Wells Fargo Commercial Mortgage Trust 2016-C33 FWP Free writing prospectus

FREE WRITING PROSPECTUS

FILED PURSUANT TO RULE 433

REGISTRATION FILE NO.: 333-206677-04

Wells Fargo Commercial Mortgage Trust 2016-C33 Disclaimer

STATEMENT REGARDING THIS FREE WRITING PROSPECTUS

The depositor has filed a registration statement (including a prospectus) with the Securities and Exchange Commission (‘‘SEC’’) (SEC File No. 333-206677) for the offering to which this communication relates. Before you invest, you should read the prospectus in the registration statement and other documents the depositor has filed with the SEC for more complete information about the depositor, the issuing entity and this offering. You may get these documents for free by visiting EDGAR on the SEC Web site at www.sec.gov. Alternatively, the depositor, any underwriter, or any dealer participating in the offering will arrange to send you the prospectus after filing if you request it by calling toll free 1-800-745-2063 (8 a.m. – 5 p.m. EST) or by emailing wfs.cmbs@wellsfargo.com.

Nothing in this document constitutes an offer of securities for sale in any jurisdiction where the offer or sale is not permitted.  The information contained herein is preliminary as of the date hereof, supersedes any such information previously delivered to you and will be superseded by any such information subsequently delivered and ultimately by the final prospectus relating to the securities.  These materials are subject to change, completion, supplement or amendment from time to time.

STATEMENT REGARDING ASSUMPTIONS AS TO SECURITIES, PRICING ESTIMATES AND OTHER INFORMATION

The attached information contains certain tables and other statistical analyses (the “Computational Materials”) which have been prepared in reliance upon information furnished by the Mortgage Loan Sellers.  Numerous assumptions were used in preparing the Computational Materials, which may or may not be reflected herein.  As such, no assurance can be given as to the Computational Materials’ accuracy, appropriateness or completeness in any particular context; or as to whether the Computational Materials and/or the assumptions upon which they are based reflect present market conditions or future market performance.  The Computational Materials should not be construed as either projections or predictions or as legal, tax, financial or accounting advice.  You should consult your own counsel, accountant and other advisors as to the legal, tax, business, financial and related aspects of a purchase of these securities.  Any weighted average lives, yields and principal payment periods shown in the Computational Materials are based on prepayment and/or loss assumptions, and changes in such prepayment and/or loss assumptions may dramatically affect such weighted average lives, yields and principal payment periods.  In addition, it is possible that prepayments or losses on the underlying assets will occur at rates higher or lower than the rates shown in the attached Computational Materials.  The specific characteristics of the securities may differ from those shown in the Computational Materials due to differences between the final underlying assets and the preliminary underlying assets used in preparing the Computational Materials.  The principal amount and designation of any security described in the Computational Materials are subject to change prior to issuance.  None of Wells Fargo Securities, LLC, Academy Securities, Inc., Deutsche Bank Securities Inc., Natixis Securities Americas LLC or any of their respective affiliates, make any representation or warranty as to the actual rate or timing of payments or losses on any of the underlying assets or the payments or yield on cthe securities. The information in this presentation is based upon management forecasts and reflects prevailing conditions and management’s views as of this date, all of which are subject to change.  In preparing this presentation, we have relied upon and assumed, without independent verification, the accuracy and completeness of all information available from public sources or which was provided to us by or on behalf of the Mortgage Loan Sellers or which was otherwise reviewed by us.

This free writing prospectus contains certain forward-looking statements.  If and when included in this free writing prospectus, the words “expects”, “intends”, “anticipates”, “estimates” and analogous expressions and all statements that are not historical facts, including statements about our beliefs or expectations, are intended to identify forward-looking statements.  Any forward-looking statements are made subject to risks and uncertainties which could cause actual results to differ materially from those stated.  Those risks and uncertainties include, among other things, declines in general economic and business conditions, increased competition, changes in demographics, changes in political and social conditions, regulatory initiatives and changes in customer preferences, many of which are beyond our control and the control of any other person or entity related to this offering.  The forward-looking statements made in this free writing prospectus are made as of the date stated on the cover.  We have no obligation to update or revise any forward-looking statement.

Wells Fargo Securities is the trade name for the capital markets and investment banking services of Wells Fargo & Company and its subsidiaries, including but not limited to Wells Fargo Securities, LLC, a member of NYSE, FINRA, NFA and SIPC, Wells Fargo Prime Services, LLC, a member of FINRA, NFA and SIPC, and Wells Fargo Bank, N.A.  Wells Fargo Securities, LLC and Wells Fargo Prime Services, LLC are distinct entities from affiliated banks and thrifts.

IMPORTANT NOTICE REGARDING THE OFFERED CERTIFICATES

The information herein is preliminary and may be supplemented or amended prior to the time of sale. Prospective investors should understand that, when considering the purchase of the Offered Certificates, a contract of sale will come into being no sooner than the date on which the relevant class of certificates has been priced and the investor has otherwise taken all actions the investor must take to become committed to purchase the Offered Certificates, and the investor has therefore entered into a contract of sale. Any “indications of interest” expressed by any prospective investor, and any “soft circles” generated by the underwriters,prior to the time of sale, will not create binding contractual obligations for such prospective investors, on the one hand, or the underwriters, the depositor or any of their respective agents or affiliates, on the other hand.

In addition, the Offered Certificates referred to in these martials and the asset pool backing them are subject to modification or revision (including the possiblity that one or more classes of ceritficates may be split, combined, or elminated at any time prior to issuance or availability of a final prospectus) and are offered on a "when, as and if issued" basis. As a result of the foregoing, a prospective investor may commit to purchase certificates that have characteristics that may change, and each prospective investor is advised that all or a portion of the certificates referred to in these materials may be issued without all or certain of the characteristics described in these materials. The underwriters’ obligation to sell certificates to any prospective investor is conditioned on the certificates and the transaction having the characteristics described in these materials. If the underwriters determine that a condition is not satisfied in any material respect, such prospective investor will be notified, and neither the depositor nor the underwriters will have any obligation to such prospective investor to deliver any portion of the Offered Certificates which such prospective investor has committed to purchase, and there will be no liability between the underwriters, the depositor or any of their respective agents or affiliates, on the one hand, and such prospective investor, on the other hand, as a consequence of the non-delivery.

The underwriters described in these materials may from time to time perform investment banking services for, or solicit investment banking business from, any company named in these materials. The underwriters and/or their affiliates or respective employees may from time to time have a long or short position in any security or contract discussed in these materials.

The information contained herein supersedes any previous such information delivered to any prospective investor and will be superseded by information delivered to such prospective investor prior to the time of sale.

IMPORTANT NOTICE RELATING TO AUTOMATICALLY-GENERATED EMAIL DISCLAIMERS

Any legends, disclaimers or other notices that may appear at the bottom of any email communication to which this free writing prospectus is attached relating to (1) these materials not constituting an offer (or a solicitation of an offer), (2) no representation that these materials are accurate or complete and may not be updated or (3) these materials possibly being confidential, are not applicable to these materials and should be disregarded.  Such legends, disclaimers or other notices have been automatically generated as a result of these materials having been sent via Bloomberg or another system.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated
1	Sanofi Office Complex	LCF		55 Corporate Drive	Bridgewater	NJ	08807	Office	Suburban	1987	2006
2	WPC Self Storage IX	WFB		Various	Various	Various	Various	Self Storage	Self Storage	Various	Various
2.01	CubeSmart - Fernandina Beach	WFB		1678 South 8th Street	Fernandina Beach	FL	32034	Self Storage	Self Storage	1986
2.02	Extra Space - Portland	WFB		11318 Southwest Barbur Boulevard	Portland	OR	97219	Self Storage	Self Storage	2000
2.03	Extra Space - Greensboro	WFB		1900 East Bessemer Avenue	Greensboro	NC	27405	Self Storage	Self Storage	1953	1996
2.04	CubeSmart - Lomaland Drive	WFB		1500 Lomaland Drive	El Paso	TX	79935	Self Storage	Self Storage	1980
2.05	CubeSmart - Mesa Street	WFB		5201 North Mesa Street	El Paso	TX	79912	Self Storage	Self Storage	1980
2.06	CubeSmart - Clark Drive	WFB		301 North Clark Drive	El Paso	TX	79905	Self Storage	Self Storage	1986
2.07	CubeSmart - Diana Drive	WFB		9447 Diana Drive	El Paso	TX	79924	Self Storage	Self Storage	1980
2.08	CubeSmart - Kissimmee	WFB		1004 North Hoagland Boulevard	Kissimmee	FL	34741	Self Storage	Self Storage	1981
2.09	CubeSmart - Avondale	WFB		3701 Highway 90	Avondale	LA	70094	Self Storage	Self Storage	2003
2.10	Extra Space - Beechnut	WFB		10220 Beechnut Street	Houston	TX	77072	Self Storage	Self Storage	2001
2.11	CubeSmart - Rankin Road	WFB		350 West Rankin Road	Houston	TX	77090	Self Storage	Self Storage	1998
2.12	CubeSmart - Montana Ave	WFB		10642 Montana Avenue	El Paso	TX	79935	Self Storage	Self Storage	1980
2.13	CubeSmart - James Watt Drive	WFB		11565 James Watt Drive	El Paso	TX	79936	Self Storage	Self Storage	1985
3	225 Liberty Street	WFB		225 Liberty Street	New York	NY	10281	Office	CBD	1987	2015
4	Business & Research Center at Garden City	Natixis		1000 Stewart Avenue & 500 Endo Boulevard	Garden City	NY	11530	Office	Suburban	1969	2015
5	Doubletree Seattle Airport Southcenter	CIIICM		16500 Southcenter Parkway	Seattle	WA	98188	Hospitality	Full Service	1980	2015
6	Independence Marketplace	LCF		23005-23233 Outer Drive	Allen Park	MI	48101	Retail	Anchored	2005
7	Brier Creek Corporate Center I & II	WFB		8010 and 8020 Arco Corporate Drive	Raleigh	NC	27617	Office	Suburban	2005
8	Atlantic Mini Self Storage Portfolio	RMF		Various	Various	Various	Various	Self Storage	Self Storage	Various	Various
8.01	Somersworth	RMF		115 Whitehouse Road	Somersworth	NH	03878	Self Storage	Self Storage	2001
8.02	York	RMF		326 US Route 1; 12 Brickyard Court; 38 Brickyard Court	York	ME	03909	Self Storage	Self Storage	1996
8.03	Arundel	RMF		1448 Portland Road	Arundel	ME	04046	Self Storage	Self Storage	2001	2013
8.04	Berwick	RMF		560 Portland Street	Berwick	ME	03901	Self Storage	Self Storage	2013
8	Parkview at Spring Street	WFB		1300 Spring Street	Silver Spring	MD	20910	Office	Suburban	1988	2014
9	Omni Officentre	LCF		26877 & 26899 Northwestern Highway	Southfield	MI	48033	Office	Suburban	1979
10	Desert Star Apartments	RMF		1106 West Bell Road	Phoenix	AZ	85023	Multifamily	Garden	1983	2015
11	116 Inverness	WFB		116 Inverness Drive East	Englewood	CO	80112	Office	Suburban	1982	2007
12	The Vineyard at Arlington	RMF		2007 Springcrest Drive	Arlington	TX	76010	Multifamily	Garden	1985	2015
13	Auburn Glen Apartments	RMF		8024 Southside Boulevard	Jacksonville	FL	32256	Multifamily	Garden	1974	2013
14	Beachside Resort	LCF		21905 Front Beach Road	Panama City Beach	FL	32413	Hospitality	Limited Service	1974	2013
15	McHenry East Center	Natixis		1728 North Richmond Road	McHenry	IL	60051	Retail	Anchored	2001
16	Eagle Chase Apartments	LCF		4401 Eagle Creek Parkway	Indianapolis	IN	46254	Multifamily	Garden	1995
17	Dolphin Residence Hall	RMF		Alumni Drive	Jacksonville	FL	32211	Multifamily	Student Housing	2015
18	North Alabama Retail Portfolio	LCF		Various	Various	AL	Various	Retail	Shadow Anchored	Various
18.01	French Farms 1	LCF		229 French Farms Boulevard	Athens	AL	35611	Retail	Shadow Anchored	2007
18.02	French Farms 2	LCF		220 French Farms Boulevard	Athens	AL	35611	Retail	Shadow Anchored	2012
18.03	Athens Shoppes	LCF		935 Highway 72 East	Athens	AL	35611	Retail	Shadow Anchored	2013
18.04	Eastside 2	LCF		22041 Highway 72 East	Athens	AL	35613	Retail	Shadow Anchored	2014
18.05	Hartselle Shoppes	LCF		1091 US Highway 31 Northwest	Hartselle	AL	35640	Retail	Shadow Anchored	2014
19	Holiday Inn & Suites Parsippany Fairfield	RMF		707 Route 46 East	Parsippany	NJ	07054	Hospitality	Full Service	1971	2012
20	Country Inn & Suites and Comfort Inn & Suites Amarillo	RMF		Various	Amarillo	TX	79124	Hospitality	Limited Service	Various	Various
20.01	Country Inn & Suites	RMF		2000 Soncy Road	Amarillo	TX	79124	Hospitality	Limited Service	2005	2015
20.02	Comfort Inn & Suites	RMF		2300 Soncy Road	Amarillo	TX	79124	Hospitality	Limited Service	2001	2014
21	Rk Park Lakes	WFB		Various	Humble	TX	77396	Retail	Shadow Anchored	Various
21.01	Buildings B & C	WFB		9455, 9511, 9655, 9659 North Sam Houston Parkway East & 4830 Wilson Road	Humble	TX	77396	Retail	Shadow Anchored	2006
21.02	Building D	WFB		9635 North Sam Houston Parkway East	Humble	TX	77396	Retail	Shadow Anchored	2012
22	Plaza De Oro	RMF		4450 West Jefferson Boulevard	Cockrell Hill	TX	75211	Retail	Anchored	2009
23	Wal-Mart Supercenter Dahlonega	RMF		270 Walmart Way	Dahlonega	GA	30533	Retail	Single Tenant	1996	2011
24	River Ridge I & II	LCF		45000 River Ridge and 19176 Hall Road	Clinton Township	MI	48308	Office	Suburban	2000	2014
25	Sentry Self-Storage Portfolio	RMF		Various	Various	VA	Various	Self Storage	Self Storage	Various
25.01	Williamsburg	RMF		5393 Mooretown Road	Williamsburg	VA	23188	Self Storage	Self Storage	1984
25.02	Newport News	RMF		5868 Jefferson Avenue	Newport News	VA	23605	Self Storage	Self Storage	1987
25.03	Churchland	RMF		4815 Station House Road	Chesapeake	VA	23321	Self Storage	Self Storage	1984
26	Outland Business Center	CIIICM		Outland Center Drive	Memphis	TN	38116	Industrial	Warehouse	1988
27	River Park Mutual Homes, Inc.	NCB		1301 Delaware Avenue, S.W.	Washington	DC	20024	Multifamily	Cooperative	1962	1995
28	The Grupe Building	WFB		3255 West March Lane	Stockton	CA	95219	Office	Suburban	1991
29	Holiday Inn Express & Suites Columbia	Natixis		1561 Halifax Drive	Columbia	TN	38401	Hospitality	Limited Service	2010
30	Northwest Plaza	LCF		1828-2038 North Saginaw Road	Midland	MI	48640	Retail	Anchored	1966	1995
31	Cherry Hill Court	WFB		180-520 South Lilley Road	Canton	MI	48188	Retail	Anchored	1998
32	Ramp Creek MHC	CIIICM		1100 Thornwood Drive	Heath	OH	43056	Manufactured Housing Community	Manufactured Housing Community	1992
33	Publix South Park Center	LCF		2040-2048 Martin Street South	Pell City	AL	35128	Retail	Anchored	2011
34	Hilton Garden Inn Chesapeake	LCF		1565 Crossway Boulevard	Chesapeake	VA	23320	Hospitality	Limited Service	2003	2014
35	Edgewood Plaza	WFB		2204-2250 Hanson Road and 701 Edgewood Road	Edgewood	MD	21040	Retail	Anchored	1973	1999

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Mortgage Loan Seller	Cross Collateralized and Cross Defaulted Loan Flag	Address	City	State	Zip Code	General Property Type	Specific Property Type	Year Built	Year Renovated
36	Bella Vista Creek Apartments	RMF		3402 South Buckner Boulevard	Dallas	TX	75227	Multifamily	Garden	1985
37	1st Choice Storage Portfolio	CIIICM		Various	Various	Various	Various	Self Storage	Self Storage	Various
37.01	1st Choice Storage - Endicott	CIIICM		1640 Union Center Maine Highway (Route 26)	Endicott	NY	13760	Self Storage	Self Storage	1988
37.02	1st Choice Storage - Miami	CIIICM		6959 North Waterway Drive	Miami	FL	33155	Self Storage	Self Storage	1987
38	Stone Tree MHP & Timberstone MHP	CIIICM		Various	Irving	TX	75061	Manufactured Housing Community	Manufactured Housing Community	1970
38.01	Stone Tree MHP	CIIICM		1821 Maryland Drive	Irving	TX	75061	Manufactured Housing Community	Manufactured Housing Community	1970
38.02	Timberstone MHP	CIIICM		2025 Carl Road	Irving	TX	75061	Manufactured Housing Community	Manufactured Housing Community	1970
39	Candlewood Suites Fredericksburg	RMF		4821 Crossings Court	Fredericksburg	VA	22407	Hospitality	Extended Stay	2012
40	150 West 87th Owners Corp.	NCB		150 West 87th Street	New York	NY	10024	Multifamily	Cooperative	1913	2009
41	CVS - San Antonio, TX	WFB		2920 East Southcross Boulevard	San Antonio	TX	78223	Retail	Single Tenant	2012
42	855 E. Broadway Owners Corp.	NCB		855 East Broadway	Long Beach	NY	11561	Multifamily	Cooperative	1964	1990
43	North Tech Business Park	WFB		1326-1340 North Market Boulevard	Sacramento	CA	95834	Industrial	Flex	1986
44	Hampton Inn Canton	LCF		133 Soldiers Colony Road	Canton	MS	39046	Hospitality	Limited Service	2004	2014
45	Security Public Storage - Glendora	WFB		540 West Foothill Boulevard	Glendora	CA	91741	Self Storage	Self Storage	1987
46	Security Public Storage - Sparks	WFB		500 and 506 El Rancho Drive	Sparks	NV	89431	Self Storage	Self Storage	1977	1988
47	Imperial Owners Corp.	NCB		377 Westchester Avenue	Port Chester	NY	10573	Multifamily	Cooperative	1968	2005
48	Walgreens Sheridan	RMF		1766 Coffeen Avenue	Sheridan	WY	82801	Retail	Single Tenant	2005
49	Summerville MHP	CIIICM		1111 Richard Drive	Summerville	SC	29483	Manufactured Housing Community	Manufactured Housing Community	1989
50	Best Western Lake Charles	LCF		1320 North Martin Luther King Highway	Lake Charles	LA	70601	Hospitality	Limited Service	1999	2013
51	East 10th St. Owners Corp.	NCB		13-19 East 10th Street	New York	NY	10003	Multifamily	Cooperative	1910	1997
52	Glenwood Village MHC	CIIICM		1800 Willow Arms Drive	Ashtabula	OH	04404	Manufactured Housing Community	Manufactured Housing Community	1978	2014
53	H&H Self Storage	CIIICM		2711 Woodruff Road	Simpsonville	SC	29681	Self Storage	Self Storage	2002
54	Tara Oaks Apartments	CIIICM		3800 Sherwood Lane	Houston	TX	77092	Multifamily	Garden	1973	2000
55	601 79 Owners Corp.	NCB		601-633 79th Street	Brooklyn	NY	11209	Multifamily	Cooperative	1940	1997
56	Shelby Township Center	WFB		12129-12185 23 Mile Road	Shelby Township	MI	48315	Retail	Unanchored	2004
57	Smoky Hill Plaza	LCF		16629 East Smoky Hill Road	Aurora	CO	80015	Retail	Anchored	1986
58	Picture Ranch MHP	CIIICM		3251 East Road	Clifton	CO	81520	Manufactured Housing Community	Manufactured Housing Community	1978
59	Austin Manor MHC	RMF		3583 Austin Road	Geneva	OH	44041	Manufactured Housing Community	Manufactured Housing Community	1972
60	Jasper Center	RMF		1200 Highway 78 West	Jasper	AL	35501	Retail	Unanchored	1984	2005
61	Space Place - Columbia	RMF		110 Newland Road	Columbia	SC	29229	Self Storage	Self Storage	2003
62	Garden Aces MHP	CIIICM		2901 North Westminster Road	Nicoma Park	OK	73084	Manufactured Housing Community	Manufactured Housing Community	1970
63	33 Greene Street Corp.	NCB		33 Greene Street a/k/a 33-35 Greene Street a/k/a 80-88 Grand Street	New York	NY	10013	Multifamily	Cooperative	1894	2013
64	Country Inn & Suites Richmond	RMF		2401 Willis Road	Richmond	VA	23237	Hospitality	Limited Service	2000
65	Quality Pines MHC	CIIICM		75 Brown Road	Plattsburgh	NY	12901	Manufactured Housing Community	Manufactured Housing Community	1975
66	Kroger Shops	WFB		4701 Shore Drive	Virginia Beach	VA	23455	Retail	Shadow Anchored	2005
67	Greenwich 33 Apartment Corp.	NCB		708 Greenwich Street	New York	NY	10014	Multifamily	Cooperative	1904	2000
68	Willow House Owners Corp.	NCB		61 Maine Avenue	Rockville Centre	NY	11570	Multifamily	Cooperative	1963	2009
69	The Storehouse Self-Storage	CIIICM		934 South Tyndall Parkway	Parker	FL	32404	Self Storage	Self Storage	1955	1997
70	Stewart Franklin Owners Corp.	NCB		360 Stewart Avenue & 223 7th Street	Garden City	NY	11530	Multifamily	Cooperative	1925	1998
71	11194 Owners Corp.	NCB		111 West 94th Street	New York	NY	10025	Multifamily	Cooperative	1935	2003
72	Walgreens Avondale	RMF		1451 North Dysart Road	Avondale	AZ	85323	Retail	Single Tenant	2002
73	Ansley South Cooperative, Inc.	NCB		1365 Monroe Drive	Atlanta	GA	30324	Multifamily	Cooperative	1960	2013
74	River Road Apartment Corp.	NCB		475 Bronx River Road	Yonkers	NY	10704	Multifamily	Cooperative	1929	1996
75	Family Dollar- Albion	LCF		100 East State Street	Albion	PA	16401	Retail	Single Tenant	2015
76	Family Dollar- Rural Retreat	LCF		544 North Main Street	Rural Retreat	VA	24368	Retail	Single Tenant	2015
77	Family Dollar- Mt Vernon	LCF		19160 US Highway 43	Mount Vernon	AL	36560	Retail	Single Tenant	2015
78	West 12th Street Tenants Corp.	NCB		44-48 West 12th Street	New York	NY	10011	Multifamily	Cooperative	1854	1995

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Initial Pool Balance	Balloon Balance ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate
1	Sanofi Office Complex	674,325	Sq. Ft.	185	65,000,000	65,000,000	8.5%	65,000,000	Y	12/11/2015	2/6/2016	1/6/2021		1/6/2021	7/31/2026	5.09300%
2	WPC Self Storage IX	938,219	Sq. Ft.	52	49,000,000	49,000,000	6.4%	49,000,000	N	2/2/2016	3/11/2016	2/11/2026		2/11/2026		4.88000%
2.01	CubeSmart - Fernandina Beach	141,423	Sq. Ft.		7,288,000	7,288,000	1.0%
2.02	Extra Space - Portland	37,716	Sq. Ft.		6,365,000	6,365,000	0.8%
2.03	Extra Space - Greensboro	119,041	Sq. Ft.		4,047,000	4,047,000	0.5%
2.04	CubeSmart - Lomaland Drive	60,115	Sq. Ft.		3,728,000	3,728,000	0.5%
2.05	CubeSmart - Mesa Street	67,135	Sq. Ft.		3,714,000	3,714,000	0.5%
2.06	CubeSmart - Clark Drive	97,113	Sq. Ft.		3,638,000	3,638,000	0.5%
2.07	CubeSmart - Diana Drive	71,302	Sq. Ft.		3,621,000	3,621,000	0.5%
2.08	CubeSmart - Kissimmee	74,581	Sq. Ft.		3,457,000	3,457,000	0.5%
2.09	CubeSmart - Avondale	59,414	Sq. Ft.		3,431,000	3,431,000	0.5%
2.10	Extra Space - Beechnut	64,595	Sq. Ft.		2,965,000	2,965,000	0.4%
2.11	CubeSmart - Rankin Road	59,900	Sq. Ft.		2,765,000	2,765,000	0.4%
2.12	CubeSmart - Montana Ave	49,057	Sq. Ft.		2,549,000	2,549,000	0.3%
2.13	CubeSmart - James Watt Drive	36,827	Sq. Ft.		1,432,000	1,432,000	0.2%
3	225 Liberty Street	2,427,515	Sq. Ft.	189	40,500,000	40,500,000	5.3%	40,500,000	N	1/22/2016	3/6/2016	2/6/2026		2/6/2026		4.65700%
4	Business & Research Center at Garden City	187,118	Sq. Ft.	198	37,000,000	37,000,000	4.9%	30,647,361	N	3/9/2016	4/9/2016			3/9/2026		5.23000%
5	Doubletree Seattle Airport Southcenter	219	Rooms	129,851	28,500,000	28,437,374	3.7%	23,801,085	N	12/29/2015	2/1/2016			1/1/2026		5.49000%
6	Independence Marketplace	178,308	Sq. Ft.	151	27,000,000	26,896,773	3.5%	21,847,238	N	12/1/2015	1/6/2016			12/6/2025		4.52100%
7	Brier Creek Corporate Center I & II	180,955	Sq. Ft.	127	23,000,000	22,919,344	3.0%	18,887,027	N	11/17/2015	1/11/2016			12/11/2025		4.96000%
8	Atlantic Mini Self Storage Portfolio	292,460	Sq. Ft.	72	20,980,000	20,980,000	2.8%	18,571,224	N	1/19/2016	3/6/2016	2/6/2019	3/6/2019	2/6/2026		5.00000%
8.01	Somersworth	100,450	Sq. Ft.		6,550,000	6,550,000	0.9%
8.02	York	59,110	Sq. Ft.		5,350,000	5,350,000	0.7%
8.03	Arundel	58,900	Sq. Ft.		4,700,000	4,700,000	0.6%
8.04	Berwick	74,000	Sq. Ft.		4,380,000	4,380,000	0.6%
8	Parkview at Spring Street	100,895	Sq. Ft.	176	17,750,000	17,750,000	2.3%	15,302,507	N	1/11/2016	2/11/2016	1/11/2018	2/11/2018	1/11/2026		4.86000%
9	Omni Officentre	294,090	Sq. Ft.	53	15,500,000	15,500,000	2.0%	13,645,945	N	12/22/2015	2/6/2016	1/6/2019	2/6/2019	1/6/2026		4.75200%
10	Desert Star Apartments	437	Units	33,181	14,500,000	14,500,000	1.9%	12,607,521	N	1/29/2016	3/6/2016	2/6/2018	3/6/2018	2/6/2026		5.20000%
11	116 Inverness	214,478	Sq. Ft.	65	14,000,000	14,000,000	1.8%	14,000,000	N	1/27/2016	3/11/2016	2/11/2026		2/11/2026		4.58000%
12	The Vineyard at Arlington	396	Units	34,722	13,750,000	13,750,000	1.8%	12,202,989	N	1/14/2016	3/6/2016	2/6/2019	3/6/2019	2/6/2026		5.12000%
13	Auburn Glen Apartments	250	Units	54,000	13,500,000	13,500,000	1.8%	12,480,815	N	2/1/2016	3/6/2016	2/6/2021	3/6/2021	2/6/2026		5.17000%
14	Beachside Resort	147	Rooms	88,621	13,100,000	13,027,345	1.7%	10,841,658	N	9/28/2015	11/1/2015			10/1/2025		5.20000%
15	McHenry East Center	91,227	Sq. Ft.	139	12,650,000	12,650,000	1.7%	10,988,204	N	2/19/2016	4/5/2016	3/5/2018	4/5/2018	3/5/2026		5.15000%
16	Eagle Chase Apartments	156	Units	80,128	12,500,000	12,500,000	1.6%	11,290,255	N	11/17/2015	1/6/2016	12/6/2019	1/6/2020	12/6/2025		4.93500%
17	Dolphin Residence Hall	277	Beds	43,592	12,075,000	12,075,000	1.6%	11,104,885	N	1/25/2016	3/6/2016	2/6/2021	3/6/2021	2/6/2026		4.82200%
18	North Alabama Retail Portfolio	96,735	Sq. Ft.	121	11,750,000	11,750,000	1.5%	9,687,004	N	3/1/2016	4/6/2016			3/6/2026		5.08400%
18.01	French Farms 1	30,000	Sq. Ft.		3,629,000	3,629,000	0.5%
18.02	French Farms 2	9,750	Sq. Ft.		1,321,000	1,321,000	0.2%
18.03	Athens Shoppes	31,925	Sq. Ft.		3,629,000	3,629,000	0.5%
18.04	Eastside 2	7,500	Sq. Ft.		1,448,000	1,448,000	0.2%
18.05	Hartselle Shoppes	17,560	Sq. Ft.		1,723,000	1,723,000	0.2%
19	Holiday Inn & Suites Parsippany Fairfield	184	Rooms	60,598	11,150,000	11,150,000	1.5%	9,397,463	N	3/1/2016	4/6/2016			3/6/2026		5.79000%
20	Country Inn & Suites and Comfort Inn & Suites Amarillo	151	Rooms	72,848	11,000,000	11,000,000	1.4%	9,117,191	N	2/18/2016	4/6/2016			3/6/2026		5.25000%
20.01	Country Inn & Suites	80	Rooms		6,050,000	6,050,000	0.8%
20.02	Comfort Inn & Suites	71	Rooms		4,950,000	4,950,000	0.7%
21	Rk Park Lakes	46,535	Sq. Ft.	231	10,750,000	10,750,000	1.4%	8,935,004	N	2/24/2016	4/11/2016	5/11/2016	6/11/2016	3/11/2026		5.20000%
21.01	Buildings B & C	39,129	Sq. Ft.		9,494,900	9,494,900	1.2%
21.02	Building D	7,406	Sq. Ft.		1,255,100	1,255,100	0.2%
22	Plaza De Oro	93,941	Sq. Ft.	105	9,825,000	9,825,000	1.3%	8,793,177	N	1/22/2016	3/6/2016	2/6/2019	3/6/2019	2/6/2026		5.52000%
23	Wal-Mart Supercenter Dahlonega	144,298	Sq. Ft.	67	9,650,000	9,650,000	1.3%	8,745,079	N	2/11/2016	3/6/2016	2/6/2020	3/6/2020	2/6/2026		5.12000%
24	River Ridge I & II	105,443	Sq. Ft.	91	9,600,000	9,576,846	1.3%	7,890,419	N	12/18/2015	2/6/2016			1/6/2026		4.99000%
25	Sentry Self-Storage Portfolio	146,269	Sq. Ft.	64	9,310,000	9,310,000	1.2%	8,894,741	N	1/28/2016	3/6/2016	2/6/2018	3/6/2018	2/6/2021		4.96000%
25.01	Williamsburg	50,865	Sq. Ft.		3,680,000	3,680,000	0.5%
25.02	Newport News	43,167	Sq. Ft.		2,930,000	2,930,000	0.4%
25.03	Churchland	52,237	Sq. Ft.		2,700,000	2,700,000	0.4%
26	Outland Business Center	407,537	Sq. Ft.	23	9,250,000	9,250,000	1.2%	7,852,578	N	2/11/2016	4/1/2016	3/1/2017	4/1/2017	3/1/2026		5.19000%
27	River Park Mutual Homes, Inc.	502	Units	17,131	8,600,000	8,600,000	1.1%	3,523,511	N	2/22/2016	4/1/2016			3/1/2026		4.14000%
28	The Grupe Building	65,224	Sq. Ft.	132	8,600,000	8,600,000	1.1%	8,600,000	N	2/1/2016	3/11/2016	2/11/2026		2/11/2026		4.90000%
29	Holiday Inn Express & Suites Columbia	73	Rooms	110,959	8,100,000	8,100,000	1.1%	6,296,199	N	3/8/2016	4/5/2016			3/5/2026		6.11000%
30	Northwest Plaza	131,284	Sq. Ft.	59	7,750,000	7,750,000	1.0%	6,760,849	N	11/12/2015	1/6/2016	6/6/2018	7/6/2018	12/6/2025		4.85000%
31	Cherry Hill Court	69,812	Sq. Ft.	107	7,500,000	7,489,874	1.0%	6,155,833	N	1/29/2016	3/11/2016			2/11/2026		4.95000%
32	Ramp Creek MHC	303	Pads	23,614	7,155,000	7,155,000	0.9%	6,023,112	N	2/29/2016	4/5/2016			3/5/2026		5.75000%
33	Publix South Park Center	55,400	Sq. Ft.	121	6,747,000	6,730,820	0.9%	5,551,102	N	12/16/2015	2/6/2016			1/6/2026		5.02100%
34	Hilton Garden Inn Chesapeake	92	Rooms	72,164	6,650,000	6,639,060	0.9%	5,117,834	N	2/5/2016	3/6/2016			2/6/2026		5.82000%
35	Edgewood Plaza	74,186	Sq. Ft.	85	6,300,000	6,300,000	0.8%	5,528,698	N	7/23/2015	9/1/2015	8/1/2018	9/1/2018	8/1/2025		4.60800%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Number of Units	Unit of Measure	Cut-off Date Balance Per Unit/SF	Original Balance ($)	Cut-off Date Balance ($)	% of Aggregate Initial Pool Balance	Balloon Balance ($)	ARD Loan	Origination Date	First Pay Date	Last IO Pay Date	First P&I Pay Date	Maturity Date or Anticipated Repayment Date	ARD Loan Maturity Date	Gross Mortgage Rate
36	Bella Vista Creek Apartments	272	Units	22,763	6,200,000	6,191,629	0.8%	5,088,822	N	2/1/2016	3/6/2016			2/6/2026		4.95000%
37	1st Choice Storage Portfolio	87,560	Sq. Ft.	66	5,750,000	5,750,000	0.8%	5,021,793	N	2/19/2016	4/1/2016	3/1/2018	4/1/2018	3/1/2026		5.37000%
37.01	1st Choice Storage - Endicott	29,000	Sq. Ft.		1,845,000	1,845,000	0.2%
37.02	1st Choice Storage - Miami	58,560	Sq. Ft.		3,905,000	3,905,000	0.5%
38	Stone Tree MHP & Timberstone MHP	179	Pads	31,285	5,600,000	5,600,000	0.7%	4,714,106	N	2/23/2016	4/1/2016			3/1/2026		5.75000%
38.01	Stone Tree MHP	90	Pads		2,769,000	2,769,000	0.4%
38.02	Timberstone MHP	89	Pads		2,831,000	2,831,000	0.4%
39	Candlewood Suites Fredericksburg	88	Rooms	57,955	5,100,000	5,100,000	0.7%	3,945,638	N	2/25/2016	4/6/2016			3/6/2026		5.97000%
40	150 West 87th Owners Corp.	39	Units	128,205	5,000,000	5,000,000	0.7%	5,000,000	N	2/9/2016	4/1/2016	3/1/2026		3/1/2026		4.06000%
41	CVS - San Antonio, TX	14,726	Sq. Ft.	312	4,600,000	4,600,000	0.6%	4,600,000	N	12/18/2015	2/11/2016	1/11/2026		1/11/2026		4.80000%
42	855 E. Broadway Owners Corp.	62	Units	72,581	4,500,000	4,500,000	0.6%	4,500,000	N	1/26/2016	3/1/2016	2/1/2026		2/1/2026		4.08000%
43	North Tech Business Park	86,510	Sq. Ft.	49	4,200,000	4,200,000	0.6%	3,612,659	N	12/10/2015	1/11/2016	12/11/2017	1/11/2018	12/11/2025		4.77000%
44	Hampton Inn Canton	80	Rooms	49,764	4,000,000	3,981,097	0.5%	3,018,289	N	11/25/2015	1/6/2016			12/6/2025		5.25000%
45	Security Public Storage - Glendora	51,332	Sq. Ft.	77	3,975,000	3,964,944	0.5%	3,239,087	N	12/31/2015	2/1/2016			1/1/2026		4.73000%
46	Security Public Storage - Sparks	90,662	Sq. Ft.	42	3,800,000	3,790,387	0.5%	3,096,485	N	12/31/2015	2/1/2016			1/1/2026		4.73000%
47	Imperial Owners Corp.	92	Units	38,007	3,500,000	3,496,682	0.5%	3,092,380	N	1/4/2016	3/1/2016			2/1/2026		4.05000%
48	Walgreens Sheridan	14,550	Sq. Ft.	232	3,375,000	3,375,000	0.4%	3,124,329	N	2/18/2016	4/6/2016	3/6/2021	4/6/2021	3/6/2026		5.25000%
49	Summerville MHP	133	Pads	25,376	3,375,000	3,375,000	0.4%	2,806,202	N	2/19/2016	4/5/2016			3/5/2026		5.35000%
50	Best Western Lake Charles	55	Rooms	57,909	3,200,000	3,184,999	0.4%	2,418,949	N	11/25/2015	1/6/2016			12/6/2025		5.30000%
51	East 10th St. Owners Corp.	33	Units	90,909	3,000,000	3,000,000	0.4%	3,000,000	N	1/11/2016	3/1/2016	2/1/2026		2/1/2026		4.12000%
52	Glenwood Village MHC	235	Pads	12,766	3,000,000	3,000,000	0.4%	2,804,591	N	2/26/2016	4/1/2016			3/1/2021		5.95000%
53	H&H Self Storage	50,825	Sq. Ft.	59	3,000,000	2,996,166	0.4%	2,780,562	N	1/11/2016	3/1/2016			2/1/2021		5.33000%
54	Tara Oaks Apartments	126	Units	23,779	3,000,000	2,996,105	0.4%	2,776,091	N	2/3/2016	3/5/2016			2/5/2021		5.22000%
55	601 79 Owners Corp.	113	Units	26,507	3,000,000	2,995,289	0.4%	2,376,125	N	1/28/2016	3/1/2016			2/1/2026		3.92000%
56	Shelby Township Center	11,701	Sq. Ft.	256	3,000,000	2,992,657	0.4%	2,459,285	N	1/11/2016	2/11/2016			1/11/2026		4.91000%
57	Smoky Hill Plaza	33,854	Sq. Ft.	85	2,870,000	2,866,316	0.4%	2,382,359	N	1/7/2016	3/6/2016			2/6/2026		5.30000%
58	Picture Ranch MHP	113	Pads	23,009	2,600,000	2,600,000	0.3%	2,209,015	N	2/5/2016	3/5/2016	2/5/2017	3/5/2017	2/5/2026		5.23000%
59	Austin Manor MHC	180	Pads	13,889	2,500,000	2,500,000	0.3%	1,904,390	N	2/26/2016	4/6/2016			3/6/2026		5.52000%
60	Jasper Center	78,140	Sq. Ft.	32	2,500,000	2,500,000	0.3%	2,080,633	N	2/26/2016	4/6/2016			3/6/2026		5.38000%
61	Space Place - Columbia	54,800	Sq. Ft.	43	2,345,000	2,345,000	0.3%	2,078,022	N	2/9/2016	3/6/2016	2/6/2019	3/6/2019	2/6/2026		5.05000%
62	Garden Aces MHP	120	Pads	19,167	2,300,000	2,300,000	0.3%	2,002,773	N	1/27/2016	3/5/2016	2/5/2018	3/5/2018	2/5/2026		5.26000%
63	33 Greene Street Corp.	10	Units	219,665	2,200,000	2,196,646	0.3%	1,755,106	N	1/29/2016	3/1/2016			2/1/2026		4.12000%
64	Country Inn & Suites Richmond	50	Rooms	43,000	2,150,000	2,150,000	0.3%	1,663,357	N	2/29/2016	4/6/2016			3/6/2026		5.97000%
65	Quality Pines MHC	97	Pads	21,649	2,100,000	2,100,000	0.3%	1,743,322	N	2/10/2016	4/1/2016			3/1/2026		5.30000%
66	Kroger Shops	13,440	Sq. Ft.	134	1,800,000	1,797,552	0.2%	1,474,971	N	2/11/2016	3/11/2016			2/11/2026		4.90000%
67	Greenwich 33 Apartment Corp.	33	Units	48,348	1,600,000	1,595,480	0.2%	1,276,514	N	12/29/2015	2/1/2016			1/1/2026		4.12000%
68	Willow House Owners Corp.	72	Units	21,528	1,550,000	1,550,000	0.2%	1,228,594	N	2/18/2016	4/1/2016			3/1/2026		3.94000%
69	The Storehouse Self-Storage	72,782	Sq. Ft.	21	1,525,000	1,525,000	0.2%	1,284,009	N	3/8/2016	4/1/2016	4/1/2016	5/1/2016	4/1/2026		5.76000%
70	Stewart Franklin Owners Corp.	38	Units	36,842	1,400,000	1,400,000	0.2%	1,109,697	N	2/18/2016	4/1/2016			3/1/2026		3.94000%
71	11194 Owners Corp.	47	Units	29,703	1,400,000	1,396,045	0.2%	1,116,950	N	12/30/2015	2/1/2016			1/1/2026		4.12000%
72	Walgreens Avondale	15,120	Sq. Ft.	86	1,300,000	1,300,000	0.2%	1,300,000	N	2/16/2016	4/6/2016	3/6/2026		3/6/2026		4.68000%
73	Ansley South Cooperative, Inc.	54	Units	24,074	1,300,000	1,300,000	0.2%	536,618	N	2/18/2016	4/1/2016			3/1/2026		4.30000%
74	River Road Apartment Corp.	59	Units	20,339	1,200,000	1,200,000	0.2%	951,515	N	2/18/2016	4/1/2016			3/1/2026		3.95000%
75	Family Dollar- Albion	8,184	Sq. Ft.	133	1,085,000	1,085,000	0.1%	1,085,000	Y	1/20/2016	3/6/2016	2/6/2026		2/6/2026	2/6/2031	5.24000%
76	Family Dollar- Rural Retreat	8,305	Sq. Ft.	121	1,001,000	1,001,000	0.1%	1,001,000	Y	1/20/2016	3/6/2016	2/6/2026		2/6/2026	2/6/2031	5.36000%
77	Family Dollar- Mt Vernon	8,323	Sq. Ft.	109	910,000	910,000	0.1%	910,000	Y	1/20/2016	3/6/2016	2/6/2026		2/6/2026	2/6/2031	5.47000%
78	West 12th Street Tenants Corp.	16	Units	56,166	900,000	898,658	0.1%	721,825	N	1/8/2016	3/1/2016			2/1/2026		4.27000%

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Trust Advisor Ongoing Fee Rate	Certificate Administrator Fee Rate	Servicing Fee	CREFC®IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)
1	Sanofi Office Complex	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	279,702.37	Interest-only, ARD	Actual/360	60	58	60	58	0	0
2	WPC Self Storage IX	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	202,034.26	Interest-only, Balloon	Actual/360	120	119	120	119	0	0
2.01	CubeSmart - Fernandina Beach
2.02	Extra Space - Portland
2.03	Extra Space - Greensboro
2.04	CubeSmart - Lomaland Drive
2.05	CubeSmart - Mesa Street
2.06	CubeSmart - Clark Drive
2.07	CubeSmart - Diana Drive
2.08	CubeSmart - Kissimmee
2.09	CubeSmart - Avondale
2.10	Extra Space - Beechnut
2.11	CubeSmart - Rankin Road
2.12	CubeSmart - Montana Ave
2.13	CubeSmart - James Watt Drive
3	225 Liberty Street	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	159,356.72	Interest-only, Balloon	Actual/360	120	119	120	119	0	0
4	Business & Research Center at Garden City	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	203,857.27	Amortizing Balloon		120	120	0	0	360	360
5	Doubletree Seattle Airport Southcenter	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	161,641.10	Amortizing Balloon		120	118	0	0	360	358
6	Independence Marketplace	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	137,142.14	Amortizing Balloon		120	117	0	0	360	357
7	Brier Creek Corporate Center I & II	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	122,907.32	Amortizing Balloon		120	117	0	0	360	357
8	Atlantic Mini Self Storage Portfolio	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	112,625.18	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360
8.01	Somersworth
8.02	York
8.03	Arundel
8.04	Berwick
8	Parkview at Spring Street	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	93,772.92	Interest-only, Amortizing Balloon	Actual/360	120	118	24	22	360	360
9	Omni Officentre	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	80,874.02	Interest-only, Amortizing Balloon	Actual/360	120	118	36	34	360	360
10	Desert Star Apartments	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	79,621.08	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360
11	116 Inverness	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	54,175.46	Interest-only, Balloon	Actual/360	120	119	120	119	0	0
12	The Vineyard at Arlington	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	74,824.66	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360
13	Auburn Glen Apartments	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	73,879.98	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360
14	Beachside Resort	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	71,933.53	Amortizing Balloon		120	115	0	0	360	355
15	McHenry East Center	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	69,072.32	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360
16	Eagle Chase Apartments	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	66,607.02	Interest-only, Amortizing Balloon	Actual/360	120	117	48	45	360	360
17	Dolphin Residence Hall	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	63,514.01	Interest-only, Amortizing Balloon	Actual/360	120	119	60	59	360	360
18	North Alabama Retail Portfolio	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	63,681.13	Amortizing Balloon		120	120	0	0	360	360
18.01	French Farms 1
18.02	French Farms 2
18.03	Athens Shoppes
18.04	Eastside 2
18.05	Hartselle Shoppes
19	Holiday Inn & Suites Parsippany Fairfield	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	65,351.98	Amortizing Balloon		120	120	0	0	360	360
20	Country Inn & Suites and Comfort Inn & Suites Amarillo	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	60,742.41	Amortizing Balloon		120	120	0	0	360	360
20.01	Country Inn & Suites
20.02	Comfort Inn & Suites
21	Rk Park Lakes	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	59,029.42	Interest-only, Amortizing Balloon	Actual/360	120	120	2	2	360	360
21.01	Buildings B & C
21.02	Building D
22	Plaza De Oro	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	55,908.62	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360
23	Wal-Mart Supercenter Dahlonega	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	52,513.31	Interest-only, Amortizing Balloon	Actual/360	120	119	48	47	360	360
24	River Ridge I & II	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	51,476.22	Amortizing Balloon		120	118	0	0	360	358
25	Sentry Self-Storage Portfolio	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	49,750.75	Interest-only, Amortizing Balloon	Actual/360	60	59	24	23	360	360
25.01	Williamsburg
25.02	Newport News
25.03	Churchland
26	Outland Business Center	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	50,735.63	Interest-only, Amortizing Balloon	Actual/360	120	120	12	12	360	360
27	River Park Mutual Homes, Inc.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	64,218.20	Amortizing Balloon		120	120	0	0	180	180
28	The Grupe Building	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	35,604.40	Interest-only, Balloon	Actual/360	120	119	120	119	0	0
29	Holiday Inn Express & Suites Columbia	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	52,734.42	Amortizing Balloon		120	120	0	0	300	300
30	Northwest Plaza	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	40,896.12	Interest-only, Amortizing Balloon	Actual/360	120	117	30	27	360	360
31	Cherry Hill Court	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	40,032.75	Amortizing Balloon		120	119	0	0	360	359
32	Ramp Creek MHC	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	41,754.64	Amortizing Balloon		120	120	0	0	360	360
33	Publix South Park Center	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	36,306.00	Amortizing Balloon		120	118	0	0	360	358
34	Hilton Garden Inn Chesapeake	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	42,117.34	Amortizing Balloon		120	119	0	0	300	299
35	Edgewood Plaza	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	32,326.72	Interest-only, Amortizing Balloon	Actual/360	120	113	36	29	360	360

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Trust Advisor Ongoing Fee Rate	Certificate Administrator Fee Rate	Servicing Fee	CREFC®IP Royalty License Fee Rate	Asset Representations Reviewer Fee Rate	Net Mortgage Rate	Interest Accrual Method	Monthly P&I Payment ($)	Amortization Type	Interest Accrual Method During IO	Original Term to Maturity or ARD (Mos.)	Remaining Term to Maturity or ARD (Mos.)	Original IO Period (Mos.)	Remaining IO Period (Mos.)	Original Amort Term (Mos.)	Remaining Amort Term (Mos.)
36	Bella Vista Creek Apartments	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	33,093.74	Amortizing Balloon		120	119	0	0	360	359
37	1st Choice Storage Portfolio	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	32,180.43	Interest-only, Amortizing Balloon	Actual/360	120	120	24	24	360	360
37.01	1st Choice Storage - Endicott
37.02	1st Choice Storage - Miami
38	Stone Tree MHP & Timberstone MHP	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	32,680.08	Amortizing Balloon		120	120	0	0	360	360
38.01	Stone Tree MHP
38.02	Timberstone MHP
39	Candlewood Suites Fredericksburg	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	32,765.91	Amortizing Balloon		120	120	0	0	300	300
40	150 West 87th Owners Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	17,151.62	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
41	CVS - San Antonio, TX	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	18,655.56	Interest-only, Balloon	Actual/360	120	118	120	118	0	0
42	855 E. Broadway Owners Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	15,512.50	Interest-only, Balloon	Actual/360	120	119	120	119	0	0
43	North Tech Business Park	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	21,959.85	Interest-only, Amortizing Balloon	Actual/360	120	117	24	21	360	360
44	Hampton Inn Canton	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	23,969.91	Amortizing Balloon		120	117	0	0	300	297
45	Security Public Storage - Glendora	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	20,687.59	Amortizing Balloon		120	118	0	0	360	358
46	Security Public Storage - Sparks	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	19,776.82	Amortizing Balloon		120	118	0	0	360	358
47	Imperial Owners Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	14,736.87	Amortizing Balloon		120	119	0	0	480	479
48	Walgreens Sheridan	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	18,636.87	Interest-only, Amortizing Balloon	Actual/360	120	120	60	60	360	360
49	Summerville MHP	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	18,846.46	Amortizing Balloon		120	120	0	0	360	360
50	Best Western Lake Charles	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	19,270.44	Amortizing Balloon		120	117	0	0	300	297
51	East 10th St. Owners Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	10,443.06	Interest-only, Balloon	Actual/360	120	119	120	119	0	0
52	Glenwood Village MHC	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	17,890.19	Amortizing Balloon		60	60	0	0	360	360
53	H&H Self Storage	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	16,715.07	Amortizing Balloon		60	59	0	0	360	359
54	Tara Oaks Apartments	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	16,510.41	Amortizing Balloon		60	59	0	0	360	359
55	601 79 Owners Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	14,184.44	Amortizing Balloon		120	119	0	0	360	359
56	Shelby Township Center	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	15,940.04	Amortizing Balloon		120	118	0	0	360	358
57	Smoky Hill Plaza	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	15,937.24	Amortizing Balloon		120	119	0	0	360	359
58	Picture Ranch MHP	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	14,325.11	Interest-only, Amortizing Balloon	Actual/360	120	119	12	11	360	360
59	Austin Manor MHC	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	15,382.06	Amortizing Balloon		120	120	0	0	300	300
60	Jasper Center	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	14,007.07	Amortizing Balloon		120	120	0	0	360	360
61	Space Place - Columbia	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	12,660.22	Interest-only, Amortizing Balloon	Actual/360	120	119	36	35	360	360
62	Garden Aces MHP	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	12,714.93	Interest-only, Amortizing Balloon	Actual/360	120	119	24	23	360	360
63	33 Greene Street Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	10,655.90	Amortizing Balloon		120	119	0	0	360	359
64	Country Inn & Suites Richmond	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	13,813.08	Amortizing Balloon		120	120	0	0	300	300
65	Quality Pines MHC	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	11,661.40	Amortizing Balloon		120	120	0	0	360	360
66	Kroger Shops	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	9,553.08	Amortizing Balloon		120	119	0	0	360	359
67	Greenwich 33 Apartment Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	7,749.75	Amortizing Balloon		120	118	0	0	360	358
68	Willow House Owners Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	7,346.42	Amortizing Balloon		120	120	0	0	360	360
69	The Storehouse Self-Storage	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	8,909.18	Amortizing Balloon	Actual/360	121	121	1	1	360	360
70	Stewart Franklin Owners Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	6,635.48	Amortizing Balloon		120	120	0	0	360	360
71	11194 Owners Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	6,781.03	Amortizing Balloon		120	118	0	0	360	358
72	Walgreens Avondale	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	5,140.42	Interest-only, Balloon	Actual/360	120	120	120	120	0	0
73	Ansley South Cooperative, Inc.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	9,812.55	Amortizing Balloon		120	120	0	0	180	180
74	River Road Apartment Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	5,694.45	Amortizing Balloon		120	120	0	0	360	360
75	Family Dollar- Albion	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	4,803.64	Interest-only, ARD	Actual/360	120	119	120	119	0	0
76	Family Dollar- Rural Retreat	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	4,533.23	Interest-only, ARD	Actual/360	120	119	120	119	0	0
77	Family Dollar- Mt Vernon	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	4,205.70	Interest-only, ARD	Actual/360	120	119	120	119	0	0
78	West 12th Street Tenants Corp.	TBD	TBD	TBD	0.00050%	TBD	TBD	Actual/360	4,438.00	Amortizing Balloon		120	119	0	0	360	359

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(5)	U/W NCF DSCR (x)(5)
1	Sanofi Office Complex	2	L(26),D(30),O(4)	0	0	272,800,000	11/24/2015									2.61	2.60
2	WPC Self Storage IX	1	L(25),D(91),O(4)	0	5	74,880,000	Various									1.82	1.76
2.01	CubeSmart - Fernandina Beach					10,700,000	11/17/2015
2.02	Extra Space - Portland					10,760,000	12/11/2015
2.03	Extra Space - Greensboro					5,900,000	11/17/2015
2.04	CubeSmart - Lomaland Drive					5,000,000	11/17/2015
2.05	CubeSmart - Mesa Street					5,400,000	11/17/2015
2.06	CubeSmart - Clark Drive					4,860,000	11/17/2015
2.07	CubeSmart - Diana Drive					5,450,000	11/17/2015
2.08	CubeSmart - Kissimmee					5,100,000	11/13/2015
2.09	CubeSmart - Avondale					5,600,000	12/2/2015
2.10	Extra Space - Beechnut					5,200,000	11/12/2015
2.11	CubeSmart - Rankin Road					4,810,000	11/12/2015
2.12	CubeSmart - Montana Ave					4,000,000	11/17/2015
2.13	CubeSmart - James Watt Drive					2,100,000	11/17/2015
3	225 Liberty Street	1	L(25),D(89),O(6)	0	0	1,400,000,000	10/20/2015									3.39	3.13
4	Business & Research Center at Garden City	0	L(24),D(92),O(4)	0	0	57,700,000	12/18/2015									1.33	1.29
5	Doubletree Seattle Airport Southcenter	2	L(26),D(91),O(3)	0	0	42,100,000	11/5/2015									1.82	1.56
6	Independence Marketplace	3	L(27),D(88),O(5)	0	0	39,000,000	10/21/2015									1.66	1.55
7	Brier Creek Corporate Center I & II	3	L(27),D(89),O(4)	0	5	31,425,000	10/15/2015									1.50	1.35
8	Atlantic Mini Self Storage Portfolio	1	L(25),D(91),O(4)	0	0	30,290,000	12/18/2015									1.50	1.47
8.01	Somersworth					8,760,000	12/18/2015
8.02	York					7,150,000	12/18/2015
8.03	Arundel					6,300,000	12/18/2015
8.04	Berwick					5,870,000	12/18/2015
8	Parkview at Spring Street	2	L(26),D(90),O(4)	0	5	27,300,000	12/14/2015									1.47	1.26
9	Omni Officentre	2	L(26),D(89),O(5)	0	0	24,000,000	10/30/2015									2.29	1.90
10	Desert Star Apartments	1	L(5),GRTR 1% or YM(111),O(4)	0	0	23,000,000	10/22/2015									1.50	1.38
11	116 Inverness	1	L(25),D(91),O(4)	0	5	36,100,000	12/2/2015									3.90	3.06
12	The Vineyard at Arlington	1	L(23),GRTR 1% or YM(93),O(4)	0	0	19,460,000	10/21/2015									1.62	1.51
13	Auburn Glen Apartments	1	L(25),D(90),O(5)	0	0	21,500,000	1/15/2017									1.39	1.32
14	Beachside Resort	5	L(23),GRTR 1% or YM(93),O(4)	5	0	23,900,000	8/1/2015									2.00	1.82
15	McHenry East Center	0	L(24),D(93),O(3)	0	0	17,600,000	12/23/2015									1.33	1.26
16	Eagle Chase Apartments	3	L(27),D(90),O(3)	0	0	16,100,000	10/8/2015									1.35	1.30
17	Dolphin Residence Hall	1	L(25),D(88),O(7)	0	0	20,000,000	12/31/2015									1.53	1.53
18	North Alabama Retail Portfolio	0	L(24),D(92),O(4)	0	0	15,875,000	Various									1.63	1.54
18.01	French Farms 1					4,800,000	2/19/2016
18.02	French Farms 2					1,800,000	1/15/2016
18.03	Athens Shoppes					4,950,000	1/15/2016
18.04	Eastside 2					1,975,000	1/15/2016
18.05	Hartselle Shoppes					2,350,000	1/15/2016
19	Holiday Inn & Suites Parsippany Fairfield	0	L(24),D(92),O(4)	0	0	17,100,000	1/11/2016									1.92	1.65
20	Country Inn & Suites and Comfort Inn & Suites Amarillo	0	L(24),D(92),O(4)	0	0	17,900,000	12/15/2015									2.51	2.26
20.01	Country Inn & Suites					9,900,000	12/15/2015
20.02	Comfort Inn & Suites					8,000,000	12/15/2015
21	Rk Park Lakes	0	L(24),D(92),O(4)	0	5	17,990,000	Various									1.47	1.38
21.01	Buildings B & C					15,770,000	7/1/2016
21.02	Building D					2,220,000	4/1/2016
22	Plaza De Oro	1	L(23),GRTR 1% or YM(93),O(4)	0	0	13,350,000	12/22/2015									1.38	1.27
23	Wal-Mart Supercenter Dahlonega	1	L(25),D(91),O(4)	0	0	14,200,000	1/12/2016									1.20	1.20
24	River Ridge I & II	2	L(26),D(89),O(5)	0	0	14,000,000	11/10/2015									1.69	1.43
25	Sentry Self-Storage Portfolio	1	L(25),D(31),O(4)	0	0	15,060,000	12/16/2015									1.51	1.50
25.01	Williamsburg					5,490,000	12/16/2015
25.02	Newport News					4,330,000	12/16/2015
25.03	Churchland					4,160,000	12/16/2015
26	Outland Business Center	0	L(24),D(93),O(3)	0	0	13,300,000	1/5/2016									1.70	1.43
27	River Park Mutual Homes, Inc.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	129,000,000	9/17/2015	154,000,000	5.6%	0.0%	0	0	0			12.63	12.63
28	The Grupe Building	1	L(25),D(91),O(4)	0	5	15,800,000	12/11/2015									2.23	1.95
29	Holiday Inn Express & Suites Columbia	0	L(24),D(93),O(3)	0	0	12,270,000	12/17/2015									1.66	1.50
30	Northwest Plaza	3	L(27),D(89),O(4)	0	0	11,800,000	10/2/2015									1.96	1.65
31	Cherry Hill Court	1	L(25),D(91),O(4)	0	5	10,500,000	12/19/2015									1.62	1.49
32	Ramp Creek MHC	0	L(24),D(93),O(3)	0	0	9,540,000	1/20/2016									1.41	1.38
33	Publix South Park Center	2	L(26),D(91),O(3)	0	0	9,540,000	10/27/2015									1.25	1.20
34	Hilton Garden Inn Chesapeake	1	L(25),D(91),O(4)	0	0	9,900,000	12/29/2015									1.74	1.51
35	Edgewood Plaza	7	L(31),D(86),O(3)	0	0	8,400,000	06/03/2015									1.63	1.40

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Seasoning	Prepayment Provisions	Grace Period Default (Days)	Grace Period Late (Days)	Appraised Value ($)	Appraisal Date	Coop -Rental Value	Coop - LTV as Rental	Coop - Unsold Percent	Coop - Sponsor Units	Coop - Investor Units	Coop - Units	Coop - Sponsor Carry	Coop - Committed Secondary Debt	U/W NOI DSCR (x)(5)	U/W NCF DSCR (x)(5)
36	Bella Vista Creek Apartments	1	L(25),D(91),O(4)	0	0	11,760,000	10/22/2015									1.98	1.81
37	1st Choice Storage Portfolio	0	L(24),D(93),O(3)	0	0	8,060,000	Various									1.33	1.30
37.01	1st Choice Storage - Endicott					2,460,000	11/13/2015
37.02	1st Choice Storage - Miami					5,600,000	11/17/2015
38	Stone Tree MHP & Timberstone MHP	0	L(24),D(92),O(4)	0	0	8,210,000	1/12/2016									1.52	1.50
38.01	Stone Tree MHP					4,060,000	1/12/2016
38.02	Timberstone MHP					4,150,000	1/12/2016
39	Candlewood Suites Fredericksburg	0	L(24),D(92),O(4)	0	0	7,500,000	10/27/2015									1.51	1.34
40	150 West 87th Owners Corp.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	50,600,000	12/23/2015	17,900,000	27.9%	30.8%	12	0	0	(181,172)	500,000	4.78	4.78
41	CVS - San Antonio, TX	2	L(26),D(90),O(4)	0	5	7,820,000	10/20/2015									1.76	1.75
42	855 E. Broadway Owners Corp.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	16,460,000	8/7/2015	13,100,000	34.4%	11.3%	6	0	1	(27,888)	500,000	5.27	5.27
43	North Tech Business Park	3	L(27),D(89),O(4)	0	5	6,300,000	11/9/2015									1.61	1.43
44	Hampton Inn Canton	3	L(27),D(89),O(4)	0	0	5,800,000	8/31/2015									1.83	1.63
45	Security Public Storage - Glendora	2	L(26),GRTR 1% or YM or D(87),O(7)	5	5	8,400,000	11/7/2015									1.92	1.88
46	Security Public Storage - Sparks	2	L(26),GRTR 1% or YM or D(87),O(7)	5	5	7,300,000	11/6/2015									1.68	1.61
47	Imperial Owners Corp.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	16,220,000	11/25/2015	13,500,000	25.9%	0.0%	0	0	0		500,000	4.96	4.96
48	Walgreens Sheridan	0	L(24),D(92),O(4)	0	0	4,730,000	12/17/2015									1.20	1.20
49	Summerville MHP	0	L(24),D(92),O(4)	0	0	4,580,000	12/28/2015									1.46	1.43
50	Best Western Lake Charles	3	L(27),D(90),O(3)	0	0	6,000,000	10/13/2015									2.25	2.04
51	East 10th St. Owners Corp.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	48,300,000	11/20/2015	17,900,000	16.8%	6.1%	2	0	0	12,552	500,000	9.63	9.63
52	Glenwood Village MHC	0	L(24),D(33),O(3)	0	0	5,000,000	2/18/2016									1.76	1.70
53	H&H Self Storage	1	L(25),D(32),O(3)	0	0	4,050,000	8/25/2015									1.34	1.31
54	Tara Oaks Apartments	1	L(25),GRTR 1% or YM(32),O(3)	0	0	4,000,000	11/10/2015									1.53	1.38
55	601 79 Owners Corp.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	29,170,000	12/9/2015	20,600,000	14.5%	36.3%	41	0	0	268,589	300,000	7.28	7.28
56	Shelby Township Center	2	L(26),D(87),O(7)	0	5	4,010,000	11/4/2015									1.52	1.40
57	Smoky Hill Plaza	1	L(25),GRTR 1% or YM(91),O(4)	0	0	4,900,000	11/24/2015									1.99	1.79
58	Picture Ranch MHP	1	L(25),D(92),O(3)	0	0	3,590,000	1/5/2016									1.34	1.30
59	Austin Manor MHC	0	L(23),GRTR 1% or YM(93),O(4)	0	0	4,290,000	1/15/2016									1.45	1.40
60	Jasper Center	0	L(24),D(92),O(4)	0	0	3,900,000	11/16/2015									1.79	1.58
61	Space Place - Columbia	1	L(25),D(91),O(4)	0	0	3,250,000	12/7/2015									1.57	1.56
62	Garden Aces MHP	1	L(25),D(91),O(4)	0	0	3,440,000	11/12/2015									1.54	1.50
63	33 Greene Street Corp.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	47,800,000	12/18/2015	31,200,000	7.0%	0.0%	0	0	0			16.07	16.07
64	Country Inn & Suites Richmond	0	L(24),D(92),O(4)	0	0	4,800,000	1/1/2017									1.85	1.64
65	Quality Pines MHC	0	L(24),D(93),O(3)	0	0	2,930,000	1/7/2016									1.43	1.40
66	Kroger Shops	1	L(25),D(91),O(4)	0	5	2,750,000	11/17/2015									1.75	1.67
67	Greenwich 33 Apartment Corp.	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	75,617,000	11/6/2015	35,600,000	4.5%	0.0%	0	0	0		200,000	25.87	25.87
68	Willow House Owners Corp.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	15,580,000	12/8/2015	12,800,000	12.1%	4.2%	3	0	0	3,234	500,000	8.71	8.71
69	The Storehouse Self-Storage	0	L(24),D(94),O(3)	0	0	2,300,000	1/14/2016									1.64	1.53
70	Stewart Franklin Owners Corp.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,100,000	12/21/2015	12,500,000	11.2%	0.0%	0	0	0		500,000	10.19	10.19
71	11194 Owners Corp.	2	GRTR 1% or YM(113),1%(3),O(4)	10	10	29,250,000	12/9/2015	19,600,000	7.1%	34.0%	16	0	0	205,181	500,000	14.44	14.44
72	Walgreens Avondale	0	L(24),D(92),O(4)	0	0	5,100,000	12/15/2015									5.18	5.18
73	Ansley South Cooperative, Inc.	0	GRTR 1% or YM(113),1%(3),O(4)	10	10	3,100,000	12/4/2015	3,100,000	41.9%	0.0%	0	0	0			2.25	2.25
74	River Road Apartment Corp.	0	GRTR 1% or YM(83),1%(33),O(4)	10	10	6,750,000	1/5/2016	6,000,000	20.0%	5.1%	3	0	0	(1,914)	500,000	5.71	5.71
75	Family Dollar- Albion	1	YM(25),YM or D(88),O(7)	0	0	1,550,000	10/12/2015									1.64	1.62
76	Family Dollar- Rural Retreat	1	YM(25),YM or D(88),O(7)	0	0	1,430,000	10/12/2015									1.59	1.57
77	Family Dollar- Mt Vernon	1	YM(25),YM or D(88),O(7)	0	0	1,300,000	10/12/2015									1.56	1.54
78	West 12th Street Tenants Corp.	1	GRTR 1% or YM(113),1%(3),O(4)	10	10	13,600,000	12/7/2015	8,800,000	10.2%	6.3%	1	0	0	NAV	150,000	9.93	9.93

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR
1	Sanofi Office Complex	45.8%	45.8%	13.5%	13.4%	17,336,962	520,109	16,816,853	47,203	0	16,769,651	100.0%	3/1/2016
2	WPC Self Storage IX	65.4%	65.4%	9.0%	8.7%	7,822,383	3,403,617	4,418,766	140,733	0	4,278,033	83.0%	Various
2.01	CubeSmart - Fernandina Beach					1,123,186	479,827	643,359	21,213	0	622,145	79.5%	1/19/2016
2.02	Extra Space - Portland					792,556	246,536	546,020	5,657	0	540,362	97.3%	11/30/2015
2.03	Extra Space - Greensboro					661,211	290,106	371,106	17,856	0	353,250	61.2%	10/31/2015
2.04	CubeSmart - Lomaland Drive					557,294	212,871	344,423	9,017	0	335,406	88.5%	11/11/2015
2.05	CubeSmart - Mesa Street					549,024	209,225	339,799	10,070	0	329,729	95.5%	11/11/2015
2.06	CubeSmart - Clark Drive					625,321	263,490	361,831	14,567	0	347,264	79.5%	11/11/2015
2.07	CubeSmart - Diana Drive					538,664	211,057	327,607	10,695	0	316,912	91.2%	11/11/2015
2.08	CubeSmart - Kissimmee					561,649	256,603	305,046	11,187	0	293,859	92.5%	11/13/2015
2.09	CubeSmart - Avondale					539,380	231,829	307,551	8,912	0	298,639	77.9%	11/16/2015
2.10	Extra Space - Beechnut					587,718	325,203	262,515	9,689	0	252,826	84.7%	11/13/2015
2.11	CubeSmart - Rankin Road					589,497	344,507	244,990	8,985	0	236,005	85.4%	10/31/2015
2.12	CubeSmart - Montana Ave					417,153	183,500	233,653	7,359	0	226,295	92.3%	11/11/2015
2.13	CubeSmart - James Watt Drive					279,729	148,862	130,867	5,524	0	125,343	83.4%	11/13/2015
3	225 Liberty Street	32.8%	32.8%	16.0%	14.8%	132,184,800	58,709,263	73,475,537	485,503	5,143,565	67,846,470	93.5%	1/31/2016
4	Business & Research Center at Garden City	64.1%	53.1%	8.8%	8.5%	5,101,942	1,858,690	3,243,252	37,424	46,780	3,159,049	100.0%	2/9/2016
5	Doubletree Seattle Airport Southcenter	67.5%	56.5%	12.4%	10.6%	12,723,113	9,195,095	3,528,018	508,925	0	3,019,093	83.5%	2/29/2016	146	116
6	Independence Marketplace	69.0%	56.0%	10.2%	9.5%	4,115,336	1,379,410	2,735,926	35,662	155,539	2,544,725	100.0%	11/1/2015
7	Brier Creek Corporate Center I & II	72.9%	60.1%	9.7%	8.7%	3,617,568	1,405,159	2,212,410	36,191	180,878	1,995,340	94.0%	11/12/2015
8	Atlantic Mini Self Storage Portfolio	69.3%	61.3%	9.7%	9.5%	2,777,248	748,765	2,028,483	40,204	0	1,988,278	90.6%	1/1/2016
8.01	Somersworth					937,337	295,378	641,959	14,063	0	627,896	97.5%	1/1/2016
8.02	York					694,648	182,341	512,307	12,413	0	499,894	99.5%	1/1/2016
8.03	Arundel					616,130	158,016	458,114	7,068	0	451,046	96.3%	1/1/2016
8.04	Berwick					529,134	113,031	416,102	6,660	0	409,442	69.4%	1/1/2016
8	Parkview at Spring Street	65.0%	56.1%	9.3%	8.0%	3,009,019	1,354,620	1,654,399	20,179	213,684	1,420,536	98.3%	12/4/2015
9	Omni Officentre	64.6%	56.9%	14.3%	11.9%	4,178,366	1,959,536	2,218,830	73,523	298,193	1,847,115	81.0%	11/4/2015
10	Desert Star Apartments	63.0%	54.8%	9.9%	9.1%	2,529,753	1,099,771	1,429,982	109,250	0	1,320,732	96.3%	1/13/2016
11	116 Inverness	38.8%	38.8%	18.1%	14.2%	4,700,168	2,164,255	2,535,913	42,896	505,966	1,987,051	88.3%	11/30/2015
12	The Vineyard at Arlington	70.7%	62.7%	10.6%	9.9%	2,880,459	1,428,336	1,452,123	95,436	0	1,356,687	92.9%	3/2/2016
13	Auburn Glen Apartments	62.8%	58.1%	9.1%	8.7%	2,297,211	1,062,223	1,234,989	62,500	0	1,172,489	96.4%	1/15/2016
14	Beachside Resort	54.5%	45.4%	13.3%	12.1%	3,978,279	2,249,346	1,728,933	159,131	0	1,569,802	52.4%	12/31/2015	137	72
15	McHenry East Center	71.9%	62.4%	8.7%	8.3%	1,632,286	528,637	1,103,649	13,537	45,124	1,044,988	100.0%	2/16/2016
16	Eagle Chase Apartments	77.6%	70.1%	8.6%	8.3%	1,818,224	742,031	1,076,193	39,000	0	1,037,193	92.3%	8/24/2015
17	Dolphin Residence Hall	60.4%	55.5%	9.6%	9.6%	1,193,594	30,092	1,163,502	0	0	1,163,502	100.0%	12/31/2015
18	North Alabama Retail Portfolio	74.0%	61.0%	10.6%	10.0%	1,501,602	253,111	1,248,491	19,347	54,945	1,174,199	92.9%	12/30/2015
18.01	French Farms 1					469,162	89,309	379,852	6,000	22,380	351,473	94.0%	12/30/2015
18.02	French Farms 2					184,043	30,303	153,741	1,950	8,416	143,374	100.0%	12/30/2015
18.03	Athens Shoppes					432,501	66,580	365,921	6,385	12,557	346,979	84.2%	12/30/2015
18.04	Eastside 2					179,440	23,574	155,867	1,500	3,748	150,619	100.0%	12/30/2015
18.05	Hartselle Shoppes					236,456	43,346	193,110	3,512	7,845	181,754	100.0%	12/30/2015
19	Holiday Inn & Suites Parsippany Fairfield	65.2%	55.0%	13.5%	11.6%	5,170,034	3,666,339	1,503,694	206,801	0	1,296,893	67.0%	1/31/2016	108	72
20	Country Inn & Suites and Comfort Inn & Suites Amarillo	61.5%	50.9%	16.7%	15.0%	4,550,082	2,718,289	1,831,794	182,003	0	1,649,791	88.4%	12/31/2015	97	81
20.01	Country Inn & Suites					2,408,174	1,404,992	1,003,182	96,327	0	906,855	85.8%	12/31/2015	99	80
20.02	Comfort Inn & Suites					2,141,908	1,313,296	828,612	85,676	0	742,936	91.3%	12/31/2015	96	82
21	Rk Park Lakes	59.8%	49.7%	9.7%	9.1%	1,499,496	459,523	1,039,972	6,293	53,794	979,885	100.0%	Various
21.01	Buildings B & C					1,250,270	351,473	898,796	4,812	44,575	849,409	100.0%	1/24/2016
21.02	Building D					249,226	108,050	141,176	1,481	9,219	130,476	100.0%	12/31/2015
22	Plaza De Oro	73.6%	65.9%	9.5%	8.7%	1,446,667	517,918	928,749	14,091	63,014	851,644	89.8%	1/21/2016
23	Wal-Mart Supercenter Dahlonega	68.0%	61.6%	7.8%	7.8%	773,489	18,475	755,014	0	0	755,014	100.0%	3/1/2016
24	River Ridge I & II	68.4%	56.4%	10.9%	9.2%	1,861,347	817,420	1,043,927	21,089	137,599	885,239	96.9%	3/8/2016
25	Sentry Self-Storage Portfolio	61.8%	59.1%	9.7%	9.6%	1,345,430	441,211	904,219	7,300	0	896,919	98.7%	12/17/2015
25.01	Williamsburg					478,932	116,877	362,056	3,052	0	359,004	100.0%	12/17/2015
25.02	Newport News					446,380	165,112	281,268	2,158	0	279,110	96.7%	12/17/2015
25.03	Churchland					420,118	159,223	260,895	2,089	0	258,806	99.0%	12/17/2015
26	Outland Business Center	69.5%	59.0%	11.2%	9.4%	1,628,146	594,550	1,033,596	85,583	79,734	868,279	94.4%	1/1/2016
27	River Park Mutual Homes, Inc.	6.7%	2.7%	113.2%	113.2%	14,456,238	4,719,750	9,736,488	138,050	0	9,736,488	94.0%	9/17/2015
28	The Grupe Building	54.4%	54.4%	11.1%	9.7%	1,636,486	683,266	953,220	25,437	93,244	834,539	95.2%	11/30/2015
29	Holiday Inn Express & Suites Columbia	66.0%	51.3%	12.9%	11.7%	2,435,957	1,387,675	1,048,282	97,438	0	950,843	81.7%	1/15/2016	114	91
30	Northwest Plaza	65.7%	57.3%	12.4%	10.4%	1,338,252	376,852	961,400	27,155	126,453	807,791	91.9%	2/8/2016
31	Cherry Hill Court	71.3%	58.6%	10.4%	9.6%	1,179,960	402,293	777,667	13,962	46,515	717,189	100.0%	1/26/2016
32	Ramp Creek MHC	75.0%	63.1%	9.8%	9.6%	984,503	279,976	704,527	15,150	0	689,377	90.4%	1/20/2016
33	Publix South Park Center	70.6%	58.2%	8.1%	7.8%	709,074	163,256	545,817	11,634	10,831	523,353	100.0%	12/3/2015
34	Hilton Garden Inn Chesapeake	67.1%	51.7%	13.2%	11.5%	2,885,713	2,006,169	879,544	115,429	0	764,115	76.4%	11/30/2015	105	80
35	Edgewood Plaza	75.0%	65.8%	10.1%	8.6%	953,615	320,329	633,286	31,183	57,578	544,526	96.6%	10/31/2015

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Cut-off Date LTV Ratio	LTV Ratio at Maturity or ARD	Cut-off Date U/W NOI Debt Yield	Cut-off Date U/W NCF Debt Yield	U/W Revenues ($)	U/W Expenses ($)	U/W Net Operating Income ($)	U/W Replacement ($)	U/W TI/LC ($)	U/W Net Cash Flow ($)	Occupancy Rate	Occupancy as-of Date	U/W Hotel ADR	U/W Hotel RevPAR
36	Bella Vista Creek Apartments	52.6%	43.3%	12.7%	11.6%	1,870,444	1,084,858	785,586	67,728	0	717,858	94.1%	10/20/2015
37	1st Choice Storage Portfolio	71.3%	62.3%	9.0%	8.7%	931,703	416,513	515,191	13,134	0	502,057	89.2%	2/4/2016
37.01	1st Choice Storage - Endicott					321,764	155,247	166,517	4,350	0	162,167	83.3%	2/4/2016
37.02	1st Choice Storage - Miami					609,939	261,266	348,673	8,784	0	339,889	92.1%	2/4/2016
38	Stone Tree MHP & Timberstone MHP	68.2%	57.4%	10.7%	10.5%	1,031,320	433,931	597,389	10,620	0	586,769	96.1%	1/22/2016
38.01	Stone Tree MHP					NAV	NAV	NAV	NAV	NAV	NAV	98.9%	1/22/2016
38.02	Timberstone MHP					NAV	NAV	NAV	NAV	NAV	NAV	93.3%	1/22/2016
39	Candlewood Suites Fredericksburg	68.0%	52.6%	11.7%	10.4%	1,658,683	1,064,099	594,584	66,347	0	528,237	80.5%	1/31/2016	64	50
40	150 West 87th Owners Corp.	9.9%	9.9%	19.7%	19.7%	1,918,522	934,500	984,022	14,800	0	984,022	96.0%	12/23/2015
41	CVS - San Antonio, TX	58.8%	58.8%	8.6%	8.5%	400,309	6,218	394,091	1,460	0	392,631	100.0%	3/1/2016
42	855 E. Broadway Owners Corp.	27.3%	27.3%	21.8%	21.8%	1,549,358	568,588	980,770	11,700	0	980,770	95.0%	8/7/2015
43	North Tech Business Park	66.7%	57.3%	10.1%	9.0%	634,169	209,939	424,230	20,762	26,423	377,044	96.3%	10/1/2015
44	Hampton Inn Canton	68.6%	52.0%	13.2%	11.8%	1,424,396	897,952	526,444	56,976	0	469,468	55.9%	10/31/2015	87	49
45	Security Public Storage - Glendora	47.2%	38.6%	12.0%	11.8%	775,731	300,208	475,523	7,770	0	467,754	85.7%	12/21/2015
46	Security Public Storage - Sparks	51.9%	42.4%	10.5%	10.1%	704,364	306,835	397,530	14,402	0	383,128	90.4%	12/21/2015
47	Imperial Owners Corp.	21.6%	19.1%	25.1%	25.1%	1,988,122	1,110,339	877,783	18,400	0	877,783	95.0%	11/25/2015
48	Walgreens Sheridan	71.4%	66.1%	7.9%	7.9%	276,210	8,286	267,924	0	0	267,924	100.0%	3/1/2016
49	Summerville MHP	73.7%	61.3%	9.8%	9.6%	463,175	132,295	330,880	6,650	0	324,230	98.5%	12/23/2015
50	Best Western Lake Charles	53.1%	40.3%	16.3%	14.8%	1,179,837	660,217	519,619	47,193	0	472,426	68.0%	12/31/2015	86	59
51	East 10th St. Owners Corp.	6.2%	6.2%	40.2%	40.2%	1,795,174	588,990	1,206,184	9,100	0	1,206,184	95.9%	11/20/2015
52	Glenwood Village MHC	60.0%	56.1%	12.6%	12.2%	713,555	335,033	378,522	13,630	0	364,892	74.9%	2/3/2016
53	H&H Self Storage	74.0%	68.7%	9.0%	8.7%	441,465	173,270	268,194	6,205	0	261,989	97.8%	11/30/2015
54	Tara Oaks Apartments	74.9%	69.4%	10.2%	9.1%	902,174	598,059	304,115	31,500	0	272,615	92.9%	1/11/2016
55	601 79 Owners Corp.	10.3%	8.1%	41.4%	41.4%	2,184,629	945,800	1,238,829	33,000	0	1,238,829	95.0%	12/9/2015
56	Shelby Township Center	74.6%	61.3%	9.7%	9.0%	391,973	101,044	290,928	4,212	18,163	268,553	100.0%	10/20/2015
57	Smoky Hill Plaza	58.5%	48.6%	13.3%	12.0%	586,903	205,564	381,339	9,479	28,809	343,051	83.7%	12/22/2015
58	Picture Ranch MHP	72.4%	61.5%	8.8%	8.6%	439,961	210,243	229,718	5,700	0	224,018	85.8%	1/19/2016
59	Austin Manor MHC	58.3%	44.4%	10.7%	10.4%	606,802	338,751	268,051	9,000	0	259,051	60.0%	2/10/2016
60	Jasper Center	64.1%	53.3%	12.0%	10.6%	368,408	67,794	300,614	10,940	23,622	266,053	100.0%	1/1/2016
61	Space Place - Columbia	72.2%	63.9%	10.2%	10.1%	449,913	210,660	239,252	2,740	0	236,512	81.6%	1/13/2016
62	Garden Aces MHP	66.9%	58.2%	10.2%	9.9%	340,477	105,310	235,167	6,600	0	228,567	90.8%	2/8/2016
63	33 Greene Street Corp.	4.6%	3.7%	93.5%	93.5%	2,395,765	341,386	2,054,379	2,400	0	2,054,379	95.0%	12/18/2015
64	Country Inn & Suites Richmond	44.8%	34.7%	14.3%	12.6%	879,589	572,618	306,971	35,184	0	271,788	68.8%	12/31/2015	70	48
65	Quality Pines MHC	71.7%	59.5%	9.5%	9.3%	359,269	159,056	200,213	4,850	0	195,363	96.9%	12/31/2015
66	Kroger Shops	65.4%	53.6%	11.2%	10.6%	343,591	142,818	200,773	4,167	5,422	191,184	100.0%	11/5/2015
67	Greenwich 33 Apartment Corp.	2.1%	1.7%	150.8%	150.8%	3,236,016	830,390	2,405,626	11,930	0	2,405,626	96.0%	11/6/2015
68	Willow House Owners Corp.	9.9%	7.9%	49.6%	49.6%	1,385,287	617,000	768,287	17,900	0	768,287	96.0%	12/8/2015
69	The Storehouse Self-Storage	66.3%	55.8%	11.5%	10.7%	344,283	169,303	174,980	11,497	0	163,483	88.5%	12/31/2015
70	Stewart Franklin Owners Corp.	10.7%	8.5%	57.9%	57.9%	1,273,950	462,859	811,091	7,800	0	811,091	95.0%	12/21/2015
71	11194 Owners Corp.	4.8%	3.8%	84.2%	84.2%	1,744,538	569,488	1,175,050	17,000	0	1,175,050	95.0%	12/9/2015
72	Walgreens Avondale	25.5%	25.5%	24.6%	24.6%	329,603	9,888	319,715	0	0	319,715	100.0%	3/1/2016
73	Ansley South Cooperative, Inc.	41.9%	17.3%	20.4%	20.4%	535,806	270,603	265,203	14,850	0	265,203	95.0%	12/4/2015
74	River Road Apartment Corp.	17.8%	14.1%	32.5%	32.5%	830,583	440,635	389,948	9,000	0	389,948	95.0%	1/5/2016
75	Family Dollar- Albion	70.0%	70.0%	8.7%	8.6%	97,348	2,920	94,428	1,228	0	93,200	100.0%	3/1/2016
76	Family Dollar- Rural Retreat	70.0%	70.0%	8.7%	8.5%	89,438	2,683	86,755	1,246	0	85,509	100.0%	3/1/2016
77	Family Dollar- Mt Vernon	70.0%	70.0%	8.7%	8.5%	81,413	2,442	78,970	1,248	0	77,722	100.0%	3/1/2016
78	West 12th Street Tenants Corp.	6.6%	5.3%	58.9%	58.9%	748,918	219,835	529,083	7,700	0	529,083	97.0%	12/7/2015

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)
1	Sanofi Office Complex	TTM 9/30/2015	18,778,333	563,350	18,214,983	0	18,214,983			Annualized 9 12/31/2014	18,777,401	563,322	18,214,079
2	WPC Self Storage IX	Various	8,060,626	2,873,164	5,187,463	0	5,187,463			Actual 2014	7,608,632	2,774,045	4,834,587
2.01	CubeSmart - Fernandina Beach	TTM 9/30/2015	1,099,873	338,616	761,257	0	761,257			Actual 2014	1,000,164	314,166	685,998
2.02	Extra Space - Portland	TTM 10/31/2015	792,556	163,211	629,346	0	629,346			Actual 2014	746,946	219,477	527,469
2.03	Extra Space - Greensboro	TTM 10/31/2015	686,002	359,278	326,724	0	326,724			Actual 2014	690,594	303,427	387,167
2.04	CubeSmart - Lomaland Drive	TTM 9/30/2015	585,597	151,449	434,148	0	434,148			Actual 2014	559,201	148,764	410,437
2.05	CubeSmart - Mesa Street	TTM 10/31/2015	592,393	163,481	428,912	0	428,912			Actual 2014	566,044	160,057	405,987
2.06	CubeSmart - Clark Drive	TTM 10/31/2015	648,403	206,014	442,389	0	442,389			Actual 2014	627,399	234,848	392,551
2.07	CubeSmart - Diana Drive	TTM 10/31/2015	569,215	157,754	411,461	0	411,461			Actual 2014	558,970	152,933	406,037
2.08	CubeSmart - Kissimmee	TTM 8/31/2015	580,408	204,532	375,877	0	375,877			Actual 2014	531,779	181,347	350,432
2.09	CubeSmart - Avondale	TTM 10/31/2015	554,633	265,007	289,626	0	289,626			Actual 2014	510,659	280,948	229,711
2.10	Extra Space - Beechnut	TTM 10/31/2015	617,098	211,879	405,219	0	405,219			Actual 2014	549,772	200,966	348,806
2.11	CubeSmart - Rankin Road	TTM 10/31/2015	602,854	383,250	219,605	0	219,605			Actual 2014	575,030	311,349	263,681
2.12	CubeSmart - Montana Ave	TTM 10/31/2015	438,831	145,067	293,764	0	293,764			Actual 2014	411,321	146,183	265,138
2.13	CubeSmart - James Watt Drive	TTM 9/30/2015	292,763	123,627	169,136	0	169,136			Actual 2014	280,753	119,580	161,173
3	225 Liberty Street	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
4	Business & Research Center at Garden City	Actual 2015	5,028,119	1,754,202	3,273,917	0	3,273,917			Actual 2014	5,224,078	1,740,072	3,484,005
5	Doubletree Seattle Airport Southcenter	TTM 2/29/2016	13,162,166	9,212,911	3,949,255	0	3,949,255	146	122	Actual 2015	12,823,779	9,117,056	3,706,723
6	Independence Marketplace	TTM 9/30/2015	3,982,460	1,330,952	2,651,508	0	2,651,508			Actual 2014	4,177,204	1,408,053	2,769,151
7	Brier Creek Corporate Center I & II	Actual 2015	4,218,655	1,560,509	2,658,146	0	2,658,146			Actual 2014	4,210,061	1,452,419	2,757,642
8	Atlantic Mini Self Storage Portfolio	Actual 2015	2,630,813	604,971	2,025,842	0	2,025,842			Actual 2014	2,297,267	574,330	1,722,936
8.01	Somersworth	Actual 2015	939,107	249,679	689,428	0	689,428			Actual 2014	875,818	246,337	629,481
8.02	York	Actual 2015	677,975	148,416	529,559	0	529,559			Actual 2014	625,854	141,656	484,198
8.03	Arundel	Actual 2015	609,208	125,629	483,579	0	483,579			Actual 2014	587,738	117,353	470,385
8.04	Berwick	Actual 2015	404,523	81,247	323,276	0	323,276			Actual 2014	207,857	68,984	138,873
8	Parkview at Spring Street	TTM 11/30/2015	2,666,667	1,391,686	1,274,981	0	1,274,981			Actual 2014	2,845,703	1,392,779	1,452,924
9	Omni Officentre	TTM 9/30/2015	3,574,958	1,953,611	1,621,347	0	1,621,347			Actual 2014	3,453,649	1,869,269	1,584,380
10	Desert Star Apartments	Actual 2015	2,368,934	938,145	1,430,789	0	1,430,789			Actual 2014	1,744,130	848,086	896,044
11	116 Inverness	Actual 2015	3,895,792	1,887,445	2,008,347	0	2,008,347			Actual 2014	3,585,121	2,145,217	1,439,904
12	The Vineyard at Arlington	TTM 2/29/2016	2,766,317	1,408,641	1,357,676	0	1,357,676			Actual 2015	2,610,266	1,440,631	1,169,636
13	Auburn Glen Apartments	Actual 2015	2,252,784	1,041,344	1,211,440	0	1,211,440			Annualized 9 12/31/2014	2,147,883	1,077,166	1,070,716
14	Beachside Resort	Actual 2015	3,978,279	2,137,584	1,840,695	0	1,840,695	137	72	Actual 2014	2,888,999	1,643,543	1,245,457
15	McHenry East Center	Actual 2015	1,707,952	432,589	1,275,363	0	1,275,363			Actual 2014	1,431,841	508,411	923,431
16	Eagle Chase Apartments	TTM 8/31/2015	1,746,509	743,948	1,002,561	0	1,002,561			Actual 2014	1,645,343	729,255	916,088
17	Dolphin Residence Hall	Annualized 2 9/30/2015	1,224,199	0	1,224,199	0	1,224,199			NAV	NAV	NAV	NAV
18	North Alabama Retail Portfolio	Actual 2015	1,300,689	190,737	1,109,952	0	1,109,952			NAV	NAV	NAV	NAV
18.01	French Farms 1	Actual 2015	408,403	76,681	331,723	0	331,723			Actual 2014	514,000	80,455	433,545
18.02	French Farms 2	Actual 2015	172,000	22,707	149,293	0	149,293			Actual 2014	182,000	19,785	162,215
18.03	Athens Shoppes	Actual 2015	301,021	36,044	264,977	0	264,977			NAV	NAV	NAV	NAV
18.04	Eastside 2	Actual 2015	177,993	15,993	162,000	0	162,000			NAV	NAV	NAV	NAV
18.05	Hartselle Shoppes	Actual 2015	241,272	39,312	201,960	0	201,960			NAV	NAV	NAV	NAV
19	Holiday Inn & Suites Parsippany Fairfield	TTM 1/31/2016	5,170,034	3,725,440	1,444,593	0	1,444,593	108	72	Actual 2014	4,675,647	3,570,626	1,105,021
20	Country Inn & Suites and Comfort Inn & Suites Amarillo	Actual 2015	4,628,045	2,770,311	1,857,735	0	1,857,735	93	82	Actual 2014	4,039,154	2,530,195	1,508,960
20.01	Country Inn & Suites	Actual 2015	2,432,764	1,433,264	999,500	0	999,500	94	81	Actual 2014	2,106,683	1,308,310	798,373
20.02	Comfort Inn & Suites	Actual 2015	2,195,281	1,337,046	858,235	0	858,235	92	84	Actual 2014	1,932,471	1,221,885	710,587
21	Rk Park Lakes	Various	1,295,285	440,232	855,054	0	855,054			Actual 2014	1,244,712	344,626	900,086
21.01	Buildings B & C	Actual 2015	1,189,001	317,300	871,701	0	871,701			Actual 2014	1,188,542	267,409	921,133
21.02	Building D	Annualized 11 11/30/2015	106,284	122,932	-16,647	0	-16,647			Actual 2014	56,170	77,217	-21,047
22	Plaza De Oro	Actual 2015	1,367,613	518,238	849,375	0	849,375			Actual 2014	1,190,303	465,789	724,514
23	Wal-Mart Supercenter Dahlonega	Actual 2015	781,302	18,506	762,796	0	762,796			Actual 2014	804,281	18,786	785,495
24	River Ridge I & II	TTM 10/31/2015	1,851,236	817,117	1,034,120	0	1,034,120			Actual 2014	1,711,169	774,043	937,126
25	Sentry Self-Storage Portfolio	Actual 2015	1,406,107	367,751	1,038,356	0	1,038,356			Actual 2014	1,350,684	351,297	999,387
25.01	Williamsburg	Actual 2015	503,903	94,013	409,890	0	409,890			Actual 2014	481,259	88,403	392,856
25.02	Newport News	Actual 2015	468,831	140,343	328,487	0	328,487			Actual 2014	447,884	133,161	314,723
25.03	Churchland	Actual 2015	433,374	133,395	299,979	0	299,979			Actual 2014	421,541	129,733	291,808
26	Outland Business Center	Actual 2015	1,560,231	555,684	1,004,547	0	1,004,547			Actual 2014	1,479,178	557,351	921,827
27	River Park Mutual Homes, Inc.
28	The Grupe Building	TTM 10/31/2015	2,077,385	674,072	1,403,313	0	1,403,313			Actual 2014	2,038,059	631,809	1,406,250
29	Holiday Inn Express & Suites Columbia	Actual 2015	2,573,594	1,374,952	1,198,642	0	1,198,642	118	96	Actual 2014	2,362,996	1,277,869	1,085,126
30	Northwest Plaza	TTM 9/30/2015	1,273,570	378,937	894,633	0	894,633			Actual 2014	1,326,922	340,765	986,157
31	Cherry Hill Court	TTM 10/31/2015	1,240,253	386,500	853,753	0	853,753			Actual 2014	1,248,295	461,322	786,973
32	Ramp Creek MHC	Actual 2015	984,503	241,185	743,318	0	743,318			Actual 2014	930,390	247,154	683,236
33	Publix South Park Center	TTM 10/31/2015	637,966	167,465	470,501	0	470,501			Actual 2014	651,328	164,685	486,643
34	Hilton Garden Inn Chesapeake	TTM 11/30/2015	2,885,713	2,025,787	859,926	0	859,926	105	80	Actual 2014	2,513,561	1,930,890	582,671
35	Edgewood Plaza	Actual 2015	949,832	305,235	644,597	0	644,597			Actual 2014	836,806	324,436	512,370

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Most Recent Period	Most Recent Revenues ($)	Most Recent Expenses ($)	Most Recent NOI ($)	Most Recent Capital Expenditures	Most Recent NCF ($)	Most Recent Hotel ADR	Most Recent Hotel RevPAR	Second Most Recent Period	Second Most Recent Revenues ($)	Second Most Recent Expenses ($)	Second Most Recent NOI ($)
36	Bella Vista Creek Apartments	TTM 11/30/2015	1,854,207	1,044,460	809,747	0	809,747			Actual 2014	1,666,823	968,212	698,610
37	1st Choice Storage Portfolio	Actual 2015	933,212	358,022	575,190	0	575,190			Actual 2014	863,406	344,127	519,278
37.01	1st Choice Storage - Endicott	Actual 2015	323,273	133,709	189,563	0	189,563			Actual 2014	299,673	133,228	166,445
37.02	1st Choice Storage - Miami	Actual 2015	609,939	224,313	385,626	0	385,626			Actual 2014	563,733	210,899	352,834
38	Stone Tree MHP & Timberstone MHP	Actual 2015	1,037,831	406,980	630,851	0	630,851			Actual 2014	959,361	346,033	613,328
38.01	Stone Tree MHP	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
38.02	Timberstone MHP	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
39	Candlewood Suites Fredericksburg	TTM 1/31/2016	1,690,164	1,055,148	635,016	66,563	568,453	64	51	Actual 2014	1,514,877	930,502	584,375
40	150 West 87th Owners Corp.
41	CVS - San Antonio, TX	Actual 2014	410,406	0	410,406	0	410,406			Actual 2013	410,406	0	410,406
42	855 E. Broadway Owners Corp.
43	North Tech Business Park	TTM 11/30/2015	479,845	224,736	255,109	0	255,109			Actual 2014	661,651	186,396	475,255
44	Hampton Inn Canton	TTM 10/31/2015	1,424,396	873,732	550,664	0	550,664	87	49	Actual 2014	1,527,355	863,314	664,042
45	Security Public Storage - Glendora	TTM 11/30/2015	817,426	338,534	478,892	0	478,892			Actual 2014	751,854	330,094	421,760
46	Security Public Storage - Sparks	TTM 11/30/2015	704,364	325,002	379,362	0	379,362			Actual 2014	605,078	265,775	339,303
47	Imperial Owners Corp.
48	Walgreens Sheridan	Actual 2015	279,000	0	279,000	0	279,000			Actual 2014	279,000	0	279,000
49	Summerville MHP	TTM 1/31/2016	463,175	106,762	356,413	0	356,413			Actual 2015	458,519	104,938	353,581
50	Best Western Lake Charles	Actual 2015	1,179,837	626,018	553,819	0	553,819	86	59	Actual 2014	983,887	589,781	394,106
51	East 10th St. Owners Corp.
52	Glenwood Village MHC	TTM 10/31/2015	717,387	303,525	413,862	0	413,862			Actual 2014	642,927	304,184	338,743
53	H&H Self Storage	Annualized 9 9/30/2015	441,216	153,977	287,239	0	287,239			Actual 2014	432,105	161,250	270,854
54	Tara Oaks Apartments	TTM 11/30/2015	902,174	549,629	352,545	0	352,545			Actual 2013	691,211	441,130	250,081
55	601 79 Owners Corp.
56	Shelby Township Center	TTM 9/30/2015	389,084	91,705	297,379	0	297,379			Actual 2014	382,693	88,799	293,894
57	Smoky Hill Plaza	TTM 11/30/2015	573,169	198,008	375,161	0	375,161			Actual 2014	405,886	199,787	206,099
58	Picture Ranch MHP	TTM 1/31/2016	438,024	206,917	231,107	0	231,107			Actual 2014	415,615	201,556	214,059
59	Austin Manor MHC	Actual 2015	634,495	330,011	304,485	0	304,485			Actual 2014	574,419	328,905	245,514
60	Jasper Center	Actual 2015	374,096	54,002	320,094	0	320,094			Actual 2014	365,543	66,480	299,063
61	Space Place - Columbia	Actual 2015	435,984	163,367	272,617	0	272,617			Actual 2014	404,734	162,675	242,059
62	Garden Aces MHP	Actual 2015	340,477	92,026	248,451	0	248,451			Actual 2014	328,354	69,839	258,514
63	33 Greene Street Corp.
64	Country Inn & Suites Richmond	Actual 2015	879,589	549,013	330,576	35,183	295,393	70	48	Actual 2014	756,827	501,270	255,556
65	Quality Pines MHC	Actual 2015	387,590	129,607	257,982	0	257,982			Actual 2014	366,565	129,572	236,993
66	Kroger Shops	TTM 9/30/2015	401,940	134,699	267,241	0	267,241			Actual 2014	401,226	131,481	269,745
67	Greenwich 33 Apartment Corp.
68	Willow House Owners Corp.
69	The Storehouse Self-Storage	Actual 2015	344,399	137,882	206,517	0	206,517			Actual 2014	328,098	137,767	190,331
70	Stewart Franklin Owners Corp.
71	11194 Owners Corp.
72	Walgreens Avondale	Actual 2015	332,933	0	332,933	0	332,933			Actual 2014	332,932	0	332,932
73	Ansley South Cooperative, Inc.
74	River Road Apartment Corp.
75	Family Dollar- Albion	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
76	Family Dollar- Rural Retreat	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
77	Family Dollar- Mt Vernon	NAV	NAV	NAV	NAV	NAV	NAV			NAV	NAV	NAV	NAV
78	West 12th Street Tenants Corp.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR
1	Sanofi Office Complex	0	18,214,079			NAV	NAV	NAV	NAV	NAV	NAV
2	WPC Self Storage IX	0	4,834,587			Various	7,212,046	2,942,416	4,269,630	0	4,269,630
2.01	CubeSmart - Fernandina Beach	0	685,998			Annualized 6 12/31/2013	926,236	307,390	618,846	0	618,846
2.02	Extra Space - Portland	0	527,469			Actual 2013	718,891	242,457	476,434	0	476,434
2.03	Extra Space - Greensboro	0	387,167			Actual 2013	694,067	323,385	370,682	0	370,682
2.04	CubeSmart - Lomaland Drive	0	410,437			Annualized 6 12/31/2013	552,913	155,581	397,332	0	397,332
2.05	CubeSmart - Mesa Street	0	405,987			Annualized 6 12/31/2013	535,731	165,272	370,459	0	370,459
2.06	CubeSmart - Clark Drive	0	392,551			Annualized 6 12/31/2013	566,362	256,036	310,326	0	310,326
2.07	CubeSmart - Diana Drive	0	406,037			Annualized 6 12/31/2013	525,220	156,876	368,344	0	368,344
2.08	CubeSmart - Kissimmee	0	350,432			Actual 2013	504,104	175,014	329,090	0	329,090
2.09	CubeSmart - Avondale	0	229,711			Actual 2013	479,052	265,243	213,809	0	213,809
2.10	Extra Space - Beechnut	0	348,806			Actual 2013	487,753	317,858	169,895	0	169,895
2.11	CubeSmart - Rankin Road	0	263,681			Actual 2013	536,535	299,920	236,615	0	236,615
2.12	CubeSmart - Montana Ave	0	265,138			Annualized 6 12/31/2013	406,436	143,868	262,568	0	262,568
2.13	CubeSmart - James Watt Drive	0	161,173			Annualized 6 12/31/2013	278,747	133,516	145,231	0	145,231
3	225 Liberty Street	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
4	Business & Research Center at Garden City	0	3,484,005			Actual 2013	5,041,781	1,684,949	3,356,832	0	3,356,832
5	Doubletree Seattle Airport Southcenter	0	3,706,723	145	119	Actual 2014	12,678,941	9,326,556	3,352,385	0	3,352,385	133	115
6	Independence Marketplace	0	2,769,151			Actual 2013	4,008,648	1,423,791	2,584,857	0	2,584,857
7	Brier Creek Corporate Center I & II	0	2,757,642			Actual 2013	3,757,515	1,350,376	2,407,139	0	2,407,139
8	Atlantic Mini Self Storage Portfolio	0	1,722,936			Actual 2013	1,930,099	462,719	1,467,379	0	1,467,379
8.01	Somersworth	0	629,481			Actual 2013	797,156	199,946	597,210	0	597,210
8.02	York	0	484,198			Actual 2013	585,846	138,306	447,540	0	447,540
8.03	Arundel	0	470,385			Actual 2013	538,894	110,401	428,492	0	428,492
8.04	Berwick	0	138,873			Actual 2013	8,203	14,066	-5,863	0	-5,863
8	Parkview at Spring Street	0	1,452,924			Actual 2013	2,973,241	1,420,077	1,553,164	0	1,553,164
9	Omni Officentre	0	1,584,380			Actual 2013	3,123,493	1,822,108	1,301,385	0	1,301,385
10	Desert Star Apartments	0	896,044			Actual 2013	1,664,073	776,643	887,430	0	887,430
11	116 Inverness	0	1,439,904			Actual 2013	3,906,341	2,116,124	1,790,217	0	1,790,217
12	The Vineyard at Arlington	0	1,169,636			Annualized 11 12/31/2014	1,930,684	993,461	937,223	0	937,223
13	Auburn Glen Apartments	0	1,070,716			NAV	NAV	NAV	NAV	NAV	NAV
14	Beachside Resort	0	1,245,457	128	53	NAV	NAV	NAV	NAV	NAV	NAV	NAV	NAV
15	McHenry East Center	0	923,431			Actual 2013	1,311,557	408,234	903,323	0	903,323
16	Eagle Chase Apartments	0	916,088			Actual 2013	1,665,952	753,915	912,037	0	912,037
17	Dolphin Residence Hall	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
18	North Alabama Retail Portfolio	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
18.01	French Farms 1	0	433,545			Actual 2013	439,000	78,868	360,132	0	360,132
18.02	French Farms 2	0	162,215			Actual 2013	173,000	20,271	152,729	0	152,729
18.03	Athens Shoppes	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
18.04	Eastside 2	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
18.05	Hartselle Shoppes	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
19	Holiday Inn & Suites Parsippany Fairfield	0	1,105,021	103	65	Actual 2013	4,418,278	3,507,753	910,525	0	910,525	99	62
20	Country Inn & Suites and Comfort Inn & Suites Amarillo	0	1,508,960	82	72	Actual 2013	3,799,902	2,428,029	1,371,873	310	1,371,562	79	68
20.01	Country Inn & Suites	0	798,373	81	70	Actual 2013	1,977,789	1,235,690	742,098	310	741,788	80	66
20.02	Comfort Inn & Suites	0	710,587	84	74	Actual 2013	1,822,112	1,192,338	629,774	0	629,774	78	70
21	Rk Park Lakes	0	900,086			NAV	NAV	NAV	NAV	NAV	NAV
21.01	Buildings B & C	0	921,133			Actual 2013	1,089,419	228,113	861,306	0	861,306
21.02	Building D	0	-21,047			NAV	NAV	NAV	NAV	NAV	NAV
22	Plaza De Oro	0	724,514			Actual 2013	1,206,670	463,488	743,182	0	743,182
23	Wal-Mart Supercenter Dahlonega	0	785,495			Actual 2013	919,178	20,925	898,253	0	898,253
24	River Ridge I & II	0	937,126			Actual 2013	1,485,746	787,131	698,614	0	698,614
25	Sentry Self-Storage Portfolio	0	999,387			Actual 2013	1,301,793	332,453	969,340	0	969,340
25.01	Williamsburg	0	392,856			Actual 2013	469,191	86,409	382,782	0	382,782
25.02	Newport News	0	314,723			Actual 2013	419,513	122,449	297,064	0	297,064
25.03	Churchland	0	291,808			Actual 2013	413,089	123,595	289,494	0	289,494
26	Outland Business Center	0	921,827			Actual 2013	1,361,345	454,506	906,840	0	906,840
27	River Park Mutual Homes, Inc.
28	The Grupe Building	0	1,406,250			Actual 2013	1,932,887	609,605	1,323,282	0	1,323,282
29	Holiday Inn Express & Suites Columbia	0	1,085,126	115	88	Actual 2013	2,102,352	1,118,159	984,193	0	984,193	109	79
30	Northwest Plaza	0	986,157			Actual 2013	1,372,282	389,765	982,517	0	982,517
31	Cherry Hill Court	0	786,973			Actual 2013	1,208,613	325,674	882,939	0	882,939
32	Ramp Creek MHC	0	683,236			Actual 2013	938,991	230,486	708,505	0	708,505
33	Publix South Park Center	0	486,643			Actual 2013	578,074	132,110	445,964	0	445,964
34	Hilton Garden Inn Chesapeake	0	582,671	116	69	Actual 2013	2,609,597	1,963,257	646,340	0	646,340	100	72
35	Edgewood Plaza	0	512,370			Actual 2013	897,314	324,158	573,156	0	573,156

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Second Most Recent Capital Expenditures	Second Most Recent NCF ($)	Second Most Recent Hotel ADR	Second Most Recent Hotel RevPAR	Third Most Recent Period	Third Most Recent Revenues ($)	Third Most Recent Expenses ($)	Third Most Recent NOI ($)	Third Most Recent Capital Expenditures	Third Most Recent NCF ($)	Third Most Recent Hotel ADR	Third Most Recent Hotel RevPAR
36	Bella Vista Creek Apartments	0	698,610			Actual 2013	1,277,055	948,192	328,863	0	328,863
37	1st Choice Storage Portfolio	0	519,278			Actual 2013	859,376	333,224	526,152	0	526,152
37.01	1st Choice Storage - Endicott	0	166,445			Actual 2013	293,186	119,528	173,658	0	173,658
37.02	1st Choice Storage - Miami	0	352,834			Actual 2013	566,190	213,696	352,494	0	352,494
38	Stone Tree MHP & Timberstone MHP	0	613,328			Actual 2013	829,150	363,278	465,872	0	465,872
38.01	Stone Tree MHP	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
38.02	Timberstone MHP	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
39	Candlewood Suites Fredericksburg	60,595	523,780	62	46	Actual 2013	1,377,849	898,370	479,479	55,114	424,365	62	42
40	150 West 87th Owners Corp.
41	CVS - San Antonio, TX	0	410,406			NAV	NAV	NAV	NAV	NAV	NAV
42	855 E. Broadway Owners Corp.
43	North Tech Business Park	0	475,255			Actual 2013	584,918	217,579	367,340	0	367,340
44	Hampton Inn Canton	0	664,042	84	52	Actual 2013	1,191,478	781,130	410,347	0	410,347	79	40
45	Security Public Storage - Glendora	0	421,760			Actual 2013	678,766	299,541	379,225	0	379,225
46	Security Public Storage - Sparks	0	339,303			Actual 2013	573,891	241,640	332,251	0	332,251
47	Imperial Owners Corp.
48	Walgreens Sheridan	0	279,000			Actual 2013	279,000	0	279,000	0	279,000
49	Summerville MHP	0	353,581			Actual 2014	439,317	99,013	340,304	0	340,304
50	Best Western Lake Charles	0	394,106	75	49	Actual 2013	353,956	572,269	-218,313	0	-218,313	62	18
51	East 10th St. Owners Corp.
52	Glenwood Village MHC	0	338,743			Actual 2013	612,093	276,507	335,586	0	335,586
53	H&H Self Storage	0	270,854			Actual 2013	405,211	155,132	250,079	0	250,079
54	Tara Oaks Apartments	0	250,081			NAV	NAV	NAV	NAV	NAV	NAV
55	601 79 Owners Corp.
56	Shelby Township Center	0	293,894			Actual 2013	370,007	85,237	284,770	0	284,770
57	Smoky Hill Plaza	0	206,099			NAV	NAV	NAV	NAV	NAV	NAV
58	Picture Ranch MHP	10,200	203,859			Actual 2013	397,284	198,775	198,510	0	198,510
59	Austin Manor MHC	0	245,514			Actual 2013	561,990	317,999	243,990	0	243,990
60	Jasper Center	0	299,063			Actual 2013	355,623	58,659	296,964	0	296,964
61	Space Place - Columbia	0	242,059			Actual 2013	393,027	145,773	247,253	0	247,253
62	Garden Aces MHP	0	258,514			Actual 2013	309,745	64,186	245,559	0	245,559
63	33 Greene Street Corp.
64	Country Inn & Suites Richmond	30,273	225,283	65	41	Actual 2013	708,306	524,009	184,297	28,332	155,965	63	38
65	Quality Pines MHC	0	236,993			Actual 2013	362,800	112,935	249,865	0	249,865
66	Kroger Shops	0	269,745			Actual 2013	315,273	127,354	187,918	0	187,918
67	Greenwich 33 Apartment Corp.
68	Willow House Owners Corp.
69	The Storehouse Self-Storage	0	190,331			Actual 2013	330,024	131,059	198,965	0	198,965
70	Stewart Franklin Owners Corp.
71	11194 Owners Corp.
72	Walgreens Avondale	0	332,932			Actual 2013	332,932	0	332,932	0	332,932
73	Ansley South Cooperative, Inc.
74	River Road Apartment Corp.
75	Family Dollar- Albion	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
76	Family Dollar- Rural Retreat	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
77	Family Dollar- Mt Vernon	NAV	NAV			NAV	NAV	NAV	NAV	NAV	NAV
78	West 12th Street Tenants Corp.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Master Lease (Y/N)	Largest Tenant Name	Largest Tenant Sq. Ft.	Largest Tenant% of NRA	Largest Tenant Exp. Date	2nd Largest Tenant Name	2nd Largest Tenant Sq. Ft.	2nd Largest Tenant% of NRA	2nd Largest Tenant Exp. Date	3rd Largest Tenant Name	3rd Largest Tenant Sq. Ft.	3rd Largest Tenant % of NRA	3rd Largest Tenant Exp. Date	4th Largest Tenant Name	4th Largest Tenant Sq. Ft.	4th Largest Tenant % of NRA	4th Largest Tenant Exp. Date
1	Sanofi Office Complex	N	Sanofi-Aventis U.S. Inc.	674,325	100.0%	7/31/2026
2	WPC Self Storage IX	N
2.01	CubeSmart - Fernandina Beach	N
2.02	Extra Space - Portland	N
2.03	Extra Space - Greensboro	N
2.04	CubeSmart - Lomaland Drive	N
2.05	CubeSmart - Mesa Street	N
2.06	CubeSmart - Clark Drive	N
2.07	CubeSmart - Diana Drive	N
2.08	CubeSmart - Kissimmee	N
2.09	CubeSmart - Avondale	N
2.10	Extra Space - Beechnut	N
2.11	CubeSmart - Rankin Road	N
2.12	CubeSmart - Montana Ave	N
2.13	CubeSmart - James Watt Drive	N
3	225 Liberty Street	N	Time Inc.	699,142	28.8%	12/31/2032	Bank of America	330,755	13.6%	9/30/2020	The Bank of New York Mellon	324,818	13.4%	12/31/2034	OFI Global Asset Management	291,129	12.0%	9/30/2028
4	Business & Research Center at Garden City	N	Lifetime Brands Inc	148,017	79.1%	5/31/2029	Nassau Community College	25,618	13.7%	6/30/2029	Home Medical Equipment LLC	11,921	6.4%	12/25/2021
5	Doubletree Seattle Airport Southcenter	N
6	Independence Marketplace	N	Jo-Ann Fabrics	35,000	19.6%	1/31/2024	Staples	20,388	11.4%	9/30/2020	DSW	20,087	11.3%	9/30/2025	Guitar Center	17,023	9.5%	12/31/2020
7	Brier Creek Corporate Center I & II	N	UCB Biosciences, Inc.	90,488	50.0%	12/31/2020	Stock Building Supply	45,009	24.9%	5/31/2020	Domtar, Inc.	17,562	9.7%	3/31/2026	OnRamp Access	11,979	6.6%	1/31/2020
8	Atlantic Mini Self Storage Portfolio	N
8.01	Somersworth	N
8.02	York	N
8.03	Arundel	N
8.04	Berwick	N
8	Parkview at Spring Street	N	Torti Gallas & Partners	22,363	22.2%	7/31/2018	Associated Insurance Management, Inc.	19,426	19.3%	6/30/2025	HIAS, Inc.	15,074	14.9%	2/28/2026	Meridian Senior Living	9,860	9.8%	12/31/2017
9	Omni Officentre	N	Blue Cross Blue Shield	118,077	40.1%	6/30/2022	First Recovery Group, LLC	15,464	5.3%	2/28/2018	LogistiCare Solutions, LLC	13,848	4.7%	2/28/2019	Korotkin, Schlesinger & Associates	13,430	4.6%	8/31/2021
10	Desert Star Apartments	N
11	116 Inverness	N	Ultra Resources	36,951	17.2%	7/31/2022	Great-West Financial	32,311	15.1%	1/31/2018	Vantage Energy	26,499	12.4%	6/30/2017	Wells Fargo	17,293	8.1%	6/30/2021
12	The Vineyard at Arlington	N
13	Auburn Glen Apartments	N
14	Beachside Resort	N
15	McHenry East Center	N	Michael’s	20,683	22.7%	2/28/2022	ALDI	18,285	20.0%	09/30/2029	Petco	14,645	16.1%	01/31/2022	Famous Footwear	10,000	11.0%	02/28/2022
16	Eagle Chase Apartments	N
17	Dolphin Residence Hall	Y
18	North Alabama Retail Portfolio	N	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
18.01	French Farms 1	N	Rue 21	5,350	17.8%	2/28/2018	Shoe Dept	4,875	16.3%	11/30/2017	Mattress King	4,800	16.0%	5/31/2020	Pizza Hut	1,669	5.6%	3/31/2018
18.02	French Farms 2	N	TMS Group, Inc.	2,800	28.7%	10/31/2017	Burrito Express	2,625	26.9%	7/31/2017	Heartland Dental	2,300	23.6%	3/31/2019	Valley Pools	2,025	20.8%	3/31/2017
18.03	Athens Shoppes	N	Dollar Tree	9,000	28.2%	1/31/2024	Ninja Steakhouse & Sushi	5,725	17.9%	1/31/2026	Herbs & More	2,946	9.2%	10/1/2018	Firehouse Subs	2,000	6.3%	12/31/2019
18.04	Eastside 2	N	Cole Family Dental	3,500	46.7%	11/30/2019	Verizon - ABC of NC	3,000	40.0%	11/30/2023	Xtreme Nutrition	1,000	13.3%	2/28/2019
18.05	Hartselle Shoppes	N	Dollar Tree	10,000	56.9%	4/30/2025	Shoe Show	3,500	19.9%	8/31/2020	Shogo	2,500	14.2%	7/31/2020	Marco’s	1,560	8.9%	9/30/2020
19	Holiday Inn & Suites Parsippany Fairfield	N
20	Country Inn & Suites and Comfort Inn & Suites Amarillo	N
20.01	Country Inn & Suites	N
20.02	Comfort Inn & Suites	N
21	Rk Park Lakes	N	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various	Various
21.01	Buildings B & C	N	Capitol One - Ground Lease	6,682	17.1%	2/10/2020	El Refu Mexican Grill & Bar	5,090	13.0%	6/30/2021	Denny’s Restaurant - Ground Lease	4,430	11.3%	12/4/2028	Verizon Wireless	4,168	10.7%	2/28/2019
21.02	Building D	N	Personal Pizza	3,108	42.0%	5/31/2026	Wing Stop	1,600	21.6%	5/31/2020	Tutti Frutti	1,470	19.8%	3/31/2018	Gadget MD	1,228	16.6%	6/30/2020
22	Plaza De Oro	N	Rancho Market, Inc.	35,000	37.3%	6/30/2019	Dollar Tree	7,500	8.0%	3/31/2020	David Do	5,000	5.3%	8/31/2019	Plaza De Oro Dental	4,500	4.8%	1/31/2020
23	Wal-Mart Supercenter Dahlonega	N	Wal-Mart	144,298	100.0%	1/31/2030
24	River Ridge I & II	N	Plante & Moran, PLLC	19,775	18.8%	4/30/2022	Axalta Coating Systems	19,668	18.7%	5/1/2021	Journal Register Company	10,889	10.3%	8/31/2018	Warner Norcross & Judd, LLP	10,482	9.9%	6/30/2023
25	Sentry Self-Storage Portfolio	N
25.01	Williamsburg	N
25.02	Newport News	N
25.03	Churchland	N
26	Outland Business Center	N	Kuehne + Nagel, Inc.	108,200	26.5%	1/31/2019	Performance Food Group, Inc.	104,539	25.7%	12/31/2020	Wheel Mart Tennessee, Inc.	41,548	10.2%	4/30/2018	Mahi Granite PVT LTD Co.	31,036	7.6%	1/31/2017
27	River Park Mutual Homes, Inc.
28	The Grupe Building	N	New York Life	19,435	29.8%	2/29/2020	The Grupe Company	18,110	27.8%	4/30/2033	GSA - ATF	7,767	11.9%	4/14/2020	Merrill Lynch	7,388	11.3%	5/11/2017
29	Holiday Inn Express & Suites Columbia	N
30	Northwest Plaza	N	Family Fare Inc.	50,528	38.5%	7/31/2018	Soldan’s Feed and Pet	16,050	12.2%	12/31/2018	Joann Stores, Inc.	15,000	11.4%	1/31/2020	Goodwill Industries	10,385	7.9%	9/30/2021
31	Cherry Hill Court	N	Holiday Market	45,712	65.5%	10/12/2018	Rite Aid	10,353	14.8%	3/31/2019	Hallmark Cards	7,055	10.1%	2/28/2019	Park Avenue Cleaners	2,692	3.9%	1/31/2018
32	Ramp Creek MHC	N
33	Publix South Park Center	N	Publix	45,600	82.3%	8/31/2031	Pell City Medicine	2,800	5.1%	4/30/2020	Aultman Dental	1,680	3.0%	5/31/2020	World Acceptance	1,400	2.5%	2/28/2018
34	Hilton Garden Inn Chesapeake	N
35	Edgewood Plaza	N	Food Lion	33,000	44.5%	1/17/2019	Dollar General Corp. Inc	10,000	13.5%	7/31/2019	Triple Crown Martial Arts	5,320	7.2%	12/31/2021	Beauty 7	3,523	4.7%	2/28/2022

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Master Lease (Y/N)

Largest Tenant Name

Largest Tenant Sq. Ft.

Largest Tenant % of NRA

Largest Tenant Exp. Date

2nd Largest Tenant Name

2nd Largest Tenant Sq. Ft.

2nd Largest Tenant % of NRA

2nd Largest Tenant Exp. Date

3rd Largest Tenant Name

3rd Largest Tenant Sq. Ft.

3rd Largest Tenant % of NRA

3rd Largest Tenant Exp. Date

4th Largest Tenant Name

4th Largest Tenant Sq. Ft.

4th Largest Tenant % of NRA

4th Largest Tenant Exp. Date

36

Bella Vista Creek Apartments

N

37

1st Choice Storage Portfolio

N

37.01

1st Choice Storage - Endicott

N

37.02

1st Choice Storage - Miami

N

38

Stone Tree MHP & Timberstone MHP

N

38.01

Stone Tree MHP

N

38.02

Timberstone MHP

N

39

Candlewood Suites Fredericksburg

N

40

150 West 87th Owners Corp.

41

CVS - San Antonio, TX

N

CVS

14,726

100.0%

1/31/2038

42

855 E. Broadway Owners Corp.

43

North Tech Business Park

N

Inland Business Systems

52,541

60.7%

12/31/2022

Rosendin Electric Inc

17,020

19.7%

3/31/2016

Stryker Orthopaedics

13,715

15.9%

12/31/2016

44

Hampton Inn Canton

N

45

Security Public Storage - Glendora

N

46

Security Public Storage - Sparks

N

47

Imperial Owners Corp.

48

Walgreens Sheridan

N

Walgreens

14,550

100.0%

9/30/2080

49

Summerville MHP

N

50

Best Western Lake Charles

N

51

East 10th St. Owners Corp.

52

Glenwood Village MHC

N

53

H&H Self Storage

N

54

Tara Oaks Apartments

N

55

601 79 Owners Corp.

56

Shelby Township Center

N

Pearl Nails

1,529

13.1%

9/30/2021

Game Stop #5312

1,500

12.8%

2/28/2017

Jersey Mikes

1,500

12.8%

4/30/2017

Wireless Giant

1,500

12.8%

11/30/2019

57

Smoky Hill Plaza

N

Arc Thrift Store

2,865

8.5%

2/28/2017

7 Eleven

2,585

7.6%

11/30/2016

Doc’s Video Games

2,544

7.5%

2/28/2021

Dunkin Donuts

2,500

7.4%

3/31/2024

58

Picture Ranch MHP

N

59

Austin Manor MHC

N

60

Jasper Center

N

Marvins

36,140

46.3%

5/31/2020

Tractor Supply

26,000

33.3%

6/30/2020

Burkes/Beales Outlets

16,000

20.5%

4/30/2017

61

Space Place - Columbia

N

62

Garden Aces MHP

N

63

33 Greene Street Corp.

64

Country Inn & Suites Richmond

N

65

Quality Pines MHC

N

66

Kroger Shops

N

Tropical Smoothie Café

2,240

16.7%

2/28/2021

Sun Resorts

1,400

10.4%

10/31/2016

King’s Chinese

1,400

10.4%

3/31/2017

DandQ Nail Spa

1,400

10.4%

9/30/2017

67

Greenwich 33 Apartment Corp.

68

Willow House Owners Corp.

69

The Storehouse Self-Storage

N

70

Stewart Franklin Owners Corp.

71

11194 Owners Corp.

72

Walgreens Avondale

N

Walgreens

15,120

100.0%

12/31/2062

73

Ansley South Cooperative, Inc.

74

River Road Apartment Corp.

75

Family Dollar- Albion

N

Family Dollar

8,184

100.0%

9/30/2030

76

Family Dollar- Rural Retreat

N

Family Dollar

8,305

100.0%

9/30/2030

77

Family Dollar- Mt Vernon

N

Family Dollar

8,323

100.0%

6/30/2030

78

West 12th Street Tenants Corp.

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required  (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)

Tax Escrow (Initial)

1

Sanofi Office Complex

11/24/2015

11/24/2015

N

Y

Refinance

0

0

2

WPC Self Storage IX

Various

Various

Various

Various

N

Y

Acquisition

1,090,975

0

2.01

CubeSmart - Fernandina Beach

8/28/2015

9/21/2015

N

Y

2.02

Extra Space - Portland

11/6/2015

11/10/2015

11/9/2015

9.0%

N

Y

2.03

Extra Space - Greensboro

11/25/2015

10/23/2015

N

Y

2.04

CubeSmart - Lomaland Drive

8/28/2015

8/31/2015

N

Y

2.05

CubeSmart - Mesa Street

8/29/2015

8/31/2015

N

Y

2.06

CubeSmart - Clark Drive

8/29/2015

8/31/2015

N

Y

2.07

CubeSmart - Diana Drive

8/29/2015

8/31/2015

N

Y

2.08

CubeSmart - Kissimmee

10/19/2015

9/17/2015

N

Y

2.09

CubeSmart - Avondale

11/24/2015

11/23/2015

N

Y

2.10

Extra Space - Beechnut

10/23/2015

10/22/2015

N

Y

2.11

CubeSmart - Rankin Road

10/21/2015

10/20/2015

N

Y

2.12

CubeSmart - Montana Ave

8/28/2015

8/28/2015

N

Y

2.13

CubeSmart - James Watt Drive

8/28/2015

8/31/2015

N

Y

3

225 Liberty Street

Hudson’s Bay Company

232,950

9.6%

12/31/2032

10/21/2015

10/26/2015

N

Y

Refinance

0

0

4

Business & Research Center at Garden City

2/11/2016

2/8/2016

N

Y

Refinance

3,000

115,463

5

Doubletree Seattle Airport Southcenter

11/17/2015

11/17/2015

11/17/2015

19.0%

N

Y

Refinance

3,563

103,000

6

Independence Marketplace

Petco

15,474

8.7%

2/28/2023

11/4/2015

11/6/2015

N

Y

Refinance

48,000

214,957

7

Brier Creek Corporate Center I & II

SafeGuard

2,924

1.6%

4/30/2017

10/19/2015

10/19/2015

N

Y

Refinance

0

0

8

Atlantic Mini Self Storage Portfolio

Various

12/31/2015

N

Y

Acquisition

0

62,009

8.01

Somersworth

12/30/2015

12/31/2015

N

Y

8.02

York

12/30/2015

12/31/2015

N

Y

8.03

Arundel

12/30/2015

12/31/2015

N

Y

8.04

Berwick

12/31/2015

12/31/2015

N

Y

8

Parkview at Spring Street

Bank Of America

4,048

4.0%

12/31/2018

12/18/2015

12/18/2015

N

Y

Refinance

0

108,984

9

Omni Officentre

BCD Travel USA, LLC

9,356

3.2%

2/28/2018

11/9/2015

11/9/2015

N

Y

Refinance

0

172,441

10

Desert Star Apartments

11/4/2015

11/4/2015

N

Y

Refinance

2,188

48,450

11

116 Inverness

Kellogg Company

12,390

5.8%

10/31/2017

12/2/2015

11/25/2015

N

Y

Acquisition

0

0

12

The Vineyard at Arlington

10/27/2015

10/27/2015

N

Y

Refinance

7,500

52,257

13

Auburn Glen Apartments

1/20/2016

1/20/2016

N

Y

Refinance

34,175

0

14

Beachside Resort

8/21/2015

8/20/2015

N

Y

Refinance

52,769

46,701

15

McHenry East Center

Pier One

9,548

10.5%

03/31/2017

1/11/2016

1/11/2016

N

Y

Refinance

46,594

175,960

16

Eagle Chase Apartments

10/16/2015

10/14/2015

N

Y

Acquisition

0

34,815

17

Dolphin Residence Hall

11/25/2015

11/23/2015

N

Y

Acquisition

0

0

18

North Alabama Retail Portfolio

Various

Various

Various

Various

1/19/2016

1/19/2016

N

Y

Acquisition

42,135

19,184

18.01

French Farms 1

Easy Money

1,606

5.4%

8/31/2016

1/19/2016

1/19/2016

N

Y

18.02

French Farms 2

1/19/2016

1/19/2016

N

Y

18.03

Athens Shoppes

Touchdown Wings

1,800

5.6%

1/31/2021

1/19/2016

1/19/2016

N

Y

18.04

Eastside 2

1/19/2016

1/19/2016

N

Y

18.05

Hartselle Shoppes

1/19/2016

1/19/2016

N

Y

19

Holiday Inn & Suites Parsippany Fairfield

1/22/2016

1/22/2016

N

Y

Refinance

16,563

0

20

Country Inn & Suites and Comfort Inn & Suites Amarillo

Various

Various

N

Y

Refinance

94,078

50,033

20.01

Country Inn & Suites

12/22/2015

12/16/2015

N

Y

20.02

Comfort Inn & Suites

12/23/2015

12/17/2015

N

Y

21

Rk Park Lakes

Various

Various

Various

Various

12/17/2015

12/17/2015

N

Y

Refinance

0

76,289

21.01

Buildings B & C

Wells Fargo - Ground Lease

3,956

10.1%

5/31/2020

12/17/2015

12/17/2015

N

Y

21.02

Building D

12/17/2015

12/17/2015

N

Y

22

Plaza De Oro

Rent-A-Center

4,380

4.7%

7/31/2019

12/28/2015

12/29/2015

N

Y

Acquisition

3,750

48,380

23

Wal-Mart Supercenter Dahlonega

1/15/2016

1/15/2016

N

Y

Refinance

0

0

24

River Ridge I & II

Raymond James & Associates, Inc.

7,940

7.5%

4/30/2021

11/20/2015

11/20/2015

N

Y

Refinance

0

71,160

25

Sentry Self-Storage Portfolio

12/29/2015

Various

N

Y

Acquisition

0

60,251

25.01

Williamsburg

12/29/2015

12/30/2015

N

Y

25.02

Newport News

12/29/2015

12/29/2015

N

Y

25.03

Churchland

12/29/2015

12/29/2015

N

Y

26

Outland Business Center

Cal Ark International, Inc.

26,030

6.4%

12/31/2016

1/13/2016

1/13/2016

1/13/2016

9.0%

N

Y

Acquisition

14,375

25,478

27

River Park Mutual Homes, Inc.

12/2/2015

12/2/2015

N

Y

Refinance

0

9,240

28

The Grupe Building

Bank of the West

5,863

9.0%

9/30/2019

12/9/2015

12/18/2015

12/16/2015

10.0%

N

Y

Refinance

0

11,447

29

Holiday Inn Express & Suites Columbia

1/5/2016

1/5/2016

N

Y

Refinance

0

24,528

30

Northwest Plaza

Rite-Aid

6,000

4.6%

12/31/2017

10/8/2015

10/9/2015

N

Y

Refinance

0

178,957

31

Cherry Hill Court

Paws Dog Grooming

1,600

2.3%

4/30/2019

12/28/2015

1/6/2016

N

Y

Refinance

26,875

38,676

32

Ramp Creek MHC

1/25/2016

1/25/2016

N

Y

Refinance

12,875

15,848

33

Publix South Park Center

Nail Boutique

1,400

2.5%

10/31/2016

11/3/2015

11/3/2015

N

Y

Acquisition

0

9,391

34

Hilton Garden Inn Chesapeake

1/6/2016

1/8/2016

N

Y

Refinance

31,250

29,384

35

Edgewood Plaza

Best Choice Driving School

3,000

4.0%

3/31/2020

06/09/2015

06/09/2015

N

Y

Refinance

26,913

11,902

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

5th Largest Tenant Name

5th Largest Tenant Sq. Ft.

5th Largest Tenant % of NRA

5th Largest Tenant Exp. Date

Engineering Report Date

Environmental Report Date (Phase I)

Environmental Report Date (Phase II)

Seismic Report Date

Seismic PML %

Seismic Insurance Required  (Y/N)

Terrorism Insurance (Y/N)

Loan Purpose

Engineering Escrow / Deferred Maintenance ($)

Tax Escrow (Initial)

36

Bella Vista Creek Apartments

10/27/2015

10/27/2015

N

Y

Refinance

13,938

26,390

37

1st Choice Storage Portfolio

Various

Various

N

Y

Refinance

3,688

34,088

37.01

1st Choice Storage - Endicott

12/15/2015

12/15/2015

N

Y

37.02

1st Choice Storage - Miami

11/25/2015

11/25/2015

N

Y

38

Stone Tree MHP & Timberstone MHP

1/11/2016

1/11/2016

N

Y

Refinance

30,000

31,398

38.01

Stone Tree MHP

1/11/2016

1/11/2016

N

Y

38.02

Timberstone MHP

1/11/2016

1/11/2016

N

Y

39

Candlewood Suites Fredericksburg

1/18/2016

1/18/2016

N

Y

Refinance

0

19,821

40

150 West 87th Owners Corp.

1/5/2016

12/29/2015

N

Y

Refinance

0

0

41

CVS - San Antonio, TX

11/9/2015

11/9/2015

N

Y

Acquisition

0

0

42

855 E. Broadway Owners Corp.

12/8/2015

12/2/2015

N

Y

Refinance

0

0

43

North Tech Business Park

6/15/2015

7/13/2015

10/23/2015

10.0%

N

Y

Acquisition

0

22,344

44

Hampton Inn Canton

9/16/2015

9/15/2015

N

Y

Refinance

12,500

13,442

45

Security Public Storage - Glendora

11/20/2015

NAP

11/20/2015

12.0%

N

Y

Refinance

0

0

46

Security Public Storage - Sparks

11/20/2015

NAP

11/20/2015

7.0%

N

Y

Refinance

0

0

47

Imperial Owners Corp.

12/7/2015

12/3/2015

N

Y

Refinance

0

107,000

48

Walgreens Sheridan

1/6/2016

1/6/2016

N

Y

Acquisition

0

0

49

Summerville MHP

1/4/2016

1/5/2016

N

Y

Acquisition

12,802

14,885

50

Best Western Lake Charles

9/30/2015

9/29/2015

N

Y

Refinance

9,063

3,012

51

East 10th St. Owners Corp.

12/4/2015

12/3/2015

N

Y

Refinance

0

0

52

Glenwood Village MHC

7/30/2015

7/30/2015

N

Y

Acquisition

83,688

14,885

53

H&H Self Storage

8/18/2015

8/6/2015

N

Y

Acquisition

37,500

2,529

54

Tara Oaks Apartments

12/18/2015

11/18/2015

N

Y

Refinance

26,038

12,744

55

601 79 Owners Corp.

12/23/2015

12/22/2015

N

Y

Refinance

0

78,554

56

Shelby Township Center

Sally Beauty #3182

1,500

12.8%

1/31/2020

11/12/2015

11/12/2015

N

Y

Refinance

0

2,671

57

Smoky Hill Plaza

Smoky Hill Auto Service

2,400

7.1%

4/30/2019

11/30/2015

7/27/2015

8/31/2015

N

Y

Acquisition

114,971

17,726

58

Picture Ranch MHP

1/8/2016

1/8/2016

N

Y

Refinance

1,875

660

59

Austin Manor MHC

1/12/2016

1/12/2016

N

Y

Refinance

23,438

12,202

60

Jasper Center

12/2/2015

12/2/2015

N

Y

Refinance

17,500

7,937

61

Space Place - Columbia

12/17/2015

12/18/2015

N

Y

Acquisition

4,406

5,361

62

Garden Aces MHP

11/13/2015

11/13/2015

N

Y

Refinance

24,119

1,628

63

33 Greene Street Corp.

12/28/2015

12/28/2015

N

Y

Refinance

0

0

64

Country Inn & Suites Richmond

1/19/2016

2/19/2016

N

Y

Refinance

6,313

8,557

65

Quality Pines MHC

1/13/2016

1/13/2016

N

Y

Acquisition

0

9,338

66

Kroger Shops

GameStop 6237

1,400

10.4%

9/30/2017

11/30/2015

NAP

N

Y

Refinance

0

7,950

67

Greenwich 33 Apartment Corp.

11/17/2015

11/16/2015

N

Y

Refinance

0

0

68

Willow House Owners Corp.

12/17/2015

12/14/2015

N

Y

Refinance

0

0

69

The Storehouse Self-Storage

1/22/2016

1/22/2016

N

Y

Acquisition

1,000

10,327

70

Stewart Franklin Owners Corp.

12/31/2015

12/29/2015

N

Y

Refinance

0

0

71

11194 Owners Corp.

12/15/2015

12/11/2015

N

Y

Refinance

0

32,620

72

Walgreens Avondale

12/28/2015

12/29/2015

N

Y

Refinance

0

0

73

Ansley South Cooperative, Inc.

1/22/2016

1/22/2016

N

Y

Refinance

0

4,087

74

River Road Apartment Corp.

1/13/2016

1/11/2016

N

Y

Refinance

0

9,522

75

Family Dollar- Albion

10/21/2015

10/21/2015

N

N

Acquisition

0

0

76

Family Dollar- Rural Retreat

10/22/2015

10/21/2015

N

N

Acquisition

0

0

77

Family Dollar- Mt Vernon

10/21/2015

10/22/2015

N

N

Acquisition

0

0

78

West 12th Street Tenants Corp.

12/18/2015

12/15/2015

N

Y

Refinance

0

0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)
1	Sanofi Office Complex	0			0	0			0	0	0
2	WPC Self Storage IX	0			0	0			0	0	0
2.01	CubeSmart - Fernandina Beach
2.02	Extra Space - Portland
2.03	Extra Space - Greensboro
2.04	CubeSmart - Lomaland Drive
2.05	CubeSmart - Mesa Street
2.06	CubeSmart - Clark Drive
2.07	CubeSmart - Diana Drive
2.08	CubeSmart - Kissimmee
2.09	CubeSmart - Avondale
2.10	Extra Space - Beechnut
2.11	CubeSmart - Rankin Road
2.12	CubeSmart - Montana Ave
2.13	CubeSmart - James Watt Drive
3	225 Liberty Street	0			0	0			0	0	0
4	Business & Research Center at Garden City	51,011	Cash		87,019	9,017	Cash		0	3,119	0
5	Doubletree Seattle Airport Southcenter	25,750	Cash		116,557	12,951	Cash		20,756	20,756	0
6	Independence Marketplace	35,826	Cash		13,286	3,322	Cash		0	2,972	0
7	Brier Creek Corporate Center I & II	28,318	Cash		0	0			0	3,016	0
8	Atlantic Mini Self Storage Portfolio	18,657	Cash		22,619	2,464	Cash		0	3,350	0
8.01	Somersworth
8.02	York
8.03	Arundel
8.04	Berwick
8	Parkview at Spring Street	18,164	Cash		0	0			0	1,682	0
9	Omni Officentre	34,488	Cash		25,597	3,200	Cash		350,000	6,127	0
10	Desert Star Apartments	9,229	Cash		13,478	4,279	Cash		0	9,104	546,250
11	116 Inverness	0			0	0			0	0	0
12	The Vineyard at Arlington	24,884	Cash		60,513	0	Cash		0	7,953	0
13	Auburn Glen Apartments	17,231	Cash		50,137	5,305	Cash		600,000	5,208	0
14	Beachside Resort	4,670	Cash		68,728	13,746	Cash		0	4.0% of Gross Revenue for the Property for the month which is two months prior to the month in which such Monthly Payment Date occurs	0
15	McHenry East Center	25,137	Cash		1,972	1,972	Cash		0	1,128	0
16	Eagle Chase Apartments	11,605	Cash		10,248	3,416	Cash		0	3,250	0
17	Dolphin Residence Hall	0			0	0			0	0	0
18	North Alabama Retail Portfolio	6,395	Cash		5,781	1,927	Cash		0	1,612	0
18.01	French Farms 1
18.02	French Farms 2
18.03	Athens Shoppes
18.04	Eastside 2
18.05	Hartselle Shoppes
19	Holiday Inn & Suites Parsippany Fairfield	28,956	Cash		50,785	7,255	Cash		0	Greater of 1/12 of 4.0% of prior year’s Gross Income from Operations and the amount required to be reserved under the Management Agreement and the Franchise Agreement	0
20	Country Inn & Suites and Comfort Inn & Suites Amarillo	15,883	Cash		21,084	3,347	Cash		0	Greater of 1/12 of 4.0% of prior year’s Gross Income from Operations and the amount required to be reserved under the Management Agreement and the Franchise Agreement	0
20.01	Country Inn & Suites
20.02	Comfort Inn & Suites
21	Rk Park Lakes	19,072	Cash		0	0			0	524	0
21.01	Buildings B & C
21.02	Building D
22	Plaza De Oro	24,190	Cash		4,872	2,320	Cash		0	1,174	0
23	Wal-Mart Supercenter Dahlonega	0			0	0			50,000	0	0
24	River Ridge I & II	17,790	Cash		19,245	1,480	Cash		0	1,747	0
25	Sentry Self-Storage Portfolio	7,173	Cash		11,760	2,240	Cash		50,000	608	60,000
25.01	Williamsburg
25.02	Newport News
25.03	Churchland
26	Outland Business Center	25,478	Cash		3,302	3,302	Cash		7,132	7,132	0
27	River Park Mutual Homes, Inc.	9,240	Cash		199,680	18,153	Cash		0	0	0
28	The Grupe Building	11,447	Cash		0	0			0	2,120	50,880
29	Holiday Inn Express & Suites Columbia	6,132	Cash		6,930	2,886	Cash		0	1/12 of 4.0% of prior year’s gross revenues	0
30	Northwest Plaza	13,766	Cash		25,617	1,971	Cash		0	2,263	0
31	Cherry Hill Court	12,892	Cash		26,120	3,265	Cash		83,101	1,164	133,101
32	Ramp Creek MHC	5,283	Cash		13,868	1,261	Cash		1,263	1,263	0
33	Publix South Park Center	3,130	Cash		3,276	1,092	Cash		0	693	0
34	Hilton Garden Inn Chesapeake	5,877	Cash		13,303	2,217	Cash		0	9,619	0
35	Edgewood Plaza	5,951	Cash		27,576	3,014	Cash		2,599	2,599	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Monthly Tax Escrow ($)	Tax Escrow - Cash or LoC	Tax Escrow - LoC Counterparty	Insurance Escrow (Initial)	Monthly Insurance Escrow ($)	Insurance Escrow - Cash or LoC	Insurance Escrow - LoC Counterparty	Upfront Replacement Reserve ($)	Monthly Replacement Reserve ($)	Replacement Reserve Cap ($)
36	Bella Vista Creek Apartments	12,567	Cash		57,442	6,838	Cash		0	5,644	0
37	1st Choice Storage Portfolio	8,522	Cash		34,460	3,446	Cash		1,095	1,095	0
37.01	1st Choice Storage - Endicott
37.02	1st Choice Storage - Miami
38	Stone Tree MHP & Timberstone MHP	7,849	Cash		2,984	1,492	Cash		230,885	885	0
38.01	Stone Tree MHP
38.02	Timberstone MHP
39	Candlewood Suites Fredericksburg	4,719	Cash		10,249	2,440	Cash		0	Greater of 1/12 of 4.0% of prior year’s Gross Income from Operations and the amount required to be reserved under the Management Agreement and the Franchise Agreement	0
40	150 West 87th Owners Corp.	0			0	0			0	0	0
41	CVS - San Antonio, TX	0			386	194	Cash		0	0	0
42	855 E. Broadway Owners Corp.	0			0	0			0	0	0
43	North Tech Business Park	7,448	Cash		2,676	1,265	Cash		0	1,730	41,520
44	Hampton Inn Canton	6,721	Cash		18,684	1,699	Cash		0	4,804	0
45	Security Public Storage - Glendora	0			0	0			0	0	0
46	Security Public Storage - Sparks	0			0	0			0	0	0
47	Imperial Owners Corp.	20,500	Cash		0	0			0	0	0
48	Walgreens Sheridan	0			0	0			0	0	0
49	Summerville MHP	3,721	Cash		1,081	541	Cash		555	555	0
50	Best Western Lake Charles	1,004	Cash		8,827	1,765	Cash		0	4,018	0
51	East 10th St. Owners Corp.	0			0	0			0	0	0
52	Glenwood Village MHC	4,962	Cash		10,615	965	Cash		1,136	1,136	0
53	H&H Self Storage	2,529	Cash		908	908	Cash		517	517	0
54	Tara Oaks Apartments	6,372	Cash		45,983	9,197	Cash		2,888	2,888	0
55	601 79 Owners Corp.	26,185	Cash		0	0			0	0	0
56	Shelby Township Center	2,671	Cash		4,974	829	Cash		0	351	10,000
57	Smoky Hill Plaza	5,909	Cash		2,358	786	Cash		0	790	0
58	Picture Ranch MHP	660	Cash		1,732	577	Cash		475	475	0
59	Austin Manor MHC	3,874	Cash		3,626	576	Cash		0	750	0
60	Jasper Center	1,890	Cash		8,408	1,602	Cash		0	912	0
61	Space Place - Columbia	5,106	Cash		1,408	335	Cash		0	228	0
62	Garden Aces MHP	1,628	Cash		1,820	455	Cash		550	550	0
63	33 Greene Street Corp.	0			0	0			0	0	0
64	Country Inn & Suites Richmond	2,037	Cash		10,993	1,496	Cash		0	Greater of 1/12 of 4.0% of prior year’s Gross Income from Operations and the amount required to be reserved under the Management Agreement and the Franchise Agreement	0
65	Quality Pines MHC	4,669	Cash		1,148	574	Cash		404	404	0
66	Kroger Shops	1,987	Cash		3,070	614	Cash		0	347	0
67	Greenwich 33 Apartment Corp.	0			0	0			0	0	0
68	Willow House Owners Corp.	0			0	0			0	0	0
69	The Storehouse Self-Storage	1,721	Cash		2,146	2,146	Cash		958	958	0
70	Stewart Franklin Owners Corp.	0			0	0			0	0	0
71	11194 Owners Corp.	16,310	Cash		0	0			0	0	0
72	Walgreens Avondale	0			0	0			0	0	0
73	Ansley South Cooperative, Inc.	6,488	Cash		19,076	2,120	Cash		0	0	0
74	River Road Apartment Corp.	5,648	Cash		0	0			0	0	0
75	Family Dollar- Albion	0			0	0			0	0	0
76	Family Dollar- Rural Retreat	0			0	0			0	0	0
77	Family Dollar- Mt Vernon	0			0	0			0	0	0
78	West 12th Street Tenants Corp.	0			0	0			0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty
1	Sanofi Office Complex			0	0	0			0	0
2	WPC Self Storage IX			0	0	0			0	0
2.01	CubeSmart - Fernandina Beach
2.02	Extra Space - Portland
2.03	Extra Space - Greensboro
2.04	CubeSmart - Lomaland Drive
2.05	CubeSmart - Mesa Street
2.06	CubeSmart - Clark Drive
2.07	CubeSmart - Diana Drive
2.08	CubeSmart - Kissimmee
2.09	CubeSmart - Avondale
2.10	Extra Space - Beechnut
2.11	CubeSmart - Rankin Road
2.12	CubeSmart - Montana Ave
2.13	CubeSmart - James Watt Drive
3	225 Liberty Street			0	0	0			0	0
4	Business & Research Center at Garden City	Cash		0	3,898	0	Cash		0	0
5	Doubletree Seattle Airport Southcenter	Cash		0	0	0			0	0
6	Independence Marketplace	Cash		0	12,962	0	Cash		0	0
7	Brier Creek Corporate Center I & II	Cash		0	22,619	0	Cash		0	0
8	Atlantic Mini Self Storage Portfolio	Cash		0	0	0			0	0
8.01	Somersworth
8.02	York
8.03	Arundel
8.04	Berwick
8	Parkview at Spring Street	Cash		250,000	10,000	500,000	Cash		0	0
9	Omni Officentre	Cash		0	24,508	0	Cash		0	0
10	Desert Star Apartments	Cash		0	0	0			0	0
11	116 Inverness			0	0	0			0	0
12	The Vineyard at Arlington	Cash		0	0	0			0	0
13	Auburn Glen Apartments	Cash		0	0	0			0	0
14	Beachside Resort	Cash		0	0	0			0	0
15	McHenry East Center	Cash		0	3,760	0	Cash		0	0
16	Eagle Chase Apartments	Cash		0	0	0			0	0
17	Dolphin Residence Hall			0	0	0			0	0
18	North Alabama Retail Portfolio	Cash		155,563	4,434	0	Cash		0	0
18.01	French Farms 1
18.02	French Farms 2
18.03	Athens Shoppes
18.04	Eastside 2
18.05	Hartselle Shoppes
19	Holiday Inn & Suites Parsippany Fairfield	Cash		0	0	0			0	0
20	Country Inn & Suites and Comfort Inn & Suites Amarillo	Cash		0	0	0			0	0
20.01	Country Inn & Suites
20.02	Comfort Inn & Suites
21	Rk Park Lakes	Cash		0	3,711	222,615	Cash		0	0
21.01	Buildings B & C
21.02	Building D
22	Plaza De Oro	Cash		70,620	5,251	0	Cash		0	0
23	Wal-Mart Supercenter Dahlonega	Cash		0	0	0			0	0
24	River Ridge I & II	Cash		0	(i) through and including February 6, 2019, an amount equal to $17,575.00 and (ii) commencing March 6, 2019, and continuing thereafter for the Term, the amount of $11,457.00.	0	Cash		0	0
25	Sentry Self-Storage Portfolio	Cash		0	0	0			0	0
25.01	Williamsburg
25.02	Newport News
25.03	Churchland
26	Outland Business Center	Cash		400,000	6,645	500,000	Cash		0	0
27	River Park Mutual Homes, Inc.			0	0	0			0	0
28	The Grupe Building	Cash		0	7,770	186,480	Cash		0	0
29	Holiday Inn Express & Suites Columbia	Cash		0	0	0			0	0
30	Northwest Plaza	Cash		60,000	11,315	318,000	Cash		0	0
31	Cherry Hill Court	Cash		0	10,181	0	Cash		0	0
32	Ramp Creek MHC	Cash		0	0	0			0	0
33	Publix South Park Center	Cash		0	877	0	Cash		0	0
34	Hilton Garden Inn Chesapeake	Cash		0	0	0			0	0
35	Edgewood Plaza	Cash		2,852	2,852	175,000	Cash		0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Replacement Reserve Escrow - Cash or LoC	Replacement Reserve Escrow - LoC Counterparty	Upfront TI/LC Reserve ($)	Monthly TI/LC Reserve ($)	TI/LC Reserve Cap ($)	TI/LC Escrow - Cash or LoC	TI/LC Escrow - LoC Counterparty	Debt Service Escrow (Initial) ($)	Debt Service Escrow (Monthly) ($)	Debt Service Escrow - Cash or LoC	Debt Service Escrow - LoC Counterparty
36	Bella Vista Creek Apartments	Cash		0	0	0			0	0
37	1st Choice Storage Portfolio	Cash		0	0	0			0	0
37.01	1st Choice Storage - Endicott
37.02	1st Choice Storage - Miami
38	Stone Tree MHP & Timberstone MHP	Cash		0	0	0			0	0
38.01	Stone Tree MHP
38.02	Timberstone MHP
39	Candlewood Suites Fredericksburg	Cash		0	0	0			0	0
40	150 West 87th Owners Corp.			0	0	0			0	0
41	CVS - San Antonio, TX			0	0	0			0	0
42	855 E. Broadway Owners Corp.			0	0	0			0	0
43	North Tech Business Park	Cash		150,000	7,209	150,000	Cash		0	0
44	Hampton Inn Canton	Cash		0	0	0			0	0
45	Security Public Storage - Glendora			0	0	0			0	0
46	Security Public Storage - Sparks			0	0	0			0	0
47	Imperial Owners Corp.			0	0	0			0	0
48	Walgreens Sheridan			0	0	0			0	0
49	Summerville MHP	Cash		0	0	0			0	0
50	Best Western Lake Charles	Cash		0	0	0			0	0
51	East 10th St. Owners Corp.			0	0	0			0	0
52	Glenwood Village MHC	Cash		0	0	0			0	0
53	H&H Self Storage	Cash		0	0	0			0	0
54	Tara Oaks Apartments	Cash		0	0	0			0	0
55	601 79 Owners Corp.			0	0	0			0	0
56	Shelby Township Center	Cash		55,000	1,514	55,000	Cash		0	0
57	Smoky Hill Plaza	Cash		0	2,391	0	Cash		0	0
58	Picture Ranch MHP	Cash		0	0	0			0	0
59	Austin Manor MHC	Cash		0	0	0			0	0
60	Jasper Center	Cash		50,000	1,968	0	Cash		0	0
61	Space Place - Columbia	Cash		0	0	0			0	0
62	Garden Aces MHP	Cash		0	0	0			0	0
63	33 Greene Street Corp.			0	0	0			0	0
64	Country Inn & Suites Richmond	Cash		0	0	0			0	0
65	Quality Pines MHC	Cash		0	0	0			0	0
66	Kroger Shops	Cash		25,000	1,282	60,000	Cash		0	0
67	Greenwich 33 Apartment Corp.			0	0	0			0	0
68	Willow House Owners Corp.			0	0	0			0	0
69	The Storehouse Self-Storage	Cash		0	0	0			0	0
70	Stewart Franklin Owners Corp.			0	0	0			0	0
71	11194 Owners Corp.			0	0	0			0	0
72	Walgreens Avondale			0	0	0			0	0
73	Ansley South Cooperative, Inc.			0	0	0			0	0
74	River Road Apartment Corp.			0	0	0			0	0
75	Family Dollar- Albion			0	0	0			0	0
76	Family Dollar- Rural Retreat			0	0	0			0	0
77	Family Dollar- Mt Vernon			0	0	0			0	0
78	West 12th Street Tenants Corp.			0	0	0			0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty
1	Sanofi Office Complex	Condominium Reserve	0	0	0				0	0	0
2	WPC Self Storage IX	Amortization Reserve	0	0	0				0	0	0
2.01	CubeSmart - Fernandina Beach
2.02	Extra Space - Portland
2.03	Extra Space - Greensboro
2.04	CubeSmart - Lomaland Drive
2.05	CubeSmart - Mesa Street
2.06	CubeSmart - Clark Drive
2.07	CubeSmart - Diana Drive
2.08	CubeSmart - Kissimmee
2.09	CubeSmart - Avondale
2.10	Extra Space - Beechnut
2.11	CubeSmart - Rankin Road
2.12	CubeSmart - Montana Ave
2.13	CubeSmart - James Watt Drive
3	225 Liberty Street	Free Rent Reserve / Master Retail Lease Reserve / Ground Rent Reserve	Free Rent - $80,810,295	0	0	Cash		Tenant Specific TI Reserve	72,789,685	0	0	Guaranty
4	Business & Research Center at Garden City	Lifetime Brands Free Rent Reserve	16,301	0	0	Cash		Lifetime Brands Existing TI Reserve	98,000	7,748	663,583	Cash
5	Doubletree Seattle Airport Southcenter	Seasonality Reserve	485,000	121,500	485,000	Cash		PIP Reserve	0	0	0
6	Independence Marketplace	Declaration Fee Reserve	0	0	0				0	0	0
7	Brier Creek Corporate Center I & II	UCB/Stock Building Reserve	600,000	22,619	225,000	Cash			0	0	0
8	Atlantic Mini Self Storage Portfolio		0	0	0				0	0	0
8.01	Somersworth
8.02	York
8.03	Arundel
8.04	Berwick
8	Parkview at Spring Street	Tenant Specific TILC / Rent Concession Reserve	Tenant Specific TILC - $62,748.13 / Rent Concession - $25,899	0	0	Cash		Torti Gallas Reserve	0	0	0
9	Omni Officentre	BCBS TI/LC Reserve	529,653	0	0	Cash		Free Rent Reserve	202,426	0	0	Cash
10	Desert Star Apartments		0	0	0				0	0	0
11	116 Inverness		0	0	0				0	0	0
12	The Vineyard at Arlington	Collateral Deposit Funds	500,000	0	0	Cash			0	0	0
13	Auburn Glen Apartments		0	0	0				0	0	0
14	Beachside Resort	Seasonality Reserve	697,000	May - June: 10% of $697,000 rounded to the nearest $5,000; July: 35% of the $697,000 rounded to the nearest $5,000; August - Aggregate deposits made in the foregoing months subtracted from the remaining Seasonality Reserve Annual Deposit Amount; September - April: None	0	Cash			0	0	0
15	McHenry East Center	Hallmark Retenanting Reserve	165,000	0	0	Cash			0	0	0
16	Eagle Chase Apartments	Radon Reserve	48,972	0	0	Cash			0	0	0
17	Dolphin Residence Hall		0	0	0				0	0	0
18	North Alabama Retail Portfolio	Vacant Space Reserve	177,030	0	0	Cash			0	0	0
18.01	French Farms 1
18.02	French Farms 2
18.03	Athens Shoppes
18.04	Eastside 2
18.05	Hartselle Shoppes
19	Holiday Inn & Suites Parsippany Fairfield	PIP Reserve Funds	1,150,000	0	0	Cash		Seasonality Fund	16,700	$16,700 from 3/2016 through and including 11/2016; thereafter, from March through November during the loan term, a product of the aggregate amount of Seasonality Shortfalls for the preceding 12-month period multiplied by 1.25 divided by nine. A floor of $16,700 shall apply.	0	Cash
20	Country Inn & Suites and Comfort Inn & Suites Amarillo	Choice Franchise Agreement Extension	400,000	0	0	Cash			0	0	0
20.01	Country Inn & Suites
20.02	Comfort Inn & Suites
21	Rk Park Lakes		0	0	0				0	0	0
21.01	Buildings B & C
21.02	Building D
22	Plaza De Oro	Free Rent Reserve Funds	6,793	0	0	Cash		Cold Beverage Rollover Funds	20,900	0	0	Cash
23	Wal-Mart Supercenter Dahlonega		0	0	0				0	0	0
24	River Ridge I & II	Free Rent Reserve	59,999	0	0	Cash			0	0	0
25	Sentry Self-Storage Portfolio		0	0	0				0	0	0
25.01	Williamsburg
25.02	Newport News
25.03	Churchland
26	Outland Business Center	Roof Reserve	100,000	0	0	Cash			0	0	0
27	River Park Mutual Homes, Inc.	Collateral Security Agreement for Capital Improvements	8,518,256	36,250	1,750,000	Cash		Collateral Security Agreement for Litigation	50,000	0	0	Cash
28	The Grupe Building		0	0	0				0	0	0
29	Holiday Inn Express & Suites Columbia	Property Improvement Plan Reserve	600,000	0	0	Cash			0	0	0
30	Northwest Plaza		0	0	0				0	0	0
31	Cherry Hill Court		0	0	0				0	0	0
32	Ramp Creek MHC		0	0	0				0	0	0
33	Publix South Park Center		0	0	0				0	0	0
34	Hilton Garden Inn Chesapeake	Seasonality Reserve	0	On each Monthly Payment Date an amount equal to the lesser of (i) 25% of the seasonality reserve cap and (ii) available cash flow	179,000	Cash		PIP Reserve	0	0	0
35	Edgewood Plaza	Food Lion Rollover Reserve	1,901	1,901	0	Cash			0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Other Escrow I Reserve Description	Other Escrow I (Initial) ($)	Other Escrow I (Monthly) ($)	Other Escrow I Cap ($)	Other Escrow I Escrow - Cash or LoC	Other  Escrow I - LoC Counterparty	Other Escrow II Reserve Description	Other Escrow II (Initial) ($)	Other Escrow II (Monthly) ($)	Other Escrow II Cap ($)	Other Escrow II Escrow - Cash or LoC	Other  Escrow II - LoC Counterparty
36	Bella Vista Creek Apartments		0	0	0				0	0	0
37	1st Choice Storage Portfolio	Endicott Office Reserve	103,500	0	0	Cash		Endicott Lease Reserve	23,918	0	0	Cash
37.01	1st Choice Storage - Endicott
37.02	1st Choice Storage - Miami
38	Stone Tree MHP & Timberstone MHP		0	0	0				0	0	0
38.01	Stone Tree MHP
38.02	Timberstone MHP
39	Candlewood Suites Fredericksburg	PIP Funds	250,000	5,000	0	Cash			0	0	0
40	150 West 87th Owners Corp.	Collateral Security Agreement for Negative Carry	160,000	0	0	Cash			0	0	0
41	CVS - San Antonio, TX		0	0	0				0	0	0
42	855 E. Broadway Owners Corp.	Collateral Security Agreement for Capital Improvements	1,000,000	0	0	Cash			0	0	0
43	North Tech Business Park		0	0	0				0	0	0
44	Hampton Inn Canton	Seasonality Reserve	4,000	0	0	Cash			0	0	0
45	Security Public Storage - Glendora		0	0	0				0	0	0
46	Security Public Storage - Sparks		0	0	0				0	0	0
47	Imperial Owners Corp.		0	0	0				0	0	0
48	Walgreens Sheridan		0	0	0				0	0	0
49	Summerville MHP		0	0	0				0	0	0
50	Best Western Lake Charles	PIP Reserve	87,500	0	0	Cash			0	0	0
51	East 10th St. Owners Corp.		0	0	0				0	0	0
52	Glenwood Village MHC		0	0	0				0	0	0
53	H&H Self Storage		0	0	0				0	0	0
54	Tara Oaks Apartments		0	0	0				0	0	0
55	601 79 Owners Corp.		0	0	0				0	0	0
56	Shelby Township Center		0	0	0				0	0	0
57	Smoky Hill Plaza		0	0	0				0	0	0
58	Picture Ranch MHP		0	0	0				0	0	0
59	Austin Manor MHC	Borrower Owned Home Sale Proceeds	250,000	0	0	Cash			0	0	0
60	Jasper Center		0	0	0				0	0	0
61	Space Place - Columbia		0	0	0				0	0	0
62	Garden Aces MHP		0	0	0				0	0	0
63	33 Greene Street Corp.		0	0	0				0	0	0
64	Country Inn & Suites Richmond	PIP Funds	750,000	0	0	Cash			0	0	0
65	Quality Pines MHC		0	0	0				0	0	0
66	Kroger Shops		0	0	0				0	0	0
67	Greenwich 33 Apartment Corp.		0	0	0				0	0	0
68	Willow House Owners Corp.		0	0	0				0	0	0
69	The Storehouse Self-Storage	Insurance Deductible Reserve	15,000	0	0	Cash		Prepaid Rent Reserve	0	0	0
70	Stewart Franklin Owners Corp.		0	0	0				0	0	0
71	11194 Owners Corp.		0	0	0				0	0	0
72	Walgreens Avondale		0	0	0				0	0	0
73	Ansley South Cooperative, Inc.		0	0	0				0	0	0
74	River Road Apartment Corp.		0	0	0				0	0	0
75	Family Dollar- Albion		0	0	0				0	0	0
76	Family Dollar- Rural Retreat		0	0	0				0	0	0
77	Family Dollar- Mt Vernon		0	0	0				0	0	0
78	West 12th Street Tenants Corp.		0	0	0				0	0	0

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number

Property Name

Holdback

Ownership Interest

Ground Lease Initial Expiration Date

Annual Ground Rent Payment

Annual Ground Rent Increases

Lockbox

Whole Loan Cut-off Date Balance ($)

Whole Loan Debt Service ($)

Subordinate Secured Debt Original Balance ($)

Subordinate Secured Debt Cut-off Date Balance ($)

Whole Loan U/W NOI DSCR (x)

Whole Loan U/W NCF DSCR (x)

1

Sanofi Office Complex

Fee

Hard/Upfront Cash Management

2

WPC Self Storage IX

Fee

Springing

2.01

CubeSmart - Fernandina Beach

Fee

2.02

Extra Space - Portland

Fee

2.03

Extra Space - Greensboro

Fee

2.04

CubeSmart - Lomaland Drive

Fee

2.05

CubeSmart - Mesa Street

Fee

2.06

CubeSmart - Clark Drive

Fee

2.07

CubeSmart - Diana Drive

Fee

2.08

CubeSmart - Kissimmee

Fee

2.09

CubeSmart - Avondale

Fee

2.10

Extra Space - Beechnut

Fee

2.11

CubeSmart - Rankin Road

Fee

2.12

CubeSmart - Montana Ave

Fee

2.13

CubeSmart - James Watt Drive

Fee

3

225 Liberty Street

Leasehold

6/17/2069

$5,100,000

None

Hard/Springing Cash Management

900,000,000

3,541,260

441,000,000

441,000,000

1.73

1.60

4

Business & Research Center at Garden City

Fee and Leasehold

12/31/2029

Hard/Springing Cash Management

5

Doubletree Seattle Airport Southcenter

Fee

Springing

6

Independence Marketplace

Fee

Hard/Upfront Cash Management

7

Brier Creek Corporate Center I & II

Fee

Springing

8

Atlantic Mini Self Storage Portfolio

Fee

Springing

8.01

Somersworth

Fee

8.02

York

Fee

8.03

Arundel

Fee

8.04

Berwick

Fee

8

Parkview at Spring Street

Fee

Soft/Springing Cash Management

9

Omni Officentre

Fee

Hard/Springing Cash Management

10

Desert Star Apartments

Fee

Springing

11

116 Inverness

Fee

Springing

12

The Vineyard at Arlington

Fee

Springing

13

Auburn Glen Apartments

Fee

Springing

14

Beachside Resort

Fee

Springing

15

McHenry East Center

Fee

Hard/Springing Cash Management

16

Eagle Chase Apartments

Fee

Springing

17

Dolphin Residence Hall

Fee

Springing

18

North Alabama Retail Portfolio

Fee

Springing

18.01

French Farms 1

Fee

18.02

French Farms 2

Fee

18.03

Athens Shoppes

Fee

18.04

Eastside 2

Fee

18.05

Hartselle Shoppes

Fee

19

Holiday Inn & Suites Parsippany Fairfield

Fee

Hard/Springing Cash Management

20

Country Inn & Suites and Comfort Inn & Suites Amarillo

Fee

Springing

20.01

Country Inn & Suites

Fee

20.02

Comfort Inn & Suites

Fee

21

Rk Park Lakes

Tenant Occupancy Holdback - 425,686 / Tenant Specific TI/LC Holdback - 252,016

Fee

Springing

21.01

Buildings B & C

Fee

21.02

Building D

Fee

22

Plaza De Oro

Fee

Springing

23

Wal-Mart Supercenter Dahlonega

Fee

Springing

24

River Ridge I & II

Fee

Springing

25

Sentry Self-Storage Portfolio

Fee

Springing

25.01

Williamsburg

Fee

25.02

Newport News

Fee

25.03

Churchland

Fee

26

Outland Business Center

Fee

Springing

27

River Park Mutual Homes, Inc.

Fee

None

28

The Grupe Building

Fee

Springing

��

29

Holiday Inn Express & Suites Columbia

Fee

Hard/Springing Cash Management

30

Northwest Plaza

Fee

Springing

31

Cherry Hill Court

Fee

Springing

32

Ramp Creek MHC

Fee

Springing

33

Publix South Park Center

Fee

Springing

34

Hilton Garden Inn Chesapeake

Fee

Hard/Springing Cash Management

35

Edgewood Plaza

Fee

Hard/Springing Cash Management

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Holdback	Ownership Interest	Ground Lease Initial Expiration Date	Annual Ground Rent Payment	Annual Ground Rent Increases	Lockbox	Whole Loan Cut-off Date Balance ($)	Whole Loan Debt Service ($)	Subordinate Secured Debt Original Balance ($)	Subordinate Secured Debt Cut-off Date Balance ($)	Whole Loan U/W NOI DSCR (x)	Whole Loan U/W NCF DSCR (x)
36	Bella Vista Creek Apartments		Fee				Springing
37	1st Choice Storage Portfolio		Fee				Springing
37.01	1st Choice Storage - Endicott		Fee
37.02	1st Choice Storage - Miami		Fee
38	Stone Tree MHP & Timberstone MHP		Fee				Springing
38.01	Stone Tree MHP		Fee
38.02	Timberstone MHP		Fee
39	Candlewood Suites Fredericksburg		Fee				Hard/Springing Cash Management
40	150 West 87th Owners Corp.		Fee				None	5,500,000	19,020	500,000	0	4.31	4.31
41	CVS - San Antonio, TX		Fee				Springing
42	855 E. Broadway Owners Corp.		Fee				None	5,000,000	17,381	500,000	0	4.70	4.70
43	North Tech Business Park		Fee				Springing
44	Hampton Inn Canton		Fee				Hard/Springing Cash Management
45	Security Public Storage - Glendora		Fee				None
46	Security Public Storage - Sparks		Fee				None
47	Imperial Owners Corp.		Fee				None	3,996,682	16,605	500,000	0	4.41	4.41
48	Walgreens Sheridan		Fee				Springing
49	Summerville MHP		Fee				Springing
50	Best Western Lake Charles		Fee				Springing
51	East 10th St. Owners Corp.		Fee				None	3,500,000	12,311	500,000	0	8.16	8.16
52	Glenwood Village MHC		Fee				Springing
53	H&H Self Storage		Fee				Springing
54	Tara Oaks Apartments		Fee				Springing
55	601 79 Owners Corp.		Fee				None	3,295,289	15,345	300,000	0	6.73	6.73
56	Shelby Township Center		Fee				Springing
57	Smoky Hill Plaza		Fee				Springing
58	Picture Ranch MHP		Fee				Springing
59	Austin Manor MHC		Fee				Springing
60	Jasper Center		Fee				Springing
61	Space Place - Columbia		Fee				Springing
62	Garden Aces MHP		Fee				Springing
63	33 Greene Street Corp.		Fee				None
64	Country Inn & Suites Richmond		Fee				Hard/Springing Cash Management
65	Quality Pines MHC		Fee				Springing
66	Kroger Shops		Leasehold	12/31/2045	$48,400	Annual rental increases by 10% every 5 years through 2024; beginning in 2025, annual rental will increase by no more than 20% of the previous 5 year cycle’s minimum rent every 5 years though 2044	None
67	Greenwich 33 Apartment Corp.		Fee				None	1,795,480	8,557	200,000	75,000	23.43	23.43
68	Willow House Owners Corp.		Fee				None	2,050,000	9,214	500,000	0	6.95	6.95
69	The Storehouse Self-Storage		Fee				Springing
70	Stewart Franklin Owners Corp.		Fee				None	1,900,000	8,504	500,000	0	7.95	7.95
71	11194 Owners Corp.		Fee				None	1,896,045	8,649	500,000	0	11.32	11.32
72	Walgreens Avondale		Fee				Springing
73	Ansley South Cooperative, Inc.		Fee				None
74	River Road Apartment Corp.		Fee				None	1,700,000	7,563	500,000	0	4.30	4.30
75	Family Dollar- Albion		Fee				Hard/Upfront Cash Management
76	Family Dollar- Rural Retreat		Fee				Hard/Upfront Cash Management
77	Family Dollar- Mt Vernon		Fee				Hard/Upfront Cash Management
78	West 12th Street Tenants Corp.		Fee				None	1,048,658	5,068	150,000	0	8.70	8.70

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
1	Sanofi Office Complex					American Finance Trust, Inc.		1
2	WPC Self Storage IX					Corporate Property Associates 18 Global Incorporated		2
2.01	CubeSmart - Fernandina Beach							2.01
2.02	Extra Space - Portland							2.02
2.03	Extra Space - Greensboro							2.03
2.04	CubeSmart - Lomaland Drive							2.04
2.05	CubeSmart - Mesa Street							2.05
2.06	CubeSmart - Clark Drive							2.06
2.07	CubeSmart - Diana Drive							2.07
2.08	CubeSmart - Kissimmee							2.08
2.09	CubeSmart - Avondale							2.09
2.10	Extra Space - Beechnut							2.10
2.11	CubeSmart - Rankin Road							2.11
2.12	CubeSmart - Montana Ave							2.12
2.13	CubeSmart - James Watt Drive							2.13
3	225 Liberty Street	64.3%	8.2%	7.5%		Brookfield Financial Properties, L.P.		3
4	Business & Research Center at Garden City					David J. Cohen; Abraham J. Cohen		4
5	Doubletree Seattle Airport Southcenter					Ki Yong Choi		5
6	Independence Marketplace					Redico Properties LLC; Daniel L. Stern; Christopher G. Brochert		6
7	Brier Creek Corporate Center I & II					Riprand Count Arco		7
8	Atlantic Mini Self Storage Portfolio					Robert Moser; Robert Morgan		8
8.01	Somersworth							8.01
8.02	York							8.02
8.03	Arundel							8.03
8.04	Berwick							8.04
8	Parkview at Spring Street					SAB Family Limited Partnership		8
9	Omni Officentre					Larry Nemer		9
10	Desert Star Apartments					Vesna Djordjevich		10
11	116 Inverness					AICI, LLC		11
12	The Vineyard at Arlington					Barry Leon; Irving Langer		12
13	Auburn Glen Apartments					Barrett Penan		13
14	Beachside Resort					Michel O. Provosty, Jr.		14
15	McHenry East Center					Doruk A. Borekci; Kenan Borekci; Ahmet Zeki Borekci		15
16	Eagle Chase Apartments					William A. Butler; Daniel W. Anderson, Sr.; Stephen L. Butler; Malcolm S. Bethea; Phyllis Kelsey-Greene		16
17	Dolphin Residence Hall					Corporate Property Associates 17 - Global Incorporated		17
18	North Alabama Retail Portfolio					Len B. Shannon, III; Derek R.Waltchack; Timothy S. Blair; Andrew R. Patterson; Daniel W. Samford; Thomas B. Miles		18
18.01	French Farms 1							18.01
18.02	French Farms 2							18.02
18.03	Athens Shoppes							18.03
18.04	Eastside 2							18.04
18.05	Hartselle Shoppes							18.05
19	Holiday Inn & Suites Parsippany Fairfield					Paul Reisman; Steven Reisman		19
20	Country Inn & Suites and Comfort Inn & Suites Amarillo					Mark E. Shaffer; Juli Anne Shaffer		20
20.01	Country Inn & Suites							20.01
20.02	Comfort Inn & Suites							20.02
21	Rk Park Lakes					Hatem A. Saqr		21
21.01	Buildings B & C							21.01
21.02	Building D							21.02
22	Plaza De Oro					Mark H. Engelman		22
23	Wal-Mart Supercenter Dahlonega					Robert Ridino		23
24	River Ridge I & II					Gabriel L. Schuchman		24
25	Sentry Self-Storage Portfolio					Robert Moser; Robert Morgan		25
25.01	Williamsburg							25.01
25.02	Newport News							25.02
25.03	Churchland							25.03
26	Outland Business Center					Adir Levitas		26
27	River Park Mutual Homes, Inc.							27
28	The Grupe Building					The Greenlaw Grupe, Jr. Operating Partnership		28
29	Holiday Inn Express & Suites Columbia					Heetesh Patel		29
30	Northwest Plaza					Nathan S. Leader, Nathan S. Leader Revocable Trust U/A/D 11-9-01		30
31	Cherry Hill Court					Robert D. Goldman		31
32	Ramp Creek MHC					Kelly Case; Dawn Palya-Maharry		32
33	Publix South Park Center					William A. Butler; Hubert W. Goings, Jr.; William E. Coleman III		33
34	Hilton Garden Inn Chesapeake					Sukhwinder Bharij; Maryam S. Bharij		34
35	Edgewood Plaza					Ronald D. Strawn and Stephen J. Garchik		35

ANNEX A-1 — CERTAIN CHARACTERISTICS OF THE MORTGAGE LOANS AND MORTGAGED PROPERTIES

Mortgage Loan Number	Property Name	Whole Loan Cut-off Date LTV Ratio	Whole Loan Cut-off Date U/W NOI Debt Yield	Whole Loan Cut-off Date U/W NCF Debt Yield	Mezzanine Debt Cut-off Date Balance($)	Sponsor	Affiliated Sponsors	Mortgage Loan Number
36	Bella Vista Creek Apartments					Madeleine Ficaccio		36
37	1st Choice Storage Portfolio					Barbi Benton Gradow		37
37.01	1st Choice Storage - Endicott							37.01
37.02	1st Choice Storage - Miami							37.02
38	Stone Tree MHP & Timberstone MHP					Paul Skyler Liechty; Paul E. Liechty; David R. Hunt, Sr.; Gregory S. Rumsey		38
38.01	Stone Tree MHP							38.01
38.02	Timberstone MHP							38.02
39	Candlewood Suites Fredericksburg					Sunil S. Mehta; Nisha Mehta		39
40	150 West 87th Owners Corp.	10.9%	17.9%	17.9%				40
41	CVS - San Antonio, TX					Barbara Sterling		41
42	855 E. Broadway Owners Corp.	30.4%	19.6%	19.6%				42
43	North Tech Business Park					MKD Investments, L.P.		43
44	Hampton Inn Canton					Vikram D. Patel and Jagdish B. Patel		44
45	Security Public Storage - Glendora					Benjamin D. Eisler and Shirley E. Eisler, individually and as Co-Trustees of the Eisler Revocable Trust; Allen Orwitz and Lea Orwitz, individually and as Co-Trustees of the Allen Orwitz and Lea Orwitz Revocable Trusts; BACO Realty Corporation		45
46	Security Public Storage - Sparks					Michael Orwitz, individually and as Trustee of the Michael Orwitz Living Trust; Michael B. Eisler; Michael Bradley Eisler as Trustee of the Michael Bradley Eisler Revocable Trust		46
47	Imperial Owners Corp.	24.6%	22.0%	22.0%				47
48	Walgreens Sheridan					Ann McPherson; Ann McPherson Trust		48
49	Summerville MHP					Rudy Colombini		49
50	Best Western Lake Charles					Rajesh Patel, Jignesh Patel, Pinu Patel, Sandipkumar Patel and Ankur Patel		50
51	East 10th St. Owners Corp.	7.2%	34.5%	34.5%				51
52	Glenwood Village MHC					Mark Coleman		52
53	H&H Self Storage					Paul E. Walker, Jr.; Franklin F. Adams		53
54	Tara Oaks Apartments					Sean M. Greene; Kenrick A. Eyre		54
55	601 79 Owners Corp.	11.3%	37.6%	37.6%				55
56	Shelby Township Center					Lloyd Shochat; Amy Shochat; Shauna Weinstein; Scott Weinstein; The Shauna Weinstein Trust; and The Lloyad Shochat Trust		56
57	Smoky Hill Plaza					Mehran Farhadi; Ronco Revocable Trust Dated June 29, 1995; Farhadi Revocable Family Trust Dated December 16, 2009		57
58	Picture Ranch MHP					John Brierton; Jeanne Brierton; The Brierton Family Trust Dated March 21, 1996		58
59	Austin Manor MHC					Richard A. Placido		59
60	Jasper Center					Jakob Kaiser		60
61	Space Place - Columbia					Robert Moser; Robert Morgan		61
62	Garden Aces MHP					Irene Levi		62
63	33 Greene Street Corp.							63
64	Country Inn & Suites Richmond					Sunil S. Mehta; Nisha Mehta		64
65	Quality Pines MHC					Rohit Jindal		65
66	Kroger Shops					Robert Stanton		66
67	Greenwich 33 Apartment Corp.	2.4%	134.0%	134.0%				67
68	Willow House Owners Corp.	13.2%	37.5%	37.5%				68
69	The Storehouse Self-Storage					Douglas A. Dattilo		69
70	Stewart Franklin Owners Corp.	14.5%	42.7%	42.7%				70
71	11194 Owners Corp.	6.5%	62.0%	62.0%				71
72	Walgreens Avondale					Peter Sullivan		72
73	Ansley South Cooperative, Inc.							73
74	River Road Apartment Corp.	25.2%	22.9%	22.9%				74
75	Family Dollar- Albion					Ladder Capital CRE Equity LLC		75
76	Family Dollar- Rural Retreat					Ladder Capital CRE Equity LLC		76
77	Family Dollar- Mt Vernon					Ladder Capital CRE Equity LLC		77
78	West 12th Street Tenants Corp.	7.7%	50.5%	50.5%				78