Amendment No. 3 to Registration Statement on Form F-4
Notes to Unaudited Pro Forma Condensed Combined Financial Information
Earnings (loss) per share, page 215
1. | We note your response to prior comment 4. Please explain further how the subscription rights and contingent consideration are included in your pro forma per share calculations and specifically address how these shares are reflected in the reconciliation of Class A and Class B shares on page 214. In this regard, we note that the 126,477,458 historical shares includes 122,477,095 of Nuvini S.A common shares as reflected on page F-98 and 4,300,363 of Mercato’s public shareholder shares. Further, we note that pro forma adjustments (e) and (g) indicate that the number of shares to be issued for subscription rights and contingent consideration will be determined upon consummation of the Business Combination. Therefore, it remains unclear how or if these shares are reflected in the pro forma weighted average shares outstanding. Please explain or revise as necessary. |
Response: In response to the Staff’s comment, the Company has revised the section in the Fourth Amendment titled “Notes to Unaudited Pro Forma Condensed Combined Financial Information -Adjustments to Unaudited Pro Forma Condensed Combined Statement of Financial Information- Reconciliation of pro forma New Nuvini Ordinary Shares” table on page 214, as the previous table showed a total number of historical shares in the amount of 126,777,458, which included the Nuvini historical common stock outstanding of 122,477,095 and the Mercato historical public shares outstanding 4,300,363. The Company has since revised the table reconciling the historical share balances of Mercato and Nuvini to the total number of New Nuvini Ordinary Shares in the Fourth Amendment titled “Notes to the Unaudited Pro Forma Condensed Combined Financial Information” on page 214 with separate columns.
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Assuming No Further Redemption | | Reference | | # of New Nuvini Ordinary Shares | | | # of Mercato Historical Public Shares | | | # of Mercato Historical Class B Shares | | | Share Capital | | | Share Premium and Class A Par Value | | | Class B Par Value | |
Historical balance | | | | | 122,477,095 | | | | 4,300,363 | | | | 5,750,000 | | | $ | 40,404 | | | $ | — | | | $ | 3 | |
Ratio to adjust historical Nuvini Ordinary Shares outstanding to New Nuvini Ordinary Shares | | | | | 0.17 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
New Nuvini Ordinary Shares balance | | | | | 21,072,546 | | | | | | | | | | | | | | | | | | | | | |
Reclassification of Mercato’s financial liabilities at fair value to equity (1) | | (j) | | | — | | | | — | | | | — | | | | — | | | | 245,264 | | | | — | |
Share Capital impact of New Nuvini Ordinary Shares issuance to Nuvini Shareholders | | (l) | | | — | | | | — | | | | — | | | | (40,404 | ) | | | 40,404 | | | | — | |
Conversion of Mercato Public Shares to New Nuvini Ordinary Shares | | | | | 4,300,363 | | | | (4,300,363 | ) | | | — | | | | — | | | | — | | | | — | |
Conversion of Mercato Class B Shares to New Nuvini Ordinary Shares | | (i) | | | 5,750,000 | | | | — | | | | (5,750,000 | ) | | | — | | | | 3 | | | | (3 | ) |
Liability to equity reclassification for subscription rights, loan premium, and contingent consideration (2) | | (e), (g), (f) | | | 2,427,454 | | | | — | | | | — | | | | — | | | | 123,353 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
New Nuvini Totals | | | | | 33,550,363 | | | | — | | | | — | | | $ | — | | | $ | 409,024 | | | | — | |
| | | | | | | |
Assuming Minimum Cash Redemption | | Reference | | # of New Nuvini Ordinary Shares | | | # of Mercato Historical Public Shares | | | # of Mercato Historical Class B Shares | | | Share Capital | | | Share Premium and Class A Par Value | | | Class B Par Value | |
Historical balance | | | | | 122,477,095 | | | | 4,300,363 | | | | 5,750,000 | | | $ | 40,404 | | | $ | — | | | | 3 | |
Ratio to adjust historical Nuvini Ordinary Shares outstanding to New Nuvini Ordinary Shares | | | | | 0.17 | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
New Nuvini Ordinary Shares balance | | | | | 21,072,546 | | | | | | | | | | | | | | | | | | | | | |
Reclassification of Mercato’s financial liabilities at fair value to equity (1) | | (j) | | | — | | | | — | | | | — | | | | — | | | | 245,264 | | | | — | |
Share Capital impact of New Nuvini Ordinary Shares issuance to Nuvini Shareholders | | (l) | | | — | | | | — | | | | — | | | | (40,404 | ) | | | 40,404 | | | | — | |
Conversion of Mercato Public Shares to New Nuvini Ordinary Shares | | | | | 4,300,363 | | | | (4,300,363 | ) | | | — | | | | — | | | | — | | | | — | |
Conversion of Mercato Class B Shares to New Nuvini Ordinary Shares | | (i) | | | 5,750,000 | | | | — | | | | (5,750,000 | ) | | | — | | | | 3 | | | | (3 | ) |
Liability to equity reclassification for subscription rights, loan premium, and contingent consideration (2) | | (e), (g), (f) | | | 2,427,454 | | | | — | | | | — | | | | — | | | | 123,353 | | | | — | |
Minimum Cash Redemptions | | (m) | | | (1,803,651 | ) | | | — | | | | — | | | | — | | | | (96,543 | ) | | | — | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
New Nuvini Totals | | | | | 31,746,712 | | | | — | | | | — | | | $ | — | | | $ | 312,481 | | | | — | |
As defined in the Business Combination Agreement, 23,500,000 New Nuvini Ordinary Shares are to be allocated to the holders of historical Nuvini Ordinary Shares, the holders of Company Options inclusive of the subscription rights and loan premium, and the holders of the contingent consideration. As such, the Company has revised the table to show the conversion of Nuvini historical common stock outstanding to 21,072,546 New Nuvini Ordinary Shares with the remaining 2,427,454 New Nuvini Ordinary Shares being allocated to the outstanding subscription rights, loan premium, and contingent consideration that will be converted to equity on consummation of the Business Combination.
Although the number of shares to be issued for subscription rights and contingent consideration will be determined upon consummation of the Business Combination, 2,427,454 shares have been reserved for the future settlement of subscription rights, loan premium, and contingent consideration. As such, all shares issued for subscription rights and contingent consideration are non-dilutive as they are already considered within the 23,500,000 New Nuvini Ordinary Shares and included in the pro forma weighted average shares outstanding.
* * * * *