Response: The Company respectfully advises the Staff that the disclosure on pages 27 and 144 in the First Amendment was understated in that it omitted the cash payment due to one of the partners as was indicated in note (6) in our previous response. In addition, the cash payments due in 2024 to both partners were also omitted from the amounts disclosed on pages 27 and 144 in the First Amendment, as depicted in the table below.
The total amount omitted from the disclosure on the First Amendment was R$18 million. Please refer to the table below for further information and additional reconciliation.
| | | | | | | | | | | | | | | | | | |
| | | | | | Financial Statements (December 31, 2021) | | Financial Statements (December 31, 2022) | | SEC Comment #2 F-4 Page 26 and 143 (July 10, 2023 Filing Date) | | Correct view considering 2 sellers instead of 1 |
Company | | Seller | | % of each seller | | Present Value (R$ ‘000) | | Present Value (R$ ‘000) | | Cash R$ ‘000 | | Settled in shares R$ ‘000 | | Due Date | | Cash R$ ‘000 | | Settled in shares R$ ‘000 |
Leadlovers | | Diego Luiz Carmona | | 50% | | 13,040 | | 14,049 | | 8,391 | | 8,391 | | Oct/2023 | | 8,391 | | 8,391 |
| | Fabio Leandro Verschoor | | 50% | | 13,040 | | 14,049 | | | | | | Oct/2023 | | 8,391 | | 8,391 |
| | TOTAL 1o. Installment | | 100% | | 26,080 | | 28,097 | | 8,391 | | 8,391 | | | | 16,782 | | 16,782 |
| | Diego Luiz Carmona | | 50% | | 15,602 | | 9,420 | | 5,126 | | 5,126 | | Oct/2023 | | 5,266 | | 5,266 |
| | Fabio Leandro Verschoor | | 50% | | 15,602 | | 9,420 | | | | | | Oct/2023 | | 5,266 | | 5,266 |
| | TOTAL 2o. Installment | | 100% | | 31,203 | | 18,840 | | 5,126 | | 5,126 | | | | 10,531 | | 10,531 |
| | Diego Luiz Carmona | | 50% | | 11,985 | | 8,615 | | 0 | | 0 | | Feb/2024 | | 2,385 | | 2,385 |
| | Fabio Leandro Verschoor | | 50% | | 11,985 | | 8,615 | | 0 | | 0 | | Feb/2024 | | 2,385 | | 2,385 |
| | TOTAL 3o. Installment | | 100% | | 23,970 | | 17,229 | | 0 | | 0 | | | | 4,770 | | 4,770 |
TOTAL | | | | | | 81,254 | | 64,167 | | 13,517 | | 13,517 | | | | 32,083 | | 32,083 |
| | | | Cash 50% | | 40,627 | | 32,083 | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | Shares 50% | | 40,627 | | 32,083 | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | |
We confirm that the R$40,627 previously disclosed in Note 5 to the Financial Statements reflected the cash liability balance as of December 31, 2021, but should have been the cash liability as of December 31, 2022 of R$32,083, as revised on page F-79 in the Second Amendment. This correction represented the R$8.5 million correction.
Although this amount was incorrectly disclosed in the notes to the Financial Statements, the total Leadlovers earnout liability in the Company’s balance sheet as of December 31, 2022 was correct and required no adjustment.
The Business Combination Ownership of New Nuvini, page 147
3. | Please disclose the level of redemptions above which the minimum cash condition would not be satisfied. Clarify that to in order to proceed with the business combination with redemptions above that level you would need to waive the minimum cash condition. |
Response: In response to the Staff’s comment, the Company has revised the sections in the Third Amendment titled “Questions and Answers About the Business Combination and the Special Meeting – What equity stake will the current stockholders of Mercato and the current shareholders of Nuvini hold in New Nuvini after the Closing of the Business Combination?” on page 10, “Summary of the Proxy Statement / Prospectus – Ownership of New Nuvini Following the Closing” on page 31, “The Business Combination – Ownership of New Nuvini” on pages 147 to 148, and “The Business Combination Agreement and Ancillary Documents – Consideration to be Received in the Business Combination – Ownership of New Nuvini Following the Closing” on page 186 and “Unaudited Pro Forma Condensed Combined Financial Information – Basis of Pro Forma Presentation” on page 207.