (i.e. the “exit price”) in an orderly transaction between market participants at the measurement date. ASC 820-10 also establishes the following three-tier fair value hierarchy:
• Level 1— Quoted prices in active markets for identical securities;
• Level 2 — Other significant observable inputs. These inputs may include quoted prices for the identical instrument on an active market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data; and
• Level 3 — Significant unobservable inputs, including the Company’s own determinations about the assumptions that a market participant would use in valuing the asset or liability, and that would be based on the best information available.
To the extent securities owned by the Company are actively traded and valuation adjustments are not applied, they are categorized in Level 1 of the fair value hierarchy. Securities traded on inactive markets or valued by reference to similar instruments are generally categorized in Level 2 of the fair value hierarchy.
The availability of valuation techniques and observable inputs can vary from security to security and is affected by a wide variety of factors including the type of security, whether the security is new and not yet established in the marketplace, and other characteristics particular to the transaction. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgement. Those estimated values do not necessarily represent the amounts that may be ultimately realized due to the occurrence of future circumstances that cannot be reasonably determined. Because of the inherent uncertainty of valuation, those estimated values may be materially higher or lower than the values that would have been used had a ready market for the securities existed. Accordingly, the degree of judgment exercised by AMFC in determining fair value is greatest for securities categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement in its entirety falls, is determined based on the lowest level input that is significant to the fair value measurement. The valuation levels are not necessarily an indication of the risk associated with investing in those securities.
| ArrowMark Financial Corp. 5
Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, AMFC’s own assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. AMFC uses prices and inputs that are current as of the measurement date, including periods of market dislocation. In periods of market dislocation, the observability of prices and inputs may be reduced for many securities. This condition could cause a security to be reclassified to a lower level within the fair value hierarchy.
AMFC will determine fair value of its assets and liabilities in accordance with valuation procedures adopted by its Board of Directors. The Company may utilize the services of one or more regionally or nationally recognized independent valuation firms to help it determine the value of each investment for which a market price is not available. AMFC’s Board of Directors will also review valuations of such investments provided by the Advisor. To the extent AMFC invests in securities for which market quotations are readily available, such market value will be used to value those securities. If a market value cannot be obtained or if the Advisor determines that the value of a security as so obtained does not represent a fair value as of the measurement date (due to a significant development subsequent to the time its price is determined or otherwise), fair value shall be determined pursuant to the methodologies established by the Board of Directors. In making these determinations, the Company may engage an independent valuation firm from time to time to assist in determining the fair value of our investments. The methods for valuing these investments may include fundamental analysis, discounts from market prices of similar securities, purchase price of securities, subsequent private transactions in the security or related securities, or discounts applied to the nature and duration of restrictions on the disposition of the securities, as well as a combination of these and other factors.
The Company’s assets measured at fair value subject to the disclosure requirements of ASC 820-10-35 at September 30, 2022, were as follows:
TOTAL FAIR VALUE AT 9-30-22 | LEVEL 1 QUOTED PRICE | LEVEL 2 SIGNIFICANT OBSERVABLE INPUTS | LEVEL 3 SIGNIFICANT UNOBSERVABLE INPUTS | |||||
Assets | ||||||||
Term Loans | $11,061,000 | $— | $11,061,000 | $— | ||||
Structured Debt Security | 16,208,000 | — | 16,208,000 | — | ||||
Regulatory Capital Relief Securities | 161,013,500 | — | 100,354,327 | 60,659,173 | ||||
Trust Preferred and Preferred Securities | 4,899,330 | — | 4,899,330 | — | ||||
Derivatives: | ||||||||
Foreign Currency Contracts | ||||||||
Forward Foreign Currency Contracts | 35,701 | — | 35,701 | — | ||||
Total Assets | $193,217,531 | $— | $132,558,358 | $60,659,173 |
6 ArrowMark Financial Corp.|
TOTAL FAIR VALUE AT 9-30-22 | LEVEL 1 QUOTED PRICE | LEVEL 2 SIGNIFICANT OBSERVABLE INPUTS | LEVEL 3 SIGNIFICANT UNOBSERVABLE INPUTS | |||||
Liabilities | ||||||||
Derivatives: | ||||||||
Foreign Currency Contracts | ||||||||
Forward Foreign Currency Contracts | $(1,202,041) | $— | $(1,202,041) | $— | ||||
Total Liabilities | $(1,202,041) | $— | $(1,202,041) | $— |
The Level 3 categorized assets listed above have been valued via the use of a) independent third party valuation firms, or, b) fair valued as determined in good faith by the Board of Directors, in accordance with procedures established by the Board of Directors.
For fair valuations using significant unobservable inputs, U.S. GAAP requires AMFC to present a reconciliation of the beginning to ending balances for reported fair values that presents changes attributable to total realized and unrealized gains or losses, purchase and sales, and transfers in and out of Level 3 during the period. Transfers in and out between levels are based on values at the end of a period. U.S. GAAP also requires AMFC to disclose amounts and reasons for all transfers in and out of Level 1 and Level 2 fair value measurements. A reconciliation of Level 3 investments is presented below:
REGULATORY CAPITAL RELIEF SECURITIES | TRUST PREFERRED AND PREFERRED STOCK | TOTAL | |||
Balance at December 31, 2021 | $32,750,550 | $7,171,708 | $39,922,258 | ||
Realized loss including earnings | — | (569,576) | (569,576) | ||
Unrealized depreciation on investments | (2,639,152) | — | (2,639,152) | ||
Purchases | 30,547,775 | — | 30,547,775 | ||
Sales | — | (6,602,132) | (6,602,132) | ||
Transfers in | — | — | — | ||
Transfers out | — | — | — | ||
Balance at September 30, 2022 | $60,659,173 | $— | $60,659,173 |
The change in unrealized depreciation on Level 3 securities held as of September 30, 2022 was $(2,639,152).
FAIR VALUE AT 9-30-22 | VALUATION TECHNIQUES | UNOBSERVABLE INPUTS | ASSUMPTIONS | IMPACT TO VALUATION FROM AN INCREASE TO INPUT | |
Regulatory Capital Securities | $60,659,173 | Broker Quote | — | — | — |
$60,659,173 |
For more information with regard to significant accounting policies, see the most recent Company’s annual report filed with the Securities and Exchange Commissions.
Forward Foreign Currency Contracts — The Fund may enter into forward foreign currency contracts to hedge against foreign currency exchange rate risk on their non-U.S. dollar denominated securities or to facilitate settlement of foreign currency denominated portfolio transactions. A forward foreign
| ArrowMark Financial Corp. 7
currency contract is an agreement between two parties to buy and sell a currency at a set price on a future date. The contract is marked-to-market daily and the change in value is recorded by the Fund as an unrealized gain or loss. When a forward foreign currency contract is extinguished, through either delivery or offset by entering into another forward foreign currency contract, the Fund records a realized gain or loss equal to the difference between the value of the contract at the time it was opened and the value of the contract at the time it was extinguished.
Forward foreign currency contracts involve elements of market risk in excess of the amounts reflected in the Statements of Assets and Liabilities. The Fund bears the risk of an unfavorable change in the foreign exchange rate underlying the forward foreign currency contract. Risks may also arise upon entering into these contracts from the potential inability of the counter parties to meet the terms of their contracts.
8 ArrowMark Financial Corp.|