CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) - USD ($) $ in Thousands | Dec. 31, 2023 | Dec. 31, 2022 |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | $ 558,902 | $ 221,657 | |
Fair Value | 562,946 | 222,800 | [1] |
Total investments and cash equivalents for amortized cost | 585,263 | 225,821 | |
Total investments and cash equivalents for fair value | $ 589,307 | $ 226,964 | |
% of total investments and cash equivalents | 182.20% | 148.80% | |
Liabilities in Excess of Other Assets | $ (265,930) | $ (74,470) | |
% of Liabilities in Excess of Other Assets | (82.20%) | (48.80%) | |
Total net assets | $ 323,377 | $ 152,494 | [1] |
% Total net assets | 100% | 100% | |
Investment, Identifier [Axis]: AHF Parent Holding, Inc., Senior Secured First Lien Term Loan, Due 2/1/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.51% | | |
Interest Rate | 11.86% | | |
Maturity Date | Feb. 01, 2028 | | |
Par Amount | $ 10,000 | | |
Amortized Cost | 9,603 | | |
Fair Value | $ 10,000 | | |
% of Net Assets | 3.10% | | |
Investment, Identifier [Axis]: Athlete Buyer, LLC, Delayed Draw Term Loan, Due 4/26/2029 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.10% | | |
Minimum interest rate | 11.45% | | |
Maximum interest rate | 11.46% | | |
Maturity Date | Apr. 26, 2029 | | |
Par Amount | $ 16,290 | | |
Amortized Cost | 15,902 | | |
Fair Value | $ 16,290 | | |
% of Net Assets | 5% | | |
Investment, Identifier [Axis]: Athlete Buyer, LLC, Revolver, Due 4/26/2029 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.10% | | |
Interest Rate | 6.10% | | |
Maturity Date | Apr. 26, 2029 | | |
Amortized Cost | $ (37) | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: Athlete Buyer, LLC, Senior Secured First Lien Term Loan, Due 4/26/2029 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.10% | | |
Maximum interest rate | 11.45% | | |
Maturity Date | Apr. 26, 2029 | | |
Par Amount | $ 6,965 | | |
Amortized Cost | 6,811 | | |
Fair Value | $ 6,965 | | |
% of Net Assets | 2.20% | | |
Investment, Identifier [Axis]: B2B Industrial Products, LLC Senior Secured Term Loan Due Three ,10/7/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Transportation & Logistics | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.90% | | |
Interest Rate | 12.29% | | |
Maturity Date | Oct. 07, 2026 | | |
Par Amount | $ 14,842 | | |
Amortized Cost | 14,314 | | |
Fair Value | $ 14,842 | | |
% of Net Assets | 4.60% | | |
Investment, Identifier [Axis]: B2B Industrial Products, LLC-Senior Secured Term Loan Due 10/7/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 6.75% | |
Interest Rate | | 11.41% | |
Maturity Date | | Oct. 07, 2026 | |
Par Amount | | $ 8,960 | |
Amortized Cost | | 8,520 | |
Fair Value | | $ 8,520 | |
% of Net Assets | | 5.60% | |
Investment, Identifier [Axis]: B2B Industrial Products, LLC-Senior Secured Term Loan Due, Two 10/7/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 5.75% | |
Interest Rate | | 13.25% | |
Maturity Date | | Oct. 07, 2026 | |
Par Amount | | $ 5,540 | |
Amortized Cost | | 5,265 | |
Fair Value | | $ 5,265 | |
% of Net Assets | | 3.40% | |
Investment, Identifier [Axis]: BCVD Holdings, LLC-Class A Units | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | |
Investment, Type [Extensible Enumeration] | | us-gaap:CommonClassAMember | |
Par Amount | | $ 250 | |
Amortized Cost | | 250 | |
Fair Value | | $ 250 | |
% of Net Assets | | 0.20% | |
Investment, Identifier [Axis]: CDM Fitness Holdings, LLC-Senior Secured First Lien Term Loan Due 6/17/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Franchising | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.40% | | |
Interest Rate | 11.75% | | |
Maturity Date | Jun. 17, 2026 | | |
Par Amount | $ 24,939 | | |
Amortized Cost | 24,499 | | |
Fair Value | $ 24,603 | | |
% of Net Assets | 7.60% | | |
Investment, Identifier [Axis]: Catridge Technologies, LLC, Revolver, Due 10/6/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Technology & Telecommunications | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 7% | | |
Interest Rate | 7% | | |
Maturity Date | Oct. 06, 2028 | | |
Amortized Cost | $ (10) | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: Catridge Technologies, LLC, Senior Secured Term Loan, Due 10/6/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Technology & Telecommunications | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 7% | | |
Interest Rate | 12.42% | | |
Maturity Date | Oct. 06, 2028 | | |
Par Amount | $ 24,500 | | |
Amortized Cost | 24,033 | | |
Fair Value | $ 24,500 | | |
% of Net Assets | 7.60% | | |
Investment, Identifier [Axis]: Central Moloney, LLC, Senior Secured Term Loan, Due 10/20/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Technology & Telecommunications | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.75% | | |
Interest Rate | 12.10% | | |
Maturity Date | Oct. 20, 2028 | | |
Par Amount | $ 25,000 | | |
Amortized Cost | 24,400 | | |
Fair Value | $ 24,400 | | |
% of Net Assets | 7.50% | | |
Investment, Identifier [Axis]: Contract Datascan, LP, Common Stock Warrant | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Type [Extensible Enumeration] | Warrants | | |
Par Amount | $ 441 | | |
Amortized Cost | 130 | | |
Fair Value | $ 130 | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: Contract Datascan, LP, Revolver, Due 11/3/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Transportation & Logistics | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 7.60% | | |
Minimum interest rate | 12.97% | | |
Maximum interest rate | 12.98% | | |
Maturity Date | Nov. 03, 2028 | | |
Par Amount | $ 400 | | |
Amortized Cost | 373 | | |
Fair Value | $ 400 | | |
% of Net Assets | 0.10% | | |
Investment, Identifier [Axis]: Contract Datascan, LP, Senior Secured First Lien Term Loan, Due 11/3/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Transportation & Logistics | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 7.60% | | |
Interest Rate | 12.99% | | |
Maturity Date | Nov. 03, 2028 | | |
Par Amount | $ 24,000 | | |
Amortized Cost | 23,221 | | |
Fair Value | $ 24,000 | | |
% of Net Assets | 7.40% | | |
Investment, Identifier [Axis]: Contract Datascan, LP, Series A Preferred Warrant | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Type [Extensible Enumeration] | Warrants | | |
Par Amount | $ 51 | | |
Amortized Cost | 15 | | |
Fair Value | $ 15 | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: Derm Holdings LLC, Equity Investment, Healthcare, Class A Preferred Units | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Type [Extensible Enumeration] | Equity investments | | |
Par Amount | $ 527,145 | | |
Amortized Cost | 3,500 | | |
Fair Value | $ 3,500 | | |
% of Net Assets | 1.10% | | |
Investment, Identifier [Axis]: ESN Venture Holdings, LLC-Delayed Draw Term Loan Due 10/7/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Franchising | Franchising | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.50% | 6.50% | |
Interest Rate | | 6.50% | |
Minimum interest rate | 11.42% | | |
Maximum interest rate | 11.89% | | |
Maturity Date | Oct. 07, 2028 | Oct. 07, 2028 | |
Par Amount | $ 1,414 | | |
Amortized Cost | (1,349) | $ (114) | |
Fair Value | $ 1,414 | $ (114) | |
% of Net Assets | 0.40% | (0.10%) | |
Investment, Identifier [Axis]: ESN Venture Holdings, LLC-Revolver Due 10/7/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Franchising | Franchising | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.50% | 6.50% | |
Interest Rate | | 11.08% | |
Minimum interest rate | 11.85% | 11.05% | |
Maximum interest rate | 11.87% | | |
Maturity Date | Oct. 07, 2028 | Oct. 07, 2028 | |
Par Amount | $ 133 | $ 67 | |
Amortized Cost | 123 | 55 | |
Fair Value | $ 133 | $ 55 | |
% of Net Assets | 0% | 0% | |
Investment, Identifier [Axis]: ESN Venture Holdings, LLC-Senior Secured First Lien Term Loan Due 10/7/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Franchising | Franchising | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.50% | 6.50% | |
Interest Rate | 11.85% | 11.08% | |
Maturity Date | Oct. 07, 2028 | Oct. 07, 2028 | |
Par Amount | $ 13,637 | $ 13,774 | |
Amortized Cost | 13,364 | 13,441 | |
Fair Value | $ 13,637 | $ 13,441 | |
% of Net Assets | 4.20% | 8.80% | |
Investment, Identifier [Axis]: Elevator Intermediate Holdings, Inc, Delayed Draw Term Loan, Due 8/25/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.65% | | |
Interest Rate | 6.65% | | |
Maturity Date | Aug. 25, 2028 | | |
Amortized Cost | $ (10) | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: Elevator Intermediate Holdings, Inc, Revolver, Due 8/25/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.65% | | |
Interest Rate | 6.65% | | |
Maturity Date | Aug. 25, 2028 | | |
Amortized Cost | $ (19) | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: Elevator Intermediate Holdings, Inc, Senior Secured First Lien Term Loan, Due 8/25/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.65% | | |
Maximum interest rate | 12% | | |
Maturity Date | Aug. 25, 2028 | | |
Par Amount | $ 21,945 | | |
Amortized Cost | 21,486 | | |
Fair Value | $ 21,945 | | |
% of Net Assets | 6.80% | | |
Investment, Identifier [Axis]: Essence Communications Inc.-Revolver Due 11/25/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Franchising | Technology & Telecommunications | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.85% | 6.75% | |
Interest Rate | 12.19% | 6.75% | |
Maturity Date | Nov. 25, 2024 | Nov. 25, 2027 | |
Par Amount | $ 2,885 | | |
Amortized Cost | 2,795 | $ (196) | |
Fair Value | $ 2,198 | $ (196) | |
% of Net Assets | 0.70% | (0.10%) | |
Investment, Identifier [Axis]: Essence Communications Inc.-Senior Secured First Lien Term Loan Due 11/25/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Franchising | Technology & Telecommunications | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.85% | 6.75% | |
Interest Rate | 12.21% | 11.37% | |
Maturity Date | Nov. 25, 2027 | Nov. 25, 2027 | |
Par Amount | $ 11,356 | $ 11,471 | |
Amortized Cost | 11,147 | 11,246 | |
Fair Value | $ 10,576 | $ 11,246 | |
% of Net Assets | 3.30% | 7.40% | |
Investment, Identifier [Axis]: Everest AcquisitionCo, LLC, Delayed Draw Term Loan, Due 12/13/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.25% | | |
Interest Rate | 6.25% | | |
Maturity Date | Dec. 13, 2028 | | |
Amortized Cost | $ (94) | | |
Fair Value | $ (94) | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: Everest AcquisitionCo, LLC, Revolver, Due 12/13/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.25% | | |
Interest Rate | 6.25% | | |
Maturity Date | Dec. 13, 2028 | | |
Amortized Cost | $ (74) | | |
Fair Value | $ (74) | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: Everest AcquisitionCo, LLC, Senior Secured Term Loan, Due 12/13/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.25% | | |
Interest Rate | 11.61% | | |
Maturity Date | Dec. 13, 2028 | | |
Par Amount | $ 5,000 | | |
Amortized Cost | 4,876 | | |
Fair Value | $ 4,876 | | |
% of Net Assets | 1.50% | | |
Investment, Identifier [Axis]: Firebirds Buyer, LLC-Delayed Draw Term Loan Due 3/22/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Franchising | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.40% | | |
Interest Rate | 6.40% | | |
Maturity Date | Mar. 22, 2028 | | |
Amortized Cost | $ (9) | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: Firebirds Buyer, LLC-Revolver Due 3/22/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Franchising | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.40% | | |
Minimum interest rate | 11.75% | | |
Maximum interest rate | 11.82% | | |
Maturity Date | Mar. 22, 2028 | | |
Par Amount | $ 405 | | |
Amortized Cost | (392) | | |
Fair Value | $ 405 | | |
% of Net Assets | 0.10% | | |
Investment, Identifier [Axis]: Firebirds Buyer, LLC-Senior Secured First Lien Term Loan Due 3/22/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Franchising | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.40% | | |
Maturity Date | Mar. 22, 2028 | | |
Par Amount | $ 13,278 | | |
Amortized Cost | 13,054 | | |
Fair Value | $ 13,278 | | |
% of Net Assets | 4.10% | | |
Investment, Identifier [Axis]: First American Government Obligations Fund, Class X-Money Market | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Type [Extensible Enumeration] | Cash Equivalents | Cash Equivalents | |
Interest Rate | 5.29% | 4.08% | |
Par Amount | $ 26,361 | $ 4,164 | |
Amortized Cost | | 4,164 | |
Fair Value | | $ 4,164 | |
% of Net Assets | | 2.70% | |
Cash equivalents for amortized cost | 26,361 | | |
Cash equivalents for fair value | $ 26,361 | | |
% of cash equivalents | 8.20% | | |
Investment, Identifier [Axis]: Great Kitchens Food Company, Inc., Senior Secured First Lien Term Loan, Due 10/19/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 4.10% | | |
Interest Rate | 9.46% | | |
Maturity Date | Oct. 19, 2028 | | |
Par Amount | $ 4,000 | | |
Amortized Cost | (3,986) | | |
Fair Value | $ 3,986 | | |
% of Net Assets | 1.20% | | |
Investment, Identifier [Axis]: IAM Acquisition LLC-Senior Secured First Lien Term Loan Due 6/10/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Transportation & Logistics | Business Services | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 5.60% | 5.50% | |
Interest Rate | 10.96% | 10.25% | |
Maturity Date | Jun. 10, 2027 | Jun. 10, 2027 | |
Par Amount | $ 9,875 | $ 9,975 | |
Amortized Cost | 9,875 | 9,975 | |
Fair Value | $ 9,875 | $ 9,975 | |
% of Net Assets | 3.10% | 6.50% | |
Investment, Identifier [Axis]: Javelin Acquisition Vehicle, LLC-Senior Secured Term Loan Due 11/3/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | Business Services | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 7.09% | 7.12% | |
Interest Rate | | 11.45% | |
Minimum interest rate | 12.45% | | |
Maximum interest rate | 12.48% | | |
Maturity Date | Nov. 03, 2026 | Nov. 03, 2026 | |
Par Amount | $ 20,528 | $ 19,950 | |
Amortized Cost | (20,121) | 19,462 | |
Fair Value | $ 20,528 | $ 19,462 | |
% of Net Assets | 6.30% | 12.80% | |
Investment, Identifier [Axis]: John C. Cassidy Air Conditioning, Inc.-Senior Secured Term Loan Due 12/23/2026 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Franchising | Business Services | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.26% | 6% | |
Interest Rate | 11.75% | 10.53% | |
Maximum interest rate | 11.63% | | |
Maturity Date | Dec. 23, 2026 | Dec. 23, 2026 | |
Par Amount | $ 5,049 | $ 5,100 | |
Amortized Cost | 5,022 | 5,063 | |
Fair Value | $ 5,049 | $ 5,100 | |
% of Net Assets | 1.60% | 3.30% | |
Investment, Identifier [Axis]: KKSP Precision Machining LLC-Senior Secured First Lien Term Loan Due 6/23/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | Business Services | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.76% | 6.50% | |
Interest Rate | 12.12% | 11.29% | |
Maturity Date | Jun. 23, 2027 | Jun. 23, 2027 | |
Par Amount | $ 4,938 | $ 4,975 | |
Amortized Cost | 4,862 | 4,877 | |
Fair Value | $ 4,938 | $ 4,976 | |
% of Net Assets | 1.50% | 3.30% | |
Investment, Identifier [Axis]: Medical Management Holdings, LLC-Delayed Draw Term Loan Due 2/23/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 7.51% | | |
Maximum interest rate | 12.88% | | |
Maturity Date | Feb. 23, 2028 | | |
Par Amount | $ 496 | | |
Amortized Cost | (486) | | |
Fair Value | $ (486) | | |
% of Net Assets | 0.10% | | |
Investment, Identifier [Axis]: Medical Management Holdings, LLC-Senior Secured First Lien Term Loan Due 2/23/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 7.51% | | |
Minimum interest rate | 12.88% | | |
Maximum interest rate | 12.90% | | |
Maturity Date | Feb. 23, 2028 | | |
Par Amount | $ 20,722 | | |
Amortized Cost | 20,285 | | |
Fair Value | $ 20,307 | | |
% of Net Assets | 6.30% | | |
Investment, Identifier [Axis]: North Acquisition LLC-Senior Secured First Lien Term Loan Due 7/27/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Technology & Telecommunications | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.85% | 6.75% | |
Interest Rate | 12.21% | 11.06% | |
Maturity Date | Jul. 27, 2027 | Jul. 27, 2027 | |
Par Amount | $ 24,188 | $ 19,950 | |
Amortized Cost | 23,901 | 19,573 | |
Fair Value | $ 23,813 | $ 19,950 | |
% of Net Assets | 7.40% | 13.10% | |
Investment, Identifier [Axis]: North Haven USHC Acquisition, Inc. - Senior Secured First Lien Term Loan 10/01/2023 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Par Amount | | $ 16,253 | |
Investment, Identifier [Axis]: North Haven USHC Acquisition, Inc.-Delayed Draw Term Loan Due 10/30/2025 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | Franchising | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.35% | 6.25% | |
Interest Rate | 11.76% | 6.25% | |
Maturity Date | Oct. 30, 2025 | Oct. 30, 2025 | |
Par Amount | $ 2,241 | | |
Amortized Cost | 2,186 | $ (63) | |
Fair Value | $ 2,241 | $ (63) | |
% of Net Assets | 0.70% | 0% | |
Investment, Identifier [Axis]: North Haven USHC Acquisition, Inc.-Revolver Due '10/30/2025 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | Franchising | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.60% | 6.50% | |
Interest Rate | 12% | 11.13% | |
Minimum interest rate | | 10.56% | |
Maturity Date | Oct. 30, 2025 | Oct. 30, 2025 | |
Par Amount | $ 275 | $ 495 | |
Amortized Cost | 262 | 474 | |
Fair Value | $ 275 | $ 474 | |
% of Net Assets | 0.10% | 0.30% | |
Investment, Identifier [Axis]: North Haven USHC Acquisition, Inc.-Senior Secured First Lien Term Loan Due 10/30/2025 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | Franchising | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.35% | 6.25% | |
Interest Rate | 11.73% | 10.31% | |
Maturity Date | Oct. 30, 2025 | Oct. 30, 2025 | |
Par Amount | $ 16,049 | $ 16,212 | |
Amortized Cost | 15,840 | 15,903 | |
Fair Value | $ 16,049 | $ 15,903 | |
% of Net Assets | 5% | 10.40% | |
Investment, Identifier [Axis]: OPCO Borrower LLC-Revolver Due 8/19/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | Healthcare | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.76% | 6.50% | |
Interest Rate | 6.60% | 10.87% | |
Maturity Date | Nov. 13, 2029 | Aug. 19, 2027 | |
Par Amount | | $ 250 | |
Amortized Cost | $ (10) | 244 | |
Fair Value | | $ 250 | |
% of Net Assets | 0% | 0.10% | |
Investment, Identifier [Axis]: OPCO Borrower LLC-Senior Secured First Lien Term Loan Due 8/19/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | Healthcare | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.60% | 6.50% | |
Interest Rate | 11.95% | 11.18% | |
Maturity Date | Aug. 19, 2027 | Aug. 19, 2027 | |
Par Amount | $ 21,200 | $ 13,664 | |
Amortized Cost | 21,117 | 13,597 | |
Fair Value | $ 21,200 | $ 13,664 | |
% of Net Assets | 6.60% | 9% | |
Investment, Identifier [Axis]: P3 Acquisition Holdings LLC, Delayed Draw Term Loan, Due 11/13/2029 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.76% | | |
Interest Rate | 6.76% | | |
Maturity Date | Nov. 13, 2029 | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: P3 Acquisition Holdings LLC, Revolver, Due 11/13/2029 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Investment, Identifier [Axis]: P3 Acquisition Holdings LLC, Senior Secured Term Loan, Due 11/13/2029 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Interest Rate | 12.13% | | |
Par Amount | $ 13,466 | | |
Amortized Cost | 13,121 | | |
Fair Value | $ 13,121 | | |
% of Net Assets | 4.10% | | |
Investment, Identifier [Axis]: P3 Acquisition Holdings LLC, Series A Preferred equity | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Type [Extensible Enumeration] | Equity investments | | |
Par Amount | $ 74,513 | | |
Amortized Cost | 500 | | |
Fair Value | $ 500 | | |
% of Net Assets | 0.10% | | |
Investment, Identifier [Axis]: Palmdale Oil Company, LLC, Senior Secured Term Loan, Due 10/2/2029 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Spread Above Reference Rate | 6.75% | | |
Interest Rate | 12.13% | | |
Maturity Date | Oct. 02, 2029 | | |
Par Amount | $ 25,000 | | |
Amortized Cost | 24,269 | | |
Fair Value | $ 24,269 | | |
% of Net Assets | 7.50% | | |
Investment, Identifier [Axis]: Sandlot Buyer, LLC, Senior Secured Term Loan, Due 9/19/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Spread Above Reference Rate | 6.10% | | |
Interest Rate | 11.52% | | |
Maturity Date | Sep. 19, 2028 | | |
Par Amount | $ 24,688 | | |
Amortized Cost | 24,002 | | |
Fair Value | $ 24,688 | | |
% of Net Assets | 7.60% | | |
Investment, Identifier [Axis]: Shiftkey, LLC-Senior Secured First Lien Term Loan Due 6/21/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | Healthcare | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.01% | 5.75% | |
Interest Rate | 11.36% | 10.59% | |
Maturity Date | Jun. 21, 2027 | Jun. 21, 2027 | |
Par Amount | $ 9,850 | $ 9,950 | |
Amortized Cost | 9,778 | 9,856 | |
Fair Value | $ 9,738 | $ 9,950 | |
% of Net Assets | 3% | 6.50% | |
Investment, Identifier [Axis]: TouchFuse, LLC, Delayed Draw Term Loan, Due 11/22/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.60% | | |
Interest Rate | 6.60% | | |
Maturity Date | Nov. 22, 2028 | | |
Amortized Cost | $ (11) | | |
Fair Value | $ (11) | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: TouchFuse, LLC, Revolver, Due 11/22/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.60% | | |
Interest Rate | 11.96% | | |
Maturity Date | Nov. 22, 2028 | | |
Par Amount | $ 160 | | |
Amortized Cost | (138) | | |
Fair Value | $ 138 | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: TouchFuse, LLC, Senior Secured Term Loan, 11/22/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Business Services | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.60% | | |
Interest Rate | 11.97% | | |
Maturity Date | Nov. 22, 2028 | | |
Par Amount | $ 21,446 | | |
Amortized Cost | 20,974 | | |
Fair Value | $ 20,974 | | |
% of Net Assets | 6.50% | | |
Investment, Identifier [Axis]: UFS, LLC, Revolver, Due 10/2/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Spread Above Reference Rate | 6.76% | | |
Interest Rate | 6.76% | | |
Maturity Date | Oct. 02, 2028 | | |
Amortized Cost | $ (9) | | |
% of Net Assets | 0% | | |
Investment, Identifier [Axis]: UFS, LLC, Senior Secured Term Loan, Due 10/2/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Spread Above Reference Rate | 6.76% | | |
Interest Rate | 12.11% | | |
Maturity Date | Oct. 02, 2028 | | |
Par Amount | $ 23,940 | | |
Amortized Cost | 23,314 | | |
Fair Value | $ 23,940 | | |
% of Net Assets | 7.40% | | |
Investment, Identifier [Axis]: VHL Logistics, Inc.-Revolver Due 12/13/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Transportation & Logistics | Business Services | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.35% | 6.25% | |
Interest Rate | 6.35% | 6.25% | |
Maturity Date | Dec. 13, 2028 | Dec. 13, 2028 | |
Amortized Cost | $ (10) | $ (12) | |
Fair Value | | $ (12) | |
% of Net Assets | 0% | 0% | |
Investment, Identifier [Axis]: VHL Logistics, Inc.-Senior Secured First Lien Term Loan Due 10/01/2023 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Par Amount | | $ 20,000 | |
Investment, Identifier [Axis]: VHL Logistics, Inc.-Senior Secured First Lien Term Loan Due 12/13/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Transportation & Logistics | Business Services | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.35% | 6.25% | |
Interest Rate | 11.68% | 11.07% | |
Maturity Date | Dec. 13, 2028 | Dec. 13, 2028 | |
Par Amount | $ 17,388 | $ 22,500 | |
Amortized Cost | 17,025 | 21,942 | |
Fair Value | $ 17,388 | $ 21,942 | |
% of Net Assets | 5.40% | 14.40% | |
Investment, Identifier [Axis]: Vehicle Management Services LLC-Senior Secured First Lien Term Loan Due 7/26/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Transportation & Logistics | Business Services | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.51% | 6.25% | |
Interest Rate | 11.89% | 10.56% | |
Maturity Date | Jul. 26, 2027 | Jul. 26, 2027 | |
Par Amount | $ 24,684 | $ 14,950 | |
Amortized Cost | 24,620 | 14,856 | |
Fair Value | $ 24,684 | $ 14,950 | |
% of Net Assets | 7.60% | 9.80% | |
Investment, Identifier [Axis]: Veradata Holdings, LLC, Class A Units | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Type [Extensible Enumeration] | us-gaap:CommonClassAMember | | |
Par Amount | $ 250 | | |
Amortized Cost | 250 | | |
Fair Value | $ 194 | | |
% of Net Assets | 0.10% | | |
Investment, Identifier [Axis]: Veradata Holdings, LLC-Delayed Draw Term Loan Due 11/1/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Technology & Telecommunications | Business Services | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | | 6.75% | |
Interest Rate | | 6.75% | |
Maturity Date | Nov. 01, 2028 | Nov. 01, 2028 | |
Par Amount | $ 746 | | |
Amortized Cost | 732 | $ (7) | |
Fair Value | $ 746 | $ (7) | |
% of Net Assets | 0.20% | 0% | |
Investment, Identifier [Axis]: Veradata Holdings, LLC-Revolver Due 11/1/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Technology & Telecommunications | Business Services | |
Investment, Type [Extensible Enumeration] | | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.85% | 6.75% | |
Interest Rate | 6.85% | 6.75% | |
Maturity Date | Nov. 01, 2028 | Nov. 01, 2028 | |
Amortized Cost | $ (4) | $ (5) | |
Fair Value | | $ (5) | |
% of Net Assets | 0% | 0% | |
Investment, Identifier [Axis]: Veradata Holdings, LLC-Senior Secured First Lien Term Loan Due 11/1/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Technology & Telecommunications | Business Services | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.85% | 6.75% | |
Interest Rate | | 10.99% | |
Maximum interest rate | 12.20% | | |
Maturity Date | Nov. 01, 2028 | Nov. 01, 2028 | |
Par Amount | $ 18,562 | $ 18,750 | |
Amortized Cost | (18,299) | 18,385 | |
Fair Value | $ (18,562) | $ 18,385 | |
% of Net Assets | 5.70% | 12.10% | |
Investment, Identifier [Axis]: Voice Comm, LLC-Senior Secured First Lien Term Loan Due 7/13/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | Investment | |
Investment, Industry Sector [Extensible Enumeration] | Transportation & Logistics | Business Services | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.85% | 6.75% | |
Interest Rate | 12.21% | 11.17% | |
Maturity Date | Jul. 13, 2027 | Jul. 13, 2027 | |
Par Amount | $ 18,500 | $ 19,500 | |
Amortized Cost | 18,228 | 19,132 | |
Fair Value | $ 17,594 | $ 19,501 | |
% of Net Assets | 5.40% | 12.80% | |
Investment, Identifier [Axis]: YNWA Finco LLC Senior Secured Term Loan Due 8/18/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Spread Above Reference Rate | 6.36% | | |
Interest Rate | 11.72% | | |
Maturity Date | Aug. 18, 2027 | | |
Par Amount | $ 9,688 | | |
Amortized Cost | 9,688 | | |
Fair Value | $ 8,706 | | |
% of Net Assets | 2.70% | | |
Investment, Identifier [Axis]: YWNA Finco LLC-Senior Secured Term Loan Due 8/18/2027 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | | Investment | |
Investment, Industry Sector [Extensible Enumeration] | | Business Services | |
Investment, Type [Extensible Enumeration] | Debt investments | Debt investments | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | |
Spread Above Reference Rate | 6.76% | 6.25% | |
Interest Rate | 6.76% | 10.69% | |
Maturity Date | Nov. 13, 2029 | Aug. 18, 2027 | |
Par Amount | | $ 9,938 | |
Amortized Cost | $ (13) | 9,938 | |
Fair Value | $ (13) | $ 9,938 | |
% of Net Assets | 0% | 6.50% | |
Investment, Identifier [Axis]: Zavation Medical Products, LLC, Class A Membership Units | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Type [Extensible Enumeration] | Equity investments | | |
Par Amount | $ 6,831 | | |
Amortized Cost | 1,000 | | |
Fair Value | $ 912 | | |
% of Net Assets | 0.30% | | |
Investment, Identifier [Axis]: Zavation Medical Products, LLC, Revolver, Due 6/30/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.60% | | |
Maximum, Spread Above Reference Rate | 5.50% | | |
Minimum interest rate | 11.95% | | |
Maximum interest rate | 14% | | |
Maturity Date | Jun. 30, 2028 | | |
Par Amount | $ 180 | | |
Amortized Cost | 171 | | |
Fair Value | $ 180 | | |
% of Net Assets | 0.10% | | |
Investment, Identifier [Axis]: Zavation Medical Products, LLC, Senior Secured First Lien Term Loan, Due 6/30/2028 | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Investment, Issuer Affiliation [Extensible Enumeration] | Investment | | |
Investment, Industry Sector [Extensible Enumeration] | Healthcare | | |
Investment, Type [Extensible Enumeration] | Debt investments | | |
Investment, Variable Interest Rate, Type [Extensible Enumeration] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | | |
Spread Above Reference Rate | 6.60% | | |
Interest Rate | 11.98% | | |
Maturity Date | Jun. 30, 2028 | | |
Par Amount | $ 9,950 | | |
Amortized Cost | 9,773 | | |
Fair Value | $ 9,950 | | |
% of Net Assets | 3.10% | | |
Business Services | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Fair Value | $ 105,753 | $ 138,240 | |
Franchising | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Fair Value | 71,293 | 29,696 | |
Healthcare | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Fair Value | 136,548 | 23,864 | |
Technology & Telecommunications | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Fair Value | 116,155 | 31,000 | |
Transportation & Logistics | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Fair Value | 133,197 | | |
Debt investments | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Fair Value | 557,695 | 222,550 | |
Equity investments | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Fair Value | 5,106 | 250 | |
Warrants | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | 145 | | |
Fair Value | 145 | | |
Cash Equivalents | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | | 4,164 | |
Fair Value | | $ 4,164 | |
% of Net Assets | | 2.70% | |
Cash equivalents for amortized cost | 26,361 | | |
Cash equivalents for fair value | $ 26,361 | | |
% of cash equivalents | 8.20% | | |
Investment | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | $ 558,902 | $ 221,657 | |
Fair Value | $ 562,946 | $ 222,800 | |
% of Net Assets | 174% | 146.10% | |
Investment | Debt investments | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | $ 553,507 | $ 221,407 | |
Fair Value | $ 557,695 | $ 222,550 | |
% of Net Assets | 172.40% | 145.90% | |
Investment | Debt investments | Business Services | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | $ 103,806 | $ 137,391 | |
Fair Value | $ 105,753 | $ 137,990 | |
% of Net Assets | 32.60% | 90.50% | |
Investment | Debt investments | Franchising | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | $ 71,736 | $ 29,696 | |
Fair Value | $ 71,293 | $ 29,696 | |
% of Net Assets | 22% | 19.40% | |
Investment | Debt investments | Healthcare | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | $ 131,394 | $ 23,697 | |
Fair Value | $ 131,636 | $ 23,864 | |
% of Net Assets | 40.90% | 15.60% | |
Investment | Debt investments | Technology & Telecommunications | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | $ 114,656 | $ 30,623 | |
Fair Value | $ 115,961 | $ 31,000 | |
% of Net Assets | 35.80% | 20.40% | |
Investment | Debt investments | Transportation & Logistics | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | $ 131,915 | | |
Fair Value | $ 133,052 | | |
% of Net Assets | 41.10% | | |
Investment | Equity investments | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | | $ 250 | |
Fair Value | | $ 250 | |
% of Net Assets | | 0.20% | |
Investment | Equity investments | Healthcare | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | $ 5,000 | | |
Fair Value | $ 4,912 | | |
% of Net Assets | 1.50% | | |
Investment | Equity investments | Technology & Telecommunications | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | $ 5,250 | | |
Fair Value | $ 5,106 | | |
% of Net Assets | 1.60% | | |
Investment | Warrants | Business Services | | | |
CONSOLIDATED SCHEDULE OF INVESTMENTS (UNAUDITED) | | | |
Amortized Cost | $ 145 | | |
Fair Value | $ 145 | | |
% of Net Assets | 0% | | |
|
[1] The Company was formed on November 15, 2021. There were no material activities before the initial funding was received on September 26, 2022. |